DENVER,
April 24,
2024 /PRNewswire/ -- Antero Resources
Corporation (NYSE: AR) ("Antero Resources," "Antero," or the
"Company") today announced its first quarter 2024 financial and
operating results. The relevant consolidated financial statements
are included in Antero Resources' Quarterly Report on Form 10-Q for
the quarter ended March 31,
2024.
First Quarter 2024 Highlights:
- Net production averaged 3.4 Bcfe/d, an increase of 5% from
the year ago period
- Liquids production averaged 202 MBbl/d, an increase of 8%
from the year ago period and now represents 35% of total
production
- Realized a pre-hedge natural gas equivalent price of
$3.39 per Mcfe, a $1.15 per Mcfe premium to NYMEX pricing that
averaged $2.24 per MMBtu
- Net income was $36 million,
Adjusted Net Income was $22 million
(Non-GAAP)
- Adjusted EBITDAX was $262
million (Non-GAAP); net cash provided by operating
activities was $262 million
- Free Cash Flow was $11 million
(Non-GAAP)
- Averaged a company record 11.3 completion stages per day in
the quarter, including 12.6 completion stages per day during the
month of March
- Drilled the longest-lateral pad in company history,
averaging 20,000 lateral feet per well for the five wells on the
pad
- Expanded Responsibly Sourced Gas certification with Project
Canary to 2 Bcf/d of natural gas production
- Established commercial arrangement to supply LPG cookstoves
in Ghana, Africa
2024 Full-Year Guidance Updates:
- Increasing production guidance range to 3.35 to 3.4 Bcfe/d
driven by higher liquids volumes
- Increasing C3+ NGL realized price guidance to a range of
$0.00 to $1.00 per barrel premium to Mont Belvieu
pricing
- Decreasing cash production costs to a range of $2.40 to $2.50 per
Mcfe
Paul Rady,
Chairman, CEO and President of Antero Resources commented, "The
improved capital efficiency realized in 2023 continues in 2024. Our
consistent focus on operations from our drilling and completion
teams once again led to new Company records during the quarter. In
the month of March, we set records for most completion stages per
day at 12.6 stages per day and most pumping hours for a single
completion crew in a month at 588 hours. These were both 7% higher
than our previous monthly records. Our capital efficiency and focus
on liquids development drove a sequential increase in liquids
volumes and led to the production guidance increase for 2024.
Further, this growth was achieved while running only two drilling
rigs and one completion crew."
Mr. Rady continued, "The industry is responding
to lower natural gas prices through sharp reductions in rigs and
completion crews. As a result of this decreased activity, U.S.
natural gas supply has fallen by approximately 6 Bcf/d from the
peak in December 2023 to under 100
Bcf/d today. This supply moderation combined with the significant
expected demand growth from LNG exports and increasing power demand
is expected to balance the market as we enter 2025. Antero offers
the purest exposure to rising NYMEX natural gas prices with an
unhedged production profile and an extensive firm transportation
position. This Firm Transportation delivers 100% of our natural gas
out of basin, including 75% that is delivered to the LNG Fairway
and is tied directly to NYMEX Henry Hub pricing."
Michael Kennedy,
CFO of Antero Resources said, "Our first quarter 2024 financial
results benefited from our significant exposure to liquids prices.
Antero produces approximately 40 MBbl/d of liquids that are closely
linked to WTI oil prices. This includes iso-butane, natural
gasoline and oil. Additionally, our C3+ NGL price increased 14%
from the prior quarter and averaged a $0.50 per barrel premium to Mont Belvieu. This
premium, and subsequent C3+ realized price guidance increase, is a
result from a shift in our NGL marketing strategy. In 2024, we are
taking more of our C3+ volumes in kind and selling directly into
international benchmarks to capitalize on strong international
demand. Our liquids development focus, combined with our
significant reduction in maintenance capital expenditures, resulted
in positive Free Cash Flow in the first quarter despite being
unhedged at a NYMEX Henry Hub price that averaged just $2.24 per Mcf."
For a discussion of the non-GAAP financial
measures including Adjusted Net Income, Adjusted EBITDAX, Free Cash
Flow and Net Debt please see "Non-GAAP Financial Measures."
2024 Guidance Update
Antero is increasing its full year 2024
production guidance to 3.35 to 3.4 Bcfe/d, an increase at the
midpoint of approximately 25 MMcfe/d. The higher than expected
volumes are driven by higher liquids volumes and capital efficiency
gains.
Antero is also increasing its full year 2024 C3+
NGL realized price guidance to a range of $0.00 to $1.00 per
barrel premium to Mont Belvieu, up from the previous guidance of
flat to Mont Belvieu. This increase reflects higher expected
realizations from its take-in-kind transactions, including more
exposure to premium international prices during 2024.
Antero is decreasing its cash production expense
guidance by $0.05 per Mcfe at the
midpoint to a range of $2.40 to
$2.50 per Mcfe reflecting lower fuel
costs and lower production and ad valorem taxes.
|
Full Year 2024 –
Initial
|
|
|
Full Year 2024 –
Current
|
Full Year 2024 Guidance
|
Low
|
|
High
|
|
|
Low
|
|
High
|
Net Daily Natural Gas Equivalent Production
(Bcfe/d)
|
3.3
|
|
3.4
|
|
|
3.35
|
|
3.4
|
Cash Production Expense
($/Mcfe)
|
$2.45
|
|
$2.55
|
|
|
$2.40
|
|
$2.50
|
C3+ NGL Realized Price – Expected Premium to Mont
Belvieu ($/Bbl)
|
($1.00)
|
|
$1.00
|
|
|
$0.00
|
|
$1.00
|
|
Note: Any 2024 guidance
items not discussed in this release are unchanged from previously
stated guidance.
|
Free Cash Flow
During the first quarter of 2024, Free Cash Flow
was $11 million.
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
|
|
2023
|
|
2024
|
|
Net cash provided by
operating activities
|
|
$
|
343,902
|
|
|
261,610
|
|
Less: Net cash used in
investing activities
|
|
|
(350,804)
|
|
|
(226,810)
|
|
Plus: Payments for
derivative monetizations
|
|
|
202,339
|
|
|
—
|
|
Less: Proceeds from
sale of assets, net
|
|
|
(91)
|
|
|
(363)
|
|
Less: Distributions to
non-controlling interests in Martica
|
|
|
(51,339)
|
|
|
(23,617)
|
|
Free Cash Flow
|
|
$
|
144,007
|
|
|
10,820
|
|
Changes in Working
Capital (1)
|
|
|
(149,765)
|
|
|
(11,086)
|
|
Free Cash Flow before Changes in Working
Capital
|
|
$
|
(5,758)
|
|
|
(266)
|
|
|
|
(1)
|
Working capital
adjustments in the first quarter of 2023 includes $160 million in
net increases in current assets and liabilities and $10 million in
net decreases in accounts payable and accrued liabilities for
additions to property and equipment. Working capital
adjustments in the first quarter of 2024 includes $14 million in
net increases in current assets and liabilities and $3 million in
net decreases in accounts payable and accrued liabilities for
additions to property and equipment.
|
First Quarter 2024 Financial Results
Net daily natural gas equivalent production in
the first quarter averaged 3.4 Bcfe/d, including 202 MBbl/d of
liquids. Antero's average realized natural gas price before hedging
was $2.35 per Mcf, an $0.11 per Mcf premium to the average
First-of-Month NYMEX Henry Hub price.
