000142528712/312024Q1falsehttp://fasb.org/us-gaap/2023#InterestIncomeExpenseNethttp://fasb.org/us-gaap/2023#InterestIncomeExpenseNetxbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:purewkhs:employeeutr:Dwkhs:class_of_stockwkhs:vote00014252872024-01-012024-03-3100014252872024-05-0900014252872024-03-3100014252872023-12-3100014252872023-01-012023-03-310001425287us-gaap:CommonStockMember2023-12-310001425287us-gaap:AdditionalPaidInCapitalMember2023-12-310001425287us-gaap:RetainedEarningsMember2023-12-310001425287us-gaap:ComprehensiveIncomeMember2023-12-310001425287us-gaap:CommonStockMember2024-01-012024-03-310001425287us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001425287us-gaap:CommonStockMemberwkhs:TwoThousandTwentySixNotesMember2024-01-012024-03-310001425287wkhs:TwoThousandTwentySixNotesMemberus-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001425287wkhs:TwoThousandTwentySixNotesMember2024-01-012024-03-310001425287wkhs:TwoThousandTwentyFourNotesMemberus-gaap:CommonStockMember2024-01-012024-03-310001425287wkhs:TwoThousandTwentyFourNotesMemberus-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001425287wkhs:TwoThousandTwentyFourNotesMember2024-01-012024-03-310001425287us-gaap:RetainedEarningsMember2024-01-012024-03-310001425287us-gaap:CommonStockMember2024-03-310001425287us-gaap:AdditionalPaidInCapitalMember2024-03-310001425287us-gaap:RetainedEarningsMember2024-03-310001425287us-gaap:ComprehensiveIncomeMember2024-03-310001425287us-gaap:CommonStockMember2022-12-310001425287us-gaap:AdditionalPaidInCapitalMember2022-12-310001425287us-gaap:RetainedEarningsMember2022-12-310001425287us-gaap:ComprehensiveIncomeMember2022-12-3100014252872022-12-310001425287us-gaap:CommonStockMember2023-01-012023-03-310001425287us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001425287us-gaap:RetainedEarningsMember2023-01-012023-03-310001425287us-gaap:CommonStockMember2023-03-310001425287us-gaap:AdditionalPaidInCapitalMember2023-03-310001425287us-gaap:RetainedEarningsMember2023-03-310001425287us-gaap:ComprehensiveIncomeMember2023-03-3100014252872023-03-310001425287wkhs:TwoThousandTwentyFourNotesMemberus-gaap:ConvertibleNotesPayableMember2024-03-150001425287wkhs:TwoThousandTwentyFourNotesMemberus-gaap:ConvertibleDebtMember2024-03-1500014252872024-03-150001425287wkhs:Initial2024NoteMemberus-gaap:ConvertibleDebtMember2024-03-150001425287wkhs:A2024WarrantsMember2024-03-150001425287us-gaap:SubsequentEventMemberus-gaap:ConvertibleNotesPayableMemberwkhs:Second2024NoteMember2024-05-100001425287us-gaap:SubsequentEventMemberwkhs:A2024WarrantsMember2024-05-100001425287us-gaap:ConvertibleNotesPayableMemberwkhs:TwoThousandTwentySixNotesMember2024-03-152024-03-1500014252872024-01-310001425287us-gaap:SubsequentEventMember2024-04-012024-04-300001425287srt:AffiliatedEntityMemberwkhs:TroposTechnologiesIncMember2022-07-012022-09-300001425287srt:AffiliatedEntityMemberwkhs:DepositForFutureServicesMemberwkhs:TroposTechnologiesIncMember2022-07-012022-09-300001425287srt:AffiliatedEntityMemberwkhs:TroposTechnologiesIncMember2023-10-012023-12-310001425287wkhs:TroposTechnologiesIncMember2023-01-012023-12-310001425287wkhs:SalesNetOfReturnsAndAllowancesMember2024-01-012024-03-310001425287wkhs:SalesNetOfReturnsAndAllowancesMember2023-01-012023-03-310001425287wkhs:OtherRevenuesMember2024-01-012024-03-310001425287wkhs:OtherRevenuesMember2023-01-012023-03-310001425287us-gaap:ConvertibleNotesPayableMember2023-12-310001425287us-gaap:ConvertibleNotesPayableMember2022-12-310001425287us-gaap:ConvertibleNotesPayableMember2024-01-012024-03-310001425287us-gaap:ConvertibleNotesPayableMember2023-01-012023-03-310001425287us-gaap:ConvertibleNotesPayableMember2024-03-310001425287us-gaap:ConvertibleNotesPayableMember2023-03-3100014252872023-01-012023-12-3100014252872022-01-012022-12-310001425287wkhs:Initial2024NoteMemberus-gaap:ConvertibleNotesPayableMember2024-03-150001425287us-gaap:ConvertibleNotesPayableMemberwkhs:TwoThousandTwentySixNotesMember2024-03-310001425287wkhs:TwoThousandTwentyFourNotesMemberus-gaap:ConvertibleNotesPayableMember2024-03-152024-03-150001425287wkhs:TwoThousandTwentyFourNotesMemberus-gaap:ConvertibleNotesPayableMembersrt:MinimumMember2024-03-150001425287wkhs:TwoThousandTwentyFourNotesMemberus-gaap:ConvertibleNotesPayableMember2024-03-310001425287us-gaap:ConvertibleNotesPayableMemberwkhs:TwoThousandTwentySixNotesMember2024-01-012024-03-310001425287us-gaap:ConvertibleNotesPayableMemberwkhs:TwoThousandTwentySixNotesMember2024-03-150001425287us-gaap:ConvertibleNotesPayableMemberus-gaap:MeasurementInputRiskFreeInterestRateMemberwkhs:TwoThousandTwentySixNotesMember2024-03-150001425287wkhs:MeasurementInputBondYieldMemberus-gaap:ConvertibleNotesPayableMemberwkhs:TwoThousandTwentySixNotesMember2024-03-150001425287us-gaap:MeasurementInputPriceVolatilityMemberus-gaap:ConvertibleNotesPayableMemberwkhs:TwoThousandTwentySixNotesMember2024-03-150001425287wkhs:A2024WarrantsMember2024-03-310001425287wkhs:A2024WarrantsMember2024-01-012024-03-310001425287us-gaap:MeasurementInputPriceVolatilityMemberwkhs:A2024WarrantsMember2024-03-310001425287us-gaap:MeasurementInputPriceVolatilityMemberwkhs:A2024WarrantsMember2024-03-150001425287wkhs:A2024WarrantsMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2024-03-310001425287wkhs:A2024WarrantsMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2024-03-150001425287us-gaap:MeasurementInputExpectedDividendRateMemberwkhs:A2024WarrantsMember2024-03-310001425287us-gaap:MeasurementInputExpectedDividendRateMemberwkhs:A2024WarrantsMember2024-03-150001425287us-gaap:ConvertibleNotesPayableMemberwkhs:TwoThousandTwentySixNotesMember2023-12-120001425287us-gaap:ConvertibleNotesPayableMemberwkhs:TwoThousandTwentySixNotesMember2023-12-122023-12-120001425287wkhs:A2026WarrantsMember2023-12-120001425287wkhs:A2026WarrantsMember2023-12-310001425287wkhs:A2026WarrantsMember2024-03-310001425287wkhs:A2026WarrantsMember2024-01-012024-03-310001425287us-gaap:FairValueMeasurementsRecurringMember2024-03-310001425287us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-03-310001425287us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-03-310001425287us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-03-310001425287us-gaap:FairValueMeasurementsRecurringMember2023-12-310001425287us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2023-12-310001425287us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2023-12-310001425287us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2023-12-310001425287us-gaap:EmployeeStockOptionMember2024-01-012024-03-310001425287us-gaap:EmployeeStockOptionMember2023-01-012023-03-310001425287us-gaap:RestrictedStockMember2024-01-012024-03-310001425287us-gaap:RestrictedStockMember2023-01-012023-03-310001425287us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-310001425287us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-03-310001425287wkhs:PerformanceBasedShareUnitsMember2024-01-012024-03-310001425287wkhs:PerformanceBasedShareUnitsMember2023-01-012023-03-310001425287us-gaap:EmployeeStockOptionMember2024-03-310001425287us-gaap:RestrictedStockMember2023-12-310001425287us-gaap:RestrictedStockMember2024-03-310001425287us-gaap:RestrictedStockUnitsRSUMember2023-12-310001425287us-gaap:RestrictedStockUnitsRSUMember2024-03-310001425287us-gaap:PerformanceSharesMember2024-03-310001425287wkhs:PerformanceShareUnitsWithTotalShareholderReturnPerformanceObjectiveMember2024-01-012024-03-310001425287wkhs:EBITDATargetPerformanceShareUnitsEBITDAPSUsMember2024-01-012024-03-310001425287wkhs:RevenueTargetPerformanceShareUnitsRevenuePSUsMember2024-01-012024-03-310001425287us-gaap:PerformanceSharesMembersrt:MinimumMember2024-01-012024-03-310001425287srt:MaximumMemberus-gaap:PerformanceSharesMember2024-01-012024-03-310001425287wkhs:PerformanceSharesWithTotalShareholderReturnMetricMember2023-12-310001425287wkhs:PerformanceSharesWithTotalShareholderReturnMetricMember2024-01-012024-03-310001425287wkhs:PerformanceSharesWithTotalShareholderReturnMetricMember2024-03-310001425287us-gaap:PerformanceSharesMember2024-01-012024-03-310001425287wkhs:EBITDATargetPerformanceShareUnitsEBITDAPSUsMember2023-12-310001425287wkhs:EBITDATargetPerformanceShareUnitsEBITDAPSUsMember2024-03-3100014252872022-03-100001425287wkhs:LincolnParkCapitalFundLLCMember2023-12-122023-12-120001425287wkhs:LincolnParkCapitalFundLLCMember2024-01-012024-03-310001425287srt:MinimumMemberwkhs:LincolnParkCapitalFundLLCMember2024-03-310001425287srt:MaximumMemberwkhs:LincolnParkCapitalFundLLCMember2024-03-310001425287wkhs:ShareBasedPaymentArrangementOptionAndWarrantsMember2024-01-012024-03-310001425287wkhs:ShareBasedPaymentArrangementOptionAndWarrantsMember2023-01-012023-03-310001425287us-gaap:ConvertibleNotesPayableMember2024-01-012024-03-310001425287us-gaap:ConvertibleNotesPayableMember2023-01-012023-03-310001425287us-gaap:PendingLitigationMemberus-gaap:SubsequentEventMember2024-04-192024-04-190001425287us-gaap:SubsequentEventMember2024-04-222024-04-22

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2024
or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________
Commission file number: 001-37673
WORKHORSE GROUP INC.
(Exact name of registrant as specified in its charter)
Nevada26-1394771
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
3600 Park 42 Drive, Suite 160E, Sharonville, Ohio 45241
(Address of principal executive offices, including zip code)
1 (888) 646-5205
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, $0.001 par value per shareWKHSThe NASDAQ Capital Market
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   No 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes   No 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filerAccelerated filer
Non-accelerated filerSmaller reporting company
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes   No 
The number of shares of the Registrant's Common Stock, $0.001 par value per share, outstanding as of May 9, 2024, was 375,229,162.




TABLE OF CONTENTS


i


Forward-Looking Statements

The discussions in this Quarterly Report on Form 10-Q (this “Report”) contain forward-looking statements reflecting our current expectations that involve risks and uncertainties. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. When used in this Report, the words “anticipate,” “expect,” “plan,” “believe,” “seek,” “estimate” and similar expressions are intended to identify forward-looking statements. These are statements that relate to future periods and include, but are not limited to, statements about the features, benefits and performance of our products, our ability to introduce new product offerings and increase revenue from existing products, expected expenses including those related to selling and marketing, product development and general and administrative, our beliefs regarding the health and growth of the market for our products, anticipated increase in our customer base, expansion of our products functionalities, expected revenue levels and sources of revenue, expected impact, if any, of legal proceedings, the adequacy of our liquidity and capital resources, the likelihood of us obtaining additional financing in the immediate future and the expected terms of such financing, and expected growth in business. Forward-looking statements are statements that are not historical facts. Such forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ materially from the forward-looking statements contained in this Report. Factors that could cause actual results to differ materially include, but are not limited to: our ability to develop and manufacture our new product portfolio, including the W4CC, W750, W56 and WNext programs; our ability to attract and retain customers for our existing and new products; risks associated with obtaining orders and executing upon such orders; the unavailability, reduction, elimination or adverse application of government subsidies and incentives or any failure by the federal government, states or other governmental entities to adopt or enforce regulations such as the California Air Resource Board's Advanced Clean Fleet regulation; supply chain disruptions, including constraints on steel, semiconductors and other material inputs and resulting cost increases impacting our Company, our customers, our suppliers or the industry; our ability to capitalize on opportunities to deliver products to meet customer requirements; our limited operations and need to expand and enhance elements of our production process to fulfill product orders; our general inability to raise additional capital to fund our operations and business plan; our ability to obtain financing to meet our immediate liquidity needs and the potential costs, dilution and restrictions imposed by any such financing; our ability to regain compliance with the listing requirements of the Nasdaq Capital Market and otherwise maintain the listing of our securities thereon and the impact of any steps we take to regain such compliance, such as a reverse split of our common stock, on our operations, stock price and future access to liquidity; our ability to protect our intellectual property; market acceptance for our products; our ability to obtain sufficient liquidity from operations and financing activities to continue as a going concern and, our ability to control our expenses; the effectiveness of our cost control measures and impact such measures could have on our operations, including the effects of furloughing employees; potential competition, including without limitation shifts in technology; volatility in and deterioration of national and international capital markets and economic conditions; global and local business conditions; acts of war (including without limitation the conflicts in Ukraine and Israel) and/or terrorism; the prices being charged by our competitors; our inability to retain key members of our management team; our inability to satisfy our customer warranty claims; the outcome of any regulatory or legal proceedings, including with Coulomb Solutions Inc.; our ability to consummate the divestiture of our aero business; our ability to consummate and realize the benefits of a potential sale and leaseback transaction of our Union City Facility; and other risks and uncertainties and other factors discussed from time to time in our filings with the Securities and Exchange Commission (“SEC”), including under the “Risk Factors” section of our filings with the SEC, including our Annual Report on Form 10-K for the year ended December 31, 2023. Forward-looking statements speak only as of the date hereof. We expressly disclaim any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in our expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based, except as required by law.
All references in this Report that refer to the “Company”, “Workhorse Group”, “Workhorse”, “we,” “us” or “our” are to Workhorse Group Inc.
ii


PART I – FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
Workhorse Group Inc.
Condensed Consolidated Balance Sheets
(Unaudited)

March 31,
2024
December 31,
2023
Assets
Current assets:
Cash and cash equivalents$6,728,430 $25,845,915 
Restricted cash 10,000,000 
Accounts receivable, less allowance for credit losses of $0.2 million and $0.2 million as of March 31, 2024 and December 31, 2023, respectively
1,767,887 4,470,209 
Inventory, net49,852,378 45,408,192 
Prepaid expenses and other current assets7,293,787 8,101,162 
      Total current assets65,642,482 93,825,478 
Property, plant and equipment, net
38,537,214 37,876,955 
Lease right-of-use assets9,513,950 9,795,981 
Other assets176,310 176,310 
Total Assets$113,869,956 $141,674,724 
Liabilities
Current liabilities:
Accounts payable$14,229,542 $12,456,272 
Accrued and other current liabilities6,652,042 4,862,740 
Deferred revenue, current4,689,581 4,714,331 
Warranty liability599,227 1,902,647 
Current portion of lease liabilities3,416,636 3,560,612 
Warrant liability3,937,540 5,605,325 
Current portion of convertible notes7,874,051 20,180,100 
      Total current liabilities41,398,619 53,282,027 
Lease liabilities, long-term5,047,565 5,280,526 
Total Liabilities46,446,184 58,562,553 
Commitments and contingencies
Stockholders’ Equity:
Series A preferred stock, par value $0.001 per share, 75,000,000 shares authorized,
zero shares issued and outstanding as of March 31, 2024 and December 31, 2023
  
Common stock, par value $0.001 per share, 450,000,000 shares authorized, 330,791,980
shares issued and outstanding as of March 31, 2024 and 285,980,843 shares issued and outstanding as of December 31, 2023
330,792 285,981 
Additional paid-in capital847,817,018 834,394,441 
Accumulated deficit(780,724,038)(751,568,251)
      Total stockholders’ equity67,423,772 83,112,171 
Total Liabilities and Stockholders’ Equity$113,869,956 $141,674,724 
See accompanying notes to the Condensed Consolidated Financial Statements.
1


Workhorse Group Inc.
Condensed Consolidated Statements of Operations
(Unaudited)

Three Months Ended March 31,
20242023
Sales, net of returns and allowances$1,339,295 $1,693,415 
Cost of sales7,442,778 5,328,119 
Gross loss(6,103,483)(3,634,704)
Operating expenses
Selling, general and administrative14,095,278 14,689,843 
Research and development3,527,911 7,224,849 
Total operating expenses17,623,189 21,914,692 
Loss from operations(23,726,672)(25,549,396)
Interest income (expense), net(5,429,115)550,359 
Loss before benefit for income taxes(29,155,787)(24,999,037)
Benefit for income taxes  
Net loss$(29,155,787)$(24,999,037)
Net loss per share of common stock
Basic and Diluted$(0.10)$(0.15)
Weighted average shares used in computing net loss per share of common stock
Basic and Diluted302,607,192 167,144,351 
See accompanying notes to the Condensed Consolidated Financial Statements.

2


Workhorse Group Inc.
Condensed Consolidated Statements of Stockholders’ Equity
(Unaudited)

Common StockAdditional
Paid-in
Capital
Accumulated
Deficit
Accumulated Other Comprehensive LossTotal
Stockholders’
Equity
Number
of Shares
Amount
Balance as of December 31, 2023285,980,843 $285,981 $834,394,441 $(751,568,251)$ $83,112,171 
Common stock issued under ATM9,808,891 9,809 1,232,840 — — 1,242,649 
Common stock issued under 2023 Warrant Exchange8,500,000 8,500 2,839,000 — — 2,847,500 
Issuance of common stock under ELOC Purchase Agreement12,000,000 12,000 3,112,000 3,124,000 
Common stock issued under 2024 Securities Purchase Agreement13,279,491 13,279 3,255,168 — — 3,268,447 
Stock options and vesting of restricted shares*1,222,755 1,223 (164,739)— — (163,516)
Stock-based compensation— — 3,148,308 — — 3,148,308 
Net loss for the three months ended March 31, 2024— — — (29,155,787)— (29,155,787)
Balance as of March 31, 2024330,791,980 $330,792 $847,817,018 $(780,724,038)$ $67,423,772 

Common StockAdditional
Paid-in
Capital
Accumulated
Deficit
Accumulated Other Comprehensive LossTotal
Stockholders’
Equity
Number
of Shares
Amount
Balance as of December 31, 2022165,605,355 $165,605 $736,070,388 $(627,649,062)$ $108,586,931 
Issuance of common stock14,384,776 14,384 18,577,804 — — 18,592,188 
Stock options and vesting of restricted shares*590,567 591 (384,514)— — (383,923)
Stock-based compensation— — 3,024,389 — — 3,024,389 
Net loss for the three months ended March 31, 2023— — — (24,999,037)— (24,999,037)
Balance as of March 31, 2023180,580,698 $180,580 $757,288,067 $(652,648,099)$ $104,820,548 
*Net of tax payments related to shares withheld for option exercises and vested stock.
See accompanying notes to the Condensed Consolidated Financial Statements.






















3


Workhorse Group Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Three Months Ended
March 31,
20242023
Cash flows from operating activities:
Net loss$(29,155,787)$(24,999,037)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization1,960,844 640,362 
Change in fair value of 2024 Notes and 2024 Warrants7,205,039  
Deferred revenue(24,750)(232,001)
Stock-based compensation3,370,204 3,024,389 
Change in inventory and prepaid purchases reserve2,074,785 149,496 
Change in fair value and gain on conversion of note and exchange of 2023 Warrants(2,937,925) 
Other non-cash items111,363 221,262 
Effects of changes in operating assets and liabilities:
Accounts receivable2,702,322 120,273 
Inventory, net(6,470,772)(13,320,359)
Prepaid expenses and other current assets(36,216)(749,125)
Accounts payable, accrued liabilities and other4,540,735 2,536,424 
Warranty liability(1,303,420)(141,086)
Net cash used in operating activities(17,963,578)(32,749,402)
Cash flows from investing activities:
Capital expenditures(3,025,775)(5,404,727)
Net cash used in investing activities(3,025,775)(5,404,727)
Cash flows from financing activities:
Net payments on convertible notes(12,125,000) 
Proceeds from issuance of common stock4,366,649 18,592,188 
Payments on finance lease(206,265)(219,861)
Exercise of options and restricted share award activity(163,516)(383,923)
Net cash provided by (used in) financing activities(8,128,132)17,988,404 
Change in cash and cash equivalents(29,117,485)(20,165,725)
Cash and cash equivalents, beginning of the period35,845,915 99,276,301 
Cash and cash equivalents, end of the period$6,728,430 $79,110,576 

See accompanying notes to the Condensed Consolidated Financial Statements.
4



Workhorse Group Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)

1.SUMMARY OF BUSINESS AND SIGNIFICANT ACCOUNTING PRINCIPLES
Overview

Workhorse Group Inc. (“Workhorse”, the “Company”, “we”, “us”, or “our”) is an American technology company with a vision to pioneer the transition to zero-emission commercial vehicles. We design, develop, manufacture and sell fully electric ground and air-based electric vehicles.

Liquidity, Capital Resources, and Going Concern

The accompanying Condensed Consolidated Financial Statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) applicable to a going concern. The going concern basis of presentation assumes that the Company will continue in operation one year after the date these Condensed Consolidated Financial Statements are issued and will be able to realize assets and discharge its liabilities and commitments in the normal course of business. The Condensed Consolidated Financial Statements do not include any adjustments to the carrying amounts and classification of assets, liabilities, and reported expenses that may be necessary if the Company were unable to continue as a going concern.

Pursuant to the requirements of the Financial Accounting Standard Board's (“FASB”) Accounting Standards Codification (“ASC”) Topic 205-40, Presentation of Financial Statements - Going Concern (“ASC 205-40”), management must evaluate whether there are conditions and events, considered in aggregate, that raise substantial doubt about the Company's ability to continue as a going concern for one year after the date these consolidated financial statements are issued. In accordance with ASC 205-40, management’s analysis can only include the potential mitigating impact of management’s plans that have not been fully implemented as of the issuance date if (a) it is probable that management’s plans will be effectively implemented on a timely basis, and (b) it is probable that the plans, when implemented, will alleviate the relevant conditions or events that raise substantial doubt about the Company’s ability to continue as a going concern.

We had sales of $1.3 million, incurred a net loss of $29.2 million and used $18.0 million of cash in operating activities during the three months ended March 31, 2024. As of March 31, 2024, the Company had $6.7 million of cash and cash equivalents, accounts receivable of $1.8 million, net inventory of $49.9 million and accounts payable of $14.2 million. As of March 31, 2024, the Company had working capital of $24.2 million and an accumulated deficit of $780.7 million.

As a result of our recurring losses from operations, accumulated deficit, projected capital needs, and delays in bringing our vehicles to market and lower than expected market demand, substantial doubt exists regarding our ability to continue as a going concern within one year after the issuance date of the accompanying condensed consolidated financial statements. Our ability to continue as a going concern is contingent upon successful execution of management’s intended plan over the next twelve months to improve the Company’s liquidity and working capital, which includes, but is not limited to:

Generating revenue by increasing sales of our vehicles and other services.
Reducing expenses and limiting non-contracted capital expenditures.
Raising capital to fund operations through the issuance of debt or equity securities, including through our 2024 Securities Purchase Agreement (as defined below) and our At-the-Market Sales Agreement (“ATM Agreement”), the sale of assets, or other strategic transactions.

It is essential that we have access to capital as we bring our existing line of vehicles to market, scale up production and sales of such vehicles and continue to develop additional variations of our existing vehicles and our next generation of vehicles. There is no assurance that we will be successful in implementing management’s plans to generate liquidity to fund these activities or other aspects of our short and long-term strategy, that our projections of our future capital needs will prove accurate or that any additional funding would be available or sufficient to continue operations in future periods.

