BEIJING, Oct. 30,
2024 /PRNewswire/ -- Recon Technology, Ltd
(NASDAQ: RCON) ("Recon" or the "Company"), a China-based independent solutions integrator
in the oilfield service and environmental protection, electric
power and coal chemical industries, today announced its financial
results for fiscal year 2024.
Fiscal Year Ended June 30, 2024
Financial Highlights:
- Total revenue increase by approximately RMB1.7 million ($0.2
million) or 2.6% to RMB68.8
million ($9.5 million) for the
year ended June 30, 2024 from
RMB67.1million ($9.2 million) for the same period in 2023.
- Gross profit increased to RMB20.9
million ($2.9 million) for the
year ended June 30, 2024, from
RMB18.9 million ($2.6 million) for the same period in 2023.
- Gross margin increased to 30.3% for the year ended
June 30, 2024 from 28.1% for the same
period in 2023.
- Net loss was RMB51.4
million ($7.1 million) for the
year ended June 30, 2024, a decrease
of RMB10.0 million ($1.4 million) from net loss of RMB61.4 million ($8.5
million) for the same period of 2023.
|
|
For the Years
Ended
|
|
|
|
June
30,
|
|
|
|
2024
|
|
2023
|
|
Increase /(Decrease)
|
|
Percentage
Change
|
|
(in RMB millions,
except earnings per share;
differences due to rounding)
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
RMB
|
68.8
|
|
RMB
|
67.1
|
|
RMB
|
1.7
|
|
2.6
|
%
|
Gross profit
|
|
|
20.9
|
|
|
18.9
|
|
|
2.0
|
|
10.7
|
%
|
Gross margin
|
|
|
30.3
|
%
|
|
28.1
|
%
|
|
2.2
|
%
|
—
|
|
Net loss
|
|
|
(51.4)
|
|
|
(61.4)
|
|
|
(10.0)
|
|
(16.3)
|
%
|
Net loss per share –
Basic and diluted
|
|
|
(9.88)
|
|
|
(27.43)
|
|
|
17.55
|
|
(64.0)
|
%
|
Management Commentary
Mr. Shenping Yin, Founder and CEO
of Recon said, "Fiscal year ended 2024 was a year of change,
challenge and opportunity for Recon. As the economy gradually
recovers, our established business volume has gradually increased,
leading to an overall rise in revenue by the end of fiscal year
2024.Our gross margins improved due to improved management
efficiency and the expansion of new business with high gross
margins.
We believe that China's
investment and demand in the oil industry will not decrease in the
near future, and we believe that there are still many opportunities
for growth in the oil industry. Recon will continue to benefit from
this trend. We expect a significant increase in the volume of
business in the oilfield services segment in the coming year. We
are also expanding our business focus from oilfield service segment
to broader energy sectors, including carbon-zero opportunities and
alternative materials for primary petroleum products. We are
actively exploring the chemical recycling business of low-value
plastics based on waste treatment and recycling, and have reached
preliminary cooperation agreements and market expansion and sales
intentions with key upstream and downstream customers. Our drive
has always been to maximize the long-term benefits for our company
and our shareholders based on our experience and resources in the
petrochemical and energy industries."
Fiscal Year Ended 2024 Financial Results:
Revenue
Total revenues for the year ended June
30, 2024 were approximately RMB68.8
million ($9.5 million), an
increase of approximately RMB1.7
million ($0.2 million) or 2.6%
from RMB67.1 million ($9.2 million) for the same period in 2023.
- Revenue from automation product and software increased by
RMB0.2 million ($0.03 million) or 0.8%. For the year ended
June 30, 2024, affected by temporary
changes in market participation requirements from electricity
industry customers, our business in the electronic automation
segment disrupted and revenue from non-oilfield customers
decreased by RMB5.8 million
($0.8 million). However, due to the
recovery of oilfield production, sales to oilfield customers
increased by RMB6.0 million
($0.8 million). Thus, our revenue
from automation product and software business increased slightly
overall. We anticipate that revenue from the electronic business
will resume and revenue will recover.
- Revenue from equipment and accessories increased by
RMB4.2 million ($0.6million) or 26.0%. The increase in revenue
was driven by the continued growth of our oilfield business and the
successful expansion of our offshore oilfield services.
- Revenue from oilfield environmental protection decreased by
RMB1.5 million ($0.2 million) or
8.1%. mainly due to a reduction in the volume of oily
wastewater provided by customers as their production intensity
decreased. In addition, Gansu BHD' s hazardous waste operation
permit expired in July 26, 2023, and
the renewal process took longer than expected due to changing
government regulations. Production activates were not allowed
during this period. As a result, revenue from oily sludge treatment
was reduced.
- Revenue from platform outsourcing services decreased by
RMB1.1 million ($0.2 million) or 22.4%. The decrease was mainly
due to reduced demand from former gas station customers as they
upgraded their own online systems and limited cooperation with
third parties. During the period, we shifted our target market from
gasoline users to diesel users and established partnerships with
several major online freight platform customers. We expect the
increase in revenue from this segment to gradually form a new
business base for the Company.
- As of June 30, 2024, the factory
for the chemical recycling is still under construction and has not
started production and sales yet.
