NANJING, China, March 17,
2023 /PRNewswire/ -- Tuniu Corporation (NASDAQ: TOUR)
("Tuniu" or the "Company"), a leading online leisure travel company
in China, today announced its
unaudited financial results for the fourth quarter and fiscal year
ended December 31, 2022.
"Although 2022 was the most difficult year for travel industry
since the pandemic outbreak, we were pleased to see the beginning
of a recovery in the fourth quarter," said Mr. Donald Dunde Yu,
Tuniu's founder, Chairman and Chief Executive Officer. "Despite the
challenges we faced last year, Tuniu has consistently pursued new
opportunities and continued to upgrade our products and services
while enhancing our core competencies. In the new year, as domestic
and outbound travel markets gradually re-open, the release of
pent-up travel demand is further supporting the industry's rebound.
Tuniu will seize this window of opportunity and leverage the
strengths which we have built up over the years in supply chain,
products, services and sales to achieve a rapid and steady business
recovery. In addition to focusing on our business development, we
will continue to implement effective cost control measures and
improve efficiency to promote Tuniu's healthy long-term
development."
Fourth Quarter 2022 Results
Net revenues were RMB27.3
million (US$4.0
million[1]) in the fourth quarter of 2022,
representing a year-over-year decrease of 62.8% from the
corresponding period in 2021. The decrease was primarily due to the
negative impact brought by the outbreak and spread of COVID-19.
- Revenues from packaged tours were RMB5.0 million (US$0.7
million) in the fourth quarter of 2022, representing a
year-over-year decrease of 88.4% from the corresponding period in
2021. The decrease was primarily due to the resurgence of COVID-19
in certain regions in China.
- Other revenues were RMB22.4
million (US$3.2 million) in
the fourth quarter of 2022, representing a year-over-year decrease
of 27.0% from the corresponding period in 2021. The decrease was
primarily due to the decrease in the fees for advertising services
provided to tourism boards and bureaus.
Cost of revenues was RMB15.1
million (US$2.2 million) in
the fourth quarter of 2022, representing a year-over-year decrease
of 61.5% from the corresponding period in 2021. As a percentage of
net revenues, cost of revenues was 55.4% in the fourth quarter of
2022, compared to 53.5% in the corresponding period in 2021.
Gross margin was 44.6% in the fourth quarter of 2022,
compared to a gross margin of 46.5% in the fourth quarter of
2021.
[1] The
conversion of Renminbi ("RMB") into United States dollars ("US$")
is based on the exchange rate of US$1.00=RMB6.8972 on December 30,
2022 as set forth in H.10 statistical release of the U.S. Federal
Reserve Board and available at
https://www.federalreserve.gov/releases/h10/default.htm.
|
Operating expenses were RMB32.5 million (US$4.7
million) in the fourth quarter of 2022, representing a
year-over-year decrease of 58.4% from the corresponding period in
2021. Gain on disposals of subsidiaries which was allocated
to operating expenses, was RMB32.2
million (US$4.7 million) in
the fourth quarter of 2022.
- Research and product development expenses were
RMB10.9 million (US$1.6 million) in the fourth quarter of 2022,
representing a year-over-year decrease of 19.1%. The decrease was
primarily due to the decrease in research and product development
personnel related expenses.
- Sales and marketing expenses were RMB22.9 million (US$3.3
million) in the fourth quarter of 2022, representing a
year-over-year decrease of 20.1%. The decrease was primarily due to
the decreases in promotion expenses and sales and marketing
personnel related expenses.
- General and administrative expenses were RMB33.1 million (US$4.8
million) in the fourth quarter of 2022, representing a
year-over-year decrease of 28.8%. The decrease was primarily due to
the decreases in general and administrative personnel related
expenses and allowance for expected credit losses.
Loss from operations was RMB20.3 million (US$2.9
million) in the fourth quarter of 2022, compared to a loss
from operations of RMB43.9 million in
the fourth quarter of 2021.