To the extent revenues from operations are insufficient to meet our liquidity requirements, our ability to continue as a going concern will be dependent on effectively raising capital through private or public placement of our equity and debt securities, including the continued access to the additional closings of up to $123.7 million in aggregate principal amount of additional
5


2024 Notes and, if our share price makes such exercise feasible, the possible receipt of proceeds from the exercise of the corresponding 2024 Warrants pursuant to the 2024 Securities Purchase Agreement, further described below, and the continued use of the ATM Agreement (as further described below), for which there can be no assurance we will be successful in such efforts. We will also rely on other debt financing or other sources of capital funding such as through the sale of assets to obtain sufficient financial resources to fund our operating activities. If we are unable to maintain sufficient financial resources, our business, financial condition and results of operations, as well as our ability to continue to develop, produce and market our vehicle programs and satisfy our obligations as they become due, will be materially and adversely affected. This could affect future vehicle program production and sales. Failure to obtain additional financing will have a material, adverse impact on our business operations. There can be no assurance that we will be able to obtain the financing needed to achieve our goals on acceptable terms or at all. Additionally, any equity or equity linked financings would likely have a dilutive effect on the holdings of our existing stockholders. The Company’s current level of cash and cash equivalents are not sufficient to execute our business plan. For the foreseeable future, we will incur significant operating expenses, capital expenditures and working capital funding that will deplete our cash on hand. These conditions raise substantial doubt regarding the Company’s ability to continue as a going concern for a period of at least one year from the date of issuance of these Condensed Consolidated Financial Statements.

Our ability to obtain additional financing is extremely limited under current market conditions including the significant amount of capital required, the Nasdaq Listing Requirements, the market price of our stock and potential dilution from the issuance of any additional securities. If we are unable to identify other sources of funding, we may need to further adjust our operations and seek protection by filing a voluntary petition for relief under the Bankruptcy Code. If this were to occur, the value available to our various stakeholders, including our creditors and stockholders, is uncertain and trading prices for our securities may bear little or no relationship to the actual recovery, if any, by holders of our securities in bankruptcy proceedings, if any.
The following subsections provide additional actions by the Company with regards to liquidity and its plans to manage operating capital.
Financings under the Securities Purchase Agreements

As part of management's plan to raise capital to fund operations, the Company has entered into a financing transaction that makes liquidity available both in the short term and over time. On March 15, 2024, we entered into a securities purchase agreement (the “2024 Securities Purchase Agreement”) with an institutional investor (the “Investor”) under which we agreed to issue and sell, in one or more registered public offerings by the Company directly to the Investor in multiple tranches over a period beginning on March 15, 2024, senior secured convertible notes (the “2024 Notes”) for up to an aggregate principal amount of $139.0 million that will be convertible into shares of the Company’s common stock, par value of $0.001 per share (“Common Stock”) and warrants to purchase shares of common stock ( the “2024 Warrants”). On March 15, 2024, the Company issued and sold to the Investor a note (the “Initial 2024 Note”) in original principal amount of $9.0 million and a warrant (the “Initial 2024 Warrant”) to purchase up to 32.0 million shares of common stock pursuant to the 2024 Securities Purchase Agreement and a prospectus supplement filed on March 15, 2024. As of the date hereof, the Initial 2024 Note has been fully converted into shares of our common stock and is no longer outstanding, and no shares have been issued pursuant to the Initial 2024 Warrant.

On May 10, 2024, the Company issued and sold to the Investor a second 2024 Note (the “First Additional 2024 Note”) in the original principal amount of $6.3 million and a 2024 Warrant (the “First Additional 2024 Warrant”) to purchase up to 36.8 million shares of common stock.

The 2024 Securities Purchase Agreement provides for additional closings of up to $123.7 million in aggregate principal amount of additional 2024 Notes and corresponding 2024 Warrants. See Note 7, Debt and Note 16, Subsequent Events for additional discussion related to the 2024 Securities Purchase Agreement. If we are not able to complete the additional closings or find another source of liquidity in the immediate future, we may be unable to continue our operations or may need to substantially reduce them.

Prior to entering the 2024 Securities Purchase Agreement described above, the Company satisfied in full the $20.0 million principal amount of green senior convertible notes (the “2026 Notes”) due October 1, 2026, using $10.0 million of restricted cash, and redeemed the warrant in connection therewith for the payment of cash and exchange of our Common Stock. For further discussion of the 2026 Notes, see the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023

Sale Leaseback

6


Another strategic opportunity identified by management to raise capital to fund operations was to enter into a sale leaseback for our Union City, Indiana manufacturing facility. As previously reported, on January 31, 2024, a subsidiary of the Company entered into a purchase and sale agreement (the “Purchase and Sale Agreement”) with William Repny LLC (the “Union City Purchaser”) for the sale of the Company’s Union City, Indiana manufacturing facility for a purchase price, before fees and expenses, of approximately $34.5 million, in connection with which the Company would lease the property back from the Union City Purchaser. Although the Purchase and Sale Agreement has not been terminated, the Company does not believe the transaction will be consummated at the current purchase price. Accordingly, the Company is currently discussing alternative sale and leaseback transactions with other potential purchasers, as well as possible changes to the terms of the Purchase and Sale Agreement with the Union City Purchaser or other strategic alternatives. The Company expects that if a sale and leaseback transaction for the Union City facility is consummated, whether with the Union City Purchaser or another party, the purchase price in such transaction will be materially lower than the price provided in the Purchase and Sale Agreement.

Cost-saving Measures

As previously disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023 as filed with the SEC on March 12, 2024 (the “Form 10-K”) a vital component of management’s intended plan to improve our liquidity and working capital requirements is reducing our operating costs to, among other things, reduce demands on our available liquidity. During the first quarter of 2024, we initiated a reduction in force (the “RIF”) pursuant to which we terminated approximately 20% of our total workforce, excluding direct labor, and our executive officers agreed to defer approximately 20% of their cash compensation into the second quarter of 2024. In April 2024, the Company furloughed 73 employees at its Union City manufacturing facility without pay. The Company has not incurred, and does not expect to incur, material costs in connection with the RIF and furloughs. The Company is also currently working with certain of its vendors to extend or restructure the payment terms of certain of its accounts payable. The Company currently intends to reinstate all furloughed employees when the Company’s financial and operational position permits. However, there can be no assurance that such furloughed employees will be available and willing to return to work.

Aero Drone Design and Manufacturing Operations

Management's plan also included a decision to cease the production operations of our drone design and manufacturing business and transition exclusively to operating as a Drones as a Service business, as previously disclosed in the Form 10-K. In addition, the Company is currently working with a third party to complete the divestiture of its remaining Aero business. The Company does not expect to realize cash proceeds upon consummation of the sale but expects the transition to a Drones as a Service business and the subsequent divestiture to reduce the operating costs associated with the business. In addition, the Company expects that the final divestiture agreements will include limited earn-out provisions under which the Company would receive a portion of the proceeds if Aero realizes revenues from certain contingent sources. The Company expects to consummate this transaction during the second fiscal quarter of 2024.
Basis of Presentation and Consolidation

The accompanying unaudited Condensed Consolidated Financial Statements have been prepared in conformity with U.S. generally accepted accounting principles (“GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting and include the accounts and operations of the Company and those of our wholly-owned subsidiaries. Accordingly, they do not include all of the information and footnotes required by GAAP for annual audited financial statements. All intercompany balances and transactions have been eliminated upon consolidation.

In the opinion of our management, the unaudited Condensed Consolidated Financial Statements have been prepared on a basis consistent with the audited consolidated financial statements and include all adjustments necessary for the fair presentation of Workhorse’s financial condition, results of operations and cash flows for the interim periods presented. Such adjustments are of a normal, recurring nature. The results of operations and cash flows for the interim periods presented may not necessarily be indicative of full-year results. Reference should be made to the financial statements contained in our Form 10-K.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, costs and expenses and related disclosures in the accompanying notes.

2.    INVENTORY, NET

Inventory, net consisted of the following:
7



March 31, 2024December 31, 2023
Raw materials$34,067,558 $32,682,324 
Work in process3,249,984 2,892,329 
Finished goods22,603,148 18,309,829 
59,920,690 53,884,482 
Less: inventory reserves(10,068,312)(8,476,290)
Inventory, net$49,852,378 $45,408,192 
We reserve inventory for any excess or obsolete inventories or when we believe the net realizable value of inventories is less than the carrying value.
As of March 31, 2024 and December 31, 2023, we carried inventory reserves of $10.1 million and $8.5 million, respectively. The period over period increase in inventory reserves was primarily attributable to excess inventory due to slower than anticipated vehicle sales.
3.     CONTRACT MANUFACTURING SERVICES AND INVESTMENT IN TROPOS

We have a minority ownership investment in Tropos Technologies, Inc. (“Tropos”). The investment was acquired during the third quarter of 2022 in exchange for a cash payment of $5.0 million and a $5.0 million contribution of non-cash consideration representing a deposit from Tropos for future assembly services under an Assembly Services Agreement. The $5.0 million non-cash consideration was recorded as deferred revenue and is recognized as revenue over time as assembly service performance obligations are satisfied.

We recorded our investment at cost less impairment, if applicable. In accordance with FASB ASC Topic 321, Investments - Equity Securities, we assessed our investment for impairment at each reporting period to determine if the fair value declined below its cost basis and if the impairment is other-than-temporary.

During the third quarter of 2023, we determined that our investment in Tropos was impaired based on the economic conditions and uncertainties that have significantly affected Tropos' performance and financial position. The impairment is considered other-than-temporary as the decline in fair value of the investment is not expected to recover in the foreseeable future.

The impairment charge recognized for our investment is $10.0 million, which represents the difference between the original cost of the investment and its fair value as of the impairment assessment date. The impairment loss was recognized in Other (loss) income in the consolidated statements of operations for the year ended December 31, 2023.

The impairment of our investment did not release the Company from its obligation to perform assembly services under the Assembly Services Agreement and, accordingly, the Company continues to perform assembly services and carry the balance of deferred revenue on its Condensed Consolidated Balance Sheets. As of March 31, 2024 and December 31, 2023, deferred revenue related to the Assembly Services Agreement was $4.7 million and $4.7 million, respectively.

8


4.    PREPAID EXPENSES AND OTHER CURRENT ASSETS

Prepaid expenses and other current assets consisted of the following:

March 31, 2024December 31, 2023
Prepaid purchases(1)
$6,813,159 $7,908,087 
Less: prepaid purchases reserve(2)
(1,841,990)(1,999,068)
Prepaid purchases, net4,971,169 5,909,019 
Prepaid insurance1,341,357 1,283,146 
Other981,261 908,997 
Prepaid expenses and other current assets$7,293,787 $8,101,162 

(1) Our prepaid purchases consist of deposits made to our suppliers for non-recurring production parts and engineering costs. As of March 31, 2024 and December 31, 2023, net prepaid purchases primarily consisted of deposits for direct materials associated with our W4 CC and W750 vehicles. The decrease in prepaid purchases as of March 31, 2024 as compared to December 31, 2023 is primarily due to receipts of direct materials associated with our W4 CC and W750 vehicles.
(2) We record reserves on prepaid purchases that are significantly aged and for balances specifically identified as having a carrying value in excess of net realizable value. The reserve represents our best estimate of deposits on orders that we do not expect to recover.

5.    REVENUE
The following table provides a summary of sales activity for the periods indicated:
Three Months Ended March 31,
20242023
Sales, net of returns and allowances$568,296 $1,354,500 
Other sales770,999 338,915 
Total sales, net of returns and allowances$1,339,295 $1,693,415 

Sales for the three months ended March 31, 2024 consisted primarily of W4 CC vehicle sales. Other sales for the three months ended March 31, 2024 consisted of non-warranty after-sales vehicle services, parts and accessories and revenue generated from operating our Stables by Workhorse route, Drones as a Service, and other service revenue.
Deferred revenue is equivalent to the total service fee allocated to the assembly service performance obligations under the Tropos Assembly Services Agreement that are unsatisfied as of the balance sheet date. Deferred revenue was $4.7 million and $4.7 million as of March 31, 2024 and December 31, 2023, respectively.

Revenue recognized from the deferred revenue balance was $0.0 million for the three months ended March 31, 2024 and $0.1 million for the three months ended March 31, 2023. See Note 3, Contract Manufacturing Services and Investment in Tropos, for further discussion of deferred revenue.
9


6.    ACCRUED AND OTHER CURRENT LIABILITIES

Accrued and other current liabilities consisted of the following:

March 31, 2024December 31, 2023
Compensation and related costs3,562,467 2,083,808 
Other3,089,575 2,778,932 
Total accrued and other current liabilities$6,652,042 $4,862,740 

Warranties

Warranty liability activity consisted of the following for the periods indicated:

Three Months Ended March 31,
20242023
Warranty liability, beginning of period$1,902,647 $2,207,674 
Warranty costs incurred(85,194)(287,813)
Provision for warranty(1)
(1,218,226)146,727 
Warranty liability, end of period$599,227 $2,066,588 
(1) We record a warranty liability for the products sold by us, which includes our best estimate of the projected costs to repair or replace items under warranties and recalls if identified. The negative provision in the current period is driven by the expiration of the warranty liability related to non-current truck models.


7.    DEBT
A reconciliation of the fair value of the convertible notes is as follows:
March 31,
20242023
Fair value of convertible notes, beginning of period$20,180,100 $ 
Fair value of convertible notes issued during period11,372,749  
Repayments of convertible notes(20,180,100) 
Change in fair value of convertible notes (1)
(229,143) 
Fair value of convertible notes exchanged for common stock(3,269,555) 
Fair value of convertible notes, end of period$7,874,051 $ 
(1) The Company recognizes changes in fair value of convertible notes for common stock in Interest expense in the Condensed Consolidated Statements of Operations.
Senior Secured Convertible Notes
2024 Securities Purchase Agreement

On March 15, 2024, we entered into the 2024 Securities Purchase Agreement with the Investor under which the Company agreed to issue and sell, in one or more registered public offerings by the Company directly to the Investor in multiple tranches over a period beginning on March 15, 2024, (i) 2024 Notes for up to an aggregate principal amount of $139.0 million that will be convertible into shares of the Company’s common stock, par value of $0.001 per share (the “Common Stock”) and (ii) 2024 Warrants to purchase shares of Common Stock. As previously disclosed, on March 15, 2024, the Company issued and sold to
10


the Investor (i) the Initial 2024 Note in original principal amount of $9.0 million and (ii) the Initial 2024 Warrant to purchase up to 32.0 million shares of Common Stock pursuant to the 2024 Securities Purchase Agreement and a prospectus supplement filed on March 15, 2024. The Initial 2024 Note was issued pursuant to the Company's Indenture between the Company and U.S. Bank Trust Company, National Association, as trustee (the “Trustee”), dated December 27, 2023 (the “Base Indenture”), and a Second Supplemental Indenture between the Company and the Trustee.

Pursuant to the 2024 Securities Purchase Agreement, on May 10, 2024, the Company issued and sold to the Investor a (i) the First Additional 2024 Note in the original principal amount of $6.3 million and (ii) the First Additional 2024 Warrant to purchase up to 36.8 million shares of Common Stock. The First Additional 2024 Note was issued pursuant to the Base Indenture and a Third Supplemental Indenture between the Company and the Trustee.

Upon our filing of one or more additional prospectus supplements, and our satisfaction of certain other conditions, the 2024 Securities Purchase Agreement contemplates additional closings of up to $123.7 million in aggregate principal amount of additional 2024 Notes and corresponding 2024 Warrants.

No 2024 Note may be converted and no 2024 Warrant may be exercised to the extent that such conversion or exercise would cause the then holder of such 2024 Note or 2024 Warrant to become the beneficial owner of more than 4.99%, or, at the option of such holder, 9.99% of the Company’s then outstanding Common Stock, after giving effect to such conversion or exercise (the “Beneficial Ownership Cap”).

Issuances of Common Stock under the 2024 Notes and the 2024 Warrants were also subject to the Exchange Cap (as defined in
the 2024 Notes and the 2024 Warrants) until approved by the Company’s stockholders. On May 14, 2024, the Company’s
stockholders approved issuances of Common Stock under the 2024 Notes and the 2024 Warrants in excess of the Exchange
Cap.

2024 Notes

The 2024 Notes are to be issued with original issue discount of 12.5%, resulting in $7.9 million of proceeds to the Company before fees and expenses with respect to the Initial 2024 Notes and $5.5 million of proceeds to the Company before fees and expenses with respect to the First Additional 2024 Note and are or will be senior, secured obligations of the Company, ranking senior to all other unsecured indebtedness, subject to certain limitations and are unconditionally guaranteed by each of the Company’s subsidiaries, pursuant to the terms of a certain security agreement and subsidiary guarantee.

Each 2024 Note bears interest at a rate of 9.0% per annum, payable in arrears on the first trading day of each calendar quarter, at the Company’s option, either in cash or in-kind by compounding and becoming additional principal. Upon the occurrence and during the continuance of an event of default, the interest rate will increase to 18.0% per annum. Unless earlier converted or redeemed, each 2024 Note will mature on the one-year anniversary of the date hereof, subject to extension at the option of the holders in certain circumstances as provided therein.

All amounts due under any 2024 Note are convertible at any time, in whole or in part, at the option of the holders into shares of Common Stock at a conversion price equal to the lower of $0.1367 for the First Additional 2024 Note (the “Reference Price”) or (b) the greater of (x) $0.0420 for the First Additional 2024 Note (the “Floor Price”) and (y) 87.5% of the volume weighted average price of the Common Stock during the ten trading days ending and including the trading day immediately preceding the delivery or deemed delivery of the applicable conversion notice, as elected by the converting holder. The Reference Price and Floor Price are subject to customary adjustments upon any stock split, stock dividend, stock combination, recapitalization or similar event. The Reference Price is also subject to full-ratchet adjustment in connection with a subsequent offering at a per share price less than the Reference Price then in effect. Subject to the rules and regulations of Nasdaq, we have the right, at any time, with the written consent of the Investor, to lower the reference price to any amount and for any period of time deemed appropriate by our board of directors. Upon the satisfaction of certain conditions, we may prepay any 2024 Note upon 15 business days’ written notice by paying an amount equal to the greater of (i) the face value of the 2024 Notes at premium of 25% (or 75% premium, during the occurrence and continuance of an event of default, or in the event certain redemption conditions are not satisfied) and (ii) the equity value of the shares of common stock underlying the 2024 Notes. The equity value of our common stock underlying the 2024 Notes is calculated using the two greatest volume weighted average prices of our common stock during the period immediately preceding the date of such redemption and ending on the date we make the required payment.

The 2024 Notes contain customary affirmative and negative covenants, including certain limitations on debt, liens, restricted payments, asset transfers, changes in the business and transactions with affiliates. It also requires the Company to maintain minimum liquidity on the last day of each fiscal quarter in the amount of either (i) $1.5 million if the sale leaseback transaction of Company’s manufacturing facility in Union City, Indiana (the “Sale Leaseback”) has not been consummated and (ii) $4.0 if the Sale Leaseback has been consummated, subject to certain conditions. The 2024 Notes also contain customary events of default.
11



Under certain circumstances, including a change of control, the holder may cause us to redeem all or a portion of the then-outstanding amount of principal and interest on any 2024 Note in cash at the greater of (i) the face value of the amount of 2024 Note to be redeemed at a 25% premium (or at a 75% premium, if certain redemption conditions are not satisfied or during the occurrence and continuance of an event of default), (ii) the equity value of our Common Stock underlying such amount of 2024 Note to be redeemed and (iii) the equity value of the change of control consideration payable to the holder of our Common Stock underlying such 2024 Note.

In addition, during an event of default, the holder may require us to redeem in cash all, or any portion, of any outstanding 2024 Note at the greater of (i) the face value of our Common Stock underlying such 2024 Note at a 75% premium and (ii) the equity value of our Common Stock underlying such 2024 Note. In addition, during a bankruptcy event of default, we shall immediately redeem in cash all amounts due under the 2024 Notes at a 75% premium unless the holder of such 2024 Note waives such right to receive payment. Further, upon the sale of certain assets, the holder may cause a redemption at a premium, including upon consummation of the Sale Leaseback if the redemption conditions are not satisfied. The 2024 Notes also provide for purchase and participation rights in the event of a dividend or other purchase right being granted to the holders of Common Stock.
As of March 31, 2024, the contractual principal balance of the 2024 Notes was $6.2 million and the fair value was $7.9 million. During the period ended March 31, 2024, the Investor converted $2.8 million of principal into Common Stock and we recorded a $0.2 million fair value adjustment in Interest expense in the statements of operations related to the Initial 2024 Note. No fair value adjustments related to the 2024 Notes attributable to changes in credit risk were recorded during the quarter ended March 31, 2024. Going forward, any future fair value adjustments attributable to changes in credit risk will be recorded in Other comprehensive loss.
The estimated fair value of the Initial 2024 Note upon issuance on March 15, 2024 was $11.4 million. The fair value was computed using a Monte Carlo Simulation Model which incorporates significant inputs that are not observable in the market, and thus represents a Level 3 fair value measurement. The unobservable inputs utilized for measuring the fair value of the Initial 2024 Note reflect our assumptions about the assumptions that market participants would use in valuing the Initial 2024 Note as of the issuance date and subsequent reporting period.
We determined the fair value by using the following key inputs to the Monte Carlo Simulation Model:
Issuance DateMarch 15, 2024
Maturity DateMarch 15, 2025
Principal Balance as of the Valuation Date$9,000,000 
Risk-Free Rate (Annual)5.3 %
Corporate Bond Yield15.78 %
Volatility (Annual)85.00 %
As of March 31, 2024, the Company was in compliance with the debt terms and associated covenant under the 2024 Notes. Subsequent to March 31, 2024, the Investor has converted the initial principal balance of the Initial 2024 Note in full.
Warrants Exercisable

On March 15, 2024, as part of the 2024 Securities Purchase Agreement, the Company issued the Initial 2024 Warrant to purchase 32.0 million shares of common stock at an exercise price of $0.3500 per share. The Initial 2024 Warrant may be exercised by the holder immediately upon issuance and prior to March 15, 2034. No fractional shares will be issued upon exercise of the Initial 2024 Warrant. As of March 31, 2024, no shares have been issued pursuant to the Initial 2024 Warrant.
The fair value of the components of the 2024 Securities Purchase Agreement was allocated between the Initial 2024 Note and the Initial 2024 Warrant. As of March 15, 2024 (the initial recognition) and March 31, 2024, the fair value of the Initial 2024 Warrant was $4.7 million and $3.9 million, respectively. During the period ended March 31, 2024, we recorded a $0.8 million fair value adjustment in Interest expense in the Condensed Consolidated Statements of Operations related to the Initial 2024 Note. The fair value of the Initial 2024 Warrant was measured using the Black Scholes model approach. Significant inputs to the model at March 15, 2024 and March 31, 2024 are as follows:
12


Valuation AssumptionsMarch 31, 2024Initial Recognition on March 15, 2024
Stock Price$0.24$0.27
Strike Price$0.3500$0.3500
Volatility (annual)45.0%45.0%
Risk-Free Rate4.1%4.2%
Estimated time to expiration (years)1010
Dividend Yield0.0%0.0%

Green Senior Convertible Notes Due 2026
On December 12, 2023, the Company entered into a securities purchase agreement (the “2023 Securities Purchase Agreement”) under which the Company issued, pursuant the Base Indenture and a First Supplemental Indenture between the Company and the Trustee, $20.0 million principal amount of green senior convertible notes (the “2026 Notes”) due October 1, 2026. The 2026 Notes were a senior secured obligation of the Company and ranked senior to all unsecured debt of the Company. The 2026 Notes were guaranteed by all the Company’s current subsidiaries and were secured by substantially all the assets of the Company and its subsidiaries. The 2026 Notes were issued with an original issue discount of 12.5%.
The Company paid fees in connection with the issuance of the 2026 Notes of $0.6 million, resulting in net proceeds of $16.9 million. We have elected to account for the 2026 Notes using the fair value option under GAAP. All direct costs related to the issuance of our convertible notes were recognized in Interest expense in the consolidated statements of operations for the year ended December 31, 2023.
During the first quarter of 2024, the Company repaid the 2026 Notes in full.
As of March 31, 2024 the contractual principal balance of the 2026 Notes was zero. During the three months ended March 31, 2024, we recorded no fair value adjustment in Other comprehensive loss related to the 2026 Notes. No fair value adjustments related to the 2026 Notes attributable to changes in credit risk were recorded during the three months ended March 31, 2024.
Warrants Under the 2023 Securities Purchase Agreement
On December 12, 2023, as part of the 2023 Securities Purchase Agreement, the Company issued warrants (the “2023 Warrants”) to purchase 25.6 million shares of common stock at an exercise price of $0.4492 per share.
The fair value of the components of the 2023 Securities Purchase Agreement was allocated between the 2026 Notes and the 2023 Warrants. As of December 31, 2023, the fair value of the 2023 Warrants was $5.6 million. During the three months ended March 31, 2024, in connection with a First Amendment to Green Seniro Secured Convertible Note Due 2026, the Company entered into an agreement to exchange the 2023 Warrants for a total of 8.5 million shares of common stock for a total value of $2.9 million, whereupon the 2023 Warrant was cancelled. The Company recorded a gain of $2.7 million in connection with this exchange in interest income in the Condensed Consolidated Statements of Operations related to the 2023 Warrants.