The following table details average net
production and average realized prices for the three months ended
March 31, 2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined
Natural
|
|
|
|
|
Natural Gas
|
|
Oil
|
|
C3+ NGLs
|
|
Ethane
|
|
Gas
Equivalent
|
|
|
|
|
(MMcf/d)
|
|
(Bbl/d)
|
|
(Bbl/d)
|
|
(Bbl/d)
|
|
(MMcfe/d)
|
|
|
Average Net Production
|
|
|
2,216
|
|
|
11,374
|
|
|
116,088
|
|
|
74,286
|
|
|
3,426
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural
|
|
|
|
Natural Gas
|
|
Oil
|
|
C3+ NGLs
|
|
Ethane
|
|
Gas
Equivalent
|
|
Average Realized Prices
|
|
($/Mcf)
|
|
($/Bbl)
|
|
($/Bbl)
|
|
($/Bbl)
|
|
($/Mcfe)
|
|
Average realized prices
before settled derivatives
|
|
$
|
2.35
|
|
|
62.53
|
|
|
43.05
|
|
|
9.32
|
|
|
3.39
|
|
NYMEX average price
(1)
|
|
$
|
2.24
|
|
|
76.96
|
|
|
|
|
|
|
|
|
2.24
|
|
Premium / (Discount) to
NYMEX
|
|
$
|
0.11
|
|
|
(14.43)
|
|
|
|
|
|
|
|
|
1.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Settled commodity
derivatives (2)
|
|
$
|
0.01
|
|
|
(0.14)
|
|
|
(0.02)
|
|
|
—
|
|
|
—
|
|
Average realized prices
after settled derivatives
|
|
$
|
2.36
|
|
|
62.39
|
|
|
43.03
|
|
|
9.32
|
|
|
3.39
|
|
Premium / (Discount) to
NYMEX
|
|
$
|
0.12
|
|
|
(14.57)
|
|
|
|
|
|
|
|
|
1.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
The average index
prices for natural gas and oil represent the New York Mercantile
Exchange average first-of-month price and the Energy Information
Administration (EIA) calendar month average West Texas Intermediate
future price, respectively.
|
(2)
|
These commodity
derivative instruments include contracts attributable to Martica
Holdings LLC ("Martica"), Antero's consolidated variable interest
entity. All gains or losses from Martica's derivative instruments
are fully attributable to the noncontrolling interests in Martica,
which includes portions of the natural gas and all oil and C3+ NGL
derivative instruments during the three months ended March 31,
2024.
|
Antero's average realized C3+ NGL price was
$43.05 per barrel. Antero shipped 42%
of its total C3+ NGL net production on Mariner East 2 ("ME2") for
export and realized a $0.06 per
gallon premium to Mont Belvieu pricing on these volumes at
Marcus Hook, PA. Antero sold the
remaining 58% of C3+ NGL net production at a $0.03 per gallon discount to Mont Belvieu pricing
at Hopedale, OH. The resulting
blended price on 116 MBbl/d of net C3+ NGL production was a
$0.48 per barrel premium to Mont
Belvieu pricing.
|
|
|
|
|
|
Three Months Ended
March 31, 2024
|
|
|
Pricing Point
|
|
Net C3+ NGL
Production (Bbl/d)
|
|
% by Destination
|
|
Premium
(Discount)
To Mont
Belvieu ($/Gal)
|
Propane / Butane on ME2
- Exported
|
Marcus Hook,
PA
|
|
48,767
|
|
42 %
|
|
$0.06
|
Remaining C3+ NGL
Volume – Sold Domestically
|
Hopedale,
OH
|
|
67,321
|
|
58 %
|
|
($0.03)
|
Total C3+ NGLs /
Blended Premium
|
|
|
|
116,088
|
|
100 %
|
|
$0.01
|
Total C3+
NGLs Premium to Mont Belvieu ($/Bbl)
|
|
|
|
|
|
|
|
$0.48
|
All-in cash expense, which includes lease
operating, gathering, compression, processing and transportation,
production and ad valorem taxes was $2.44 per Mcfe in the first quarter, a 1%
decrease compared to $2.46 per Mcfe
average during the first quarter of 2023. The decrease was due to
higher production year-over-year, lower production tax, and lower
transportation expense due to lower fuel costs. Net marketing
expense was $0.04 per Mcfe in the
first quarter, a decrease from $0.08
per Mcfe during the first quarter of 2023. The decrease in net
marketing expense was due to an increase in production and a
decrease in firm transportation commitments compared to the year
ago period.
First Quarter 2024 Operating
Results
During the quarter, Antero moved to a continuous
pumping technology that allowed the Company to realize new
efficiency gains. These enhancements resulted in company records
for the most pumping hours and highest completion stages per day
during the month of March. Antero estimates that this new
technology will save more than an hour of pumping time each day and
will result in further increases in average completion times.
Antero placed 12 horizontal Marcellus wells to
sales during the first quarter with an average lateral length of
13,285 feet.
- Six of these wells have been on line for approximately 60 days.
The average rate per well was 26 MMcfe/d with approximately 1,280
Bbl/d of liquids per well assuming 25% ethane recovery.
- The remaining six wells were completed in March and have not
been on line long enough for 60-day rates. These wells had an
average lateral length of 14,115 feet.
Project Canary Natural Gas Certification
Expansion
Antero recently expanded its responsibly sourced
gas certification with Project Canary. Antero currently has
approximately 2 Bcf/d of natural gas volumes certified under the
Project Canary TrustWell certification. This effort builds off
Antero's first pilot project with Project Canary in February 2022 that certified two production pads.
The expanded certification confirms Antero's strong operational and
environmental performance and supports the Company's continuous
improvement and progress towards Net Zero Scope 1 & 2
Greenhouse Gas ("GHG") emissions by the end of 2025.
Energy Poverty: Improving Energy Access
Through New LPG Cookstove Partnership
As the 4th largest U.S. NGL producer, Antero
supplies a portion of the energy needed to improve the health,
safety, and livelihood for people living in energy poverty around
the world. In 2023, 43 LPG cargoes (23 million barrels) of Antero
Resources' LPG volumes of propane and butane were shipped to
international markets including West
Africa. While evaluating opportunities to reduce its carbon
footprint, Antero focused on developing a meaningful project that
not only has environmental benefits and is aligned with its core
business, but also directly impacts the lives of people in a
positive way.
Antero has finalized a commercial agreement with
Envirofit International ("Envirofit") to provide cleaner-burning
LPG cookstoves in Ghana,
Africa. Envirofit is a
Colorado-based company that has
been a pioneer in the clean cooking space for nearly 20 years.