Non-GAAP[2] loss from
operations, which excluded share-based compensation expenses,
amortization of acquired intangible assets and gain on disposals of
subsidiaries, was RMB50.1 million
(US$7.3 million) in the fourth
quarter of 2022.
Net loss was RMB9.3 million
(US$1.3 million) in the fourth
quarter of 2022, compared to a net loss of RMB36.2 million in the fourth quarter of 2021.
Non-GAAP net loss, which excluded share-based compensation
expenses, amortization of acquired intangible assets and gain on
disposals of subsidiaries, was RMB39.1
million (US$5.7 million) in
the fourth quarter of 2022.
Net loss attributable to ordinary shareholders was
RMB4.4 million (US$0.6 million) in the fourth quarter of 2022,
compared to a net loss attributable to ordinary shareholders of
RMB33.9 million in the fourth quarter
of 2021. Non-GAAP net loss attributable to ordinary
shareholders, which excluded share-based compensation expenses,
amortization of acquired intangible assets and gain on disposals of
subsidiaries, was RMB34.2 million
(US$5.0 million) in the fourth
quarter of 2022.
[2] The
section below entitled "About Non-GAAP Financial Measures" provides
information about the use of Non-GAAP financial measures in this
press release, and the table captioned "Reconciliations of GAAP and
Non-GAAP Results" set forth at the end of this press release
reconciles Non-GAAP financial information with the Company's
financial results under GAAP.
|
As of December 31, 2022, the
Company had cash and cash equivalents, restricted cash and
short-term investments of RMB922.3
million (US$133.7
million). The COVID-19 pandemic has negatively impacted
our business operations, and will continue to impact our results of
operations and cash flows for subsequent periods. Based on our
liquidity assessment and management actions, we believe that our
available cash, cash equivalents and maturity of investments will
be sufficient to meet our working capital requirements and capital
expenditures in the ordinary course of business for the next twelve
months.
Fiscal Year 2022 Results
Net revenues were RMB183.6
million (US$26.6 million) in
2022, representing a year-over-year decrease of 56.9% from 2021.
The decrease was primarily due to the negative impact brought by
the outbreak and spread of COVID-19.
- Revenues from packaged tours were RMB70.3 million (US$10.2
million) in 2022, representing a year-over-year decrease of
77.0% from 2021. The decrease was primarily due to the resurgence
of COVID-19 in certain regions in China.
- Other revenues were RMB113.3
million (US$16.4 million) in
2022, representing a year-over-year decrease of 6.4% from 2021. The
decrease was primarily due to the decrease in the fees for
advertising services provided to tourism boards and bureaus.
Cost of revenues was RMB94.1
million (US$13.6 million) in
2022, representing a year-over-year decrease of 63.1% from 2021. As
a percentage of net revenues, cost of revenues was 51.2% in 2022
compared to 59.8% in 2021.
Gross margin was 48.8% in 2022, compared to a gross
margin of 40.2% in 2021.
Operating expenses were RMB299.8
million (US$43.5 million) in
2022, representing a year-over-year decrease of 15.1% from 2021.
Impairment of goodwill offset by gain
on disposals of subsidiaries, which were allocated to operating
expenses, was RMB47.2 million
(US$6.8 million) in 2022.
- Research and product development expenses were
RMB50.8 million (US$7.4 million) in 2022, representing a
year-over-year decrease of 7.0%. The decrease was primarily due to
the decrease in research and development personnel related
expenses.
- Sales and marketing expenses were RMB103.6 million (US$15.0
million) in 2022, representing a year-over-year decrease of
31.1%. The decrease was primarily due to the decreases in promotion
expenses and sales and marketing personnel related expenses.
- General and administrative expenses were RMB108.9 million (US$15.8
million) in 2022, representing a year-over-year decrease of
37.4%. The decrease was primarily due to the decreases in general
and administrative personnel related expenses and allowance for
expected credit losses.
