DEVON ENERGY CORP/DE DE OK false 0001090012 0001090012 2023-11-07 2023-11-07

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 7, 2023

 

 

Devon Energy Corporation

(Exact name of registrant as specified in its charter)

 

 

 

DELAWARE   001-32318   73-1567067

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

333 W. SHERIDAN AVE.,

OKLAHOMA CITY, OKLAHOMA

    73102-5015
(Address of principal executive offices)     (Zip Code)

Registrant’s telephone number, including area code: (405) 235-3611

Not Applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange

on which registered

Common Stock, par value $0.10 per share   DVN   The New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 


Item 2.02

Results of Operations and Financial Condition.

On November 7, 2023, Devon Energy Corporation (the “Company”) announced its financial and operational results for the quarterly period ended September 30, 2023. In connection with this announcement, the Company provided an earnings release and certain supplemental financial information (including guidance and hedging information). Copies of these documents are furnished as Exhibits 99.1 and 99.2, respectively, to this report and, along with certain other materials, will be available on the Company’s website at www.devonenergy.com.

The information contained in this report and the exhibits hereto shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and shall not be incorporated by reference into any filings made by the Company under the Securities Act of 1933, as amended, or the Exchange Act, except as may be expressly set forth by specific reference in such filing.

 

Item 9.01

Financial Statements and Exhibits.

(d) Exhibits

 

Exhibit

    No.    

  

Description of Exhibits

99.1    Earnings release, dated November 7, 2023.
99.2    Supplemental financial information (including guidance and hedging information).
104    Cover Page Interactive Data File (embedded within the Inline XBRL document).


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

DEVON ENERGY CORPORATION
By:  

/s/ Jeffrey L. Ritenour

  Jeffrey L. Ritenour
  Executive Vice President and Chief Financial Officer

Date: November 7, 2023

Exhibit 99.1

 

LOGO  

Devon Energy Corporation

333 West Sheridan Avenue

Oklahoma City, OK 73102-5015

Devon Energy Reports Third-Quarter 2023 Results, Declares Quarterly Dividend and Provides Preliminary 2024 Outlook

OKLAHOMA CITY – November 7, 2023 – Devon Energy Corp. (NYSE: DVN) today reported financial and operational results for the third-quarter 2023. Supplemental financial tables and forward-looking guidance are available on the company’s website at www.devonenergy.com.

KEY FINANCIAL AND OPERATIONAL HIGHLIGHTS

 

   

Production per share increased 10 percent year-over-year in the third quarter

 

   

Delaware Basin well productivity improved more than 20 percent versus first half of 2023

 

   

Operating cash flow increased 23 percent compared to the second quarter to $1.7 billion

 

   

Free cash flow more than doubled quarter-over-quarter to $843 million

 

   

Fixed-plus-variable dividend increased by 57 percent versus second quarter to $0.77 per share

 

   

Balance sheet strengthened with debt reduction and cash balances increasing to a total of $761 million

CEO PERSPECTIVE

“Devon’s performance once again demonstrates the strength of our disciplined operating strategy, leading to another quarter of strong financial growth,“ said Rick Muncrief, president and CEO. “This growth was highlighted by production per share increasing 10 percent over the past year and we more than doubled our free cash flow during the quarter, reaching our highest level of the year.”

“Our strong free cash flow generation allowed us to reward shareholders with a 57 percent increase to our dividend payout, and we took important steps to strengthen our balance sheet by retiring debt while building cash balances during the quarter.

“Looking ahead to 2024, we plan to refine our capital allocation by further concentrating investment in the Delaware Basin,“ Muncrief commented. “By shifting more capital to the core of this world-class basin and high-grading activity across our diversified portfolio, we expect to deliver a step-change improvement in capital efficiency, and we are well positioned to generate growth in free cash flow that can once again be harvested for shareholders.”

FINANCIAL RESULTS

Devon reported net earnings of $910 million, or $1.42 per diluted share, in the third quarter of 2023. Adjusting for items analysts typically exclude from estimates, the company’s core earnings were $1.1 billion, or $1.65 per diluted share, a 40 percent increase from the prior quarter.

Devon’s operating cash flow totaled $1.7 billion in the third quarter. With capital reinvestment rates at 52 percent of cash flow, Devon generated $843 million of free cash flow in the quarter, a more than two-fold increase versus the second quarter.

In the third quarter, the company took steps to strengthen its financial position by retiring $242 million of outstanding debt. The company also increased its cash on hand by $273 million in the quarter to a total of $761 million. Outstanding debt declined to $6.2 billion and the company’s net debt-to-EBITDAX ratio was 0.7 times.

RETURN OF CAPITAL

Based on the third-quarter financial performance, Devon declared a fixed-plus-variable dividend of $0.77 per share, an increase of 57 percent from the second quarter of 2023. The dividend is payable on December 29, 2023 to shareholders of record at the close of business on December 15, 2023.

 

1


The company also has returned capital to shareholders through its ongoing $3.0 billion share-repurchase program. Since commencement of the program, Devon has repurchased approximately 40 million shares, at a total cost of $2.1 billion. With this repurchase program, the company is on track to decrease its outstanding share count by up to 9 percent.

OPERATING RESULTS

Devon’s capital activity in the third quarter averaged 24 operated drilling rigs and 5 completion crews across its asset portfolio. This level of activity resulted in 81 gross operated wells being placed online, with an average lateral length of 9,300 feet.

Capital spending excluding acquisitions totaled $896 million in the third quarter, a 12 percent decrease from the previous quarter. The decline in capital was driven by the timing of completions in the Delaware Basin, where the company temporarily reduced activity to 3 completion crews in the second half of the year.

