OraSure Technologies, Inc. (NASDAQ: OSUR), a leader in
point-of-need and home diagnostic tests and sample management
solutions, today announced its financial results for the three
months ended December 31, 2024.
“Our Q4 revenue was consistent with our
expectations, including 10% growth in our core revenue. We continue
to see signs of gradual recovery in our key end markets, and we are
diversifying our business by expanding our product portfolio and
adding new customers, offset by elevated uncertainty for some of
our existing customers related to government funding sources,” said
OraSure President and CEO Carrie Eglinton Manner. “We made
tremendous progress in our strategic transformation in 2024, which
gives us confidence that OTI is positioned to deliver growth in our
core business and drive further productivity gains.”
She added, “Our strong balance sheet has allowed
us to significantly advance our innovation strategy, including the
acquisition of Sherlock Biosciences, which brings to our pipeline
an advanced molecular platform that we expect will expand access to
diagnostic insights through convenient, effortless tests. Overall,
we continue to progress operationally to leverage our
differentiated products and our strong customer relationships to
drive profitable long-term growth and create shareholder
value.”
Financial Highlights
|
For the Three Months Ended December 31, |
|
For the Years Ended December 31, |
|
|
2024 |
|
|
2023 |
|
% Change |
|
|
2024 |
|
|
2023 |
|
% Change |
Core Business (1) |
$ |
36,482 |
|
$ |
33,310 |
|
10 |
% |
|
$ |
138,950 |
|
$ |
143,219 |
|
(3)% |
Molecular Services |
|
13 |
|
|
907 |
|
(99 |
) |
|
|
1,705 |
|
|
4,474 |
|
(62 |
) |
COVID-19 |
|
950 |
|
|
41,664 |
|
(98 |
) |
|
|
45,172 |
|
|
257,779 |
|
(82 |
) |
Total Net Revenues |
$ |
37,445 |
|
$ |
75,881 |
|
(51)% |
|
$ |
185,827 |
|
$ |
405,472 |
|
(54)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes Diagnostics, Sample Management
Solutions, Risk Assessment Testing, other products and services
revenues, and non-product and services revenues.
|
For the Three Months Ended December 31, |
|
For the Years Ended December 31, |
|
|
2024 |
|
|
|
2023 |
|
|
% Change |
|
|
2024 |
|
|
|
2023 |
|
|
% Change |
Net revenues |
$ |
37,445 |
|
|
$ |
75,881 |
|
|
(51)% |
|
$ |
185,827 |
|
|
$ |
405,472 |
|
|
(54)% |
Gross profit |
|
13,566 |
|
|
|
35,126 |
|
|
(61 |
) |
|
|
79,390 |
|
|
|
171,652 |
|
|
(54 |
) |
Gross margin |
|
36.2 |
% |
|
|
46.3 |
% |
|
|
|
|
42.7 |
% |
|
|
42.3 |
% |
|
|
Non-GAAP gross profit |
|
15,000 |
|
|
|
35,264 |
|
|
(57 |
) |
|
|
82,490 |
|
|
|
173,262 |
|
|
(52 |
) |
Non-GAAP gross margin |
|
40.1 |
% |
|
|
46.5 |
% |
|
|
|
|
44.4 |
% |
|
|
42.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
(12,418 |
) |
|
|
3,898 |
|
|
NM |
|
|
|
(28,250 |
) |
|
|
32,684 |
|
|
NM |
|
Operating margin |
(33.2)% |
|
|
5.1 |
% |
|
|
|
|
(15.2)% |
|
|
8.1 |
% |
|
|
|
Non-GAAP operating income
(loss) |
|
(6,745 |
) |
|
|
11,151 |
|
|
NM |
|
|
|
(6,422 |
) |
|
|
62,350 |
|
|
NM |
|
Non-GAAP operating margin |
(18.0)% |
|
|
14.7 |
% |
|
|
|
|
(3.5)% |
|
|
15.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
(10,794 |
) |
|
|
20,073 |
|
|
NM |
|
|
|
(19,500 |
) |
|
|
53,655 |
|
|
NM |
|
Non-GAAP net income
(loss) |
|
(4,230 |
) |
|
|
13,521 |
|
|
NM |
|
|
|
3,943 |
|
|
|
66,311 |
|
|
(94 |
) |
Diluted GAAP EPS |
$ |
(0.14 |
) |
|
$ |
0.27 |
|
|
NM |
|
|
$ |
(0.26 |
) |
|
$ |
0.72 |
|
|
NM |
|
Diluted Non-GAAP EPS |
$ |
(0.06 |
) |
|
$ |
0.18 |
|
|
NM |
|
|
$ |
0.05 |
|
|
$ |
0.89 |
|
|
(94 |
) |
NM – not meaningful
- Total net revenues
for the fourth quarter of 2024 decreased 51% to $37.4 million from
$75.9 million in the fourth quarter of 2023 primarily due to the
decline in COVID-19 revenues.