Loss from operations was RMB210.2 million (US$30.5
million) in 2022, compared to a loss from operations of
RMB181.5 million in 2021. Non-GAAP
loss from operations, which excluded share-based compensation
expenses, amortization of acquired intangible assets, gain on
disposals of subsidiaries and impairment of goodwill, was
RMB151.0 million (US$21.9 million) in 2022.
Net loss was RMB203.0
million (US$29.4 million) in
2022, compared to a net loss of RMB128.5
million in 2021. Non-GAAP net loss, which excluded
share-based compensation expenses, amortization of acquired
intangible assets, gain on disposals of subsidiaries and impairment
of goodwill, was RMB143.8 million
(US$20.8 million) in 2022.
Net loss attributable to ordinary shareholders was
RMB193.4 million (US$28.0 million) in 2022, compared to a net loss
attributable to ordinary shareholders of RMB121.5 million in 2021. Non-GAAP net loss
attributable to ordinary shareholders, which excluded
share-based compensation expenses, amortization of acquired
intangible assets, gain on disposals of subsidiaries and impairment
of goodwill, was RMB134.1 million
(US$19.4 million) in 2022.
Business Outlook
For the first quarter of 2023, Tuniu expects to generate
RMB60.1 million to RMB64.3 million of net revenues, which represents
a 45% to 55% increase year-over-year compared with net revenues in
the corresponding period in 2022. This forecast reflects Tuniu's
current and preliminary view on the industry and its operations,
which is subject to change.
Conference Call Information
Tuniu's management will hold an earnings conference call at
8:00 am U.S. Eastern Time, on
March 17, 2023, (8:00 pm, Beijing/Hong Kong Time, on March 17, 2023) to discuss the fourth quarter and
fiscal year 2022 financial results.
To participate in the conference call, please dial the following
numbers:
US
|
1-888-346-8982
|
Hong Kong
|
852-301-84992
|
Mainland
China
|
4001-201203
|
International
|
1-412-902-4272
|
Conference ID: Tuniu 4Q 2022 Earnings Conference Call
A telephone replay will be available one hour after the end of
the conference call through March 24,
2023. The dial-in details are as follows:
US
|
1-877-344-7529
|
International
|
1-412-317-0088
|
Replay Access Code: 8859146
Additionally, a live and archived webcast of the conference call
will also be available on the Company's investor relations website
at http://ir.tuniu.com.
About Tuniu
Tuniu (Nasdaq:TOUR) is a leading online leisure travel company
in China that offers integrated
travel service with a large selection of packaged tours, including
organized and self-guided tours, as well as travel-related services
for leisure travelers through its website tuniu.com and mobile
platform. Tuniu provides one-stop leisure travel solutions and a
compelling customer experience through its online platform and
offline service network, including a dedicated team of professional
customer service representatives, 24/7 call centers, extensive
networks of offline retail stores and self-operated local tour
operators. For more information, please visit
http://ir.tuniu.com.
Safe Harbor Statement
This press release contains forward-looking statements made
under the "safe harbor" provisions of Section 21E of the Securities
Exchange Act of 1934, as amended, and the U.S. Private Securities
Litigation Reform Act of 1995. These forward-looking statements can
be identified by terminology such as "will," "expects,"
"anticipates," "future," "intends," "plans," "believes,"
"estimates," "confident" and similar statements. Tuniu may also
make written or oral forward-looking statements in its reports
filed with or furnished to the U.S. Securities and Exchange
Commission, in its annual report to shareholders, in press releases
and other written materials and in oral statements made by its
officers, directors or employees to third parties. Any statements
that are not historical facts, including statements about Tuniu's
beliefs and expectations, are forward-looking statements that
involve factors, risks and uncertainties that could cause actual
results to differ materially from those in the forward-looking
statements. Such factors and risks include, but are not limited to
the following: Tuniu's goals and strategies; the growth of the
online leisure travel market in China; the demand for Tuniu's products and
services; its relationships with customers and travel suppliers;
the Company's ability to offer competitive travel products and
services; Tuniu's future business development, results of
operations and financial condition; competition in the online
travel industry in China; relevant
government policies and regulations relating to the Company's
structure, business and industry; the impact of the COVID-19 on
Tuniu's business operations, the travel industry and the economy of
China and elsewhere generally; and
the general economic and business condition in China and elsewhere. Further information
regarding these and other risks, uncertainties or factors is
included in the Company's filings with the U.S. Securities and
Exchange Commission. All information provided in this press release
is current as of the date of the press release, and Tuniu does not
undertake any obligation to update such information, except as
required under applicable law.
