Alpha Teknova, Inc. (“Teknova” or the “Company”) (Nasdaq: TKNO), a
leading producer of critical reagents for the discovery,
development, and commercialization of novel therapies, vaccines,
and molecular diagnostics, today announced financial results for
the fourth quarter and full year ended December 31, 2024.
“I am very proud of our execution in 2024, across-the-board,”
said Stephen Gunstream, President and Chief Executive Officer at
Teknova. “We brought in new clinical customers, improved
operational efficiency, and managed expenses while, once again,
navigating a dynamic market environment. We believe the combination
of the diversity of our catalog research reagents that serve the
broader life science community and our custom research- and
clinical-grade reagents that support a growing number of novel
therapies, now more than ever, positions Teknova for long-term
sustainable growth.”
Matt Lowell, Teknova’s Chief Financial Officer, added, “We
delivered strong financial results in 2024 compared to 2023,
including a return to top line growth and a significant improvement
in adjusted EBITDA and free cash outflow. These outcomes are
due to cost savings enacted throughout the year and good
stewardship of our capital. Based on our 2025 revenue guidance
of $39-42 million, we anticipate full-year free cash outflow of
less than $12 million,” he explained.
Corporate and Financial Updates
- Achieved full year 2024 total revenue
of $37.7 million, up 3% as compared to $36.7 million for the full
year 2023 and fourth quarter 2024 total revenue of $9.3 million, up
18% compared to $7.9 million for the fourth quarter 2023
- Achieved 41% annual growth in the
number of Clinical Solutions customers in 2024
- Total cash and short-term investments
were $30.4 million and gross debt was $12.1 million at the end of
the fiscal year 2024
- Free Cash Flow for the full year 2024
was negative $13.5 million, down significantly from $26.7 million
in 2023 and less than the previously communicated target of $16
million for 2024
- Amended and extended credit facility
with new maturity date in March 2030 and no scheduled principal
repayments until April 2028
Revenue for the Fourth Quarter and Full Year
2024
|
|
For the Three Months Ended December
31, |
|
|
For the Twelve Months Ended December
31, |
|
(Dollars in
thousands) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Lab Essentials |
|
$ |
6,818 |
|
|
$ |
6,688 |
|
|
$ |
28,883 |
|
|
$ |
28,800 |
|
Clinical Solutions |
|
|
1,850 |
|
|
|
879 |
|
|
|
7,097 |
|
|
|
6,738 |
|
Other |
|
|
597 |
|
|
|
300 |
|
|
|
1,765 |
|
|
|
1,146 |
|
Total revenue |
|
$ |
9,265 |
|
|
$ |
7,867 |
|
|
$ |
37,745 |
|
|
$ |
36,684 |
|
Fourth Quarter 2024 Financial Results
Total revenue for the fourth quarter 2024 was $9.3 million, up
18% compared to $7.9 million in the fourth quarter 2023. Lab
Essentials revenue was $6.8 million in the fourth quarter 2024, up
2% compared to $6.7 million in the fourth quarter 2023. Clinical
Solutions revenue was $1.9 million in the fourth quarter 2024, up
110% compared to $0.9 million in the fourth quarter 2023.
Gross profit for the fourth quarter 2024 was $2.1 million,
compared to $1.3 million in the fourth quarter 2023. Gross margin
for the fourth quarter 2024 was 23.0%, compared to 17.0% in the
fourth quarter 2023. The increase in gross profit percentage was
primarily driven by higher Clinical Solutions revenue coupled with
reduced headcount, partially offset by increased overhead
costs.
Operating expenses for the fourth quarter 2024 were $7.8
million, compared to $12.2 million in the fourth quarter 2023.
Excluding the non-recurring charges of $0.3 million related to a
loss contingency accrual and the non-cash tradename impairment
charge of $2.2 million in the fourth quarter of 2023, operating
expenses were down $2.0 million. The decrease was driven primarily
by reduced headcount and spending, in particular on professional
fees.