- Core revenues (all
revenues excluding COVID-19 and Molecular Services revenues) of
$36.5 million in the fourth quarter increased 10% year-over-year.
Diagnostics revenues in the fourth quarter increased 9%
year-over-year to $18.8 million and Sample Management Solutions
revenues increased 14% to $14.8 million.
- COVID-19 revenues
of $1.0 million in the fourth quarter decreased 98% year-over-year
primarily due to the completion of our largest government contract
earlier in 2024.
- GAAP gross margin
was 36.2% in the fourth quarter of 2024 compared to 46.3% in the
fourth quarter of 2023. Non-GAAP gross margin in the fourth quarter
of 2024 was 40.1% compared to 46.5% in the fourth quarter of 20231.
On a year-over-year basis, gross margin was impacted by the decline
in COVID-19 revenues and the higher mix of international
revenues.
- GAAP operating loss
in the fourth quarter of 2024 was $12.4 million compared to
operating income of $3.9 million in the fourth quarter of 2023.
Non-GAAP operating loss was $6.7 million in the fourth quarter of
2024 compared to non-GAAP operating income of $11.2 million in the
fourth quarter of 2023.
- Cash and cash
equivalents were $267.8 million as of December 31, 2024. Cash
flow from operations in the fourth quarter of 2024 was $0.1
million. During the fourth quarter, we deployed $5.0 million for
the acquisition of Sherlock Biosciences.
1 For additional information on non-GAAP financial measures and
a reconciliation of the GAAP financial results to non-GAAP
financial results, see the schedules below. A description of the
adjustments made to the GAAP financial measures is included at the
end of the schedules.
Recent Business
Developments
- OTI acquired
Sherlock Biosciences in December to expand our innovation pipeline
with the addition of a molecular diagnostics platform that, subject
to approval by the U.S. Food and Drug Administration (FDA), is
expected to provide rapid results with strong sensitivity and
specificity in a disposable format that will be well-suited for
over-the-counter usage. Sherlock’s first molecular self-test, for
Chlamydia Trachomatis (CT) and Neisseria Gonorrhoeae (NG), is in
clinical trials and is expected to be submitted to the FDA by the
end of 2025 for review.
- Received FDA
approval for a labeling change to the OraQuick® HIV Self-Test that
will increase access to HIV testing for adolescents. The change
expands the approved age range for the OraQuick® HIV Self-Test to
include individuals 14 years of age and older. Previously the test
was approved for use in those 17 and older.
- Received an award
through the Rapid Response Partnership Vehicle (RRPV) for the
development of a Marburg Virus Disease (MVD) rapid antigen test.
The RRPV is a Consortium funded by the Biomedical Advanced Research
and Development Authority (BARDA), part of the Administration for
Strategic Preparedness and Response (ASPR) within the U.S.
Department of Health and Human Services (HHS). The initial contract
award, valued at approximately $7.5 million over multiple years in
the base period with potential value up to $11 million, funds the
development to achieve FDA 510(k) clearance of a single-use lateral
flow immunoassay intended for the qualitative detection of antigens
from viruses within the Marburg virus genus.
- Made significant
progress in exiting our Risk Assessment testing business. We plan
to continue to support our Risk Assessment customers and wind down
remaining inventory during the first half of 2025.
Financial Guidance
The Company is guiding to Q1 2025 revenues of
$27.5 million to $31.5 million. The Company anticipates Core
revenues in Q1 2025 of $27 million to $31 million, which includes
approximately $1 million of Risk Assessment testing revenues. The
Company anticipates COVID-19 revenues in Q1 2025 of approximately
$0.5 million.
Conference Call
The Company will host a conference call and
audio webcast to discuss the Company’s fourth quarter 2024 results
and certain business developments, beginning today at 5 p.m.