About Non-GAAP Financial Measures
To supplement the Company's unaudited consolidated financial
results presented in accordance with United States Generally
Accepted Accounting Principles ("GAAP"), the Company has provided
non-GAAP information related to loss from operations, net loss, net
loss attributable to ordinary shareholders, which excludes
share-based compensation expenses, amortization of acquired
intangible assets, gain on disposals of subsidiaries and impairment
of goodwill. The presentation of this non-GAAP financial measure is
not intended to be considered in isolation or as a substitute for
the financial information prepared and presented in accordance with
U.S. GAAP. We believe that the non-GAAP financial measures used in
this press release are useful for understanding and assessing
underlying business performance and operating trends, and
management and investors benefit from referring to these non-GAAP
financial measures in assessing our financial performance and when
planning and forecasting future periods.
This non-GAAP financial measure is not defined under U.S. GAAP
and is not presented in accordance with U.S. GAAP. The non-GAAP
financial measure has limitations as an analytical tool. Further,
this non-GAAP measure may differ from the non-GAAP information used
by other companies, including peer companies, and therefore its
comparability may be limited. The Company compensates for these
limitations by reconciling the non-GAAP financial measure to the
nearest U.S. GAAP performance measure, all of which should be
considered when evaluating performance. Tuniu encourages investors
and others to review its financial information in its entirety and
not rely on a single financial measure.
For more information on these non-GAAP financial measures,
please see the table captioned "Reconciliations of GAAP and
non-GAAP Results" set forth at the end of this press release.
(Financial Tables Follow)
Tuniu
Corporation
|
Unaudited Condensed
Consolidated Balance Sheets
|
(All amounts in
thousands, except per share information)
|
|
December 31,
2021
|
|
December 31,
2022
|
|
December 31,
2022
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
Cash and cash
equivalents
|
349,077
|
|
153,835
|
|
22,304
|
Restricted
cash
|
46,521
|
|
44,052
|
|
6,387
|
Short-term
investments
|
615,901
|
|
724,413
|
|
105,030
|
Accounts receivable,
net
|
111,941
|
|
33,644
|
|
4,878
|
Amounts due from
related parties
|
14,969
|
|
1,030
|
|
149
|
Prepayments and other
current assets
|
337,033
|
|
242,994
|
|
35,231
|
Total current
assets
|
1,475,442
|
|
1,199,968
|
|
173,979
|
|
|
|
|
|
|
Non-current
assets
|
|
|
|
|
|
Long-term
investments