8.    LEASES
We have entered into various operating and finance lease agreements for offices, manufacturing and warehouse facilities. We determine if an arrangement is a lease, or contains a lease provision, at inception and record the leases in our financial statements upon lease commencement, which is the date when the underlying asset is made available for our use by the lessor.
We have elected not to record in the Condensed Consolidated Balance Sheets leases with a lease term of 12 months or less at lease inception that do not contain a purchase option or renewal term provision we are reasonably certain to exercise. All other lease right-of-use assets and lease liabilities are recognized based on the present value of lease payments over the lease term at commencement date. Because most of our leases do not provide an implicit rate of return, we used our incremental borrowing rate based on the information available at lease commencement date in determining the present value of lease payments.
13


Our leases may include options to extend the lease term for up to 5 years. Some of our leases also include options to terminate the lease prior to the end of the agreed upon lease term. For the purpose of calculating lease liabilities, lease terms include options to extend or terminate the lease when it is reasonably certain we will exercise such options.

Lease expense for operating leases is recognized on a straight-line basis over the lease term as either cost of sales or operating expenses depending on the nature of the leased asset.
Three Months Ended March 31,
20242023
Short-term lease expense$79,077 $58,307 
Operating lease expense557,604 572,340 
Total lease expense$636,681 $630,647 


Lease right-of-use assets consisted of the following:
March 31, 2024December 31, 2023
Operating leases$3,942,958 $4,174,800 
Finance leases5,570,992 5,621,181 
Total lease right-of-use assets$9,513,950 $9,795,981 

Lease liabilities consisted of the following:
March 31, 2024December 31, 2023
Operating leases$6,061,502 $6,292,954 
Finance leases2,402,699 2,548,184 
Total lease liabilities 8,464,201 8,841,138 
Less: current portion(3,416,636)(3,560,612)
Long-term portion$5,047,565 $5,280,526 

9. FAIR VALUE MEASUREMENTS

We estimate the fair value of the 2024 Notes, 2024 Warrants, 2026 Notes and 2023 Warrants using commonly accepted valuation methodologies upon issuance and at each reporting date. Considerable judgment was required in interpreting market data to develop the estimates of fair value. Accordingly, the Company’s estimates are not necessarily indicative of the amounts that the Company, or holders of the instruments, could realize in a current market exchange. Significant assumptions used in the fair value model included estimates of the redemption dates, credit spreads and the market price and volatility of the Company’s common stock. The use of different assumptions and/or estimation methodologies could have a material effect on the estimated fair values. The following table presents the estimated fair values:

March 31, 2024
December 31, 2023
Fair Value
Level 1
Level 2
Level 3
Fair Value
Level 1
Level 2
Level 3
Warrant liability
$3,937,540 $ $ $3,937,540 $5,605,325 $ $ $5,605,325 
Convertible notes
$7,874,051 $ $ $7,874,051 $20,180,100 $ $ $20,180,100 

14



10.    STOCK-BASED COMPENSATION
We maintain, as approved by the board of directors and the stockholders, the 2017 Incentive Stock Plan, the 2019 Incentive Stock Plan, and 2023 Long-Term Incentive Plan (collectively, the “Plans”) providing for the issuance of stock-based awards to employees, officers, directors or consultants of the Company. Non-qualified stock options may only be granted with an exercise price equal to the market value of our common stock on the grant date. Shares reserved for stock awards under the plans total 17.5 million. Total shares remaining available for stock incentive grants under the Plans totaled approximately 3.1 million as of March 31, 2024. We have granted new stock options, restricted stock awards (“RSAs”), restricted stock units (“RSUs”), and performance share units (“PSUs”) under the Plans.
Stock-based compensation expense
The following table summarizes stock-based compensation expense for the periods indicated:

Three Months Ended March 31,
20242023
Stock options242,225 240,538 
Restricted stock awards$1,986,651 $2,061,838 
Restricted stock units$221,896 $ 
Performance-based restricted stock awards$919,433 $722,013 
Total stock-based compensation expense$3,370,205 $3,024,389 

Stock options
A summary of stock option activity for the three months ended March 31, 2024 is as follows:

Number of OptionsWeighted
Average
Exercise Price
per Option
Weighted
Average
Remaining
Contractual Life
(Years)
Balance, December 31, 2023292,429 $10.27 6.7
Exercised  — 
Balance, March 31, 2024292,429 $10.27 6.7
Number of options exercisable at March 31, 2024247,023 $10.27 5.4

As of March 31, 2024, unrecognized compensation expense was $0.4 million for unvested options which is expected to be recognized over the next 0.4 years.

Restricted stock awards
A summary of restricted stock award activity for the three months ended March 31, 2024 is as follows:

15


Number of Unvested Shares Weighted Average Grant Date Fair Value per Share
Balance, December 31, 20235,128,523 $2.61 
Granted  
Vested(1,784,037)2.58 
Forfeited(145,356)2.55 
Balance, March 31, 20243,199,130 $2.63 

As of March 31, 2024, unrecognized compensation expense was $6.8 million for unvested restricted stock awards which is expected to be recognized over the next 1.2 years.

Restricted stock units
A summary of restricted stock unit activity for the three months ended March 31, 2024 is as follows:

Number of Unvested Shares Weighted Average Grant Date Fair Value per Share
Balance, December 31, 2023 $ 
Granted15,182,183 0.32 
Vested  
Forfeited  
Balance, March 31, 202415,182,183 $0.32 

As of March 31, 2024, unrecognized compensation expense was $3.3 million for unvested restricted stock units which is expected to be recognized over the next 2.58 years.

Performance share units

As of March 31, 2024, the number of unvested PSUs was 3.0 million. The vesting of PSUs is conditioned upon achievement of certain performance objectives over a performance period ending December 31, 2024, 2025 and 2026 as defined in each award agreement. For the PSUs issued in 2022 and 2023 with a performance period ending December 31, 2024 and 2025, fifty percent of the PSUs vest based upon the Company’s total shareholder return as compared to a group of peer companies (“TSR PSUs”), and fifty percent of the PSUs vest based upon our performance on certain measures including a cumulative adjusted EBITDA target (“EBITDA PSUs”). For the PSUs issued in 2024 with a performance period ending December 31, 2026, one hundred percent of the PSUs vest based upon our performance on a cumulative revenue target (“Revenue PSUs”). Depending on the actual achievement on the performance objectives, the grantee may earn between 0% and 200% of the target PSUs.

A summary of the activity for PSU awards with total shareholder return performance objectives for the three months ended March 31, 2024 is as follows:
Number of Unvested SharesWeighted Average Grant Date Fair Value per Share
Balance, December 31, 20231,671,677 $6.17 
Granted  
Forfeited(27,352)1.88 
Balance, March 31, 20241,644,325 $6.24 
16


As of March 31, 2024, unrecognized compensation expense was $3.1 million, which is expected to be recognized over the next 1.08 years.

A summary of the PSU awards with cumulative adjusted EBITDA targets for the three months ended March 31, 2024 is as follows:
Number of Unvested Shares
Balance, December 31, 20231,365,473 
Granted 
Forfeited(27,352)
Balance, March 31, 20241,338,121 
The fair value of PSUs is calculated based on the stock price on the date of grant. The stock-based compensation expense recognized each period is dependent upon our estimate of the number of shares that will ultimately vest based on the achievement of EBITDA-based performance conditions. Future stock-based compensation expense for unvested EBITDA PSUs will be based on the fair value of the awards as of the grant date. During the quarter ended March 31, 2024, we recorded an expense of $0.1 million related to unvested 2022 issued EBITDA PSUs. This expense reflects the fair value of the EBITDA PSUs that is expected to vest based on the achievement of the established performance targets. The future stock-based compensation expense for the 2023 issued unvested revenue PSUs will be based on the fair value of the awards as of the grant date which has not yet occurred, as the cumulative adjusted EBITDA target condition is not yet defined.
As of March 31, 2024, there were no PSU awards with cumulative revenue targets outstanding. The stock-based compensation expense recognized each period is dependent upon our estimate of the number of shares that will ultimately vest based on the achievement of revenue-based performance conditions. Future stock-based compensation expense for unvested revenue PSUs will be based on the fair value of the awards as of the grant date, which has not yet occurred, as the cumulative adjusted revenue target condition is not yet defined.


11.    STOCKHOLDERS EQUITY
At-The-Market Sales Agreement
On March 10, 2022, we established an at-the-market equity program (the “ATM Program”). Under the ATM Program, we may offer and sell shares of our common stock having an aggregate sales price of up to $175.0 million.
During the three months ended March 31, 2024, we issued 9.8 million shares under the ATM Program for net proceeds of $2.7 million. The remaining aggregate sales available under the ATM Program is $95.6 million as of March 31, 2024. Certain of our other existing financing arrangements place certain conditions and restrictions on the use of our ATM Program.
Equity Line of Credit
On December 12, 2023, the Company entered into an equity line of credit purchase agreement (the “ELOC Purchase Agreement”) with Lincoln Park Capital Fund, LLC (the “Purchaser”) which provides that, upon the terms and subject to the conditions and limitations set forth therein, the Company may sell to the Purchaser up to $50.0 million of shares of common stock over the 24-month term of the ELOC Purchase Agreement.
In connection with the ELOC Purchase Agreement, the Company paid a non-cash commitment fee to the Purchaser in the amount of 3,775,105 shares of common stock of the Company (valued at $1.5 million). The Company reflected the commitment fee as an expense in Interest expense in the consolidated statements of operations based on the fair value on the issuance date. Under applicable rules of the NASDAQ Capital Market, the Company cannot issue or sell more than 19.99% of the shares of common stock outstanding immediately prior to the execution of the ELOC Purchase Agreement to the Purchaser under the ELOC Purchase Agreement without stockholder approval. During the three months ended March 31, 2024, the Company sold 12.0 million shares of common stock at prices ranging between $0.2210 and $0.3430 pursuant to the ELOC
17


Purchase Agreement and received proceeds of $3.1 million. The Company’s other financing arrangements substantially limit our ability to use the ELOC Purchase Agreement in the future.
The Company evaluated the contract that includes the right to require the Purchaser to purchase shares of common stock in the future (“purchased put right”) considering the guidance in ASC 815-40, “Derivatives and Hedging - Contracts on an Entity’s Own Equity” (“ASC 815-40”) and concluded that it is an equity-linked contract that does not qualify for equity classification, and therefore requires fair value accounting as a derivative asset. The Company has analyzed the terms of the freestanding purchased put right and has concluded that it had insignificant value as of March 31, 2024.
Preferred Stock
Workhorse has authorized 75.0 million shares of Series A Preferred Stock, par value $0.001 per share. Our certificate of incorporation provides that shares of preferred stock may be issued from time to time in one or more series. Our Board of Directors is authorized to fix the voting rights, if any, designations, powers, preferences, qualification, limitations and restrictions thereof, applicable to the shares of preferred stock. As of March 31, 2024, there were no shares of Series A Preferred Stock issued and outstanding.

18


Common Stock
We have one class of common stock, par value $0.001 per share. Each share of our common stock is entitled to one vote on all matters submitted to stockholders. As of March 31, 2024, as approved by our stockholders, our authorized shares of common stock for issuance is 450.0 million with a par value $0.001 per share.
Warrants
In connection with the issuance of debt and common stock, we issued equity-classified warrants to purchase shares of our common stock. As of March 31, 2024 and 2023, there were approximately 1.0 million warrants outstanding. As of March 31, 2024, in connection with the Initial 2024 Warrant, there are 32.0 million warrants outstanding.

12.    INCOME TAXES
As of March 31, 2024 and December 31, 2023, our deferred tax liability was zero. Cumulative deferred tax assets are fully reserved as there is not sufficient evidence to conclude it is more likely than not the deferred tax assets are realizable. No current liability for federal or state income taxes has been included in these Condensed Consolidated Financial Statements due to the loss for the periods.

13.    LOSS PER SHARE
Basic loss per share of common stock is calculated by dividing net loss by the weighted-average shares outstanding for the period. Potentially dilutive shares, which are based on the weighted-average shares of common stock underlying outstanding stock-based awards and warrants using the treasury stock method, and convertible notes using the if-converted method, are included when calculating the diluted net loss per share of common stock when their effect is dilutive.

The following table presents the potentially dilutive shares that were excluded from the computation of diluted net loss per share of common stock, because their effect was anti-dilutive:

Three Months Ended March 31,
20242023
Stock-based awards and warrants22,696,219 7,295,359 
Convertible notes23,846,154  



14.    RECENT ACCOUNTING PRONOUNCEMENTS

Accounting Standards and Pronouncements Recently Adopted
There are no accounting standards or pronouncements recently adopted impacting the Company.
Accounting Standards and Pronouncements Not Yet Adopted
There are no accounting standards or pronouncements not yet adopted impacting the Company.

15.    COMMITMENTS AND CONTINGENCIES

General Matters

The Company is party to various negotiations and legal proceedings arising in the normal course of business. The Company provides reserves for these matters when a loss is probable and reasonably estimable. The Company does not disclose a range of potential loss because the likelihood of such a loss is remote. In the opinion of management, the ultimate disposition of these matters will not have a material adverse effect on the Company’s financial position, results of operations, cash flows or liquidity.

Legal Proceedings
19



CSI Litigation

On April 19, 2024, Coulomb Solutions Inc. (“CSI”), a supplier to the Company of certain of the batteries used in its trucks, filed a complaint against the Company in United States District Court for the Eastern District of Michigan concerning late payment for certain products sold by CSI to the Company in the amount of approximately $4 million. The Company is currently in negotiations with CSI to resolve this matter.


16.    SUBSEQUENT EVENTS 
The Company has evaluated subsequent events for potential recognition and disclosures through the date the accompanying condensed consolidated financial statements were filed.
2024 Securities Purchase Agreement

Pursuant to the 2024 Securities Purchase Agreement, on May 10, 2024, the Company issued and sold to the Investor a (i) the First Additional 2024 Note and (ii) the First Additional 2024 Warrant. Refer to the Company’s Current Report on Form 8-K filed on March 15, 2024 for additional information related to the 2024 Securities Purchase Agreement, the 2024 Notes, and the 2024 Warrants. The First Additional 2024 Note was issued pursuant to the Base Indenture and a Third Supplemental Indenture between the Company and the Trustee.

As of the date hereof, the Initial 2024 Note, as described in Note 7, Debt, has been fully converted into shares of our common stock and is no longer outstanding, and no shares have been issued pursuant to the Initial 2024 Warrant. Upon our filing of one or more additional prospectus supplements, and our satisfaction of certain other conditions, the 2024 Securities Purchase Agreement contemplates additional closings of up to $123.7 million in aggregate principal amount of additional 2024 Notes and corresponding 2024 Warrants.

Cost-saving Measures

As described under Note 1, Summary - Cost Saving Measures, on April 22, 2024, the Company furloughed 73 employees at its Union City manufacturing facility without pay. The Company has not incurred, and does not expect to incur, material costs in connection with the furloughs. The Company is also currently working with certain of its vendors to extend or restructure the payment terms of certain of its accounts payable. The furloughs and vendor discussions are part of the Company’s previously disclosed strategy to reduce costs, including as described in the Form 10-K. The Company currently intends to reinstate all furloughed employees when the Company’s financial and operational position permits. There can, however, be no assurance that all such furloughed employees will be available and willing to return to work.

20


ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview
We are an American technology company with a vision to pioneer the transition to zero-emission commercial vehicles. Our primary focus is to provide sustainable and cost-effective solutions to the commercial transportation sector. We design and manufacture all-electric trucks, including the technology that optimizes the way these vehicles operate. We are focused on our core competency of bringing our electric delivery vehicle platforms to serve the last mile delivery market.

We continue to seek opportunities to grow the business organically, and by expanding relationships with existing and new customers. We believe we are well positioned to take advantage of long-term opportunities and continue our efforts to bring product innovations to market.
Recent Developments

Going Concern; Financing

As discussed more fully under Note 1, Summary of Business and Significant Accounting Principles; Liquidity, Capital Resources, and Going Concern, above, and Liquidity and Capital Resources; Going Concern, below, our ability to continue as a going concern is contingent upon successful execution of management’s intended plan over the next twelve months to improve the Company’s liquidity and working capital requirements. A vital component of such plan is the consummation of a financing to address these requirements in the short term.

Accordingly, on March 15, 2024, we entered into a securities purchase agreement (the “2024 Securities Purchase Agreement”) with an institutional investor (the “Investor”), under which we agreed to issue and sell, in one or more registered public offerings by the Company directly to the Investor, in multiple tranches over a period beginning on March 15, 2024, senior secured convertible notes for up to an aggregate principal amount of $139.0 million (the “2024 Notes”) that will be convertible into shares of the Company’s common stock, par value of $0.001 per share (the “Common Stock”) and warrants to purchase shares of Common Stock (the “2024 Warrants”). Pursuant to the 2024 Securities Purchase Agreement, on May 10, 2024, the Company issued and sold to the Investor a (i) 2024 Note in the original principal amount of $6,285,714 (the “First Additional 2024 Note”) and (ii) 2024 Warrant to purchase up to 36,785,453 shares of Common Stock (the “First Additional 2024 Warrant”). If we are not able to complete the additional closings or find another source of liquidity in the immediate future, we may be unable to continue our operations or may need to substantially reduce them.

The 2024 Securities Purchase Agreement provides additional closings of up to $123.7 million in aggregate principal amount of additional 2024 Notes and, if our share price makes such exercise feasible, the possible receipt of proceeds from the exercise of the corresponding 2024 Warrants pursuant to the 2024 Securities Purchase Agreement. Additional information concerning the 2024 Securities Purchase Agreement, the 2024 Notes, and the 2024 Warrants is set forth in Note 1 and Note 7 to the Condensed Consolidated Financial Statements.

Cost-saving Measures

Another vital component of management’s intended plan over the next twelve months to improve our liquidity and working capital requirements is reducing our operating costs to, among other things, reduce demands on the liquidity that is available to us. Accordingly, in the first quarter of 2024 we took the measures described below.

We completed a reduction in force (the “RIF”) pursuant to which we terminated approximately 20% of our total workforce, excluding direct labor. We have not incurred and do not expect to incur material costs in connection with the RIF.
Each of our executive officers agreed to defer payment of approximately 20% of their cash compensation into the second quarter of 2024.
We decided to fully transition our Aero business from a design and manufacturing drone business to Drones as a Service business. This transition has resulted in, among other things, our stopping production and development of both drone product lines and the termination of employees who performed the related work.

21


In addition, on April 22, 2024, the Company furloughed 73 employees at its Union City manufacturing facility without pay. The Company expects the furloughs to provide operational savings and has not incurred, and does not expect to incur, material costs in connection with the furloughs. The Company is also currently working with certain of its vendors to extend or restructure the payment terms of certain of its accounts payable. The furloughs, salary deferrals and vendor discussions are part of the Company’s previously disclosed strategy to reduce costs. The Company currently intends to reinstate all furloughed employees when the Company’s financial and operational position permits. There can, however, be no assurance that all such furloughed employees will be available and willing to return to work.

Management plans to continue to seek additional opportunities to reduce costs and, in particular, cash expenditures, in a manner intended to minimize their adverse impact on our core operations. There can be no assurance that the measures described above, or any other cost-cutting measures we may implement in the future will be sufficient to address our immediate or longer-term liquidity and working capital needs. Moreover, it is possible that such measures will have an adverse effect on our operations.
Aero Drone Design and Manufacturing Operations
As previously disclosed in the Form 10-K and discussed above as part of our cost-saving measures, on February 20, 2024, our Board of Directors approved a plan to cease the production operations of our drone design and manufacturing business and transition to only operating as a Drones as a Service business. The decision to cease operation of our drone design and manufacturing product line was not considered a strategic shift having major effects on operations and therefore does not meet the criteria to qualify as a discontinued operation.

In addition to the decision to transition our Aero business to Drones as a Service business, the Company is currently working with a third party to complete the divestiture of its Aero business. The Company does not expect to realize cash proceeds upon consummation of the sale but expects the transition to a Drones as a Service business and the subsequent divestiture to provide operational savings. In addition, the Company expects that the final divestiture agreements will include limited earn-out provisions under which the Company would receive a portion of the proceeds if Aero realizes revenues from certain contingent sources. The Company expects to consummate this transaction during the second fiscal quarter of 2024.

NASDAQ Listing Requirements; Proposed Reverse Stock Split

As previously disclosed, on September 22, 2023, the Company received notice from Nasdaq indicating that the closing bid price for its common stock had fallen below the $1.00 minimum bid price for continued listing for 30 consecutive trading days and was no longer in compliance with the minimum bid requirement. In order for the Company to regain compliance, the closing bid price of its common stock must be equal to or above the $1.00 minimum bid price for a period of 10 consecutive trading days prior to March 20, 2024. As also previously disclosed, on March 21, 2024, the Company received written notification from Nasdaq granting the Company’s request for a 180-day extension to regain compliance with the minimum bid requirement. After the granting of the extension, the closing bid price of the Company's common stock must be equal to or above the $1.00 minimum bid price for a period of 10 consecutive trading days prior to September 16, 2024. Based on recent trading prices of our common stock, we believe that it is highly unlikely that we will be able to meet this requirement by that date.

Accordingly, we intend to regain compliance by effecting a reverse split of the Company’s outstanding shares of Common Stock by a ratio of any whole number between 1-for-10 and 1-for-20, at any time prior to August 30, 2024, to be determined at the discretion of the Board of Directors, for the purpose of complying with the Nasdaq Listing Rules, subject to the Board of Directors’ discretion to abandon such reverse stock split (the “Reverse Split”), following the 2024 Annual General Meeting of our stockholders. On May 14, 2024, our stockholders approved the Reverse Split. The Company is currently determining when and at what ratio to effect the Reverse Split. We may not be able to regain compliance with the NASDAQ continuing listing requirements if we do not effect the Reverse Split. The Reverse Split also presents certain other risks to the Company and its stockholders, including the risk of a decline in the aggregate market value of our outstanding common stock.
Vehicles in Production

We continue to focus on product quality, manufacturing capacity and operational planning, and engineering and design to enable increased deliveries and deployments of our products and future revenue growth. During the first three months of 2024, we continued executing our strategic product roadmap for our electric vehicle offerings, including the production of the W56 vehicle program in both strip chassis and step van variants. We continued to electrify the fleet of vehicles being used in our Stables by Workhorse initiative, which operates FedEx Ground delivery routes in the greater Cincinnati area. The electrification of the fleet provides us with firsthand data on the benefits and challenges of independent fleet operators experience while executing last-mile delivery operations. The initiative also provides valuable insights into how our customers can plan for and
22


manage the transition to EV operations, including how to develop adequate charging infrastructure, training and maintenance services. In addition to our ongoing production ramp in 2023, we intend to continue to generate demand and brand awareness by improving our vehicles’ performance and functionality, and by developing new vehicle programs, including new W56 variants and the WNext platform. We expect to continue to benefit from ongoing electrification of the commercial vehicle market and in particular "last mile delivery" sector.
Recent Trends and Market Conditions

We continue to monitor macroeconomic conditions to remain flexible and to optimize and evolve our business as appropriate, and we will have to accurately project demand and infrastructure requirements globally and deploy our production, workforce and other resources accordingly.

Market Demand. Our sales during the first quarter of 2024 were lower than the prior year period due to slower-than-anticipated industry wide electric vehicle adoption rates and lack of government subsidies and incentives available to our dealers as well as slower than expected roll-out of additional power to electric grids and the resulting effect on roll-outs of electric vehicle charging infrastructure, nationwide. However, we expect adoption rates to accelerate through 2024 driven by more stringent state and federal emissions requirements and continued government subsidies and incentives that will continue to reduce cost barriers for EV ownership, including the approval for our W56 platform for the HVIP program through CARB, providing an $85,000 base voucher per W56 vehicle purchased. The accelerated adoption rates are related to the enforcement of California’s Advanced Clean Fleets Regulation (“ACF Regulation”) which is contingent upon the Environmental Protection Agency (“EPA”) granting a waiver or determining that a waiver is not necessary. Under the Clean Air Act, California holds the unique authority to request a waiver of preemption, which typically restricts states from setting their own emissions standards for new motor vehicles. The EPA’s role involves a thorough review of comments and an assessment to determine if the criteria for granting a waiver are satisfied. This regulatory landscape is a significant consideration for our operations and strategic planning.


