VSTA Vasta Platform Limited

Vasta Platform Limited (NASDAQ: VSTA) – “Vasta” or the “Company” announces today its financial and operating results for the second quarter of 2023 (2Q23) ended June 30, 2023. Financial results are expressed in Brazilian Reais and are presented in accordance with International Financial Reporting Standards (IFRS).

HIGHLIGHTS

• Vasta’s accumulated subscription revenue during the 2023 cycle to date (from 4Q22 to 2Q23) totaled R$1,012 million, a 18.5% increase compared to the previous year (or 22.4%, excluding textbook subscription products (PAR)). In the second quarter, subscription revenue totaled R$211 million, a 21.5% increase compared to the previous year (or 24.5%, excluding PAR).
• In the 2023 cycle to date (4Q22 and 2Q23) net revenue increased 21.7% to R$1,179 million, mostly due to the conversion of 2023 ACV into revenue. In the second quarter, net revenue totaled R$271 million, a 43% increase mostly due to the performance of the Non-subscription products and B2G.
• Starting in 2023, Vasta started to offer its products and services to the Brazilian public sector (B2G). Our broad portfolio of core content solutions, digital platform, and complementary products together with customized learning solutions tested over decades by the private sector are now available to the K-12 public schools. In the second quarter of 2023 we generated R$40.5 million in revenues with the B2G sector.
• In the 2023 cycle to date Adjusted EBITDA grew 19% reaching R$372 million. EBITDA margin remained stable compared to the same period in the previous year, with a slight decrease of 70 bps from 32.3% to 31.6% mainly due to higher inventory cost caused by rising inflation on paper and production cost and a provision for doubtful accounts (PDA) made in the 4Q22 in connection with a large retailer that entered into bankruptcy proceeding in Brazil . Those increases were offset by operating efficiency gains, cost savings and better mix due to subscription products growth.
• Adjusted Net Profit in the 2023 cycle to date totaled R$66 million, a 6% increase compared to Adjusted Net Profit of R$62 million for the 2022 cycle.
• In the 2023 cycle to date, Free cash flow (FCF) totaled R$87 million, a 132% increase from R$37 million in the 2022 cycle. In 2Q23 FCF totaled R$94 million, a 8.4% decrease from R$103 million in 2Q22. The last twelve-month (LTM) FCF/Adjusted EBITDA conversion rate improved from 11% (3Q21-2Q22) to 26% (3Q22-2Q23) as a result of company growth and constant efficiency pursuance.
• Start-Anglo had the first contracts signed. Start-Anglo marked our entrance in the bilingual franchise business, responding to an increasingly strong demand of families and students for academic excellence (powered by Anglo content), bilingual education, and innovation. We expect the first operations to be launched in 2024.

MESSAGE FROM MANAGEMENT

As we approach the end of the current cycle, our accumulated subscription revenue during the 2023 cycle to date has reached R$1,012 million, representing a 18.5% increase compared to the previous year (or 22.4% when excluding PAR). This growth is aligned with the 20% growth projected by our 2023 ACV, indicating that Vasta has truly evolved into a robust platform with consistent and recurring revenue.

Moreover, in the 2023 cycle to date (from 4Q22 to 2Q23), our net revenue grown by 22%, to R$1,179 million. Notably, our Complementary Solutions segment continues to stand out as the highest growth rate among our business segments, with a 45% increase in the current cycle compared to the same period in the previous year.

In 2023, Vasta made a significant stride by extending its product and service offerings to the Brazilian public sector (B2G). Our diverse portfolio, which includes core content solutions, a digital platform, and complementary products, along with proven custom learning solutions previously tested in the private sector, are now accessible to K-12 public schools.

During the second quarter of 2023, we generated R$40.5 million in revenue from the B2G sector. This expansion into the public sector marks a momentous opportunity for Vasta, allowing us to contribute to the advancement of education in Brazil while creating new revenue streams.

We are excited about the possibilities this development presents and are committed to delivering high-quality educational solutions that meet the unique needs of the public sector. By leveraging our expertise and innovative resources, we aim to make a positive impact on the education landscape and further strengthen Vasta's position as a prominent player in the market.

In the 2023 cycle to date, our Adjusted EBITDA grew by 19%, reaching R$372 million. The EBITDA margin remained stable compared to the same period in the previous year, with a slight decline from 32.3% to 31.6%. This decrease can be attributed mainly to provisions for doubtful accounts (PDA) made in 4Q22, in connection with a large retailer that entered bankruptcy proceedings in Brazil and higher inventory costs due to rising inflation on paper and production costs. Despite these challenges, we were able to offset these increases through gains in operating efficiency, cost savings, and an improved product mix driven by the growth of our subscription products.

Our cash flow generation continues to normalize. In the 2023 cycle to date, our free cash flow reached R$87 million, a 132% increase from the R$37 million recorded in the 2022 cycle. It is worth noting that our last twelve-month (LTM) free cash flow to Adjusted EBITDA conversion rate has risen from 11% (3Q21-2Q22) to 26% (3Q22-2Q23). This notable progress is a direct outcome of our company's growth and unwavering commitment to operational efficiency.

In relation to the bottom line, Adjusted Net Profit in the 2023 cycle to date totaled R$66 million, an increase of 6% compared to the same period in the 2022 cycle. We remain focused on optimizing our operations and pursuing strategic opportunities to enhance our financial performance. Our commitment to delivering value to our customers and shareholders remains unwavering.

With the launch of Start-Anglo, representing our entry into the bilingual franchise business, we look forward to meeting the growing demand of families and students for academic excellence, bilingual education, and innovation, powered by Anglo's renowned content. The first contracts have already been signed and we are preparing to launch its first operations, scheduled to take place in 2024. Through Start-Anglo, we aim to deliver exceptional educational experiences, providing access to high-quality bilingual education and innovative teaching methodologies that will benefit students and their families. This strategic expansion aligns with our commitment to offering diverse and impactful educational solutions, and we believe that Start-Anglo will contribute significantly to our mission of enriching learning journeys and promoting educational advancement.