|
201,947
|
|
230,562
|
|
33,428
|
Property and equipment,
net
|
98,159
|
|
85,182
|
|
12,350
|
Intangible assets,
net
|
55,376
|
|
30,672
|
|
4,447
|
Land use right,
net
|
94,652
|
|
92,590
|
|
13,424
|
Operating lease
right-of-use assets, net
|
48,115
|
|
33,204
|
|
4,814
|
Goodwill
|
232,007
|
|
114,661
|
|
16,624
|
Other non-current
assets
|
92,111
|
|
91,091
|
|
13,207
|
Total non-current
assets
|
822,367
|
|
677,962
|
|
98,294
|
Total
assets
|
2,297,809
|
|
1,877,930
|
|
272,273
|
|
|
|
|
|
|
LIABILITIES,
REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
Short-term
borrowings
|
9,981
|
|
7,517
|
|
1,090
|
Accounts and notes
payable
|
383,626
|
|
261,873
|
|
37,968
|
Amounts due to related
parties
|
4,679
|
|
4,710
|
|
683
|
Salary and welfare
payable
|
33,761
|
|
26,507
|
|
3,843
|
Taxes
payable
|
8,004
|
|
4,047
|
|
587
|
Advances from
customers
|
139,777
|
|
98,899
|
|
14,339
|
Operating lease
liabilities, current
|
16,556
|
|
12,439
|
|
1,803
|
Accrued expenses and
other current liabilities
|
382,629
|
|
358,312
|
|
51,947
|
Total current
liabilities
|
979,013
|
|
774,304
|
|
112,260
|
|
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
|
Operating lease
liabilities, non-current
|
38,832
|
|
26,482
|
|
3,840
|
Deferred tax
liabilities
|
12,479
|
|
6,839
|
|
992
|
Long-term
borrowings
|
14,344
|
|
11,959
|
|
1,734
|
Total non-current
liabilities
|
65,655
|
|
45,280
|
|
6,566
|
Total
liabilities
|
1,044,668
|
|
819,584
|
|
118,826
|
|
|
|
|
|
|
Redeemable
noncontrolling interests
|
27,200
|
|
27,200
|
|
3,944
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
Ordinary
shares
|
249
|
|
249
|
|
36
|
Less: Treasury
stock
|
(293,795)
|
|
(288,600)
|
|
(41,843)
|
Additional paid-in
capital
|
9,125,748
|
|
9,125,655
|
|
1,323,096
|
Accumulated other
comprehensive income
|
271,821
|
|
298,981
|
|
43,348
|
Accumulated
deficit
|
(7,834,879)
|
|
(8,028,261)
|
|
(1,163,988)
|
Total Tuniu
Corporation shareholders' equity
|
1,269,144
|
|
1,108,024
|
|
160,649
|
Noncontrolling
interests
|
(43,203)
|
|
(76,878)
|
|
(11,146)
|
Total
equity
|
1,225,941
|
|
1,031,146
|
|
149,503
|
Total liabilities,
redeemable noncontrolling interests and equity
|
2,297,809
|
|
1,877,930
|
|
272,273
|
Tuniu
Corporation
|
Unaudited Condensed
Consolidated Statements of Comprehensive Loss
|
(All amounts in
thousands, except per share information)
|
|
Quarter Ended
|
|
Quarter Ended
|
|
Quarter Ended
|
|
Quarter Ended
|
|
December 31,
2021
|
|
September 30,
2022
|
|
December 31,
2022
|
|
December 31,
2022
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
Packaged
tours
|
42,761
|
|
41,440
|
|
4,968
|
|
720
|
Others
|
30,642
|
|
36,418
|