Eastern Time. The call will include prepared remarks by management
and a question and answer session.
A webcast of the conference call will be
available on the investor relations page of OTI’s website at
https://orasure.gcs-web.com/events-and-presentations. Please click
on the webcast link and follow the prompts for registration and
access at least 10 minutes prior to the call. The webcast will be
archived on OTI’s website shortly after the call has ended and will
be available for approximately 90 days. If a participant will be
listen-only, they are encouraged to listen via the webcast.
For participants interested in asking a question during the
conference call, please follow the link below to pre-register.
After registering, you will be provided with your access details
via email. It is recommended to dial in at least 15 minutes prior
to the call start time.
https://register.vevent.com/register/BI400ff7eb0f2149dfa53af33625f6bdfb
OTI intends to use the Investor Relations
Section of its website as a means of disclosing material non-public
information (MNPI) and for complying with its disclosure
obligations under Regulation FD. Accordingly, investors should
monitor OTI’s website in addition to following its press releases,
SEC filings, public conference calls, presentations, and
webcasts.
Financial Data (Unaudited)
|
For the Three Months Ended December 31, |
|
For the Years Ended December 31, |
|
|
2024 |
|
|
|
2023 |
|
|
2024 |
|
|
|
2023 |
|
Results of
Operations |
|
|
|
|
|
|
|
Net revenues |
$ |
37,445 |
|
|
$ |
75,881 |
|
$ |
185,827 |
|
|
$ |
405,472 |
|
Cost of products and services
sold |
|
23,879 |
|
|
|
40,755 |
|
|
106,437 |
|
|
|
233,820 |
|
Gross profit |
|
13,566 |
|
|
|
35,126 |
|
|
79,390 |
|
|
|
171,652 |
|
Operating expenses: |
|
|
|
|
|
|
|
Research and development |
|
6,087 |
|
|
|
6,991 |
|
|
26,047 |
|
|
|
33,728 |
|
Sales and marketing |
|
6,992 |
|
|
|
6,906 |
|
|
30,986 |
|
|
|
36,319 |
|
General and administrative |
|
12,905 |
|
|
|
14,005 |
|
|
46,215 |
|
|
|
58,191 |
|
Loss on impairments |
|
— |
|
|
|
3,326 |
|
|
4,392 |
|
|
|
10,829 |
|
Change in the estimated fair value of acquisition-related
contingent consideration |
|
— |
|
|
|
— |
|
|
— |
|
|
|
(99 |
) |
Total operating expenses |
|
25,984 |
|
|
|
31,228 |
|
|
107,640 |
|
|
|
138,968 |
|
Operating income (loss) |
|
(12,418 |
) |
|
|
3,898 |
|
|
(28,250 |
) |
|
|
32,684 |
|
Other income |
|
2,911 |
|
|
|
16,822 |
|
|
12,249 |
|
|
|
23,574 |
|
Income (loss) before income
taxes |
|
(9,507 |
) |
|
|
20,720 |
|
|
(16,001 |
) |
|
|
56,258 |
|
Income tax expense |
|
758 |
|
|
|
647 |
|
|
1,799 |
|
|
|
2,603 |
|
Loss on equity investment |
|
(529 |
) |
|
|
— |
|
|
(1,700 |
) |
|
|
— |
|
Net income (loss) |
$ |
(10,794 |
) |
|
$ |
20,073 |
|
$ |
(19,500 |
) |
|
$ |
53,655 |
|
Income (loss) per share: |
|
|
|
|
|
|
|
Basic |
$ |
(0.14 |
) |
|
$ |
0.27 |
|
$ |
(0.26 |
) |
|
$ |
0.73 |
|
Diluted |
$ |
(0.14 |
) |
|
$ |