Cost of revenue
Cost of revenues decreased from RMB48.2
million for the year ended June 30,
2023 to RMB48.0 million
($6.6 million) for the same period in
2024.
For the years ended June
30, 2023 and 2024, cost of revenue from automation product
and software was approximately RMB23.6
million ($3.2 million) and RMB23.9 million ($3.3
million), respectively, representing increase of
approximately RMB0.3 million
($0.04 million) or 1.1%. The increase
in cost of revenue from automation product and software was
primarily attributable to increased revenue of automation products
and software.
For the years ended June
30, 2023 and 2024, cost of revenue from equipment and
accessories was approximately RMB8.9
million ($1.2 million) and RMB14.1 million ($1.9
million), respectively, representing an increase of
approximately RMB5.2million
($0.7million) or 57.6%. The increase
in cost of revenue from equipment and accessories was primarily
attributable to increased revenue of equipment and accessories.
For the years ended June
30, 2023 and 2024, cost of revenue from oilfield
environmental protection was approximately RMB14.0 million ($1.9 million)
and RMB9.2 million ($1.3 million), respectively, representing a
decrease of approximately RMB4.7
million ($0.6 million) or
33.8%. The decrease in the cost of revenue, mainly drawn from
wastewater and oily sludge treatments, was in line with decrease in
revenue related to our oily sludge treatment.
For the years ended June
30, 2023 and 2024, cost of revenue from platform outsourcing
services was approximately RMB1.7
million ($0.2 million) and RMB0.6 million ($0.1
million), respectively, representing a decrease of
approximately RMB1.1 million
($0.2 million) or 63.2%. The primary
reasons for the decrease in cost of revenue are the company's
efforts to reduce costs through staff layoffs and salary
reductions, as well as the discontinuation of server leasing due to
the transition from operational to maintenance services.
For the years ended June
30, 2023 and 2024, cost of revenue from chemical recycling
was nil and RMB0.1 million
($0.02 million), which was business
and sales related tax. As of June 30,
2024, the factory for the chemical recycling is still under
construction and has not started production and sales yet.
Gross profit
Gross profit increased to RMB20.9 million ($2.9
million) for the year ended June 30,
2024 from RMB18.9 million ($2.6
million) for the same period in 2023. Our gross
profit as a percentage of revenue increased to 30.3% for the year
ended June 30, 2024 from 28.1% for
the same period in 2023.
- For the years ended June 30, 2023
and 2024, our gross profit from automation product and software was
approximately RMB3.0 million
($0.4
million) and RMB3.0
million ($0.4 million),
respectively, representing a decrease in gross profit of
approximately RMB0.1 million
($0.01million) or 1.7%. The gross
margin for automation product and software has remained relatively
stable in this period.
- For the years ended June 30, 2023
and 2024, gross profit from equipment and accessories was
approximately RMB7.3 million
($1.0
million) and RMB6.4 million
($0.9 million), respectively,
representing a slight decrease of approximately RMB0.9 million ($0.1
million) or 12.7%. The reason for the decrease in gross
margin is that oilfield customers have adopted a low-cost operating
model and tightly controlled budgets, which has narrowed the
overall margins of the market. Consequently, we had to resort to
lower margins to secure business.
- For the years ended June 30, 2023
and 2024, gross profit from oilfield environmental protection was
approximately RMB5.2 million
($0.7
million) and RMB8.3
million ($1.1 million),
respectively, representing an increase of RMB3.2 million ($0.4
million) or 61.5%. We have carried out the residual oil
recovery service, The business line assists oilfield companies
recover residual oils, including aged oil and spilled oil through
our unique formula and equipment to enhance the profitability for
oilfield companies. This business contributes a relatively high
gross margin.
- For the years ended June 30, 2023
and 2024, gross profit from platform outsourcing services was
approximately RMB3.4 million
($0.5
million) and RMB3.3
million ($0.5 million),
respectively, representing a decrease of approximately RMB0.05 million ($0.01
million) or 1.5 %, The gross margin for platform outsourcing
services has remained relatively stable in this period
For the years ended June 30, 2023
and 2024, gross profit losses from chemical recycling was nil and RMB0.1
million ($0.02 million),
respectively. As of June 30, 2024,
the factory for the chemical recycling remains under construction
and has not started production and sales yet.
Operating expenses
Selling expenses decreased by 2.5%, or
RMB0.3 million ($0.04 million), from RMB10.6 million ($1.5 million)
in the year ended June 30, 2023 to
RMB10.4 million ($1.4 million) in the same period of 2024.
General and administrative expenses decreased by
17.0%, or RMB13.0 million
($1.8 million), from RMB76.8 million ($10.6
million) in the year ended June 30, 2023 to RMB63.8
million ($8.8 million) in the
same period of 2024.
Net recovery of credit losses of RMB9.0 million ($1.2 million)
for the year ended June 30, 2023 as
compared to net provision for credit losses of RMB4.1 million ($0.6
million) for the same period in 2024.
Research and development expenses remained
relatively stable with an increase by 62.3%, or RMB5.5 million ($0.8
million) from RMB8.8 million
($1.2
million) for the year ended June 30, 2023 to RMB14.3
million ($2.0 million) for the
same period of 2024.