Production averaged 665,000 oil-equivalent barrels (Boe) per day in the third quarter, representing an increase of 8 percent year over year. This result was 1 percent below midpoint expectations due to select well performance in the Williston Basin and temporary constraints in the Delaware. Oil totaled 321,000 barrels per day in the quarter, which was 48 percent of total volumes.

Devon’s operating performance was driven by its Delaware Basin asset, which accounted for 66 percent of the company’s production at 440,000 Boe per day. This production result represents a growth rate of 5 percent compared to the year-ago period, driven by 59 gross operated wells being placed online during the quarter. Average 30-day production rates from this activity reached 3,000 Boe per day, representing a 20 percent-plus improvement in well productivity from the first half of 2023.

Production costs, including taxes, averaged $12.37 per Boe in the quarter. This low cost structure, coupled with the benefits of higher commodity prices, expanded field-level cash margins by 18 percent quarter-over-quarter to $34.73 per Boe.

UPDATED OUTLOOK

Devon’s fourth quarter capital is expected to range from $870 million to $930 million. With this level of investment, the company expects to bring online around 100 gross operated wells during the quarter. Fourth-quarter production is expected to range from 640,000 to 660,000 Boe per day, with oil production approximating 315,000 barrels per day. This decrease in production from the third quarter is driven by declines in the Williston Basin and timing of completions in the Delaware Basin.

In 2024, the company plans to sustain oil production at around 315,000 barrels per day, with total volumes approximating 650,000 Boe per day. Capital requirements are expected to decline approximately 10 percent from 2023 levels to a range from $3.3 billion to $3.6 billion. This program is estimated to be funded at pricing levels below $40 per barrel.

Additional details of Devon’s forward-looking guidance are available on the company’s website at www.devonenergy.com.

CONFERENCE CALL WEBCAST AND SUPPLEMENTAL EARNINGS MATERIALS

Also provided with today’s release is the company’s detailed earnings presentation that is available on the company’s website at www.devonenergy.com. The company’s third-quarter conference call will be held at 10:00 a.m. Central (11:00 a.m. Eastern) on Wednesday, November 8, 2023, and will serve primarily as a forum for analyst and investor questions and answers.

ABOUT DEVON ENERGY

Devon Energy is a leading oil and gas producer in the U.S. with a premier multi-basin portfolio headlined by a world-class acreage position in the Delaware Basin. Devon’s disciplined cash-return business model is designed to achieve strong returns, generate free cash flow and return capital to shareholders, while focusing on safe and sustainable operations. For more information, please visit www.devonenergy.com.

 

Investor Contacts

  

Media Contact

Scott Coody, 405-552-4735

  

Brenda Anthony, 405-228-2812

Chris Carr, 405-228-2496

  

 

2


NON-GAAP DISCLOSURES

This press release includes non-GAAP (generally accepted accounting principles) financial measures. Such non-GAAP measures are not alternatives to GAAP measures, and you should not consider these non-GAAP measures in isolation or as a substitute for analysis of results as reported under GAAP. Reconciliations of these non-GAAP measures and other disclosures are provided within the supplemental financial tables that are available on the company’s website and in the related Form 10-Q filed with the Securities and Exchange Commission (the “SEC”).

FORWARD LOOKING STATEMENTS

This press release includes “forward-looking statements” within the meaning of the federal securities laws. Such statements include those concerning strategic plans, our expectations and objectives for future operations, as well as other future events or conditions, and are often identified by use of the words and phrases “expects,” “believes,” “will,” “would,” “could,” “continue,” “may,” “aims,” “likely to be,” “intends,” “forecasts,” “projections,” “estimates,” “plans,” “expectations,” “targets,” “opportunities,” “potential,” “anticipates,” “outlook” and other similar terminology. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that Devon expects, believes or anticipates will or may occur in the future are forward-looking statements. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond our control. Consequently, actual future results could differ materially and adversely from our expectations due to a number of factors, including, but not limited to: the volatility of oil, gas and NGL prices; uncertainties inherent in estimating oil, gas and NGL reserves; the extent to which we are successful in acquiring and discovering additional reserves; the uncertainties, costs and risks involved in our operations; risks related to our hedging activities; our limited control over third parties who operate some of our oil and gas properties; midstream capacity constraints and potential interruptions in production, including from limits to the build out of midstream infrastructure; competition for assets, materials, people and capital; regulatory restrictions, compliance costs and other risks relating to governmental regulation, including with respect to federal lands, environmental matters and seismicity; risks related to regulatory, social and market efforts to address climate change; governmental interventions in energy markets; risks relating to the COVID-19 pandemic or other future pandemics; counterparty credit risks; risks relating to our indebtedness; cyberattack risks; the extent to which insurance covers any losses we may experience; risks related to stockholder activism; our ability to successfully complete mergers, acquisitions and divestitures; our ability to pay dividends and make share repurchases; and any of the other risks and uncertainties discussed in Devon’s 2022 Annual Report on Form 10-K (the “2022 Form 10-K”) or other filings with the SEC.

The forward-looking statements included in this press release speak only as of the date of this press release, represent management’s current reasonable expectations as of the date of this press release and are subject to the risks and uncertainties identified above as well as those described elsewhere in the 2022 Form 10-K and in other documents we file from time to time with the SEC. We cannot guarantee the accuracy of our forward-looking statements, and readers are urged to carefully review and consider the various disclosures made in the 2022 Form 10-K and in other documents we file from time to time with the SEC. All subsequent written and oral forward-looking statements attributable to Devon, or persons acting on its behalf, are expressly qualified in their entirety by the cautionary statements above. We do not undertake, and expressly disclaim, any duty to update or revise our forward-looking statements based on new information, future events or otherwise.