|
22,358
|
|
3,242
|
Net
revenues
|
73,403
|
|
77,858
|
|
27,326
|
|
3,962
|
Cost of
revenues
|
(39,250)
|
|
(32,835)
|
|
(15,125)
|
|
(2,193)
|
Gross
profit
|
34,153
|
|
45,023
|
|
12,201
|
|
1,769
|
|
|
|
|
|
|
|
|
Operating
expenses
|
|
|
|
|
|
|
|
Research and product
development
|
(13,494)
|
|
(9,729)
|
|
(10,922)
|
|
(1,584)
|
Sales and
marketing
|
(28,612)
|
|
(26,502)
|
|
(22,858)
|
|
(3,314)
|
General and
administrative
|
(46,512)
|
|
(24,270)
|
|
(33,119)
|
|
(4,802)
|
Other operating
income
|
10,571
|
|
1,222
|
|
34,404
|
|
4,988
|
Total operating
expenses
|
(78,047)
|
|
(59,279)
|
|
(32,495)
|
|
(4,712)
|
Loss from
operations
|
(43,894)
|
|
(14,256)
|
|
(20,294)
|
|
(2,943)
|
Other
income/(expenses)
|
|
|
|
|
|
|
|
Interest and investment
income
|
6,171
|
|
5,491
|
|
4,960
|
|
719
|
Interest
expense
|
(1,814)
|
|
(1,194)
|
|
(1,186)
|
|
(172)
|
Foreign exchange
gains/(losses), net
|
4,453
|
|
(16,167)
|
|
5,252
|
|
761
|
Other income,
net
|
459
|
|
2,797
|
|
2,378
|
|
345
|
Loss before income
tax expense
|
(34,625)
|
|
(23,329)
|
|
(8,890)
|
|
(1,290)
|
Income tax
(expense)/benefit
|
(1,450)
|
|
376
|
|
(219)
|
|
(32)
|
Equity in loss of
affiliates
|
(169)
|
|
(551)
|
|
(189)
|
|
(27)
|
Net
loss
|
(36,244)
|
|
(23,504)
|
|
(9,298)
|
|
(1,349)
|
Net loss attributable
to noncontrolling interests
|
(2,348)
|
|
(1,456)
|
|
(4,916)
|
|
(713)
|
Net loss
attributable to Tuniu Corporation
|
(33,896)
|
|
(22,048)
|
|
(4,382)
|
|
(636)
|
Net loss
attributable to ordinary shareholders
|
(33,896)
|
|
(22,048)
|
|
(4,382)
|
|
(636)
|
|
|
|
|
|
|
|
|
Net
loss
|
(36,244)
|
|
(23,504)
|
|
(9,298)
|
|
(1,349)
|
Other comprehensive
(loss)/income:
|
|
|
|
|
|
|
|
Foreign currency
translation adjustment, net of nil tax
|
(4,134)
|
|
18,066
|
|
(8,053)
|
|
(1,168)
|
Comprehensive
loss
|
(40,378)
|
|
(5,438)
|
|
(17,351)
|
|
(2,517)
|
|
|
|
|
|
|
|
|
Net loss per ordinary
share attributable to ordinary shareholders -
basic and diluted
|
(0.09)
|
|
(0.06)
|
|
(0.01)
|
|
-
|
Net loss per ADS -
basic and diluted*
|
(0.27)
|
|
(0.18)
|
|
(0.03)
|
|
-
|
|
|
|
|
|
|
|
|
Weighted average number
of ordinary shares used in computing
basic and diluted loss per share
|
371,020,652
|
|
371,274,640
|
|
371,365,207
|
|
371,365,207
|
|
|
|
|
|
|
|
|
Share-based
compensation expenses included are as follows:
|
|
|
|
|
|
|
|
Cost of
revenues
|
78
|
|
24
|
|
19
|
|
3
|
Research and product
development
|
136
|
|
10
|
|
19
|
|
3
|
Sales and
marketing
|
129
|
|
31
|
|
57
|
|
8
|
General and
administrative
|
770
|
|
432
|
|
803
|
|
116
|
Total
|
1,113
|
|
497
|
|
898
|
|
130
|
|
|
|
|
|
|
|
|
*Each ADS represents
three of the Company's ordinary shares.
