BEIJING, Nov. 28,
2023 /PRNewswire/ -- Uxin Limited ("Uxin" or the
"Company") (Nasdaq: UXIN), China's
leading used car retailer, today
announced its unaudited financial results for the second quarter
ended September 30, 2023.
Highlights for the Quarter Ended September 30, 2023
- Transaction volume was 3,884 units for the three
months ended September 30, 2023, an
increase of 19.4% from 3,254 units in the last quarter and a
decrease of 35.8% from 6,050 units in the same period last
year.
- Retail transaction volume was 2,287 units, an
increase of 35.6% from 1,687 units in the last quarter and a
decrease of 26.4% from 3,109 units in the same period last
year.
- Total revenues were RMB356.1
million (US$48.8 million) for
the three months ended September 30,
2023, an increase of 23.2% from RMB289.0 million in the last quarter and a
decrease of 42.5% from RMB618.8
million in the same period last year.
- Gross margin was 6.2% for the three months
ended September 30, 2023, compared
with 6.1% in the last quarter and 1.3% in the same period last
year.
- Loss from operations was RMB66.4 million (US$9.1
million) for the three months ended September 30, 2023, compared with RMB63.2 million in the last quarter and
RMB106.4 million in the same period
last year.
- Non-GAAP adjusted EBITDA was a loss of RMB45.9 million (US$6.3
million), a decrease of 1.5% from a loss of RMB46.6 million in the last quarter and a
decrease of 47.1% from a loss of RMB86.9
million in the same period last year.
Mr. Kun
Dai, Founder, Chairman and Chief Executive Officer of
Uxin, commented, "Despite the challenging overall economic climate
and the Chinese used car industry, we have achieved significant
growth that surpassed the market. The retail sales volume in the
second quarter reached 2,287 units, representing a growth of 35.6%
compared to the first quarter. In addition, our Hefei flagship factory store, jointly
established with Hefei City,
started trial operation in September. With a total construction
area of 450,000 square meters, it is equipped with the world's most
advanced used car remanufacturing factory and the world's largest
used car retail superstore, capable of accommodating up to 10,000
retail vehicles. Hefei superstore
will continuously drive our business growth in the coming
years.
After two years of refinement, our superstore business model has
been successfully validated. The overall turnover days for vehicles
sold have remained stable at less than 45 days, and the gross
margin has increased from 1.3% in the same period last year to 6.2%
this year. The Net Promoter Score (NPS) of our customers has
consistently remained around 60 for seven consecutive quarters,
which is the highest level in the industry. As a result, the
Xi'an superstore achieved EBITDA
profitability in September.
In the upcoming quarters, we will increase inventory levels
according to market conditions to achieve a higher level of
scalable profitability. We aim to achieve EBITDA profitability at
all superstore level by March 2024
and achiever whole company EBITDA profitability by September 2024. We have full confidence in the
long-term high-quality development prospects of Uxin."
Mr. Feng
Lin, Chief Financial Officer of Uxin, said: "In the
second quarter of the fiscal year 2024, our total revenue increased
by 23.2% compared to the first quarter, with retail vehicle sales
revenue growing by 33.2% quarter-on-quarter. As a result of
accelerated sales turnover, steadily increasing value-added service
revenue, and decreasing per-vehicle costs driven by advanced
factory production, our gross margin has significantly improved. In
the second quarter of the fiscal year 2024, our gross margin
reached 6.2%, an increase of 4.9 percentage points compared to the
same period last year.
With a significant improvement in gross profit and continuous
optimization of cost and expenses, our capability to achieve
profitability has greatly improved. Our Xi'an superstore achieved EBITDA profitability
in September. In the second quarter, the adjusted EBITDA loss was
RMB45.9 million, a decrease in loss
of 47% compared to the same period last year.
We are confident in achieving the profitability targets outlined
by DK and will provide adequate financial support. In September, we
signed an equity investment agreement and Hefei local government platform will invest up
to RMB1.5 billion in our subsidiary
over the next decade. The first tranche of about RMB150 million had been essentially completed.
Recently, we have obtained new inventory financing from two major
financial institutions, contributing to an aggregated credit line
of nearly RMB300 million. In
addition, we are in the process of completing the remaining
delivery of the previous financing transactions of approximately
USD30 million by the end of the
year."
Financial Results for the Quarter Ended September 30, 2023
Total revenues were RMB356.1
million (US$48.8 million) for
the three months ended September 30,
2023, an increase of 23.2% from RMB289.0 million in the last quarter and a
decrease of 42.5% from RMB618.8
million in the same period last year. The
quarter-over-quarter increases were mainly driven by increased
retail vehicle sales revenue. The year-over-year decreases were
mainly due to the decline of wholesale vehicle sales revenue.
Retail vehicle sales revenue was RMB248.9 million (US$34.1
million) for the three months ended September 30, 2023, representing an increase of
33.2% from RMB186.8 million in the
last quarter and an decrease of 33.1% from RMB371.9 million in the same period last year.
