UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

 

Washington, D.C. 20549

 

 

 

FORM 6-K

 

Report of Foreign Private Issuer Pursuant to Rule 13a-16 or

15d-16 of the Securities Exchange Act of 1934

 

For the month of November 2024

 

Commission File Number: 001-41736

 

 

 

Almacenes Éxito S.A.

(Exact Name as Specified in its Charter)

 

N/A

(Translation of registrant’s name into English)

 

Carrera 48 No. 32B Sur - 139

Avenida Las Vegas

Envigado, Colombia

(Address of principal executive offices)

 

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

 

Form 20-F:   ☒     Form 40-F:   ☐

 

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: November 12, 2024

 

  Almacenes Éxito S.A.
     
  By:   /s/ Ivonne Windmueller Palacio
  Name:   Ivonne Windmueller Palacio
  Title: Chief Financial Officer

 

FORWARD-LOOKING STATEMENTS

 

This document may contain forward-looking statements. These statements are statements that are not historical facts and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.

 

1

 

EXHIBIT INDEX

 

Exhibit
Number
  Description of Document
99.1   Interim consolidated financial statements of Almacenes Éxito S.A. (English translation).
99.2   Interim separate financial statements of Almacenes Éxito S.A. (English translation).
99.3   Press release (English translation).
99.4   Earnings release (English translation)
99.5   Earnings presentation (English translation).

 

 

2

 

 

 

Exhibit 99.1

 

Almacenes Éxito S.A.

 

Interim consolidated financial statements

 

As of September 30, 2024, and December 31, 2023, and for the periods of nine and
three months ended September 30, 2024, and 2023

 

 

 

 

Almacenes Éxito S.A.

Interim consolidated statement of financial position

At September 30, 2024 and at December 31, 2023

(Amounts expressed in millions of Colombian pesos)

 

   Notes  At
September 30,
2024
   At
December 31,
2023
 
Current assets           
Cash and cash equivalents  7   881,278    1,508,205 
Trade receivables and other receivables  8   548,741    704,931 
Prepayments  9   35,498    41,515 
Receivables from related parties  10   31,969    52,145 
Inventories, net  11   2,931,111    2,437,403 
Financial assets  12   5,825    2,452 
Tax assets  24   752,217    524,027 
Assets held for sale  40   20,583    12,413 
Total current assets      5,207,222    5,283,091 
Non-current assets             
Trade receivables and other receivables  8   10,569    12,338 
Prepayments  9   11,610    4,816 
Other non-financial assets from related parties  10   542    52,500 
Financial assets  12   24,225    25,014 
Deferred tax assets  24   312,484    197,692 
Property, plant and equipment, net  13   4,217,520    4,069,765 
Investment property, net  14   1,806,944    1,653,345 
Rights of use asset, net  15   1,689,338    1,361,253 
Other intangible assets, net  16   400,103    366,369 
Goodwill  17   3,260,092    3,080,622 
Investments accounted for using the equity method  18   295,186    232,558 
Other assets      398    398 
Total non-current assets      12,029,011    11,056,670 
Total assets      17,236,233    16,339,761 
Current liabilities             
Loans, borrowings, and other financial liability  20   2,143,670    1,029,394 
Employee benefits  21   5,450    4,703 
Provisions  22   47,108    22,045 
Payables to related parties  10   40,122    55,617 
Trade payables and other payable  23   4,248,368    5,248,777 
Lease liabilities  15   272,011    282,180 
Tax liabilities  24   96,005    107,331 
Derivative instruments and collections on behalf of third parties  25   69,748    139,810 
Other liabilities  26   183,156    254,766 
Total current liabilities      7,105,638    7,144,623 
Non-current liabilities             
Loans, borrowings, and other financial liability  20   311,553    236,811 
Employee benefits  21   35,571    35,218 
Provisions  22   12,475    11,630 
Trade payables and other payable  23   21,033    37,349 
Lease liabilities  15   1,647,398    1,285,779 
Deferred tax liabilities  24   296,868    156,098 
Tax liabilities  24   7,350    8,091 
Other liabilities  26   2,876    2,353 
Total non-current liabilities      2,335,124    1,773,329 
Total liabilities      9,440,762    8,917,952 
Equity             
Issued share capital  27   4,482    4,482 
Reserves  27   1,491,489    1,431,125 
Other equity components  27   4,968,850    4,665,070 
Equity attributable to non-controlling interest      1,330,650    1,321,132 
Total equity      7,795,471    7,421,809 
Total liabilities and equity      17,236,233    16,339,761 

 

The accompanying notes are an integral part of the interim consolidated financial statements.

 

2

 

Almacenes Éxito S.A.

Interim consolidated statement of profit or loss

For the periods of nine and three months ended September 30, 2024 and 2023

(Amounts expressed in millions of Colombian pesos)

 

      January 1 to September 30   July 1 to September 30 
   Notes  2024   2023   2024   2023 
Continuing operations                   
Revenue from contracts with customers  28   15,592,485    15,706,751    5,242,429    5,131,477 
Cost of sales  11   (11,684,447)   (11,654,534)   (3,956,048)   (3,851,607)
Gross profit      3,908,038    4,052,217    1,286,381    1,279,870 
                        
Distribution, administrative and selling expenses  29   (3,500,688)   (3,469,534)   (1,136,103)   (1,125,124)
Other operating revenue  31   56,131    27,784    17,019    7,777 
Other operating expenses  31   (84,447)   (59,009)   (32,601)   (25,209)
Other (loss) gain net  31   (609)   (2,235)   338    (797)
Operating profit      378,425    549,223    135,034    136,517 
                        
Financial income  32   177,183    269,052    34,256    27,331 
Financial cost  32   (489,684)   (577,077)   (149,019)   (137,234)
Share of income in joint ventures  18   (66,622)   (74,529)   (18,200)   (24,424)
(Loss) profit before income tax from continuing operations      (698)   166,669    2,071    2,190 
Income tax gain (expense)  24   35,275    (32,871)   5,282    4,997 
Profit for the period      34,577    133,798    7,353    7,187 
                        
Net (loss) profit attributable to:                       
Equity holders of the Parent      (91,331)   7,249    (34,733)   (31,685)
Non-controlling interests      125,908    126,549    42,086    38,872 
Profit for the period      34,577    133,798    7,353    7,187 
                        
Earnings per share (*)                       
Basic earnings per share (*):                       
Basic (losses) earnings per share from continuing operations attributable to the shareholders of the Parent  33   (70.37)   5.59    (26.76)   (24.41)

 

(*)Amounts expressed in Colombian pesos.

 

The accompanying notes are an integral part of the interim consolidated financial statements.

 

3

 

Almacenes Éxito S.A.

Interim consolidated statement of other comprehensive income

For the periods of nine and three months ended September 30, 2024 and 2023

(Amounts expressed in millions of Colombian pesos)

 

      January 1 to September 30   July 1 to September 30 
   Notes  2024   2023   2024   2023 
                    
Profit for the period      34,577    133,798    7,353    7,187 
                        
Other comprehensive income                       
                        
Components of other comprehensive income that will not be reclassified to profit and loss, net of taxes                       
(Loss) gain from financial instruments designated at fair value  27   (338)   (1,544)   239    (1,271)
Total other comprehensive income that will not be reclassified to period results, net of taxes      (338)   (1,544)   239    (1,271)
                        
Components of other comprehensive income that may be reclassified to profit and loss, net of taxes                       
Gain loss from translation exchange differences (1)  27   (8,139)   (977,492)   (153,415)   (336,642)
(Loss) gain from translation exchange differences to the put option (2)      (10,492)   73,813    23,458    26,257 
Gain (loss) from cash flow hedge  27   1,038    1,169    (1,645)   2,486 
Total other comprehensive income that may be reclassified to profit or loss, net of taxes      (17,593)   (902,510)   (131,602)   (307,899)
Total other comprehensive income      (17,931)   (904,054)   (131,363)   (309,170)
Total comprehensive income      16,646    (770,256)   (124,010)   (301,983)
                        
Comprehensive income attributable to:                       
Equity holders of the Parent      (110,544)   (903,761)   (157,848)   (349,836)
Non-controlling interests      127,190    133,505    33,838    47,853 

 

(1)Represents exchange differences arising from the translation of assets, liabilities, equity and results of foreign operations into the reporting currency.

 

(2)Represent exchange differences arising from the translation of put option on the subsidiary Grupo Disco Uruguay S.A. into the reporting currency.

 

The accompanying notes are an integral part of the interim consolidated financial statements.

 

4

 

Almacenes Éxito S.A.

Interim consolidated statement of changes in equity

At September 30, 2024 and 2023

(Amounts expressed in millions of Colombian pesos)

 

   Attributable to the equity holders of the parent         
  

Issued
share

capital

  

Premium
on the
issue of

shares

  

Treasury

shares

   Legal
reserve
   Occasional
reserve
   Reserves for
acquisition of
treasury
shares
   Reserve for
future
dividends
distribution
   Other
reserves
  

Total
reserves

  

Other
comprehensive
income

  

Retained

earnings

  

Hyperinflation
and other
equity
components

   Total  

Non-controlling

interests

  

Total
shareholders’

equity

 
   Note 27   Note 27   Note 27   Note 27   Note 27   Note 27   Note 27   Note 27   Note 27   Note 27   Note 27                 
Balance at December 31, 2022   4,482    4,843,466    (319,490)   7,857    630,346    418,442    155,412    329,529    1,541,586    (966,902)   515,564    1,520,282    7,138,988    1,295,458    8,434,446 
Declared dividend (Note 37)   -    -    -    -    (217,392)   -    -    -    (217,392)   -    -    -    (217,392)   (93,729)   (311,121)
Profit for the period   -    -    -    -    -    -    -    -    -    -    7,249    -    7,249    126,549    133,798 
Other comprehensive income (loss), excluding translation adjustments to the put option   -    -    -    -    -    -    -    -    -    (984,823)   -    -    (984,823)   6,956    (977,867)
Appropriation to reserves   -    -    -    -    99,072    -    -    -    99,072    -    (99,072)   -    -    -    - 
Changes in interest in the ownership of subsidiaries that do not result in change of control   -    -    -    -    -    -    -    -    -    -    -    (65,389)   (65,389)   (56,428)   (121,817)
Equity impact on the inflationary effect of subsidiary Libertad S.A.   -    -    -    -    -    -    -    -    -    -    -    488,728    488,728    -    488,728 
Changes in the financial liability of the put option on non-controlling interests, and related translation adjustments (Note 20)   -    -    -    -    -    -    -    -    -    73,813    -    72,412    146,225    59,035    205,260 
Other movements   -    -    -    -    (2,108)   -    -    -    (2,108)   -    (1,478)   (7,547)   (11,133)   2,545    (8,588)
Balance at September 30, 2023   4,482    4,843,466    (319,490)   7,857    509,918    418,442    155,412    329,529    1,421,158    (1,877,912)   422,263    2,008,486    6,502,453    1,340,386    7,842,839 
                                                                            