Net loss for the fourth quarter 2024 was $5.7 million, or
negative $0.11 per diluted share, compared to $10.7 million, or
negative $0.26 per diluted share, for the fourth quarter 2023.
Adjusted EBITDA for the fourth quarter 2024 was negative $3.2
million, compared to negative $6.0 million for the fourth quarter
2023. Free Cash Flow was negative $1.5 million for the fourth
quarter 2024, compared to negative $3.2 million for the fourth
quarter 2023. A full reconciliation of these non-GAAP measures to
the most comparable GAAP measures is included at the end of this
release.
Full Year 2024 Financial Results
Total revenue was $37.7 million for the year ended December 31,
2024 (“2024”), a 3% increase from $36.7 million for the year ended
December 31, 2023 (“2023”). Lab Essentials revenue was $28.9
million in 2024, largely unchanged from $28.8 million in 2023.
Clinical Solutions revenue was $7.1 million, up 5% compared to $6.7
million in 2023.
Gross profit for 2024 was $7.2 million, compared to $10.3
million in 2023. Gross margin for 2024 was 19.2%, compared to 28.1%
in 2023. The decrease in gross profit percentage was attributable
to a $2.8 million non-recurring, non-cash charge related to the
disposal of expired inventory and write down of excess inventory
created in the second half of 2022 when we increased production in
anticipation of persistent high demand. Excluding this $2.8
million charge, gross margin would have been 26.5% in 2024. The
decrease in gross profit was also driven by increased overhead
costs, largely depreciation expense following the completion of our
new manufacturing facility in 2023, which were partially offset by
reduced headcount in 2024.
Operating expenses for 2024 were $33.4 million, compared to
$45.9 million in 2023. Excluding non-recurring charges of $1.4
million in 2024 and $5.8 million in 2023, operating expenses
decreased $8.1 million. The decrease was driven by reduced
headcount and spending, primarily on professional fees and
insurance, partially offset by increased stock-based compensation
expense related to the stock option repricing as well as facility
costs.
Net loss for 2024 was $26.7 million, or negative $0.57 per
diluted share, compared to $36.8 million, or negative $1.16 per
diluted share, for 2023.
Adjusted EBITDA for 2024 was negative $14.5 million, compared to
negative $19.8 million for 2023. Excluding the $2.8 million
inventory charge, Adjusted EBITDA would have been negative $11.7
million for 2024. Free Cash Flow was negative $13.5 million for
2024, compared to negative $26.7 million for 2023. A full
reconciliation of these non-GAAP measures to the most comparable
GAAP measures is included at the end of this release.
2025 Outlook
Teknova anticipates total revenue of $39 million to $42 million
for the fiscal year ending December 31, 2025 (“2025”). The Company
also anticipates free cash outflow of less than $12 million for
2025.
Upcoming Investor Conference Attendance
TD Cowen 45th Annual Health Care Conference (Boston,
MA)Wednesday, March 5, 2025, at 1:10 p.m. ET
KeyBanc Capital Markets Healthcare Forum (Virtual)Wednesday,
March 19, 2025, at 11:15 a.m. ET
Conference Call and Webcast
Teknova will host a webcast and conference call on Tuesday,
March 4, 2025, beginning at 5:00 p.m. Eastern Time. To access the
live webcast, listeners can log onto the call from the Investor
Relations section of the Teknova website or by using this link. If
you would like to participate in the call, please register for the
webcast here to receive a unique PIN number and dial-in
information. The webcast will be available for replay on the
Company’s website approximately two hours after the event.
