SHANGHAI, Aug. 30, 2011 /PRNewswire-Asia/ -- Shanda
Interactive Entertainment Limited (NasdaqGS: SNDA), or Shanda,
a leading interactive entertainment media company in China, today announced its unaudited
consolidated financial results for the second quarter ended
June 30, 2011.
Second Quarter 2011 Highlights
- Consolidated net revenues increased 5% quarter-over-quarter and
increased 26% year-over-year to RMB1,709.8
million (US$264.2
million).
- Shanda Games' revenues increased
5% quarter-over-quarter and increased 19% year-over-year to
RMB1,320.5 million (US$204.0 million).
- Shanda Online's revenues
increased 2% quarter-over-quarter and increased 24% year-over-year
to RMB308.0 million (US$47.6 million).
- Other revenues decreased 1% quarter-over-quarter and increased
53% year-over-year to RMB403.8
million (US$62.4
million).
- Non-GAAP operating income was RMB137.6
million (US$21.3 million),
compared with RMB196.1 million in the
first quarter of 2011 and RMB292.4
million in the second quarter of 2010.
- Non-GAAP net income attributable to ordinary shareholders was
RMB63.6 million (US$9.9 million), compared with RMB133.5 million in the first quarter of 2011 and
RMB235.9 million in the second
quarter of 2010. Non-GAAP earnings per diluted ADS were
RMB1.10 (US$0.18), compared with RMB2.32 in the first quarter of 2011 and
RMB3.86 in the second quarter of
2010.
"We continued to solidify our position at the forefront of
interactive entertainment this quarter by further expanding the
breadth and depth of our content as well as broadening the reach of
our platform," said Tianqiao Chen, Chairman, Chief Executive
Officer and President of Shanda. "We believe our strategic
initiatives and investments in new products and services will help
us better capture the tremendous opportunities in the fast-evolving
internet industry and rebuild the cultural landscape in
China. As a content aggregator and
distributor, Shanda remains committed to bringing the best digital
experience to users and we are confident in our advancement toward
our goal of building a global leading interactive entertainment
group."
Conference
Call and Webcast Notice
|
|
|
|
Shanda will host a
conference call at 10:00 a.m. on August 31, 2011 Beijing/Hong Kong
time (10:00 p.m. on August 30, 2011 Eastern Time), to present an
overview of the Company's financial performance and business
operations. A live webcast of the conference call will be available
on the Company's corporate website at http://www.snda.com.
|
|
|
Second Quarter 2011 Financial Results
Net Revenues. Net revenues were
RMB1,709.8 million (US$264.2 million), representing an increase of 5%
from RMB1,630.9 million in the first
quarter of 2011 and an increase of 26% from RMB1,357.3 million in the second quarter of 2010.
The quarter-over-quarter increase was primarily driven by an
increase in revenues from Shanda
Games and Shanda Online.
Shanda Games' revenues, including
MMORPGs and advanced casual games, were RMB1,320.5 million (US$204.0 million), representing an increase of 5%
from RMB1,252.6 million in the first
quarter of 2011 and an increase of 19% from RMB1,112.7 million in the second quarter of
2010.
Shanda Online's revenues were
RMB308.0 million (US$47.6 million), representing an increase of 2%
from RMB301.3 million in the first
quarter of 2011 and an increase of 24% from RMB248.9 million in the second quarter of
2010.
Other revenues, including Ku6 Media, literature business, social
network games, and other businesses were RMB403.8 million (US$62.4
million), representing a decrease of 1% from RMB406.6 million in the first quarter of 2011 and
an increase of 53% from RMB263.3
million in the second quarter of 2010.
Gross Profit. Consolidated gross profit was
RMB941.4 million (US$145.5 million), representing a decrease of 1%
from RMB950.0 million in the first
quarter of 2011 and an increase of 14% from RMB823.1 million in the second quarter of 2010.
Gross margin was 55.1% in the second quarter of 2011, compared with
58.3% in the first quarter of 2011 and 60.6% in the second quarter
of 2010.
Shanda Games gross profit was
RMB800.7 million (US$123.7 million), representing an increase of 5%
from RMB761.2 million in the first
quarter of 2011 and an increase of 24% from RMB645.6 million in the second quarter of 2010.
Shanda Games gross margin was 60.6%
in the second quarter of 2011, compared with 60.8% in the first
quarter of 2011 and 58.0% in the second quarter of 2010.