For the three months ended September 30,
2023, retail transaction volume was 2,287 units, an increase
of 35.6% from 1,687 units in the last quarter and a decrease of
26.4% from 3,109 units in the same period last year. The
quarter-over-quarter increases in retail transaction volume were
mainly driven by the increase of inventory turnover rate by
enhancing the sale capacity under the constraint of a relatively
low inventory level, while partially offset by temporary effect
from relocation to the new used car super store ("Changfeng
Superstore") in Changfeng country, Hefei City. The year-over-year decreases in
retail transaction volume were mainly related to the lower
inventory level. The Company has maintained a prudent inventory
procurement strategy and keeps a low inventory level as compared
with the same period last year, which constrained retail sales
growth.
Wholesale vehicle sales revenue was RMB99.3 million (US$13.6
million) for the three months ended September 30, 2023, an increase of 5.0% from
RMB94.6 million in the last quarter
and a decrease of 58.2% from RMB237.8
million in the same period last year. For the three months
ended September 30, 2023, wholesale
transaction volume was 1,597 units, representing an increase of
1.9% from 1,567 units in the last quarter and a decrease of 45.7%
from 2,941 units in the same period last year. Compared with the
same period last year, as the Company continued to improve its
inventory capacity and reconditioning capabilities, an increased
number of acquired vehicles were reconditioned to meet the
Company's retail standards, rather than being sold through
wholesale channels. As a result, the wholesale vehicle sales
revenue declined.
Other revenue was RMB7.9 million
(US$1.1 million) for the three months
ended September 30, 2023, compared
with RM7.6 million in the last quarter and
RMB9.1 million in the same period
last year.
Cost of revenues was RMB334.0 million (US$45.8 million) for the three months ended
September 30, 2023, compared with
RMB271.4 million in the last quarter
and RMB610.7 million in the same
period last year.
Gross margin was 6.2% for the three months ended
September 30, 2023, compared with
6.1% in the last quarter and 1.3% in the same period last year. The
revenue from value-added services, which have high gross margins,
continues to increase. In the meanwhile, with the improving
inventory structure and vehicle pricing capabilities, both the
sales margin and the sales turnover rate increased. Moreover, along
with Xi'an City Superstore and Changfeng Superstore's operation
which enhanced the Company's reconditioning capability, the
Company's reconditioning cost per retail vehicle have dropped
significantly, which further fueled the Company's gross margin
resurgence.
Total operating expenses were RMB91.6 million (US$12.6 million) for the three months ended
September 30, 2023. Total operating
expenses excluding the impact of share-based compensation were
RMB77.7 million.
- Sales and marketing expenses
were RMB48.4 million (US$6.6 million) for the three months ended
September 30, 2023, an increase of
4.1% from RMB46.5 million in the last quarter and a
decrease of 24.5% from RMB64.2 million in the same period last year. The
year-over-year decreases were mainly due to the decline in
marketing expenses driven by the adoption of more cost-effective
promotion measures.
- General and administrative expenses were
RMB35.1 million (US$4.8 million) for the three months ended
September 30, 2023, representing an
increase of 6.1% from RMB33.1
million in the last quarter and a decrease of 15.6% from
RMB41.6 million in the same period
last year. The quarter-over-quarter increases were mainly due to
the impact of share-based compensation expenses. The year-over-year
decreases were mainly due to the declines in professional
fees.
- Research and development expenses were
RMB9.2 million (US$1.3 million) for the three months ended
September 30, 2023, representing an
increase of 4.0% from RMB8.9 million
in the last quarter and an decrease of 7.6% from RMB10.0 million in the same period last
year.
Other operating income, net was RMB3.2 million (US$0.4
million) for the three months ended September 30, 2023, compared with RMB7.0 million for the last quarter.
Loss from operations was RMB66.4
million (US$9.1 million) in
the three months ended September 30,
2023, compared with RMB63.2
million for the last quarter and RMB106.4 million in the same period last
year.
Fair value impact of the issuance of senior convertible
preferred shares resulted in a gain of RMB5.0 million (US$0.7
million) for the three months ended September 30, 2023, compared with a loss of
RMB36.9 million in the last quarter.
The impact was mainly due to the fair value change of the warrants
issued in relation to the senior convertible preferred shares
during the period. The fair value impact was a non-cash gain.
Net loss from operations was net loss of RMB57.1 million (US$7.8
million) for the three months ended September 30, 2023, compared with net loss of
RMB91.6 million for the last quarter
and net loss of RMB116.5 million for
the same period last year.
Non-GAAP adjusted EBITDA was a loss of RMB45.9 million (US$6.3million) for the three months ended
September 30, 2023, compared with
RMB46.6 million in the last quarter
and RMB86.9 million in the same
period last year.
Liquidity
As of September 30, 2023, the
Company had cash and cash equivalents of RMB17.6 million, compared to RMB92.7 million as of March 31, 2023.
The Company has incurred accumulated and recurring losses from
operations, and cash outflows from operating activities. In
addition, the Company's current liabilities exceeded its current
assets by approximately RMB443.6
million as of September 30,
2023.
The Company's ability to continue as a going concern is
dependent on management's ability to increase sales, achieve higher
gross profit margin and control operating costs and expenses to
reduce the cash that will be used in operating cash flows, and to
seek financing arrangements, including but not limited to proceeds
from the subscription of the Company's senior convertible preferred
shares issued from exercise of the warrants, and funds from renewal
of the existing borrowings and new facilities and equity
financings. There is uncertainty regarding the execution of these
business and financing plans, which raises substantial doubt about
the Company's ability to continue as a going concern. The
accompanying unaudited financial information does not include any
adjustment that is reflective of these uncertainties.