Through this arrangement, Antero and Envirofit will produce
commercial cookstoves and work with Envirofit Ghana partners and
affiliates, local gas distribution partner Henos Energy and local
Ghanaian residents to switch from open fire cooking that typically
relies on charcoal to cleaner-burning LPG stoves. This change will
improve air quality and health for the Ghanaian residents utilizing
the stoves, while also providing the opportunity for thousands of
Ghanaians to transition to a more modern, reliable and
cost-effective energy source. This project will generate
significant employment opportunities through local manufacturing
and distribution as well as premium Gold Standard certified carbon
offsets that are expected to help Antero achieve the Company's 2025
Net Zero Scope 1 GHG emissions goal.
West Virginia
University Engineering Program Gift
Antero Resources and Antero Midstream Corporation
(NYSE: AM) announced a joint $4,000,000 gift to West
Virginia University to support undergraduate and graduate
students in Petroleum and Natural Gas Engineering. The gift also
established an Antero Professorship and helped develop a new
Master's Degree program in Petroleum Midstream Engineering. This
Petroleum Midstream Engineering Program will be the first of its
kind in the United States.
Convertible Note Retirement
On March 11, 2024,
Antero called all of its outstanding 4.25% Convertible Senior Notes
Due 2026 for redemption. The Company's election to call the 2026
Convertible Notes allowed holders of the 2026 Convertible Notes to
exercise their conversion right, and all then-outstanding
2026 Convertible Notes were converted pursuant to their
terms. The Company elected to settle these conversions by
issuing approximately 6.0 million shares of common stock to
the noteholders.
First Quarter 2024 Capital Investment
Antero's drilling and completion capital
expenditures for the three months ended March 31, 2024, were $187
million. The Company completed 1,424 of 4,410 stages, or
32%, of its 2024 budgeted completion stages during the first
quarter. This quarterly capital pace was in-line with expectations
as the company ran two completion crews in January before reducing
to the current level of one completion crew. The Company
continues to forecast drilling and completion capital in 2023 to be
in the range of $650 to $700 million.
In addition to capital invested in drilling and
completion activities, the Company invested $26 million in land during the first quarter.
During the quarter, Antero added approximately 5,000 net acres,
representing 19 incremental drilling locations at an average cost
of $1 million per location.
Commodity Derivative Positions
Antero did not enter into any new natural gas or
oil hedges during the first quarter of 2024. The Company added 10
MBbl/d of propane hedges for the period March through December 2024 at an average price of $0.80 per gallon. These hedges represent
approximately 15% of Antero's expected 2024 propane production,
which approximates Antero's exposure to domestic pricing. Antero's
remaining 85% of unhedged propane volumes are primarily sold to
international markets.
Please see Antero's Quarterly Report on Form 10-Q
for the quarter ended March 31, 2024,
for more information on all commodity derivative positions.
For detail on current commodity positions, please see the Hedge
Profile presentations at www.anteroresources.com.
Conference Call
A conference call is scheduled on Thursday, April 25, 2024 at 9:00 am MT to discuss the financial and
operational results. A brief Q&A session for security analysts
will immediately follow the discussion of the results. To
participate in the call, dial in at 877-407-9079 (U.S.), or
201-493-6746 (International) and reference "Antero Resources." A
telephone replay of the call will be available until Thursday, May 2, 2024 at 9:00 am MT at 877-660-6853 (U.S.) or 201-612-7415
(International) using the conference ID: 13743599. To access the
live webcast and view the related earnings conference call
presentation, visit Antero's website at
www.anteroresources.com. The webcast will be archived for
replay until Thursday, May 2, 2024 at
9:00 am MT.
Presentation
An updated presentation will be posted to the
Company's website before the conference call. The presentation can
be found at www.anteroresources.com on the homepage. Information on
the Company's website does not constitute a portion of, and is not
incorporated by reference into this press release.
Non-GAAP Financial Measures
Adjusted Net Income
Adjusted Net Income as set forth in this release
represents net income, adjusted for certain items. Antero believes
that Adjusted Net Income is useful to investors in evaluating
operational trends of the Company and its performance relative to
other oil and gas producing companies. Adjusted Net Income is not a
measure of financial performance under GAAP and should not be
considered in isolation or as a substitute for net income as an
indicator of financial performance. The GAAP measure most directly
comparable to Adjusted Net Income is net income. The following
table reconciles net income to Adjusted Net Income (in
thousands):
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
|
|
2023
|
|
2024
|
|
Net income and
comprehensive income attributable to Antero Resources
Corporation
|
|
$
|
213,431
|
|
|
36,345
|
|
Net income and
comprehensive income attributable to noncontrolling
interests
|
|
|
47,771
|
|
|
11,942
|
|
Unrealized commodity
derivative gains
|
|
|
(342,799)
|
|
|
(8,078)
|
|
Payments for
derivative monetizations
|
|
|
202,339
|
|
|
—
|
|
Amortization of
deferred revenue, VPP
|
|
|
(7,533)
|
|
|
(6,738)
|
|
Loss (gain) on sale of
assets
|
|
|
(91)
|
|
|
188
|
|
Impairment of property
and equipment
|
|
|
15,560
|
|
|
5,190
|
|
Equity-based
compensation
|
|
|
13,018
|
|
|
16,077
|
|
Loss on convertible
note inducement
|
|
|
86
|
|
|
—
|
|
Equity in earnings of
unconsolidated affiliate
|
|
|
(17,681)
|
|
|
(23,347)
|
|
Contract termination
and loss contingency
|
|
|
29,550
|
|
|
2,039
|
|
Tax effect of
reconciling items (1)
|
|
|
23,115
|
|
|
3,189
|
|
|
|
|
176,766
|
|
|
36,807
|
|
Martica adjustments
(2)
|
|
|
(20,423)
|
|
|
(14,696)
|
|
Adjusted Net
Income
|
|
$
|
156,343
|
|
|
22,111
|
|
|
|
|
|
|
|
|
|
Diluted Weighted
Average Common Shares Outstanding (3)
|
|
|
311,846
|
|
|
312,503
|
|
|
|
(1)
|
Deferred taxes were
approximately 21% and 22% for 2023 and 2024,
respectively.
|
(2)
|
Adjustments reflect
noncontrolling interest in Martica not otherwise adjusted in
amounts above.
|
(3)
|
Diluted weighted
average shares outstanding does not include securities that would
have had an anti-dilutive effect on the computation of diluted
earnings per share. Anti-dilutive weighted average shares
outstanding for the three months ended March 31, 2023 and 2024 were
1.7 million and 0.6 million, respectively.
|
Net Debt
Net Debt is calculated as total long-term debt
less cash and cash equivalents. Management uses Net Debt to
evaluate the Company's financial position, including its ability to
service its debt obligations.