Commodities. Prices for commodities remain volatile, and we expect to experience price increases for base metals and raw materials that are used in batteries for electric vehicles (e.g., lithium, cobalt, and nickel) as well as steel, aluminum and other material inputs. Global demand and differences in output across sectors have generated divergence in price movements across different commodities. We expect the net impact on us overall will be higher material costs.

Supply Chain. We continue to develop relationships with suppliers of key parts, components and raw materials to be used in the manufacture of our products such as batteries, electronics, and vehicle chassis that are sourced from suppliers across the world. As we continue to execute on our new vehicle programs, we will continue to identify supplier relationship and vehicle program synergies which may allow us to take advantage of pricing efficiencies from economies of scale. Where available, we will utilize multiple supply sources for key parts, and we will work to qualify multiple supply sources to achieve pricing efficiencies and minimize potential production risks related to supply chain. As previously disclosed, the Company is currently working with certain of its vendors to extend or restructure the payment terms of certain accounts payable. We are also currently in litigation with one of our battery suppliers, Coulomb Solutions Inc. For more information concerning this matter, see Note15, Commitments and Contingencies to the Condensed Consolidated Financial Statements attached hereto.

Inflation. Inflation continues to impact our operations, resulting from both supply and demand imbalances as economies continue to face constraints as well as the impact on the availability and cost of energy and other commodities as a result of the ongoing conflicts in Ukraine and Israel. We are seeing a near-term impact on our business due to inflationary pressure. In an effort to dampen inflationary pressures, central banks have continued to raise interest rates which will likely raise the cost of any financing the Company may undertake in the future.

The following section provides a narrative discussion about our financial condition and results of operations. The comments should be read in conjunction with our Condensed Consolidated Financial Statements and related Notes thereto included in Item 1 of this Form 10-Q and in conjunction with our Form 10-K.

23


Results of Operations
The following table sets forth, for the periods indicated, the components of the Company's Condensed Consolidated Statements of Operations:
Three Months Ended
March 31,
2024
2023
Sales, net of returns and allowances$1,339,295 $1,693,415 
Cost of sales7,442,778 5,328,119 
Gross loss(6,103,483)(3,634,704)
Operating expenses
Selling, general and administrative14,095,278 14,689,843 
Research and development3,527,911 7,224,849 
Total operating expenses17,623,189 21,914,692 
Loss from operations(23,726,672)(25,549,396)
Interest income (expense), net(5,429,115)550,359 
Loss before benefit for income taxes(29,155,787)(24,999,037)
Benefit for income taxes— — 
Net loss$(29,155,787)$(24,999,037)

Sales, net of returns and allowances
Sales, net of returns and allowances for the three months ended March 31, 2024 and 2023 were $1.3 million and $1.7 million, respectively. The decrease in sales was primarily due to lower W4 CC vehicle sales compared with the same period a year ago, which was partially offset by an increase in other service revenue generated from operating our Stables by Workhorse route, Drones as a Service and other service revenue.
Cost of sales
Cost of sales for the three months ended March 31, 2024 and 2023 were $7.4 million and $5.3 million, respectively. The increase in cost of sales was primarily due to a $2.2 million increase in inventory reserve expenses, a $1.0 million increase in depreciation expenses, and a $0.6 million increase in employee compensation and related expenses to support vehicle production during the period. The increase in cost of sales was partially offset by a $1.2 million decrease in costs related to direct materials and a $1.4 million reversal of warranty expenses previously accrued.
Selling, general and administrative expenses
Selling, general and administrative (“SG&A”) expenses during the three months ended March 31, 2024 and 2023 were $14.1 million and $14.7 million, respectively. The decrease in SG&A expenses was driven by a $1.7 million decrease in employee compensation and related expenses primarily due to a decreased headcount which was partially offset by a $0.3 million increase in non-cash stock-based compensation expense and an increase of $0.6 million in professional and other services expenses during the period.

Research and development expenses

Research and development (“R&D”) expenses during the three months ended March 31, 2024 and 2023 were $3.5 million and $7.2 million, respectively. The decrease in R&D expenses was primarily driven by a $2.1 million decrease in prototype expenses related to development expenses for new products which launched in 2023, a $0.7 million decrease in consulting expenses and a $0.8 million decrease in employee compensation and related expenses due to decreased headcount.

Interest (expense) income, net

Net interest expense for the three months ended March 31, 2024 was $5.4 million compared to net interest income $0.6 million for the three months ended March 31, 2023. Net interest expense in the current year was driven by a fair value adjustment of
24


our 2024 Notes and 2024 Warrants during the period of $7.0 million and $1.2 million fees paid in connection with the 2024 Notes and 2024 Warrants issued during the period which were partially offset by a gain of $2.9 million from the extinguishment of our 2026 Notes and conversion of our 2023 Warrants and $0.1 million of interest earned on cash balances in our money market investment accounts. Net interest income in the prior period was primarily driven by interest earned on cash balances in our money market investment account.
Income taxes
Benefit for income taxes during the three months ended March 31, 2024 and 2023 was zero.

Liquidity and Capital Resources; Going Concern
We have financed our operations primarily through sales of equity securities and issuance of debt. We have utilized this capital for research and development to fund designing, building and delivering vehicles to customers and for working capital purposes.
We had $1.3 million of sales for the three months ended March 31, 2024. As of March 31, 2024, the Company had $6.7 million in cash and cash equivalents, accounts receivable of $1.8 million, net inventory of $49.9 million and accounts payable of $14.2 million. As of March 31, 2024, the Company had positive working capital of $24.2 million, accumulated deficit of $780.7 million, and during the three months ended March 31, 2024 incurred a loss from operations of $23.7 million and used $18.0 million of cash in operating activities.

Our ability to continue as a going concern is contingent upon successful execution of management’s intended plan over the next twelve months to improve the Company’s liquidity and working capital requirements. We have made significant progress executing on our revised strategic product roadmap for our electric vehicle offerings, and we expect to generate additional sales within the next twelve months which will help support our operations. Additionally, as previously disclosed, management has reduced its discretionary spend related to non-contracted capital expenditures, implemented cost-savings measures including a 20% reduction in force, our executive officers deferring approximately 20% of their cash compensation into the second quarter of 2024, furloughed 73 employees at our Union City manufacturing facility without pay, and fully transitioned our Aero business from a design and manufacturing drone business to Drones as a Service business. As previously disclosed, the Company is currently working with certain of its vendors to extend or restructure the payment terms of certain accounts payable. However, if the expected sales are not generated and management is not able to control capital expenditures and other expenses, we will continue to incur substantial operating losses and negative cash flows from operations. There can be no assurance that we will be successful in implementing our plans or acquiring additional funding, that our projections of our future capital needs will prove accurate, or that any additional funding would be sufficient to continue operations in future years.

Our future funding requirements will depend upon many factors, including, but not limited to:

our ability to produce our current generation of vehicles at required scale and to sell such vehicles to customers;
our ability to acquire or license other technologies we may seek to pursue;
our ability to manage our growth and operational expenses; and
competing technological and market developments.

To the extent revenues from operations are insufficient to meet our liquidity requirements, our ability to continue as a going concern will be dependent on effectively raising capital through private or public placement of our equity securities, including the continued access to the additional closings of up to $123.7 million in aggregate principal amount of additional 2024 Notes and, if our share price makes such exercise feasible, the possible receipt of proceeds from the exercise of the corresponding 2024 Warrants pursuant to the 2024 Securities Purchase Agreement and use of the ATM Agreement (as further described below), for which there can be no assurance we will be successful in such efforts. We will also rely on debt financing or other sources of capital funding such as through the sale of assets to obtain sufficient financial resources to fund our operating activities. If we are unable to maintain sufficient financial resources, our business, financial condition and results of operations, as well as our ability to continue to develop, produce and market our new vehicle programs and satisfy our obligations as they become due, will be materially and adversely affected. This could affect future vehicle program production and sales. Failure to obtain additional financing will have a material, adverse impact on our business operations. There can be no assurance that we will be able to obtain the financing needed to achieve our goals on acceptable terms or at all. Additionally, any equity or equity linked financings would likely have a dilutive effect on the holdings of our existing stockholders. The Company’s current level
25


of cash and cash equivalents are not sufficient to execute our business plan. For the foreseeable future, we will incur significant operating expenses, capital expenditures and working capital funding that will deplete our cash on hand.

Our ability to obtain additional financing is extremely limited under current market conditions including the significant amount of capital required, the Nasdaq Listing Requirements, the market price of our stock and potential dilution from the issuance of any additional securities. If we are unable to identify other sources of funding, we may need to further adjust our operations, including and up to filing a voluntary petition for relief under the Bankruptcy Code. If this were to occur, the value available to our various stakeholders, including our creditors and stockholders, is uncertain and trading prices for our securities may bear little or no relationship to the actual recovery, if any, by holders of our securities in bankruptcy proceedings, if any.

As a result of all of the matters discussed above, including our losses, current liquidity level and our projected capital needs, substantial doubt exists about the Company’s ability to continue as a going concern over the next twelve months from the date of issuance of the accompanying Condensed Consolidated Financial Statements. The Condensed Consolidated Financial Statements do not include any adjustments to the carrying amounts and classification of assets, liabilities, and reported expenses that may be necessary if the Company were unable to continue as a going concern.
Under the ATM Agreement, we may offer and sell shares of our common stock having an aggregate sales price of up to $175.0 million, in amounts and at times determined by management. During the three months ended March 31, 2024, we issued 9.8 million shares under the ATM Agreement for net proceeds of $2.7 million. During the year ended December 31, 2023, we issued 89.3 million shares under the ATM Agreement for net proceeds of $62.2 million. As of March 31, 2024 we had approximately $95.6 million available through the issuance of shares of common stock under the ATM Agreement. Certain of our other existing financing arrangements place certain conditions and restrictions on the use of our ATM Program.
Summary of Cash Flows
Three Months Ended
March 31,
20242023
Net cash used in operating activities$(17,963,578)$(32,749,402)
Net cash used in investing activities$(3,025,775)$(5,404,727)
Net cash (used in) provided by financing activities$(8,128,132)$17,988,404 

Cash Flows from Operating Activities
Our cash flows from operating activities are affected by our cash investments to support the business in R&D, manufacturing, SG&A. Our operating cash flows are also affected by our working capital needs to support fluctuations in accounts receivable, inventory, accounts payable and other current assets and liabilities.
During the three months ended March 31, 2024 and 2023, net cash used in operating activities was $18.0 million and $32.7 million, respectively. The decrease in net cash used in operations was primarily attributable to a $6.9 million decrease in spend related to inventory as we slowed our inventory build due to slower than anticipated sales throughout 2023 and the first three months of 2024. The decrease is also attributable to a $4.8 million decline in employee compensation and related expenses, excluding non-cash stock-based compensation, resulting from our reduction in force actions.
Cash Flows from Investing Activities

Cash used in investing activities related primarily to capital expenditures to upgrade our production and research and development facilities, which were $3.0 million for the three months ended March 31, 2024 and $5.4 million for the three months ended March 31, 2023. The decrease is primarily driven by a decline in spending in tooling and equipment related to our vehicle programs at our Union City, Indiana manufacturing facility.
Cash Flows from Financing Activities
Net cash used in financing activities during the three months ended March 31, 2024 was $8.1 million, which was primarily attributable to the repayment of the 2026 Notes, which were fully redeemed during the period, partially offset by proceeds from our ATM Program and the issuance of our 2024 Notes.
26


Net cash provided by financing activities during the three months ended March 31, 2023 was $18.0 million, which was primarily attributable to the issuance of common stock under our ATM Program which provided net proceeds of approximately $18.6 million.

Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.

Critical Accounting Estimates
A discussion of our critical accounting estimates is contained in the Form 10-K, under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

Recent Accounting Pronouncements
A description of recently issued and adopted accounting pronouncements is contained in Note 14, Recent Accounting Pronouncements, of the Condensed Consolidated Financial Statements.
27


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
For a discussion of our quantitative and qualitative disclosures about market risk, see “Quantitative and Qualitative Disclosures About Market Risks” included in the Form 10-K, under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” There have been no material changes to the information provided in the Form 10-K.

ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures designed to ensure that information required to be disclosed in reports filed under the Exchange Act is recorded, processed, summarized and reported within the specified time periods and accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure. An evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this Annual Report was made under the supervision and with the participation of our management, including our principal executive officer and principal financial officer.

Our management, with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of March 31, 2024, the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, our principal executive officer and principal financial officer have concluded that, as of such date, our disclosure controls and procedures were not effective because of a previously reported material weakness in our internal control over financial reporting, which we describe in Part II, Item 9A of our Form 10-K for the fiscal year ended December 31, 2023.

Management’s Report on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Securities Exchange Act Rules 13a-15(f) and 15d-15(f). Internal control over financial reporting is a process designed by, or under the supervision of, our Chief Executive Officer and Chief Financial Officer to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that (1) pertain to the maintenance of records in reasonable detail to accurately and fairly reflect the transactions and dispositions of our assets; (2) provide reasonable assurance transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and our receipts and expenditures are being made only in accordance with authorizations of our management and directors and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets could have a material effect on the financial statements.

As disclosed in our Form 10-K, management identified a material weakness in the design of one of the Company's internal controls related to the review of the fair value calculation of the convertible note and warrant liability performed by a third-party valuation expert. The controls were not designed with a level of precision that would detect the use of an inappropriate input that could have a material impact on the valuation.

Changes in Internal Control over Financial Reporting

There were no changes in the Company’s internal control over financial reporting, other than the remediation actions described below, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Remediation of the Material Weakness

We have undertaken and are continuing to design and implement remediation measures intended to address the material weakness discussed above. These remediation measures are focused on our precision of review of complex valuation models performed by independent third-party valuation experts we use to value these types of complex financial instruments. The valuation procedures are to be reviewed and approved by responsible management of the Company. Under the supervision of the Audit Committee, we are working to remediate the material weakness and will continue to report regularly to the Audit Committee regarding the status of the implementation activities.

Management's Conclusion on Internal Control Over Financial Reporting
28



Based on the results of its evaluation and the material weakness described above, management concluded that the Company’s internal control over financial reporting was not effective to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external reporting purposes in accordance with GAAP as of March 31, 2024.
29


PART II – OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS

For a description of certain material legal proceedings, please see Note 15, Commitments and Contingencies, to the Condensed Consolidated Financial Statements included elsewhere in this Quarterly Report on Form 10-Q.

ITEM 1A. RISK FACTORS

For a detailed discussion of risk factors affecting us, see “Part I – Item 1A. Risk Factors” in the Form 10-K. There have been no material changes in the current period regarding our risk factors.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

None.
30


ITEM 6. EXHIBITS
Exhibit No.Description
+ 10.1*
+ 10.2*
+ 10.3*
+ 10.4
+ 10.5
+ 10.6
+ 10.7
+ 10.8
+ 10.9
+ 10.10
+ 10.11
+ 10.12
31.1*
31.2*
32.1*
32.2*
101.INSInline XBRL INSTANCE DOCUMENT
101.SCHInline XBRL Taxonomy Extension Schema Document
101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEFInline XBRL Taxonomy Extension Definition Linkbase Document
101.LABInline XBRL Taxonomy Extension Labels Linkbase Document
101.PREInline XBRL Taxonomy Extension Presentation Linkbase Document
104Inline XBRL Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
*Filed herewith.
+    Indicates a management contract or compensatory arrangement.
31


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
WORKHORSE GROUP INC.
Dated: May 20, 2024By:/s/ Richard Dauch
Name: Richard Dauch
Title:   Chief Executive Officer
(Principal Executive Officer)

Dated: May 20, 2024By:/s/ Robert M. Ginnan
Name: Robert M. Ginnan
Title:   Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)


32
image_0c.jpg
Workhorse Headquarters
3600 Park 42 Dr, Suite 160E,
Sharonville, OH 45241



Richard Dauch

This Amendment to Employment Agreement and Salary Deferral Agreement (the “Agreement”) is entered into as of March 11, 2024, between Workhorse Group Inc., (the “Company”), and Richard Dauch (the “Employee”).
 
Whereas, the Company and Employee entered into an employment agreement dated July 25, 2021 (“Employment Agreement”) providing for certain terms and conditions of Employee’s employment with company, including but not limited to, the amount of Employee’s salary and frequency of pay dates;

Whereas, as Employee currently is earning an annualized gross salary of $780,000 (“Base Salary”) for the services provided under the Employment Agreement;

Whereas, the Company and Employee recognize that it is in the best interests of the Company to conserve the Company’s cash resources, and as part of its cash conservation measures, the Company has asked certain of its employees to accept a prospective salary reduction (“Deferral”);
Whereas, the Company and Employee understand that the Company may be in a position to pay to the Employee additional salary at a later date according to the terms set forth below, but no payment can be guaranteed;
 
Whereas, the Company and Employee acknowledge that this Agreement has been entered into for the express purpose of conserving the Company’s cash resources and not for executive compensation tax planning purposes; and

Whereas, Employee and Company hereby desire to amend the Employment Agreement only to the extent necessary to effectuate the Deferral, according to the terms set forth below;
 
Now, therefore, in consideration of the mutual promises and benefits set forth below, the parties hereby agree as follows:

1.Salary Deferral
Effective March 4, 2024, Employee agreed to defer 20% of his Base Salary on a prospective basis. The sum of the salary deferrals for each week worked between March 4, 2024 and the Discontinuation Date will be the “Accumulated Deferred Salary” that may be paid to Employee as described below.

2.Payment of Accumulated Deferred Salary

The Company will pay the Accumulated Deferred Salary to Employee, in the form of cash, at the earliest of the following dates: (a) a date to be determined by the Company in its sole discretion; (b) 90 days following the termination of Employee’s employment; (c) 90 days following the Discontinuation Date; (d) March 15, 2025.



image_0c.jpg
Workhorse Headquarters
3600 Park 42 Dr, Suite 160E,
Sharonville, OH 45241

3.Legal Compliance

Notwithstanding the foregoing, the Company will not reduce Employee’s salary below the minimum salary threshold required for exempt employees under the Fair Labor Standards Act and/or corresponding state or local law. This Agreement is expressly intended to comply with, and shall not be construed as an effort by either party to avoid, the any party’s obligations under applicable law.

Employee and the Company agree that this agreement expressly supersedes any and all other verbal or written representations, promises or agreements relating to Employee’s base salary.

The deferral of salary and payment of accumulated deferred salary set forth in this Agreement are not subject to the United States Internal Revenue Code sec. 409A under the short-term deferral exception.  

Nothing in in this agreement modifies the employee’s at will employment status or constitutes a contract for employment for any specific duration. Either the employee or Workhorse may conclude the employment relationship at any time for any reason, in accordance with applicable contractual terms regarding notice (if applicable)


WORKHORSE GROUP INC.

  
  
 
EMPLOYEE

By signing below, Employee knowingly and voluntarily agrees to the terms of the Amendment to Employment Agreement and Salary Deferral Agreement set forth above.

  
Richard Dauch, Chief Executive Officer
 
  
  


image_0c.jpg
Workhorse Headquarters
3600 Park 42 Dr, Suite 160E,
Sharonville, OH 45241




Robert Ginnan

This Amendment to Employment Agreement and Salary Deferral Agreement (the “Agreement”) is entered into as of March 11, 2024, between Workhorse Group Inc., (the “Company”), and Robert Ginnan (the “Employee”).
 
Whereas, the Company and Employee entered into an employment agreement dated January 4, 2022 (“Employment Agreement”) providing for certain terms and conditions of Employee’s employment with company, including but not limited to, the amount of Employee’s salary and frequency of pay dates;

Whereas, as Employee currently is earning an annualized gross salary of $400,000 (“Base Salary”) for the services provided under the Employment Agreement;

Whereas, the Company and Employee recognize that it is in the best interests of the Company to conserve the Company’s cash resources, and as part of its cash conservation measures, the Company has asked certain of its employees to accept a prospective salary reduction (“Deferral”);
Whereas, the Company and Employee understand that the Company may be in a position to pay to the Employee additional salary at a later date according to the terms set forth below, but no payment can be guaranteed;
 
Whereas, the Company and Employee acknowledge that this Agreement has been entered into for the express purpose of conserving the Company’s cash resources and not for executive compensation tax planning purposes; and

Whereas, Employee and Company hereby desire to amend the Employment Agreement only to the extent necessary to effectuate the Deferral, according to the terms set forth below;
 
Now, therefore, in consideration of the mutual promises and benefits set forth below, the parties hereby agree as follows:

1.Salary Deferral
Effective March 4, 2024, Employee agreed to defer 20% of his Base Salary on a prospective basis. The sum of the salary deferrals for each week worked between March 4, 2024 and the Discontinuation Date will be the “Accumulated Deferred Salary” that may be paid to Employee as described below.

2.Payment of Accumulated Deferred Salary

The Company will pay the Accumulated Deferred Salary to Employee, in the form of cash, at the earliest of the following dates: (a) a date to be determined by the Company in its sole discretion; (b) 90 days following the termination of Employee’s employment; (c) 90 days following the Discontinuation Date; (d) March 15, 2025.



image_0c.jpg
Workhorse Headquarters
3600 Park 42 Dr, Suite 160E,
Sharonville, OH 45241

3.Legal Compliance

Notwithstanding the foregoing, the Company will not reduce Employee’s salary below the minimum salary threshold required for exempt employees under the Fair Labor Standards Act and/or corresponding state or local law. This Agreement is expressly intended to comply with, and shall not be construed as an effort by either party to avoid, the any party’s obligations under applicable law.

Employee and the Company agree that this agreement expressly supersedes any and all other verbal or written representations, promises or agreements relating to Employee’s base salary.

The deferral of salary and payment of accumulated deferred salary set forth in this Agreement are not subject to the United States Internal Revenue Code sec. 409A under the short-term deferral exception.  

Nothing in in this agreement modifies the employee’s at will employment status or constitutes a contract for employment for any specific duration. Either the employee or Workhorse may conclude the employment relationship at any time for any reason, in accordance with applicable contractual terms regarding notice (if applicable)


WORKHORSE GROUP INC.

  
  
 
EMPLOYEE

By signing below, Employee knowingly and voluntarily agrees to the terms of the Amendment to Employment Agreement and Salary Deferral Agreement set forth above.

  
Robert Ginnan, Chief Finance Officer
 
  
  


image_0c.jpg
Workhorse Headquarters
3600 Park 42 Dr, Suite 160E,
Sharonville, OH 45241



James Harrington

This Amendment to Employment Agreement and Salary Deferral Agreement (the “Agreement”) is entered into as of March 11, 2024, between Workhorse Group Inc., (the “Company”), and James Harrington (the “Employee”).
 
Whereas, the Company and Employee entered into an employment agreement dated August 16, 2021 (“Employment Agreement”) providing for certain terms and conditions of Employee’s employment with company, including but not limited to, the amount of Employee’s salary and frequency of pay dates;

Whereas, as Employee currently is earning an annualized gross salary of $375,003 (“Base Salary”) for the services provided under the Employment Agreement;

Whereas, the Company and Employee recognize that it is in the best interests of the Company to conserve the Company’s cash resources, and as part of its cash conservation measures, the Company has asked certain of its employees to accept a prospective salary reduction (“Deferral”);
Whereas, the Company and Employee understand that the Company may be in a position to pay to the Employee additional salary at a later date according to the terms set forth below, but no payment can be guaranteed;
 
Whereas, the Company and Employee acknowledge that this Agreement has been entered into for the express purpose of conserving the Company’s cash resources and not for executive compensation tax planning purposes; and

Whereas, Employee and Company hereby desire to amend the Employment Agreement only to the extent necessary to effectuate the Deferral, according to the terms set forth below;
 
Now, therefore, in consideration of the mutual promises and benefits set forth below, the parties hereby agree as follows:

1.Salary Deferral
Effective March 4, 2024, Employee agreed to defer 20% of his Base Salary on a prospective basis. The sum of the salary deferrals for each week worked between March 4, 2024 and the Discontinuation Date will be the “Accumulated Deferred Salary” that may be paid to Employee as described below.