Shanda Online gross profit was
RMB221.9 million (US$34.3 million), representing an increase of 2%
from RMB218.0 million in the first
quarter of 2011 and an increase of 13% from RMB196.2 million in the second quarter of 2010.
Shanda Online gross margin was 72.1%
in the second quarter of 2011, compared with 72.3% in the first
quarter of 2011 and 78.8% in the second quarter of 2010.
Other businesses gross profit was RMB0.1
million (US$0.02 million),
representing a decrease of 100% from RMB90.4
million in the first quarter of 2011 and a decrease of 100%
from RMB33.8 million in the second
quarter of 2010. Other businesses' gross margin was 0.03% in the
second quarter of 2011, compared with 22.2% in the first quarter of
2011 and 12.9% in the second quarter of 2010.
Operating Income. Operating income was
RMB82.8 million (US$12.8 million), compared with RMB148.1 million in the first quarter of 2011 and
RMB226.4 million in the second
quarter of 2010. Operating margin was 4.8% in the second quarter of
2011, compared with 9.1% in the first quarter of 2011 and 16.7% in
the second quarter of 2010.
Non-GAAP Operating Income. Non-GAAP operating
income was RMB137.6 million
(US$21.3 million), compared with
RMB196.1 million in the first quarter
of 2011 and RMB292.4 million in the
second quarter of 2010. Non-GAAP operating margin was 8.1% in the
second quarter of 2011, compared with 12.0% in the first quarter of
2011 and 21.5% in the second quarter of 2010.
Share-based compensation was RMB54.8
million (US$8.5 million) in
the second quarter of 2011, compared with RMB48.0 million in the first quarter of 2011 and
RMB66.0 million in the second quarter
of 2010.
Income Tax Expense. Income tax expense was
RMB84.1 million (US$13.0 million), compared with RMB94.7 million in the first quarter of 2011 and
RMB40.7 million in the second quarter
of 2010.
Net Income from Continuing
Operations. Net income from continuing operations was
RMB0.6 million (US$0.1 million), compared with RMB129.7 million in the first quarter of 2011 and
RMB184.6 million in the second
quarter of 2010.
Net Income from Discontinued Operations. Net
income from discontinued operations reflects the operating results
of Beijing Huayi Brothers Music Co., Ltd, which Hurray! (now known
as Ku6 Media Co., Ltd.), sold to Huayi Brothers Media Corporation
in May 2010.
There was no income or loss from discontinued operations in the
second and first quarter of 2011. The net gain from discontinued
operations in the second quarter of 2010 was RMB31.5 million.
Net Income Attributable to Ordinary
Shareholders. Net income was RMB8.8 million (US$1.4
million), compared with RMB85.5
million in the first quarter of 2011 and RMB169.9 million in the second quarter of 2010.
Earnings per diluted ADS in the second quarter of 2011 were
RMB0.16 (US$0.02), compared with RMB1.48 in the first quarter of 2011 and
RMB2.78 in the second quarter of
2010.
Non-GAAP Net Income
Attributable to Ordinary Shareholders.
Non-GAAP net income was RMB63.6
million (US$9.9 million),
compared with RMB133.5 million in the
first quarter of 2011 and RMB235.9
million in the second quarter of 2010. Non-GAAP earnings per
diluted ADS in the second quarter of 2011 were RMB1.10 (US$0.18),
compared with RMB2.32 in the first
quarter of 2011 and RMB3.86 in the
second quarter of 2010.
Share Repurchase Program. During the
second quarter of 2011, Shanda repurchased an aggregate of 336,306
ADSs.
*The conversion of Renminbi (RMB) into U.S. dollars in this
release is based on RMB6.4716 to
US$1.00 as published by the People's
Bank of China on June 30, 2011. The percentages stated in this
press release are calculated based on the RMB amounts.
Note to the Financial Information
The unaudited financial information disclosed above is
preliminary. Adjustments to these preliminary financial statements
may be identified during the audit, which could result in
significant differences from this preliminary unaudited financial
information.