OPERATING PERFORMANCE

Student base – subscription models

2023

 

2022

 

% Y/Y

 

2021

 

% Y/Y

Partner schools - Core content

5,032

 

5,274

 

(4.6%)

 

4,508

 

17.0%

Partner schools – Complementary solutions

1,383

 

1,304

 

6.1%

 

1,114

 

17.1%

Students - Core content

1,539,024

 

1,589,224

 

(3.2%)

 

1,335,152

 

19.0%

Students - Complementary content

453,552

 

372,559

 

21.7%

 

307,941

 

21.0%

Note: Students enrolled in partner schools

 

In the 2023 cycle, Vasta served nearly 1.5 million students with core content solutions. Aligned with the company´s strategy to focus on improving our client base in 2023 through a more diversified mix of schools and growth in premium education systems (Anglo, PH and Fibonacci), brands with a higher average ticket, lower defaults, greater adoption of complementary solutions and longer-term relationships. On the other hand, the reduction of our client base was concentrated on the low-end segment and PAR (paper-based), which have higher number of students on average, and a lower margin. Average ticket price of schools that remain in our client base in 2023 is 11% higher than that of schools that are no longer our clients.

Our partners school base that uses our complementary solutions increased by 79 new schools, growing 6% in the number of students served compared to the previous cycle.

FINANCIAL PERFORMANCE

Net revenue

Values in R$ ‘000

2Q23

 

2Q22

 

% Y/Y

 

2023 cycle

 

2022 cycle

 

% Y/Y

Subscription

211,154

 

173,818

 

21.5%

 

1,012,315

 

854,442

 

18.5%

Subscription ex-PAR

207,636

 

166,815

 

24.5%

 

910,863

 

744,412

 

22.4%

Traditional learning systems

 

203,157

 

164,075

 

23.8%

 

757,300

 

638,374

 

18.6%

Complementary solutions

 

4,479

 

2,740

 

63.5%

 

153,563

 

106,038

 

44.8%

PAR

3,517

 

7,003

 

(49.8%)

 

101,451

 

110,030

 

(7.8%)

Non-subscription

19,790

 

16,137

 

22.6%

 

126,483

 

114,354

 

10.6%

B2G

 

40,453

 

-

 

n.m.

 

40,453

 

-

 

n.m.

Total net revenue

271,396

 

189,956

 

42.9%

 

1,179,250

 

968,796

 

21.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

% ACV

 

17.2%

 

17.4%

 

(0.2 p.p.)

 

82.3%

 

83.4%

 

(1.1 p.p.)

% Subscription

 

77.8%

 

91.5%

 

(13.7 p.p.)

 

85.8%

 

88.2%

 

(2.4 p.p.)

Note: n.m.: not meaningful

 

In the 2023 cycle to date, net revenue increased 21.7% to R$1,179 million, mostly due to the conversion of 2023 ACV into revenue. In the second quarter, net revenue totaled R$271 million, a 42.9% increase. In the second quarter of 2023 we generated R$40 million in revenues with the B2G sector.

Vasta’s accumulated subscription revenue during the 2023 cycle to date (from 4Q22 to 2Q22) totaled R$1,012 million, a 18.5% increase compared to the previous year (or 22.4%, excluding PAR). In the second quarter, subscription revenue increased 21.5% (or 24.5%, excluding PAR). As we approach the end of the 2023 cycle (3Q23), we expect subscription revenue growth to converge to 20% implied by our 2023 ACV guidance.

EBITDA

Values in R$ ‘000

2Q23

 

2Q22

 

% Y/Y

 

2023 cycle

 

2022 cycle

 

% Y/Y

Net revenue

 

271,396

 

189,956

 

42.9%

 

1,179,250

 

968,796

 

21.7%

Cost of goods sold and services

 

(119,177)

 

(79,966)

 

49.0%

 

(446,380)

 

(345,121)

 

29.3%

General and administrative expenses

 

(118,091)

 

(127,139)

 

(7.1%)

 

(365,260)

 

(379,298)

 

(3.7%)

Commercial expenses

 

(64,863)

 

(46,988)

 

38.0%

 

(166,129)

 

(140,321)

 

18.4%

Other operating (expenses) income

 

(23,481)

 

707

 

(3421.2%)

 

(24,408)

 

4,993

 

(588.8%)

Share of loss equity-accounted investees

 

(2,126)

 

-

 

0.0%

 

(5,016)

 

-

 

0.0%

Impairment losses on trade receivables

 

(1,028)

 

(3,543)

 

(71.0%)

 

(40,181)

 

(23,167)

 

73.4%

Profit before financial income and taxes

 

(57,370)

 

(66,973)

 

(14.3%)

 

131,876

 

85,883

 

53.6%

(+) Depreciation and amortization

 

66,532

 

67,606

 

(1.6%)

 

205,204

 

193,557

 

6.0%

EBITDA

 

9,162

 

633

 

1347.4%

 

337,080

 

279,440

 

20.6%

EBITDA Margin

 

3.4%

 

0.3%

 

3.0 p.p.

 

28.6%

 

28.8%

 

(0.3 p.p.)

(+) Layoff related to internal restructuring

 

87

 

387

 

(77.5%)

 

1,182

 

11,257

 

(89.5%)

(+) Share-based compensation plan

 

7,841

 

10,181

 

(23.0%)

 

10,614

 

22,204

 

(52.2%)

(+) M&A adjusting expenses

 

23,562

 

-

 

0.0%

 

23,562

 

-

 

0.0%

Adjusted EBITDA

40,653

 

11,201

 

262.9%

 

372,439

 

312,901

 

19.0%

Adjusted EBITDA Margin

15.0%

 

5.9%

 

9.1 p.p.

 

31.6%

 

32.3%

 

(0.7 p.p.)

Note: n.m.: not meaningful

 

In the 2023 cycle to date Adjusted EBITDA grew 19% to R$372 million. EBITDA margin remained stable compared to the same period in the previous year, with a slight decrease from 32.3% to 31.6% mainly due to provision for doubtful accounts (PDA) made in 4Q22, in connection with a large retailer that entered bankruptcy proceedings in Brazil and higher inventory cost caused by rising inflation on paper and production cost. Those increases were offset by gains in operating efficiency, cost savings and better mix due to subscription products growth.