|
|
|
|
|
|
|
Tuniu
Corporation
|
Unaudited Condensed
Consolidated Statements of Comprehensive Loss
|
(All amounts in
thousands, except per share information)
|
|
Year Ended
|
|
Year Ended
|
|
Year Ended
|
|
December 31,
2021
|
|
December 31,
2022
|
|
December 31,
2022
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
Packaged
tours
|
305,333
|
|
70,314
|
|
10,195
|
Others
|
121,015
|
|
113,306
|
|
16,428
|
Net
revenues
|
426,348
|
|
183,620
|
|
26,623
|
Cost of
revenues
|
(254,815)
|
|
(94,066)
|
|
(13,638)
|
Gross
profit
|
171,533
|
|
89,554
|
|
12,985
|
|
|
|
|
|
|
Operating
expenses
|
|
|
|
|
|
Research and product
development
|
(54,622)
|
|
(50,799)
|
|
(7,365)
|
Sales and
marketing
|
(150,493)
|
|
(103,617)
|
|
(15,023)
|
General and
administrative
|
(174,021)
|
|
(108,935)
|
|
(15,794)
|
Impairment of
goodwill
|
-
|
|
(112,102)
|
|
(16,253)
|
Other operating
income
|
26,064
|
|
75,685
|
|
10,973
|
Total operating
expenses
|
(353,072)
|
|
(299,768)
|
|
(43,462)
|
Loss from
operations
|
(181,539)
|
|
(210,214)
|
|
(30,477)
|
Other
income/(expenses)
|
|
|
|
|
|
Interest and investment
income
|
50,041
|
|
27,181
|
|
3,941
|
Interest
expense
|
(7,491)
|
|
(4,912)
|
|
(712)
|
Foreign exchange
gains/(losses), net
|
7,030
|
|
(22,210)
|
|
(3,220)
|
Other income,
net
|
2,895
|
|
6,136
|
|
890
|
Loss before income
tax expense
|
(129,064)
|
|
(204,019)
|
|
(29,578)
|
Income tax
(expense)/benefit
|
(130)
|
|
731
|
|
106
|
Equity in income of
affiliates
|
726
|
|
292
|
|
42
|
Net
loss
|
(128,468)
|
|
(202,996)
|
|
(29,430)
|
Net loss attributable
to noncontrolling interests
|
(6,944)
|
|
(9,614)
|
|
(1,394)
|
Net loss
attributable to Tuniu Corporation
|
(121,524)
|
|
(193,382)
|
|
(28,036)
|
Net loss
attributable to ordinary shareholders
|
(121,524)
|
|
(193,382)
|
|
(28,036)
|
|
|
|
|
|
|
Net
loss
|
(128,468)
|
|
(202,996)
|
|
(29,430)
|
Other comprehensive
(loss)/income:
|
|
|
|
|
|
Foreign currency
translation adjustment, net of nil tax
|
(3,191)
|
|
27,160
|
|
3,938
|
Comprehensive
loss
|
(131,659)
|
|
(175,836)
|
|
(25,492)
|
|
|
|
|
|
|
Net loss per ordinary
share attributable to ordinary shareholders -
basic and diluted
|
(0.33)
|
|
(0.52)
|
|
(0.08)
|
Net loss per ADS -
basic and diluted*
|
(0.99)
|
|
(1.56)
|
|
(0.24)
|
|
|
|
|
|
|
Weighted average number
of ordinary shares used in computing
basic and diluted loss per share
|
370,874,312
|
|
371,208,209
|
|
371,208,209
|
|
|
|
|
|
|
Share-based
compensation expenses included are as follows:
|
|
|
|
|
|
Cost of
revenues
|
390
|
|
411
|
|
60
|
Research and product
development
|
724
|
|
571
|
|
83
|
Sales and
marketing
|
644
|
|
657
|
|
95
|
General and
administrative
|
7,374
|
|
3,408
|
|
494
|
Total
|
9,132
|
|
5,047
|
|
732
|
|
|
|
|
|
|
*Each ADS represents
three of the Company's ordinary shares.