Business Outlook
For the three months ended December 31,
2023, the Company expects its retail transaction volume to
be around 3,100 units and the average selling price (ASP) for
retailed cars to be around RMB105,000. The Company also expects its
wholesale transaction volume to be around 1,400 units with an
expected ASP of around RMB67,000. The
Company estimates that its total revenues including retail vehicle
sales revenue, wholesale vehicle sales revenue and
value-add-services revenue to be within the range of RMB410 million to RMB430
million. These forecasts reflect the Company's current and
preliminary views on the market and operational conditions, which
are subject to changes.
Recent Update
In September 2023, Uxin announced
the commencement of operations at its new Changfeng Superstore in
the city of Hefei, after
completing constructions and trial operations. The flagship
superstore, encompassing a total area of 450,000 square meters,
integrates the world's most advanced used car reconditioning
factory and the largest used car sales area within its premises.
Designed to accommodate up to 10,000 vehicles for display and sale
at full capacity, this facility is now actively operational.
Functioning as a strategic hub for Uxin's expansion in the used car
market, the Hefei flagship
superstore extends its services across Anhui province and supports nationwide sales.
This collaboration aligns with Uxin's commitment to fostering the
growth of the automotive aftermarket industry in Anhui province and reinforces its role in the
evolution of China's used car
industry.
In September 2023, Uxin entered
into an equity investment agreement with Hefei Construction
Investment North City Industrial Investment Co., Ltd. ("Hefei
Construction Investment"). Pursuant to the agreement, Hefei
Construction Investment has committed to invest up to RMB1.5 billion in Uxin's wholly-owned
Hefei subsidiary, Youxin
(Hefei) Automobile Intelligent
Remanufacturing Co., Ltd. ("Uxin Hefei"), over the next decade in
multiple instalments. This investment will support the operation
and development of Uxin's used car super store ("Changfeng
Superstore") in Changfeng County, Hefei City. Following the completion of the
investment, Hefei Construction Investment's equity ownership in
Uxin Hefei will not exceed 50% (exclusive), and Uxin retains the
right to repurchase such equity stake. This investment will not
dilute Uxin Limited's shares listed on NASDAQ. Currently, the first
tranche of approximately RMB150
million of the investment from Hefei Construction Investment
is in final completion stage.
Conference Call
Uxin's management team will host a conference call on
Tuesday, November 28, 2023, at
8:00 A.M. U.S. Eastern Time
(9:00 P.M. Beijing/Hong
Kong time on the same day) to discuss the financial results.
In advance of the conference call, all participants must use the
following link to complete the online registration process. Upon
registering, each participant will receive access details for this
conference including an event passcode, a unique access PIN,
dial-in numbers, and an e-mail with detailed instructions to join
the conference call.
Conference Call Preregistration: https://s1.c-conf.com/diamondpass/10034997-rdg1z4.html
A telephone replay of the call will be available after the
conclusion of the conference call until December 6, 2023. The dial-in details for the replay
are as follows:
U.S.:
+1 855 883 1031
|
China:
+ 86 400 1209 216
|
Replay PIN:
10034997
|
A live webcast and archive of the conference call will be
available on the Investor Relations section of Uxin's website at
http://ir.xin.com.
About Uxin
Uxin is China's leading used
car retailer, pioneering industry transformation with advanced
production, new retail experiences, and digital empowerment. We
offer high-quality and value-for-money vehicles as well as superior
after-sales services through a reliable, one-stop, and hassle-free
transaction experience. Under our omni-channel strategy, we are
able to leverage our pioneering online platform to serve customers
nationwide and establish market leadership in selected regions
through offline inspection and reconditioning centers. Leveraging
our extensive industry data and continuous technology innovation
throughout more than ten years of operation, we have established
strong used car management and operation capabilities. We are
committed to upholding our customer-centric approach and driving
the healthy development of the used car industry.
Use of Non-GAAP Financial Measures
In evaluating the business, the Company considers and uses
certain non-GAAP measures, including adjusted EBITDA and adjusted
net loss from operations per share – basic and diluted, as
supplemental measures to review and assess its operating
performance. The presentation of the non-GAAP financial measure is
not intended to be considered in isolation or as a substitute for
the financial information prepared and presented in accordance with
U.S. GAAP. The Company defines adjusted EBITDA as EBITDA excluding
share-based compensation, fair value impact of the issuance of
senior convertible preferred shares, foreign exchange losses, other
income/(expenses) and dividend from long-term investment. The
Company defines adjusted net loss attributable to ordinary
shareholders per share – basic and diluted as net loss attributable
to ordinary shareholders per share excluding impact of share-based
compensation, fair value impact of the issuance of senior
convertible preferred shares and deemed dividend to preferred
shareholders due to triggering of a down round feature. The Company
presents the non-GAAP financial measures because they are used by
the management to evaluate the operating performance and formulate
business plans. The Company also believes that the use of the
non-GAAP measures facilitate investors' assessment of its operating
performance as this measure excludes certain finance or non-cash
items that the Company does not believe directly reflect its core
operations. We believe that excluding these items enables us to
more effectively evaluate our performance period-over-period and
relative to our competitors.