 

3

Exhibit 99.2

Devon Energy Third-Quarter 2023

Supplemental Tables

 

     PAGE:  

TABLE OF CONTENTS:

  

Consolidated Statements of Earnings

     2  

Supplemental Information for Consolidated Statements of Earnings

     3  

Consolidated Balance Sheets

     4  

Consolidated Statements of Cash Flows

     5  

Production

     6  

Capital Expenditures and Supplemental Information for Capital Expenditures

     7  

Realized Pricing

     8  

Asset Margins

     9  

Core Earnings and EBITDAX

     10  

Net Debt, Net Debt-to-EBITDAX and Free Cash Flow

     11  

Reinvestment Rate and Variable Dividend

     12  

 

1


CONSOLIDATED STATEMENTS OF EARNINGS

 

 

(in millions, except per share amounts)    2023      2022  
     Quarter 3     Quarter 2     Quarter 1      Quarter 4     Quarter 3  

Oil, gas and NGL sales

   $ 2,882     $ 2,493     $ 2,679      $ 3,139     $ 3,668  

Oil, gas and NGL derivatives (1)

     (194     (76     64        (53     248  

Marketing and midstream revenues

     1,148       1,037       1,080        1,213       1,516  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total revenues

     3,836       3,454       3,823        4,299       5,432  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Production expenses (2)

     757       719       693        715       735  

Exploration expenses

     3       10       3        13       4  

Marketing and midstream expenses

     1,160       1,051       1,105        1,231       1,525  

Depreciation, depletion and amortization

     651       638       615        625       581  

Asset dispositions

     —         (41     —          (29     —    

General and administrative expenses

     99       92       106        122       95  

Financing costs, net (3)

     81       78       72        73       67  

Other, net

     13       10       5        (4     (40
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total expenses

     2,764       2,557       2,599        2,746       2,967  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Earnings before income taxes

     1,072       897       1,224        1,553       2,465  

Income tax expense (4)

     152       199       221        349       565  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net earnings

     920       698       1,003        1,204       1,900  

Net earnings attributable to noncontrolling interests

     10       8       8        3       7  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net earnings attributable to Devon

   $ 910     $ 690     $ 995      $ 1,201     $ 1,893  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net earnings per share:

           

Basic net earnings per share

   $ 1.43     $ 1.08     $ 1.53      $ 1.84     $ 2.89  

Diluted net earnings per share

   $ 1.42     $ 1.07     $ 1.53      $ 1.83     $ 2.88  

Weighted average common shares outstanding:

           

Basic

     637       638       645        647       649  

Diluted

     639       639       647        649       651  

 

2


SUPPLEMENTAL INFORMATION FOR CONSOLIDATED STATEMENTS OF EARNINGS

 

(1) OIL, GAS AND NGL DERIVATIVES

 

(in millions)    2023     2022  
     Quarter 3     Quarter 2     Quarter 1     Quarter 4     Quarter 3  

Derivative cash settlements

   $ (11   $ 37     $ 13     $ (177   $ (363

Derivative valuation changes

     (183     (113     51       124       611  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Oil, gas and NGL derivatives

   $ (194   $ (76   $ 64     $ (53   $ 248  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(2) PRODUCTION EXPENSES

          
(in millions)    2023     2022  
     Quarter 3     Quarter 2     Quarter 1     Quarter 4     Quarter 3  

Lease operating expense

   $ 367     $ 353     $ 327     $ 308     $ 284  

Gathering, processing & transportation

     178       177       166       178       177  

Production taxes

     191       165       175       210       252  

Property taxes

     21       24       25       19       22  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Production expenses

   $ 757     $ 719     $ 693     $ 715     $ 735  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(3) FINANCING COSTS, NET

          
(in millions)    2023     2022  
     Quarter 3     Quarter 2     Quarter 1     Quarter 4     Quarter 3  

Interest based on outstanding debt

   $ 93     $ 96     $ 93     $ 93     $ 92  

Interest income

     (11     (15     (17     (16     (19

Other

     (1     (3     (4     (4     (6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financing costs, net

   $ 81     $ 78     $ 72     $ 73     $ 67  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(4) INCOME TAX EXPENSE

          
(in millions)    2023     2022  
     Quarter 3     Quarter 2     Quarter 1     Quarter 4     Quarter 3  

Current expense

   $ 139     $ 80     $ 141     $ 84     $ 120  

Deferred expense

     13       119       80       265       445  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income tax expense

   $ 152     $ 199     $ 221     $ 349     $ 565  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

3


CONSOLIDATED BALANCE SHEETS

 

 

(in millions)    September 30,
2023
    December 31,
2022
 

Current assets:

    

Cash, cash equivalents and restricted cash

   $ 761     $ 1,454  

Accounts receivable

     1,853       1,767  

Inventory

     233       201  

Other current assets

     365       469  
  

 

 

   

 

 

 

Total current assets

     3,212       3,891  

Oil and gas property and equipment, based on successful efforts accounting, net

     17,563       16,567  

Other property and equipment, net

     1,468       1,539  
  

 

 

   

 

 

 

Total property and equipment, net

     19,031       18,106  

Goodwill

     753       753  

Right-of-use assets

     261       224  

Investments

     671       440  

Other long-term assets

     313       307  
  

 

 

   

 

 

 

Total assets

   $ 24,241     $ 23,721  
  

 

 

   

 

 

 

Current liabilities:

    

Accounts payable

   $ 812     $ 859  

Revenues and royalties payable

     1,434       1,506  

Short-term debt

     487       251  

Other current liabilities

     597       489  
  

 

 

   

 

 

 

Total current liabilities

     3,330       3,105  

Long-term debt

     5,675       6,189  

Lease liabilities

     290       257  

Asset retirement obligations

     641       511  

Other long-term liabilities

     850       900  

Deferred income taxes

     1,676       1,463  

Stockholders’ equity:

    