Balance at December 31, 2023      4,482    4,843,466    (319,490)   7,857    509,918    418,442    155,412    339,496    1,431,125    (2,304,046)   534,333    1,910,807    6,100,677    1,321,132    7,421,809 
Declared dividend (Note 37)   -    -    -    -    (65,529)   -    -    -    (65,529)   -    -    -    (65,529)   (118,451)   (183,980)
Profit for the period   -    -    -    -    -    -    -    -    -    -    (91,331)   -    (91,331)   125,908    34,577 
Other comprehensive income (loss), excluding translation adjustments to the put option   -    -    -    -    -    -    -    -    -    (8,721)   -    -    (8,721)   1,282    (7,439)
Appropriation to reserves   -    -    -    -    141,707    -    -    (15,709)   125,998    -    (125,998)   -    -    -    - 
Changes in interest in the ownership of subsidiaries that do not result in change of control   -    -    -    -    -    -    -    -    -    -    -    (82,108)   (82,108)   (70,457)   (152,565)
Equity impact on the inflationary effect of subsidiary Libertad S.A.   -    -    -    -    -    -    -    -    -    -    -    564,827    564,827    -    564,827 
Changes in the financial liability of the put option on non-controlling interests, and related translation adjustments (Note 20)   -    -    -    -    -    -    -    -    -    (10,492)   -    57,614    47,122    71,236    118,358 
Other movements   -    -    -    -    -    -    -    (105)   (105)   -    (11)   -    (116)   -    (116)
Balance at September 30, 2024   4,482    4,843,466    (319,490)   7,857    586,096    418,442    155,412    323,682    1,491,489    (2,323,259)   316,993    2,451,140    6,464,821    1,330,650    7,795,471 

 

The accompanying notes are an integral part of the interim consolidated financial statements.

 

5

 

Almacenes Éxito S.A.

Interim consolidated statement of cash flows

For the periods ended September 30, 2024 and 2023

(Amounts expressed in millions of Colombian pesos)

 

      Periods ended September 30, 
   Notes  2024   2023 
Operating activities           
Profit for the period      34,577    133,798 
Adjustments to reconcile profit for the period             
Current income tax  24   70,265    75,291 
Deferred income tax  24   (105,540)   (42,420)
Interest, loans and lease expenses  32   290,063    275,586 
(Gain) loss from changes in fair value of derivative financial instruments  32   (15,621)   27,094 
Expected credit loss (gain), net  8.1   11,515    3,514 
Impairment of inventories, net  11.1   11,093    7,634 
(Reversal) impairment of property, plant and equipment      (590)   (110)
Employee benefit provisions  21   1,682    1,696 
Provisions and reversals  22   67,463    26,236 
Depreciation of property, plant and equipment, right of use asset and investment property  13; 14; 15   478,516    458,290 
Amortization of other intangible assets  16   24,094    23,177 
Share of profit in associates and joint ventures accounted for using the equity method      66,622    74,529 
Gain from the disposal of non-current assets      4,437    3,341 
Interest income  32   (24,017)   (33,941)
Other adjustments from items other than cash      (984)   (1,908)
Operating income before changes in working capital      913,575    1,031,807 
Decrease in trade receivables and other receivables      144,648    78,564 
(Increase) decrease in prepayments      (1,013)   6,005 
Decrease (increase) in receivables from related parties      20,202    (2,567)
(Increase) in inventories      (463,559)   (89,916)
Decrease (increase) in tax assets      2,900    (4,946)
(Decrease) in employee benefits      (976)   (604)
Payments and decease in other provisions  22   (41,598)   (36,084)
(Decrease) in trade payables and other accounts payable      (1,010,957)   (1,252,719)
(Decrease) in accounts payable to related parties      (11,908)   (6,361)
(Decrease) in tax liabilities      (24,456)   (12,455)
(Decrease) in other liabilities      (71,885)   (51,836)
Income tax, net      (279,072)   7,399 
Net cash flows (used in) operating activities      (824,099)   (333,713)
Investing activities             
Businesses combinations      -    (37,158)
Advances to joint ventures      (77,292)   (10,698)
Acquisition of property, plant and equipment  13.1   (211,466)   (357,751)
Acquisition of investment property  14   (23,680)   (35,553)
Acquisition of other intangible assets  16   (12,511)   (25,243)
Proceeds of the sale of property, plant and equipment      5,075    7,806 
Net cash flows (used in) investing activities      (319,874)   (458,597)
Financing activities             
Proceeds financial assets      769    3,731 
Payments from collections on behalf of third parties      (53,882)   (26,532)
Proceeds from loans and borrowings  20   1,483,290    1,241,972 
Repayment of loans and borrowings  20   (197,461)   (136,716)
Payments of interest of loans and borrowings  20   (141,423)   (146,800)
Lease liabilities paid  15.2   (207,366)   (205,135)
Interest on lease liabilities paid  15.2   (111,312)   (91,642)
Dividends paid  37   (128,956)   (313,666)
Interest received  32   24,017    33,941 
Payment to non-controlling interest      (152,565)   (121,817)
Net cash flows provided by financing activities      515,111    237,336 
Net (decrease) in cash and cash equivalents      (628,862)   (554,974)
Effects of the variation in exchange rates      1,935    (80,017)
Cash and cash equivalents at the beginning of period  7   1,508,205    1,733,673 
Cash and cash equivalents at the end of period  7   881,278    1,098,682 

 

The accompanying notes are an integral part of the interim consolidated financial statements.

 

6

 

Note 1. General information

 

Almacenes Éxito S.A. was incorporated pursuant to Colombian laws on March 24, 1950; its headquarter is located Carrera 48 No. 32B Sur - 139, Envigado, Colombia. The life span of the Company goes to December 31, 2150. Here and after Almacenes Éxito S.A. and its subsidiaries are referred to as the “Exito Group”.

 

Almacenes Éxito S.A. is listed on the Colombia Stock Exchange (BVC) since 1994 and is under the supervision of the Financial Superintendence of Colombia; is a foreign issuer with the Brazilian Securities and Exchange Commission (CVM) and a foreign issuer with the U.S. Securities and Exchange Commission (SEC).

 

Interim consolidated financial statements as of September 30, 2024, were authorized for issue in accordance with resolution of directors of Almacenes Éxito S.A. on November 12, 2024.

 

Exito Group´s corporate purpose is to:

 

-Acquire, store, transform and, in general, distribute and sell under any trading figure, including funding thereof, all kinds of goods and products, produced either locally or abroad, on a wholesale or retail basis, physically or online.
-Provide ancillary services, namely grant credit facilities for the acquisition of goods, grant insurance coverage, carry out money transfers and remittances, provide mobile phone services, trade tourist package trips and tickets, repair and maintain furnishings, complete paperwork and energy trade.
-Give or receive in lease trade premises, receive or give, in lease or under occupancy, spaces or points of sale or commerce within its trade establishments intended for the exploitation of businesses of distribution of goods or products, and the provision of ancillary services.
-Incorporate, fund or promote with other individuals or legal entities, enterprises or businesses intended for the manufacturing of objects, goods, articles or the provision of services related with the exploitation of trade establishments.
-Acquire property, build commercial premises intended for establishing stores, malls or other locations suitable for the distribution of goods, without prejudice to the possibility of disposing of entire floors or commercial premises, give them in lease or use them in any convenient manner with a rational exploitation of land approach, as well as invest in property, promote and develop all kinds of real estate projects.
-Invest resources to acquire shares, bonds, trade papers and other securities of free movement in the market to take advantage of tax incentives established by law, as well as make temporary investments in highly liquid securities with a purpose of short-term productive exploitation; enter into firm factoring agreements using its own resources; encumber its chattels or property and enter into financial transactions that enable it to acquire funds or other assets.
-In the capacity as wholesaler and retailer, distribute oil-based liquid fuels through service stations, alcohols, biofuels, natural gas for vehicles and any other fuels used in the automotive, industrial, fluvial, maritime and air transport sectors, of all kinds.

 

At December 31, 2023, the immediate holding company, or controlling entity of Almacenes Éxito S.A. was Casino Guichard-Perrachon S.A., which owned 47.29% (directly and indirectly) of its ordinary shares and control of its board of directors. Casino, Guichard-Perrachon S.A., is ultimately controlled by Mr. Jean-Charles Henri Naouri.

 

Starting from January 22, 2024 and at September 30, 2024 and as a consequence of mentioned in Note 6, the immediate holding company, or controlling entity of the Almacenes Éxito S.A. is Cama Commercial Group Corp., which owns 86.84% (directly and indirectly) of its ordinary shares. Cama Commercial Group Corp. is controlled by Clarendon Worldwide S.A., controlled by Fundación El Salvador del mundo, which is ultimately controlled by Mr. Francisco Javier Calleja Malaina.

 

A business group situation is registered in the Camara de Comercio de Aburrá Sur, by Almacenes Éxito S.A.

 

7

 

Note 1.1. Stock ownership in subsidiaries included in the consolidated financial statements

 

Below is a detail of the stock ownership in subsidiaries included in the consolidated financial statements at September 30, 2024, which are the same at December 31, 2023:

 

Name  Direct controlling entity  Segment  Country 

Stock ownership of
direct
controlling
entity 2024

  

Stock
ownership in
the direct
parent

  

Total direct
and indirect

ownership

  