Non-GAAP Financial Measures
To supplement the financial measures prepared in accordance with
generally accepted accounting principles in the United States, or GAAP, this press release
includes non-GAAP financial measures of adjusted operating income,
adjusted net income and adjusted earnings per ADS, each of which is
adjusted to exclude share-based compensation. The Company believes
these non-GAAP financial measures are important to help investors
understand the Company's current financial performance and future
prospects, compare business trends among different reporting
periods on a consistent basis and assess the Company's core
operating results. These non-GAAP financial measures should be
considered in addition to financial measures prepared in accordance
with GAAP, but should not be considered a substitute for, or
superior to, financial measures prepared in accordance with GAAP.
For a reconciliation of each of these non-GAAP financial measures
to the most directly comparable GAAP financial measure, please see
the financial statements included with this press release.
Safe Harbor Statement
This announcement contains forward-looking statements. These
statements are made under the "safe harbor" provisions of the U.S.
Private Securities Litigation Reform Act of 1995. Forward-looking
statements are not historical facts but instead represent only the
Company's beliefs regarding future events, many of which, by their
nature, are inherently uncertain and outside of the Company's
control. It is possible that the Company's actual results and
financial condition may differ, possibly materially, from the
anticipated results and financial condition indicated in these
forward-looking statements. Statements in this announcement that
are not historical facts, including but not limited to statements
regarding the continuous growth of the Company, the success of any
acquisitions or investments by the Company or any subsidiaries, the
introduction of expansion packs to existing titles, the
introduction and timing of new MMORPG game titles and the
introduction of new casual game titles, the success of our online
literature platform, the success of our online video operations,
the signing and development of successful artist for our music
business, and the success of our wireless value added business,
represent only the Company's current expectations, assumptions,
estimates and projections and are forward-looking statements.
Important risks and uncertainties that could cause the
Company's actual results to be materially different from
expectations include but are not limited to the risk that there are
delays in the localization and/or development of the MMORPGs and
casual games to be released in 2011, the risk that such MMORPGs and
casual games are not well received by users in China, the risk that the games fail to be
commercialized or the commercialized results fail to meet the
expectations of end users, the risk that our contract writers do
not deliver appealing literature products, the risk that our online
video website fails to attract advertisers or content providers,
the risk that we fail to sign popular music artists or fail to
continue to successfully promote our existing artists, the risk
that the laws and regulations in the PRC continue to prohibit or
restrict offering of wireless valued added products, the risk that
the Company fails to deliver continuous growth in 2011, and the
risks set forth in the Company's filings with the U.S. Securities
and Exchange Commission, including the Company's annual report on
Form 20-F. Forward-looking statements speak only as of the date
they are made, and the Company undertakes no obligation to update
publicly any of them in light of new information or future events,
except as required under applicable laws.
About Shanda Interactive Entertainment Limited
Shanda Interactive Entertainment Limited (Nasdaq: SNDA)
("Shanda") is a leading interactive entertainment media company in
China, offering a broad array of
online entertainment content on an integrated service platform to a
large and diverse user base. Shanda offers its high quality
entertainment content through its subsidiaries and affiliates,
including Shanda Games, Cloudary,
Ku6 Media, and various other online community and business units.
The broad variety of content ranges from massively multi-player
online role-playing games (MMORPGs) and advanced casual games, to
social network games, e-sports, literature, film, television,
music, and video etc. By providing a centralized platform through
which Shanda can deliver its own content as well as third-party
content, Shanda allows its users to interact with thousands of
other users while enjoying some of the best entertainment content
available in China today. Shanda:
"Interaction enriches your life". For more information about
Shanda, please visit http://www.snda.com.