Impairment loss of
property and equipment and other long-lived assets decreased
by100.0%, or RMB1.0 million
($0.1 million), from RMB1.0 million ($0.1
million) in the year ended June 30,
2023 to nil in the same period of 2024.
Loss from operations
Loss from operations was RMB71.6
million ($9.9 million) for the
year ended June 30, 2024, compared to
a loss of RMB69.3 million ($9.5
million) for the same period of 2023. This
RMB2.3 million ($0.3 million) increase in loss from operations
was primarily due to the increase in operating expense as discussed
above.
Change in fair value changes of warrant
liability
The Company classified the warrants issued in
connection with common share offering as liabilities at their fair
value and adjusted the warrant instrument to fair value at each
reporting period. This liability is subject to re-measurement at
each balance sheet date until exercised, and any change in fair
value is recognized in our statement of operations. Gain in change
in fair value of warrant liability was RMB6.1 million
($0.8 million) and
RMB0.8 million ($0.1million) for the years ended June 30, 2023 and 2024, respectively. On
December 14, 2023, we redeemed an
aggregate of 17,953,269 (997,404 warrants post 2024 Reverse Split)
warrants from the Sellers, and the difference between the
repurchase price and fair value of the warrants, a difference of
RMB1.7 million ($0.2 million), was recognized as loss in fair
value changes of warrant liability. The aforementioned gain of
RMB0.8 million ($0.1 million) from fair value changes of warrant
liability and the loss of RMB1.7
million ($0.2 million) from
fair value changes of warrant liability combine to result in a net
loss of RMB0.9 million ($0.1 million) in fair value changes of warrant
liability.
Impairment loss on goodwill and intangible
assets
The Company recognized the excess of purchase
price over the fair value of assets acquired and liabilities
assumed of the business acquired was recorded as goodwill and fair
value of identified intangible assets, which is customer
relationship as a result of the step acquisition of FGS. In
conjunction with the preparation of our consolidated financial
statement for years ended June 30,
2023 and 2024, the management performed evaluation on the
impairment of goodwill and intangible assets and recorded an
impairment loss on goodwill and intangible assets of RMB10.0 million ($1.4 million)
and nil for the years ended June 30,
2023 and 2024, respectively. As of June 30, 2023, goodwill and intangible assets of
FGS had fully accrued for impairment. The impairment was mainly due
to the decision of the major customers to develop their own
autonomous unified system and to significantly reduce the
procurement of third-party services. This change has had a
significant and negative impact on FGS's business model and
enterprise value. We are currently working to find new ways and
channels of cooperation to enhance the FGS business.
Interest income
Net interest income was RMB21.8 million ($3.0
million) for the year ended June 30,
2024, compared to net interest income of RMB11.1 million ($1.5 million)
for the same period of 2023. The RMB10.7
million ($1.5 million)
increase in net interest income was primarily due to the increased
interest-bearing loans to third parties and increased short-term
investments we invested during the year ended June 30, 2024.
Other income (expenses), net.
Other net expenses was RMB0.7 million ($0.1
million) for the year ended June 30,
2024, compared to other net income of RMB0.7 million ($0.1 million)
for the same period of 2023. The RMB1.3
million ($0.2 million)
decrease other net income was primarily due to a decrease in
subsidy income of RMB0.2 million. The
decrease in other net income was also attributable to an increase
in foreign exchange transaction loss of RMB1.1 million ($0.2 million)
due to the fluctuation of exchange rate of RMB against US dollars
during the year ended June 30, 2024
compared to the same period of 2023.
Net loss
As a result of the factors described above, net
loss was RMB51.4 million
($7.1 million) for the year ended
June 30, 2024, a decrease of
RMB10.0 million ($1.4 million) from net loss of RMB61.4 million ($8.5 million)
for the same period of 2023.
Cash and short-term investment
As of June 30, 2024, we had cash
in the amount of approximately RMB110.0
million ($15.1million) and
short-term investment in bank fixed income product of approximately
RMB88.1 million ($12.1 million). As of June
30, 2023, we had cash in the amount of approximately
RMB104.1 million ($14.3
million) and short-term investment in bank fixed
income product of approximately RMB184.2
million ($25.3 million).
About Recon Technology, Ltd ("RCON")
Recon Technology, Ltd (NASDAQ: RCON) is the People's Republic of China's first
NASDAQ-listed non-state owned oil and gas field service company.
Recon supplies China's largest oil
exploration companies, Sinopec (NYSE: SNP) and The China National
Petroleum Corporation ("CNPC"), with advanced automated
technologies, efficient gathering and transportation equipment and
reservoir stimulation measure for increasing petroleum extraction
levels, reducing impurities and lowering production costs. Through
the years, RCON has taken leading positions within several
segmented markets of the oil and gas filed service industry. RCON
also has developed stable long-term cooperation relationship with
its major clients. For additional information please visit:
http://www.recon.cn/.