Common stock

     64       65  

Additional paid-in capital

     6,153       6,921  

Retained earnings

     5,535       4,297  

Accumulated other comprehensive loss

     (113     (116
  

 

 

   

 

 

 

Total stockholders’ equity attributable to Devon

     11,639       11,167  

Noncontrolling interests

     140       129  
  

 

 

   

 

 

 

Total equity

     11,779       11,296  
  

 

 

   

 

 

 

Total liabilities and equity

   $ 24,241     $ 23,721  
  

 

 

   

 

 

 

Common shares outstanding

     641       653  

 

4


CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

(in millions)    2023     2022  
     Quarter 3     Quarter 2     Quarter 1     Quarter 4     Quarter 3  

Cash flows from operating activities:

          

Net earnings

   $ 920     $ 698     $ 1,003     $ 1,204     $ 1,900  

Adjustments to reconcile net earnings to net cash from operating activities:

          

Depreciation, depletion and amortization

     651       638       615       625       581  

Leasehold impairments

     1       3       —         2       2  

Amortization of liabilities

     (2     (8     (7     (8     (8

Total (gains) losses on commodity derivatives

     194       76       (64     53       (248

Cash settlements on commodity derivatives

     (11     37       13       (177     (363

Gains on asset dispositions

     —         (41     —         (29     —    

Deferred income tax expense

     13       119       80       265       445  

Share-based compensation

     22       25       23       23       22  

Other

     (2     (2     2       (1     8  

Changes in assets and liabilities, net

     (61     (140     12       (46     (235
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash from operating activities

     1,725       1,405       1,677       1,911       2,104  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

          

Capital expenditures

     (882     (1,079     (1,012     (804     (628

Acquisitions of property and equipment

     (23     (18     (13     (17     (2,465

Divestitures of property and equipment

     1       1       21       —         4  

Distributions from investments

     7       9       8       9       7  

Contributions to investments and other

     —         (15     (37     (17     (16
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash from investing activities

     (897     (1,102     (1,033     (829     (3,098
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

          

Repayments of long-term debt

     (242     —         —         —         —    

Repurchases of common stock

     —         (228     (517     (57     (126

Dividends paid on common stock

     (312     (462     (596     (875     (1,007

Contributions from noncontrolling interests

     10       8       —         —         —    

Distributions to noncontrolling interests

     (9     (13     (11     (8     (9

Shares exchanged for tax withholdings and other

     —         (9     (87     —         (1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash from financing activities

     (553     (704     (1,211     (940     (1,143
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash

     (2     2       —         2       (10
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in cash, cash equivalents and restricted cash

     273       (399     (567     144       (2,147

Cash, cash equivalents and restricted cash at beginning of period

     488       887       1,454       1,310       3,457  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash, cash equivalents and restricted cash at end of period

   $ 761     $ 488     $ 887     $ 1,454     $ 1,310  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation of cash, cash equivalents and restricted cash:

          

Cash and cash equivalents

   $ 654     $ 372     $ 761     $ 1,314     $ 1,166  

Restricted cash

     107       116       126       140       144  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total cash, cash equivalents and restricted cash

   $ 761     $ 488     $ 887     $ 1,454     $ 1,310  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

5


PRODUCTION

 

 

     2023      2022  
     Quarter 3      Quarter 2      Quarter 1      Quarter 4      Quarter 3  
Oil (MBbls/d)               

Delaware Basin

     215        209        211        201        210  

Eagle Ford

     40        45        40        42        19  

Anadarko Basin

     14        15        15        15        13  

Williston Basin

     35        36        36        37        35  

Powder River Basin

     13        14        14        16        13  

Other

     4        4        4        5        4  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     321        323        320        316        294  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Natural gas liquids (MBbls/d)               

Delaware Basin

     112        105        97        101        108  

Eagle Ford

     15        16        15        12        9  

Anadarko Basin

     27        31        26        23        27  

Williston Basin

     9        9        8        9        8  

Powder River Basin

     2        2        2        3        2  

Other

     1        1        1        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     166        164        149        148        154  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Gas (MMcf/d)               

Delaware Basin

     680        636        640        626        623  

Eagle Ford

     78        86        82        84        63  

Anadarko Basin

     235        254        237        238        224  

Williston Basin

     58        59        54        64        71  

Powder River Basin

     18        18        16        21        18  

Other

     1        1        1        1        1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,070        1,054        1,030        1,034        1,000  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Total oil equivalent (MBoe/d)               

Delaware Basin

     440        420        415        407        421  

Eagle Ford

     68        74        68        68        39  

Anadarko Basin

     80        89        81        77        77  

Williston Basin

     54        56        53        57        55  

Powder River Basin

     19        19        19        22        18  

Other

     4        4        5        5        4  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     665        662        641        636        614  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

6


CAPITAL EXPENDITURES

 

 

(in millions)    2023      2022  
     Quarter 3      Quarter 2      Quarter 1      Quarter 4      Quarter 3  

Delaware Basin

   $ 503      $ 583      $ 572      $ 518      $ 444  

Eagle Ford

     198        179        188        160        38  

Anadarko Basin

     13        67        66        59        55  

Williston Basin

     69        89        73        90        57  

Powder River Basin

     45        39        32        46        44  

Other

     2        1        2        1        1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total upstream capital

   $ 830      $ 958      $ 933      $ 874      $ 639  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Carbon capital

     25        30        27        20        27  

Midstream and Corporate

     41        30        28        28        22  

Acquisitions (1)

     23        18        13        13        2,534  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total capital

   $ 919      $ 1,036      $ 1,001      $ 935      $ 3,222  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

Q3 2022 includes $2,532 million related to Validus and RimRock acquisitions.