0.27 |
|
$ |
(0.26 |
) |
|
$ |
0.72 |
|
Weighted average shares
outstanding: |
|
|
|
|
|
|
|
Basic |
|
74,597 |
|
|
|
73,499 |
|
|
74,434 |
|
|
|
73,348 |
|
Diluted |
|
74,597 |
|
|
|
75,013 |
|
|
74,434 |
|
|
|
74,389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended December 31, |
|
For the Years Ended December 31, |
|
|
2024 |
|
|
2023 |
|
% Change |
|
|
2024 |
|
|
2023 |
|
% Change |
Consolidated Net
Revenues |
|
|
|
|
|
|
|
|
|
|
|
Diagnostics |
$ |
18,768 |
|
$ |
17,219 |
|
9 |
% |
|
$ |
75,917 |
|
$ |
73,694 |
|
3 |
% |
Sample Management Solutions |
|
14,809 |
|
|
13,044 |
|
14 |
|
|
|
51,046 |
|
|
54,274 |
|
(6 |
) |
COVID-19 Diagnostics |
|
950 |
|
|
41,617 |
|
(98 |
) |
|
|
45,136 |
|
|
257,493 |
|
(82 |
) |
Risk Assessment Testing |
|
2,055 |
|
|
2,196 |
|
(6 |
) |
|
|
8,354 |
|
|
9,736 |
|
(14 |
) |
Other products and services |
|
636 |
|
|
526 |
|
21 |
|
|
|
2,417 |
|
|
2,265 |
|
7 |
|
Molecular Services |
|
13 |
|
|
907 |
|
(99 |
) |
|
|
1,705 |
|
|
4,474 |
|
(62 |
) |
COVID-19 Molecular Products |
|
— |
|
|
47 |
|
(100 |
) |
|
|
36 |
|
|
286 |
|
(87 |
) |
Net product and services revenues |
|
37,231 |
|
|
75,556 |
|
(51 |
) |
|
|
184,611 |
|
|
402,222 |
|
(54 |
) |
Non-product and services revenues |
|
214 |
|
|
325 |
|
(34 |
) |
|
|
1,216 |
|
|
3,250 |
|
(63 |
) |
Net revenues |
$ |
37,445 |
|
$ |
75,881 |
|
(51)% |
|
$ |
185,827 |
|
$ |
405,472 |
|
(54)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets
(Unaudited)
|
December 31, 2024 |
|
December 31, 2023 |
Assets |
|
|
|
Cash and cash equivalents |
$ |
267,763 |
|
$ |
290,407 |
Accounts receivable, net |
|
23,816 |
|
|
40,171 |
Inventories |
|
34,197 |
|
|
47,614 |
Other current assets |
|
7,444 |
|
|
8,267 |
Property, plant and equipment,
net |
|
45,105 |
|
|
45,420 |
Intangible assets, net |
|
17,134 |
|
|
1,206 |
Goodwill |
|
41,831 |
|
|
35,696 |
Investment in equity method
investee |
|
28,300 |
|
|
— |
Other noncurrent assets |
|
15,269 |
|
|
14,064 |
Total assets |
$ |
480,859 |
|
$ |
482,845 |
|
|
|
|
Liabilities and Stockholders’ Equity |
|
|
|
Accounts payable |
$ |
8,173 |
|
$ |
13,151 |
Deferred revenue |
|
2,961 |
|
|
1,559 |
Other current liabilities |
|
22,349 |
|
|
24,826 |
Other noncurrent
liabilities |
|
37,038 |
|
|
12,638 |
Stockholders’ equity |
|
410,338 |
|
|
430,671 |
Total liabilities and stockholders’ equity |
$ |
480,859 |
|
$ |
482,845 |
|
|
|
|
|
|
Additional Financial Data (Unaudited)
|
For the Years Ended December 31, |
|
|
2024 |
|
|
2023 |
Capital expenditures |
$ |
3,797 |
|
$ |
10,303 |
Proceeds from funding under
government contract (1) |
|
— |
|
|
48,669 |
Depreciation and
amortization |
|
10,872 |
|
|
20,936 |
Stock-based compensation |
|
11,920 |
|
|
10,729 |
Cash provided by operating
activities |
$ |
27,374 |
|
$ |
141,583 |
(1) Proceeds represent reimbursement for capital
expenditures, engineering consulting costs, and guaranteed profit
to cover project management costs.