The non-GAAP financial measures are not defined under U.S. GAAP
and are not presented in accordance with U.S. GAAP. The non-GAAP
financial measures have limitations as analytical tools. One of the
key limitations of using adjusted EBITDA is that it does not
reflect all items of income and expenses that affect the Company's
operations. Share-based compensation, fair value impact of the
issuance of senior convertible preferred shares, other
income/(expenses) and dividend from long-term investment have been
and may continue to be incurred in the business. Further, the
non-GAAP measures may differ from the non-GAAP information used by
other companies, including peer companies, and therefore their
comparability may be limited.
The Company compensates for these limitations by reconciling the
non-GAAP financial measure to the nearest U.S. GAAP performance
measure, all of which should be considered when evaluating the
Company's performance. The Company encourages you to review its
financial information in its entirety and not rely on a single
financial measure.
Reconciliations of Uxin's non-GAAP financial measures to the
most comparable U.S. GAAP measure are included at the end of this
press release.
Exchange Rate Information
This announcement contains translations of certain RMB amounts
into U.S. dollars ("US$") at specified rates solely for the
convenience of the reader, except for those transaction amounts
that were actually settled in U.S. dollars. Unless otherwise
stated, all translations from RMB to US$ were made at the rate of
RMB7.2960 to US$1.00, representing the index rate as of
September 29, 2023 set forth in the
H.10 statistical release of the Board of Governors of the Federal
Reserve System. The Company makes no representation that the RMB or
US$ amounts referred could be converted into US$ or RMB, as the
case may be, at any particular rate or at all.
Safe Harbor Statement
This announcement contains forward-looking statements. These
statements are made under the "safe harbor" provisions of the
United States Private Securities Litigation Reform Act of 1995.
These forward-looking statements can be identified by terminology
such as "will," "expects," "anticipates," "future," "intends,"
"plans," "believes," "estimates" and similar statements. Among
other things, the business outlook and quotations from management
in this announcement, as well as Uxin's strategic and operational
plans, contain forward-looking statements. Uxin may also make
written or oral forward-looking statements in its periodic reports
to the SEC, in its annual report to shareholders, in press releases
and other written materials and in oral statements made by its
officers, directors or employees to third parties. Statements that
are not historical facts, including statements about Uxin's beliefs
and expectations, are forward-looking statements. Forward-looking
statements involve inherent risks and uncertainties. A number of
factors could cause actual results to differ materially from those
contained in any forward-looking statement, including but not
limited to the following: , Uxin's goal and strategies; its
expansion plans; its future business development, financial
condition and results of operations; Uxin's expectations regarding
demand for, and market acceptance of, its services; its ability to
provide differentiated and superior customer experience, maintain
and enhance customer trust in its platform, and assess and mitigate
various risks, including credit; its expectations regarding
maintaining and expanding its relationships with business partners,
including financing partners; trends and competition in
China's used car e-commerce
industry; the laws and regulations relating to Uxin's industry; the
general economic and business conditions; and assumptions
underlying or related to any of the foregoing. Further information
regarding these and other risks is included in Uxin's filings with
the SEC. All information provided in this press release and in the
attachments is as of the date of this press release, and Uxin does
not undertake any obligation to update any forward-looking
statement, except as required under applicable law.
For investor and media enquiries, please
contact:
Uxin Limited Investor
Relations
Uxin Limited
Phone: +86 10 5691-6765
Email: ir@xin.com
The Blueshirt Group
Mr. Jack
Wang
Phone: +86 166-0115-0429
Email: Jack@blueshirtgroup.com
|
|
Uxin
Limited
|
|
|
Unaudited
Consolidated Statements of Comprehensive Loss
|
|
|
(In thousands except
for number of shares and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months
ended September 30,
|
|
For the six months
ended September 30,
|
|
|
2022
|
|
2023
|
|
2022
|
|
2023
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail vehicle
sales
|
|
371,869
|
|
248,910
|
|
34,116
|
|
720,262
|
|
435,759
|
|
59,726
|
Wholesale vehicle
sales
|
|
237,818
|
|
99,335
|
|
13,615
|
|
501,774
|
|
193,982
|
|
26,587
|
Others
|
|
9,095
|
|
7,822
|
|
1,072
|
|
22,916
|
|
15,348
|
|
2,104
|
Total
revenues
|
|
618,782
|
|
356,067
|
|
48,803
|
|
1,244,952
|
|