Contacts:
|
|
Shanda Interactive
Entertainment Limited
|
|
Dahlia Wei, IR Associate
Director
|
|
Elyse Liao, IR Senior
Manager
|
|
Phone: +86-21-6058-8688
(Shanghai)
|
|
Email: IR@snda.com
|
|
|
|
Christensen Investor
Relations
China:
|
|
Christian
Arnell
|
|
Phone:
+86-10-5826-4939
Email: carnell@christensenir.com
|
|
|
|
United States:
|
|
Linda Bergkamp
|
|
Phone:
+1-480-614-3004
|
|
Email: lbergkamp@ChristensenIR.com
|
|
|
|
|
SHANDA
INTERACTIVE ENTERTAINMENT LIMITED
|
|
UNAUDITED
CONDENSED CONSOLIDATED BALANCE SHEET
|
|
(in
millions)
|
|
|
|
|
|
|
|
As
of December
31, 2010
|
|
As of June
30, 2011
|
|
|
|
|
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
ASSETS
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
5,550.2
|
|
6,213.3
|
|
960.1
|
|
Restricted cash
|
5.4
|
|
3.1
|
|
0.5
|
|
Short-term
investments
|
2,257.9
|
|
2,459.6
|
|
380.1
|
|
Marketable securities
|
16.9
|
|
17.7
|
|
2.7
|
|
Accounts receivable
|
260.3
|
|
326.1
|
|
50.4
|
|
Inventories
|
130.8
|
|
160.6
|
|
24.8
|
|
Due from related
parties
|
0.0
|
|
0.0
|
|
0.0
|
|
Deferred licensing fees and
related costs
|
48.3
|
|
47.8
|
|
7.4
|
|
Prepayments and other current
assets
|
425.7
|
|
395.0
|
|
61.0
|
|
Deferred tax assets
|
115.6
|
|
145.0
|
|
22.4
|
|
Total current
assets
|
8,811.1
|
|
9,768.2
|
|
1,509.4
|
|
|
|
|
|
|
|
|
Time deposit with maturity
over one year
|
1,215.3
|
|
137.1
|
|
21.2
|
|
Investments
at equity
and cost
|
237.5
|
|
277.5
|
|
42.9
|
|
Other investments
|
41.6
|
|
23.5
|
|
3.6
|
|
Property, equipment and
software
|
715.4
|
|
813.7
|
|
125.7
|
|
Intangible
assets
|
2,020.3
|
|
1,738.6
|
|
268.6
|
|
Goodwill
|
1,142.9
|
|
1,105.9
|
|
170.9
|
|
Long-term
deposits
|
62.8
|
|
52.4
|
|
8.1
|
|
Long-term
prepayments
|
390.4
|
|
486.5
|
|
75.2
|
|
Long-term
assets
|
235.6
|
|
496.6
|
|
76.7
|
|
Non-current deferred tax
assets
|
19.8
|
|
28.0
|
|
4.3
|
|
Total assets
|
14,892.7
|
|
14,928.0
|
|
2,306.6
|
|
|
|
|
|
|
|
|
LIABILITIES
AND EQUITY
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
Accounts payable
|
415.5
|
|
441.8
|
|
68.3
|
|
Licensing fees
payable
|
246.9
|
|
172.3
|
|
26.6
|
|
Taxes payable
|
211.0
|
|
201.7
|
|
31.2
|
|
Deferred revenue
|
729.5
|
|
698.9
|
|
108.0
|
|
Due to related
parties
|
3.1
|
|
3.0
|
|
0.5
|
|
Short term loan
|
0.0
|
|
527.7
|
|
81.5
|
|
Other payables and
accruals
|
826.9
|
|
886.6
|
|
136.9
|
|
Deferred tax
liabilities
|
93.8
|
|
67.2
|
|
10.4
|
|
Convertible debt within one
year
|
1,052.8
|
|
477.0
|
|
73.7
|
|
Total current
liabilities
|
3,580.0
|
|
3,476.2
|
|
537.1
|
|
|
|
|
|
|
|
|
Non-current deferred tax
liabilities
|
389.6
|
|
372.0
|
|
57.5
|
|
Non-current income tax
liabilities
|
9.4
|
|
9.4
|
|
1.5
|
|
Long-term
liabilities
|
49.4
|
|
81.7
|
|
12.6
|
|
Non-current deferred
revenue
|
76.3
|
|
102.9
|
|
15.9
|
|
Total
liabilities
|
4,104.7
|
|
4,042.2
|
|
624.6
|
|
|
|
|
|
|
|
|
Redeemable non-controlling
interests
|
25.3
|
|
40.7
|
|
6.3
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
Ordinary shares
|
9.8
|
|
9.8
|
|
1.5
|
|
Additional paid-in
capital
|