Forward-Looking Statements
Recon includes "forward-looking statements" within the meaning
of the federal securities laws throughout this press release. A
reader can identify forward-looking statements because they are not
limited to historical fact or they use words such as "scheduled,"
"may," "will," "could," "should," "would," "expect," "believe,"
"anticipate," "project," "plan," "estimate," "forecast," "goal,"
"objective," "committed," "intend," "continue," or "will likely
result," and similar expressions that concern Recon's strategy,
plans, intentions or beliefs about future occurrences or results.
Forward-looking statements are subject to risks, uncertainties and
other factors that may change at any time and may cause actual
results to differ materially from those that Recon expected. Many
of these statements are derived from Recon's operating budgets and
forecasts, which are based on many detailed assumptions that Recon
believes are reasonable, or are based on various assumptions about
certain plans, activities or events which we expect will or may
occur in the future. However, it is very difficult to predict the
effect of known factors, and Recon cannot anticipate all factors
that could affect actual results that may be important to an
investor. All forward-looking information should be evaluated in
the context of these risks, uncertainties and other factors,
including those factors disclosed under "Risk Factors" in Recon's
most recent Annual Report on Form 20-F and any subsequent half-year
financial filings on Form 6-K filed with the Securities and
Exchange Commission. All forward-looking statements are qualified
in their entirety by the cautionary statements that Recon makes
from time to time in its SEC filings and public communications.
Recon cannot assure the reader that it will realize the results or
developments Recon anticipates, or, even if substantially realized,
that they will result in the consequences or affect Recon or its
operations in the way Recon expects. Forward-looking statements
speak only as of the date made. Recon undertakes no obligation to
update or revise any forward-looking statements to reflect events
or circumstances arising after the date on which they were made,
except as otherwise required by law. As a result of these risks and
uncertainties, readers are cautioned not to place undue reliance on
any forward-looking statements included herein or that may be made
elsewhere from time to time by, or on behalf of, Recon.
For more information, please
contact:
The Company
Ms. Liu Jia
Chief Financial Officer
Recon Technology, Ltd
Phone: +86 (10) 8494-5799
Email: info@recon.cn
RECON TECHNOLOGY,
LTD
CONSOLIDATED BALANCE
SHEETS
|
|
|
|
As of June, 30
|
|
As of June,
30
|
|
As of June,
30
|
|
|
2023
|
|
2024
|
|
2024
|
|
|
RMB
|
|
RMB
|
|
US Dollars
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
|
|
|
Cash
|
|
¥
|
104,125,800
|
|
¥
|
109,991,674
|
|
$
|
15,135,358
|
Restricted
cash
|
|
|
731,545
|
|
|
848,936
|
|
|
116,817
|
Short-term
investments
|
|
|
184,184,455
|
|
|
88,091,794
|
|
|
12,121,834
|
Notes
receivable
|
|
|
3,742,390
|
|
|
1,341,820
|
|
|
184,641
|
Accounts receivable,
net
|
|
|
27,453,415
|
|
|
38,631,762
|
|
|
5,315,907
|
Inventories,
net
|
|
|
6,330,701
|
|
|
1,128,912
|
|
|
155,343
|
Other receivables,
net
|
|
|
2,185,733
|
|
|
3,352,052
|
|
|
461,258
|
Other receivables-
related parties
|
|
|
—
|
|
|
275,976
|
|
|
37,976
|
Loans to third
parties
|
|
|
123,055,874
|
|
|
208,928,370
|
|
|
28,749,500
|
Purchase advances,
net
|
|
|
2,680,456
|
|
|
5,156,550
|
|
|
709,565
|
Contract costs,
net
|
|
|
49,572,685
|
|
|
48,335,817
|
|
|
6,651,230
|
Prepaid
expenses
|
|
|
350,119
|
|
|
401,586
|
|
|
55,260
|
Total Current
Assets
|
|
|
504,413,173
|
|
|
506,485,249