SUPPLEMENTAL INFORMATION FOR CAPITAL EXPENDITURES

 

 

GROSS OPERATED SPUDS

              
     2023      2022  
     Quarter 3      Quarter 2      Quarter 1      Quarter 4      Quarter 3  

Delaware Basin

     64        65        60        60        50  

Eagle Ford

     28        18        23        31        7  

Anadarko Basin

     10        9        19        8        13  

Williston Basin

     7        8        6        9        10  

Powder River Basin

     4        3        3        4        6  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     113        103        111        112        86  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

GROSS OPERATED WELLS TIED-IN

              
     2023      2022  
     Quarter 3      Quarter 2      Quarter 1      Quarter 4      Quarter 3  

Delaware Basin

     59        76        42        55        59  

Eagle Ford

     13        29        26        28        8  

Anadarko Basin

     —          16        7        23        13  

Williston Basin

     6        8        17        5        14  

Powder River Basin

     3        2        5        3        9  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     81        131        97        114        103  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

AVERAGE LATERAL LENGTH

              
(based on wells tied-in)    2023      2022  
     Quarter 3      Quarter 2      Quarter 1      Quarter 4      Quarter 3  

Delaware Basin

     9,700’        10,100’        9,900’        9,600’        10,900’  

Eagle Ford

     5,000’        6,200’        6,700’        6,500’        7,800’  

Anadarko Basin

     —          9,100’        9,300’        8,700’        9,500’  

Williston Basin

     12,300’        10,000’        11,500’        9,900’        10,500’  

Powder River Basin

     13,300’        15,000’        10,700’        9,600’        11,800’  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     9,300’        9,200’        9,300’        8,700’        10,500’  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

7


REALIZED PRICING

 

BENCHMARK PRICES

 

(average prices)    2023     2022  
     Quarter 3     Quarter 2      Quarter 1     Quarter 4     Quarter 3  

Oil ($/Bbl) - West Texas Intermediate (Cushing)

   $ 82.06     $ 73.76      $ 76.17     $ 82.53     $ 91.87  

Natural Gas ($/Mcf) - Henry Hub

   $ 2.54     $ 2.09      $ 3.44     $ 6.26     $ 8.20  

NGL ($/Bbl) - Mont Belvieu Blended

   $ 26.62     $ 23.99      $ 29.48     $ 30.46     $ 39.67  

REALIZED PRICES

           
     2023     2022  
     Quarter 3     Quarter 2      Quarter 1     Quarter 4     Quarter 3  

Oil (Per Bbl)

           

Delaware Basin

   $ 80.72     $ 71.86      $ 74.43     $ 82.48     $ 93.60  

Eagle Ford

     80.85       72.36        74.06       83.23       91.53  

Anadarko Basin

     79.86       71.52        74.14       82.57       91.42  

Williston Basin

     79.50       70.80        74.09       81.05       91.30  

Powder River Basin

     78.51       70.75        74.30       81.29       91.33  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Realized price without hedges

     80.48       71.74        74.32       82.31       92.98  

Cash settlements

     (0.67     —          (0.10     (4.87     (8.60
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Realized price, including cash settlements

   $ 79.81     $ 71.74      $ 74.22     $ 77.44     $ 84.38  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Natural gas liquids (Per Bbl)

           

Delaware Basin

   $ 20.76     $ 18.07      $ 23.72     $ 23.68     $ 34.37  

Eagle Ford

     23.70       20.22        26.18       29.06       35.55  

Anadarko Basin

     23.37       19.42        27.88       29.58       35.52  

Williston Basin

     4.09       2.52        8.97       7.97       25.41  

Powder River Basin

     29.63       24.52        35.72       34.91       44.85  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Realized price without hedges

     20.72       17.79        24.12       24.32       34.44  

Cash settlements

     —         —          —         —         —    
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Realized price, including cash settlements

   $ 20.72     $ 17.79      $ 24.12     $ 24.32     $ 34.44  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Gas (Per Mcf)

           

Delaware Basin

   $ 1.94     $ 1.18      $ 1.90     $ 4.30     $ 7.06  

Eagle Ford

     2.31       1.80        2.99       5.02       7.53  

Anadarko Basin

     2.17       1.72        3.14       5.37       8.89  

Williston Basin

     N/M       N/M        1.57       0.44       3.23  

Powder River Basin

     2.53       2.41        4.25       5.57       8.23  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Realized price without hedges

     1.92       1.27        2.29       4.39       7.25  

Cash settlements

     0.09       0.39        0.18       (0.38     (1.42
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Realized price, including cash settlements

   $ 2.01     $ 1.66      $ 2.47     $ 4.01     $ 5.83  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total oil equivalent (Per Boe)

           

Delaware Basin

   $ 47.68     $ 42.05      $ 46.35     $ 53.34     $ 65.80  

Eagle Ford

     55.71       49.69        52.81       62.92       65.49  

Anadarko Basin

     27.88       24.04        32.16       41.25       53.72  

Williston Basin

     52.64       45.94        52.94       54.51       66.65  

Powder River Basin

     62.21       56.33        63.01       67.59       78.58  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Realized price without hedges

     47.10       41.39        46.44       53.66       64.89  

Cash settlements

     (0.18     0.61        0.22       (3.04     (6.41
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Realized price, including cash settlements

   $ 46.92     $ 42.00      $ 46.66     $ 50.62     $ 58.48  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

8


ASSET MARGINS

 

 

BENCHMARK PRICES

          
(average prices)    2023     2022  
     Quarter 3     Quarter 2     Quarter 1     Quarter 4     Quarter 3  

Oil ($/Bbl) - West Texas Intermediate (Cushing)