6,976.8
|
|
6,823.7
|
|
1,054.4
|
|
Statutory reserves
|
207.6
|
|
220.7
|
|
34.1
|
|
Accumulated other comprehensive
loss
|
(191.1)
|
|
(229.6)
|
|
(35.5)
|
|
Retained earnings
|
1,704.7
|
|
1,720.3
|
|
265.8
|
|
Total Shanda
shareholder' equity
|
8,707.8
|
|
8,544.9
|
|
1,320.3
|
|
Non-controlling
interests
|
2,054.9
|
|
2,300.2
|
|
355.3
|
|
Total equity
|
10,762.7
|
|
10,845.1
|
|
1,675.6
|
|
Total liabilities
and shareholders'
equity
|
14,892.7
|
|
14,928.0
|
|
2,306.6
|
|
|
|
|
|
|
|
SHANDA
INTERACTIVE ENTERTAINMENT LIMITED
|
|
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(in
millions, except for share and per share data)
|
|
|
|
|
|
For the
three months period ended,
|
|
|
|
June
30,
|
|
March
31,
|
|
June
30,
|
|
|
|
|
|
2010
(Adjusted) (1)
|
|
2011
|
|
2011
|
|
|
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
|
Net revenues
|
|
|
|
|
|
|
|
|
|
Shanda Games
|
|
1,112.7
|
|
1,252.6
|
|
1,320.5
|
|
204.0
|
|
Shanda Online
|
|
248.9
|
|
301.3
|
|
308.0
|
|
47.6
|
|
Others
|
|
263.3
|
|
406.6
|
|
403.8
|
|
62.4
|
|
Elimination
|
|
(267.6)
|
|
(329.6)
|
|
(322.5)
|
|
(49.8)
|
|
Total
|
|
1,357.3
|
|
1,630.9
|
|
1,709.8
|
|
264.2
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
services
|
|
|
|
|
|
|
|
|
|
Shanda Games
|
|
(467.1)
|
|
(491.4)
|
|
(519.8)
|
|
(80.3)
|
|
Shanda Online
|
|
(52.7)
|
|
(83.3)
|
|
(86.1)
|
|
(13.3)
|
|
Others
|
|
(229.5)
|
|
(316.2)
|
|
(403.7)
|
|
(62.4)
|
|
Elimination
|
|
215.1
|
|
210.0
|
|
241.2
|
|
37.3
|
|
Total
|
|
(534.2)
|
|
(680.9)
|
|
(768.4)
|
|
(118.7)
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
|
|
|
Shanda Games
|
|
645.6
|
|
761.2
|
|
800.7
|
|
123.7
|
|
Shanda Online
|
|
196.2
|
|
218.0
|
|
221.9
|
|
34.3
|
|
Others
|
|
33.8
|
|
90.4
|
|
0.1
|
|
0.0
|
|
Elimination
|
|
(52.5)
|
|
(119.6)
|
|
(81.3)
|
|
(12.5)
|
|
Total overall gross profit
margin
|
|
823.1
|
|
950.0
|
|
941.4
|
|
145.5
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
Product development
|
|
(144.6)
|
|
(246.8)
|
|
(250.8)
|
|
(38.8)
|
|
Sales and marketing
|
|
(176.7)
|
|
(221.6)
|
|
(222.0)
|
|
(34.3)
|
|
General and
administrative
|
|
(275.4)
|
|
(333.5)
|
|
(385.8)
|
|
(59.6)
|
|
Total operating
expenses
|
|
(596.7)
|
|
(801.9)
|
|
(858.6)
|
|
(132.7)
|
|
|
|
|
|
|
|
|
|
|
|
Income from
operations
|
|
226.4
|
|
148.1
|
|
82.8
|
|
12.8
|
|
|
|
|
|
|
|
|
|
|
|
Interest
(expenses)/income, net
|
|
(1.6)
|
|
35.2
|
|
31.7
|
|
4.9
|
|
Other income/(expenses),
net
|
|
2.5
|
|
48.2
|
|
(21.2)
|
|
(3.3)
|
|
Income before income tax
expenses, equity in loss of affiliates
|
|
227.3
|
|
231.5
|
|
93.3
|
|
14.4
|
|
|
|
|
|
|
|
|
|
|
|
Income tax
expense
|
|
(40.7)
|
|
(94.7)
|
|
(84.1)
|
|
(13.0)
|
|
Equity in loss of
affiliates
|
|
(2.0)
|
|
(7.1)
|
|
(8.6)
|
|
(1.3)
|
|
Net income from continuing
operations
|
|
184.6
|
|
129.7
|
|
0.6
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued
operations:
|
|
|
|
|
|
|
|
|
|
Net income(loss) from
discontinued operations, net of tax
|
|
0.9
|
|
-
|
|
-
|
|
-
|
|
Gain from disposal of
discontinued operations, net of tax
|
|