645,089
|
|
88,417
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
|
(610,726)
|
|
(334,033)
|
|
(45,783)
|
|
(1,230,137)
|
|
(605,414)
|
|
(82,979)
|
Gross
profit
|
|
8,056
|
|
22,034
|
|
3,020
|
|
14,815
|
|
39,675
|
|
5,438
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and
marketing
|
|
(64,165)
|
|
(48,443)
|
|
(6,640)
|
|
(128,963)
|
|
(94,991)
|
|
(13,020)
|
General and
administrative
|
|
(41,620)
|
|
(35,116)
|
|
(4,813)
|
|
(87,195)
|
|
(68,219)
|
|
(9,350)
|
Research and
development
|
|
(9,982)
|
|
(9,219)
|
|
(1,264)
|
|
(18,942)
|
|
(18,080)
|
|
(2,478)
|
(Provision
for)/reversal of credit losses, net
|
|
(704)
|
|
1,141
|
|
156
|
|
(327)
|
|
1,837
|
|
252
|
Total operating
expenses
|
|
(116,471)
|
|
(91,637)
|
|
(12,561)
|
|
(235,427)
|
|
(179,453)
|
|
(24,596)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating income,
net
|
|
2,046
|
|
3,214
|
|
441
|
|
17,626
|
|
10,199
|
|
1,398
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from
operations
|
|
(106,369)
|
|
(66,389)
|
|
(9,100)
|
|
(202,986)
|
|
(129,579)
|
|
(17,760)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
108
|
|
45
|
|
6
|
|
378
|
|
146
|
|
20
|
Interest
expenses
|
|
(5,151)
|
|
(7,710)
|
|
(1,057)
|
|
(10,599)
|
|
(12,829)
|
|
(1,758)
|
Other income
|
|
992
|
|
11,435
|
|
1,567
|
|
15,241
|
|
13,802
|
|
1,892
|
Other
expenses
|
|
(1,775)
|
|
(378)
|
|
(52)
|
|
(3,502)
|
|
(650)
|
|
(89)
|
Losses from
extinguishment of debt
|
|
(2,778)
|
|
-
|
|
-
|
|
(2,778)
|
|
-
|
|
-
|
Foreign exchange
(losses)/gains
|
|
(391)
|
|
964
|
|
132
|
|
(3,139)
|
|
539
|
|
74
|
Fair value impact of
the issuance of senior
convertible preferred shares
|
|
(11,459)
|
|
5,017
|
|
688
|
|
240,731
|
|
(31,852)
|
|
(4,366)
|
(Loss)/Income before
income tax
expense
|
|
(126,823)
|
|
(57,016)
|
|
(7,816)
|
|
33,346
|
|
(160,423)
|
|
(21,987)
|
Income tax
expense
|
|
(58)
|
|
(108)
|
|
(15)
|
|
(209)
|
|
(273)
|
|
(37)
|
Dividend from long-term
investment
|
|
10,374
|
|
-
|
|
-
|
|
10,374
|
|
11,970
|
|
1,641
|
Equity in loss of
affiliates and dividend from
affiliate, net of tax
|
|
(6)
|
|
-
|
|
-
|
|
(44)
|
|
-
|
|
-
|
Net (loss)/income,
net of tax
|
|
(116,513)
|
|
(57,124)
|
|
(7,831)
|
|
43,467
|
|
(148,726)
|
|
(20,383)
|
Less: net loss
attributable to non-controlling
interests shareholders
|
|
-
|
|
(19)
|
|
(3)
|
|
(3)
|
|
(21)
|
|
(3)
|
Net (loss)/income
attributable to UXIN
LIMITED
|
|
(116,513)
|
|
(57,105)
|
|
(7,828)
|
|
43,470
|
|
(148,705)
|
|
(20,380)
|
Deemed dividend to
preferred shareholders
due to triggering of a down round feature (i)
|
|
(755,635)
|
|
(278,800)
|
|
(38,213)
|
|
(755,635)
|
|
(278,800)
|
|
(38,213)
|
Net (loss)
attributable to
ordinary shareholders
|
|
(872,148)
|
|
(335,905)
|
|
(46,041)
|
|
(712,165)
|
|
(427,505)
|
|
(58,593)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
(loss)/income
|
|
(116,513)
|
|
(57,124)
|
|
(7,831)
|
|
43,467
|
|
(148,726)
|
|
(20,383)
|
Foreign currency
translation, net of tax nil
|
|
(31,527)
|
|
292
|
|
40
|
|
(90,187)
|
|
3,606
|
|
494
|
Total comprehensive
loss
|
|
(148,040)
|
|
(56,832)
|
|
(7,791)
|
|
(46,720)
|
|
(145,120)
|
|
(19,889)
|
Less: total
comprehensive loss attributable to
non-controlling interests shareholders
|
|
-
|
|
(19)
|
|
(3)
|
|
(3)
|
|
(21)
|
|
(3)
|
Total comprehensive
loss attributable to
UXIN LIMITED
|
|
(148,040)
|
|
(56,813)
|
|
(7,788)
|
|
(46,717)
|
|
(145,099)
|
|
(19,886)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)
attributable to
ordinary shareholders
|
|
(872,148)
|
|
(335,905)
|
|
(46,041)
|
|
(712,165)
|
|
(427,505)
|
|
(58,593)
|
Weighted average shares
outstanding –
basic
|
|
1,354,134,791
|
|
1,428,081,692
|
|
1,428,081,692
|
|
1,273,082,916
|
|
1,425,861,229
|
|
1,425,861,229
|
Weighted average shares
outstanding –
diluted
|
|
1,354,134,791
|
|
1,428,081,692
|
|
1,428,081,692
|
|
1,273,082,916
|
|
1,425,861,229
|
|
1,425,861,229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss per share for
ordinary
shareholders, basic
|
|
(0.60)
|
|
(0.24)
|
|
(0.03)
|
|
(0.60)
|
|
(0.30)
|
|
(0.04)
|
Net Loss per share for
ordinary
shareholders, diluted
|
|
(0.60)
|
|
(0.24)
|
|
(0.03)
|
|
(0.60)
|
|
(0.30)
|
|
(0.04)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i) The Company
entered into the 2022 Subscription Agreement with affiliates of NIO
Capital, in June 2022, pursuant to which, NIO Capital has agreed to
subscribe for 714,285,714 senior convertible preferred shares for
an aggregate amount of US$100 million. Pursuant to the
then-effective certificate of designation of senior convertible
preferred shares of the Company, the issuance of the senior
convertible preferred shares on July 27, 2022 in connection with
the closing of the foregoing transaction has led to an
reduction in the conversion price, from US$0.3433 per Class A
ordinary share to US$0.14 per Class A ordinary share, of the senior
convertible preferred shares issued pursuant to the 2021
Subscription Agreement we entered into with certain investors in
June 2021 and then outstanding (the "First Conversion Price
Reduction").