|
|
|
69,694,689
|
|
|
|
|
|
|
|
|
|
|
Property and equipment,
net
|
|
|
24,752,864
|
|
|
22,137,940
|
|
|
3,046,282
|
Construction in
progress
|
|
|
—
|
|
|
219,132
|
|
|
30,154
|
Long-term other
receivables, net
|
|
|
3,640
|
|
|
—
|
|
|
—
|
Operating lease
right-of-use assets, net (including ¥335,976 and ¥1,769,840
($243,538) from a related
party as of June 30, 2023 and June 30, 2024,
respectively)
|
|
|
2,654,900
|
|
|
23,547,193
|
|
|
3,240,202
|
Total
Assets
|
|
¥
|
531,824,577
|
|
¥
|
552,389,514
|
|
$
|
76,011,327
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
|
|
|
Short-term bank
loans
|
|
¥
|
12,451,481
|
|
¥
|
12,425,959
|
|
$
|
1,709,869
|
Accounts
payable
|
|
|
10,791,721
|
|
|
10,187,518
|
|
|
1,401,849
|
Other
payables
|
|
|
5,819,010
|
|
|
2,769,685
|
|
|
381,121
|
Other payable- related
parties
|
|
|
2,592,395
|
|
|
2,299,069
|
|
|
316,362
|
Contract
liabilities
|
|
|
2,748,365
|
|
|
1,820,481
|
|
|
250,507
|
Accrued payroll and
employees' welfare
|
|
|
2,382,516
|
|
|
3,237,164
|
|
|
445,449
|
Taxes
payable
|
|
|
1,163,006
|
|
|
993,365
|
|
|
136,692
|
Short-term borrowings -
related parties
|
|
|
20,018,222
|
|
|
10,002,875
|
|
|
1,376,441
|
Operating lease
liabilities - current (including ¥335,976 and ¥1,775,114 ($244,264)
from a related
party as of June 30, 2023 and June 30, 2024,
respectively)
|
|
|
3,066,146
|
|
|
3,741,247
|
|
|
514,812
|
Total Current
Liabilities
|
|
|
61,032,862
|
|
|
47,477,363
|
|
|
6,533,102
|
|
|
|
|
|
|
|
|
|
|
Operating lease
liabilities - non-current (including ¥nil and ¥335,976 ($46,232)
from a related party as
of June 30, 2023 and June 30, 2024,
respectively)
|
|
|
25,144
|
|
|
3,971,285
|
|
|
546,467
|
Long-term borrowings -
related party
|
|
|
—
|
|
|
10,000,000
|
|
|
1,376,046
|
Warrant liability -
non-current
|
|
|
31,615,668
|
|
|
6,969
|
|
|
959
|
Total
Liabilities
|
|
|
92,673,674
|
|
|
61,455,617
|
|
|
8,456,574
|
|
|
|
|
|
|
|
|
|
|
Commitments and
Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders'
Equity
|
|
|
|
|
|
|
|
|
|
Class A ordinary
shares, $0.0001 U.S. dollar par value, 500,000,000 shares
authorized; 2,306,295
shares and 7,987,959 shares issued and outstanding as
of June 30, 2023 and June 30, 2024,
respectively*
|
|
|
26,932
|
|
|
99,634
|
|
|
13,710
|
Class B ordinary
shares, $0.0001 U.S. dollar par value, 80,000,000 shares
authorized; 7,100,000 shares
and 7,100,000 shares issued and outstanding as of June
30, 2023 and June 30, 2024, respectively*
|
|
|
4,693
|
|
|
4,693
|
|
|
646
|
Additional paid-in
capital*
|
|
|
580,340,061
|
|
|
681,476,717
|
|
|
93,774,317
|
Statutory
reserve
|
|
|
4,148,929
|
|
|
4,148,929
|
|
|
570,912
|
Accumulated
deficit
|
|
|
(170,440,826)
|
|
|
(220,312,085)
|
|
|
(30,315,952)
|
Accumulated other
comprehensive income
|
|
|
35,127,173
|
|
|
37,136,649
|
|
|
5,110,173
|
Total Recon
Technology, Ltd' equity
|
|
|
449,206,962
|
|
|
502,554,537
|
|
|
69,153,806
|
Non-controlling
interests
|
|
|
(10,056,059)
|
|
|
(11,620,640)
|
|
|
(1,599,053)
|
Total shareholders'
equity
|
|
|
439,150,903
|
|
|
490,933,897
|
|
|
67,554,753
|
Total Liabilities
and Shareholders' Equity
|
|
¥
|
531,824,577
|
|
¥
|
552,389,514
|
|
$
|
76,011,327
|
|
* Retrospectively
restated for the 1-for-18 reverse stock split on May 1, 2024 and
change in capital structure on March 29, 2024.
|
RECON TECHNOLOGY,
LTD
CONSOLIDATED
STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(LOSS)
|
|
|
|
For the years
ended
|
|
|
June 30,
|
|
|
2022
|
|
2023
|
|
2024
|
|
2024
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US
Dollars
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue - third
parties
|
|
¥
|
83,777,571
|
|
¥
|
67,114,378
|
|
¥
|
68,854,280
|
|
$
|
9,474,664
|
Revenue
|
|
|
83,777,571
|
|
|
67,114,378
|
|