30.6
|
|
-
|
|
-
|
|
-
|
|
Net income
(loss) from discontinued operations, net of tax
|
|
31.5
|
|
-
|
|
-
|
|
-
|
|
Net income
|
|
216.1
|
|
129.7
|
|
0.6
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net
income(loss) attributable
to non-controlling interests and redeemable preferred shares issued
by a subsidiary
|
|
(46.2)
|
|
(44.2)
|
|
8.2
|
|
1.3
|
|
Net income attributable to
Shanda Interactive Entertainment Limited
|
|
169.9
|
|
85.5
|
|
8.8
|
|
1.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per
share:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
1.43
|
|
0.76
|
|
0.08
|
|
0.01
|
|
Diluted
|
|
1.39
|
|
0.74
|
|
0.08
|
|
0.01
|
|
Earnings per
ADS:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
2.86
|
|
1.52
|
|
0.16
|
|
0.02
|
|
Diluted
|
|
2.78
|
|
1.48
|
|
0.16
|
|
0.02
|
|
Weighted average ordinary
shares outstanding:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
119,109,584
|
|
112,555,090
|
|
112,973,774
|
|
112,973,774
|
|
Diluted
|
|
122,219,940
|
|
115,404,101
|
|
115,018,676
|
|
115,018,676
|
|
Weighted average ADS
outstanding:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
59,554,792
|
|
56,277,545
|
|
56,486,887
|
|
56,486,887
|
|
Diluted
|
|
61,109,970
|
|
57,702,051
|
|
57,509,338
|
|
57,509,338
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation from Non-GAAP
measures to GAAP measures:
|
|
|
|
|
|
|
|
|
|
Non-GAAP operating
income
|
|
292.4
|
|
196.1
|
|
137.6
|
|
21.3
|
|
Share-based compensation
cost
|
|
(66.0)
|
|
(48.0)
|
|
(54.8)
|
|
(8.5)
|
|
GAAP operating
income
|
|
226.4
|
|
148.1
|
|
82.8
|
|
12.8
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income
attributable to Shanda Interactive Entertainment Limited
|
|
235.9
|
|
133.5
|
|
63.6
|
|
9.9
|
|
Share-based compensation
cost
|
|
(66.0)
|
|
(48.0)
|
|
(54.8)
|
|
(8.5)
|
|
GAAP net income
attributable to Shanda Interactive Entertainment Limited
|
|
169.9
|
|
85.5
|
|
8.8
|
|
1.4
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP diluted earnings
per ADS
|
|
3.86
|
|
2.32
|
|
1.10
|
|
0.18
|
|
Share-based compensation
cost per ADS
|
|
(1.08)
|
|
(0.84)
|
|
(0.94)
|
|
(0.16)
|
|
GAAP diluted earnings per
ADS
|
|
2.78
|
|
1.48
|
|
0.16
|
|
0.02
|
|
|
|
(1) Reflects the results from
transaction of disposal of Huayi Music in accordance with the
disclosure requirement of the U.S. GAAP.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHANDA
INTERACTIVE ENTERTAINMENT LIMITED
|
|
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(in
millions, except for share and per share data)
|
|
|
|
|
For the six
months period ended,
|
|
|
June
30,
|
|
June
30,
|
|
|
2010
|
|
2011
|
|
|
RMB
|
|
RMB
|
US$
|
|
Net revenues
|
|
|
|
|
|
Shanda Games
|
2,255.9
|
|
2,573.1
|
397.6
|
|
Shanda Online
|
502.0
|
|
609.3
|
94.1
|
|
Others
|
440.8
|
|
810.4
|
125.2
|
|
Elimination
|
(541.8)
|
|
(652.1)
|
(100.8)
|
|
Total
|
2,656.9
|
|
3,340.7
|
516.1
|
|
|
|
|
|
|
|
Cost of
services
|
|
|
|
|
|
Shanda Games
|
(936.3)
|
|
(1,011.2)
|
(156.3)
|
|
Shanda Online
|
(102.4)
|
|
(169.4)
|
(26.2)
|
|
Others