The following table reconciles consolidated total
long-term debt to Net Debt as used in this release (in
thousands):
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
March 31,
|
|
|
|
2023
|
|
2024
|
|
Credit
Facility
|
|
$
|
417,200
|
|
|
415,300
|
|
8.375% senior notes due
2026
|
|
|
96,870
|
|
|
96,870
|
|
7.625% senior notes due
2029
|
|
|
407,115
|
|
|
407,115
|
|
5.375% senior notes due
2030
|
|
|
600,000
|
|
|
600,000
|
|
4.250% convertible
senior notes due 2026
|
|
|
26,386
|
|
|
—
|
|
Unamortized debt
issuance costs
|
|
|
(9,975)
|
|
|
(9,176)
|
|
Total long-term
debt
|
|
$
|
1,537,596
|
|
|
1,510,109
|
|
Less: Cash and cash
equivalents
|
|
|
—
|
|
|
—
|
|
Net Debt
|
|
$
|
1,537,596
|
|
|
1,510,109
|
|
Free Cash Flow
Free Cash Flow is a measure of financial
performance not calculated under GAAP and should not be considered
in isolation or as a substitute for cash flow from operating,
investing, or financing activities, as an indicator of cash flow or
as a measure of liquidity. The Company defines Free Cash Flow as
net cash provided by operating activities, less net cash used in
investing activities, which includes drilling and completion
capital and leasehold capital, plus payments for early contract
termination or derivative monetization, less proceeds from asset
sales or derivative monetization and less distributions to
non-controlling interests in Martica.
The Company has not provided projected net cash
provided by operating activities or a reconciliation of Free Cash
Flow to projected net cash provided by operating activities, the
most comparable financial measure calculated in accordance with
GAAP. The Company is unable to project net cash provided by
operating activities for any future period because this metric
includes the impact of changes in operating assets and liabilities
related to the timing of cash receipts and disbursements that may
not relate to the period in which the operating activities
occurred. The Company is unable to project these timing differences
with any reasonable degree of accuracy without unreasonable
efforts.
Free Cash Flow is a useful indicator of the
Company's ability to internally fund its activities, service or
incur additional debt and estimate our ability to return capital to
shareholders. There are significant limitations to using Free Cash
Flow as a measure of performance, including the inability to
analyze the effect of certain recurring and non-recurring items
that materially affect the Company's net income, the lack of
comparability of results of operations of different companies and
the different methods of calculating Free Cash Flow reported by
different companies. Free Cash Flow does not represent funds
available for discretionary use because those funds may be required
for debt service, land acquisitions and lease renewals, other
capital expenditures, working capital, income taxes, exploration
expenses, and other commitments and obligations.
Adjusted EBITDAX
Adjusted EBITDAX is a non-GAAP financial measure
that we define as net income (loss), adjusted for certain items
detailed below.
Adjusted EBITDAX as used and defined by us, may
not be comparable to similarly titled measures employed by other
companies and is not a measure of performance calculated in
accordance with GAAP. Adjusted EBITDAX should not be considered in
isolation or as a substitute for operating income or loss, net
income or loss, cash flows provided by operating, investing, and
financing activities, or other income or cash flow statement data
prepared in accordance with GAAP. Adjusted EBITDAX provides no
information regarding our capital structure, borrowings, interest
costs, capital expenditures, working capital movement, or tax
position. Adjusted EBITDAX does not represent funds available for
discretionary use because those funds may be required for debt
service, capital expenditures, working capital, income taxes,
exploration expenses, and other commitments and obligations.
However, our management team believes Adjusted EBITDAX is useful to
an investor in evaluating our financial performance because this
measure:
- is widely used by investors in the oil and natural gas industry
to measure operating performance without regard to items excluded
from the calculation of such term, which may vary substantially
from company to company depending upon accounting methods and the
book value of assets, capital structure and the method by which
assets were acquired, among other factors;
- helps investors to more meaningfully evaluate and compare the
results of our operations from period to period by removing the
effect of our capital and legal structure from our operating
structure;
- is used by our management team for various purposes, including
as a measure of our operating performance, in presentations to our
Board of Directors, and as a basis for strategic planning and
forecasting: and
- is used by our Board of Directors as a performance measure in
determining executive compensation.
There are significant limitations to using
Adjusted EBITDAX as a measure of performance, including the
inability to analyze the effects of certain recurring and
non-recurring items that materially affect our net income or loss,
the lack of comparability of results of operations of different
companies, and the different methods of calculating Adjusted
EBITDAX reported by different companies.
The GAAP measures most directly comparable to
Adjusted EBITDAX are net income (loss) and net cash provided by
operating activities. The following table represents a
reconciliation of Antero's net income (loss), including
noncontrolling interest, to Adjusted EBITDAX and a reconciliation
of Antero's Adjusted EBITDAX to net cash provided by operating
activities per our condensed consolidated statements of cash flows,
in each case, for the three months ended March 31, 2023 and 2024 (in thousands). Adjusted
EBITDAX also excludes the noncontrolling interests in Martica, and
these adjustments are disclosed in the table below as Martica
related adjustments.
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
|
|
2023
|
|
2024
|
|
Reconciliation of net income to Adjusted
EBITDAX:
|
|
|
|
|
|
|
|
Net income and
comprehensive income attributable to Antero Resources
Corporation
|
|
$
|
213,431
|
|
|
36,345
|
|
Net income and
comprehensive income attributable to noncontrolling
interests
|
|
|
47,771
|
|
|
11,942
|
|
Unrealized commodity
derivative gains
|
|
|
(342,799)
|
|
|
(8,078)
|
|
Payments for
derivative monetizations
|
|
|
202,339
|
|
|
—
|
|
Amortization of
deferred revenue, VPP
|
|
|
(7,533)
|
|
|
(6,738)
|
|
(Gain) loss on sale of
assets
|
|
|
(91)
|
|
|
188
|
|
Interest expense,
net
|
|
|
25,700
|
|
|
30,187
|
|
Loss on convertible
note inducements
|
|
|
86
|
|
|
—
|
|
Income tax
expense
|
|
|
62,183
|
|
|
10,033
|
|
Depletion,
depreciation, amortization and accretion
|
|
|
168,460
|
|
|
173,830
|
|
Impairment of property
and equipment
|
|
|
15,560
|
|
|
5,190
|
|
Exploration
expense
|
|
|
754
|
|
|
602
|
|
Equity-based
compensation expense
|
|
|
13,018
|
|
|
16,077
|
|
Equity in earnings of
unconsolidated affiliate
|
|
|
(17,681)
|
|
|
(23,347)
|
|
Dividends from
unconsolidated affiliate
|
|
|
31,285
|
|
|
31,285
|
|
Contract termination,
loss contingency, transaction expense and other
|
|
|
32,418
|
|
|
2,020
|
|
|
|
|
444,901
|
|
|
279,536
|
|
Martica related
adjustments (1)
|
|
|
(31,132)
|
|
|
(17,449)
|
|
Adjusted
EBITDAX
|
|
$
|
413,769
|
|
|
262,087
|
|
|
|
|
|
|
|
|
|
Reconciliation of our Adjusted EBITDAX to net cash
provided by operating activities:
|
|
|
|
|
|
|
|
Adjusted
EBITDAX
|
|
$
|
413,769
|
|
|
262,087
|
|
Martica related
adjustments (1)
|
|
|
31,132
|
|
|
17,449
|
|
Interest expense,
net
|
|
|
(25,700)
|
|
|
(30,187)
|
|
Amortization of debt
issuance costs and other
|
|
|
871
|
|
|
715
|
|
Exploration
expense
|
|
|
(754)
|
|
|
(602)
|
|
Changes in current
assets and liabilities
|
|
|
159,683
|
|
|
14,361
|
|
Contract termination,
loss contingency, transaction expense and other
|
|
|
(32,418)
|
|
|
(1,820)
|
|
Payments for
derivative monetizations
|
|
|
(202,339)
|
|
|
—
|
|
Other items
|
|
|
(342)
|
|
|
(393)
|
|
Net cash provided by
operating activities
|
|
$
|
343,902
|
|
|
261,610
|
|
|
|
(1)
|
Adjustments reflect
noncontrolling interests in Martica not otherwise adjusted in
amounts above.