Consolidated Statement of Cash Flows
(Unaudited)
|
For the Years Ended December 31, |
|
|
2024 |
|
|
|
2023 |
|
OPERATING ACTIVITIES: |
|
|
|
Net (loss) income |
$ |
(19,500 |
) |
|
$ |
53,655 |
|
Adjustments to reconcile net (loss) income to net cash provided by
operating activities: |
|
|
|
Stock-based compensation |
|
11,920 |
|
|
|
10,729 |
|
Depreciation and amortization |
|
10,872 |
|
|
|
20,936 |
|
Loss on impairments |
|
4,392 |
|
|
|
10,829 |
|
Other non-cash amortization |
|
(564 |
) |
|
|
3 |
|
Provision for credit losses |
|
71 |
|
|
|
(462 |
) |
Unrealized foreign currency gain |
|
(263 |
) |
|
|
103 |
|
Interest expense on finance leases |
|
22 |
|
|
|
51 |
|
Loss on equity investment |
|
1,700 |
|
|
|
— |
|
Deferred income taxes |
|
(657 |
) |
|
|
102 |
|
Loss on sale of fixed assets |
|
563 |
|
|
|
— |
|
Change in the estimated fair value of acquisition-related
contingent consideration |
|
— |
|
|
|
(99 |
) |
Payment of acquisition-related contingent consideration |
|
— |
|
|
|
(19 |
) |
Changes in assets and liabilities: |
|
|
|
Accounts receivable |
|
15,872 |
|
|
|
31,116 |
|
Inventories |
|
13,096 |
|
|
|
48,228 |
|
Prepaid expenses and other assets |
|
4,089 |
|
|
|
(2,499 |
) |
Accounts payable |
|
(7,577 |
) |
|
|
(26,976 |
) |
Deferred revenue |
|
(219 |
) |
|
|
(730 |
) |
Accrued expenses and other liabilities |
|
(6,443 |
) |
|
|
(3,384 |
) |
Net cash provided by operating activities |
|
27,374 |
|
|
|
141,583 |
|
INVESTING ACTIVITIES: |
|
|
|
Purchases of short-term investments |
|
(53,244 |
) |
|
|
(74,652 |
) |
Investment in equity method investee |
|
(30,000 |
) |
|
|
— |
|
Proceeds from maturities and redemptions of short-term
investments |
|
53,052 |
|
|
|
102,440 |
|
Purchases of property and equipment |
|
(3,797 |
) |
|
|
(5,802 |
) |
Acquisition of business, net of cash acquired |
|
(5,037 |
) |
|
|
— |
|
Purchase of property and equipment under government contracts |
|
— |
|
|
|
(4,501 |
) |
Proceeds from funding under government contract (1) |
|
— |
|
|
|
48,669 |
|
Net cash (used in) provided by investing activities |
|
(39,026 |
) |
|
|
66,154 |
|
FINANCING ACTIVITIES: |
|
|
|
Cash payments for lease liabilities |
|
(842 |
) |
|
|
(1,345 |
) |
Proceeds from exercise of stock options |
|
214 |
|
|
|
269 |
|
Payment of acquisition-related contingent consideration |
|
— |
|
|
|
(46 |
) |
Repurchase of common stock |
|
(3,548 |
) |
|
|
(1,901 |
) |
Net cash used in financing activities |
|
(4,176 |
) |
|
|
(3,023 |
) |
EFFECT OF FOREIGN EXCHANGE
RATE CHANGES ON CASH |
|
(6,816 |
) |
|
|
1,713 |
|
NET INCREASE (DECREASE) IN
CASH AND CASH EQUIVALENTS |
|
(22,644 |
) |
|
|
206,427 |
|
CASH AND CASH EQUIVALENTS,
BEGINNING OF PERIOD |
|
290,407 |
|
|
|
83,980 |
|
CASH AND CASH EQUIVALENTS, END
OF PERIOD |
$ |
267,763 |
|
|
$ |
290,407 |
|
|
|
|
|
|
|
|
|
About OraSure Technologies
OraSure Technologies, Inc. (“OraSure” and “OTI”)
transforms health through actionable insight and powers the shift
that connects people to healthcare wherever they are. OraSure
improves access, quality, and value of healthcare with innovation
in effortless tests and sample management solutions. OraSure,
together with its wholly-owned subsidiaries, DNA Genotek Inc. and
Sherlock Biosciences, Inc., is a leader in the development,
manufacture, and distribution of rapid diagnostic tests and sample
collection and stabilization devices designed to discover and
detect critical medical conditions. OraSure’s portfolio of products
is sold globally to clinical laboratories, hospitals, physician’s
offices, clinics, public health and community-based organizations,
research institutions, government agencies, pharmaceutical
companies, and direct to consumers. For more information on OraSure
Technologies, please visit www.orasure.com.