In 2Q22, Vasta acquired a 45% minority stake in Educbank Gestão de Pagamentos Educacionais S.A. (“Educbank”), which registered a loss in equity-accounted investees in the amount of R$5.0 million in the 2023 cycle to date, mainly due to the performance of our equity-accounted investee in its early stage of operation.

The M&A adjusting expenses were impacted by the one-off effect of a price adjustment calculation based on earn-outs and net debt.

(%) Net Revenue

2Q23

 

2Q22

 

Y/Y (p.p.)

 

2023 cycle

 

2022 cycle

 

Y/Y (p.p.)

Gross margin

 

56.1%

 

57.9%

 

(1.8 p.p.)

 

62.1%

 

64.4%

 

(2.2 p.p.)

Adjusted cash G&A expenses(1)

 

(16.8%)

 

(25.4%)

 

8.6 p.p.

 

(13.1%)

 

(15.2%)

 

2.1 p.p.

Commercial expenses

 

(23.9%)

 

(24.7%)

 

0.8 p.p.

 

(14.1%)

 

(14.5%)

 

0.4 p.p.

Impairment on trade receivables

 

(0.4%)

 

(1.9%)

 

1.5 p.p.

 

(3.4%)

 

(2.4%)

 

(1.0 p.p.)

Adjusted EBITDA margin

 

15.0%

 

5.9%

 

9.1 p.p.

 

31.6%

 

32.3%

 

(0.7 p.p.)

(1) Sum of general and administrative expenses, other operating income and profit (loss) of equity-accounted investees, less: depreciation and amortization, layoffs related to internal restructuring, share-based compensation plan and M&A one-off adjusting expenses.

In proportion to net revenue, gross margin dropped 220 bps in the cycle to date (from 64.4% to 62.1%) mainly due to higher inventory cost caused by rising inflation on paper and production costs while Adjusted cash G&A expenses and Commercial expenses reduced by 210 bps and 40 bps respectively, due to gains in operating efficiency, workforce optimization, cost savings and a sales mix that benefited from the growth of subscription products.

Reported provisions for doubtful accounts (PDA) grew 100 bps between the compared commercial cycles. This increase in PDA was due to the provisioning of 100% of accounts receivable from a large Brazilian retail company undergoing bankruptcy proceedings, in the amount of R$15.0 million in the 4Q22 which amount was revised down by R$5.9 million in 2Q23. Excluding this factor, the participation of PDA in relation to Vasta's Net Revenue remained stable (2.6% in the 2023 commercial cycle to date compared to 2.4% in 2022 commercial cycle to date).

Finance Results

Values in R$ ‘000

 

2Q23

 

2Q22

 

% Y/Y

 

2023 cycle

 

2022 cycle

 

% Y/Y

Finance income

17,470

 

21,896

 

(20.2%)

 

66,320

 

51,012

 

30.0%

Finance costs

(82,754)

 

(69,902)

 

18.4%

 

(232,603)

 

(178,874)

 

30.0%

Total

 

(65,284)

 

(48,006)

 

36.0%

 

(166,283)

 

(127,862)

 

30.0%

In the second quarter of 2023, finance income totaled R$17 million, compared to R$22 million in 2Q22, representing a decrease of 20.2%. This decrease was mostly attributed to lower position in relation to marketable securities resulting from the partial amortization of the debt arising from our business combination. During the 2023 cycle to date, finance income has increased by 30% to R$66 million, mainly due to the impact of higher interest rates on financial investments and marketable securities. Additionally, finance income in the 2023 cycle to date includes a gain of R$10 million recorded in 4Q22, resulting from the reversal of tax contingencies interest.

Finance costs increased by 18.4% (quarter-on-quarter) in 2Q23, amounting to R$82.7 million. In the 2023 cycle to date, finance costs have risen by 30% to reach R$232.6 million. This increase is driven by higher interest rates applicable to bonds and financings, accounts payable on business combinations, and provisions for tax, civil, and labor losses.

Net profit (loss)

Values in R$ ‘000

 

2Q23

 

2Q22

 

% Y/Y

 

2023 cycle

 

2022 cycle

 

% Y/Y

Net (loss) profit

(78,611)

 

(74,661)

 

5.3%

 

(4,943)

 

(34,690)

 

(85.8%)

(+) Layoffs related to internal restructuring

87

 

387

 

(77.5%)

 

1,182

 

11,257

 

(89.5%)

(+) Share-based compensation plan

 

7,841

 

10,181

 

(23.0%)

 

10,614

 

22,204

 

(52.2%)

(+) Amortization of intangible assets(1)

39,072

 

38,778

 

0.8%

 

117,373

 

113,427

 

3.5%

(-) Income tax contingencies reversal

 

-

 

-

 

0.0%

 

(29,715)

 

-

 

0.0%

(+) M&A adjusting expenses

 

23,562

 

-

 

0.0%

 

23,562

 

-

 

0.0%

(-) Tax shield(2)

(23,991)

 

(16,778)

 

43.0%

 

(51,929)

 

(49,942)

 

4.0%

Adjusted net (loss) profit

(32,040)

 

(42,093)

 

(23.9%)

 

66,145

 

62,256

 

6.2%

Adjusted net margin

(11.8%)

 

(22.2%)

 

10.4 p.p.

 

5.6%

 

6.4%

 

(0.8 p.p.)

Note: n.m.: not meaningful; (1) From business combinations. (2) Tax shield (34%) generated by the expenses that are being deducted as net (loss) profit adjustments.

In the second quarter of 2023, adjusted net loss totaled R$32 million, a 24% increase compared to adjusted net loss of R$42 million in 2Q22. As for the 2023 cycle to date, adjusted net profit totaled R$66 million, reflecting a 6% increase from an adjusted net profit of R$62 million in the 2022 cycle.

The gain related to the reversal of tax contingencies was recorded in 4Q22 impacting corporate tax and finance results. On the other hand, the M&A adjusting expenses occurred in 2Q23 was adjusted as it relates to a one-off effect of a price adjustment calculation based on earn-outs and net debt.