About Teknova
Teknova makes solutions possible. Since 1996, Teknova has been
innovating the manufacture of critical reagents for the life
sciences industry to accelerate the discovery and development of
novel breakthroughs that will help people live longer, healthier
lives. We offer fully customizable solutions for every stage of the
workflow, supporting industry leaders in molecular diagnostics,
synthetic biology, and emerging therapeutic modalities. Our fast
turnaround of high-quality agar plates, microbial culture media,
buffers and reagents, and water helps our customers scale
seamlessly from RUO to GMP. Headquartered in Hollister, California,
with over 180,000 square feet of state-of-the-art facilities,
Teknova’s modular manufacturing platform was designed by our team
of scientists, engineers, and quality control experts to
efficiently produce the foundational ingredients for the discovery
and commercialization of next-generation therapies.
Non-GAAP Financial Measures
This press release contains financial measures that have not
been calculated in accordance with U.S. generally accepted
accounting principles (GAAP). Teknova uses the following non-GAAP
financial measures in assessing the performance of its business and
the effectiveness of its business strategies: (a) Adjusted EBITDA
and (b) Free Cash Flow.
Teknova defines Adjusted EBITDA as net loss adjusted for
interest income (expense), net, provision for (benefit from) income
taxes, depreciation expense, amortization of intangible assets, and
stock-based compensation expense. Adjusted EBITDA reflects further
adjustments to eliminate the impact of certain items, including
certain non-cash and other items that Teknova does not consider
representative of its ongoing operating performance.
Teknova defines Free Cash Flow as cash used in operating
activities plus purchases of property, plant, and equipment.
Beginning with 2025 financial periods, Teknova will be redefining
Free Cash Flow as cash used in operating activities plus cash used
in investing activities.
Teknova provides Adjusted EBITDA and Free Cash Flow in this
press release because Teknova believes that analysts, investors,
and other interested parties frequently use these measures to
evaluate companies in Teknova’s industry and that such measures
facilitate comparisons on a consistent basis across reporting
periods. Teknova also believes such measures are helpful in
highlighting trends in Teknova’s operating results because they
exclude items that are not indicative of Teknova’s core operating
performance. Investors should consider non-GAAP financial measures
in addition to, and not as a substitute for, or as superior to,
measures of financial performance prepared in accordance with GAAP.
The non-GAAP financial measures presented by Teknova may be
different from the non-GAAP financial measures used by other
companies.
A full reconciliation of these non-GAAP measures to the most
comparable GAAP measures is included at the end of this
release.
Forward-Looking Statements
Statements in this press release about future expectations,
plans, and prospects, as well as any other statements regarding
matters that are not historical facts, may constitute
“forward-looking statements.” These statements include, but are not
limited to, statements relating to Teknova’s anticipated total
revenue, including our expectations for 2025 revenue and free cash
outflow guidance, and other statements about Teknova’s business
prospects, including about Teknova’s profitability, strategy of
managing operating expenses, and long-term growth strategy. The
words, without limitation, “anticipate,” “believe,” “continue,”
“could,” “estimate,” “expect,” “intend,” “may,” “plan,”
“potential,” “predict,” “project,” “should,” “target,” “will,”
“would,” and similar expressions are intended to identify
forward-looking statements, although not all forward-looking
statements contain these or similar identifying words. These
forward-looking statements are based on management’s current
expectations and beliefs and are subject to risks and
uncertainties, all of which are difficult to predict and many of
which are beyond Teknova’s control and could cause actual results
to differ materially and adversely from those described in the
forward-looking statements. These risks and uncertainties include,
but are not limited to, the fact that the Company’s fourth quarter
and year-end financial closing procedures, annual accounting
procedures and adjustments, and annual audit of its financial
statements are not yet complete; demand for Teknova’s products
(including the potential delay to or pausing of customer orders);
Teknova’s assessment of fundamental indicators of future demand
across its target customer base; Teknova’s cash flows and revenue
growth rate; Teknova’s supply chain, sourcing, manufacturing, and
warehousing; inventory management; risks related to global economic
and marketplace uncertainties, including those related to the
conflicts in Ukraine and the Middle East; reliance on a limited
number of customers for a high percentage of Teknova’s revenue;
potential acquisitions and integration of other companies; and
other factors discussed in the “Risk Factors” section of Teknova’s
most recent periodic reports filed with the Securities and Exchange
Commission (“SEC”), including in Teknova’s Annual Report on Form
10-K for the year ended December 31, 2023, and subsequent Quarterly
Reports on Form 10-Q filed with the SEC, all of which you may
obtain for free on the SEC’s website at www.sec.gov. Although
Teknova believes that the expectations reflected in its
forward-looking statements are reasonable, Teknova does not know
whether its expectations will prove correct. You are cautioned not
to place undue reliance on these forward-looking statements, which
speak only as of the date hereof, even if subsequently made
available by Teknova on its website or otherwise. Teknova does not
undertake any obligation to update, amend, or clarify these
forward-looking statements, whether as a result of new information,
future events, or otherwise, except as may be required under
applicable securities laws.