According to US GAAP,
the Company should have accounted for the impact of the First
Conversion Price Reduction upon the closing of the transactions
contemplated under the 2022 Subscription Agreement in the financial
information disclosed through the respective earning releases for
the quarter ended September 30, 2022. Accordingly, this table
reflects financial information fully reflective of the accounting
impact of the triggering of this down round feature. The accounting
impact was non-cash and non-operating in nature and did not any
impact on the Company's operating loss, assets or liabilities, or
consolidated statements of cash flows. As a result of the triggered
down round feature, an entry was made to debit accumulated deficit
and credit additional paid-in capital in amount of RMB755.6 million
as of September 30, 2022. Additionally, and also as a result of
triggering this same down round feature, a deemed dividend to
preferred shareholders of RMB755.6 million was appropriated from
net loss attributable to the Company for the three and six months
ended September 30, 2022, and accordingly, basic and dilutive loss
per share for three months and six months ended September 30, 2022
as previously announced in the earnings release for the second
quarter of the fiscal year 2023 was adjusted from 0.04 and 0.00,
respectively, to 0.60 and 0.60, respectively.
On June 30, 2023, the
Company entered into an amendment agreement ("2023 Warrant
Agreement") with Alpha Wealth Global Limited ("Alpha") and Joy
Capital, regarding certain warrants in accordance with 2021
Subscription Agreement. Pursuant to the foregoing definitive
agreement and certain assignments of warrants among Alpha, NIO
Capital and Joy Capital, Alpha and Joy Capital (either together or
separately) are entitled, at their discretion, to exercise their
respective warrants in full to subscribe for a total of 480,629,186
senior convertible preferred shares of the Company in an aggregate
amount of US$21,964,754 at an amended exercise price of US$0.0457
per Class A ordinary share, representing a further modification
from the prior exercise price of US$0.14 per Class A ordinary share
no later than September 30, 2023. On August 17, 2023, Joy Capital
exercised its warrants in full and subscribed 218,818,380 senior
convertible preferred shares for an aggregate amount of US$10
million ("Exercise of the Warrant"), which led to another reduction
in the conversion price of the Company's existing senior
convertible preferred shares issued pursuant to the 2021
Subscription Agreement and 2022 Subscription Agreement we entered
into with certain investors in June 2021 and June 2022,
respectively (the "Second Conversion Price Reduction"). As a result
of the triggered down round feature by the Second Conversion Price
Reduction, a deemed dividend to preferred shareholders of RMB278.8
million was appropriated from net loss attributable to the Company
for the three and six months ended September 30, 2023.
|
Uxin
Limited
|
Unaudited
Consolidated Balance Sheets
|
(In thousands except
for number of shares and per share data)
|
|
|
|
|
|
|
|
|
|
As of
March 31,
|
|
As of September
30,
|
|
|
2023
|
|
2023
|
|
RMB
|
|
RMB
|
|
US$
|
ASSETS
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
92,713
|
|
17,630
|
|
2,416
|
Restricted
cash
|
|
618
|
|
533
|
|
73
|
Accounts receivable,
net
|
|
790
|
|
2,033
|
|
279
|
Loans recognized as a
result of payments under
guarantees, net of provision for credit losses of
RMB10,337 and RMB8,482
as of March 31, 2023 and
September 30, 2023, respectively
|
|
-
|
|
-
|
|
-
|
Other receivables, net
of provision for credit
losses of RMB26,541 and RMB26,282 as of
March 31, 2023 and September 30, 2023,
respectively
|
|
15,345
|
|
19,379
|
|
2,656
|
Inventory,
net
|
|
110,893
|
|
181,116
|
|
24,824
|
Prepaid expenses and
other current assets
|
|
61,390
|
|
62,617
|
|
8,582
|
Total current