2.Payment of Accumulated Deferred Salary
The Company will pay the Accumulated Deferred Salary to Employee, in the form of cash, at the earliest of the following dates: (a) a date to be determined by the Company in its sole discretion; (b) 90 days following the termination of Employee’s employment; (c) 90 days following the Discontinuation Date; (d) March 15, 2025.




image_0c.jpg
Workhorse Headquarters
3600 Park 42 Dr, Suite 160E,
Sharonville, OH 45241

3. Legal Compliance

Notwithstanding the foregoing, the Company will not reduce Employee’s salary below the minimum salary threshold required for exempt employees under the Fair Labor Standards Act and/or corresponding state or local law. This Agreement is expressly intended to comply with, and shall not be construed as an effort by either party to avoid, the any party’s obligations under applicable law.

Employee and the Company agree that this agreement expressly supersedes any and all other verbal or written representations, promises or agreements relating to Employee’s base salary.

The deferral of salary and payment of accumulated deferred salary set forth in this Agreement are not subject to the United States Internal Revenue Code sec. 409A under the short-term deferral exception.  

Nothing in in this agreement modifies the employee’s at will employment status or constitutes a contract for employment for any specific duration. Either the employee or Workhorse may conclude the employment relationship at any time for any reason, in accordance with applicable contractual terms regarding notice (if applicable)


WORKHORSE GROUP INC.

  
  
 
EMPLOYEE

By signing below, Employee knowingly and voluntarily agrees to the terms of the Amendment to Employment Agreement and Salary Deferral Agreement set forth above.

  
James Harrington, General Counsel and CCO
 
  
  



EXHIBIT 31.1
CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER
PURSUANT TO SECTION 302 OF THE
SARBANES-OXLEY ACT OF 2002
I, Richard Dauch, Chief Executive Officer, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Workhorse Group Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant) and have:
a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting;
5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal controls over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):
a) All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial data information; and
b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls over financial reporting.
Date: May 20, 2024/s/ Richard Dauch
 Richard Dauch,
Chief Executive Officer
(Principal Executive Officer)



EXHIBIT 31.2
CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER
PURSUANT TO SECTION 302 OF THE
SARBANES-OXLEY ACT OF 2002
I, Robert M. Ginnan, Chief Financial Officer, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Workhorse Group Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant) and have:
a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting;
5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal controls over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):
a) All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial data information; and
b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls over financial reporting.
Date: May 20, 2024/s/ Robert M. Ginnan
Robert M. Ginnan,
Chief Financial Officer
(Principal Financial Officer)




Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly report of Workhorse Group Inc. (the "Company") on Form 10-Q for the period ended March 31, 2024 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Richard Dauch, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. section 906 of the Sarbanes-Oxley Act of 2002, that:
(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities and Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: May 20, 2024/s/ Richard Dauch
Richard Dauch,
Chief Executive Officer
(Principal Executive Officer)



Exhibit 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly report of Workhorse Group Inc. (the "Company") on Form 10-Q for the period ended March 31, 2024 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Robert M. Ginnan, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. section 906 of the Sarbanes-Oxley Act of 2002, that:
(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities and Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: May 20, 2024/s/ Robert M. Ginnan
Robert M. Ginnan,
Chief Financial Officer
(Principal Financial Officer)


v3.24.1.1.u2
Cover Page - shares
3 Months Ended
Mar. 31, 2024
May 09, 2024
Cover [Abstract]    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Mar. 31, 2024  
Document Transition Report false  
Entity File Number 001-37673  
Entity Registrant Name WORKHORSE GROUP INC.  
Entity Incorporation, State or Country Code NV  
Entity Tax Identification Number 26-1394771  
Entity Address, Address Line One 3600 Park 42 Drive  
Entity Address, Address Line Two Suite 160E  
Entity Address, City or Town Sharonville  
Entity Address, State or Province OH  
Entity Address, Postal Zip Code 45241  
City Area Code 888  
Local Phone Number 646-5205  
Title of 12(b) Security Common Stock, $0.001 par value per share  
Trading Symbol WKHS  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   375,229,162
Entity Central Index Key 0001425287  
Current Fiscal Year End Date --12-31  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q1  
Amendment Flag false  
v3.24.1.1.u2
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 6,728,430 $ 25,845,915
Restricted cash 0 10,000,000
Accounts receivable, less allowance for credit losses of $0.2 million and $0.2 million as of March 31, 2024 and December 31, 2023, respectively 1,767,887 4,470,209
Inventory, net 49,852,378 45,408,192
Prepaid expenses and other current assets 7,293,787 8,101,162
Total current assets 65,642,482 93,825,478
Property, plant and equipment, net 38,537,214 37,876,955
Lease right-of-use assets 9,513,950 9,795,981
Other assets 176,310 176,310
Total Assets 113,869,956 141,674,724
Current liabilities:    
Accounts payable 14,229,542 12,456,272
Accrued and other current liabilities 6,652,042 4,862,740
Deferred revenue, current 4,689,581 4,714,331
Warranty liability 599,227 1,902,647
Current portion of lease liabilities 3,416,636 3,560,612
Warrant liability 3,937,540 5,605,325
Current portion of convertible notes 7,874,051 20,180,100
Total current liabilities 41,398,619 53,282,027
Lease liabilities, long-term 5,047,565 5,280,526
Total Liabilities 46,446,184 58,562,553
Commitments and contingencies
Stockholders’ Equity:    
Series A preferred stock, par value $0.001 per share, 75,000,000 shares authorized, zero shares issued and outstanding as of March 31, 2024 and December 31, 2023 0 0
Common stock, par value $0.001 per share, 450,000,000 shares authorized, 330,791,980 shares issued and outstanding as of March 31, 2024 and 285,980,843 shares issued and outstanding as of December 31, 2023 330,792 285,981
Additional paid-in capital 847,817,018 834,394,441
Accumulated deficit (780,724,038) (751,568,251)
Total stockholders’ equity 67,423,772 83,112,171
Total Liabilities and Stockholders’ Equity $ 113,869,956 $ 141,674,724
v3.24.1.1.u2
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($)
$ in Millions
Mar. 31, 2024
Dec. 31, 2023
Statement of Financial Position [Abstract]    
Allowance for doubtful accounts $ 0.2 $ 0.2
Preferred stock, par value (in usd per share) $ 0.001 $ 0.001
Preferred stock, shares authorized (in shares) 75,000,000 75,000,000
Preferred stock, shares issued (in shares) 0 0
Preferred stock, shares outstanding (in shares) 0 0
Common stock, par value (in usd per share) $ 0.001 $ 0.001
Common stock, shares authorized (in shares) 450,000,000 450,000,000
Common stock, shares issued (in shares) 330,791,980 285,980,843
Common stock, shares outstanding (in shares) 330,791,980 285,980,843
v3.24.1.1.u2
Condensed Consolidated Statements of Operations - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Income Statement [Abstract]    
Sales, net of returns and allowances $ 1,339,295 $ 1,693,415
Cost of sales 7,442,778 5,328,119
Gross loss (6,103,483) (3,634,704)
Operating expenses    
Selling, general and administrative 14,095,278 14,689,843
Research and development 3,527,911 7,224,849
Total operating expenses 17,623,189 21,914,692
Loss from operations (23,726,672) (25,549,396)
Interest income (expense), net (5,429,115) 550,359
Loss before benefit for income taxes (29,155,787) (24,999,037)
Benefit for income taxes 0 0
Net loss $ (29,155,787) $ (24,999,037)
Net loss per share of common stock    
Basic (in usd per share) $ (0.10) $ (0.15)
Diluted (in usd per share) $ (0.10) $ (0.15)
Weighted average shares used in computing net loss per share of common stock    
Basic (in shares) 302,607,192 167,144,351
Diluted (in shares) 302,607,192 167,144,351
v3.24.1.1.u2
Condensed Consolidated Statements of Stockholders’ Equity - USD ($)
Total
2024 Notes
2026 Notes
Common Stock
Common Stock
2024 Notes
Common Stock
2026 Notes
Additional Paid-in Capital
Additional Paid-in Capital
2024 Notes
Additional Paid-in Capital
2026 Notes
Accumulated Deficit
Accumulated Other Comprehensive Loss
Common stock, beginning balance (in shares) at Dec. 31, 2022       165,605,355              
Beginning balance at Dec. 31, 2022 $ 108,586,931     $ 165,605     $ 736,070,388     $ (627,649,062) $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Common stock issued under ATM (in shares)       14,384,776              
Common stock issued under ATM 18,592,188     $ 14,384     18,577,804        
Stock options and vesting of restricted shares (in shares) [1]       590,567              
Stock options and vesting of restricted shares* [1] (383,923)     $ 591     (384,514)        
Stock-based compensation 3,024,389           3,024,389        
Net loss (24,999,037)                 (24,999,037)  
Common stock, ending balance (in shares) at Mar. 31, 2023       180,580,698              
Ending balance at Mar. 31, 2023 $ 104,820,548     $ 180,580     757,288,067     (652,648,099) 0
Common stock, beginning balance (in shares) at Dec. 31, 2023 285,980,843     285,980,843              
Beginning balance at Dec. 31, 2023 $ 83,112,171     $ 285,981     834,394,441     (751,568,251) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Common stock issued under ATM (in shares)       9,808,891              
Common stock issued under ATM 1,242,649     $ 9,809     1,232,840        
Common stock issued under Convertible Note (in shares)       8,500,000 13,279,491            
Issuance of common stock under ELOC Purchase Agreement (in shares)           12,000,000          
Issuance of common stock under ELOC Purchase Agreement     $ 3,124,000     $ 12,000     $ 3,112,000    
Common stock issued under Convertible Note Value 2,847,500 $ 3,268,447   $ 8,500 $ 13,279   2,839,000 $ 3,255,168      
Stock options and vesting of restricted shares (in shares) [1]       1,222,755              
Stock options and vesting of restricted shares* [1] (163,516)     $ 1,223     (164,739)        
Stock-based compensation 3,148,308           3,148,308        
Net loss $ (29,155,787)                 (29,155,787)  
Common stock, ending balance (in shares) at Mar. 31, 2024 330,791,980     330,791,980              
Ending balance at Mar. 31, 2024 $ 67,423,772     $ 330,792     $ 847,817,018     $ (780,724,038) $ 0
[1] Net of tax payments related to shares withheld for option exercises and vested stock.
v3.24.1.1.u2
Condensed Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flows from operating activities:    
Net loss $ (29,155,787) $ (24,999,037)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 1,960,844 640,362
Change in fair value of 2024 Notes and 2024 Warrants 7,205,039 0
Deferred revenue (24,750) (232,001)
Stock-based compensation 3,370,204 3,024,389
Change in inventory and prepaid purchases reserve 2,074,785 149,496
Change in fair value and gain on conversion of note and exchange of 2023 Warrants (2,937,925) 0
Other non-cash items 111,363 221,262
Effects of changes in operating assets and liabilities:    
Accounts receivable 2,702,322 120,273
Inventory, net (6,470,772) (13,320,359)
Prepaid expenses and other current assets (36,216) (749,125)
Accounts payable, accrued liabilities and other 4,540,735 2,536,424
Warranty liability (1,303,420) (141,086)
Net cash used in operating activities (17,963,578) (32,749,402)
Cash flows from investing activities:    
Capital expenditures (3,025,775) (5,404,727)
Net cash used in investing activities (3,025,775) (5,404,727)
Cash flows from financing activities:    
Net payments on convertible notes (12,125,000) 0
Proceeds from issuance of common stock 4,366,649 18,592,188
Payments on finance lease (206,265) (219,861)
Exercise of options and restricted share award activity (163,516) (383,923)
Net cash provided by (used in) financing activities (8,128,132) 17,988,404
Change in cash and cash equivalents (29,117,485) (20,165,725)
Cash and cash equivalents, beginning of the period 35,845,915 99,276,301
Cash and cash equivalents, end of the period $ 6,728,430 $ 79,110,576
v3.24.1.1.u2
SUMMARY OF BUSINESS AND SIGNIFICANT ACCOUNTING PRINCIPLES
3 Months Ended
Mar. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
SUMMARY OF BUSINESS AND SIGNIFICANT ACCOUNTING PRINCIPLES SUMMARY OF BUSINESS AND SIGNIFICANT ACCOUNTING PRINCIPLES
Overview

Workhorse Group Inc. (“Workhorse”, the “Company”, “we”, “us”, or “our”) is an American technology company with a vision to pioneer the transition to zero-emission commercial vehicles. We design, develop, manufacture and sell fully electric ground and air-based electric vehicles.

Liquidity, Capital Resources, and Going Concern

The accompanying Condensed Consolidated Financial Statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) applicable to a going concern. The going concern basis of presentation assumes that the Company will continue in operation one year after the date these Condensed Consolidated Financial Statements are issued and will be able to realize assets and discharge its liabilities and commitments in the normal course of business. The Condensed Consolidated Financial Statements do not include any adjustments to the carrying amounts and classification of assets, liabilities, and reported expenses that may be necessary if the Company were unable to continue as a going concern.

Pursuant to the requirements of the Financial Accounting Standard Board's (“FASB”) Accounting Standards Codification (“ASC”) Topic 205-40, Presentation of Financial Statements - Going Concern (“ASC 205-40”), management must evaluate whether there are conditions and events, considered in aggregate, that raise substantial doubt about the Company's ability to continue as a going concern for one year after the date these consolidated financial statements are issued. In accordance with ASC 205-40, management’s analysis can only include the potential mitigating impact of management’s plans that have not been fully implemented as of the issuance date if (a) it is probable that management’s plans will be effectively implemented on a timely basis, and (b) it is probable that the plans, when implemented, will alleviate the relevant conditions or events that raise substantial doubt about the Company’s ability to continue as a going concern.

We had sales of $1.3 million, incurred a net loss of $29.2 million and used $18.0 million of cash in operating activities during the three months ended March 31, 2024. As of March 31, 2024, the Company had $6.7 million of cash and cash equivalents, accounts receivable of $1.8 million, net inventory of $49.9 million and accounts payable of $14.2 million. As of March 31, 2024, the Company had working capital of $24.2 million and an accumulated deficit of $780.7 million.

As a result of our recurring losses from operations, accumulated deficit, projected capital needs, and delays in bringing our vehicles to market and lower than expected market demand, substantial doubt exists regarding our ability to continue as a going concern within one year after the issuance date of the accompanying condensed consolidated financial statements. Our ability to continue as a going concern is contingent upon successful execution of management’s intended plan over the next twelve months to improve the Company’s liquidity and working capital, which includes, but is not limited to:

Generating revenue by increasing sales of our vehicles and other services.
Reducing expenses and limiting non-contracted capital expenditures.
Raising capital to fund operations through the issuance of debt or equity securities, including through our 2024 Securities Purchase Agreement (as defined below) and our At-the-Market Sales Agreement (“ATM Agreement”), the sale of assets, or other strategic transactions.

It is essential that we have access to capital as we bring our existing line of vehicles to market, scale up production and sales of such vehicles and continue to develop additional variations of our existing vehicles and our next generation of vehicles. There is no assurance that we will be successful in implementing management’s plans to generate liquidity to fund these activities or other aspects of our short and long-term strategy, that our projections of our future capital needs will prove accurate or that any additional funding would be available or sufficient to continue operations in future periods.

To the extent revenues from operations are insufficient to meet our liquidity requirements, our ability to continue as a going concern will be dependent on effectively raising capital through private or public placement of our equity and debt securities, including the continued access to the additional closings of up to $123.7 million in aggregate principal amount of additional
2024 Notes and, if our share price makes such exercise feasible, the possible receipt of proceeds from the exercise of the corresponding 2024 Warrants pursuant to the 2024 Securities Purchase Agreement, further described below, and the continued use of the ATM Agreement (as further described below), for which there can be no assurance we will be successful in such efforts. We will also rely on other debt financing or other sources of capital funding such as through the sale of assets to obtain sufficient financial resources to fund our operating activities. If we are unable to maintain sufficient financial resources, our business, financial condition and results of operations, as well as our ability to continue to develop, produce and market our vehicle programs and satisfy our obligations as they become due, will be materially and adversely affected. This could affect future vehicle program production and sales. Failure to obtain additional financing will have a material, adverse impact on our business operations. There can be no assurance that we will be able to obtain the financing needed to achieve our goals on acceptable terms or at all. Additionally, any equity or equity linked financings would likely have a dilutive effect on the holdings of our existing stockholders. The Company’s current level of cash and cash equivalents are not sufficient to execute our business plan. For the foreseeable future, we will incur significant operating expenses, capital expenditures and working capital funding that will deplete our cash on hand. These conditions raise substantial doubt regarding the Company’s ability to continue as a going concern for a period of at least one year from the date of issuance of these Condensed Consolidated Financial Statements.

Our ability to obtain additional financing is extremely limited under current market conditions including the significant amount of capital required, the Nasdaq Listing Requirements, the market price of our stock and potential dilution from the issuance of any additional securities. If we are unable to identify other sources of funding, we may need to further adjust our operations and seek protection by filing a voluntary petition for relief under the Bankruptcy Code. If this were to occur, the value available to our various stakeholders, including our creditors and stockholders, is uncertain and trading prices for our securities may bear little or no relationship to the actual recovery, if any, by holders of our securities in bankruptcy proceedings, if any.
The following subsections provide additional actions by the Company with regards to liquidity and its plans to manage operating capital.
Financings under the Securities Purchase Agreements

As part of management's plan to raise capital to fund operations, the Company has entered into a financing transaction that makes liquidity available both in the short term and over time. On March 15, 2024, we entered into a securities purchase agreement (the “2024 Securities Purchase Agreement”) with an institutional investor (the “Investor”) under which we agreed to issue and sell, in one or more registered public offerings by the Company directly to the Investor in multiple tranches over a period beginning on March 15, 2024, senior secured convertible notes (the “2024 Notes”) for up to an aggregate principal amount of $139.0 million that will be convertible into shares of the Company’s common stock, par value of $0.001 per share (“Common Stock”) and warrants to purchase shares of common stock ( the “2024 Warrants”). On March 15, 2024, the Company issued and sold to the Investor a note (the “Initial 2024 Note”) in original principal amount of $9.0 million and a warrant (the “Initial 2024 Warrant”) to purchase up to 32.0 million shares of common stock pursuant to the 2024 Securities Purchase Agreement and a prospectus supplement filed on March 15, 2024. As of the date hereof, the Initial 2024 Note has been fully converted into shares of our common stock and is no longer outstanding, and no shares have been issued pursuant to the Initial 2024 Warrant.

On May 10, 2024, the Company issued and sold to the Investor a second 2024 Note (the “First Additional 2024 Note”) in the original principal amount of $6.3 million and a 2024 Warrant (the “First Additional 2024 Warrant”) to purchase up to 36.8 million shares of common stock.

The 2024 Securities Purchase Agreement provides for additional closings of up to $123.7 million in aggregate principal amount of additional 2024 Notes and corresponding 2024 Warrants. See Note 7, Debt and Note 16, Subsequent Events for additional discussion related to the 2024 Securities Purchase Agreement. If we are not able to complete the additional closings or find another source of liquidity in the immediate future, we may be unable to continue our operations or may need to substantially reduce them.

Prior to entering the 2024 Securities Purchase Agreement described above, the Company satisfied in full the $20.0 million principal amount of green senior convertible notes (the “2026 Notes”) due October 1, 2026, using $10.0 million of restricted cash, and redeemed the warrant in connection therewith for the payment of cash and exchange of our Common Stock. For further discussion of the 2026 Notes, see the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023

Sale Leaseback
Another strategic opportunity identified by management to raise capital to fund operations was to enter into a sale leaseback for our Union City, Indiana manufacturing facility. As previously reported, on January 31, 2024, a subsidiary of the Company entered into a purchase and sale agreement (the “Purchase and Sale Agreement”) with William Repny LLC (the “Union City Purchaser”) for the sale of the Company’s Union City, Indiana manufacturing facility for a purchase price, before fees and expenses, of approximately $34.5 million, in connection with which the Company would lease the property back from the Union City Purchaser. Although the Purchase and Sale Agreement has not been terminated, the Company does not believe the transaction will be consummated at the current purchase price. Accordingly, the Company is currently discussing alternative sale and leaseback transactions with other potential purchasers, as well as possible changes to the terms of the Purchase and Sale Agreement with the Union City Purchaser or other strategic alternatives. The Company expects that if a sale and leaseback transaction for the Union City facility is consummated, whether with the Union City Purchaser or another party, the purchase price in such transaction will be materially lower than the price provided in the Purchase and Sale Agreement.

Cost-saving Measures

As previously disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023 as filed with the SEC on March 12, 2024 (the “Form 10-K”) a vital component of management’s intended plan to improve our liquidity and working capital requirements is reducing our operating costs to, among other things, reduce demands on our available liquidity. During the first quarter of 2024, we initiated a reduction in force (the “RIF”) pursuant to which we terminated approximately 20% of our total workforce, excluding direct labor, and our executive officers agreed to defer approximately 20% of their cash compensation into the second quarter of 2024. In April 2024, the Company furloughed 73 employees at its Union City manufacturing facility without pay. The Company has not incurred, and does not expect to incur, material costs in connection with the RIF and furloughs. The Company is also currently working with certain of its vendors to extend or restructure the payment terms of certain of its accounts payable. The Company currently intends to reinstate all furloughed employees when the Company’s financial and operational position permits. However, there can be no assurance that such furloughed employees will be available and willing to return to work.

Aero Drone Design and Manufacturing Operations

Management's plan also included a decision to cease the production operations of our drone design and manufacturing business and transition exclusively to operating as a Drones as a Service business, as previously disclosed in the Form 10-K. In addition, the Company is currently working with a third party to complete the divestiture of its remaining Aero business. The Company does not expect to realize cash proceeds upon consummation of the sale but expects the transition to a Drones as a Service business and the subsequent divestiture to reduce the operating costs associated with the business. In addition, the Company expects that the final divestiture agreements will include limited earn-out provisions under which the Company would receive a portion of the proceeds if Aero realizes revenues from certain contingent sources. The Company expects to consummate this transaction during the second fiscal quarter of 2024.
Basis of Presentation and Consolidation

The accompanying unaudited Condensed Consolidated Financial Statements have been prepared in conformity with U.S. generally accepted accounting principles (“GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting and include the accounts and operations of the Company and those of our wholly-owned subsidiaries. Accordingly, they do not include all of the information and footnotes required by GAAP for annual audited financial statements. All intercompany balances and transactions have been eliminated upon consolidation.

In the opinion of our management, the unaudited Condensed Consolidated Financial Statements have been prepared on a basis consistent with the audited consolidated financial statements and include all adjustments necessary for the fair presentation of Workhorse’s financial condition, results of operations and cash flows for the interim periods presented. Such adjustments are of a normal, recurring nature. The results of operations and cash flows for the interim periods presented may not necessarily be indicative of full-year results. Reference should be made to the financial statements contained in our Form 10-K.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, costs and expenses and related disclosures in the accompanying notes.
v3.24.1.1.u2
INVENTORY, NET
3 Months Ended
Mar. 31, 2024
Inventory Disclosure [Abstract]  
INVENTORY, NET INVENTORY, NET
Inventory, net consisted of the following:
March 31, 2024December 31, 2023
Raw materials$34,067,558 $32,682,324 
Work in process3,249,984 2,892,329 
Finished goods22,603,148 18,309,829 
59,920,690 53,884,482 
Less: inventory reserves(10,068,312)(8,476,290)
Inventory, net$49,852,378 $45,408,192 
We reserve inventory for any excess or obsolete inventories or when we believe the net realizable value of inventories is less than the carrying value.
As of March 31, 2024 and December 31, 2023, we carried inventory reserves of $10.1 million and $8.5 million, respectively. The period over period increase in inventory reserves was primarily attributable to excess inventory due to slower than anticipated vehicle sales.
v3.24.1.1.u2
CONTRACT MANUFACTURING SERVICES AND INVESTMENT IN TROPOS
3 Months Ended
Mar. 31, 2024
Related Party Transactions [Abstract]  
CONTRACT MANUFACTURING SERVICES AND INVESTMENT IN TROPOS CONTRACT MANUFACTURING SERVICES AND INVESTMENT IN TROPOS
We have a minority ownership investment in Tropos Technologies, Inc. (“Tropos”). The investment was acquired during the third quarter of 2022 in exchange for a cash payment of $5.0 million and a $5.0 million contribution of non-cash consideration representing a deposit from Tropos for future assembly services under an Assembly Services Agreement. The $5.0 million non-cash consideration was recorded as deferred revenue and is recognized as revenue over time as assembly service performance obligations are satisfied.

We recorded our investment at cost less impairment, if applicable. In accordance with FASB ASC Topic 321, Investments - Equity Securities, we assessed our investment for impairment at each reporting period to determine if the fair value declined below its cost basis and if the impairment is other-than-temporary.