|
(387.0)
|
|
(719.9)
|
(111.2)
|
|
Elimination
|
437.0
|
|
451.2
|
69.7
|
|
Total
|
(988.7)
|
|
(1,449.3)
|
(224.0)
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
Shanda Games
|
1,319.6
|
|
1,561.9
|
241.3
|
|
Shanda Online
|
399.6
|
|
439.9
|
67.9
|
|
Others
|
53.8
|
|
90.5
|
14.0
|
|
Elimination
|
(104.8)
|
|
(200.9)
|
(31.1)
|
|
Total Overall gross profit
margin
|
1,668.2
|
|
1,891.4
|
292.1
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
Product development
|
(276.3)
|
|
(497.6)
|
(76.9)
|
|
Sales and marketing
|
(318.4)
|
|
(443.6)
|
(68.5)
|
|
General and
administrative
|
(503.3)
|
|
(719.3)
|
(111.1)
|
|
Total operating
expenses
|
(1,098.0)
|
|
(1,660.5)
|
(256.5)
|
|
|
|
|
|
|
|
Income from
operations
|
570.2
|
|
230.9
|
35.5
|
|
|
|
|
|
|
|
Interest
(expenses)/income, net
|
1.2
|
|
66.9
|
10.3
|
|
Other income,
net
|
57.0
|
|
27.0
|
4.2
|
|
Income before income tax
expenses, Equity in loss of affiliates
|
628.4
|
|
324.8
|
50.1
|
|
|
|
|
|
|
|
Income tax
expense
|
(164.4)
|
|
(178.8)
|
(27.6)
|
|
Equity in loss of
affiliates
|
(4.2)
|
|
(15.7)
|
(2.4)
|
|
Net income from continuing
operations
|
459.8
|
|
130.3
|
20.1
|
|
|
|
|
|
|
|
Discontinued
operations:
|
|
|
|
|
|
Net loss from discontinued
operations, net of tax
|
*0.0
|
|
-
|
-
|
|
Gain from disposal of
discontinued operations, net of tax
|
30.6
|
|
-
|
-
|
|
Net income
from discontinued operations, net of tax
|
30.6
|
|
-
|
-
|
|
|
|
|
|
|
|
Net
income
|
490.4
|
|
130.3
|
20.1
|
|
|
|
|
|
|
|
Less: Net income
attributable to non-controlling interests and redeemable preferred
shares issued by a subsidiary
|
(98.6)
|
|
(36.0)
|
(5.6)
|
|
Net income
attributable to Shanda Interactive Entertainment
Limited
|
391.8
|
|
94.3
|
14.7
|
|
|
|
|
|
|
|
Earnings per
share:
|
|
|
|
|
|
Basic
|
3.10
|
|
0.84
|
0.13
|
|
Diluted
|
3.02
|
|
0.82
|
0.13
|
|
Earnings per
ADS:
|
|
|
|
|
|
Basic
|
6.20
|
|
1.68
|
0.26
|
|
Diluted
|
6.04
|
|
1.64
|
0.26
|
|
Weighted average ordinary
shares outstanding:
|
|
|
|
|
|
Basic
|
126,238,131
|
|
112,765,589
|
112,765,589
|
|
Diluted
|
129,777,905
|
|
115,212,545
|
115,212,545
|
|
Weighted average ADS
outstanding:
|
|
|
|
|
|
Basic
|
63,119,066
|
|
56,382,795
|
56,382,795
|
|
Diluted
|
64,888,953
|
|
57,606,273
|
57,606,273
|
|
|
|
|
|
|
|
Reconciliation from Non-GAAP
measures to GAAP measures:
|
|
|
|
|
|
Non-GAAP operating
income
|
679.0
|
|
333.7
|
51.7
|
|
Share-based compensation
cost
|
(108.8)
|
|
(102.8)
|
(15.9)
|
|
GAAP operating
income
|
570.2
|
|
230.9
|
35.8
|
|
|
|
|
|
|
|
Non-GAAP net income
attributable to Shanda Interactive Entertainment Limited
|
500.6
|
|
197.1
|
30.6
|
|
Share-based compensation
cost
|
(108.8)
|
|
(102.8)
|
(15.9)
|
|
GAAP net income
attributable to Shanda Interactive Entertainment Limited
|
391.8
|
|
94.3
|
14.7
|
|
|
|
|
|
|
|
Non-GAAP diluted earnings
per ADS
|
7.72
|
|
3.42
|
0.52
|
|
Share-based compensation
cost per ADS
|
(1.68)
|
|
(1.78)
|
(0.26)
|
|
GAAP diluted earnings per
ADS
|
6.04
|
|
1.64
|
0.26
|
|
|
|
|
|
|
|
|
SOURCE Shanda Interactive Entertainment Limited