About Marburg Virus Disease (MVD) rapid
antigen test
The Marburg Virus Disease (MVD) rapid antigen
test project has been funded in whole or in part with federal funds
from the Department of Health and Human Services; Administration
for Strategic Preparedness and Response (ASPR); Biomedical Advanced
Research and Development Authority (BARDA), under Other Transaction
Number: 75A50123D00005, and the Project Identifier is
RRPV-24-06-DxR2-007 (OraSure).
Forward Looking Statements
This press release contains certain
forward-looking statements, including with respect to products,
product candidate development and manufacturing activities,
regulatory submissions and authorizations, revenue growth and
guidance, expected revenue from government orders, cost savings,
cash flow, increasing margins and other matters. Forward-looking
statements are not guarantees of future performance or results.
Known and unknown factors that could cause actual performance or
results to be materially different from those expressed or implied
in these statements include, but are not limited to: our ability to
satisfy customer demand; ability to reduce our spending rate,
capitalize on manufacturing efficiencies and drive profitable
growth; ability to market and sell products, whether through our
internal, direct sales force or third parties; impact of
significant customer concentration in the genomics business;
failure of distributors or other customers to meet purchase
forecasts, historic purchase levels or minimum purchase
requirements for our products; ability to manufacture or have
manufactured products in accordance with applicable specifications,
performance standards and quality requirements; ability to obtain,
and timing and cost of obtaining, necessary regulatory approvals
for new products or new indications or applications for existing
products; ability to comply with applicable regulatory
requirements; ability to effectively resolve warning letters, audit
observations and other findings or comments from the FDA or other
regulators; the demand for our COVID-19 testing products; changes
in relationships, including disputes or disagreements, with
strategic partners or other parties and reliance on strategic
partners for the performance of critical activities under
collaborative arrangements; impact of replacing distributors;
inventory levels at distributors and other customers; our ability
to achieve its financial and strategic objectives and increase our
revenues, including the ability to expand international sales and
the ability to continue to reduce costs; impact of competitors,
competing products and technology changes; reduction or deferral of
public funding available to customers; competition from new or
better technology or lower cost products; ability to develop,
commercialize and market new products; market acceptance of our
products; changes in market acceptance of products based on product
performance or other factors, including changes in testing
guidelines, algorithms or other recommendations by the Centers for
Disease Control and Prevention or other agencies; ability to fund
research and development and other products and operations; ability
to obtain and maintain new or existing product distribution
channels; reliance on sole supply sources for critical products and
components; availability of related products produced by third
parties or products required for use of our products; impact of
contracting with the U.S. government; impact of negative economic
conditions; ability to achieve and maintain sustained
profitability; ability to utilize net operating loss carry forwards
or other deferred tax assets; volatility of our stock price;
uncertainty relating to patent protection and potential patent
infringement claims; uncertainty and costs of litigation relating
to patents and other intellectual property; availability of
licenses to patents or other technology; ability to enter into
international manufacturing agreements; obstacles to international
marketing and manufacturing of products; ability to sell products
internationally, including the impact of changes in international
funding sources and testing algorithms; adverse movements in
foreign currency exchange rates; loss or impairment of sources of
capital; ability to attract and retain qualified personnel;
exposure to product liability and other types of litigation;
changes in international, federal or state laws and regulations;
customer consolidations and inventory practices; equipment failures
and ability to obtain needed raw materials and components;
cybersecurity breaches or other attacks involving our systems or
those of our third-party contractors and IT service providers,
suppliers and customers; the impact of terrorist attacks, civil
unrest, hostilities and war; and general political, business and
economic conditions, including inflationary pressures, the
imposition of tariffs and banking stability. These and other
factors that could affect our results are discussed more fully in
our SEC filings, including our registration statements, Annual
Report on Form 10-K for the year ended December 31, 2023, Quarterly
Reports on Form 10-Q, and other filings with the SEC. Although
forward-looking statements help to provide information about future
prospects, readers should keep in mind that forward-looking
statements may not be reliable. Readers are cautioned not to place
undue reliance on the forward-looking statements. The
forward-looking statements are made as of the date of this press
release and OraSure Technologies undertakes no duty to update these
statements.