   $ 82.06     $ 73.76     $ 76.17     $ 82.53     $ 91.87  

Natural Gas ($/Mcf) - Henry Hub

   $ 2.54     $ 2.09     $ 3.44     $ 6.26     $ 8.20  

NGL ($/Bbl) - Mont Belvieu Blended

   $ 26.62     $ 23.99     $ 29.48     $ 30.46     $ 39.67  

PER-UNIT CASH MARGIN BY ASSET (per Boe)

          
     2023     2022  
     Quarter 3     Quarter 2     Quarter 1     Quarter 4     Quarter 3  

Delaware Basin

          

Realized price

   $ 47.68     $ 42.05     $ 46.35     $ 53.34     $ 65.80  

Lease operating expenses

     (5.03     (4.96     (4.58     (4.55     (4.39

Gathering, processing & transportation

     (2.63     (2.63     (2.63     (2.52     (2.40

Production & property taxes

     (3.48     (3.18     (3.43     (3.89     (4.81
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Field-level cash margin

   $ 36.54     $ 31.28     $ 35.71     $ 42.38     $ 54.20  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Eagle Ford

          

Realized price

   $ 55.71     $ 49.69     $ 52.81     $ 62.92     $ 65.49  

Lease operating expenses

     (7.52     (6.18     (6.32     (5.63     (4.94

Gathering, processing & transportation

     (1.63     (1.67     (1.49     (3.08     (4.94

Production & property taxes

     (3.18     (2.97     (3.25     (2.97     (3.79
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Field-level cash margin

   $ 43.38     $ 38.87     $ 41.75     $ 51.24     $ 51.82  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Anadarko Basin

          

Realized price

   $ 27.88     $ 24.04     $ 32.16     $ 41.25     $ 53.72  

Lease operating expenses

     (3.43     (3.13     (3.41     (3.59     (3.46

Gathering, processing & transportation

     (6.11     (5.97     (5.93     (6.84     (6.91

Production & property taxes

     (1.36     (1.22     (1.73     (2.29     (3.26
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Field-level cash margin

   $ 16.98     $ 13.72     $ 21.09     $ 28.53     $ 40.09  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Williston Basin

          

Realized price

   $ 52.64     $ 45.94     $ 52.94     $ 54.51     $ 66.65  

Lease operating expenses

     (13.04     (13.43     (13.25     (9.93     (9.97

Gathering, processing & transportation

     (2.31     (2.29     (2.19     (1.92     (2.40

Production & property taxes

     (5.13     (4.68     (4.85     (5.64     (6.33
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Field-level cash margin

   $ 32.16     $ 25.54     $ 32.65     $ 37.02     $ 47.95  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Powder River Basin

          

Realized price

   $ 62.21     $ 56.33     $ 63.01     $ 67.59     $ 78.58  

Lease operating expenses

     (8.45     (10.03     (11.07     (7.15     (7.03

Gathering, processing & transportation

     (3.02     (2.97     (2.73     (2.98     (3.24

Production & property taxes

     (7.45     (6.79     (7.78     (8.13     (9.50
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Field-level cash margin

   $ 43.29     $ 36.54     $ 41.43     $ 49.33     $ 58.81  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Devon - Total

          

Realized price

   $ 47.10     $ 41.39     $ 46.44     $ 53.66     $ 64.89  

Lease operating expenses

     (6.00     (5.86     (5.67     (5.26     (5.02

Gathering, processing & transportation

     (2.91     (2.94     (2.88     (3.05     (3.13

Production & property taxes

     (3.46     (3.14     (3.47     (3.91     (4.84
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Field-level cash margin

   $ 34.73     $ 29.45     $ 34.42     $ 41.44     $ 51.90  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

9


NON-GAAP MEASURES

 

(all monetary values in millions, except per share amounts)

Devon’s earnings materials include non-GAAP financial measures. These non-GAAP measures are not alternatives to GAAP measures, and you should not consider these non-GAAP measures in isolation or as a substitute for analysis of our results as reported under GAAP. Below is additional disclosure regarding each of the non-GAAP measures used in the earnings materials, including reconciliations to their most directly comparable GAAP measure.

The earnings materials may include forward-looking non-GAAP measures. The company is unable to provide reconciliations of these forward-looking non-GAAP measures, because components of the calculations are inherently unpredictable, such as changes to current assets and liabilities, the timing of changes in capital accruals, unknown future events and estimating certain future GAAP measures. The inability to reliably quantify certain components of the calculation would significantly affect the usefulness and accuracy of a reconciliation.

CORE EARNINGS

Devon’s reported net earnings include items of income and expense that are typically excluded by securities analysts in their published estimates of the company’s financial results. Accordingly, the company also uses the measures of core earnings and core earnings per share attributable to Devon. Devon believes these non-GAAP measures facilitate comparisons of its performance to earnings estimates published by securities analysts. Devon also believes these non-GAAP measures can facilitate comparisons of its performance between periods and to the performance of its peers. The following table summarizes the effects of these items on third- quarter 2023 earnings.

 

     Quarter Ended September 30, 2023  
     Before-tax      After-tax      After NCI      Per Diluted
Share
 

Total

           

Earnings (GAAP)

   $ 1,072      $ 920      $ 910      $ 1.42  

Adjustments:

           

Deferred tax asset valuation allowance

     —          3        3        —    

Fair value changes in financial instruments

     186        145        145        0.23  
  

 

 

    

 

 

    

 

 

    

 

 

 

Core earnings (Non-GAAP)

   $ 1,258      $ 1,068      $ 1,058      $ 1.65  
  

 

 

    

 

 

    

 

 

    

 

 

 

EBITDAX

Devon believes EBITDAX provides information useful in assessing operating and financial performance across periods. Devon computes EBITDAX as net earnings before financing costs, net; income tax expense; exploration expenses; depreciation, depletion and amortization; asset disposition gains and losses; non-cash share-based compensation; non-cash valuation changes for derivatives and financial instruments; accretion on discounted liabilities; and other items not related to normal operations. EBITDAX as defined by Devon may not be comparable to similarly titled measures used by other companies.