Investor ContactMatt LowellChief Financial
Officermatt.lowell@teknova.com+1 831-637-1100
Media ContactJennifer HenrySenior Vice
President, Marketingjenn.henry@teknova.com+1 831-313-1259
|
ALPHA TEKNOVA, INC.Condensed Statements of
Operations(Unaudited)(In
thousands, except share and per share data) |
|
|
|
For the Three Months Ended December
31, |
|
|
For the Twelve Months Ended December
31, |
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Revenue |
|
$ |
9,265 |
|
|
$ |
7,867 |
|
|
$ |
37,745 |
|
|
$ |
36,684 |
|
Cost of sales |
|
|
7,137 |
|
|
|
6,532 |
|
|
|
30,514 |
|
|
|
26,388 |
|
Gross profit |
|
|
2,128 |
|
|
|
1,335 |
|
|
|
7,231 |
|
|
|
10,296 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
594 |
|
|
|
1,311 |
|
|
|
2,759 |
|
|
|
5,567 |
|
Sales and marketing |
|
|
1,557 |
|
|
|
2,401 |
|
|
|
6,320 |
|
|
|
9,330 |
|
General and administrative |
|
|
5,318 |
|
|
|
6,024 |
|
|
|
23,150 |
|
|
|
25,450 |
|
Amortization of intangible assets |
|
|
287 |
|
|
|
288 |
|
|
|
1,148 |
|
|
|
1,148 |
|
Tradename impairment |
|
|
— |
|
|
|
2,169 |
|
|
|
— |
|
|
|
2,169 |
|
Long-lived assets impairment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,195 |
|
Total operating expenses |
|
|
7,756 |
|
|
|
12,193 |
|
|
|
33,377 |
|
|
|
45,859 |
|
Loss from operations |
|
|
(5,628 |
) |
|
|
(10,858 |
) |
|
|
(26,146 |
) |
|
|
(35,563 |
) |
Other expenses, net |
|
|
|
|
|
|
|
|
|
|
|
|
Interest (expense) income, net |
|
|
(129 |
) |
|
|
173 |
|
|
|
(687 |
) |
|
|
(833 |
) |
Other (expense) income, net |
|
|
— |
|
|
|
(275 |
) |
|
|
— |
|
|
|
142 |
|
Loss on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(824 |
) |
Total other expenses, net |
|
|
(129 |
) |
|
|
(102 |
) |
|
|
(687 |
) |
|
|
(1,515 |
) |
Loss before income taxes |
|
|
(5,757 |
) |
|
|
(10,960 |
) |
|
|
(26,833 |
) |
|
|
(37,078 |
) |
Benefit from income taxes |
|
|
(38 |
) |
|
|
(304 |
) |
|
|
(88 |
) |
|
|
(298 |
) |
Net loss |
|
$ |
(5,719 |
) |
|
$ |
(10,656 |
) |
|
$ |
(26,745 |
) |
|
$ |
(36,780 |
) |
Net loss per share—basic and
diluted |
|
$ |
(0.11 |
) |
|
$ |
(0.26 |
) |
|
$ |
(0.57 |
) |
|
$ |
(1.16 |
) |
Weighted average shares used
in computing net loss per share—basic and diluted |
|
|
53,374,839 |
|
|
|
40,750,760 |
|
|
|
46,745,905 |
|
|
|
31,819,776 |
|
|
ALPHA TEKNOVA, INC.Condensed Balance
Sheets(Unaudited)(In
thousands) |
|
|
|
As of December 31, |
|
|
As of December 31, |
|
|
|
2024 |
|
|
2023 |
|
ASSETS |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
3,708 |
|
|
$ |
28,484 |
|
Short-term investments, held -to-maturity |
|
|
26,688 |
|
|
|
— |
|
Accounts receivable, net |
|
|
4,312 |