Statement Regarding Use of Non-GAAP
Financial Measures
In this press release, the Company’s financial
results and financial guidance are provided in accordance with
accounting principles generally accepted in the United States
(GAAP) and using certain non-GAAP financial measures, including
non-GAAP gross margin, non-GAAP gross profit, non-GAAP net income
(loss), non-GAAP operating income (loss), and non-GAAP earnings
(loss) per share. Management believes that presentation of
operating results using these non-GAAP financial measures provides
useful supplemental information to investors and facilitates the
analysis of the Company’s core operating results and comparison of
operating results across reporting periods, while excluding certain
expenses that may not be indicative of the Company’s recurring core
business operating results. In addition, management believes these
non-GAAP financial measures are useful to investors both because
they (1) allow for greater transparency with respect to key metrics
used by management in its financial and operational decision-making
and (2) are used by OraSure’s institutional investors and the
analysis community to help them analyze the health of OraSure’s
business. Management also uses non-GAAP financial measures to
establish budgets and to manage the Company’s business. A
reconciliation of the GAAP financial results to non-GAAP financial
results is included in the schedules below and a description of the
adjustments made to the GAAP financial measures is included at the
end of the schedules.
The Company encourages investors to carefully
consider its results under GAAP, as well as its supplemental
non-GAAP information and the reconciliation between these
presentations, to more fully understand its business. Non-GAAP
financial results are reported in addition to, and not as a
substitute for, or superior to, financial measures calculated in
accordance with GAAP. Further, non-GAAP financial measures, even if
similarly titled, may not be calculated in the same manner by all
companies, and therefore should not be compared.
OraSure Technologies GAAP to Non-GAAP Reconciliation ($
in 000's)
|
For the Three Months Ended December 31, |
|
For the Years Ended December 31, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenue |
$ |
37,445 |
|
|
$ |
75,881 |
|
|
$ |
185,827 |
|
|
$ |
405,472 |
|
GAAP Cost of products and
services sold |
|
23,879 |
|
|
|
40,755 |
|
|
|
106,437 |
|
|
|
233,820 |
|
GAAP Gross Margin |
|
36.2 |
% |
|
|
46.3 |
% |
|
|
42.7 |
% |
|
|
42.3 |
% |
Stock compensation |
|
195 |
|
|
|
138 |
|
|
|
734 |
|
|
|
564 |
|
Amortization of acquisition-related intangible assets |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
396 |
|
Reduction in workforce severance |
|
239 |
|
|
|
— |
|
|
|
1,366 |
|
|
|
369 |
|
Transformation related expenses |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
281 |
|
Inventory reserve for product line discontinuance |
|
1,000 |
|
|
|
— |
|
|
|
1,000 |
|
|
|
— |
|
Non-GAAP Cost of Goods
Sold |
|
22,445 |
|
|
|
40,617 |
|
|
|
103,337 |
|
|
|
232,210 |
|
Non-GAAP Gross Margin |
|
40.1 |
% |
|
|
46.5 |
% |
|
|
44.4 |
% |
|
|
42.7 |
% |
|
|
|
|
|
|
|
|
GAAP Operating Income
(Loss) |
|
(12,418 |
) |
|
|
3,898 |
|
|
|
(28,250 |
) |
|
|
32,684 |
|
Stock compensation |
|
2,741 |
|
|
|
3,127 |
|
|
|
11,919 |
|
|
|
10,729 |
|
Amortization of acquisition-related intangible assets |
|
103 |
|
|
|
150 |
|
|
|
279 |
|
|
|
1,549 |
|
Reduction in workforce severance |
|
849 |
|
|
|
— |
|
|
|
3,258 |
|
|
|
3,265 |
|
Inventory reserve for product line discontinuance |
|
1,000 |
|
|
|
— |
|
|
|
1,000 |
|
|
|
— |
|
Loss on impairment |
|
— |
|
|
|
3,326 |
|
|
|
4,392 |
|
|
|
10,829 |
|
Transformation related expenses |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
707 |
|
Transaction costs |
|
980 |
|
|
|
650 |
|
|
|
980 |
|
|
|
650 |
|
Government grant accounting |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,036 |
|
Change in fair value of acquisition-related contingent
consideration |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(99 |
) |