Accounts receivable and PDA

Values in R$ ‘000

2Q23

 

2Q22

 

% Y/Y

 

1Q23

 

% Q/Q

Gross accounts receivable

632,151

 

477,282

 

32.4%

 

784,681

 

(19.4%)

Provision for doubtful accounts (PDA)

(64,870)

 

(50,098)

 

29.5%

 

(72,253)

 

(10.2%)

Coverage index

 

10.3%

 

10.5%

 

(0.2 p.p.)

 

9.2%

 

1.1 p.p.

Net accounts receivable

 

567,281

 

427,184

 

32.8%

 

712,428

 

(20.4%)

Average days of accounts receivable(1)

149

 

140

 

9

 

199

 

(50)

(1) Balance of net accounts receivable divided by the last-twelve-month net revenue, multiplied by 360.

The average payment term of Vasta’s accounts receivable portfolio was 149 days in the 2Q23 which represents 50 days lower than the first quarter of 2023 and 9 days higher than the second quarter of the previous year.

Free cash flow

Values in R$ ‘000

 

2Q23

 

2Q22

 

% Y/Y

 

2023 cycle

 

2022 cycle

 

% Y/Y

Cash from operating activities(1)

127,546

 

146,466

 

(12.9%)

 

228,457

 

185,948

 

22.9%

(-) Income tax and social contribution paid

(334)

 

(966)

 

(65.4%)

 

(5,082)

 

(1,489)

 

241.3%

(-) Payment of provision for tax, civil and labor losses

 

(549)

 

(1,180)

 

(53.5%)

 

(794)

 

(1,473)

 

(46.1%)

(-) Interest lease liabilities paid

 

(3,418)

 

(3,408)

 

0.3%

 

(11,214)

 

(10,286)

 

9.0%

(-) Acquisition of property, plant, and equipment

(4,092)

 

(13,793)

 

(70.3%)

 

(19,889)

 

(59,686)

 

(66.7%)

(-) Additions of intangible assets

(21,376)

 

(16,211)

 

31.9%

 

(83,783)

 

(55,042)

 

52.2%

(-) Lease liabilities paid

(3,584)

 

(8,073)

 

(55.6%)

 

(20,512)

 

(20,417)

 

0.5%

Free cash flow (FCF)

 

94,193

 

102,835

 

(8.4%)

 

87,184

 

37,557

 

132.1%

FCF/Adjusted EBITDA

231.7%

 

918.1%

 

(686 p.p.)

 

23.4%

 

12.0%

 

11.4 p.p.

LTM FCF/Adjusted EBITDA

 

26.4%

 

10.9%

 

15.4 p.p.

 

26.4%

 

10.9%

 

15.4 p.p.

(1) Net (loss) profit less non-cash items less and changes in working capital. Note: n.m.: not meaningful

In the 2023 cycle to date, FCF totaled R$87 million an 132% increase from R$37 million in the 2022 cycle. In 2Q23 Free cash flow (FCF) totaled R$94 million, a 8.4% decrease from R$103 million in 2Q22. The last twelve-month (LTM) FCF/Adjusted EBITDA conversion rate improved from 11% (3Q21-2Q22) to 26% (3Q22-2Q23).

Financial leverage

Values in R$ ‘000

 

2Q23

 

1Q23

 

4Q22

 

3Q22

 

2Q22

Financial debt

 

846,443

 

815,927

 

842,996

 

811,612

 

844,778

Accounts payable from business combinations

 

591,620

 

599,713

 

625,277

 

647,466

 

585,503

Total debt

 

1,438,063

 

1,415,640

 

1,468,273

 

1,459,078

 

1,430,281

Cash and cash equivalents

 

38,268

 

42,680

 

45,765

 

44,343

 

147,762

Marketable securities

 

385,002

 

331,110

 

380,516

 

433,803

 

417,770

Net debt

 

1,014,793

 

1,041,850

 

1,041,992

 

980,932

 

864,749

Net debt/LTM adjusted EBITDA(1)

 

2.57

 

2.85

 

2.78

 

2.92

 

3.04

(1) LTM adjusted EBITDA includes Eleva. Eleva’s LTM adjusted EBITDA prior to November 2021 may not reflect Vasta’s accounting standards.

As of the end of 2Q23, Vasta recorded net debt in the amount of R$1,015 million, a reduction of R$27 million to the net debt position of 1Q23. The positive cash flow generated in the period helped surpass the negative impacts of interest rates. The net debt/LTM adjusted EBITDA of 2.57x as of 2Q23 is 0.28x lower than 1Q23 and 0.47x lower than 2Q22.

In comparison to 2Q22, the net debt position increased by R$150 million, due to the impact of higher interest rates and investments made in the minority-stake acquisitions of Educbank (in July 2022) both of which were partially offset our positive cash flow generated in the period.

ESG

Since 2Q22, Vasta reports updates about its ESG standards, including a panel of key ESG indicators, in line with the topics identified in the materiality process. Annual consolidated data is available in Vasta's Sustainability Report, which can be found here.

Check below the main highlights of ESG in the second quarter of 2023.

Educator Grade 10 Award

In 2023, the SOMOS Institute took on the organization of the Educator Grade 10 Award, which is the largest and most important in Basic Education in Brazil. In its 25th edition, the Award recognizes and values teachers and school administrators from Early Childhood Education to High School in both public and private schools across the country. With the Somos Institute's participation, the award incorporates a perspective on the United Nations' Sustainable Development Goals.

Key Indicators

ENVIRONMENT

SDGs

GRI

Water withdrawn by source2 (m³)

Unit

2Q22

1Q23

2Q23

3, 11 and 12

303-3

Total water withdrawal

m³

2,861

2,866

4,654

Municipal water supply

%

93%

67%

100%

Groundwater

%

7%

33%

0%

SDGs

GRI

Internal energy consumption

Unit

2Q22

1Q23

2Q23

12 and 13

302-1

Total energy consumed

GJ

1,348

3,087

2.909

Percentage of energy from renewable sources3

%

97%

68%

62%

The decrease in groundwater consumption is related to the closure of the well at our Distribution Center, located in São José dos Campos. This was motivated by a possible contamination from a neighboring property that previously housed a factory. Concurrently, due to migration, there was a delay in meter readings, and as a result, the consumption figure for the quarter will need adjustment in the 3Q2023 report.