|
|
|
3,948 |
|
Inventories, net |
|
|
6,801 |
|
|
|
11,594 |
|
Prepaid expenses and other current assets |
|
|
1,267 |
|
|
|
1,634 |
|
Total current assets |
|
|
42,776 |
|
|
|
45,660 |
|
Property, plant, and
equipment, net |
|
|
45,753 |
|
|
|
50,364 |
|
Operating right-of-use lease
assets |
|
|
15,767 |
|
|
|
16,472 |
|
Intangible assets, net |
|
|
13,091 |
|
|
|
14,239 |
|
Other non-current assets |
|
|
1,382 |
|
|
|
1,852 |
|
Total assets |
|
$ |
118,769 |
|
|
$ |
128,587 |
|
LIABILITIES AND
STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Accounts payable |
|
$ |
825 |
|
|
$ |
1,493 |
|
Accrued liabilities |
|
|
4,541 |
|
|
|
5,579 |
|
Current portion of operating lease liabilities |
|
|
1,800 |
|
|
|
1,803 |
|
Current portion of long-term debt |
|
|
4,045 |
|
|
|
— |
|
Total current liabilities |
|
|
11,211 |
|
|
|
8,875 |
|
Deferred tax liabilities |
|
|
827 |
|
|
|
919 |
|
Other accrued liabilities |
|
|
10 |
|
|
|
102 |
|
Long-term debt, net |
|
|
9,443 |
|
|
|
13,251 |
|
Long-term operating lease
liabilities |
|
|
14,884 |
|
|
|
15,404 |
|
Total liabilities |
|
|
36,375 |
|
|
|
38,551 |
|
Stockholders’ equity: |
|
|
|
|
|
|
Preferred stock |
|
|
— |
|
|
|
— |
|
Common stock |
|
|
1 |
|
|
|
— |
|
Additional paid-in capital |
|
|
200,924 |
|
|
|
181,822 |
|
Accumulated deficit |
|
|
(118,531 |
) |
|
|
(91,786 |
) |
Total stockholders’ equity |
|
|
82,394 |
|
|
|
90,036 |
|
Total liabilities and stockholders’ equity |
|
$ |
118,769 |
|
|
$ |
128,587 |
|
|
ALPHA TEKNOVA, INC.Condensed Statements of
Cash Flows (Unaudited)(In
thousands) |
|
|
|
For the Three Months Ended December
31, |
|
|
For the Twelve Months Ended December
31, |
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Operating
activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(5,719 |
) |
|
$ |
(10,656 |
) |
|
$ |
(26,745 |
) |
|
$ |
(36,780 |
) |
Adjustments to reconcile net
loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Bad debt expense |
|
|
69 |
|
|
|
— |
|
|
|
130 |
|
|
|
21 |
|
Inventory reserve |
|
|
314 |
|
|
|
193 |
|
|
|
4,549 |
|
|
|
323 |
|
Depreciation and amortization |
|
|
1,645 |
|
|
|
1,611 |
|
|
|
6,578 |
|
|
|
5,660 |
|
Stock-based compensation |
|
|
766 |
|
|
|
1,022 |
|
|
|
3,666 |
|
|
|
4,137 |
|
Deferred taxes |
|
|
(40 |
) |
|
|
(309 |
) |
|
|
(92 |
) |
|
|
(304 |
) |
Accrued interest income on short-term investments |
|
|
49 |
|
|
|
— |
|
|
|
(69 |
) |
|
|
— |
|
Amortization of discount on short-term investments |
|
|
(344 |
) |
|
|
— |
|
|
|
(344 |
) |
|
|
— |
|
Amortization of debt financing costs |
|
|
103 |
|
|
|
83 |
|
|
|
394 |
|
|
|
498 |
|
Non-cash lease expense |