|
|
|
|
|
|
|
Twelve
|
|
|
Months Ended
|
|
|
March 31,
|
|
|
2024
|
Reconciliation of net income to Adjusted
EBITDAX:
|
|
|
|
Net income and
comprehensive income attributable to Antero Resources
Corporation
|
|
$
|
65,833
|
Net income and
comprehensive income attributable to noncontrolling
interests
|
|
|
63,096
|
Unrealized commodity
derivative gains
|
|
|
(59,325)
|
Amortization of
deferred revenue, VPP
|
|
|
(29,757)
|
Gain on sale of
assets
|
|
|
(168)
|
Interest expense,
net
|
|
|
122,357
|
Loss on convertible
note inducements
|
|
|
288
|
Income tax
expense
|
|
|
23,844
|
Depletion,
depreciation, amortization, and accretion
|
|
|
698,580
|
Impairment of property
and equipment
|
|
|
40,932
|
Exploration
|
|
|
2,539
|
Equity-based
compensation expense
|
|
|
62,578
|
Equity in earnings of
unconsolidated affiliate
|
|
|
(88,618)
|
Dividends from
unconsolidated affiliate
|
|
|
125,138
|
Contract termination,
loss contingency, transaction expense and other
|
|
|
25,093
|
|
|
|
1,052,410
|
Martica related
adjustments (1)
|
|
|
(83,574)
|
Adjusted
EBITDAX
|
|
$
|
968,836
|
|
|
(1)
|
Adjustments reflect
noncontrolling interests in Martica not otherwise adjusted in
amounts above.
|
Drilling and Completion Capital Expenditures
For a reconciliation between cash paid for
drilling and completion capital expenditures and drilling and
completion accrued capital expenditures during the period, please
see the capital expenditures section below (in thousands):
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
|
2023
|
|
2024
|
Drilling and completion
costs (cash basis)
|
|
$
|
273,154
|
|
|
188,905
|
Change in accrued
capital costs
|
|
|
(6,236)
|
|
|
(1,746)
|
Adjusted drilling and
completion costs (accrual basis)
|
|
$
|
266,918
|
|
|
187,159
|
Notwithstanding their use for comparative
purposes, the Company's non-GAAP financial measures may not be
comparable to similarly titled measures employed by other
companies.
Antero Resources is an independent natural gas
and natural gas liquids company engaged in the acquisition,
development and production of unconventional properties located in
the Appalachian Basin in West
Virginia and Ohio. In
conjunction with its affiliate, Antero Midstream Corporation (NYSE:
AM), Antero is one of the most integrated natural gas producers in
the U.S. The Company's website is located at
www.anteroresources.com.
This release includes "forward-looking
statements." Such forward-looking statements are subject to a
number of risks and uncertainties, many of which are not under
Antero Resources' control. All statements, except for statements of
historical fact, made in this release regarding activities, events
or developments Antero Resources expects, believes or anticipates
will or may occur in the future, such as those regarding our
strategy, future operations, financial position, estimated revenues
and losses, projected costs, prospects, plans and objectives of
management, return of capital, expected results, future
commodity prices, future production targets, realizing potential
future fee rebates or reductions, including those related to
certain levels of production, future earnings, leverage targets and
debt repayment, future capital spending plans, improved and/or
increasing capital efficiency, estimated realized natural gas, NGL
and oil prices, impacts of geopolitical and world health events,
expected drilling and development plans, projected well costs and
cost savings initiatives, future financial position, the
participation level of our drilling partner and the financial and
production results to be achieved as a result of that drilling
partnership, the other key assumptions underlying our projections,
and future marketing opportunities, are forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933 and
Section 21E of the Securities Exchange Act of 1934. All
forward-looking statements speak only as of the date of this
release. Although Antero Resources believes that the plans,
intentions and expectations reflected in or suggested by the
forward-looking statements are reasonable, there is no assurance
that these plans, intentions or expectations will be achieved.
Therefore, actual outcomes and results could materially differ from
what is expressed, implied or forecast in such statements. Except
as required by law, Antero Resources expressly disclaims any
obligation to and does not intend to publicly update or revise any
forward-looking statements.
Antero Resources cautions you that these
forward-looking statements are subject to all of the risks and
uncertainties, incident to the exploration for and development,
production, gathering and sale of natural gas, NGLs and oil, most
of which are difficult to predict and many of which are beyond the
Antero Resources' control. These risks include, but are not limited
to, commodity price volatility, inflation, supply chain or other
disruption, availability and cost of drilling, completion and
production equipment and services, environmental risks, drilling
and completion and other operating risks, marketing and
transportation risks, regulatory changes or changes in law, the
uncertainty inherent in estimating natural gas, NGLs and oil
reserves and in projecting future rates of production, cash flows
and access to capital, the timing of development expenditures,
conflicts of interest among our stockholders, impacts of
geopolitical and world health events, cybersecurity risks, our
ability to achieve Net Zero Scope 1 and Scope 2 GHG emissions and
the costs associated therewith, the state of markets for, and
availability of, verified quality carbon offsets and the other
risks described under the heading "Item 1A. Risk Factors" in Antero
Resources' Annual Report on Form 10-K for the year ended
December 31, 2023 and the Quarterly
Report on Form 10-Q for the quarter ended March 31, 2024.