assets
|
|
281,749
|
|
283,308
|
|
38,830
|
|
|
|
|
|
|
|
Non-current
assets
|
|
|
|
|
|
|
Property, equipment and
software, net
|
|
63,725
|
|
72,738
|
|
9,970
|
Long-term
investments
|
|
288,712
|
|
288,712
|
|
39,571
|
Other non-current
assets
|
|
-
|
|
589
|
|
81
|
Finance lease
right-of-use assets, net (i)
|
|
-
|
|
1,562,612
|
|
214,174
|
Operating lease
right-of-use assets, net
|
|
84,461
|
|
113,332
|
|
15,533
|
Total non-current
assets
|
|
436,898
|
|
2,037,983
|
|
279,329
|
|
|
|
|
|
|
|
Total
assets
|
|
718,647
|
|
2,321,291
|
|
318,159
|
|
|
|
|
|
|
|
LIABILITIES,
MEZZANINE EQUITY AND
SHAREHOLDERS' DEFICIT
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
Accounts
payable
|
|
80,668
|
|
80,701
|
|
11,061
|
Warrant
liabilities
|
|
8
|
|
20,177
|
|
2,765
|
Other payables and
other current liabilities
|
|
344,502
|
|
366,533
|
|
50,237
|
Current portion of
finance lease liabilities (i)
|
|
-
|
|
211,993
|
|
29,056
|
Short-term
borrowing
|
|
20,000
|
|
47,460
|
|
6,505
|
Current portion of
long-term debt
|
|
158,736
|
|
-
|
|
-
|
Total current
liabilities
|
|
603,914
|
|
726,864
|
|
99,624
|
|
|
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
|
|
Long-term
borrowings
|
|
291,950
|
|
291,950
|
|
40,015
|
Consideration payable
to WeBank
|
|
58,559
|
|
29,605
|
|
4,058
|
Finance lease
liabilities (i)
|
|
-
|
|
1,353,711
|
|
185,542
|
Operating lease
liabilities
|
|
77,462
|
|
104,844
|
|
14,370
|
Long-term
debt
|
|
264,560
|
|
-
|
|
-
|
Total non-current
liabilities
|
|
692,531
|
|
1,780,110
|
|
243,985
|
|
|
|
|
|
|
|
Total
liabilities
|
|
1,296,445
|
|
2,506,974
|
|
343,609
|
|
|
|
|
|
|
|
Mezzanine
equity
|
|
|
|
|
|
|
Senior convertible
preferred shares (US$0.0001
par value, 1,720,000,000 shares authorized as of
March 31, 2023 and September 30, 2023;
1,151,221,338 and 1,370,039,718 shares issued
and outstanding as of March 31, 2023 and
September 30, 2023, respectively) (ii)
|
|
1,245,721
|
|
1,330,366
|
|
182,342
|
Subscription receivable
from shareholders
|
|
(550,074)
|
|
(121,425)
|
|
(16,643)
|
Total Mezzanine
equity
|
|
695,647
|
|
1,208,941
|
|
165,699
|
|
|
|
|
|
|
|
Shareholders'
deficit
|
|
|
|
|
|
|
Ordinary
shares
|
|
806
|
|
808
|
|
111
|
Additional paid-in
capital
|
|
15,451,803
|
|
15,754,542
|
|
2,159,340
|
Accumulated other
comprehensive income
|
|
220,185
|
|
223,791
|
|
30,673
|
Accumulated
deficit
|
|
(16,946,064)
|
|
(17,373,569)
|
|
(2,381,246)
|
Total Uxin's
shareholders' deficit
|
|
(1,273,270)
|
|
(1,394,428)
|
|
(191,122)
|
Non-controlling
interests
|
|
(175)
|
|
(196)
|
|
(27)
|
Total shareholders'
deficit
|
|
(1,273,445)
|
|
(1,394,624)
|
|
(191,149)
|
|
|
|
|
|
|
|
Total liabilities,
mezzanine equity and
shareholders' deficit
|
|
718,647
|
|
2,321,291
|
|
318,159
|
|
|
|
|
|
|
|
(i) On September 24,
2021, a subsidiary of the Company entered into a lease and purchase
agreement with Hefei Construction Investment North City Industrial
Investment Co., Ltd ("Hefei Construction Investment") to set
up an inspection and reconditioning center (the "IRC") in Hefei.
Pursuant to the agreement, Hefei Construction Investment was
responsible for the construction of the IRC and we will lease
the IRC including the respective land use right after the
completion of its construction with a 10-year lease term and a
purchase option of the underlying assets. The IRC was completed
and transferred to us on September 20, 2023. Accordingly, the
lease arrangement was treated as finance lease and right-of-use
assets of RMB1,563.5 million and lease liabilities of RMB1,563.5
million (including a current portion of RMB211.9 million and a
non-current portion of RMB1,351.6 million) were recognized on the
lease commencement date, September 20, 2023.
(ii) On August 17,
2023, Joy Capital exercised its warrants in full and subscribed
218,818,380 senior convertible preferred shares with an aggregate
amount of US$10 million.