During the third quarter of 2023, we determined that our investment in Tropos was impaired based on the economic conditions and uncertainties that have significantly affected Tropos' performance and financial position. The impairment is considered other-than-temporary as the decline in fair value of the investment is not expected to recover in the foreseeable future.

The impairment charge recognized for our investment is $10.0 million, which represents the difference between the original cost of the investment and its fair value as of the impairment assessment date. The impairment loss was recognized in Other (loss) income in the consolidated statements of operations for the year ended December 31, 2023.

The impairment of our investment did not release the Company from its obligation to perform assembly services under the Assembly Services Agreement and, accordingly, the Company continues to perform assembly services and carry the balance of deferred revenue on its Condensed Consolidated Balance Sheets. As of March 31, 2024 and December 31, 2023, deferred revenue related to the Assembly Services Agreement was $4.7 million and $4.7 million, respectively.
v3.24.1.1.u2
PREPAID EXPENSES AND OTHER CURRENT ASSETS
3 Months Ended
Mar. 31, 2024
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
PREPAID EXPENSES AND OTHER CURRENT ASSETS PREPAID EXPENSES AND OTHER CURRENT ASSETS
Prepaid expenses and other current assets consisted of the following:

March 31, 2024December 31, 2023
Prepaid purchases(1)
$6,813,159 $7,908,087 
Less: prepaid purchases reserve(2)
(1,841,990)(1,999,068)
Prepaid purchases, net4,971,169 5,909,019 
Prepaid insurance1,341,357 1,283,146 
Other981,261 908,997 
Prepaid expenses and other current assets$7,293,787 $8,101,162 

(1) Our prepaid purchases consist of deposits made to our suppliers for non-recurring production parts and engineering costs. As of March 31, 2024 and December 31, 2023, net prepaid purchases primarily consisted of deposits for direct materials associated with our W4 CC and W750 vehicles. The decrease in prepaid purchases as of March 31, 2024 as compared to December 31, 2023 is primarily due to receipts of direct materials associated with our W4 CC and W750 vehicles.
(2) We record reserves on prepaid purchases that are significantly aged and for balances specifically identified as having a carrying value in excess of net realizable value. The reserve represents our best estimate of deposits on orders that we do not expect to recover.
v3.24.1.1.u2
REVENUE
3 Months Ended
Mar. 31, 2024
Revenue from Contract with Customer [Abstract]  
REVENUE REVENUE
The following table provides a summary of sales activity for the periods indicated:
Three Months Ended March 31,
20242023
Sales, net of returns and allowances$568,296 $1,354,500 
Other sales770,999 338,915 
Total sales, net of returns and allowances$1,339,295 $1,693,415 

Sales for the three months ended March 31, 2024 consisted primarily of W4 CC vehicle sales. Other sales for the three months ended March 31, 2024 consisted of non-warranty after-sales vehicle services, parts and accessories and revenue generated from operating our Stables by Workhorse route, Drones as a Service, and other service revenue.
Deferred revenue is equivalent to the total service fee allocated to the assembly service performance obligations under the Tropos Assembly Services Agreement that are unsatisfied as of the balance sheet date. Deferred revenue was $4.7 million and $4.7 million as of March 31, 2024 and December 31, 2023, respectively.
Revenue recognized from the deferred revenue balance was $0.0 million for the three months ended March 31, 2024 and $0.1 million for the three months ended March 31, 2023. See Note 3, Contract Manufacturing Services and Investment in Tropos, for further discussion of deferred revenue.
v3.24.1.1.u2
ACCRUED AND OTHER CURRENT LIABILITIES
3 Months Ended
Mar. 31, 2024
Payables and Accruals [Abstract]  
ACCRUED AND OTHER CURRENT LIABILITIES ACCRUED AND OTHER CURRENT LIABILITIES
Accrued and other current liabilities consisted of the following:

March 31, 2024December 31, 2023
Compensation and related costs3,562,467 2,083,808 
Other3,089,575 2,778,932 
Total accrued and other current liabilities$6,652,042 $4,862,740 

Warranties

Warranty liability activity consisted of the following for the periods indicated:

Three Months Ended March 31,
20242023
Warranty liability, beginning of period$1,902,647 $2,207,674 
Warranty costs incurred(85,194)(287,813)
Provision for warranty(1)
(1,218,226)146,727 
Warranty liability, end of period$599,227 $2,066,588 
(1) We record a warranty liability for the products sold by us, which includes our best estimate of the projected costs to repair or replace items under warranties and recalls if identified. The negative provision in the current period is driven by the expiration of the warranty liability related to non-current truck models.
v3.24.1.1.u2
DEBT
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
DEBT DEBT
A reconciliation of the fair value of the convertible notes is as follows:
March 31,
20242023
Fair value of convertible notes, beginning of period$20,180,100 $— 
Fair value of convertible notes issued during period11,372,749 — 
Repayments of convertible notes(20,180,100)— 
Change in fair value of convertible notes (1)
(229,143)— 
Fair value of convertible notes exchanged for common stock(3,269,555)— 
Fair value of convertible notes, end of period$7,874,051 $— 
(1) The Company recognizes changes in fair value of convertible notes for common stock in Interest expense in the Condensed Consolidated Statements of Operations.
Senior Secured Convertible Notes
2024 Securities Purchase Agreement

On March 15, 2024, we entered into the 2024 Securities Purchase Agreement with the Investor under which the Company agreed to issue and sell, in one or more registered public offerings by the Company directly to the Investor in multiple tranches over a period beginning on March 15, 2024, (i) 2024 Notes for up to an aggregate principal amount of $139.0 million that will be convertible into shares of the Company’s common stock, par value of $0.001 per share (the “Common Stock”) and (ii) 2024 Warrants to purchase shares of Common Stock. As previously disclosed, on March 15, 2024, the Company issued and sold to
the Investor (i) the Initial 2024 Note in original principal amount of $9.0 million and (ii) the Initial 2024 Warrant to purchase up to 32.0 million shares of Common Stock pursuant to the 2024 Securities Purchase Agreement and a prospectus supplement filed on March 15, 2024. The Initial 2024 Note was issued pursuant to the Company's Indenture between the Company and U.S. Bank Trust Company, National Association, as trustee (the “Trustee”), dated December 27, 2023 (the “Base Indenture”), and a Second Supplemental Indenture between the Company and the Trustee.

Pursuant to the 2024 Securities Purchase Agreement, on May 10, 2024, the Company issued and sold to the Investor a (i) the First Additional 2024 Note in the original principal amount of $6.3 million and (ii) the First Additional 2024 Warrant to purchase up to 36.8 million shares of Common Stock. The First Additional 2024 Note was issued pursuant to the Base Indenture and a Third Supplemental Indenture between the Company and the Trustee.

Upon our filing of one or more additional prospectus supplements, and our satisfaction of certain other conditions, the 2024 Securities Purchase Agreement contemplates additional closings of up to $123.7 million in aggregate principal amount of additional 2024 Notes and corresponding 2024 Warrants.

No 2024 Note may be converted and no 2024 Warrant may be exercised to the extent that such conversion or exercise would cause the then holder of such 2024 Note or 2024 Warrant to become the beneficial owner of more than 4.99%, or, at the option of such holder, 9.99% of the Company’s then outstanding Common Stock, after giving effect to such conversion or exercise (the “Beneficial Ownership Cap”).

Issuances of Common Stock under the 2024 Notes and the 2024 Warrants were also subject to the Exchange Cap (as defined in
the 2024 Notes and the 2024 Warrants) until approved by the Company’s stockholders. On May 14, 2024, the Company’s
stockholders approved issuances of Common Stock under the 2024 Notes and the 2024 Warrants in excess of the Exchange
Cap.

2024 Notes

The 2024 Notes are to be issued with original issue discount of 12.5%, resulting in $7.9 million of proceeds to the Company before fees and expenses with respect to the Initial 2024 Notes and $5.5 million of proceeds to the Company before fees and expenses with respect to the First Additional 2024 Note and are or will be senior, secured obligations of the Company, ranking senior to all other unsecured indebtedness, subject to certain limitations and are unconditionally guaranteed by each of the Company’s subsidiaries, pursuant to the terms of a certain security agreement and subsidiary guarantee.

Each 2024 Note bears interest at a rate of 9.0% per annum, payable in arrears on the first trading day of each calendar quarter, at the Company’s option, either in cash or in-kind by compounding and becoming additional principal. Upon the occurrence and during the continuance of an event of default, the interest rate will increase to 18.0% per annum. Unless earlier converted or redeemed, each 2024 Note will mature on the one-year anniversary of the date hereof, subject to extension at the option of the holders in certain circumstances as provided therein.

All amounts due under any 2024 Note are convertible at any time, in whole or in part, at the option of the holders into shares of Common Stock at a conversion price equal to the lower of $0.1367 for the First Additional 2024 Note (the “Reference Price”) or (b) the greater of (x) $0.0420 for the First Additional 2024 Note (the “Floor Price”) and (y) 87.5% of the volume weighted average price of the Common Stock during the ten trading days ending and including the trading day immediately preceding the delivery or deemed delivery of the applicable conversion notice, as elected by the converting holder. The Reference Price and Floor Price are subject to customary adjustments upon any stock split, stock dividend, stock combination, recapitalization or similar event. The Reference Price is also subject to full-ratchet adjustment in connection with a subsequent offering at a per share price less than the Reference Price then in effect. Subject to the rules and regulations of Nasdaq, we have the right, at any time, with the written consent of the Investor, to lower the reference price to any amount and for any period of time deemed appropriate by our board of directors. Upon the satisfaction of certain conditions, we may prepay any 2024 Note upon 15 business days’ written notice by paying an amount equal to the greater of (i) the face value of the 2024 Notes at premium of 25% (or 75% premium, during the occurrence and continuance of an event of default, or in the event certain redemption conditions are not satisfied) and (ii) the equity value of the shares of common stock underlying the 2024 Notes. The equity value of our common stock underlying the 2024 Notes is calculated using the two greatest volume weighted average prices of our common stock during the period immediately preceding the date of such redemption and ending on the date we make the required payment.

The 2024 Notes contain customary affirmative and negative covenants, including certain limitations on debt, liens, restricted payments, asset transfers, changes in the business and transactions with affiliates. It also requires the Company to maintain minimum liquidity on the last day of each fiscal quarter in the amount of either (i) $1.5 million if the sale leaseback transaction of Company’s manufacturing facility in Union City, Indiana (the “Sale Leaseback”) has not been consummated and (ii) $4.0 if the Sale Leaseback has been consummated, subject to certain conditions. The 2024 Notes also contain customary events of default.
Under certain circumstances, including a change of control, the holder may cause us to redeem all or a portion of the then-outstanding amount of principal and interest on any 2024 Note in cash at the greater of (i) the face value of the amount of 2024 Note to be redeemed at a 25% premium (or at a 75% premium, if certain redemption conditions are not satisfied or during the occurrence and continuance of an event of default), (ii) the equity value of our Common Stock underlying such amount of 2024 Note to be redeemed and (iii) the equity value of the change of control consideration payable to the holder of our Common Stock underlying such 2024 Note.

In addition, during an event of default, the holder may require us to redeem in cash all, or any portion, of any outstanding 2024 Note at the greater of (i) the face value of our Common Stock underlying such 2024 Note at a 75% premium and (ii) the equity value of our Common Stock underlying such 2024 Note. In addition, during a bankruptcy event of default, we shall immediately redeem in cash all amounts due under the 2024 Notes at a 75% premium unless the holder of such 2024 Note waives such right to receive payment. Further, upon the sale of certain assets, the holder may cause a redemption at a premium, including upon consummation of the Sale Leaseback if the redemption conditions are not satisfied. The 2024 Notes also provide for purchase and participation rights in the event of a dividend or other purchase right being granted to the holders of Common Stock.
As of March 31, 2024, the contractual principal balance of the 2024 Notes was $6.2 million and the fair value was $7.9 million. During the period ended March 31, 2024, the Investor converted $2.8 million of principal into Common Stock and we recorded a $0.2 million fair value adjustment in Interest expense in the statements of operations related to the Initial 2024 Note. No fair value adjustments related to the 2024 Notes attributable to changes in credit risk were recorded during the quarter ended March 31, 2024. Going forward, any future fair value adjustments attributable to changes in credit risk will be recorded in Other comprehensive loss.
The estimated fair value of the Initial 2024 Note upon issuance on March 15, 2024 was $11.4 million. The fair value was computed using a Monte Carlo Simulation Model which incorporates significant inputs that are not observable in the market, and thus represents a Level 3 fair value measurement. The unobservable inputs utilized for measuring the fair value of the Initial 2024 Note reflect our assumptions about the assumptions that market participants would use in valuing the Initial 2024 Note as of the issuance date and subsequent reporting period.
We determined the fair value by using the following key inputs to the Monte Carlo Simulation Model:
Issuance DateMarch 15, 2024
Maturity DateMarch 15, 2025
Principal Balance as of the Valuation Date$9,000,000 
Risk-Free Rate (Annual)5.3 %
Corporate Bond Yield15.78 %
Volatility (Annual)85.00 %
As of March 31, 2024, the Company was in compliance with the debt terms and associated covenant under the 2024 Notes. Subsequent to March 31, 2024, the Investor has converted the initial principal balance of the Initial 2024 Note in full.
Warrants Exercisable

On March 15, 2024, as part of the 2024 Securities Purchase Agreement, the Company issued the Initial 2024 Warrant to purchase 32.0 million shares of common stock at an exercise price of $0.3500 per share. The Initial 2024 Warrant may be exercised by the holder immediately upon issuance and prior to March 15, 2034. No fractional shares will be issued upon exercise of the Initial 2024 Warrant. As of March 31, 2024, no shares have been issued pursuant to the Initial 2024 Warrant.
The fair value of the components of the 2024 Securities Purchase Agreement was allocated between the Initial 2024 Note and the Initial 2024 Warrant. As of March 15, 2024 (the initial recognition) and March 31, 2024, the fair value of the Initial 2024 Warrant was $4.7 million and $3.9 million, respectively. During the period ended March 31, 2024, we recorded a $0.8 million fair value adjustment in Interest expense in the Condensed Consolidated Statements of Operations related to the Initial 2024 Note. The fair value of the Initial 2024 Warrant was measured using the Black Scholes model approach. Significant inputs to the model at March 15, 2024 and March 31, 2024 are as follows:
Valuation AssumptionsMarch 31, 2024Initial Recognition on March 15, 2024
Stock Price$0.24$0.27
Strike Price$0.3500$0.3500
Volatility (annual)45.0%45.0%
Risk-Free Rate4.1%4.2%
Estimated time to expiration (years)1010
Dividend Yield0.0%0.0%

Green Senior Convertible Notes Due 2026
On December 12, 2023, the Company entered into a securities purchase agreement (the “2023 Securities Purchase Agreement”) under which the Company issued, pursuant the Base Indenture and a First Supplemental Indenture between the Company and the Trustee, $20.0 million principal amount of green senior convertible notes (the “2026 Notes”) due October 1, 2026. The 2026 Notes were a senior secured obligation of the Company and ranked senior to all unsecured debt of the Company. The 2026 Notes were guaranteed by all the Company’s current subsidiaries and were secured by substantially all the assets of the Company and its subsidiaries. The 2026 Notes were issued with an original issue discount of 12.5%.
The Company paid fees in connection with the issuance of the 2026 Notes of $0.6 million, resulting in net proceeds of $16.9 million. We have elected to account for the 2026 Notes using the fair value option under GAAP. All direct costs related to the issuance of our convertible notes were recognized in Interest expense in the consolidated statements of operations for the year ended December 31, 2023.
During the first quarter of 2024, the Company repaid the 2026 Notes in full.
As of March 31, 2024 the contractual principal balance of the 2026 Notes was zero. During the three months ended March 31, 2024, we recorded no fair value adjustment in Other comprehensive loss related to the 2026 Notes. No fair value adjustments related to the 2026 Notes attributable to changes in credit risk were recorded during the three months ended March 31, 2024.
Warrants Under the 2023 Securities Purchase Agreement
On December 12, 2023, as part of the 2023 Securities Purchase Agreement, the Company issued warrants (the “2023 Warrants”) to purchase 25.6 million shares of common stock at an exercise price of $0.4492 per share.
The fair value of the components of the 2023 Securities Purchase Agreement was allocated between the 2026 Notes and the 2023 Warrants. As of December 31, 2023, the fair value of the 2023 Warrants was $5.6 million. During the three months ended March 31, 2024, in connection with a First Amendment to Green Seniro Secured Convertible Note Due 2026, the Company entered into an agreement to exchange the 2023 Warrants for a total of 8.5 million shares of common stock for a total value of $2.9 million, whereupon the 2023 Warrant was cancelled. The Company recorded a gain of $2.7 million in connection with this exchange in interest income in the Condensed Consolidated Statements of Operations related to the 2023 Warrants.
v3.24.1.1.u2
LEASES
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
LEASES LEASES
We have entered into various operating and finance lease agreements for offices, manufacturing and warehouse facilities. We determine if an arrangement is a lease, or contains a lease provision, at inception and record the leases in our financial statements upon lease commencement, which is the date when the underlying asset is made available for our use by the lessor.
We have elected not to record in the Condensed Consolidated Balance Sheets leases with a lease term of 12 months or less at lease inception that do not contain a purchase option or renewal term provision we are reasonably certain to exercise. All other lease right-of-use assets and lease liabilities are recognized based on the present value of lease payments over the lease term at commencement date. Because most of our leases do not provide an implicit rate of return, we used our incremental borrowing rate based on the information available at lease commencement date in determining the present value of lease payments.
Our leases may include options to extend the lease term for up to 5 years. Some of our leases also include options to terminate the lease prior to the end of the agreed upon lease term. For the purpose of calculating lease liabilities, lease terms include options to extend or terminate the lease when it is reasonably certain we will exercise such options.

Lease expense for operating leases is recognized on a straight-line basis over the lease term as either cost of sales or operating expenses depending on the nature of the leased asset.
Three Months Ended March 31,
20242023
Short-term lease expense$79,077 $58,307 
Operating lease expense557,604 572,340 
Total lease expense$636,681 $630,647 


Lease right-of-use assets consisted of the following:
March 31, 2024December 31, 2023
Operating leases$3,942,958 $4,174,800 
Finance leases5,570,992 5,621,181 
Total lease right-of-use assets$9,513,950 $9,795,981 

Lease liabilities consisted of the following:
March 31, 2024December 31, 2023
Operating leases$6,061,502 $6,292,954 
Finance leases2,402,699 2,548,184 
Total lease liabilities 8,464,201 8,841,138 
Less: current portion(3,416,636)(3,560,612)
Long-term portion$5,047,565 $5,280,526 
LEASES LEASES
We have entered into various operating and finance lease agreements for offices, manufacturing and warehouse facilities. We determine if an arrangement is a lease, or contains a lease provision, at inception and record the leases in our financial statements upon lease commencement, which is the date when the underlying asset is made available for our use by the lessor.
We have elected not to record in the Condensed Consolidated Balance Sheets leases with a lease term of 12 months or less at lease inception that do not contain a purchase option or renewal term provision we are reasonably certain to exercise. All other lease right-of-use assets and lease liabilities are recognized based on the present value of lease payments over the lease term at commencement date. Because most of our leases do not provide an implicit rate of return, we used our incremental borrowing rate based on the information available at lease commencement date in determining the present value of lease payments.
Our leases may include options to extend the lease term for up to 5 years. Some of our leases also include options to terminate the lease prior to the end of the agreed upon lease term. For the purpose of calculating lease liabilities, lease terms include options to extend or terminate the lease when it is reasonably certain we will exercise such options.

Lease expense for operating leases is recognized on a straight-line basis over the lease term as either cost of sales or operating expenses depending on the nature of the leased asset.
Three Months Ended March 31,
20242023
Short-term lease expense$79,077 $58,307 
Operating lease expense557,604 572,340 
Total lease expense$636,681 $630,647 


Lease right-of-use assets consisted of the following:
March 31, 2024December 31, 2023
Operating leases$3,942,958 $4,174,800 
Finance leases5,570,992 5,621,181 
Total lease right-of-use assets$9,513,950 $9,795,981 

Lease liabilities consisted of the following:
March 31, 2024December 31, 2023
Operating leases$6,061,502 $6,292,954 
Finance leases2,402,699 2,548,184 
Total lease liabilities 8,464,201 8,841,138 
Less: current portion(3,416,636)(3,560,612)
Long-term portion$5,047,565 $5,280,526 
v3.24.1.1.u2
FAIR VALUE MEASUREMENTS
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS FAIR VALUE MEASUREMENTS
We estimate the fair value of the 2024 Notes, 2024 Warrants, 2026 Notes and 2023 Warrants using commonly accepted valuation methodologies upon issuance and at each reporting date. Considerable judgment was required in interpreting market data to develop the estimates of fair value. Accordingly, the Company’s estimates are not necessarily indicative of the amounts that the Company, or holders of the instruments, could realize in a current market exchange. Significant assumptions used in the fair value model included estimates of the redemption dates, credit spreads and the market price and volatility of the Company’s common stock. The use of different assumptions and/or estimation methodologies could have a material effect on the estimated fair values. The following table presents the estimated fair values:

March 31, 2024
December 31, 2023
Fair Value
Level 1
Level 2
Level 3
Fair Value
Level 1
Level 2
Level 3
Warrant liability
$3,937,540 $— $— $3,937,540 $5,605,325 $— $— $5,605,325 
Convertible notes
$7,874,051 $— $— $7,874,051 $20,180,100 $— $— $20,180,100 
v3.24.1.1.u2
STOCK-BASED COMPENSATION
3 Months Ended
Mar. 31, 2024
Share-Based Payment Arrangement [Abstract]  
STOCK-BASED COMPENSATION STOCK-BASED COMPENSATION
We maintain, as approved by the board of directors and the stockholders, the 2017 Incentive Stock Plan, the 2019 Incentive Stock Plan, and 2023 Long-Term Incentive Plan (collectively, the “Plans”) providing for the issuance of stock-based awards to employees, officers, directors or consultants of the Company. Non-qualified stock options may only be granted with an exercise price equal to the market value of our common stock on the grant date. Shares reserved for stock awards under the plans total 17.5 million. Total shares remaining available for stock incentive grants under the Plans totaled approximately 3.1 million as of March 31, 2024. We have granted new stock options, restricted stock awards (“RSAs”), restricted stock units (“RSUs”), and performance share units (“PSUs”) under the Plans.
Stock-based compensation expense
The following table summarizes stock-based compensation expense for the periods indicated:

Three Months Ended March 31,
20242023
Stock options242,225 240,538 
Restricted stock awards$1,986,651 $2,061,838 
Restricted stock units$221,896 $— 
Performance-based restricted stock awards$919,433 $722,013 
Total stock-based compensation expense$3,370,205 $3,024,389 

Stock options
A summary of stock option activity for the three months ended March 31, 2024 is as follows:

Number of OptionsWeighted
Average
Exercise Price
per Option
Weighted
Average
Remaining
Contractual Life
(Years)
Balance, December 31, 2023292,429 $10.27 6.7
Exercised— — — 
Balance, March 31, 2024292,429 $10.27 6.7
Number of options exercisable at March 31, 2024247,023 $10.27 5.4

As of March 31, 2024, unrecognized compensation expense was $0.4 million for unvested options which is expected to be recognized over the next 0.4 years.

Restricted stock awards
A summary of restricted stock award activity for the three months ended March 31, 2024 is as follows:
Number of Unvested Shares Weighted Average Grant Date Fair Value per Share
Balance, December 31, 20235,128,523 $2.61 
Granted— — 
Vested(1,784,037)2.58 
Forfeited(145,356)2.55 
Balance, March 31, 20243,199,130 $2.63 

As of March 31, 2024, unrecognized compensation expense was $6.8 million for unvested restricted stock awards which is expected to be recognized over the next 1.2 years.

Restricted stock units
A summary of restricted stock unit activity for the three months ended March 31, 2024 is as follows:

Number of Unvested Shares Weighted Average Grant Date Fair Value per Share
Balance, December 31, 2023— $— 
Granted15,182,183 0.32 
Vested— — 
Forfeited— — 
Balance, March 31, 202415,182,183 $0.32 

As of March 31, 2024, unrecognized compensation expense was $3.3 million for unvested restricted stock units which is expected to be recognized over the next 2.58 years.