 

     Q3 ‘23      Q2 ‘23     Q1 ‘23     Q4 ‘22     TTM     Q3 ‘22  

Net earnings (GAAP)

   $ 920      $ 698     $ 1,003     $ 1,204     $ 3,825     $ 1,900  

Financing costs, net

     81        78       72       73       304       67  

Income tax expense

     152        199       221       349       921       565  

Exploration expenses

     3        10       3       13       29       4  

Depreciation, depletion and amortization

     651        638       615       625       2,529       581  

Asset dispositions

     —          (41     —         (29     (70     —    

Share-based compensation

     22        25       23       23       93       22  

Derivative & financial instrument non-cash val. changes

     183        113       (51     (122     123       (613

Accretion on discounted liabilities and other

     13        10       5       (6     22       (38
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDAX (Non-GAAP)

   $ 2,025      $ 1,730     $ 1,891     $ 2,130     $ 7,776     $ 2,488  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

10


NET DEBT

Devon defines net debt as debt (includes short-term and long-term debt) less cash, cash equivalents and restricted cash. Devon believes that netting these sources of cash against debt provides a clearer picture of the future demands on cash from Devon to repay debt.

 

     Sep. 30, 2023     Jun. 30, 2023     Mar. 31, 2023     Dec. 31, 2022     Sep. 30, 2022  

Total debt (GAAP)

   $ 6,162     $ 6,413     $ 6,422     $ 6,440     $ 6,451  

Less:

          

Cash, cash equivalents and restricted cash

     (761     (488     (887     (1,454     (1,310
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net debt (Non-GAAP)

   $ 5,401     $ 5,925     $ 5,535     $ 4,986     $ 5,141  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET DEBT-TO-EBITDAX

Devon defines net debt-to-EBITDAX as net debt divided by an annualized EBITDAX measure. Devon believes this ratio provides information useful to investors in assessing the company’s credit position and debt leverage.

 

     Sep. 30, 2023      Jun. 30, 2023      Mar. 31, 2023      Dec. 31, 2022      Sep. 30, 2022  

Net debt (Non-GAAP)

   $ 5,401      $ 5,925      $ 5,535      $ 4,986      $ 5,141  

EBITDAX (Non-GAAP) (1)

   $ 7,776      $ 8,239      $ 9,342      $ 9,586      $ 9,267  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net debt-to-EBITDAX (Non-GAAP)

     0.7        0.7        0.6        0.5        0.6  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

EBITDAX is an annualized measure using a trailing twelve-month calculation.

FREE CASH FLOW

Devon defines free cash flow as total operating cash flow less capital expenditures. Devon believes free cash flow provides a useful measure of available cash generated by operating activities for other investing and financing activities.

 

     Quarter Ended
Sep. 30, 2023
    Quarter Ended
Jun. 30, 2023
    Quarter Ended
Mar. 31, 2023
    Quarter Ended
Dec. 31, 2022
    Quarter Ended
Sep. 30, 2022
 

Total operating cash flow (GAAP)

   $ 1,725     $ 1,405     $ 1,677     $ 1,911     $ 2,104  

Less capital expenditures:

     (882     (1,079     (1,012     (804     (628
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Free cash flow (Non-GAAP)

   $ 843     $ 326     $ 665     $ 1,107     $ 1,476  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

11


REINVESTMENT RATE

Devon defines reinvestment rate as accrued capital expenditures (excluding acquisitions) divided by operating cash flow. Devon believes this measure provides useful information to our investors as an indicator of the capital demands of our business relative to the cash flow generated from normal business operations.

 

     Quarter Ended
Sep. 30, 2023
    Quarter Ended
Jun. 30, 2023
    Quarter Ended
Mar. 31, 2023
 

Capital expenditures (excludes acquisitions)

   $ 896     $ 1,018     $ 988  

Operating cash flow

   $ 1,725     $ 1,405     $ 1,677  
  

 

 

   

 

 

   

 

 

 

Reinvestment rate (Non-GAAP)

     52     72     59
  

 

 

   

 

 

   

 

 

 

VARIABLE DIVIDEND

Devon may pay a variable dividend of up to 50 percent of its excess cash flow. Each quarter’s excess cash flow is computed as adjusted cash flow less capital expenditures and the fixed dividend.

 

     Quarter Ended
Sep. 30, 2023
 

Operating cash flow (GAAP)

   $ 1,725  

Changes in assets and liabilities, net

     61  
  

 

 

 

Adjusted cash flow (Non-GAAP)

     1,786  

Capital expenditures (Accrued)

     (919
  

 

 

 

Adjusted free cash flow (Non-GAAP)

     867  

Fixed quarterly dividend

     (127
  

 

 

 

Excess free cash flow (Non-GAAP)

   $ 740  

~50% Pay out (Board Discretion: Up to 50%)

     50
  

 

 

 

Total variable dividend

   $ 365  
  

 

 

 

 

12


FOURTH-QUARTER 2023 GUIDANCE    LOGO

 

PRODUCTION GUIDANCE

 

     Quarter 4  
     Low      High  

Oil (MBbls/d)

     312        318  

Natural gas liquids (MBbls/d)

     160        166  

Gas (MMcf/d)

     1,010        1,055  
  

 

 

    

 

 

 

Total oil equivalent (MBoe/d)

     640        660  
  

 

 

    

 

 

 

CAPITAL EXPENDITURES GUIDANCE

 

     Quarter 4  
(in millions)    Low      High  

Upstream capital

   $ 820      $ 860  

Carbon capital

     20        30  

Midstream & other capital

     30        40  
  

 

 

    

 

 

 

Total capital

   $ 870      $ 930  
  

 