ANTERO RESOURCES
CORPORATION
Condensed
Consolidated Balance Sheets
(In thousands, except
per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
December 31,
|
|
March 31,
|
|
|
|
2023
|
|
2024
|
|
Assets
|
|
Current
assets:
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
$
|
42,619
|
|
|
40,121
|
|
Accrued
revenue
|
|
|
400,805
|
|
|
326,218
|
|
Derivative
instruments
|
|
|
5,175
|
|
|
6,579
|
|
Prepaid
expenses
|
|
|
12,901
|
|
|
12,326
|
|
Other current
assets
|
|
|
14,192
|
|
|
17,468
|
|
Total current
assets
|
|
|
475,692
|
|
|
402,712
|
|
Property and
equipment:
|
|
|
|
|
|
|
|
Oil and gas
properties, at cost (successful efforts method):
|
|
|
|
|
|
|
|
Unproved
properties
|
|
|
974,642
|
|
|
962,738
|
|
Proved
properties
|
|
|
13,908,804
|
|
|
14,060,385
|
|
Gathering systems and
facilities
|
|
|
5,802
|
|
|
5,802
|
|
Other property and
equipment
|
|
|
98,668
|
|
|
104,409
|
|
|
|
|
14,987,916
|
|
|
15,133,334
|
|
Less accumulated
depletion, depreciation and amortization
|
|
|
(5,063,274)
|
|
|
(5,179,844)
|
|
Property and
equipment, net
|
|
|
9,924,642
|
|
|
9,953,490
|
|
Operating leases
right-of-use assets
|
|
|
2,965,880
|
|
|
2,932,501
|
|
Derivative
instruments
|
|
|
5,570
|
|
|
3,929
|
|
Investment in
unconsolidated affiliate
|
|
|
222,255
|
|
|
226,034
|
|
Other assets
|
|
|
25,375
|
|
|
29,828
|
|
Total
assets
|
|
$
|
13,619,414
|
|
|
13,548,494
|
|
Liabilities and Equity
|
|
Current
liabilities:
|
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
38,993
|
|
|
38,081
|
|
Accounts payable,
related parties
|
|
|
86,284
|
|
|
93,707
|
|
Accrued
liabilities
|
|
|
381,340
|
|
|
314,957
|
|
Revenue distributions
payable
|
|
|
361,782
|
|
|
358,560
|
|
Derivative
instruments
|
|
|
15,236
|
|
|
14,148
|
|
Short-term lease
liabilities
|
|
|
540,060
|
|
|
535,617
|
|
Deferred revenue,
VPP
|
|
|
27,101
|
|
|
26,593
|
|
Other current
liabilities
|
|
|
1,295
|
|
|
1,240
|
|
Total current
liabilities
|
|
|
1,452,091
|
|
|
1,382,903
|
|
Long-term
liabilities:
|
|
|
|
|
|
|
|
Long-term
debt
|
|
|
1,537,596
|
|
|
1,510,109
|
|
Deferred income tax
liability, net
|
|
|
834,268
|
|
|
844,230
|
|
Derivative
instruments
|
|
|
32,764
|
|
|
25,538
|
|
Long-term lease
liabilities
|
|
|
2,428,450
|
|
|
2,399,274
|
|
Deferred revenue,
VPP
|
|
|
60,712
|
|
|
54,482
|
|
Other
liabilities
|
|
|
59,431
|
|
|
60,082
|
|
Total
liabilities
|
|
|
6,405,312
|
|
|
6,276,618
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
|
|
Stockholders'
equity:
|
|
|
|
|
|
|
|
Preferred stock, $0.01
par value; authorized - 50,000 shares; none issued
|
|
|
—
|
|
|
—
|
|
Common stock, $0.01
par value; authorized - 1,000,000 shares; 303,544 and 310,170
shares issued
and outstanding as of December 31, 2023 and March 31, 2024,
respectively
|
|
|
3,035
|
|
|
3,102
|
|
Additional paid-in
capital
|
|
|
5,846,541
|
|
|
5,879,578
|
|
Retained
earnings
|
|
|
1,131,828
|
|
|
1,168,173
|
|
Total stockholders'
equity
|
|
|
6,981,404
|
|
|
7,050,853
|
|
Noncontrolling
interests
|
|
|
232,698
|
|
|
221,023
|
|
Total
equity
|
|
|
7,214,102
|
|
|
7,271,876
|
|
Total liabilities and
equity
|
|
$
|
13,619,414
|
|
|
13,548,494
|
|
ANTERO RESOURCES
CORPORATION
Condensed
Consolidated Statements of Operations and Comprehensive Income
(Unaudited)
(In thousands, except
per share amounts)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
|
|
2023
|
|
2024
|
|
Revenue and
other:
|
|
|
|
|
|
|
|
Natural gas
sales
|
|
$
|
668,315
|
|
|
474,133
|
|
Natural gas liquids
sales
|
|
|
495,435
|
|
|
517,862
|
|
Oil sales
|
|
|
51,811
|
|
|
64,717
|
|
Commodity derivative
fair value gains
|
|
|
126,192
|
|
|
9,446
|
|
Marketing
|
|
|
58,529
|
|
|
48,520
|
|
Amortization of
deferred revenue, VPP
|
|
|
7,533
|
|
|
6,738
|
|
Other revenue and
income
|
|
|
533
|
|
|
855
|
|
Total
revenue
|
|
|
1,408,348
|
|
|
1,122,271
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
Lease
operating
|
|
|
29,321
|
|
|
29,121
|
|
Gathering,
compression, processing and transportation
|
|
|
645,172
|
|
|
672,281
|
|
Production and ad
valorem taxes
|
|
|
49,276
|
|
|
58,168
|
|
Marketing
|
|
|
81,361
|
|
|
59,813
|
|
Exploration and mine
expenses
|
|
|
763
|
|
|
602
|
|
General and
administrative (including equity-based compensation expense of
$13,018 and $16,077 in 2023 and 2024, respectively)
|
|
|
57,261
|
|
|
55,862
|
|
Depletion,
depreciation and amortization
|
|
|
167,582
|
|
|
173,054
|
|
Impairment of property
and equipment
|
|
|
15,560
|
|
|
5,190
|
|
Accretion of asset
retirement obligations
|
|
|
878
|
|
|
776
|
|
Contract termination
and loss contingency
|
|
|
29,550
|
|
|
2,039
|
|
Loss (gain) on sale of
assets
|
|
|
(91)
|
|
|
188
|
|
Other operating
expense
|
|
|
225
|
|
|
17
|
|
Total operating
expenses
|
|
|
1,076,858
|
|
|
1,057,111
|
|
Operating
income
|
|
|
331,490
|
|
|
65,160
|
|
Other income
(expense):
|
|
|
|
|
|
|
|
Interest expense,
net
|
|
|
(25,700)
|
|
|
(30,187)
|
|
Equity in earnings of
unconsolidated affiliate
|
|
|
17,681
|
|
|
23,347
|
|
Loss on convertible
note inducement
|
|
|
(86)
|
|
|
—
|
|
Total other
expense
|
|
|
(8,105)
|
|
|
(6,840)
|
|
Income before income
taxes
|
|
|
323,385
|
|
|
58,320
|
|
Income tax
expense
|
|
|
(62,183)
|
|
|
(10,033)
|
|
Net income and
comprehensive income including noncontrolling interests
|
|
|
261,202
|
|
|
48,287
|
|
Less: net income and
comprehensive income attributable to noncontrolling
interests
|
|
|
47,771
|
|
|
11,942
|
|
Net income and
comprehensive income attributable to Antero Resources
Corporation
|
|
$
|
213,431
|
|
|
36,345
|
|
|
|
|
|
|
|
|
|