|
68,854,280
|
|
|
9,474,664
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue - third
parties
|
|
|
64,352,834
|
|
|
48,247,395
|
|
|
47,976,836
|
|
|
6,601,832
|
Cost of
revenue
|
|
|
64,352,834
|
|
|
48,247,395
|
|
|
47,976,836
|
|
|
6,601,832
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
profit
|
|
|
19,424,737
|
|
|
18,866,983
|
|
|
20,877,444
|
|
|
2,872,832
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and
distribution expenses
|
|
|
10,150,802
|
|
|
10,638,978
|
|
|
10,374,388
|
|
|
1,427,563
|
General and
administrative expenses
|
|
|
83,281,958
|
|
|
76,784,396
|
|
|
63,765,583
|
|
|
8,774,436
|
Allowance for (net
recovery of) credit losses
|
|
|
(658,823)
|
|
|
(9,038,985)
|
|
|
4,086,505
|
|
|
562,322
|
Impairment loss of
property and equipment and other long-lived assets
|
|
|
—
|
|
|
1,009,124
|
|
|
—
|
|
|
—
|
Research and
development expenses
|
|
|
8,964,217
|
|
|
8,806,205
|
|
|
14,288,879
|
|
|
1,966,215
|
Operating
expenses
|
|
|
101,738,154
|
|
|
88,199,718
|
|
|
92,515,355
|
|
|
12,730,536
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from
operations
|
|
|
(82,313,417)
|
|
|
(69,332,735)
|
|
|
(71,637,911)
|
|
|
(9,857,704)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
(expenses)
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidy
income
|
|
|
11,993
|
|
|
325,425
|
|
|
131,428
|
|
|
18,085
|
Interest
income
|
|
|
5,367,979
|
|
|
13,603,487
|
|
|
22,897,763
|
|
|
3,150,837
|
Interest
expense
|
|
|
(1,522,526)
|
|
|
(2,514,850)
|
|
|
(1,070,449)
|
|
|
(147,299)
|
Income from investment
in unconsolidated entity
|
|
|
15,411
|
|
|
—
|
|
|
—
|
|
|
—
|
Gain (loss) in fair
value changes of warrants liability
|
|
|
174,485,575
|
|
|
6,116,000
|
|
|
(933,995)
|
|
|
(128,522)
|
Foreign exchange
transaction gain (loss)
|
|
|
(118,456)
|
|
|
241,652
|
|
|
(881,695)
|
|
|
(121,325)
|
Impairment loss on
goodwill and intangible assets
|
|
|
(2,266,893)
|
|
|
(9,980,002)
|
|
|
—
|
|
|
—
|
Other income
|
|
|
15,855
|
|
|
82,970
|
|
|
59,049
|
|
|
8,126
|
Other income,
net
|
|
|
175,988,938
|
|
|
7,874,682
|
|
|
20,202,101
|
|
|
2,779,902
|
Income (loss) before
income tax
|
|
|
93,675,521
|
|
|
(61,458,053)
|
|
|
(51,435,810)
|
|
|
(7,077,802)
|
Income tax expenses
(benefit)
|
|
|
(613,874)
|
|
|
18,339
|
|
|
30
|
|
|
4
|
Net income
(loss)
|
|
|
94,289,395
|
|
|
(61,476,392)
|
|
|
(51,435,840)
|
|
|
(7,077,806)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net loss
attributable to non-controlling interests
|
|
|
(1,297,400)
|
|
|
(2,309,091)
|
|
|
(1,564,581)
|
|
|
(215,294)
|
Net income (loss)
attributable to Recon Technology, Ltd
|
|
¥
|
95,586,795
|
|
¥
|
(59,167,301)
|
|
¥
|
(49,871,259)
|
|
$
|
(6,862,512)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
(loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
|
94,289,395
|
|
|
(61,476,392)
|
|
|
(51,435,840)
|
|
|
(7,077,806)
|
Foreign currency
translation adjustment
|
|
|
9,332,625
|
|
|
23,819,712
|
|
|
2,009,476
|
|
|
276,513
|
Comprehensive income
(loss)
|
|
|
103,622,020
|
|
|
(37,656,680)
|
|
|
(49,426,364)
|
|
|
(6,801,293)
|
Less: Comprehensive
loss attributable to non- controlling interests
|
|
|
(1,297,400)
|
|
|
(2,309,091)
|
|
|
(1,564,581)
|
|
|
(215,294)
|
Comprehensive income
(loss) attributable to Recon Technology,
Ltd
|
|
¥
|
104,919,420
|
|
¥
|
(35,347,589)
|
|
¥
|
(47,861,783)
|
|
$
|
(6,585,999)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per
share - basic and diluted*
|
|
¥
|
55.52
|
|
¥
|
(27.43)
|
|
¥
|
(9.88)
|
|
$
|
(1.36)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted - average
shares -basic and diluted*
|
|
|
1,721,529
|
|
|
2,157,158
|
|
|
5,048,952
|
|
|
5,048,952
|
|
*
Retrospectively restated for the 1-for-18 reverse stock split on
May 1, 2024.