|
|
42 |
|
|
|
51 |
|
|
|
182 |
|
|
|
137 |
|
Loss on disposal of property, plant, and equipment |
|
|
184 |
|
|
|
52 |
|
|
|
233 |
|
|
|
57 |
|
Tradename impairment |
|
|
— |
|
|
|
2,169 |
|
|
|
— |
|
|
|
2,169 |
|
Long-lived assets impairment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,195 |
|
Loss on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
824 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
224 |
|
|
|
1,013 |
|
|
|
(494 |
) |
|
|
292 |
|
Inventories |
|
|
559 |
|
|
|
(319 |
) |
|
|
244 |
|
|
|
330 |
|
Income taxes receivable |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
22 |
|
Prepaid expenses and other current assets |
|
|
925 |
|
|
|
825 |
|
|
|
(18 |
) |
|
|
131 |
|
Other non-current assets |
|
|
136 |
|
|
|
100 |
|
|
|
470 |
|
|
|
400 |
|
Accounts payable |
|
|
(164 |
) |
|
|
175 |
|
|
|
(594 |
) |
|
|
(773 |
) |
Accrued liabilities |
|
|
335 |
|
|
|
1,121 |
|
|
|
(389 |
) |
|
|
1,936 |
|
Other |
|
|
(20 |
) |
|
|
(23 |
) |
|
|
(92 |
) |
|
|
(89 |
) |
Cash used in operating activities |
|
|
(936 |
) |
|
|
(2,892 |
) |
|
|
(12,391 |
) |
|
|
(18,814 |
) |
Investing
activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of short-term
investments |
|
|
(4,847 |
) |
|
|
— |
|
|
|
(30,275 |
) |
|
|
— |
|
Maturities of short-term
investments |
|
|
4,000 |
|
|
|
— |
|
|
|
4,000 |
|
|
|
— |
|
Proceeds from sale of
property, plant, and equipment |
|
|
— |
|
|
|
197 |
|
|
|
125 |
|
|
197 |
|
Purchases of property, plant,
and equipment |
|
|
(567 |
) |
|
|
(312 |
) |
|
|
(1,125 |
) |
|
|
(7,934 |
) |
Cash used in investing activities |
|
|
(1,414 |
) |
|
|
(115 |
) |
|
|
(27,275 |
) |
|
|
(7,737 |
) |
Financing
activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from equity
financing, net |
|
|
— |
|
|
|
(412 |
) |
|
|
15,104 |
|
|
|
22,503 |
|
Repayment of long-term
debt |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(10,000 |
) |
Proceeds from financed
insurance premiums |
|
|
— |
|
|
|
— |
|
|
|
385 |
|
|
|
1,004 |
|
Repayment of financed
insurance premiums |
|
|
(166 |
) |
|
|
(300 |
) |
|
|
(738 |
) |
|
|
(594 |
) |
Payment of debt issuance
costs |
|
|
— |
|
|
|
(23 |
) |
|
|
(25 |
) |
|
|
(47 |
) |
Payment of at-the-market
facility costs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(395 |
) |
Proceeds from exercise of
stock options |
|
|
25 |
|
|
|
— |
|
|
|
29 |
|
|
|
76 |
|
Proceeds from issuance of
common stock under employee stock purchase plan |
|
|
54 |
|
|
|
114 |
|
|
|
135 |
|
|
|
252 |
|
Cash (used in) provided by financing activities |
|
|
(87 |
) |
|
|
(621 |
) |
|
|
14,890 |
|
|
|
12,799 |
|