Total Non-controlling

interest

 
Directly owned entities                             
Almacenes Éxito Inversiones S.A.S.  Almacenes Éxito S.A.  Colombia  Colombia   100.00%   n/a    100.00%   0.00%
Logística, Transporte y Servicios Asociados S.A.S.  Almacenes Éxito S.A.  Colombia  Colombia   100.00%   n/a    100.00%   0.00%
Marketplace Internacional Éxito y Servicios S.A.S.  Almacenes Éxito S.A.  Colombia  Colombia   100.00%   n/a    100.00%   0.00%
Depósitos y Soluciones Logísticas S.A.S.  Almacenes Éxito S.A.  Colombia  Colombia   100.00%   n/a    100.00%   0.00%
Fideicomiso Lote Girardot  Almacenes Éxito S.A.  Colombia  Colombia   100.00%   n/a    100.00%   0.00%
Transacciones Energéticas S.A.S. E.S.P.  Almacenes Éxito S.A.  Colombia  Colombia   100.00%   n/a    100.00%   0.00%
Éxito Industrias S.A.S.  Almacenes Éxito S.A.  Colombia  Colombia   97.95%   n/a    97.95%   2.05%
Éxito Viajes y Turismo S.A.S.  Almacenes Éxito S.A.  Colombia  Colombia   51.00%   n/a    51.00%   49.00%
Gestión Logística S.A.  Almacenes Éxito S.A.  Colombia  Panama   100.00%   n/a    100.00%   0.00%
Patrimonio Autónomo Viva Malls  Almacenes Éxito S.A.  Colombia  Colombia   51.00%   n/a    51.00%   49.00%
Spice Investment Mercosur S.A.  Almacenes Éxito S.A.  Uruguay  Uruguay   100.00%   n/a    100.00%   0.00%
Onper Investment 2015 S.L.  Almacenes Éxito S.A.  Argentina  Spain   100.00%   n/a    100.00%   0.00%
Patrimonio Autónomo Iwana  Almacenes Éxito S.A.  Colombia  Colombia   51.00%   n/a    51.00%   49.00%
Indirectly owned entities                             
Patrimonio Autónomo Centro Comercial Viva Barranquilla  Patrimonio Autónomo Viva Malls  Colombia  Colombia   90.00%   51.00%   45.90%   54.10%
Patrimonio Autónomo Viva Laureles  Patrimonio Autónomo Viva Malls  Colombia  Colombia   80.00%   51.00%   40.80%   59.20%
Patrimonio Autónomo Viva Sincelejo  Patrimonio Autónomo Viva Malls  Colombia  Colombia   51.00%   51.00%   26.01%   73.99%
Patrimonio Autónomo Viva Villavicencio  Patrimonio Autónomo Viva Malls  Colombia  Colombia   51.00%   51.00%   26.01%   73.99%
Patrimonio Autónomo San Pedro Etapa I  Patrimonio Autónomo Viva Malls  Colombia  Colombia   51.00%   51.00%   26.01%   73.99%
Patrimonio Autónomo Centro Comercial  Patrimonio Autónomo Viva Malls  Colombia  Colombia   51.00%   51.00%   26.01%   73.99%
Patrimonio Autónomo Viva Palmas  Patrimonio Autónomo Viva Malls  Colombia  Colombia   51.00%   51.00%   26.01%   73.99%
Geant Inversiones S.A.  Spice Investment Mercosur S.A.  Uruguay  Uruguay   100.00%   100.00%   100.00%   0.00%
Larenco S.A.  Spice Investment Mercosur S.A.  Uruguay  Uruguay   100.00%   100.00%   100.00%   0.00%
Lanin S.A.  Spice Investment Mercosur S.A.  Uruguay  Uruguay   100.00%   100.00%   100.00%   0.00%
Grupo Disco Uruguay S.A.(a)  Spice Investment Mercosur S.A.  Uruguay  Uruguay   76.65%   100.00%   76.65%   23.35%
Devoto Hermanos S.A.  Lanin S.A.  Uruguay  Uruguay   100.00%   100.00%   100.00%   0.00%
Mercados Devoto S.A.  Lanin S.A.  Uruguay  Uruguay   100.00%   100.00%   100.00%   0.00%
Costa y Costa S.A.  Lanin S.A.  Uruguay  Uruguay   100.00%   100.00%   100.00%   0.00%
Modasian S.R.L.  Lanin S.A.  Uruguay  Uruguay   100.00%   100.00%   100.00%   0.00%
5 Hermanos Ltda.  Mercados Devoto S.A.  Uruguay  Uruguay   100.00%   100.00%   100.00%   0.00%
Sumelar S.A.  Mercados Devoto S.A.  Uruguay  Uruguay   100.00%   100.00%   100.00%   0.00%
Tipsel S.A.  Mercados Devoto S.A.  Uruguay  Uruguay   100.00%   100.00%   100.00%   0.00%
Tedocan S.A.  Mercados Devoto S.A.  Uruguay  Uruguay   100.00%   100.00%   100.00%   0.00%
Ardal S.A.  Mercados Devoto S.A.  Uruguay  Uruguay   100.00%   100.00%   100.00%   0.00%
Hipervital S.A.S.  Devoto Hermanos S.A.  Uruguay  Uruguay   100.00%   100.00%   100.00%   0.00%
Lublo  Devoto Hermanos S.A.  Uruguay  Uruguay   100.00%   100.00%   100.00%   0.00%
Supermercados Disco del Uruguay S.A.  Grupo Disco Uruguay S.A.  Uruguay  Uruguay   100.00%   76.65%   76.65%   23.35%
Ameluz S.A.  Grupo Disco Uruguay S.A.  Uruguay  Uruguay   100.00%   76.65%   76.65%   23.35%
Fandale S.A.  Grupo Disco Uruguay S.A.  Uruguay  Uruguay   100.00%   76.65%   76.65%   23.35%
Odaler S.A.  Grupo Disco Uruguay S.A.  Uruguay  Uruguay   100.00%   76.65%   76.65%   23.35%
La Cabaña S.R.L.  Grupo Disco Uruguay S.A.  Uruguay  Uruguay   100.00%   76.65%   76.65%   23.35%
Ludi S.A.  Grupo Disco Uruguay S.A.  Uruguay  Uruguay   100.00%   76.65%   76.65%   23.35%
Hiper Ahorro S.R.L.  Grupo Disco Uruguay S.A.  Uruguay  Uruguay   100.00%   76.65%   76.65%   23.35%
Maostar S.A.  Grupo Disco Uruguay S.A.  Uruguay  Uruguay   50.01%   76.65%   38.33%   61.67%
Semin S.A.  Supermercados Disco del Uruguay S.A.  Uruguay  Uruguay   100.00%   76.65%   76.65%   23.35%
Randicor S.A.  Supermercados Disco del Uruguay S.A.  Uruguay  Uruguay   100.00%   76.65%   76.65%   23.35%
Ciudad del Ferrol S.C.  Supermercados Disco del Uruguay S.A.  Uruguay  Uruguay   98.00%   76.65%   75.12%   24.88%
Setara S.A.  Odaler S.A.  Uruguay  Uruguay   100.00%   76.65%   76.65%   23.35%
Mablicor S.A.  Fandale S.A.  Uruguay  Uruguay   51.00%   76.65%   39.09%   60.91%
Vía Artika S. A.  Onper Investment 2015 S.L.  Argentina  Uruguay   100.00%   100.00%   100.00%   0.00%
Gelase S. A.  Onper Investment 2015 S.L.  Argentina  Belgium   100.00%   100.00%   100.00%   0.00%
Libertad S.A.  Onper Investment 2015 S.L.  Argentina  Argentina   100.00%   100.00%   100.00%   0.00%
Spice España de Valores Americanos S.L.  Vía Artika S.A.  Argentina  Spain   100.00%   100.00%   100.00%   0.00%

 

(a)In August and September 2023, an additional 7.5% equity stake was acquired in this subsidiary.

 

8

 

Note 1.2. Subsidiaries with material non-controlling interests

 

At September 30, 2024 and at December 31, 2023 the following subsidiaries have material non-controlling interests:

 

     

Percentage of equity interest

held by non-controlling interests

 
   Country  September 30,
2024
   December 31,
2023
 
Patrimonio Autónomo Viva Palmas  Colombia     73.99%    73.99%
Patrimonio Autónomo Viva Sincelejo  Colombia   73.99%   73.99%
Patrimonio Autónomo Viva Villavicencio  Colombia   73.99%   73.99%
Patrimonio Autónomo San Pedro Etapa I  Colombia   73.99%   73.99%
Patrimonio Autónomo Centro Comercial  Colombia   73.99%   73.99%
Patrimonio Autónomo Viva Laureles  Colombia   59.20%   59.20%
Patrimonio Autónomo Centro Comercial Viva Barranquilla  Colombia   54.10%   54.10%
Patrimonio Autónomo Iwana  Colombia   49.00%   49.00%
Éxito Viajes y Turismo S.A.S.  Colombia   49.00%   49.00%
Patrimonio Autónomo Viva Malls  Colombia   49.00%   49.00%
Grupo Disco Uruguay S.A.  Uruguay   23.35%   30.85%

 

Note 2. Basis of preparation and disclosure and other significant accounting policies

 

The consolidated financial statements as of December 31, 2023, and the interim consolidated financial statements as of September 30, 2024, and for the periods ended September 30, 2024, and 2023 have been prepared in accordance with International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB).

 

The interim consolidated financial statements for the periods ended September 30, 2024, and 2023 are disclosure in accordance with IAS 34 and should be read in conjunction with the consolidated financial statements as of December 31, 2023, that were disclosed in accordance with IAS 1 and do not include all the information required for a consolidated financial statement disclosure in accordance with that IAS. The notes of this interim consolidated financial statements no do no provide insignificant updates to the information that was reported in the notes to the consolidated financial statements as of December 31, 2023. Some notes have been included to explain events and transactions that are relevant to understanding the changes in Exito Group’s financial situation, as well as the operating performance since December 31, 2023, and for update the information reported in the consolidated financial statements as of December 31, 2023.

 

The financial statements have been prepared on a historical cost basis, except for derivative financial instruments, financial instruments and customer loyalty programs measured at fair value.

 

Exito Group has prepared the financial statements on the basis that it will continue to operate as a going concern.

 

9

 

Note 3. Basis for consolidation

 

All significant transactions and material balances among subsidiaries have been eliminated upon consolidation; non-controlling interests represented by third parties’ ownership interests in subsidiaries have been recognized and separately included in the consolidated shareholders’ equity.

 

These consolidated financial statements include the financial statements of Almacenes Éxito S.A. and all its subsidiaries. Subsidiaries (including special-purpose vehicles) are entities over which Almacenes Éxito S.A. has direct or indirect control. Special-purpose vehicles are stand-alone trust funds (Patrimonios Autónomos, in Spanish) established with a defined purpose or limited term. A listing of subsidiaries is included in Note 1.

 

“Control” is the power to govern relevant activities, such as the financial and operating policies of a controlled company (subsidiary). Control is when Almacenes Éxito S.A. has power over an investee, is exposed to variable returns from its involvement and has the ability to use its power over the investee to affect its returns. Generally, there is a presumption that most voting rights results in control. To support this presumption and when the Almacenes Éxito S.A. has less than a majority of the voting or similar rights of an investee, Almacenes Éxito S.A. considers all relevant facts and circumstances in assessing whether it has power over an investee.

 

At the time of assessing whether Almacenes Éxito has control over a subsidiary, analysis is made of the existence and effect of currently exercisable potential voting rights. Subsidiaries are consolidated as of the date on which control is gained until Éxito ceases to control the subsidiary.

 

Transactions involving a change in ownership percentage without loss of control are recognized in shareholders’ equity. Cash flows provided or paid to non-controlling interests which represent a change in ownership interests not resulting in a loss of control are classified as financing activities in the statement of cash flows.

 

In transactions involving a loss of control, the entire ownership interest in the subsidiary is derecognized, including the relevant items of the other comprehensive income, and the retained interest is recognized at fair value. Any gain or loss arising from the transaction is recognized in profit or loss. Cash flows from the acquisition or loss of control over a subsidiary are classified as investing activities in the statement of cash flows.

 

Whenever a subsidiary is made available for sale or its operation is discontinued, but control over it is still maintained, its assets and liabilities are classified as assets held for sale and presented in a single line item in the statement of financial position. Results from discontinued operations are presented separately in the consolidated statement of profit or loss.