|
RECON TECHNOLOGY,
LTD
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|
|
For the years ended June
30,
|
|
|
2022
|
|
2023
|
|
2024
|
|
2024
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
U.S. Dollars
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
¥
|
94,289,395
|
|
¥
|
(61,476,392)
|
|
¥
|
(51,435,840)
|
|
$
|
(7,077,806)
|
Adjustments to
reconcile net income (loss) to net cash used in operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
3,339,868
|
|
|
3,683,586
|
|
|
2,844,025
|
|
|
391,351
|
Loss (gain) from
disposal of property and equipment
|
|
|
48,628
|
|
|
(12,782)
|
|
|
35,325
|
|
|
4,861
|
(Gain) loss in fair
value changes of warrants liability
|
|
|
(174,485,575)
|
|
|
(6,116,000)
|
|
|
933,995
|
|
|
128,522
|
Amortization of
offering cost of warrants
|
|
|
—
|
|
|
1,483,306
|
|
|
—
|
|
|
—
|
Allowance for (net
recovery of) credit losses
|
|
|
(658,823)
|
|
|
(9,038,985)
|
|
|
4,086,505
|
|
|
562,322
|
Allowance for slow
moving inventories
|
|
|
266,285
|
|
|
484,644
|
|
|
886,991
|
|
|
122,054
|
Impairment loss of
property and equipment and other long-lived assets
|
|
|
—
|
|
|
1,009,124
|
|
|
—
|
|
|
—
|
Impairment loss on
goodwill and intangible assets
|
|
|
2,266,893
|
|
|
9,980,002
|
|
|
—
|
|
|
—
|
Amortization of right
of use assets
|
|
|
3,138,518
|
|
|
3,252,066
|
|
|
1,636,215
|
|
|
225,151
|
Restricted shares
issued for management and employees
|
|
|
39,263,485
|
|
|
26,191,707
|
|
|
22,427,682
|
|
|
3,086,152
|
Restricted shares
issued for services
|
|
|
8,935,919
|
|
|
5,805,840
|
|
|
1,070,143
|
|
|
147,257
|
Income from investment
in unconsolidated entity
|
|
|
(15,411)
|
|
|
—
|
|
|
—
|
|
|
—
|
Deferred tax
benefit
|
|
|
(624,087)
|
|
|
—
|
|
|
—
|
|
|
—
|
Accrued interest income
from loans to third parties
|
|
|
(270,563)
|
|
|
(7,997,961)
|
|
|
(6,998,866)
|
|
|
(963,076)
|
Accrued interest income
from short-term investment
|
|
|
—
|
|
|
(2,901,955)
|
|
|
(885,394)
|
|
|
(121,834)
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes
receivable
|
|
|
(4,522,674)
|
|
|
7,085,917
|
|
|
2,400,570
|
|
|
330,329
|
Accounts
receivable
|
|
|
3,811,866
|
|
|
(495,784)
|
|
|
(12,151,359)
|
|
|
(1,672,083)
|
Inventories
|
|
|
(689,291)
|
|
|
(2,373,013)
|
|
|
5,590,058
|
|
|
769,218
|
Other
receivables
|
|
|
285,786
|
|
|
(1,307,694)
|
|
|
31,908
|
|
|
4,391
|
Other
receivables-related parties
|
|
|
—
|
|
|
(64,122)
|
|
|
(275,976)
|
|
|
(37,976)
|
Purchase
advances
|
|
|
865,430
|
|
|
(2,575,198)
|
|
|
(2,422,123)
|
|
|
(333,295)
|
Contract
costs
|
|
|
15,422,513
|
|
|
(14,236,539)
|
|
|
(4,400,442)
|
|
|
(605,521)
|
Prepaid
expense
|
|
|
(274,215)
|
|
|
70,164
|
|
|
(51,467)
|
|
|
(7,082)
|
Prepaid expense -
related parties
|
|
|
158,000
|
|
|
275,000
|
|
|
—
|
|
|
—
|
Operating lease
liabilities
|
|
|
(1,594,702)
|
|
|
(3,061,303)
|
|
|
(2,907,014)
|
|
|
(400,018)
|
Accounts
payable
|
|
|
(5,523,938)
|
|
|
(1,710,898)
|
|
|
(604,203)
|
|
|
(83,141)
|
Other
payables
|
|
|
(6,329,042)
|
|
|
2,270,104
|
|
|
(3,020,216)
|
|
|
(415,597)
|
Other payables-related
parties
|
|
|
969,468
|
|
|
352,260
|
|
|
(293,326)
|
|
|
(40,363)
|
Contract
liabilities
|
|
|
(5,578,999)
|
|
|
641,087
|
|
|
(927,884)
|
|
|
(127,681)
|
Accrued payroll and
employees' welfare
|
|
|
296,065
|
|
|
131,971
|
|
|
854,644
|
|
|
117,603
|
Taxes
payable
|
|
|
961,964
|
|
|
(1,036,483)
|
|
|
(171,884)
|
|
|
(23,652)
|
Net cash used in
operating activities
|
|
|
(26,247,237)
|
|
|
(51,688,331)
|
|
|
(43,747,933)
|
|
|
(6,019,914)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property
and equipment
|
|
|
(692,206)
|
|
|
(940,673)
|
|
|
(282,184)
|
|
|
(38,830)
|
Proceeds from disposal
of property and equipment
|
|
|
—
|
|
|
31,950
|
|
|
20,000
|
|
|
2,752
|
Purchase of land use
right
|
|
|
—
|
|
|
—
|
|
|
(15,000,251)
|
|
|
(2,064,103)
|
Repayments of loans to
third parties
|
|
|
171,435,032
|
|
|
40,113,311
|
|
|
117,522,129
|
|
|
16,171,583
|
Payments made for loans
to third parties
|
|
|
(171,071,510)
|
|
|
(103,146,761)
|
|
|
(196,437,504)
|
|
|
(27,030,700)
|
Payments and
prepayments for construction in progress
|
|
|
—
|
|
|
—
|
|
|
(219,132)
|
|
|
(30,154)
|
Payments for short-term
investments
|
|
|
—
|
|
|