|
* Share-based
compensation charges included are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months
ended September 30,
|
|
For the six
months ended September 30,
|
|
|
2022
|
|
2023
|
|
2022
|
|
2023
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
Sales and
marketing
|
|
790
|
|
661
|
|
91
|
|
790
|
|
993
|
|
136
|
General and
administrative
|
|
12,262
|
|
12,243
|
|
1,678
|
|
23,952
|
|
21,668
|
|
2,970
|
Research and
development
|
|
887
|
|
885
|
|
121
|
|
887
|
|
1,279
|
|
175
|
Uxin Limited
|
Unaudited
Reconciliations of GAAP And Non-GAAP
Results
|
(In thousands except
for number of shares and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months
ended September 30,
|
|
For the six
months ended September 30,
|
|
|
2022
|
|
2023
|
|
2022
|
|
2023
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
Net income/(loss),
net of tax
|
|
(116,513)
|
|
(57,124)
|
|
(7,831)
|
|
43,467
|
|
(148,726)
|
|
(20,383)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Income tax
expense
|
|
58
|
|
108
|
|
15
|
|
209
|
|
273
|
|
37
|
Interest
income
|
|
(108)
|
|
(45)
|
|
(6)
|
|
(378)
|
|
(146)
|
|
(20)
|
Interest
expenses
|
|
5,151
|
|
7,710
|
|
1,057
|
|
10,599
|
|
12,829
|
|
1,758
|
Depreciation
|
|
8,336
|
|
6,684
|
|
916
|
|
17,041
|
|
13,097
|
|
1,795
|
EBITDA
|
|
(103,076)
|
|
(42,667)
|
|
(5,849)
|
|
70,938
|
|
(122,673)
|
|
(16,813)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Share-based
compensation expenses
|
|
13,939
|
|
13,789
|
|
1,890
|
|
25,629
|
|
23,940
|
|
3,281
|
- Sales and
marketing
|
|
790
|
|
661
|
|
91
|
|
790
|
|
993
|
|
136
|
- General and
administrative
|
|
12,262
|
|
12,243
|
|
1,678
|
|
23,952
|
|
21,668
|
|
2,970
|
- Research and
development
|
|
887
|
|
885
|
|
121
|
|
887
|
|
1,279
|
|
175
|
Other
income
|
|
(992)
|
|
(11,435)
|
|
(1,567)
|
|
(15,241)
|
|
(13,802)
|
|
(1,892)
|
Other
expenses
|
|
1,775
|
|
378
|
|
52
|
|
3,502
|
|
650
|
|
89
|
Foreign exchange
losses/(gains)
|
|
391
|
|
(964)
|
|
(132)
|
|
3,139
|
|
(539)
|
|
(74)
|
Dividend from
long-term investment
|
|
(10,374)
|
|
-
|
|
-
|
|
(10,374)
|
|
(11,970)
|
|
(1,641)
|
Fair value impact of
the issuance of senior
convertible preferred shares
|
|
11,459
|
|
(5,017)
|
|
(688)
|
|
(240,731)
|
|
31,852
|
|
4,366
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjusted
EBITDA
|
|
(86,878)
|
|
(45,916)
|
|
(6,294)
|
|
(163,138)
|
|
(92,542)
|
|
(12,684)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months
ended September 30,
|
|
For the six
months ended September 30,
|
|
|
2022
|
|
2023
|
|
2022
|
|
2023
|
|
|
RMB
|
|
RMB
|
|
US
|
|
RMB
|
|
RMB
|
|
US
|
Net (loss)/income
attributable to ordinary
shareholders
|
|
(872,148)
|
|
(335,905)
|
|
(46,041)
|
|
(712,165)
|
|
(427,505)
|
|
(58,593)
|
Add: Share-based
compensation expenses
|
|
13,939
|
|
13,789
|
|
1,890
|
|
25,629
|
|
23,940
|
|
3,281
|
- Sales and
marketing
|
|
790
|
|
661
|
|
91
|
|
790
|
|
993
|
|
136
|
- General and
administrative
|
|
12,262
|
|
12,243
|
|
1,678
|
|
23,952
|
|
21,668
|
|
2,970
|
- Research and
development
|
|
887
|
|
885
|
|
121
|
|
887
|
|
1,279
|
|
175
|
Fair value impact of
the issuance of senior
convertible preferred shares
|
|
11,459
|
|
(5,017)
|
|
(688)
|
|
(240,731)
|
|
31,852
|
|
4,366
|
Deemed dividend to
preferred shareholders
due to triggering of a down round feature
|
|
755,635
|
|
278,800
|
|
38,213
|
|
755,635
|
|
278,800
|
|
38,213
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjusted
net loss attributable to
ordinary shareholders
|
|
(91,115)
|
|
(48,333)
|
|
(6,626)
|
|
(171,632)
|
|
(92,913)
|
|
(12,733)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share for
ordinary shareholders -
basic
|
|
(0.60)
|
|
(0.24)
|
|
(0.03)
|
|
(0.60)
|
|
(0.30)
|
|
(0.04)
|
Net loss per share for
ordinary shareholders -
diluted
|
|
(0.60)
|
|
(0.24)
|
|
(0.03)
|
|
(0.60)
|
|
(0.30)
|
|
(0.04)
|
Non-GAAP adjusted net
loss to ordinary
shareholders per share – basic and diluted
|
|
(0.07)
|
|
(0.03)
|
|
-
|
|
(0.13)
|
|
(0.07)
|
|
(0.01)
|
Weighted average shares
outstanding – basic
|
|
1,354,134,791
|
|
1,428,081,692
|
|
1,428,081,692
|
|
1,273,082,916
|
|
1,425,861,229
|
|
1,425,861,229
|
Weighted average shares
outstanding – diluted
|
|
1,354,134,791
|
|
1,428,081,692
|
|
1,428,081,692
|
|
1,273,082,916
|
|
1,425,861,229
|
|
1,425,861,229
|
|
|
|
|
|
|
|
Note: The conversion of
Renminbi (RMB) into U.S. dollars (USD) is based on the certified
exchange rate of USD1.00 = RMB7.2960 as of September 29,
2023 set forth in the H.10 statistical release of the Board of
Governors of the Federal Reserve System.
|
View original
content:https://www.prnewswire.com/news-releases/uxin-reports-unaudited-second-quarter-of-fiscal-year-2024-financial-results-301998862.html
SOURCE Uxin Limited