 

    

 

 

 

PRICE REALIZATIONS GUIDANCE

 

     Quarter 4  
     Low     High  

Oil - % of WTI

     96     100

NGL - % of WTI

     20     30

Natural gas - % of Henry Hub

     60     70

OTHER GUIDANCE ITEMS

 

     Quarter 4  
($ millions, except Boe and %)    Low     High  

Marketing & midstream operating profit

   $ (15   $ (5

LOE & GP&T per BOE

   $ 9.15     $ 9.35  

Production & property taxes as % of upstream sales

     7.0     8.0

Exploration expenses

   $ —       $ 5  

Depreciation, depletion and amortization

   $ 620     $ 660  

General & administrative expenses

   $ 100     $ 110  

Financing costs, net

   $ 70     $ 80  

Other expenses

   $ —       $ 5  

INCOME TAX GUIDANCE

 

     Quarter 4  
(% of pre-tax earnings)    Low     High  

Current income tax rate

     11     13

Deferred income tax rate

     9     11
  

 

 

 

Total income tax rate

     ~22%  
  

 

 

 

 

1


CONTINGENT PAYMENTS FOR BARNETT SHALE DIVESTITURE (2 more years through 2024)    LOGO

 

 

WTI Threshold     WTI Annual Earnout Amount     Henry Hub Threshold     Henry Hub Annual Earnout
Amount
 
$ 50.00     $ 10,000,000     $ 2.75     $ 20,000,000  
$ 55.00     $ 12,500,000     $ 3.00     $ 25,000,000  
$ 60.00     $ 15,000,000     $ 3.25     $ 35,000,000  
$ 65.00     $ 20,000,000     $ 3.50     $ 45,000,000  

2023 & 2024 HEDGING POSITIONS

 

Oil Commodity Hedges

 

    Price Swaps     Price Collars  
Period   Volume (Bbls/d)   Weighted
Average Price
($/Bbl)
    Volume
(Bbls/d)
  Weighted
Average Floor
Price ($/Bbl)
    Weighted
Average Ceiling
Price ($/Bbl)
 
Q4 2023   23,000   $ 73.38     81,000   $ 69.63     $ 94.29  
Q1-Q4 2024   27,486   $ 77.74     60,238   $ 65.71     $ 84.89  

Oil Basis Swaps

 

Period   Index   Volume (Bbls/d)     Weighted Average
Differential to WTI
($/Bbl)
 
Q4 2023   Midland Sweet     66,500     $ 1.11  
Q1-Q4 2024   Midland Sweet     62,500     $ 1.17  
Q1-Q4 2024   NYMEX Roll     26,000     $ 0.82  

Natural Gas Commodity Hedges - Henry Hub

 

    Price Swaps     Price Collars  
Period   Volume (MMBtu/d)   Weighted
Average Price
($/MMBtu)
    Volume
(MMBtu/d)
  Weighted
Average Floor
Price ($/MMBtu)
    Weighted
Average Ceiling
Price
($/MMBtu)
 
Q4 2023   161,000   $ 3.36     147,000   $ 3.67     $ 7.62  
Q1-Q4 2024   152,426   $ 3.37     40,527   $ 3.78     $ 7.05  

Natural Gas Basis Swaps

 

Period   Index   Volume (MMBtu/d)   Weighted Average
Differential to Henry
Hub ($/MMBtu)
 
Q4 2023   WAHA   70,000   $ (0.51
Q4 2023   El Paso Permian   145,000   $ (1.58
Q4 2023   Houston Ship Channel   70,000   $ (0.19
Q1-Q4 2024   WAHA   44,973   $ (0.58
Q1-Q4 2024   El Paso Permian   34,863   $ (0.91
Q1-Q4 2024   Houston Ship Channel   110,000   $ (0.24

NGL Commodity Hedges

 

        Price Swaps  
Period   Product   Volume (Bbls/d)     Weighted Average
Price ($/Bbl)
 
Q1-Q4 2024   Natural Gasoline     3,000     $ 69.11  
Q1-Q4 2024   Normal Butane     3,350     $ 37.58  
Q1-Q4 2024   Propane     3,000     $ 32.20  

Devon’s oil derivatives settle against the average of the prompt month NYMEX West Texas Intermediate futures price. Devon’s natural gas derivatives settle against the Inside FERC end of the month NYMEX index. Devon’s NGL derivatives settle against the average of the prompt month OPIS Mont Belvieu, Texas index. Commodity hedge positions are shown as of October 31, 2023.

 

2

v3.23.3
Document and Entity Information
Nov. 07, 2023
Cover [Abstract]  
Entity Registrant Name DEVON ENERGY CORP/DE
Entity Incorporation State Country Code DE
Entity Address, State or Province OK
Amendment Flag false
Entity Central Index Key 0001090012
Document Type 8-K
Document Period End Date Nov. 07, 2023
Entity File Number 001-32318
Entity Tax Identification Number 73-1567067
Entity Address, Address Line One 333 W. SHERIDAN AVE.
Entity Address, City or Town OKLAHOMA CITY
Entity Address, Postal Zip Code 73102-5015
City Area Code 405
Local Phone Number 235-3611
Written Communications false
Soliciting Material false
Pre Commencement Tender Offer false
Pre Commencement Issuer Tender Offer false
Security 12b Title Common Stock, par value $0.10 per share
Trading Symbol DVN
Security Exchange Name NYSE
Entity Emerging Growth Company false

Devon Energy (NYSE:DVN)
Graphique Historique de l'Action
De Avr 2024 à Mai 2024 Plus de graphiques de la Bourse Devon Energy
Devon Energy (NYSE:DVN)
Graphique Historique de l'Action
De Mai 2023 à Mai 2024 Plus de graphiques de la Bourse Devon Energy