|
|
|
|
|
Reconciliations of
GAAP and Non-GAAP Results
|
(All amounts in
thousands, except per share information)
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
December 31, 2022
|
|
GAAP
Result
|
|
Share-based
|
|
Amortization of
acquired
|
|
Gain on
disposals
|
|
Non-GAAP
|
|
|
Compensation
|
|
intangible
assets
|
|
of
subsidiaries
|
|
Result
|
|
|
|
|
|
|
|
|
|
|
Loss from
operations
|
(20,294)
|
|
898
|
|
1,434
|
|
(32,165)
|
|
(50,127)
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
(9,298)
|
|
898
|
|
1,434
|
|
(32,165)
|
|
(39,131)
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable
to ordinary shareholders
|
(4,382)
|
|
898
|
|
1,434
|
|
(32,165)
|
|
(34,215)
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
September 30, 2022
|
|
GAAP
Result
|
|
Share-based
|
|
Amortization of
acquired
|
|
Gain on
disposals
|
|
Non-GAAP
|
|
|
Compensation
|
|
intangible
assets
|
|
of
subsidiaries
|
|
Result
|
|
|
|
|
|
|
|
|
|
|
Loss from
operations
|
(14,256)
|
|
497
|
|
1,434
|
|
-
|
|
(12,325)
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
(23,504)
|
|
497
|
|
1,434
|
|
-
|
|
(21,573)
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable
to ordinary shareholders
|
(22,048)
|
|
497
|
|
1,434
|
|
-
|
|
(20,117)
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
December 31, 2021
|
|
GAAP
Result
|
|
Share-based
|
|
Amortization of
acquired
|
|
Gain on
disposals
|
|
Non-GAAP
|
|
|
Compensation
|
|
intangible
assets
|
|
of
subsidiaries
|
|
Result
|
|
|
|
|
|
|
|
|
|
|
Loss from
operations
|
(43,894)
|
|
1,113
|
|
2,236
|
|
-
|
|
(40,545)
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
(36,244)
|
|
1,113
|
|
2,236
|
|
-
|
|
(32,895)
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable
to ordinary shareholders
|
(33,896)
|
|
1,113
|
|
2,236
|
|
-
|
|
(30,547)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Basic net loss per
ordinary share attributable to ordinary shareholders is calculated
by dividing net loss attributable to ordinary shareholders by the
weighted average
number of ordinary shares outstanding during the periods. Diluted
net loss per ordinary share attributable to ordinary shareholders
is calculated by dividing net loss
attributable to ordinary shareholders by the weighted average
number of ordinary shares and dilutive potential ordinary shares
outstanding during the periods, including the
dilutive effect of share-based awards as determined under the
treasury stock method.
|
Reconciliations of GAAP and Non-GAAP
Results
|
(All amounts in
thousands, except per share information)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December
31, 2022
|
|
GAAP
Result
|
|
Share-based
|
|
Amortization of
acquired
|
|
Gain on
disposals
|
|
Impairment
|
|
Non-GAAP
|
|
|
Compensation
|
|
intangible
assets
|
|
of
subsidiaries
|
|
of
goodwill
|
|
Result
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from
operations
|
(210,214)
|
|
5,047
|
|
7,043
|
|
(64,951)
|
|
112,102
|
|
(150,973)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
(202,996)
|
|
5,047
|
|
7,043
|
|
(64,951)
|
|
112,102
|
|
(143,755)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable
to ordinary shareholders
|
(193,382)
|
|
5,047
|
|
7,043
|
|
(64,951)
|
|
112,102
|
|
(134,141)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December
31, 2021
|
|
GAAP
Result
|
|
Share-based
|
|
Amortization of
acquired
|
|
Gain on
disposals
|
|
Impairment
|
|
Non-GAAP
|
|
|
Compensation
|
|
intangible
assets
|
|
of
subsidiaries
|
|
of
goodwill
|
|
Result
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from
operations
|
(181,539)
|
|
9,132
|
|
9,625
|
|
-
|
|
-
|
|
(162,782)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
(128,468)
|
|
9,132
|
|
9,625
|
|
-
|
|
-
|
|
(109,711)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable
to ordinary shareholders
|
(121,524)
|
|
9,132
|
|
9,625
|
|
-
|
|
-
|
|
(102,767)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Basic net loss per
ordinary share attributable to ordinary shareholders is calculated
by dividing net loss attributable to ordinary shareholders by the
weighted average number of ordinary
shares outstanding during the periods. Diluted net loss per
ordinary share attributable to ordinary shareholders is calculated
by dividing net loss attributable to ordinary shareholders by
the
weighted average number of ordinary shares and dilutive potential
ordinary shares outstanding during the periods, including the
dilutive effect of share-based awards as determined under
the treasury stock method.
|
View original
content:https://www.prnewswire.com/news-releases/tuniu-announces-unaudited-fourth-quarter-and-fiscal-year-2022-financial-results-301774919.html
SOURCE Tuniu Corporation