(290,051,964)
|
|
|
(203,481,600)
|
|
|
(28,000,000)
|
Redemption of
short-term investments
|
|
|
—
|
|
|
108,769,464
|
|
|
300,863,518
|
|
|
41,400,198
|
Net cash
(used in) provided by investing
activities
|
|
|
(328,684)
|
|
|
(245,224,673)
|
|
|
2,984,976
|
|
|
410,746
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from
short-term bank loans
|
|
|
10,000,000
|
|
|
13,491,481
|
|
|
11,581,000
|
|
|
1,593,599
|
Repayments of
short-term bank loans
|
|
|
(15,000,000)
|
|
|
(11,040,000)
|
|
|
(11,632,755)
|
|
|
(1,600,720)
|
Repayments of
short-term borrowings
|
|
|
(530,000)
|
|
|
—
|
|
|
—
|
|
|
—
|
Proceeds from
short-term borrowings-related parties
|
|
|
11,100,000
|
|
|
15,013,115
|
|
|
10,000,000
|
|
|
1,376,046
|
Repayments of
short-term borrowings-related parties
|
|
|
(14,770,000)
|
|
|
(9,000,000)
|
|
|
(10,018,222)
|
|
|
(1,378,553)
|
Repayments of long-term
borrowings-related party
|
|
|
(892,701)
|
|
|
(1,499,667)
|
|
|
—
|
|
|
—
|
Proceeds from warrants
issued with common stock
|
|
|
—
|
|
|
17,493,069
|
|
|
—
|
|
|
—
|
Proceeds from sale of
ordinary shares, net of issuance costs
|
|
|
—
|
|
|
28,174,993
|
|
|
77,711,533
|
|
|
10,693,463
|
Proceeds from sale of
prefunded warrants, net of issuance costs
|
|
|
93,321
|
|
|
3,750,282
|
|
|
—
|
|
|
—
|
Redemption of
warrants
|
|
|
—
|
|
|
—
|
|
|
(32,617,499)
|
|
|
(4,488,317)
|
Net cash (used
in) provided by financing
activities
|
|
|
(9,999,380)
|
|
|
56,383,273
|
|
|
45,024,057
|
|
|
6,195,518
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange
rate fluctuation on cash and restricted cash
|
|
|
10,275,148
|
|
|
27,688,659
|
|
|
1,722,165
|
|
|
236,978
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase
(decrease) in cash and restricted cash
|
|
|
(26,300,153)
|
|
|
(212,841,072)
|
|
|
5,983,265
|
|
|
823,328
|
Cash and restricted
cash at beginning of year
|
|
|
343,998,570
|
|
|
317,698,417
|
|
|
104,857,345
|
|
|
14,428,851
|
Cash and restricted
cash at end of year
|
|
¥
|
317,698,417
|
|
¥
|
104,857,345
|
|
¥
|
110,840,610
|
|
$
|
15,252,179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash
flow information
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the
year for interest
|
|
¥
|
1,427,174
|
|
¥
|
1,200,699
|
|
¥
|
659,472
|
|
$
|
90,945
|
Cash paid during the
year for taxes
|
|
¥
|
10,214
|
|
¥
|
18,339
|
|
¥
|
2,137,166
|
|
$
|
294,729
|
Reconciliation of
cash and restricted cash, beginning of year
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
¥
|
343,998,570
|
|
¥
|
316,974,857
|
|
¥
|
104,125,800
|
|
$
|
14,328,187
|
Restricted
cash
|
|
|
—
|
|
|
723,560
|
|
|
731,545
|
|
|
100,664
|
Cash and restricted
cash, beginning of year
|
|
¥
|
343,998,570
|
|
¥
|
317,698,417
|
|
¥
|
104,857,345
|
|
$
|
14,428,851
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of
cash and restricted cash, end of year
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
¥
|
316,974,857
|
|
¥
|
104,125,800
|
|
¥
|
109,991,674
|
|
$
|
15,135,362
|
Restricted
cash
|
|
|
723,560
|
|
|
731,545
|
|
|
848,936
|
|
|
116,817
|
Cash and restricted
cash, end of year
|
|
¥
|
317,698,417
|
|
¥
|
104,857,345
|
|
¥
|
110,840,610
|
|
$
|
15,252,179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash investing
and financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancellation of shares
issued to Starry Lab
|
|
¥
|
(27,675,450)
|
|
¥
|
—
|
|
¥
|
—
|
|
$
|
—
|
Right-of-use assets
obtained in exchange for operating lease obligations
|
|
¥
|
937,672
|
|
¥
|
75,182
|
|
¥
|
8,303,099
|
|
$
|
1,145,050
|
Reduction of
right-of-use assets and operating lease obligations due to early
termination of lease agreement
|
|
¥
|
—
|
|
¥
|
62,357
|
|
¥
|
61,301
|
|
$
|
8,454
|
Inventories transferred
to and used as fixed assets
|
|
¥
|
—
|
|
¥
|
(65,456)
|
|
¥
|
—
|
|
$
|
—
|
Receivable for disposal
of property and equipment
|
|
¥
|
3,000
|
|
¥
|
—
|
|
¥
|
—
|
|
$
|
—
|
Other payable due to
non-controlling interest converted into capital
contribution
|
|
¥
|
1,130,000
|
|
¥
|
—
|
|
¥
|
|
|
$
|
|
View original
content:https://www.prnewswire.com/news-releases/recon-technology-ltd-reports-financial-year-results-for-fiscal-year-2024-302291282.html
SOURCE Recon Technology, Ltd