Net income per common
share—basic
|
|
$
|
0.72
|
|
|
0.12
|
|
Net income per common
share—diluted
|
|
$
|
0.69
|
|
|
0.12
|
|
|
|
|
|
|
|
|
|
Weighted average number
of common shares outstanding:
|
|
|
|
|
|
|
|
Basic
|
|
|
296,763
|
|
|
304,943
|
|
Diluted
|
|
|
311,846
|
|
|
312,503
|
|
ANTERO RESOURCES
CORPORATION
Condensed
Consolidated Statements of Cash Flows (Unaudited)
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
|
|
2023
|
|
2024
|
|
Cash flows provided by
(used in) operating activities:
|
|
|
|
|
|
|
|
Net income including
noncontrolling interests
|
|
$
|
261,202
|
|
|
48,287
|
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
Depletion,
depreciation, amortization and accretion
|
|
|
168,460
|
|
|
173,830
|
|
Impairments
|
|
|
15,560
|
|
|
5,190
|
|
Commodity derivative
fair value gains
|
|
|
(126,192)
|
|
|
(9,446)
|
|
Gains (losses) on
settled commodity derivatives
|
|
|
(14,268)
|
|
|
1,368
|
|
Payments for
derivative monetizations
|
|
|
(202,339)
|
|
|
—
|
|
Deferred income tax
expense
|
|
|
62,149
|
|
|
9,962
|
|
Equity-based
compensation expense
|
|
|
13,018
|
|
|
16,077
|
|
Equity in earnings of
unconsolidated affiliate
|
|
|
(17,681)
|
|
|
(23,347)
|
|
Dividends of earnings
from unconsolidated affiliate
|
|
|
31,285
|
|
|
31,285
|
|
Amortization of
deferred revenue
|
|
|
(7,533)
|
|
|
(6,738)
|
|
Amortization of debt
issuance costs and other
|
|
|
871
|
|
|
715
|
|
Settlement of asset
retirement obligations
|
|
|
(308)
|
|
|
(322)
|
|
Contract termination
and loss contingency
|
|
|
—
|
|
|
200
|
|
Loss (gain) on sale of
assets
|
|
|
(91)
|
|
|
188
|
|
Loss on convertible
note inducement
|
|
|
86
|
|
|
—
|
|
Changes in current
assets and liabilities:
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
5,282
|
|
|
2,498
|
|
Accrued
revenue
|
|
|
328,349
|
|
|
74,587
|
|
Prepaid expenses and
other current assets
|
|
|
20,596
|
|
|
(2,701)
|
|
Accounts payable
including related parties
|
|
|
34,604
|
|
|
3,244
|
|
Accrued
liabilities
|
|
|
(143,346)
|
|
|
(60,825)
|
|
Revenue distributions
payable
|
|
|
(86,331)
|
|
|
(3,222)
|
|
Other current
liabilities
|
|
|
529
|
|
|
780
|
|
Net cash provided by
operating activities
|
|
|
343,902
|
|
|
261,610
|
|
Cash flows provided by
(used in) investing activities:
|
|
|
|
|
|
|
|
Additions to unproved
properties
|
|
|
(73,527)
|
|
|
(27,044)
|
|
Drilling and
completion costs
|
|
|
(273,154)
|
|
|
(188,905)
|
|
Additions to other
property and equipment
|
|
|
(4,631)
|
|
|
(6,500)
|
|
Proceeds from asset
sales
|
|
|
91
|
|
|
363
|
|
Change in other
assets
|
|
|
417
|
|
|
(4,724)
|
|
Net cash used in
investing activities
|
|
|
(350,804)
|
|
|
(226,810)
|
|
Cash flows provided by
(used in) financing activities:
|
|
|
|
|
|
|
|
Repurchases of common
stock
|
|
|
(75,356)
|
|
|
—
|
|
Borrowings on Credit
Facility
|
|
|
1,492,700
|
|
|
1,125,700
|
|
Repayments on Credit
Facility
|
|
|
(1,347,400)
|
|
|
(1,127,600)
|
|
Convertible note
inducement
|
|
|
(86)
|
|
|
—
|
|
Distributions to
noncontrolling interests in Martica Holdings LLC
|
|
|
(51,339)
|
|
|
(23,617)
|
|
Employee tax
withholding for settlement of equity compensation awards
|
|
|
(11,459)
|
|
|
(9,024)
|
|
Other
|
|
|
(158)
|
|
|
(259)
|
|
Net cash provided by
(used in) financing activities
|
|
|
6,902
|
|
|
(34,800)
|
|
Net increase in cash
and cash equivalents
|
|
|
—
|
|
|
—
|
|
Cash and cash
equivalents, beginning of period
|
|
|
—
|
|
|
—
|
|
Cash and cash
equivalents, end of period
|
|
$
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure
of cash flow information:
|
|
|
|
|
|
|
|
Cash paid during the
period for interest
|
|
$
|
43,239
|
|
|
48,252
|
|
Decrease in accounts
payable and accrued liabilities for additions to property and
equipment
|
|
$
|
(9,918)
|
|
|
(3,275)
|
|
The following table sets forth selected financial data for the
three months ended March 31, 2023 and
2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Amount of
|
|
|
|
|
|
March 31,
|
|
Increase
|
|
Percent
|
|
|
|
2023
|
|
2024
|
|
(Decrease)
|
|
Change
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas
sales
|
|
$
|
668,315
|
|
|
474,133
|
|
|
(194,182)
|
|
(29)
|
%
|
Natural gas liquids
sales
|
|
|
495,435
|
|
|
517,862
|
|
|
22,427
|
|
5
|
%
|
Oil sales
|
|
|
51,811
|
|
|
64,717
|
|
|
12,906
|
|
25
|
%
|
Commodity derivative
fair value gains
|
|
|
126,192
|
|
|
9,446
|
|
|
(116,746)
|
|
(93)
|
%
|
Marketing
|
|
|
58,529
|
|
|
48,520
|
|
|
(10,009)
|
|
(17)
|
%
|
Amortization of
deferred revenue, VPP
|
|
|
7,533
|
|
|
6,738
|
|
|
(795)
|
|
(11)
|
%
|
Other revenue and
income
|
|
|
533
|
|
|
855
|
|
|
322
|
|
60
|
%
|
Total
revenue
|
|
|
1,408,348
|
|
|
1,122,271
|
|
|
(286,077)
|
|
(20)
|
%
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease
operating
|
|
|
29,321
|
|
|
29,121
|
|
|
(200)
|
|
(1)
|
%
|
Gathering and
compression
|
|
|
212,604
|
|
|
223,530
|
|
|
10,926
|
|
5
|
%
|
Processing
|
|
|
237,268
|
|
|
255,795
|
|
|
18,527
|
|
8
|
%
|
Transportation
|
|
|
195,300
|
|
|
192,956
|
|
|
(2,344)
|
|
(1)
|
%
|
Production and ad
valorem taxes
|
|
|
49,276
|
|
|
58,168
|
|
|
8,892
|
|
18
|
%
|
Marketing
|
|
|
81,361
|
|
|
59,813
|
|
|
(21,548)
|
|
(26)
|
%
|
Exploration and mine
expenses
|
|
|
763
|
|
|
602
|
|
|
(161)
|
|
(21)
|
%
|
General and
administrative (excluding equity-based compensation)
|
|
|
44,243
|
|
|
39,785
|
|
|
(4,458)
|
|
(10)
|
%
|
Equity-based
compensation
|
|
|
13,018
|
|
|
16,077
|
|
|
3,059
|
|
23
|
%
|
Depletion,
depreciation and amortization
|
|
|
167,582
|
|
|
173,054
|
|
|
5,472
|
|
3
|
%
|
Impairment of property