During this period, construction began on the Anglo Paulista unit, which will be the new location for the Anglo Course starting in the second semester. The building features modern facilities and offers increased mobility for students. Due to the transfer, both units, Anglo Tamandaré and Anglo Paulista, were considered for reporting water indicators during the quarter.

SOCIAL

SDGs

GRI

Diversity in the work force by functional category

Unit

2Q22

1Q23

2Q23

5

405-1

C-level - Women

% of people

20%

40%

40%

C-level - Men

% of people

80%

60%

60%

Total - C-level4

No. of people

5

5

5

Leaders - Women (≥ management level)

% of people

47%

45%

47%

Leaders - Men (≥ management level)

% of people

53%

55%

53%

Total - Leaders (≥ management level)5

No. of people

131

138

139

Academic faculty - Women

% of people

31%

21%

18%

Academic faculty - Men

% of people

69%

79%

82%

Total - Academic faculty6

No. of people

100

85

82

Coordinators and Administrative - Women

% of people

57%

56%

56%

Coordinators and Administrative - Men

% of people

43%

44%

44%

Total - Coordinators and Administrative7

No. of people

1,521

1.476

1,524

Total - Women

% of people

54%

53%

53%

Total - Men

% of people

46%

47%

47%

Total - Employees

No. of people

1,757

1.704

1.752

SDGs

GRI

Indirect economic impact

Unit

2Q22

1Q23

2Q23

4, 10

-

Scholarship holders in Somos Futuro program

nº

371

247

236

SDGs

GRI

Occupational Health and Safety

Unit

2Q22

1Q23

2Q23

30

403-5, 403-9

% of units covered by the Environmental Risk Prevention Program

%

100%

100%

100%

Total employees trained in health and safety8

No. of people

110

543

729

Average number of hours training in health and safety per participant9

No.

4.4

1,6

1,3

Injury frequency

rate

3.75

3,17

1,88

Employees - High-consequence injuries

No.

ND

ND

0

Employees - Recordable injuries rate12

rate

0.94

1,06

0,94

Employees - Fatality rate13

rate

0.00

0,00

0,00

Diversity

As of the end of the second quarter of 2023, our total headcount was 1,752. In terms of gender diversity, 47% of leadership positions (management and above) are held by women. Women account for 18% of academic staff. We are committed to increasing diversity in our workforce. One of the initiatives is SOMOS Afro, a program of internships exclusively aimed at black people, a talent development initiative that continued throughout the first quarter.

Indirect Economic Impact

We continued the Somos Futuro Program, an initiative aimed at accelerating the education of public-school students. In the first quarter, 236 young people enrolled in the high school program, which in addition to the scholarship offered by the school includes didactic and supplementary material, online tutoring, mentoring, and access to the program's entire support network, which includes psychological counseling. This action is carried out through our social arm, SOMOS Institute.

Health and Safety

Vasta has a health and safety management system (SST) that nurtures a safe and healthy environment for all employees, preventing accidents and occupational diseases. In the last week of May 2023, the 1st Mega Occupational Accident Prevention Week (SIPAT) was held, bringing together all Company units in an integrated online event broadcasted live. Professionals from different areas presented content on health and safety, including Safety/ESG Policy and the 3Ps (pause, process, proceed), accidents during commutes, safety tips for traffic, identifying and preventing harassment and other forms of violence, mental health in the technological context, and actions to take during emergencies.

GOVERNANCE

SDGs

GRI

Ethical behavior

Unit

2Q22

3Q22

4Q22

1Q23

2Q23

8, 16

205-1, 205-2, 205-3

Employees trained in anti-corruption policies and procedures

% of people

100%

100%

100%

100%

100%

Operations submitted to corruption-related risk assessment

% of operations

100%

100%

100%

100%

100%

Number of confirmed cases of corruption

No. of cases

0

0

0

0

0

SDGs

GRI

Data privacy and infrastructure

Unit

2Q22

3Q22

4Q22

1Q23

2Q23

16

418-1

Substantiated complaints received from outside parties

No.

28

20

17

19

6

Substantiated complaints received from regulatory bodies

No.

0

0

0

0

1

Identified leaks, thefts, or losses of customer data

No.

0

0

0

0

0

SDGs

GRI

Diversity in the Board of Directors

Unit

2Q22

3Q22

4Q22

1Q23

2Q23

5

405-1

Women

% of people

29%

29%

29%

29%

29%

Men

% of people

71%

71%

71%

71%

71%

Total

nº of people

7

7

7

7

7

Ethical behavior

In the second quarter, a corporate program was initiated to raise ethics awareness among the Company's leadership, with the implementation of a workshop on discrimination, moral harassment, and sexual harassment. The workshop presented the topic through concepts and practical examples, emphasizing the existence of the Confidential Channel for reporting any situation related to discrimination, harassment, and breaches of the Code of Conduct. It also highlighted confidentiality assurance and provided detailed information on the entire investigation process for receipt and investigation of complaints.

Data Privacy

In June 2023, the Mandatory Data Privacy Training was launched on the unified platform, targeted at all employees of the Company.

 

FOOTNOTES:

SDG

 

Sustainable Development Goal. Indicates goal to which the actions monitored contribute.

GRI

 

Global Reporting Initiative. Lists the GRI standard indicators related to the data monitored.

NA

 

Indicator discontinued or not measured in the quarter.

1

 

Quarterly monitoring of a selection of material indicators. For further information, consult our Sustainability Report, available here.

2

 

Based on invoices from sanitation concessionaires.

3

 

Acquired from the free energy market.

4

 

CEO, vice presidents reporting directly to the CEO and all directors.

5

 

Management, senior management and leadership positions not reporting directly to the CEO (regional directors, unit directors and vice presidents).

6

 

Course coordinators, teachers, and tutors.