 

Income for the period and each component in other comprehensive income are attributed to the owners of the parent and to non-controlling interests.

 

In consolidating the financial statements, all subsidiaries apply the same policies and accounting principles implemented by Almacenes Éxito S.A.

 

Subsidiaries’ assets and liabilities, revenue and expenses, as well as Almacenes Éxito S.A ’s. revenue and expenses in foreign currency have been translated into Colombian pesos at observable market exchange rates on each reporting date and at period average, as follows:

 

   Closing rates (*)   Average rates (*) 
   September 30,
2024
   December 31,
2023
   September 30,
2024
   December 31,
2023
 
US Dollar   4.164,21    3.822,05    3.978,76    4.325,05 
Uruguayan peso   99,91    97,90    101,02    111,36 
Argentine peso   4,29    4,73    4,49    16,82 
Euro   4.647,50    4.222,05    4.326,11    4.675,64 

 

(*)Expressed in Colombian pesos.

 

Note 4. Accounting policies

 

The accompanying interim consolidate financial statements at September 30, 2024 have been prepared using the same accounting policies, measurements and bases used to present the consolidate financial statements for the year ended December 31, 2023, which are duly disclosed in the consolidated financial statements presented at the closing of this year, except for new and modified standards and interpretations applied starting January 1, 2024 and for mentioned in Note 4.1.

 

The adoption of the new standards in force as of January 1, 2024, mentioned in Note 5.1., did not result in significant changes in these accounting policies as compared to those applied in preparing the consolidated financial statements at December 31, 2023 and no significant effect resulted from adoption thereof.

 

Nota 4.1. Voluntary changes in accounting policies

 

Starting on January 1, 2024, Exito Group made a voluntary change in its inventory valuation policy by changing from the first-in, first-out (FIFO) method to the Average Cost method.

 

The Average Cost valuation method is practical, concise, and aligns with assertions of integrity and accuracy in inventory valuation balances. The voluntary change is supported by the belief that the Average Cost method provides a more consistent and stable valuation, offering a clearer economic understanding of profitability in current circumstances, this facilitates more informed decisions regarding pricing, purchase volumes, and inventory management. The method promises a more accurate description of the actual cost of goods sold during the period by considering (a) inflation effects on inventory costs, (b) the impact of inventory turnover on the cost of sales, (d) uniform distribution of inventory cost fluctuations over the period, and (d) avoidance of volatile outcomes inherent in the FIFO method during periods of price fluctuations (year-end or anniversary promotional events).

 

10

 

 

The minor impact of this change on earnings (loss) per share and net income (loss) for the periods ended September 30, 2024, and 2023 and on the inventory and cost of sales accounts at December 31, 2023, is as follows:

 

   Periods ended September 30,     
   2024   2023   December 31, 2023 
  

Earnings
per share
(expressed in
Colombian
pesos)

  

Net
income

  

(Loss)
per share
(expressed in
Colombian
pesos)

  

Net
(loss)

   Inventories  

Cost of
sales

 
Adjustment   3,56    4,616    (3,79)   (4,921)   13,568    (2,668)
Percentage   13.35%   13.35%   3.68%   3.68%   0.57%   0.66%

 

Note 5. Adoption of new standards, amendments to and interpretations of existing standards issued by the IASB.

 

Note 5.1. New and amended standards and interpretations.

 

Éxito Group applied amendments and new interpretations to IFRS as issued by IASB, which were effective for accounting periods beginning on or after January 1, 2024. The new standards adopted are as follows:

 

Statement   Description   Applicable periods / impact
Amendment to IAS 1 – Non-current Liabilities with Covenants  

This amendment, which amends IAS 1– Presentation of Financial Statements, aims to improve the information companies provide on long-term covenanted debt by enabling investors to understand the risk of early repayment of debt.

 

IAS 1 requires a company to classify debt as non-current only if the company can avoid settling the debt within 12 months of the reporting date. However, a company’s ability to do so is often contingent on compliance with covenants. For example, a business might have long-term debt that could be repayable within 12 months if the business defaults in that 12-month period. The amendment requires a company to disclose information about these covenants in the notes to the financial statements.

 

These changes did not have any impact in the financial statements. Before the issuance of this Amendment, Éxito Group reviewed non-financial covenants to disclosure its compliance.

 

         
Amendment to IFRS 16 – Lease Liability in a Sale and Leaseback.  

This Amendment, which amends IFRS 16 – Leases, guides at the subsequent measurement that a company must apply when it sells an asset and subsequently leases the same asset to the new owner for a period.

 

IFRS 16 includes requirements on how to account for a sale with leaseback on the date the transaction takes place. However, this standard had not specified how to measure the transaction after that date. These amendments will not change the accounting for leases other than those arising in a sale-leaseback transaction.

  These changes did not have any impact in the financial statements.
         
Amendment to IAS 7 and IFRS 17 - Supplier finance arrangements.  

This Amendment, which amends IAS 7 - Statement of Cash Flows and IFRS 7 - Financial Instruments: Disclosures, aims to enhance the disclosure requirements regarding supplier financing agreements. It enables users of financial statements to assess the effects of such agreements on the entity’s liabilities and cash flows, as well as the entity’s exposure to liquidity risk.

 

The Amendment requires the disclosure of the amount of liabilities that are part of the agreements, disaggregating the amounts for which financing providers have already received payments from the suppliers, and indicating where the liabilities are presented in the balance sheet. Additionally, it mandates the disclosure of terms and conditions, payment maturity date ranges, and liquidity risk information.

 

Supplier financing agreements are characterized by one or more financing providers offering to pay amounts owed by an entity to its suppliers, according to the terms and conditions agreed upon between the entity and its supplier.

  These changes did not have any impact in the financial statements. Before the issuance of this Amendment, Exito Group disclosed these liabilities.

 

11

 

Statement   Description   Applicable periods / impact
IFRS S1 - General Requirements for Disclosure of Sustainability-related Financial Information.  

The objective of IFRS S1 - General Requirements for the Disclosure of Sustainability–related Financial Information, is to require an entity to disclose information about all risks and opportunities related to sustainability that could reasonably be expected to affect the entity’s cash flows, its access to financing, or the cost of capital in the short, medium, or long term. These risks and opportunities are collectively referred to as “sustainability-related risks and opportunities that could reasonably be expected to affect the entity’s prospects.” The information is expected to be useful for the primary users of general-purpose financial reports when making decisions related to providing resources to the entity. 

  In the financial statements at December 31, 2024, should be presented the disclosures related of this IFRS S1
         

IFRS 2 - Climate-related Disclosures

 

  The objective of IFRS S2 - Climate-related Disclosures, is to require an entity to disclose information about all risks and opportunities related to climate that could reasonably be expected to affect the entity’s cash flows, its access to financing, or the cost of capital in the short, medium, or long term (collectively referred to as “climate information”). The information is expected to be useful for the primary users of general-purpose financial reports when making decisions related to providing resources to the entity.   In the financial statements at December 31, 2024, should be presented the disclosures related of this IFRS S2.

 

Note 5.2. New and revised standards and interpretations issued and not yet effective

 

Exito Group has not early adopted the following new and revised IFRSs, which have already been issued but not yet in effect up to the date of the issuance of the consolidated financial statements:

 

Statement   Description   Applicable periods
Amendment to IAS 21 – Lack of Exchangeability  

This Amendment, which amends IAS 21 – The Effects of Changes in Foreign Exchange Rates, aims to establish the accounting requirements for when one currency is not exchangeable for another currency, specifying the exchange rate to be used and the information that should be disclosed in the financial statements.

 

The Amendment will allow companies to provide more useful information in their financial statements and will assist investors in addressing an issue not previously covered in the accounting requirements for the effects of exchange rate variations.

  January 1, 2025, with early adoption permitted. No material effects are expected from the application of this Amendment.
         
IFRS 18 - Presentation and Disclosure in Financial Statements  

This standard replaces IAS 1 - Presentation of Financial Statements, transferring many of its requirements without any changes.

 

Its objective is to help investors analyze the financial performance of companies by providing more transparent and comparable information to make better investment decisions.

 

This IFRS introduces three sets of new requirements:

 

a. Improvement of the comparability of the income statement: Currently, there is no specific structure for the income statement. The companies choose the subtotals they wish to include, declaring an operating result, but the way it is calculated is different from one company to another, reducing comparability. The standard introduces three defined categories of income and expenses (operating, investing, and financing) to enhance the structure of the income statement and requires all companies to present new defined subtotals.

 

b. Transparency of performance measures defined for the management.: most companies do not provide enough information for investors to understand how the performance measures are calculated and how is the relation with the subtotals in the income statement. The standard requires that the companies disclose explanations about specific measures concerning with the income statement, referred to as performance measures defined for the management.

 

c. A more useful information in the financial statements: investors’ analysis of results is hindered if the information disclosed is either overly summarized or t much detailed. The standard provides detailed guidance about order of information and its disclosure in the main financial statements or in notes.

  January 1, 2027, with early adoption permitted. No material effects are expected from the application of this IFRS.

 

12

 

Statement   Description   Applicable periods
IFRS 19 - Subsidiaries without Public Accountability: Disclosures  

It allows for the simplification of reporting systems and processes for companies, reducing the costs of preparing the financial statements of subsidiaries while maintaining the usefulness of those financial statements for their users.

 

Subsidiaries that apply the IFRS for SMEs or national accounting standards for preparing their financial statements often have two sets of accounting records because the requirements of these SMEs Standards differ from IFRS.

 

This standard will solve these challenges in the following ways:

 

- Allowing subsidiaries to have a single set of accounting records to satisfice the needs of both their parent company and the users of their financial statements.

 

- Reducing disclosure requirements and adopting them to the needs of the users of their financial statements.

 

A subsidiary applies IFRS 19 if and only if:

 

a. The subsidiary does not disclose account to the market (generally, it is not traded and is not a financial institution); and

 

b. The intermediate or ultimate parent company discloses consolidated financial statements that are available tie the market and comply with IFRS. 

  January 1, 2027. No material effects are expected from the application of this IFRS because it is related with subsidiaries that use IFRS for SMEs or national accounting standards.
         

Amendments to IFRS 9 and IFRS 7 - Amendments to the Classification and

Measurement of Financial Instruments

 

This Amendment clarifies the classification of financial assets with environmental, social, and governance characteristics and similar attributes. According to the characteristics of contractual cash flows, there is confusion about whether these assets should be measured at amortized cost or fair value.

 

With these modifications, IASB has introduced additional disclosure requirements to improve transparency for investors regarding investments in equity instruments designated at fair value through other financial assets and comprehensive income with contingent characteristics, such as aspects related to environmental, social, and governance issues.

 

Additionally, these Amendments clarify the derecognition requirements for the settlement of financial assets or liabilities through electronic payment systems. The modifications clarify the date on which a financial asset or liability is derecognized.