and equipment
|
|
|
15,560
|
|
|
5,190
|
|
|
(10,370)
|
|
(67)
|
%
|
Accretion of asset
retirement obligations
|
|
|
878
|
|
|
776
|
|
|
(102)
|
|
(12)
|
%
|
Contract termination
and loss contingency
|
|
|
29,550
|
|
|
2,039
|
|
|
(27,511)
|
|
(93)
|
%
|
Loss (gain) on sale of
assets
|
|
|
(91)
|
|
|
188
|
|
|
279
|
|
*
|
|
Other operating
expense
|
|
|
225
|
|
|
17
|
|
|
(208)
|
|
(92)
|
%
|
Total operating
expenses
|
|
|
1,076,858
|
|
|
1,057,111
|
|
|
(19,747)
|
|
(2)
|
%
|
Operating
income
|
|
|
331,490
|
|
|
65,160
|
|
|
(266,330)
|
|
(80)
|
%
|
Other earnings (expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense,
net
|
|
|
(25,700)
|
|
|
(30,187)
|
|
|
(4,487)
|
|
17
|
%
|
Equity in earnings of
unconsolidated affiliate
|
|
|
17,681
|
|
|
23,347
|
|
|
5,666
|
|
32
|
%
|
Loss on convertible
note inducement
|
|
|
(86)
|
|
|
—
|
|
|
86
|
|
*
|
|
Total other
expense
|
|
|
(8,105)
|
|
|
(6,840)
|
|
|
1,265
|
|
(16)
|
%
|
Income before income
taxes
|
|
|
323,385
|
|
|
58,320
|
|
|
(265,065)
|
|
(82)
|
%
|
Income tax
expense
|
|
|
(62,183)
|
|
|
(10,033)
|
|
|
52,150
|
|
(84)
|
%
|
Net income and
comprehensive income including noncontrolling interests
|
|
|
261,202
|
|
|
48,287
|
|
|
(212,915)
|
|
(82)
|
%
|
Less: net income and
comprehensive income attributable to noncontrolling
interests
|
|
|
47,771
|
|
|
11,942
|
|
|
(35,829)
|
|
(75)
|
%
|
Net income and
comprehensive income attributable to Antero Resources
Corporation
|
|
$
|
213,431
|
|
|
36,345
|
|
|
(177,086)
|
|
(83)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDAX
|
|
$
|
413,769
|
|
|
262,087
|
|
|
(151,682)
|
|
(37)
|
%
|
The following table sets forth selected financial data for the
three months ended March 31, 2023 and
2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Amount of
|
|
|
|
|
|
March 31,
|
|
Increase
|
|
Percent
|
|
|
|
2023
|
|
2024
|
|
(Decrease)
|
|
Change
|
|
Production data (1)
(2):
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas
(Bcf)
|
|
|
194
|
|
|
202
|
|
|
8
|
|
4
|
%
|
C2 Ethane
(MBbl)
|
|
|
6,141
|
|
|
6,760
|
|
|
619
|
|
10
|
%
|
C3+ NGLs
(MBbl)
|
|
|
9,857
|
|
|
10,564
|
|
|
707
|
|
7
|
%
|
Oil (MBbl)
|
|
|
831
|
|
|
1,035
|
|
|
204
|
|
25
|
%
|
Combined
(Bcfe)
|
|
|
295
|
|
|
312
|
|
|
17
|
|
6
|
%
|
Daily combined
production (MMcfe/d)
|
|
|
3,274
|
|
|
3,426
|
|
|
152
|
|
5
|
%
|
Average prices before effects of derivative
settlements (3):
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas (per
Mcf)
|
|
$
|
3.45
|
|
|
2.35
|
|
|
(1.10)
|
|
(32)
|
%
|
C2 Ethane (per Bbl)
(4)
|
|
$
|
11.73
|
|
|
9.32
|
|
|
(2.41)
|
|
(21)
|
%
|
C3+ NGLs (per
Bbl)
|
|
$
|
42.95
|
|
|
43.05
|
|
|
0.10
|
|
*
|
|
Oil (per
Bbl)
|
|
$
|
62.35
|
|
|
62.53
|
|
|
0.18
|
|
*
|
|
Weighted Average
Combined (per Mcfe)
|
|
$
|
4.13
|
|
|
3.39
|
|
|
(0.74)
|
|
(18)
|
%
|
Average realized prices after effects of derivative
settlements (3):
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas (per
Mcf)
|
|
$
|
3.38
|
|
|
2.36
|
|
|
(1.02)
|
|
(30)
|
%
|
C2 Ethane (per Bbl)
(4)
|
|
$
|
11.73
|
|
|
9.32
|
|
|
(2.41)
|
|
(21)
|
%
|
C3+ NGLs (per
Bbl)
|
|
$
|
42.89
|
|
|
43.03
|
|
|
0.14
|
|
*
|
|
Oil (per
Bbl)
|
|
$
|
61.90
|
|
|
62.39
|
|
|
0.49
|
|
1
|
%
|
Weighted Average
Combined (per Mcfe)
|
|
$
|
4.08
|
|
|
3.39
|
|
|
(0.69)
|
|
(17)
|
%
|
Average costs (per Mcfe):
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease
operating
|
|
$
|
0.10
|
|
|
0.09
|
|
|
(0.01)
|
|
(10)
|
%
|
Gathering and
compression
|
|
$
|
0.72
|
|
|
0.72
|
|
|
—
|
|
*
|
|
Processing
|
|
$
|
0.81
|
|
|
0.82
|
|
|
0.01
|
|
1
|
%
|
Transportation
|
|
$
|
0.66
|
|
|
0.62
|
|
|
(0.04)
|
|
(6)
|
%
|
Production and ad
valorem taxes
|
|
$
|
0.17
|
|
|
0.19
|
|
|
0.02
|
|
12
|
%
|
Marketing expense,
net
|
|
$
|
0.08
|
|
|
0.04
|
|
|
(0.04)
|
|
(50)
|
%
|
General and
administrative (excluding equity-based compensation)
|
|
$
|
0.15
|
|
|
0.13
|
|
|
(0.02)
|
|
(13)
|
%
|
Depletion,
depreciation, amortization and accretion
|
|
$
|
0.57
|
|
|
0.56
|
|
|
(0.01)
|
|
(2)
|
%
|
|
|
*
|
Not
meaningful
|
(1)
|
Production volumes
exclude volumes related to VPP transaction.
|
(2)
|
Oil and NGLs production
was converted at 6 Mcf per Bbl to calculate total Bcfe production
and per Mcfe amounts. This ratio is an estimate of the
equivalent energy content of the products and may not reflect their
relative economic value.
|
(3)
|
Average sales prices
shown in the table reflect both the before and after effects of the
Company's settled commodity derivatives. The calculation of
such after effects includes gains on settlements of commodity
derivatives, which do not qualify for hedge accounting because the
Company does not designate or document them as hedges for
accounting purposes. Oil and NGLs production was converted at
6 Mcf per Bbl to calculate total Bcfe production and per Mcfe
amounts. This ratio is an estimate of the equivalent energy
content of the products and does not necessarily reflect their
relative economic value.
|
(4)
|
The average realized
price for the three months ended March 31, 2023 and 2024 includes
$6 million and $2 million, respectively, of proceeds related to a
take-or-pay contract. Excluding the effect of these proceeds,
the average realized price for ethane before and after the effects
of derivatives for the three months ended March 31, 2023 and 2024
would have been $10.76 per Bbl and $9.07 per Bbl,
respectively.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/antero-resources-announces-first-quarter-2024-financial-and-operating-results-302126551.html
SOURCE Antero Resources Corporation