7

 

Corporate coordination, academic coordination, specialists, adjuncts, assistants, and analysts.

8

 

All the employees undergoing training in the period.

9

 

Total hours of training/employees trained.

10

 

Total accidents (with and without leave)/ Total man/hours worked (MHW) x 1,000,000.

11

 

Work-related injury (excluding fatalities) from which the worker cannot recover fully to pre-injury health status within 6 months. Formula: Number of injuries/MHW x 1.000.000.

12

 

(Accidents with leave + Fatalities)/ MHT x 1,000,000.

13

 

Fatalities/ MHW x 1,000,000.

CONFERENCE CALL INFORMATION

Vasta will discuss its second quarter 2023 results on August 9, 2023, via a conference call at 5:00 p.m. Eastern Time. To access the call [(ID: 3871721), please dial: +1 (888) 660-6819 or +1 (929) 203-1989]. A live and archived webcast of the call will be available on the Investor Relations section of the Company’s website at https://ir.vastaplatform.com.

ABOUT VASTA

Vasta is a leading, high-growth education company in Brazil powered by technology, providing end-to-end educational and digital solutions that cater to all needs of private schools operating in the K-12 educational segment, ultimately benefiting all of Vasta’s stakeholders, including students, parents, educators, administrators, and private school owners. Vasta’s mission is to help private K-12 schools to be better and more profitable, supporting their digital transformation. Vasta believes it is uniquely positioned to help schools in Brazil undergo the process of digital transformation and bring their education skill set to the 21st century. Vasta promotes the unified use of technology in K-12 education with enhanced data and actionable insight for educators, increased collaboration among support staff and improvements in production, efficiency and quality. For more information, please visit ir.vastaplatform.com.

FORWARD-LOOKING STATEMENTS

This press release contains forward-looking statements that can be identified by the use of forward-looking words such as “anticipate,” “believe,” “could,” “expect,” “should,” “plan,” “intend,” “estimate” and “potential,” among others. Forward-looking statements appear in a number of places in this press release and include, but are not limited to, statements regarding our intent, belief or current expectations. Forward-looking statements are based on our management’s beliefs and assumptions and on information currently available to our management. Such statements are subject to risks and uncertainties, and actual results may differ materially from those expressed or implied in the forward-looking statements due to of various factors, including (i) general economic, financial, political, demographic and business conditions in Brazil, as well as any other countries we may serve in the future and their impact on our business; (ii) fluctuations in interest, inflation and exchange rates in Brazil and any other countries we may serve in the future; (iii) our ability to implement our business strategy and expand our portfolio of products and services; (iv) our ability to adapt to technological changes in the educational sector; (v) the availability of government authorizations on terms and conditions and within periods acceptable to us; (vi) our ability to continue attracting and retaining new partner schools and students; (vii) our ability to maintain the academic quality of our programs; (viii) the availability of qualified personnel and the ability to retain such personnel; (ix) changes in the financial condition of the students enrolling in our programs in general and in the competitive conditions in the education industry; (x) our capitalization and level of indebtedness; (xi) the interests of our controlling shareholder; (xii) changes in government regulations applicable to the education industry in Brazil; (xiii) government interventions in education industry programs, that affect the economic or tax regime, the collection of tuition fees or the regulatory framework applicable to educational institutions; (xiv) cancellations of contracts within the solutions we characterize as subscription arrangements or limitations on our ability to increase the rates we charge for the services we characterize as subscription arrangements; (xv) our ability to compete and conduct our business in the future; (xvi) our ability to anticipate changes in the business, changes in regulation or the materialization of existing and potential new risks; (xvii) the success of operating initiatives, including advertising and promotional efforts and new product, service and concept development by us and our competitors; (xviii) changes in consumer demands and preferences and technological advances, and our ability to innovate to respond to such changes; (xix) changes in labor, distribution and other operating costs; our compliance with, and changes to, government laws, regulations and tax matters that currently apply to us; (xx) the effectiveness of our risk management policies and procedures, including our internal control over financial reporting; (xxi) health crises, including due to pandemics such as the COVID-19 pandemic and government measures taken in response thereto; (xxii) other factors that may affect our financial condition, liquidity and results of operations; and (xxiii) other risk factors discussed under “Risk Factors.” Forward-looking statements speak only as of the date they are made, and we do not undertake any obligation to update them in light of new information or future developments or to release publicly any revisions to these statements in order to reflect later events or circumstances or to reflect the occurrence of unanticipated events.

NON-GAAP FINANCIAL MEASURES

This press release presents our EBITDA, Adjusted EBITDA and Adjusted net (loss) profit and Free cash flow (FCF), which is information provided for the convenience of investors. EBITDA and Adjusted EBITDA are among the key performance indicators used by us to measure financial operating performance. Our management believes that these Non-GAAP financial measures provide useful information to investors and shareholders. We also use these measures internally to establish budgets and operational goals to manage and monitor our business, evaluate our underlying historical performance and business strategies and to report our results to the board of directors.

We calculate EBITDA as net (loss) profit for the period/year plus income taxes and social contribution plus/minus net finance result plus depreciation and amortization. The EBITDA measure provides useful information to assess our operational performance.

We calculate Adjusted EBITDA as EBITDA plus/minus: (a) income tax and social contribution; (b) net finance result; (c) depreciation and amortization; (d) share-based compensation expenses, mainly due to the grant of additional shares to Somos’ employees in connection with the change of control of Somos to Cogna (for further information refer to note 23 to the audited consolidated financial statements); (e) provision for risks of tax, civil and labor losses regarding penalties, related to income tax positions taken by the Predecessor Somos – Anglo and Vasta in connection with a corporate reorganization carried out by the Predecessor Somos – Anglo; (f) Bonus IPO, which refers to bonus paid to certain executives and employees based on restricted share units; and (g) expenses with contractual termination of employees due to organizational restructuring. We understand that such adjustments are relevant and should be considered when calculating our Adjusted EBITDA, which is a practical measure to assess our operational performance that allows us to compare it with other companies that operates in the same segment.