Change in cash and cash
equivalents |
|
|
(2,437 |
) |
|
|
(3,628 |
) |
|
|
(24,776 |
) |
|
|
(13,752 |
) |
Cash and cash equivalents at
beginning of period |
|
|
6,145 |
|
|
|
32,112 |
|
|
|
28,484 |
|
|
|
42,236 |
|
Cash and cash equivalents at
end of period |
|
$ |
3,708 |
|
|
$ |
28,484 |
|
|
$ |
3,708 |
|
|
$ |
28,484 |
|
|
ALPHA TEKNOVA, INC.Reconciliation of
Non-GAAP Measures to the Most Comparable GAAP
Measures(Unaudited)(In
thousands) |
|
|
|
For the Three Months Ended December
31, |
|
|
For the Twelve Months Ended December
31, |
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Net loss – as reported |
|
$ |
(5,719 |
) |
|
$ |
(10,656 |
) |
|
$ |
(26,745 |
) |
|
$ |
(36,780 |
) |
Add back: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest (expense) income, net |
|
|
(129 |
) |
|
|
173 |
|
|
|
(687 |
) |
|
|
(833 |
) |
Benefit from income taxes |
|
|
(38 |
) |
|
|
(304 |
) |
|
|
(88 |
) |
|
|
(298 |
) |
Depreciation expense |
|
|
1,358 |
|
|
|
1,323 |
|
|
|
5,430 |
|
|
|
4,512 |
|
Amortization of intangible assets |
|
|
287 |
|
|
|
288 |
|
|
|
1,148 |
|
|
|
1,148 |
|
EBITDA |
|
$ |
(3,983 |
) |
|
$ |
(9,522 |
) |
|
$ |
(19,568 |
) |
|
$ |
(30,585 |
) |
Other and non-recurring
expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
|
766 |
|
|
|
1,022 |
|
|
|
3,666 |
|
|
|
4,137 |
|
Severance pay and other termination benefits |
|
|
— |
|
|
|
— |
|
|
|
1,287 |
|
|
|
725 |
|
Tradename impairment |
|
|
— |
|
|
|
2,169 |
|
|
|
— |
|
|
|
2,169 |
|
Long-lived assets impairment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,195 |
|
Loss on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
824 |
|
Write-off of ATM Facility costs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
395 |
|
Loss contingency |
|
|
— |
|
|
|
300 |
|
|
|
73 |
|
|
|
300 |
|
Adjusted
EBITDA |
|
$ |
(3,217 |
) |
|
$ |
(6,031 |
) |
|
$ |
(14,542 |
) |
|
$ |
(19,840 |
) |
|
|
For the Three Months Ended December
31, |
|
|
For the Twelve Months Ended December
31, |
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Cash used in operating activities |
|
$ |
(936 |
) |
|
$ |
(2,892 |
) |
|
$ |
(12,391 |
) |
|
$ |
(18,814 |
) |
Purchases of property, plant,
and equipment |
|
|
(567 |
) |
|
|
(312 |
) |
|
|
(1,125 |
) |
|
|
(7,934 |
) |
Free Cash
Flow |
|
$ |
(1,503 |
) |
|
$ |
(3,204 |
) |
|
$ |
(13,516 |
) |
|
$ |
(26,748 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
This press release was published by a CLEAR® Verified
individual.
Alpha Teknova (NASDAQ:TKNO)
Graphique Historique de l'Action
De Fév 2025 à Mar 2025
Alpha Teknova (NASDAQ:TKNO)
Graphique Historique de l'Action
De Mar 2024 à Mar 2025