 

IASB also developed an accounting policy that allows derecognize a financial liability before delivering cash on the settlement date if the following criteria are met: (a) the entity does not have the ability to withdraw, stop, or cancel the payment instructions; (b) the entity does not have the ability to access the cash that will be used for the payment instruction; and (c) there is no significant risk associated with the electronic payment system. 

  January 1, 2026. No material effects are expected from the application of these Amendments.
         
Annual improvements to IFRS standards  

This document issues several minor amendments to the following standards: IFRS 1 First-time Adoption, IFRS 7 Financial Instruments: Disclosures, IFRS 9 Financial Instruments, IFRS 10 Consolidated Financial Statements, and IAS 7 Statement of Cash Flows.

 

The issued amendments include clarifications, precisions regarding cross-referencing of standards and obsolete references, changes to normative examples, and revisions to certain wording in some paragraphs. The aim of these changes is to enhance the understandability of these standards and to avoid ambiguities in their interpretation.

 

  January 1, 2026. with early adoption permitted. No material effects are expected from the application of these Amendments

 

13

 

Note 6. Relevant facts

 

Change in controlling entity

 

On January 22, 2024, 86.84% of the common shares of Almacenes Éxito S.A. were awarded to Cama Commercial Group Corp. as a result of the completion of the tender offer that this company had signed with Grupo Casino and Companhia Brasileira de Distribuição S.A. – CBD at October 13, 2023. With this award, Cama Commercial Group Corp. became the immediate holding of Almacenes Éxito S.A.

 

Note 7. Cash and cash equivalents

 

The balance of cash and cash equivalents is shown below:

 

   September 30,
2024
   December 31,
2023
 
Cash at banks and on hand   763,204    1,477,368 
Term deposit certificates and TES (1)   65,345    7,244 
Fiduciary rights – money market like (2)   51,316    22,266 
Funds   1,413    1,318 
Other cash equivalents   -    9 
Total cash and cash equivalents   881,278    1,508,205 

 

(1)The increase corresponds to simultaneous transactions of securities settled within 1 business day with Corredores Asociados S.A.

 

(2)The balance is as follows:

 

   September 30,
2024
   December 31,
2023
 
Corredores Davivienda S.A.   32,704    172 
Fiducolombia S.A.   12,480    18,549 
Fondo de Inversión Colectiva Abierta Occirenta   3,594    167 
BBVA Asset S.A.   2,062    165 
Fiduciaria Bogota S.A.   465    2,600 
Credicorp Capital   11    613 
Total fiduciary rights   51,316    22,266 

 

The increase corresponds to new fiduciary rights to be used in Exito Group’s real estate operation.

 

At September 30, 2024, Exito Group recognized interest income from cash at banks and cash equivalents in the amount of $24,017 (September 30, 2023 - $33,941), which were recognized as financial income as detailed in Note 32.

 

At September 30, 2024 and at December 31, 2023, cash and cash equivalents were not restricted or levied in any way as to limit availability thereof.

 

Note 8. Trade receivables and other account receivables

 

The balance of trade receivables and other account receivables is shown below:

 

   September 30,
2024
   December 31,
2023
 
Trade receivables (Note 8.1.)   326,611    466,087 
Other account receivables (Note 8.2.)   232,699    251,182 
Total trade receivables and other account receivables   559,310    717,269 
Current   548,741    704,931 
Non-Current   10,569    12,338 

 

14

 

Note 8.1. Trade receivables

 

The balance of trade receivables is shown below:

 

   September 30,
2024
   December 31,
2023
 
Trade accounts   262,621    391,552 
Sale of real-estate project inventories   40,194    39,277 
Rentals and dealers   34,224    41,122 
Employee funds and lending   4,022    3,799 
Allowance for expected credit loss   (14,450)   (9,663)
Trade receivables   326,611    466,087 

 

An analysis is performed at each reporting date to estimate expected credit losses. The allowance rates are based on days past due for groupings of various customer segments with similar loss patterns (i.e., product type and customer rating). The calculation reflects the probability-weighted outcome and reasonable and supportable information that is available at the reporting date about past events and current conditions. Generally, trade receivables and other accounts receivable are written-off if past due for more than one year.

 

The allowance for expected credit loss is recognized as expense in profit or loss. During the period ended September 30, 2024, the net effect of the allowance for expected credit loss on the statement of profit or loss represents expense of $11,515 ($3,514 - expense for the period ended of September 30, 2023).

 

The movement in the allowance for expected credit losses during the periods was as follows:

 

Balance at December 31, 2022   22,882 
Additions (Note 29)   17,357 
Reversal of allowance for expected credit losses (Note 31)   (13,843)
Write-off of receivables   (8,036)
Effect of exchange difference from translation into presentation currency   (4,340)
Balance at September 30, 2023   14,020 

 

Balance at December 31, 2023   9,663 
Additions (Note 29)   30,119 
Reversal of allowance for expected credit losses (Note 31)   (18,604)
Write-off of receivables   (6,544)
Effect of exchange difference from translation into presentation currency   (184)
Balance at September 30, 2024   14,450 

 

Note 8.2. Other receivables

 

   September 30,
2024
   December 31,
2023
 
Business agreements (1)   99,531    123,932 
Recoverable taxes   68,282    51,340 
Other loans or advances to employees   35,641    33,142 
Money remittances   4,786    18,892 
Maintenance fees   3,058    2,649 
Sale of property, plant, and equipment   1,892    141 
Long-term receivable   1,716    3,598 
Money transfer services   1,489    653 
Other   16,304    16,835 
Total other account receivables   232,699    251,182 

 

(1)The variation corresponds mainly to the decrease in the account receivable from Caja de Compensación Familiar - Cafam related to family subsidies in amount of $20,666. Additionally, there was a reduction in account receivable from agreements with companies that provide benefits to their associates in amount of $8,500.

 

15

 

Note 9. Prepayments

 

The balance of prepayments is shown below:

 

   September 30,
2024
   December 31,
2023
 
Insurance   21,144    23,457 
Leases (1)   12,407    6,705 
Maintenance   6,054    2,739 
Advertising   2,882    5,770 
Other prepayments   4,621    7,660 
Total prepayments   47,108    46,331 
Current   35,498    41,515 
Non-Current   11,610    4,816 

 

1)Corresponds to the leases paid in advance of the following real estate:

 

   September 30,
2024
   December 31,
2023
 
Almacén Carulla Castillo Grande   7,104    - 
Almacén Éxito San Martín   3,302    3,583 
Proyecto Arábica   36    36 
Miscellaneous stores   1,965    3,086 
Total leases   12,407    6,705 

 

Note 10. Related parties

 

As mentioned in the control´s change in Note 6, the next companies are considered as related parties, which ones, at the date of this financial statements there were not transactions:

 

-Fundación Salvador del mundo;
-N1 Investments, Inc.;
-Clarendon Wolrwide S.A.;
-Avelan Enterprise, Ltd.;
-Foresdale Assets, Ltd.;
-Invenergy FSRU Development Spain S.L.;
-Talgarth Trading Inc.;
-Calleja S. A. de C.V.
-Camma Comercial Group. Corp.

 

Note 10.1. Significant agreements

 

Transactions with related parties refer mainly to transactions between Exito Group and its joint ventures and other related entities and were substantially made and accounted for in accordance with the prices, terms and conditions agreed upon between the parties, in market conditions and there were not free services. The agreements are detailed as follows:

 

-Puntos Colombia S.A.S.: Agreement providing for the terms and conditions for the redemption of points collected under their loyalty program, among other services.

 

-Compañía de Financiamiento Tuya S.A.: Partnership agreements to promote (i) the sale of products and services offered by Exito Group through credit cards, (ii) the use of these credit cards in and out of Exito Group stores and (iii) the use of other financial services agreed between the parties inside Exito Group stores.

 

-Sara ANV S.A.: Agreement providing for the terms and conditions for the sale of services.

 

Note 10.2. Transactions with related parties

 

Transactions with related parties relate to revenue from services, as well as to costs and expenses related to services received.

 

As mentioned in Note 1, at September 30, 2024, the controlling entity of Almacenes Éxito S.A. is Cama Commercial Group Corp. At December 31, 2023, the controlling entity of Almacenes Éxito S.A. was Casino Guichard-Perrachon S.A.

 

The amount of revenue arising from transactions with related parties is as follows:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Joint ventures (1)   40,803    49,061    12,978    17,026 
Casino Group Companies (2)   -    2,767    -    1,335 
Total   40,803    51,828    12,978    18,361 

 

(1)The amount of revenue with each joint venture is as follows:

 

16

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Compañía de Financiamiento Tuya S.A.                    
Commercial activation recovery   30,722    37,686    9,727    12,751 
Yield on bonus, coupons and energy   5,062    5,737    1,829    2,113 
Lease of real estate   3,174    3,019    1,009    966 
Services   544    1,097    103    603 
Total   39,502    47,539    12,668    16,433 
                     
Puntos Colombia S.A.S.                    
Services   774    1,301    165    372 
                     
Sara ANV S.A.                    
Services   527    221    145    221 
                     
Total   40,803    49,061    12,978    17,026 

 

(2)Revenue mainly relates to the provision of services and rebates from suppliers.

 

Revenue by each company is as follows:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Relevanc Colombia S.A.S.   -    1,935    -    808 
Casino International   -    715    -    527 
Casino Services   -    77    -    - 
Distribution Casino France   -    40    -    - 
Total   -    2,767    -    1,335 

 

The amount of costs and expenses arising from transactions with related parties is as follows:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Key management personnel (1)   95,955    68,672    11,644    23,280 
Joint ventures (2)   86,565    82,482    29,486    28,155 
Members of the Board   467    2,434    24    786 
Casino Group Companies (3)   -    8,143    -    1,196 
Controlling entity   -    10,849    -    2,909 
Total cost and expenses   182,987    172,580    41,154    56,326 

 

(1)Transactions between Exito Group and key management personnel, including legal representatives and/or administrators, mainly relate to labor agreements executed by and between the parties.

 

Compensation of key management personnel is as follows:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Short-term employee benefits   95,129    65,432    11,400    20,762 
Post-employment benefits   826    1,034    244    312 
Termination benefits   -    2,206    -    2,206 
Total key management personnel compensation   95,955    68,672    11,644    23,280 

 

17

 

(2)The amount of costs and expenses with each joint venture is as follows:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Compañía de Financiamiento Tuya S.A.                    
Commissions on means of payment   8,610    10,005    2,603    3,281 
                     
Puntos Colombia S.A.S.                    
Cost of customer loyalty program   77,955    72,477    26,883    24,874 
                     
Total   86,565    82,482    29,486    28,155 

 

(3)Costs and expenses accrued mainly arise from intermediation in the import of goods and consultancy services.