We calculate Adjusted net (loss) profit as the (loss) profit for the period/year as presented in Statement of Profit or Loss and Other Comprehensive Income adjusted by the same Adjusted EBITDA items, however, added by (a) Amortization of intangible assets from Business Combination and (b) Tax shield of 34% generated by the aforementioned adjustments.

We calculate Operating cash flow (OCF) as the cash from operating activities as presented in the Statement of Cash Flows less (a) income tax and social contribution paid; (b) tax, civil and labor proceedings paid; (c) interest lease liabilities paid; (d) acquisition of property, plant and equipment; (e) additions to intangible assets; and (f) lease liabilities paid.

We understand that, although Adjusted net (loss) profit, EBITDA, Adjusted EBITDA, and Operating cash flow (OCF) are used by investors and securities analysts in their evaluation of companies, these measures have limitations as analytical tools, and you should not consider them in isolation or as substitutes for analysis of our results of operations as reported under IFRS. Additionally, our calculations of Adjusted net (loss) profit, Adjusted EBITDA, and Operating cash flow (OCF) may be different from the calculation used by other companies, including our competitors in the education services industry, and therefore, our measures may not be comparable to those of other companies.

REVENUE RECOGNITION AND SEASONALITY

Our main deliveries of printed and digital materials to our customers occur in the last quarter of each year (typically in November and December), and in the first quarter of each subsequent year (typically in February and March), and revenue is recognized when the customers obtain control over the materials. In addition, the printed and digital materials we provide in the fourth quarter are used by our customers in the following school year and, therefore, our fourth quarter results reflect the growth in the number of our students from one school year to the next, leading to higher revenue in general in our fourth quarter compared with the preceding quarters in each year. Consequently, in aggregate, the seasonality of our revenues generally produces higher revenues in the first and fourth quarters of our fiscal year. Thus, the numbers for the second quarter and third quarter are usually less relevant. In addition, we generally bill our customers during the first half of each school year (which starts in January), which generally results in a higher cash position in the first half of each year compared to the second half.

A significant part of our expenses is also seasonal. Due to the nature of our business cycle, we need significant working capital, typically in September or October of each year, to cover costs related to production and inventory accumulation, selling and marketing expenses, and delivery of our teaching materials at the end of each year in preparation for the beginning of each school year. As a result, these operating expenses are generally incurred between September and December of each year.

Purchases through our Livro Fácil e-commerce platform are also very intense during the back-to-school period, between November, when school enrollment takes place and families plan to anticipate the purchase of products and services, and February of the following year, when classes are about to start. Thus, e-commerce revenue is mainly concentrated in the first and fourth quarters of the year.

KEY BUSINESS METRICS

ACV Bookings is a non-accounting managerial metric and represents our partner schools’ commitment to pay for our solutions offerings. We believe it is a meaningful indicator of demand for our solutions. We consider ACV Bookings is a helpful metric because it is designed to show amounts that we expect to be recognized as revenue from subscription services for the 12-month period between October 1 of one fiscal year through September 30 of the following fiscal year. We define ACV Bookings as the revenue we would expect to recognize from a partner school in each school year, based on the number of students who have contracted our services, or “enrolled students,” that will access our content at such partner school in such school year. We calculate ACV Bookings by multiplying the number of enrolled students at each school with the average ticket per student per year; the related number of enrolled students and average ticket per student per year are each calculated in accordance with the terms of each contract with the related school. Although our contracts with our schools are typically for 4-year terms, we record one year of revenue under such contracts as ACV Bookings. ACV Bookings are calculated based on the sum of actual contracts signed during the sales period and assumes the historical rates of returned goods from customers for the preceding 24-month period. Since the actual rates of returned goods from sales during the period may be different from the historical average rates and the actual volume of merchandise ordered by our customers may be different from the contracted amount, the actual revenue recognized during each period of a sales cycle may be different from the ACV Bookings for the respective sales cycle. Our reported ACV Bookings are subject to risks associated with, among other things, economic conditions and the markets in which we operate, including risks that our contracts may be canceled or adjusted (including as a result of the COVID-19 pandemic).

FINANCIAL STATEMENTS

Consolidated Statements of Financial Position

 

Assets

June 30, 2023

 

December 31, 2022

Current assets

 

 

 

Cash and cash equivalents

38,268

 

45,765

Marketable securities

385,002

 

380,514

Trade receivables

567,281

 

649,135

Inventories

279,903

 

266,450

Taxes recoverable

15,221

 

19,120

Income tax and social contribution recoverable

19,375

 

17,746

Prepayments

78,269

 

56,645

Other receivables

916

 

972

Related parties – other receivables

30

 

1,759

Total current assets

1,384,265

 

1,438,106

 

 

 

 

Non-current assets

 

 

 

Judicial deposits and escrow accounts

195,041

 

194,859

Deferred income tax and social contribution

209,933

 

170,851

Equity accounted investees

80,485

 

83,139

Other investments and interests in entities

8,272

 

8,272

Property, plant and equipment

182,368

 

197,688

Intangible assets and goodwill

5,386,472

 

5,427,676

Total non-current assets

6,062,571

 

6,082,485

 

 

 

 

Total Assets

7,446,836

 

7,520,591

Consolidated Statements of Financial Position (continued)

 

Liabilities

June 30, 2023

 

December 31, 2022

Current liabilities

 

 

 

Bonds

96,717

 

93,779

Suppliers

213,367

 

250,647

Reverse factoring

230,243

 

155,469

Lease liabilities

23,635

 

23,151

Income tax and social contribution payable

-

 

5,564

Salaries and social contributions

99,691

 

100,057

Contractual obligations and deferred income

46,734

 

57,852

Accounts payable for business combination and acquisition of associates

34,169

 

73,007

Other liabilities

26,488

 

29,630

Other liabilities - related parties

-

 

54

Total current liabilities

771,044

 

789,210

 

 

 

 

Non-current liabilities

 

 

 

Bonds

749,726

 

749,217

Lease liabilities

108,162

 

117,412

Accounts payable for business combination and acquisition of associates

557,451

 

552,270

Provision for tax, civil and labor losses

671,952

 

651,252

Other liabilities

28,562

 