Non-GAAP Operating Income
(Loss) |
|
(6,745 |
) |
|
|
11,151 |
|
|
|
(6,422 |
) |
|
|
62,350 |
|
|
|
|
|
|
|
|
|
GAAP Net Income (Loss) |
|
(10,794 |
) |
|
|
20,073 |
|
|
$ |
(19,500 |
) |
|
|
53,655 |
|
Stock compensation |
|
2,741 |
|
|
|
3,127 |
|
|
|
11,919 |
|
|
|
10,729 |
|
Amortization of acquisition-related intangible assets |
|
103 |
|
|
|
150 |
|
|
|
279 |
|
|
|
1,549 |
|
Reduction in workforce severance |
|
849 |
|
|
|
— |
|
|
|
3,258 |
|
|
|
3,264 |
|
Inventory reserve for product line discontinuance |
|
1,000 |
|
|
|
— |
|
|
|
1,000 |
|
|
|
— |
|
Loss on impairment |
|
— |
|
|
|
3,326 |
|
|
|
4,392 |
|
|
|
10,829 |
|
Transformation related expenses |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
707 |
|
Transaction costs |
|
980 |
|
|
|
650 |
|
|
|
980 |
|
|
|
650 |
|
Change in fair value of acquisition-related contingent
consideration |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(99 |
) |
Loss on equity investment |
|
529 |
|
|
|
— |
|
|
|
1,700 |
|
|
|
— |
|
Additional profit from government contract |
|
— |
|
|
|
(12,802 |
) |
|
|
— |
|
|
|
(12,802 |
) |
Tax effect of non-GAAP adjustments |
|
362 |
|
|
|
(1,003 |
) |
|
|
(85 |
) |
|
|
(2,171 |
) |
Non-GAAP Net Income
(Loss) |
$ |
(4,230 |
) |
|
$ |
13,521 |
|
|
$ |
3,943 |
|
|
$ |
66,311 |
|
|
|
|
|
|
|
|
|
GAAP Earnings (Loss) Per
Share: |
$ |
(0.14 |
) |
|
$ |
0.27 |
|
|
$ |
(0.26 |
) |
|
$ |
0.72 |
|
Non-GAAP Earnings (Loss) Per
Share: |
$ |
(0.06 |
) |
|
$ |
0.18 |
|
|
$ |
0.05 |
|
|
$ |
0.89 |
|
Diluted Shares Outstanding |
|
74,597 |
|
|
|
75,013 |
|
|
|
74,434 |
|
|
|
74,389 |
|
Diluted Shares Outstanding Used For Computing Non-GAAP Earnings
(Loss) Per Share |
|
74,597 |
|
|
|
75,013 |
|
|
|
75,329 |
|
|
|
74,389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following is a description of the
adjustments made to GAAP financial measures:
- Stock
Compensation: non-cash equity-based compensation provided to
OraSure employees and directors
- Amortization of acquisition-related
intangible assets: represents recurring amortization charges
resulting from the acquisition of intangible assets associated with
our business combinations
- Reduction in workforce severance:
termination benefits associated with the Company’s workforce
reduction associated with certain business events
- Inventory reserve for product line
discontinuance: represents the write down of inventory associated
with the risk assessment line of business that is discontinued
- Loss on impairment: charges related
to the write down of Company’s intangibles, PP&E, or leased
assets
- Transformation related expenses:
transitory costs such as consulting and professional fees related
to transformation initiatives
- Government contract accounting: As
required under International Accounting Standard Board IAS 20,
Accounting for Government Contracts and Disclosure of Government
Assistance, our operating expenses associated with the Department
of Defense expansion contract are reflected in operating expenses
with offsetting reimbursement reflected in other income
- Change in fair value of
acquisition-related contingent consideration: changes in the fair
value of contingent consideration liability associated with
estimate changes in reaching contingent consideration metrics
- Loss on equity investment: we have
excluded our proportionate share of our equity method investee’s
net loss as we do not have direct control over the investee’s
operations or resulting revenue and expenses
- Tax impact associated with non-GAAP
adjustments – tax expense/(benefit) due to non-GAAP
adjustments
A reconciliation of our non-GAAP measures to
their most directly comparable GAAP measures can also be found at:
https://orasure.gcs-web.com/gaap-non-gaap-reconciliation
Investor Contact: |
Media Contact: |
Jason Plagman |
Amy Koch |
VP, Investor Relations |
Director, Corporate
Communications |
investorinfo@orasure.com |
media@orasure.com |
OraSure Technologies (NASDAQ:OSUR)
Graphique Historique de l'Action
De Jan 2025 à Fév 2025
OraSure Technologies (NASDAQ:OSUR)
Graphique Historique de l'Action
De Fév 2024 à Fév 2025