 

Costs and expenses by each company are as follows:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Distribution Casino France   -    3,425    -    484 
Euris   -    1,393    -    428 
International Retail Trade and Services IG.   -    1,194    -    158 
Casino Services   -    1,166    -    73 
Companhia Brasileira de Distribuição S.A. – CBD   -    549    -    - 
Relevanc Colombia S.A.S.   -    405    -    42 
Cdiscount S.A.   -    11    -    11 
Total costos y gastos   -    8,143    -    1,196 

 

Note 10.3. Receivable and Other non-financial assets from related parties

 

The balance of receivables and other non-financial assets with related parties is as follows:

 

   Receivable   Other non-financial assets 
  

September 30,

2024

   December 31,
2023
   September 30,
2024
   December 31,
2023
 
Joint ventures (1)   31,969    44,634      542    52,500 
Casino Group companies (2)   -    5,945    -    - 
Controlling entity   -    1,566    -    - 
Current   31,969    52,145    -    - 
Non-Current   -    -    542    52,500 

 

(1)The balance of receivables by each joint ventures and by each concept:

 

-Receivables:

 

   September 30,
2024
   December 31,
2023
 
Compañía de Financiamiento Tuya S.A.        
Reimbursement of shared expenses, collection of coupons and other   4,586    4,697 
Other services   107    1,784 
Total   4,693    6,481 
           
Puntos Colombia S.A.S.          
Redemption of points   27,218    37,926 
           
Sara ANV S.A.          
Other services   58    227 
           
Total receivables   31,969    44,634 

 

-Other non-financial assets:

 

The amount of $542 as of September 30, 2024, corresponds to payments made to Sara ANV S.A. for the subscription of shares. The amount of $52,500 as of December 31, 2023, corresponded to payments made to Compañía de Financiamiento Tuya S.A. for the subscription of shares that have not been recognized in its equity because authorization had not been obtained from the Superintendencia Financiera de Colombia; during 2024, authorization was obtained to register the equity increase.

 

18

 

(2)Receivable from Casino Group companies represents reimbursement for payments to expats, supplier agreements and energy efficiency solutions.

 

   September 30,
2024
   December 31,
2023
 
Casino International    -    3,224 
Relevanc Colombia S.A.S.   -    1,082 
Companhia Brasileira de Distribuição S.A. – CBD   -    822 
International Retail and Trade Services   -    810 
Casino Services   -    7 
Total Casino Group companies   -    5,945 

 

Note 10.4. Payables to related parties

 

The balance of payables to related parties is shown below:

 

   September 30,
2024
   December 31,
2023
 
Joint ventures (1)   40,122    44,032 
Controlling entity   -    10,581 
Casino Group companies (2)   -    1,004 
Total   40,122    55,617 

 

(1)The balance of payables by each joint venture is as follows:

 

   September 30,
2024
   December 31,
2023
 
Puntos Colombia S.A.S (a)   40,076    43,986 
Compañía de Financiamiento Tuya S.A.   46    44 
Sara ANV S.A.   -    2 
Total accounts payable to joint ventures   40,122    44,032 

 

(a)Represents the balance arising from points (accumulations) issued.

 

(2)Payables to Casino Group companies such as intermediation in the import of goods, and consulting and technical assistance services.

 

   September 30,
2024
   December 31,
2023
 
Casino Services    -    885 
International Retail and Trade Services IG   -    91 
Other   -    28 
Total Casino Group companies   -    1,004 

 

Note 10.5. Collections on behalf of third parties with related parties

 

The balance of collections on behalf of third parties with related parties is as follows:

 

   September 30,
2024
   December 31,
2023
 
Joint ventures (1)   17,968    26,515 

 

(1)Mainly represents collections received from customers related to the use of Tarjeta Éxito card, owned by Compañía de Financiamiento Tuya S.A. (Note 25).

 

Note 11. Inventories, net and Cost of sales

 

Note 11.1. Inventories, net

 

The balance of inventories is as follows:

 

   September 30,
2024
   December 31,
2023
 
Inventories (1)   2,756,886    2,352,735 
Inventories in transit   94,715    22,312 
Raw materials   41,199    28,367 
Real estate project inventories (2)   22,641    18,003 
Materials, spares, accessories and consumable packaging   15,661    15,884 
Production in process   9    102 
Total inventories, net   2,931,111    2,437,403 

 

19

 

(1)The movement of the losses on inventory obsolescence and damages, included as lower value in inventories, during the reporting periods is shown below:

 

Balance at December 31, 2022   13,150 
Loss recognized during the period (Note 11.2.)   7,634 
Effect of exchange difference from translation into presentation currency   (1,724)
Balance at September 30, 2023   19,060 

 

Balance at December 31, 2023   19,583 
Loss recognized during the period (Note 11.2.)   11,093 
Effect of exchange difference from translation into presentation currency   (115)
Balance at September 30, 2024   30,561 

 

(2)For 2024, represents López de Galarza real estate project for $776 (December 31, 2023 - $776) and Éxito Occidente real estate project for $14,809 (December 31, 2023 - $17,227), Éxito La Colina real estate project for $3,047 and Éxito Montería Centro real estate project for $4,009.

 

At September 30, 2024, and at December 31, 2023, there are no restrictions or liens on the sale of inventories.

 

Note 11.2. Cost of sales

 

The following is the information related with the cost of sales, allowance for losses on inventory obsolescence and damages, and allowance reversal on inventories:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Cost of goods sold (1)   13,124,289    13,015,356    4,452,335    4,306,084 
Trade discounts and purchase rebates   (2,158,671)   (2,040,273)   (746,918)   (689,206)
Logistics costs (2)   503,535    476,868    167,572    165,385 
Damage and loss   204,201    194,949    78,230    66,204 
Loss recognized during the period (Note 11.1)   11,093    7,634    4,829    3,140 
Total cost of sales   11,684,447    11,654,534    3,956,048    3,851,607 

 

(1)For the period ended September 30, 2024, includes $21,986 of depreciation and amortization cost (September 30, 2023 - $22,013).

 

(2)The detail is shown below:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Employee benefits   280,965    260,492    94,218    88,584 
Services   144,649    141,123    44,802    50,226 
Depreciations and amortizations   60,408    57,119    20,732    19,270 
Repairs and maintenance   4,472    5,516    1,489    1,624 
Upload and download operators   4,431    4,213    1,661    1,467 
Packaging and marking materials   4,084    4,922    1,286    2,074 
Leases   3,831    3,274    1,293    1,368 
Fuels   2,296    1,338    805    440 
Insurance   474    579    173    234 
Other   (2,075)   (1,708)   1,113    98 
Total logistics costs   503,535    476,868    167,572    165,385 

 

Note 12. Financial assets

 

The balance of financial assets is shown below:

 

   September 30,
2024
   December 31,
2023
 
Financial assets measured at fair value through other comprehensive income (1)   23,807    23,964 
Derivative financial instruments (2)   5,752    - 
Financial assets measured at fair value through profit or loss   465    546 
Derivative financial instruments designated as hedge instruments (3)   26    2,378 
Financial assets measured at amortized cost   -    578 
Total financial assets   30,050    27,466 
Current   5,825    2,452 
Non-Current   24,225    25,014 

 

20

 

(1)Financial assets measured at fair value through other comprehensive income are equity investments not held for sale. The detail of these investments is as follows:

 

   September 30,
2024
   December 31,
2023
 
Investments in bonds   13,149    13,288 
Cnova N.V.   9,222    9,222 
Fideicomiso El Tesoro etapa 4A y 4C 448   1,206    1,206 
Associated Grocers of Florida, Inc.   113    113 
Central de abastos del Caribe S.A.   71    71 
La Promotora S.A.   32    50 
Sociedad de acueducto, alcantarillado y aseo de Barranquilla S.A. E.S.P.   14    14 
Total financial assets measured at fair value through other comprehensive income   23,807    23,964 

 

(2)Derivative relates to forward of exchange rates. The fair value of these instruments is determined based on valuation models used by market participants.

 

At September 30, 2024, relates to the following transactions:

 

  

Nature of

risk hedged

  Hedged item 

Rate of

hedged item

 

Average rates for hedge

instruments

  Fair value 
Forward  Exchange rate  Foreign currency liabilities  USD / COP
EUR / COP
  1 USD / $4,441.68
1 EUR / $4,552.33
   5,752 

 

The detail of maturities of these instruments at September 30, 2024, is shown below:

 

   Less than 1 month   From 1 to 3 months   From 3 to 6 months   From 6 to 12 months   More than 12 months   Total 
Forward   1,846    3,005    901    -    -    5,752 

 

(3)Derivative instruments designated as hedging instrument relates to forward of exchange rate. The fair value of these instruments is determined based on valuation models used by market participants.

 

At September 30, 2024, relates to the following transactions:

 

  

Nature of

risk hedged

  Hedged item 

Range of rates for

hedged item

  

Range of rates for hedge

instruments

  

Rate of

hedged item

 

Average rates for hedge

instruments

  Fair value 
Forward  Exchange rate  Loans and borrowings   -    -   USD / COP  1 USD / $4,200.51   26 

 

The detail of maturities of these hedge instruments at September 30, 2024, is shown below:

 

   Less than 1 month   From 1 to 3 months   From 3 to 6 months   From 6 to 12 months   More than 12 months   Total 
Forward   26    -    -    -    -    26 

 

21

 

At December 31, 2023, relates to the following transactions:

 

  

Nature of

risk hedged

  Hedged item 

Range of
rates for

hedged item

 

Range of rates for hedge

instruments

   Fair value 
Swap  Interest rate  Loans and borrowings  IBR 3M   9.0120%   2,378 

 

The detail of maturities of these hedge instruments at December 31, 2023, is shown below:

 

   Less than 1 month   From 1 to 3 months   From 3 to 6 months   From 6 to 12 months   More than 12 months   Total 
Swap   998    -    871    509    -    2,378 

 

At September 30, 2024, and at December 31, 2023, there are no restrictions or liens on financial assets that restrict their sale, except for judicial deposits relevant to the subsidiaries Libertad S.A. and Grupo Disco del Uruguay S.A. in amount of $47 (December 31, 2023 - $74), included within the line item Financial assets measured at fair value through profit or loss.

 

None of the assets were impaired at September 30, 2024, and at December 31, 2023.