31,551

Total non-current liabilities

2,115,853

 

2,101,702

 

 

 

 

Total current and non-current liabilities

2,886,897

 

2,890,912

 

 

 

 

Shareholder's Equity

 

 

 

Share capital

4,820,815

 

4,820,815

Capital reserve

86,663

 

80,531

Treasury shares

(21,786)

 

(23,880)

Accumulated losses

(329,295)

 

(247,787)

Total Shareholder's Equity

4,556,397

 

4,629,679

 

 

 

 

Interest of non-controlling shareholders

3,542

 

-

 

 

 

 

Total Shareholder's Equity

4,559,939

 

4,629,679

 

 

 

 

Total Liabilities and Shareholder's Equity

7,446,836

 

7,520,591

Consolidated Income Statement

 

April 01 to June 30, 2023

June 30, 2023

April 01 to June 30, 2022

June 30, 2022

 

Net revenue from sales and services

271,396

674,231

189,956

570,537

Sales

 

260,205

 

653,893

 

180,339

 

552,225

Services

11,191

20,338

9,617

18,312

 

Cost of goods sold and services

(119,177)

(274,303)

(79,966)

(209,203)

 

Gross profit

152,219

399,928

109,990

361,334

 

Operating income (expenses)

(207,463)

(395,191)

(176,963)

(358,947)

General and administrative expenses

 

(118,091)

 

(245,372)

 

(127,139)

 

(253,227)

Commercial expenses

(64,863)

(115,924)

(46,988)

(94,921)

Other operating income

 

9,487

 

10,481

 

707

 

1,640

Other operating expenses

 

(32,968)

 

(32,968)

 

-

 

-

Impairment losses on trade receivables

(1,028)

(11,408)

(3,543)

(12,439)

 

 

 

 

 

 

 

 

 

Share of loss equity-accounted investees

 

(2,126)

 

(2,654)

 

-

 

-

 

(Loss) profit before finance result and taxes

(57,370)

2,083

(66,973)

2,387

 

Finance result

(65,284)

(124,469)

(48,006)

(90,700)

Finance income

 

17,470

 

34,101

 

21,896

 

37,165

Finance costs

(82,754)

(158,570)

(69,902)

(127,865)

 

Loss before income tax and social contribution

(122,654)

(122,386)

(114,979)

(88,313)

 

Income tax and social contribution

 

44,043

 

41,551

 

40,318

 

33,842

Current

3,917

2,463

(8,120)

(13,643)

Deferred

 

40,126

 

39,088

 

48,438

 

47,485

 

Loss for the period

(78,611)

(80,835)

(74,661)

(54,471)

 

Allocated to:

Controlling shareholders

(79,230)

(81,508)

(74,661)

(54,471)

Non-controlling shareholders

619

673

-

-

Consolidated Statement of Cash Flows

 

 

 

For the period ended June 30,

 

 

2023

 

2022

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

Loss before income tax and social contribution

(122,386)

(88,313)

Adjustments for:

 

 

 

 

Depreciation and amortization

135,359

131,892

Depreciation to digital book

5,249

-

Share of loss profit of equity-accounted investees

2,654

-

Impairment losses on trade receivables

 

11,408

 

12,439

Reversal for tax, civil and labor losses, net

(9,165)

(6,860)

Provision on accounts payable for business combination

23,562

 

-

Interest on provision for tax, civil and labor losses

31,114

25,556

Provision for obsolete inventories

7,240

 

6,110

Interest on bonds

60,853

52,089

Contractual obligations and right to returned goods

17,823

 

2,687

Interest on accounts payable for business combination

34,987

29,791

Imputed interest on suppliers

15,180

 

8,402

Share-based payment expense

8,226

4,989

Interest on lease liabilities

6,260

 

7,290

Interest on marketable securities

(19,633)

(26,804)

Residual value of disposals of property and equipment and intangible assets

(231)

 

904

 

 

208,500

 

160,172

Changes in

 

 

 

 

Trade receivables

71,653

66,087

Inventories

 

(20,344)

 

8,155

Prepayments

(21,562)

(21,018)

Taxes recoverable

 

4,838

 

(7,905)

Judicial deposits and escrow accounts

(665)

(2,557)

Other receivables

 

105

 

(3,281)

Related parties – other receivables

1,729

(600)

Suppliers

 

21,366

 

(9,296)

Salaries and social charges

(843)

27,367

Tax payable

 

(5,140)

 

5,071

Contractual obligations and deferred income

(31,707)

12,120

Other liabilities

 

(5,682)

 

(1,772)

Other liabilities - related parties

(55)

(9,222)

Cash from operating activities

 

222,193

223,321

Payment of interest on leases

(7,086)

(7,158)

Payment of interest on bonds

 

(57,915)

(37,778)

Payment of interest on business combinations

(7,768)

-

Income tax and social contribution paid

 

(665)

(1,489)

Payment of provision for tax, civil and labor losses

(739)

(1,360)

Net cash from operating activities

 

148,020

 

175,536

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

Acquisition of property and equipment

(9,348)

(48,228)

Additions of intangible assets

(60,013)

(35,927)

Acquisition of subsidiaries net of cash acquired

(3,212)

(8,475)

Purchase of investment in marketable securities

 

(625,621)

 

(1,025,881)

Proceeds from investment in marketable securities

640,766

801,264

Net cash applied in investing activities

 

(57,428)

 

(317,247)

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

Lease liabilities paid

(13,918)

(13,727)

Payments of bonds

 

-

 

(759)

Payments of accounts payable for business combination

(84,171)

(5,934)

Net cash applied in financing activities

 

(98,089)

 

(20,420)

 

 

 

 

 

NET DECREASE IN CASH AND CASH EQUIVALENTS

 

(7,497)

 

(162,131)

Cash and cash equivalents at beginning of period

45,765

309,893

Cash and cash equivalents at end of period

 

38,268

 

147,762

NET DECREASE IN CASH AND CASH EQUIVALENTS

 

(7,497)

 

(162,131)

 

View source version on businesswire.com: https://www.businesswire.com/news/home/20230809250492/en/

Investor Relations ir@vastaplatform.com