Performance share units

As of March 31, 2024, the number of unvested PSUs was 3.0 million. The vesting of PSUs is conditioned upon achievement of certain performance objectives over a performance period ending December 31, 2024, 2025 and 2026 as defined in each award agreement. For the PSUs issued in 2022 and 2023 with a performance period ending December 31, 2024 and 2025, fifty percent of the PSUs vest based upon the Company’s total shareholder return as compared to a group of peer companies (“TSR PSUs”), and fifty percent of the PSUs vest based upon our performance on certain measures including a cumulative adjusted EBITDA target (“EBITDA PSUs”). For the PSUs issued in 2024 with a performance period ending December 31, 2026, one hundred percent of the PSUs vest based upon our performance on a cumulative revenue target (“Revenue PSUs”). Depending on the actual achievement on the performance objectives, the grantee may earn between 0% and 200% of the target PSUs.

A summary of the activity for PSU awards with total shareholder return performance objectives for the three months ended March 31, 2024 is as follows:
Number of Unvested SharesWeighted Average Grant Date Fair Value per Share
Balance, December 31, 20231,671,677 $6.17 
Granted— — 
Forfeited(27,352)1.88 
Balance, March 31, 20241,644,325 $6.24 
As of March 31, 2024, unrecognized compensation expense was $3.1 million, which is expected to be recognized over the next 1.08 years.

A summary of the PSU awards with cumulative adjusted EBITDA targets for the three months ended March 31, 2024 is as follows:
Number of Unvested Shares
Balance, December 31, 20231,365,473 
Granted— 
Forfeited(27,352)
Balance, March 31, 20241,338,121 
The fair value of PSUs is calculated based on the stock price on the date of grant. The stock-based compensation expense recognized each period is dependent upon our estimate of the number of shares that will ultimately vest based on the achievement of EBITDA-based performance conditions. Future stock-based compensation expense for unvested EBITDA PSUs will be based on the fair value of the awards as of the grant date. During the quarter ended March 31, 2024, we recorded an expense of $0.1 million related to unvested 2022 issued EBITDA PSUs. This expense reflects the fair value of the EBITDA PSUs that is expected to vest based on the achievement of the established performance targets. The future stock-based compensation expense for the 2023 issued unvested revenue PSUs will be based on the fair value of the awards as of the grant date which has not yet occurred, as the cumulative adjusted EBITDA target condition is not yet defined.
As of March 31, 2024, there were no PSU awards with cumulative revenue targets outstanding. The stock-based compensation expense recognized each period is dependent upon our estimate of the number of shares that will ultimately vest based on the achievement of revenue-based performance conditions. Future stock-based compensation expense for unvested revenue PSUs will be based on the fair value of the awards as of the grant date, which has not yet occurred, as the cumulative adjusted revenue target condition is not yet defined.
v3.24.1.1.u2
STOCKHOLDERS' EQUITY
3 Months Ended
Mar. 31, 2024
Equity [Abstract]  
STOCKHOLDERS' EQUITY STOCKHOLDERS EQUITY
At-The-Market Sales Agreement
On March 10, 2022, we established an at-the-market equity program (the “ATM Program”). Under the ATM Program, we may offer and sell shares of our common stock having an aggregate sales price of up to $175.0 million.
During the three months ended March 31, 2024, we issued 9.8 million shares under the ATM Program for net proceeds of $2.7 million. The remaining aggregate sales available under the ATM Program is $95.6 million as of March 31, 2024. Certain of our other existing financing arrangements place certain conditions and restrictions on the use of our ATM Program.
Equity Line of Credit
On December 12, 2023, the Company entered into an equity line of credit purchase agreement (the “ELOC Purchase Agreement”) with Lincoln Park Capital Fund, LLC (the “Purchaser”) which provides that, upon the terms and subject to the conditions and limitations set forth therein, the Company may sell to the Purchaser up to $50.0 million of shares of common stock over the 24-month term of the ELOC Purchase Agreement.
In connection with the ELOC Purchase Agreement, the Company paid a non-cash commitment fee to the Purchaser in the amount of 3,775,105 shares of common stock of the Company (valued at $1.5 million). The Company reflected the commitment fee as an expense in Interest expense in the consolidated statements of operations based on the fair value on the issuance date. Under applicable rules of the NASDAQ Capital Market, the Company cannot issue or sell more than 19.99% of the shares of common stock outstanding immediately prior to the execution of the ELOC Purchase Agreement to the Purchaser under the ELOC Purchase Agreement without stockholder approval. During the three months ended March 31, 2024, the Company sold 12.0 million shares of common stock at prices ranging between $0.2210 and $0.3430 pursuant to the ELOC
Purchase Agreement and received proceeds of $3.1 million. The Company’s other financing arrangements substantially limit our ability to use the ELOC Purchase Agreement in the future.
The Company evaluated the contract that includes the right to require the Purchaser to purchase shares of common stock in the future (“purchased put right”) considering the guidance in ASC 815-40, “Derivatives and Hedging - Contracts on an Entity’s Own Equity” (“ASC 815-40”) and concluded that it is an equity-linked contract that does not qualify for equity classification, and therefore requires fair value accounting as a derivative asset. The Company has analyzed the terms of the freestanding purchased put right and has concluded that it had insignificant value as of March 31, 2024.
Preferred Stock
Workhorse has authorized 75.0 million shares of Series A Preferred Stock, par value $0.001 per share. Our certificate of incorporation provides that shares of preferred stock may be issued from time to time in one or more series. Our Board of Directors is authorized to fix the voting rights, if any, designations, powers, preferences, qualification, limitations and restrictions thereof, applicable to the shares of preferred stock. As of March 31, 2024, there were no shares of Series A Preferred Stock issued and outstanding.
Common Stock
We have one class of common stock, par value $0.001 per share. Each share of our common stock is entitled to one vote on all matters submitted to stockholders. As of March 31, 2024, as approved by our stockholders, our authorized shares of common stock for issuance is 450.0 million with a par value $0.001 per share.
Warrants
In connection with the issuance of debt and common stock, we issued equity-classified warrants to purchase shares of our common stock. As of March 31, 2024 and 2023, there were approximately 1.0 million warrants outstanding. As of March 31, 2024, in connection with the Initial 2024 Warrant, there are 32.0 million warrants outstanding.
v3.24.1.1.u2
INCOME TAXES
3 Months Ended
Mar. 31, 2024
Income Tax Disclosure [Abstract]  
INCOME TAXES INCOME TAXES
As of March 31, 2024 and December 31, 2023, our deferred tax liability was zero. Cumulative deferred tax assets are fully reserved as there is not sufficient evidence to conclude it is more likely than not the deferred tax assets are realizable. No current liability for federal or state income taxes has been included in these Condensed Consolidated Financial Statements due to the loss for the periods.
v3.24.1.1.u2
LOSS PER SHARE
3 Months Ended
Mar. 31, 2024
Earnings Per Share [Abstract]  
LOSS PER SHARE LOSS PER SHARE
Basic loss per share of common stock is calculated by dividing net loss by the weighted-average shares outstanding for the period. Potentially dilutive shares, which are based on the weighted-average shares of common stock underlying outstanding stock-based awards and warrants using the treasury stock method, and convertible notes using the if-converted method, are included when calculating the diluted net loss per share of common stock when their effect is dilutive.

The following table presents the potentially dilutive shares that were excluded from the computation of diluted net loss per share of common stock, because their effect was anti-dilutive:

Three Months Ended March 31,
20242023
Stock-based awards and warrants22,696,219 7,295,359 
Convertible notes23,846,154 — 
v3.24.1.1.u2
RECENT ACCOUNTING PRONOUNCEMENTS
3 Months Ended
Mar. 31, 2024
Accounting Changes and Error Corrections [Abstract]  
RECENT ACCOUNTING PRONOUNCEMENTS RECENT ACCOUNTING PRONOUNCEMENTS
Accounting Standards and Pronouncements Recently Adopted
There are no accounting standards or pronouncements recently adopted impacting the Company.
Accounting Standards and Pronouncements Not Yet Adopted
There are no accounting standards or pronouncements not yet adopted impacting the Company.
v3.24.1.1.u2
COMMITMENTS AND CONTINGENCIES
3 Months Ended
Mar. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
COMMITMENTS AND CONTINGENCIES COMMITMENTS AND CONTINGENCIES
General Matters

The Company is party to various negotiations and legal proceedings arising in the normal course of business. The Company provides reserves for these matters when a loss is probable and reasonably estimable. The Company does not disclose a range of potential loss because the likelihood of such a loss is remote. In the opinion of management, the ultimate disposition of these matters will not have a material adverse effect on the Company’s financial position, results of operations, cash flows or liquidity.

Legal Proceedings
CSI Litigation

On April 19, 2024, Coulomb Solutions Inc. (“CSI”), a supplier to the Company of certain of the batteries used in its trucks, filed a complaint against the Company in United States District Court for the Eastern District of Michigan concerning late payment for certain products sold by CSI to the Company in the amount of approximately $4 million. The Company is currently in negotiations with CSI to resolve this matter.
v3.24.1.1.u2
SUBSEQUENT EVENTS
3 Months Ended
Mar. 31, 2024
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS SUBSEQUENT EVENTS 
The Company has evaluated subsequent events for potential recognition and disclosures through the date the accompanying condensed consolidated financial statements were filed.
2024 Securities Purchase Agreement

Pursuant to the 2024 Securities Purchase Agreement, on May 10, 2024, the Company issued and sold to the Investor a (i) the First Additional 2024 Note and (ii) the First Additional 2024 Warrant. Refer to the Company’s Current Report on Form 8-K filed on March 15, 2024 for additional information related to the 2024 Securities Purchase Agreement, the 2024 Notes, and the 2024 Warrants. The First Additional 2024 Note was issued pursuant to the Base Indenture and a Third Supplemental Indenture between the Company and the Trustee.

As of the date hereof, the Initial 2024 Note, as described in Note 7, Debt, has been fully converted into shares of our common stock and is no longer outstanding, and no shares have been issued pursuant to the Initial 2024 Warrant. Upon our filing of one or more additional prospectus supplements, and our satisfaction of certain other conditions, the 2024 Securities Purchase Agreement contemplates additional closings of up to $123.7 million in aggregate principal amount of additional 2024 Notes and corresponding 2024 Warrants.

Cost-saving Measures

As described under Note 1, Summary - Cost Saving Measures, on April 22, 2024, the Company furloughed 73 employees at its Union City manufacturing facility without pay. The Company has not incurred, and does not expect to incur, material costs in connection with the furloughs. The Company is also currently working with certain of its vendors to extend or restructure the payment terms of certain of its accounts payable. The furloughs and vendor discussions are part of the Company’s previously disclosed strategy to reduce costs, including as described in the Form 10-K. The Company currently intends to reinstate all furloughed employees when the Company’s financial and operational position permits. There can, however, be no assurance that all such furloughed employees will be available and willing to return to work.
v3.24.1.1.u2
Pay vs Performance Disclosure - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Pay vs Performance Disclosure    
Net loss $ (29,155,787) $ (24,999,037)
v3.24.1.1.u2
Insider Trading Arrangements
3 Months Ended
Mar. 31, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.1.1.u2
SUMMARY OF BUSINESS AND SIGNIFICANT ACCOUNTING PRINCIPLES (Policies)
3 Months Ended
Mar. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Overview
Overview
Workhorse Group Inc. (“Workhorse”, the “Company”, “we”, “us”, or “our”) is an American technology company with a vision to pioneer the transition to zero-emission commercial vehicles. We design, develop, manufacture and sell fully electric ground and air-based electric vehicles.
Liquidity and Capital Resources
Liquidity, Capital Resources, and Going Concern

The accompanying Condensed Consolidated Financial Statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) applicable to a going concern. The going concern basis of presentation assumes that the Company will continue in operation one year after the date these Condensed Consolidated Financial Statements are issued and will be able to realize assets and discharge its liabilities and commitments in the normal course of business. The Condensed Consolidated Financial Statements do not include any adjustments to the carrying amounts and classification of assets, liabilities, and reported expenses that may be necessary if the Company were unable to continue as a going concern.

Pursuant to the requirements of the Financial Accounting Standard Board's (“FASB”) Accounting Standards Codification (“ASC”) Topic 205-40, Presentation of Financial Statements - Going Concern (“ASC 205-40”), management must evaluate whether there are conditions and events, considered in aggregate, that raise substantial doubt about the Company's ability to continue as a going concern for one year after the date these consolidated financial statements are issued. In accordance with ASC 205-40, management’s analysis can only include the potential mitigating impact of management’s plans that have not been fully implemented as of the issuance date if (a) it is probable that management’s plans will be effectively implemented on a timely basis, and (b) it is probable that the plans, when implemented, will alleviate the relevant conditions or events that raise substantial doubt about the Company’s ability to continue as a going concern.

We had sales of $1.3 million, incurred a net loss of $29.2 million and used $18.0 million of cash in operating activities during the three months ended March 31, 2024. As of March 31, 2024, the Company had $6.7 million of cash and cash equivalents, accounts receivable of $1.8 million, net inventory of $49.9 million and accounts payable of $14.2 million. As of March 31, 2024, the Company had working capital of $24.2 million and an accumulated deficit of $780.7 million.

As a result of our recurring losses from operations, accumulated deficit, projected capital needs, and delays in bringing our vehicles to market and lower than expected market demand, substantial doubt exists regarding our ability to continue as a going concern within one year after the issuance date of the accompanying condensed consolidated financial statements. Our ability to continue as a going concern is contingent upon successful execution of management’s intended plan over the next twelve months to improve the Company’s liquidity and working capital, which includes, but is not limited to:

Generating revenue by increasing sales of our vehicles and other services.
Reducing expenses and limiting non-contracted capital expenditures.
Raising capital to fund operations through the issuance of debt or equity securities, including through our 2024 Securities Purchase Agreement (as defined below) and our At-the-Market Sales Agreement (“ATM Agreement”), the sale of assets, or other strategic transactions.

It is essential that we have access to capital as we bring our existing line of vehicles to market, scale up production and sales of such vehicles and continue to develop additional variations of our existing vehicles and our next generation of vehicles. There is no assurance that we will be successful in implementing management’s plans to generate liquidity to fund these activities or other aspects of our short and long-term strategy, that our projections of our future capital needs will prove accurate or that any additional funding would be available or sufficient to continue operations in future periods.

To the extent revenues from operations are insufficient to meet our liquidity requirements, our ability to continue as a going concern will be dependent on effectively raising capital through private or public placement of our equity and debt securities, including the continued access to the additional closings of up to $123.7 million in aggregate principal amount of additional
2024 Notes and, if our share price makes such exercise feasible, the possible receipt of proceeds from the exercise of the corresponding 2024 Warrants pursuant to the 2024 Securities Purchase Agreement, further described below, and the continued use of the ATM Agreement (as further described below), for which there can be no assurance we will be successful in such efforts. We will also rely on other debt financing or other sources of capital funding such as through the sale of assets to obtain sufficient financial resources to fund our operating activities. If we are unable to maintain sufficient financial resources, our business, financial condition and results of operations, as well as our ability to continue to develop, produce and market our vehicle programs and satisfy our obligations as they become due, will be materially and adversely affected. This could affect future vehicle program production and sales. Failure to obtain additional financing will have a material, adverse impact on our business operations. There can be no assurance that we will be able to obtain the financing needed to achieve our goals on acceptable terms or at all. Additionally, any equity or equity linked financings would likely have a dilutive effect on the holdings of our existing stockholders. The Company’s current level of cash and cash equivalents are not sufficient to execute our business plan. For the foreseeable future, we will incur significant operating expenses, capital expenditures and working capital funding that will deplete our cash on hand. These conditions raise substantial doubt regarding the Company’s ability to continue as a going concern for a period of at least one year from the date of issuance of these Condensed Consolidated Financial Statements.

Our ability to obtain additional financing is extremely limited under current market conditions including the significant amount of capital required, the Nasdaq Listing Requirements, the market price of our stock and potential dilution from the issuance of any additional securities. If we are unable to identify other sources of funding, we may need to further adjust our operations and seek protection by filing a voluntary petition for relief under the Bankruptcy Code. If this were to occur, the value available to our various stakeholders, including our creditors and stockholders, is uncertain and trading prices for our securities may bear little or no relationship to the actual recovery, if any, by holders of our securities in bankruptcy proceedings, if any.
Use of Estimates
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, costs and expenses and related disclosures in the accompanying notes.
Revenue Recognition Deferred revenue is equivalent to the total service fee allocated to the assembly service performance obligations under the Tropos Assembly Services Agreement that are unsatisfied as of the balance sheet date.
Recent Accounting Pronouncements RECENT ACCOUNTING PRONOUNCEMENTS
Accounting Standards and Pronouncements Recently Adopted
There are no accounting standards or pronouncements recently adopted impacting the Company.
Accounting Standards and Pronouncements Not Yet Adopted
There are no accounting standards or pronouncements not yet adopted impacting the Company.
v3.24.1.1.u2
INVENTORY, NET (Tables)
3 Months Ended
Mar. 31, 2024
Inventory Disclosure [Abstract]  
Schedule of Inventory
Inventory, net consisted of the following:
March 31, 2024December 31, 2023
Raw materials$34,067,558 $32,682,324 
Work in process3,249,984 2,892,329 
Finished goods22,603,148 18,309,829 
59,920,690 53,884,482 
Less: inventory reserves(10,068,312)(8,476,290)
Inventory, net$49,852,378 $45,408,192 
v3.24.1.1.u2
PREPAID EXPENSES AND OTHER CURRENT ASSETS (Tables)
3 Months Ended
Mar. 31, 2024
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Schedule of Prepaid and Other Current Assets
Prepaid expenses and other current assets consisted of the following:

March 31, 2024December 31, 2023
Prepaid purchases(1)
$6,813,159 $7,908,087 
Less: prepaid purchases reserve(2)
(1,841,990)(1,999,068)
Prepaid purchases, net4,971,169 5,909,019 
Prepaid insurance1,341,357 1,283,146 
Other981,261 908,997 
Prepaid expenses and other current assets$7,293,787 $8,101,162 

(1) Our prepaid purchases consist of deposits made to our suppliers for non-recurring production parts and engineering costs. As of March 31, 2024 and December 31, 2023, net prepaid purchases primarily consisted of deposits for direct materials associated with our W4 CC and W750 vehicles. The decrease in prepaid purchases as of March 31, 2024 as compared to December 31, 2023 is primarily due to receipts of direct materials associated with our W4 CC and W750 vehicles.
(2) We record reserves on prepaid purchases that are significantly aged and for balances specifically identified as having a carrying value in excess of net realizable value. The reserve represents our best estimate of deposits on orders that we do not expect to recover.
v3.24.1.1.u2
REVENUE (Tables)
3 Months Ended
Mar. 31, 2024
Revenue from Contract with Customer [Abstract]  
Schedule of Sales Activity
The following table provides a summary of sales activity for the periods indicated:
Three Months Ended March 31,
20242023
Sales, net of returns and allowances$568,296 $1,354,500 
Other sales770,999 338,915 
Total sales, net of returns and allowances$1,339,295 $1,693,415 
v3.24.1.1.u2
ACCRUED AND OTHER CURRENT LIABILITIES - (Tables)
3 Months Ended
Mar. 31, 2024
Payables and Accruals [Abstract]  
Schedule of Accrued Liabilities
Accrued and other current liabilities consisted of the following:

March 31, 2024December 31, 2023
Compensation and related costs3,562,467 2,083,808 
Other3,089,575 2,778,932 
Total accrued and other current liabilities$6,652,042 $4,862,740 
Schedule of Product Warranty Liability
Warranty liability activity consisted of the following for the periods indicated:

Three Months Ended March 31,
20242023
Warranty liability, beginning of period$1,902,647 $2,207,674 
Warranty costs incurred(85,194)(287,813)
Provision for warranty(1)
(1,218,226)146,727 
Warranty liability, end of period$599,227 $2,066,588 
v3.24.1.1.u2
DEBT (Tables)
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Fair Value, Liabilities Measured on a Recurring Basis
A reconciliation of the fair value of the convertible notes is as follows:
March 31,
20242023
Fair value of convertible notes, beginning of period$20,180,100 $— 
Fair value of convertible notes issued during period11,372,749 — 
Repayments of convertible notes(20,180,100)— 
Change in fair value of convertible notes (1)
(229,143)— 
Fair value of convertible notes exchanged for common stock(3,269,555)— 
Fair value of convertible notes, end of period$7,874,051 $— 
(1) The Company recognizes changes in fair value of convertible notes for common stock in Interest expense in the Condensed Consolidated Statements of Operations.
Schedule of Fair Value Measurement Inputs
We determined the fair value by using the following key inputs to the Monte Carlo Simulation Model:
Issuance DateMarch 15, 2024
Maturity DateMarch 15, 2025
Principal Balance as of the Valuation Date$9,000,000 
Risk-Free Rate (Annual)5.3 %
Corporate Bond Yield15.78 %
Volatility (Annual)85.00 %
The fair value of the Initial 2024 Warrant was measured using the Black Scholes model approach. Significant inputs to the model at March 15, 2024 and March 31, 2024 are as follows:
Valuation AssumptionsMarch 31, 2024Initial Recognition on March 15, 2024
Stock Price$0.24$0.27
Strike Price$0.3500$0.3500
Volatility (annual)45.0%45.0%
Risk-Free Rate4.1%4.2%
Estimated time to expiration (years)1010
Dividend Yield0.0%0.0%
v3.24.1.1.u2
LEASES (Tables)
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Schedule of Lease, Cost
Lease expense for operating leases is recognized on a straight-line basis over the lease term as either cost of sales or operating expenses depending on the nature of the leased asset.
Three Months Ended March 31,
20242023
Short-term lease expense$79,077 $58,307 
Operating lease expense557,604 572,340 
Total lease expense$636,681 $630,647 


Lease right-of-use assets consisted of the following:
March 31, 2024December 31, 2023
Operating leases$3,942,958 $4,174,800 
Finance leases5,570,992 5,621,181 
Total lease right-of-use assets$9,513,950 $9,795,981 
Schedule of Lease Liabilities
Lease liabilities consisted of the following:
March 31, 2024December 31, 2023
Operating leases$6,061,502 $6,292,954 
Finance leases2,402,699 2,548,184 
Total lease liabilities 8,464,201 8,841,138 
Less: current portion(3,416,636)(3,560,612)
Long-term portion$5,047,565 $5,280,526 
v3.24.1.1.u2
FAIR VALUE MEASUREMENTS (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis The use of different assumptions and/or estimation methodologies could have a material effect on the estimated fair values. The following table presents the estimated fair values:
March 31, 2024
December 31, 2023
Fair Value
Level 1
Level 2
Level 3
Fair Value
Level 1
Level 2
Level 3
Warrant liability
$3,937,540 $— $— $3,937,540 $5,605,325 $— $— $5,605,325 
Convertible notes
$7,874,051 $— $— $7,874,051 $20,180,100 $— $— $20,180,100 
v3.24.1.1.u2
STOCK-BASED COMPENSATION - (Tables)
3 Months Ended
Mar. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Stock Based Compensation Activity
The following table summarizes stock-based compensation expense for the periods indicated:

Three Months Ended March 31,
20242023
Stock options242,225 240,538 
Restricted stock awards$1,986,651 $2,061,838 
Restricted stock units$221,896 $— 
Performance-based restricted stock awards$919,433 $722,013 
Total stock-based compensation expense$3,370,205 $3,024,389 
Schedule of Stock Option Activity
A summary of stock option activity for the three months ended March 31, 2024 is as follows:

Number of OptionsWeighted
Average
Exercise Price
per Option
Weighted
Average
Remaining
Contractual Life
(Years)
Balance, December 31, 2023292,429 $10.27 6.7
Exercised— — — 
Balance, March 31, 2024292,429 $10.27 6.7
Number of options exercisable at March 31, 2024247,023 $10.27 5.4
Schedule of Restricted Stock Activity , Restricted stock units
A summary of restricted stock award activity for the three months ended March 31, 2024 is as follows:
Number of Unvested Shares Weighted Average Grant Date Fair Value per Share
Balance, December 31, 20235,128,523 $2.61 
Granted— — 
Vested(1,784,037)2.58 
Forfeited(145,356)2.55 
Balance, March 31, 20243,199,130 $2.63 
A summary of restricted stock unit activity for the three months ended March 31, 2024 is as follows:

Number of Unvested Shares Weighted Average Grant Date Fair Value per Share
Balance, December 31, 2023— $— 
Granted15,182,183 0.32 
Vested— — 
Forfeited— — 
Balance, March 31, 202415,182,183 $0.32 
Schedule of Nonvested Performance-Based Units Activity
A summary of the activity for PSU awards with total shareholder return performance objectives for the three months ended March 31, 2024 is as follows:
Number of Unvested SharesWeighted Average Grant Date Fair Value per Share
Balance, December 31, 20231,671,677 $6.17 
Granted— — 
Forfeited(27,352)1.88 
Balance, March 31, 20241,644,325 $6.24 
A summary of the PSU awards with cumulative adjusted EBITDA targets for the three months ended March 31, 2024 is as follows:
Number of Unvested Shares
Balance, December 31, 20231,365,473 
Granted— 
Forfeited(27,352)
Balance, March 31, 20241,338,121 
v3.24.1.1.u2
LOSS PER SHARE - (Tables)
3 Months Ended
Mar. 31, 2024
Earnings Per Share [Abstract]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
The following table presents the potentially dilutive shares that were excluded from the computation of diluted net loss per share of common stock, because their effect was anti-dilutive:

Three Months Ended March 31,
20242023
Stock-based awards and warrants22,696,219 7,295,359 
Convertible notes23,846,154 — 
v3.24.1.1.u2
SUMMARY OF BUSINESS AND SIGNIFICANT ACCOUNTING PRINCIPLES - (Details)
1 Months Ended 3 Months Ended
Apr. 22, 2024
employee
Mar. 15, 2024
USD ($)
$ / shares
shares
Apr. 30, 2024
employee
Mar. 31, 2024
USD ($)
$ / shares
Mar. 31, 2023
USD ($)
May 10, 2024
USD ($)
shares
Jan. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
$ / shares
Debt Instrument [Line Items]                
Sales, net of returns and allowances       $ 1,339,295 $ 1,693,415      
Net loss       (29,155,787) (24,999,037)      
Net cash used in operating activities       (17,963,578) $ (32,749,402)      
Cash and cash equivalents       6,728,430       $ 25,845,915
Accounts receivable       1,767,887       4,470,209
Inventory, net       49,852,378       45,408,192
Accounts payable       14,229,542       12,456,272
Working capital       24,200,000        
Accumulated deficit       $ (780,724,038)       $ (751,568,251)
Common stock, par value (in usd per share) | $ / shares   $ 0.001   $ 0.001       $ 0.001
Sale leaseback transaction, net book value             $ 34,500,000  
Number of positions eliminated, period percent       20.00%        
Restructuring and related cost, executive payment deferral percent       20.00%        
2024 Warrants                
Debt Instrument [Line Items]                
Number of securities called by warrants or rights (in shares) | shares   32,000,000            
Subsequent Event                
Debt Instrument [Line Items]                
Number of positions eliminated | employee 73   73          
Subsequent Event | 2024 Warrants                
Debt Instrument [Line Items]                
Number of securities called by warrants or rights (in shares) | shares           36,800,000    
Initial Note | Convertible Debt                
Debt Instrument [Line Items]                
Principal balance as of the valuation date   $ 9,000,000            
Initial Note | Convertible notes                
Debt Instrument [Line Items]                
Principal balance as of the valuation date   9,000,000            
First Additional Note | Convertible notes | Subsequent Event                
Debt Instrument [Line Items]                
Principal balance as of the valuation date           $ 6,300,000    
2024 Notes | Convertible Debt                
Debt Instrument [Line Items]                
Principal balance as of the valuation date   139,000,000            
2024 Notes | Convertible notes                
Debt Instrument [Line Items]                
Principal balance as of the valuation date   139,000,000   $ 6,200,000        
Discount for non interest bearing convertible note   123,700,000            
2026 Notes | Convertible notes                
Debt Instrument [Line Items]                
Principal balance as of the valuation date   9,000,000   $ 0        
Amount of debt extinguished   $ 20,000,000            
v3.24.1.1.u2
INVENTORY, NET - Schedule of Inventory (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Inventory Disclosure [Abstract]    
Raw materials $ 34,067,558 $ 32,682,324
Work in process 3,249,984 2,892,329
Finished goods 22,603,148 18,309,829
Gross inventory 59,920,690 53,884,482
Less: inventory reserves (10,068,312) (8,476,290)
Inventory, net $ 49,852,378 $ 45,408,192
v3.24.1.1.u2
INVENTORY, NET - Additional Information (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Inventory Disclosure [Abstract]    
Inventory valuation reserve $ 10,068,312 $ 8,476,290
v3.24.1.1.u2
CONTRACT MANUFACTURING SERVICES AND INVESTMENT IN TROPOS (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2023
Sep. 30, 2022
Dec. 31, 2023
Mar. 31, 2024
Short-Term Debt [Line Items]        
Deferred revenue $ 4.7   $ 4.7 $ 4.7
Tropos Trechnologies, Inc.        
Short-Term Debt [Line Items]        
Equity method investment, impairment loss     $ 10.0  
Tropos Trechnologies, Inc. | Affiliated Entity        
Short-Term Debt [Line Items]        
Payment to acquire preferred stock   $ 5.0    
Non-cash consideration $ 5.0      
Tropos Trechnologies, Inc. | Affiliated Entity | Deposit For Future Services        
Short-Term Debt [Line Items]        
Amount of transaction   $ 5.0    
v3.24.1.1.u2
PREPAID EXPENSES AND OTHER CURRENT ASSETS (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]    
Prepaid purchases $ 6,813,159 $ 7,908,087
Less: prepaid purchases reserve (1,841,990) (1,999,068)
Prepaid purchases, net 4,971,169 5,909,019
Prepaid insurance 1,341,357 1,283,146
Other 981,261 908,997
Prepaid expenses and other current assets $ 7,293,787 $ 8,101,162
v3.24.1.1.u2
REVENUE - Schedule of Sales Activity (Details) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Disaggregation of Revenue [Line Items]    
Total sales, net of returns and allowances $ 1,339,295 $ 1,693,415
Sales, net of returns and allowances    
Disaggregation of Revenue [Line Items]    
Total sales, net of returns and allowances 568,296 1,354,500
Other sales    
Disaggregation of Revenue [Line Items]    
Total sales, net of returns and allowances $ 770,999 $ 338,915
v3.24.1.1.u2
REVENUE - Additional Information (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Revenue from Contract with Customer [Abstract]      
Deferred revenue $ 4.7   $ 4.7
Deferred revenue recognized $ 0.0 $ 0.1  
v3.24.1.1.u2
ACCRUED AND OTHER CURRENT LIABILITIES - Accrued And Other Current Liabilities (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Payables and Accruals [Abstract]    
Compensation and related costs $ 3,562,467 $ 2,083,808
Other 3,089,575 2,778,932
Total accrued and other current liabilities $ 6,652,042 $ 4,862,740
v3.24.1.1.u2
ACCRUED AND OTHER CURRENT LIABILITIES - Accrued Warranty Activity (Details) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Movement in Extended Product Warranty Accrual [Roll Forward]    
Warranty liability, beginning of period $ 1,902,647 $ 2,207,674
Warranty costs incurred (85,194) (287,813)
Provision for warranty(1) (1,218,226) 146,727
Warranty liability, end of period $ 599,227 $ 2,066,588
v3.24.1.1.u2
DEBT - Fair Value Of The Convertible Notes (Details) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Fair value, liability, recurring basis, unobservable input reconciliation, gain (loss), statement of income or comprehensive income [extensible enumeration]     Interest income (expense), net Interest income (expense), net
Convertible notes        
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Fair value of convertible notes, beginning of period $ 20,180,100 $ 0 $ 0  
Fair value of convertible notes issued during period 11,372,749 0    
Repayments of convertible notes (20,180,100) 0    
Change in fair value of convertible notes (229,143) 0    
Fair value of convertible notes exchanged for common stock (3,269,555) 0    
Fair value of convertible notes, end of period $ 7,874,051 $ 0 $ 20,180,100 $ 0
v3.24.1.1.u2
DEBT - 2024 Securities Purchase Agreement (Details) - USD ($)
$ / shares in Units, $ in Millions
May 10, 2024
Mar. 31, 2024
Mar. 15, 2024
Dec. 31, 2023
Debt Instrument [Line Items]        
Common stock, par value (in usd per share)   $ 0.001 $ 0.001 $ 0.001
2024 Warrants        
Debt Instrument [Line Items]        
Number of securities called by warrants or rights (in shares)     32,000,000  
2024 Warrants | Subsequent Event        
Debt Instrument [Line Items]        
Number of securities called by warrants or rights (in shares) 36,800,000      
Initial Note | Convertible notes        
Debt Instrument [Line Items]        
Principal balance as of the valuation date     $ 9.0  
First Additional Note | Convertible notes | Subsequent Event        
Debt Instrument [Line Items]        
Principal balance as of the valuation date $ 6.3      
2024 Notes | Convertible notes        
Debt Instrument [Line Items]        
Principal balance as of the valuation date   $ 6.2 139.0  
Discount for non interest bearing convertible note     $ 123.7  
Maximum beneficial owner of percentage     4.99%  
Debt conversion, post conversion ownership limitation     9.99%  
v3.24.1.1.u2
DEBT - 2024 Notes (Details) - Convertible notes
3 Months Ended
Mar. 15, 2024
USD ($)
d
$ / shares
Dec. 12, 2023
USD ($)
Mar. 31, 2024
USD ($)
2024 Notes      
Debt Instrument [Line Items]      
Debt instrument, original issuance discount, percent 12.50%    
Long-term debt, fair value $ 11,400,000    
Proceeds from convertible notes $ 5,500,000    
Interest rate 9.00%    
Stated interest in case of default 18.00%    
Conversion price (in usd per share) | $ / shares $ 0.1367    
Percentage of stock price trigger 87.50%    
Debt instrument, convertible, threshold consecutive trading days | d 10    
Debt instrument, convertible, written notice repayment period 15 days    
Debt instrument, redemption price, premium 25.00%    
Debt instrument, redemption price, premium, event of default 75.00%    
Debt covenant, liquidity requirement if sale leaseback transaction has not been consummated $ 1,500,000    
Debt covenant, liquidity requirement if sale leaseback transaction has been consummated $ 4,000,000.0    
2024 Notes | Minimum      
Debt Instrument [Line Items]      
Conversion price (in usd per share) | $ / shares $ 0.0420    
2026 Notes      
Debt Instrument [Line Items]      
Debt instrument, original issuance discount, percent   12.50%  
Long-term debt, fair value     $ 7,900,000
Proceeds from convertible notes   $ 16,900,000  
Conversion of convertible note, amount     2,800,000
Fair value adjustments     $ 200,000
v3.24.1.1.u2
DEBT - Debt, Fair Value Inputs (Details) - Convertible notes
Mar. 31, 2024
USD ($)
Mar. 15, 2024
USD ($)
Initial Note    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Principal balance as of the valuation date   $ 9,000,000
2026 Notes    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Principal balance as of the valuation date $ 0 $ 9,000,000
2026 Notes | Measurement Input, Bond Yield    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Debt instrument, measurement input   0.1578
2026 Notes | Risk-Free Rate    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Debt instrument, measurement input   0.053
2026 Notes | Volatility (annual)    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Debt instrument, measurement input   0.8500
v3.24.1.1.u2
DEBT -Warrants Exercisable (Details) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Mar. 15, 2024
Class of Warrant or Right [Line Items]      
Fair value adjustment of warrants $ (2,937,925) $ 0  
2024 Warrants      
Class of Warrant or Right [Line Items]      
Number of securities called by warrants or rights (in shares)     32,000,000
Exercise price of warrants (in usd per share) $ 0.3500   $ 0.3500
Fair value of warrants $ 3,900,000   $ 4,700,000
Fair value adjustment of warrants $ 800,000    
v3.24.1.1.u2
DEBT - Warrants, Fair Value Inputs (Details)
Mar. 31, 2024
$ / shares
Mar. 15, 2024
$ / shares
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Stock Price (in usd per share) $ 0.24 $ 0.27
2024 Warrants    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Stroke Price (in shares) $ 0.3500 $ 0.3500
Estimated time to expiration (years) 10 years 10 years
Volatility (annual) | 2024 Warrants    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Warrants and rights outstanding, measurement input 0.450 0.450
Risk-Free Rate | 2024 Warrants    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Warrants and rights outstanding, measurement input 0.041 0.042
Dividend Yield | 2024 Warrants    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Warrants and rights outstanding, measurement input 0.000 0.000
v3.24.1.1.u2
DEBT - Green Senior Convertible Notes Due 2026 (Details) - 2026 Notes - Convertible notes - USD ($)
$ in Millions
Mar. 15, 2024
Dec. 12, 2023
Debt Instrument [Line Items]    
Amount of debt extinguished $ 20.0  
Debt instrument, original issuance discount, percent   12.50%
Payments of debt issuance costs   $ 0.6
Proceeds from convertible notes   $ 16.9
v3.24.1.1.u2
DEBT - Warrants Exercisable Prior to December 2026 (Details) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Mar. 15, 2024
Dec. 31, 2023
Dec. 12, 2023
Debt Instrument [Line Items]          
Common stock issued under convertible security $ 2,847,500        
Fair value adjustment of warrants $ (2,937,925) $ 0      
2026 Warrants          
Debt Instrument [Line Items]          
Number of securities called by warrants or rights (in shares) 8,500,000       25,600,000
Exercise price of warrants (in usd per share)         $ 0.4492
Warrant liability, fair value disclosure       $ 5,600,000  
Common stock issued under convertible security $ 2,900,000        
Fair value adjustment of warrants $ 2,700,000        
2024 Warrants          
Debt Instrument [Line Items]          
Number of securities called by warrants or rights (in shares)     32,000,000    
Exercise price of warrants (in usd per share) $ 0.3500   $ 0.3500    
Fair value adjustment of warrants $ 800,000        
v3.24.1.1.u2
LEASES - Narrative (Details)
Mar. 31, 2024
Leases [Abstract]  
Lessee, operating lease, renewal term 5 years
v3.24.1.1.u2
LEASES - Lease Expense For Operating Leases (Details) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Leases [Abstract]    
Short-term lease expense $ 79,077 $ 58,307
Operating lease expense 557,604 572,340
Total lease expense $ 636,681 $ 630,647
v3.24.1.1.u2
LEASES - Right of Use Assets - (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Leases [Abstract]    
Operating leases $ 3,942,958 $ 4,174,800
Finance leases 5,570,992 5,621,181
Lease right-of-use assets $ 9,513,950 $ 9,795,981
v3.24.1.1.u2
LEASES - Lease Liabilities - (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Leases [Abstract]    
Operating leases $ 6,061,502 $ 6,292,954
Finance leases 2,402,699 2,548,184
Total lease liabilities 8,464,201 8,841,138
Less: current portion (3,416,636) (3,560,612)
Long-term portion $ 5,047,565 $ 5,280,526
v3.24.1.1.u2
FAIR VALUE MEASUREMENTS- Assets and Liabilities Measured at Fair Value (Details) - Fair Value, Recurring - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Warrant liability $ 3,937,540 $ 5,605,325
Convertible notes, at fair value 7,874,051 20,180,100
Level 1    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Warrant liability 0 0
Convertible notes, at fair value 0 0
Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Warrant liability 0 0
Convertible notes, at fair value 0 0
Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Warrant liability 3,937,540 5,605,325
Convertible notes, at fair value $ 7,874,051 $ 20,180,100
v3.24.1.1.u2
STOCK BASED COMPENSATION - Additional Information (Details) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Shares authorized (in shares) 17,500,000    
Shares available for grant (in shares) 3,100,000    
Total stock-based compensation expense $ 3,370,205 $ 3,024,389  
Stock options      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Unrecognized compensation expense, options $ 400,000    
Unrecognized compensation expense, recognition period 4 months 24 days    
Total stock-based compensation expense $ 242,225 240,538  
Restricted stock awards      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Unrecognized compensation expense, recognition period 1 year 2 months 12 days    
Unrecognized compensation expense $ 6,800,000    
Beginning balance (in shares) 3,199,130   5,128,523
Total stock-based compensation expense $ 1,986,651 2,061,838  
Restricted stock units      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Unrecognized compensation expense, recognition period 2 years 6 months 29 days    
Unrecognized compensation expense $ 3,300,000    
Beginning balance (in shares) 15,182,183   0
Total stock-based compensation expense $ 221,896 $ 0  
Performance share units      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Unrecognized compensation expense, recognition period 1 year 29 days    
Unrecognized compensation expense $ 3,100,000    
Beginning balance (in shares) 3,000,000    
Performance share units | Minimum      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Number of awards ultimately vest 0.00%    
Performance share units | Maximum      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Number of awards ultimately vest 200.00%    
Performance Share Units With Total Shareholder Return Performance Objective      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Vesting percent 50.00%    
EBITDA target performance share units (EBITDA PSUs)      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Beginning balance (in shares) 1,338,121   1,365,473
Vesting percent 50.00%    
Total stock-based compensation expense $ 100,000    
Revenue Target Performance Share Units (Revenue PSUs)      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Vesting percent 100.00%    
v3.24.1.1.u2
STOCK BASED COMPENSATION - Share Based Compensation Expense (Details) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Total stock-based compensation expense $ 3,370,205 $ 3,024,389
Stock options    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Total stock-based compensation expense 242,225 240,538
Restricted stock awards    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Total stock-based compensation expense 1,986,651 2,061,838
Restricted stock units    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Total stock-based compensation expense 221,896 0
Performance-based restricted stock awards    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Total stock-based compensation expense $ 919,433 $ 722,013
v3.24.1.1.u2
STOCK BASED COMPENSATION - Stock Option Activity (Details) - $ / shares
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Number of Options    
Beginning balance (in shares) 292,429  
Exercised (in shares) 0  
Ending balance (in shares) 292,429 292,429
Number of options exercisable (in shares) 247,023  
Weighted Average Exercise Price per Option    
Beginning balance (in usd per share) $ 10.27  
Exercised (in usd per share) 0  
Ending balance (in usd per share) 10.27 $ 10.27
Weighted Average Exercise Price per Option (in usd per share) $ 10.27  
Weighted Average Remaining Contractual Life (Years)    
Weighted average remaining contractual life, outstanding 6 years 8 months 12 days 6 years 8 months 12 days
Weighted average remaining contractual life, exercisable 5 years 4 months 24 days  
v3.24.1.1.u2
STOCK BASED COMPENSATION - Restricted Stock (Details) - Restricted stock awards
3 Months Ended
Mar. 31, 2024
$ / shares
shares
Number of Unvested Shares  
Beginning balance (in shares) | shares 5,128,523
Granted (in shares) | shares 0
Vested (in shares) | shares (1,784,037)
Forfeited (in shares) | shares (145,356)
Ending balance (in shares) | shares 3,199,130
Weighted Average Grant Date Fair Value per Share  
Beginning balance (in usd per share) | $ / shares $ 2.61
Granted (in usd per share) | $ / shares 0
Vested (in usd per share) | $ / shares 2.58
Forfeited (in usd per share) | $ / shares 2.55
Ending balance (in usd per share) | $ / shares $ 2.63
v3.24.1.1.u2
STOCK BASED COMPENSATION - Restricted stock units (Details) - Restricted stock units
3 Months Ended
Mar. 31, 2024
$ / shares
shares
Number of Unvested Shares  
Beginning balance (in shares) | shares 0
Granted (in shares) | shares 15,182,183
Vested (in shares) | shares 0
Forfeited (in shares) | shares 0
Ending balance (in shares) | shares 15,182,183
Weighted Average Grant Date Fair Value per Share  
Beginning balance (in usd per share) | $ / shares $ 0
Granted (in usd per share) | $ / shares 0.32
Vested (in usd per share) | $ / shares 0
Forfeited (in usd per share) | $ / shares 0
Ending balance (in usd per share) | $ / shares $ 0.32
v3.24.1.1.u2
STOCK BASED COMPENSATION - Performance Shares, Outstanding Activity (Details) - Performance Shares With Total Shareholder Return Metric
3 Months Ended
Mar. 31, 2024
$ / shares
shares
Number of Unvested Shares  
Beginning balance (in shares) | shares 1,671,677
Grants in period (in shares) | shares 0
Forfeited (in shares) | shares (27,352)
Ending balance (in shares) | shares 1,644,325
Weighted Average Grant Date Fair Value per Share  
Beginning balance (in usd per share) | $ / shares $ 6.17
Granted (in usd per share) | $ / shares 0
Forfeited (in usd per share) | $ / shares 1.88
Ending balance (in usd per share) | $ / shares $ 6.24
v3.24.1.1.u2
STOCK BASED COMPENSATION - EBITDA PSUs (Details) - EBITDA target performance share units (EBITDA PSUs)
3 Months Ended
Mar. 31, 2024
shares
Number of Unvested Shares  
Beginning balance (in shares) 1,365,473
Granted (in shares) 0
Forfeited (in shares) (27,352)
Ending balance (in shares) 1,338,121
v3.24.1.1.u2
STOCKHOLDERS' EQUITY - At-The-Market Sales Agreement (Details) - USD ($)
shares in Millions, $ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 10, 2022
Equity [Abstract]    
Authorized amount   $ 175.0
Shares issued in public offering (in shares) 9.8  
Consideration received $ 2.7  
Remaining authorized amount $ 95.6  
v3.24.1.1.u2
STOCKHOLDERS' EQUITY - Equity Line of Credit (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended
Dec. 12, 2023
Mar. 31, 2024
Class of Stock [Line Items]    
Shares issued in public offering (in shares)   9,800,000
Consideration received   $ 2.7
Lincoln Park Capital Fund, LLC    
Class of Stock [Line Items]    
Amount authorized $ 50.0  
Sale of stock, period in force 24 months  
Issuance of common stock under ELOC Purchase Agreement (in shares) 3,775,105  
Issuance of common stock under ELOC Purchase Agreement $ 1.5  
Shares issued in public offering (in shares)   12,000,000
Consideration received   $ 3.1
Lincoln Park Capital Fund, LLC | Minimum    
Class of Stock [Line Items]    
Sale of stock (in usd per share)   $ 0.2210
Lincoln Park Capital Fund, LLC | Maximum    
Class of Stock [Line Items]    
Sale of stock (in usd per share)   $ 0.3430
v3.24.1.1.u2
STOCKHOLDERS' EQUITY - Preferred Stock, Common Stock, and Warrants (Details)
$ / shares in Units, $ in Millions
Mar. 31, 2024
USD ($)
class_of_stock
vote
$ / shares
shares
Mar. 15, 2024
$ / shares
Dec. 31, 2023
$ / shares
shares
Mar. 31, 2023
USD ($)
Class of Stock [Line Items]        
Preferred stock, shares authorized (in shares) 75,000,000   75,000,000  
Preferred stock, par value (in usd per share) | $ / shares $ 0.001   $ 0.001  
Preferred stock, shares issued (in shares) 0   0  
Preferred stock, shares outstanding (in shares) 0   0  
Number of classes of stock | class_of_stock 1      
Common stock, par value (in usd per share) | $ / shares $ 0.001 $ 0.001 $ 0.001  
Common stock, number of votes on each share | vote 1      
Common stock, shares authorized (in shares) 450,000,000   450,000,000  
Total proceeds received on the preferred stock | $ $ 1.0     $ 1.0
v3.24.1.1.u2
INCOME TAXES - (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Income Tax Disclosure [Abstract]    
Deferred tax liability $ 0 $ 0
v3.24.1.1.u2
LOSS PER SHARE - Computation of Diluted Net Loss Per Share of Common Stock, Because Their Effect was Anti-Dilutive- (Details) - shares
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Stock-based awards and warrants    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Anti-dilutive options and warrants excluded from diluted average shares outstanding (in shares) 22,696,219 7,295,359
Convertible notes    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Anti-dilutive options and warrants excluded from diluted average shares outstanding (in shares) 23,846,154 0
v3.24.1.1.u2
COMMITMENTS AND CONTINGENCIES (Details)
Apr. 19, 2024
Subsequent Event | Pending Litigation  
Loss Contingencies [Line Items]  
Damages sought 4 million
v3.24.1.1.u2
SUBSEQUENT EVENTS  (Details)
$ in Millions
1 Months Ended
Apr. 22, 2024
employee
Apr. 30, 2024
employee
Mar. 15, 2024
USD ($)
Subsequent Event      
Subsequent Event [Line Items]      
Number of positions eliminated | employee 73 73  
2024 Notes | Convertible notes      
Subsequent Event [Line Items]      
Discount for non interest bearing convertible note | $     $ 123.7

Workhorse (NASDAQ:WKHS)
Graphique Historique de l'Action
De Mai 2024 à Juin 2024 Plus de graphiques de la Bourse Workhorse
Workhorse (NASDAQ:WKHS)
Graphique Historique de l'Action
De Juin 2023 à Juin 2024 Plus de graphiques de la Bourse Workhorse