 

Note 13. Property, plant and equipment, net

 

   September 30,
2024
   December 31,
2023
 
Land   1,275,278    1,145,625 
Buildings   2,321,555    2,149,905 
Machinery and equipment   1,261,348    1,204,968 
Furniture and fixtures   803,162    751,496 
Assets under construction   77,892    48,456 
Installations   192,583    183,485 
Improvements to third-party properties   773,805    768,322 
Vehicles   27,536    23,148 
Computers   425,603    389,756 
Other property, plant and equipment   289    289 
Total property, plant and equipment, gross   7,159,051    6,665,450 
Accumulated depreciation   (2,937,002)   (2,590,675)
Impairment   (4,529)   (5,010)
Total property, plant and equipment, net   4,217,520    4,069,765 

  

22

 

 

The movement of the cost of property, plant and equipment, accumulated depreciation and impairment loss during the reporting periods is shown below:

 

Cost  Land   Buildings  

Machinery
and
equipment

  

Furniture
and
fixtures

  

Assets
under
construction

   Installations  

Improvements
to third party
properties

   Vehicles   Computers  

Other
property,
plant and
equipment

   Total 
Balance at December 31, 2022   1,278,822    2,348,627    1,176,246    789,622    50,305    197,097    776,293    28,712    404,938    16,050    7,066,712 
Additions   51,490    20,290    78,523    34,778    68,781    2,315    23,492    584    25,330    -    305,583 
Acquisitions through business combinations   -    -    310    71    77    2,367    -    -    4    -    2,829 
(Decrease) Increase from movements between property, plant and equipment accounts   -    (62)   2,455    (13,771)   (10,126)   2,530    18,725    -    249    -    - 
(Decreases) by transfer (to) other balance sheet accounts – investment property   -    -    -    -    (345)   -    -    -    -    -    (345)
Disposals and derecognition   -    (1)   (24,501)   (8,623)   (2,798)   (1,603)   (3,209)   (1,229)   (6,006)   -    (47,970)
Effect of exchange differences on translation into presentation currency   (195,433)   (258,889)   (48,124)   (50,082)   (10,488)   (25,811)   (45,416)   (7,780)   (40,264)   -    (682,287)
(Decrease) increase from transfers (to) from other balance sheet accounts - tax assets   -    3,420    (8,270)   (2,818)   (7,189)   -    (553)   714    (2,613)   -    (17,309)
(Decrease) from transfers (to) other balance sheet accounts - inventories   (2,464)   (2,198)   -    -    -    -    -    -    -    -    (4,662)
Increases by transfer from other balance sheet accounts - intangibles   -    -    63    -    -    -    -    -    1,283    -    1,346 
Hyperinflation adjustments   121,862    161,991    23,618    22,729    (128)   -    -    8,592    24,674    -    363,338 
Balance at September 30, 2023   1,254,277    2,273,178    1,200,320    771,906    88,089    176,895    769,332    29,593    407,595    16,050    6,987,235 
                                                        
Balance at December 31, 2023   1,145,625    2,149,905    1,204,968    751,496    48,456    183,485    768,322    23,148    389,756    289    6,665,450 
Additions   1,843    2,027    41,733    29,413    47,700    3,323    9,894    258    9,943    -    146,134 
Increase (decrease) from movements between property, plant and equipment accounts   -    -    7,872    6,089    (17,066)   2,956    -    -    149    -    - 
Disposals and derecognition   (152)   -    (16,512)   (5,561)   (653)   (884)   (10,293)   (294)   (1,928)   -    (36,277)
Effect of exchange differences on translation into presentation currency   (8,474)   (10,939)   (88)   444    298    3,703    6,309    (882)   (1,793)   -    (11,422)
(Decrease) by transfer (to) other balance sheet accounts - intangibles   -    -    -    -    (847)   -    -    -    -    -    (847)
Decrease) from transfers (to) other balance sheet accounts - inventories   (2,760)   (6,267)   (7)   -    -    -    -    -    -    -    (9,034)
(Decrease) from transfers (to) other balance sheet accounts - tax assets   -    -    (4,647)   (3,290)   (118)   -    (427)   -    (823)   -    (9,305)
Hyperinflation adjustments   139,196    186,829    28,029    24,571    122    -    -    5,306    30,299    -    414,352 
Balance at September 30, 2024   1,275,278    2,321,555    1,261,348    803,162    77,892    192,583    773,805    27,536    425,603    289    7,159,051 

 

23

 

 

Accumulated depreciation

  Buildings  

Machinery and

equipment

  

Furniture and

fixtures

   Installations  

Improvements to third party

properties

   Vehicles   Computers  

Other property, plant and

equipment

   Total 
Balance at December 31, 2022   604,747    667,593    541,405    117,623    362,411    22,794    265,050    6,373    2,587,996 
Depreciation   39,490    69,974    47,471    9,029    29,763    1,479    28,353    591    226,150 
Depreciation through business combinations   -    46    4    73    -    -    -    -    123 
Disposals and derecognition   109    (18,177)   (7,089)   (801)   (822)   (1,101)   (5,350)   -    (33,231)
Effect of exchange differences on translation into presentation
currency
   (93,323)   (36,508)   (39,570)   (15,787)   (17,342)   (6,644)   (36,305)   -    (245,479)
(Decreases) by transfer (to) other balance sheet accounts –
inventories
   (660)                                      (660)
Other   151    (22)   -    -    -    -    -    -    129 
Hyperinflation adjustments   64,773    18,932    15,880    -    -    6,155    23,401    -    129,141 
Balance at September 30, 2023   615,287    701,838    558,101    110,137    374,010    22,683    275,149    6,964    2,664,169 
                                              
Balance at December 31, 2023   575,427    702,416    552,182    105,595    372,997    17,920    264,134    4    2,590,675 
Depreciation   39,399    68,457    42,495    9,191    30,348    957    28,524    -    219,371 
Disposals and derecognition   -    (12,884)   (3,892)   (563)   (6,743)   (289)   (1,918)   -    (26,289)
Effect of exchange differences on translation into presentation
currency
   (4,932)   (298)   868    2,071    2,249    (669)   (1,663)   -    (2,374)
(Decreases) by transfer (to) other balance sheet accounts –
inventories
   (1,977)   (1)   -    -    -    -    -    -    (1,978)
Hyperinflation adjustments   80,533    23,736    19,718    -    -    5,177    28,433    -    157,597 
Balance at September 30, 2024   688,450    781,426    611,371    116,294    398,851    23,096    317,510    4    2,937,002 

 

Impairment  Land   Buildings  

Machinery and

equipment

  

Furniture and

fixtures

  

Assets under

construction

   Installations  

Improvements to third party

properties

   Vehicles   Computers  

Other property, plant and

equipment

   Total 
Balance at December 31, 2022        -    110         -         -         -         -    4,326         -         -         -    4,436 
Reversal of Impairment losses   -    -    -    -    -    -    (110)   -    -    -    (110)
Impairment derecognition   -    (110)   -    -    -    -    -    -    -    -    (110)
Effect of exchange differences on translation into presentation
currency
   -    -    -    -    -    -    (548)   -    -    -    (548)
Balance at September 30, 2023   -    -    -    -    -    -    3,668    -    -    -    3,668 
                                                        
Balance at December 31, 2023   -    -    -    -    -    -    5,010    -    -    -    5,010 
Reversal of Impairment losses   -    -    -    -    -    -    (590)   -    -    -    (590)
Effect of exchange differences on translation into presentation
Currency
   -    -    -    -    -    -    109    -    -    -    109 
Balance at September 30, 2024   -    -    -    -    -    -    4,529    -    -    -    4,529 

 

Assets under construction are represented by those assets in process of construction and process of assembly not ready for their intended use as expected by Exito Group management, and on which costs directly attributable to the construction process continue to be capitalized if they are qualifying assets.

 

The cost of property, plant and equipment does not include the balance of estimated dismantling and similar costs, based on the assessment and analysis made by the Exito Group which concluded that there are no contractual or legal obligations at acquisition.

 

At September 30, 2024 and at December 31, 2023 no restrictions or liens have been imposed on items of property, plant and equipment that limit their sale, and there are no commitments to acquire, build or develop property, plant and equipment.

 

At September 30, 2024 and at December 31, 2023, property, plant and equipment have no residual value that affects depreciable amount.

 

At September 30, 2024 and at December 31, 2023, the Exito Group has insurance for cover the loss ‘risk over this property, plant and equipment.

 

24

 

Note 13.1 Additions to property, plant and equipment for cash flow presentation purposes.

 

   January 1 to September 30 
   2024   2023 
Additions   146,134    305,583 
Additions to trade payables for deferred purchases of property, plant and equipment   (184,986)   (320,452)
Payments for deferred purchases of property, plant and equipment   250,318    372,620 
Acquisition of property, plant and equipment in cash   211,466    357,751 

 

Note 14. Investment property, net

 

Exito Group’s investment properties are business premises and land held to generate income from operating leases or future appreciation of their value.

 

The net balance of investment properties is shown below:

 

   September 30,
2024
   December 31,
2023
 
Land   283,391    263,172 
Buildings   1,896,151    1,671,190 
Constructions in progress   32,091    22,613 
Total cost of investment properties   2,211,633    1,956,975 
Accumulated depreciation   (396,732)   (295,673)
Impairment   (7,957)   (7,957)
Total investment properties, net   1,806,944    1,653,345 

 

The movement of the cost of investment properties and accumulated depreciation during the reporting periods is shown below:

 

Cost  Land   Buildings  

Constructions

in progress

   Total 
Balance at December 31, 2022   312,399    1,744,190    109,563    2,166,152 
Additions   -    3,569    31,984    35,553 
Increase from transfers from property, plant and equipment   -    345    -    345 
Increase (decrease) from movements between investment properties accounts   -    124,297    (124,297)   - 
Effect of exchange differences on the translation into presentation currency   (32,770)   (267,889)   (697)   (301,356)
Hyperinflation adjustments   18,536    203,247    523    222,306 
Other   -    (30)   (1,127)   (1,157)
Balance at September 30, 2023   298,165    1,807,729    15,949    2,121,843 
                     
Balance at December 31, 2023   263,172    1,671,190    22,613    1,956,975 
Additions   -    2,308    21,372    23,680 
Increase (decrease) from movements between investment properties accounts   -    11,857    (11,857)   - 
(Disposals and derecognition)   -    -    (575)   (575)
Effect of exchange differences on the translation into presentation currency   (953)   (22,265)   (59)   (23,277)
Hyperinflation adjustments   21,172    233,061    597    254,830 
Balance at September 30, 2024   283,391    1,896,151    32,091    2,211,633 

 

Accumulated depreciation  Buildings 
Balance at December 31, 2022   317,665 
Depreciation expenses   23,396 
Effect of exchange differences on the translation into presentation currency   (74,253)
Hyperinflation adjustments   63,774 
Other   22 
Balance at September 30, 2023   330,604 
      
Balance at December 31, 2023   295,673 
Depreciation expenses   25,338 
(Disposals and derecognition)   (2)
Effect of exchange differences on the translation into presentation currency   (6,702)
Hyperinflation adjustments   82,425 
Balance at September 30, 2024   396,732 

 

At September 30, 2024, and at December 31, 2023, there are no limitations or liens imposed on investment property that restrict realization or tradability thereof.

 

At September 30, 2024, and at December 31, 2023, the Exito Group is not committed to acquire, build or develop new investment property.

 

In Note 35 discloses the fair value of investment property, based on the appraisal carried out annually by an independent third party.

 

25

 

Note 15. Leases

 

Note 15.1 Right of use asset, net

 

The net balance of right of use asset is shown below:

 

   September 30,
2024
   December 31,
2023
 
Right of use asset   3,515,516    2,980,106 
Accumulated depreciation   (1,820,215)   (1,612,996)
Impairment   (5,963)   (5,857)
Total right of use asset, net   1,689,338    1,361,253 

 

The movement of right of use asset and accumulated depreciation thereof, during the reporting periods, is shown below:

 

Cost    
Balance at December 31, 2022   2,826,607 
Increase from new contracts   44,988 
Remeasurements from existing contracts (1)   126,008 
Derecognition and disposal (2)   (5,775)
Acquisitions through business combinations   7,543 
Effect of exchange differences on the translation into presentation currency   (66,040)
Other changes   12,527 
Balance at September 30, 2023   2,945,858 
      
Balance at December 31, 2023   2,980,106 
Increase from new contracts   72,694 
Remeasurements from existing contracts (1)   487,849 
Derecognition and disposal (2)   (33,030)
Hyperinflation adjustments   4,293 
Effect of exchange differences on the translation into presentation currency   3,604 
Balance at September 30, 2024   3,515,516 

 

Accumulated depreciation    
Balance at December 31, 2022   1,377,029 
Depreciation   208,744 
Derecognition and disposal (2)   (115)
Effect of exchange differences on the translation into presentation currency   (33,360)
Other changes   13,293 
Balance at September 30, 2023   1,565,591 
      
Balance at December 31, 2023   1,612,996 
Depreciation   233,807 
Derecognition and disposal (2)   (33,030)
Effect of exchange differences on the translation into presentation currency   2,286 
Other changes   4,156 
Balance at September 30, 2024   1,820,215 

 

Impairment     
Balance at December 31, 2022   6,109 
Effect of exchange differences on the translation into presentation currency   (787)
Balance at September 30, 2023   5,322 
      
Balance at December 31, 2023   5,857 
Derecognition and disposal (2)   (15)
Effect of exchange differences on the translation into presentation currency   121 
Balance at September 30, 2024   5,963 

 

(1)Mainly results from the extension of contract terms, indexation or lease modifications.

 

(2)Mainly results from the early termination of building lease contracts.

 

26

 

The cost of right of use asset by class of underlying asset is shown below:

 

   September 30,
2024
   December 31,
2023
 
Buildings   3,483,056    2,948,056 
Vehicles   16,037    18,950 
Lands   12,543    7,540 
Equipment (a)   3,880    5,560 
Total   3,515,516    2,980,106 

 

Accumulated of depreciation of right of use assets by class of underlying asset is shown below:

 

   September 30,
2024
   December 31,
2023
 
Buildings   1,802,879    1,594,867 
Vehicles   10,036    8,845 
Lands   5,171    4,488 
Equipment (a)   2,129    4,796 
Total   1,820,215    1,612,996 

 

(a)Decrease by termination of the contracts.

 

Depreciation expense by class of underlying asset is shown below:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Buildings   229,565    203,237    77,370    69,301 
Vehicles   3,032    3,365    918    525 
Lands   597    556    209    176 
Equipment   613    1,586    71    1,088 
Total depreciation   233,807    208,744    78,568    71,090 

 

Exito Group is not exposed to the future cash outflows for extension options and termination options. Additionally, there are no residual value guarantees, restrictions nor covenants imposed by leases.

 

At September 30, 2024, the average remaining term of lease contracts is 12.5 years (11.7 years as at December 31, 2023), which is also the average remaining period over which the right of use asset is depreciated.

 

Note 15.2 Lease liabilities

 

The balance of lease liabilities is shown below:

 

   September 30,
2024
   December 31,
2023
 
Lease liabilities   1,919,409    1,567,959 
Current   272,011    282,180 
Non-Current   1,647,398    1,285,779 

 

27

 

The movement in lease liabilities is as shown:

 

Balance at December 31, 2022   1,655,955 
Additions   44,988 
Accrued interest (Note 32   93,209 
Remeasurements   126,008 
Terminations   (8,672)
Payments of lease liabilities   (205,135)
Payments of interests   (91,642)
Acquisitions through business combinations   7,526 
Effect of exchange differences on the translation into presentation currency   (39,841)
Balance at September 30, 2023   1,582,396 
      
Balance at December 31, 2023   1,567,959 
Additions   72,694 
Accrued interest (Note 32)   110,582 
Remeasurements   487,849 
Terminations   (1,416)
Payments of lease liabilities   (207,366)
Payments of interests   (111,312)
Effect of exchange differences on the translation into presentation currency   419 
Balance at September 30, 2024   1,919,409 

 

Below are the future lease liability payments at September 30, 2023:

 

Up to one year   282,088 
From 1 to 5 years   961,621 
More than 5 years   1,092,412 
Minimum lease liability payments   2,336,121 
Future financing (expenses)   (416,712)
Total minimum net lease liability payments   1,919,409 

 

Note 16. Other intangible assets, net

 

The net balance of other intangible assets, net is shown below:

 

  

September 30,
2024

   December 31,
2023
 
Trademarks   294,589    250,879 
Computer software   286,644    278,893 
Rights   26,306    23,385 
Other   148    90 
Total cost of other intangible assets   607,687    553,247 
Accumulated amortization   (207,584)   (186,878)
Total other intangible assets, net   400,103    366,369 

 

The movement of the cost of other intangible assets and of accumulated depreciation is shown below:

 

Cost  Trademarks (1)  

Computer

software

   Rights   Other   Total 
Balance at December 31, 2022  299,688   274,480   24,703   147   599,018 
Additions   5,296    19,947    -    -    25,243 
Transfers (to) other balance sheet accounts – property, plant, and equipment   -    (1,346)   -    -    (1,346)
Disposals and derecognition   -    (141)   -    -    (141)
Effect of exchange differences on the translation into presentation currency   (68,378)   (4,570)   (2,416)   (72)   (75,436)
Hyperinflation adjustments   40,162    -    2,396    56    42,614 
Transfers   -    71    -    -    71 
Other minor movements   -    7    -    -    7 
Balance at September 30, 2023   276,768    288,448    24,683    131    590,030 
                          
Balance at December 31, 2023   250,879    278,893    23,385    90    553,247 
Additions   6    12,384    121    -    12,511 
Transfers from other balance sheet accounts – property, plant, and equipment   -    847    -    -    847 
Disposals and derecognition   -    (6,061)   -    -    (6,061)
Effect of exchange differences on the translation into presentation currency   (2,171)   581    (265)   (5)   (1,860)
Hyperinflation adjustments   45,875    -    3,065    63    49,003 
Balance at September 30, 2024   294,589    286,644    26,306    148    607,687 

 

28

 

Accumulated amortization 

Computer

software

   Rights   Other   Total 
Balance at December 31, 2022   172,630    1,582    126    174,338 
Amortization   23,010    167    -    23,177 
Effect of exchange differences on the translation into presentation currency   (3,670)   (907)   (72)   (4,649)
Hyperinflation adjustments   -    1,101    56    1,157 
Disposals and derecognition   (116)   -    -    (116)
Balance at September 30, 2023   191,854    1,943    110    193,907 
                     
Balance at December 31, 2023   185,455    1,354    69    186,878 
Amortization   23,957    137    -    24,094 
Effect of exchange differences on the translation into presentation currency   480    (124)   (6)   350 
Hyperinflation adjustments   -    1,878    63    1,941 
Disposals and derecognition   (5,679)   -    -    (5,679)
Balance at September 30, 2024   204,213    3,245    126    207,584 

 

(1)The balance of trademarks, is shown below:

 

Operating segment  Brand  Useful life  September 30,
2024
   December 31,
2023
 
Uruguay  Miscellaneous  Indefinite   117,380    115,020 
Argentina  Libertad  Indefinite   90,776    49,432 
Low cost and other (Colombia)  Súper Ínter  Indefinite   63,704    63,704 
Low cost and other (Colombia)  Surtimax  Indefinite   17,427    17,427 
Colombia  Taeq  Indefinite   5,296    5,296 
Colombia  Finlandek  Indefinite   6    - 
          294,589    250,879 

 

The trademarks have an indefinite useful life. Exito Group estimates that there is no foreseeable time limit over which these assets are expected to generate net cash inflows, and consequently they are not amortized.

 

The rights have an indefinite useful life. Exito Group estimates that there is no foreseeable time limit over which these assets are expected to generate net cash inflows, and consequently these are not amortized.

 

At September 30, 2024 and at December 31, 2023, other intangible assets are not limited or subject to lien that would restrict their sale. In addition, there are no commitments to acquire or develop other intangible assets.

 

Note 17. Goodwill

 

The balance of goodwill is as follows:

 

   September 30,
2024
   December 31,
2023
 
Spice Investment Mercosur S.A.   1,464,915    1,441,256 
Carulla Vivero S.A.   827,420    827,420 
Súper Ínter   453,649    453,649 
Libertad S.A.   342,100    186,289 
Cafam   122,219    122,219 
Other   50,806    50,806 
Total goodwill   3,261,109    3,081,639 
Impairment loss   (1,017)   (1,017)
Total goodwill, net   3,260,092    3,080,622 

 

The movement in goodwill are shown below:

 

   Cost   Impairment   Net 
Balance at December 31, 2022   3,485,320    (1,017)   3,484,303 
Acquisitions through business combinations   34,553    -    34,553 
Effect of exchange differences on the translation into presentation currency   (378,793)   -    (378,793)
Hyperinflation adjustments   151,357    -    151,357 
Balance at September 30, 2023   3,292,437    (1,017)   3,291,420 
                
Balance at December 31, 2023   3,081,639    (1,017)   3,080,622 
Effect of exchange differences on the translation into presentation currency   6,584    -    6,584 
Hyperinflation adjustments   172,886    -    172,886 
Balance at September 30, 2024   3,261,109    (1,017)   3,260,092 

 

Goodwill has indefinite useful life on the grounds of the Exito Group’s considerations thereon, and consequently it is not amortized.

 

29

 

17.1. Business combinations

 

Related to business combinations from 2023, at September 30, 2024, Exito Group has completed the process of the allocation of the purchase price. The consideration transferred, the fair values of identifiable assets and liabilities from the business acquired at acquisition date and the adjustments of measurement at closing period are as follows:

 

  

Book values at the date

of acquisition

  

Measurement

period adjustments

  

Final Fair values at

the date of acquisition

 
  

Hipervital

S.A.S.

  

Costa y

Costa S.A.

  

Modasian

S.R.L.

  

Hipervital

S.A.S.

  

Costa y

Costa S.A.

  

Modasian

S.R.L.

  

Hipervital

S.A.S.

  

Costa y

Costa S.A.

  

Modasian

S.R.L.

 
Cash   -    -    -    -    411          -    -    411    - 
Trade receivables   -    -    -    -    1,309    -    -    1,309    - 
Inventories   680    -    -    (17)   1,230    -    663    1,230    - 
Tax assets   -    -    -    -    334    -    -    334    - 
Property, plant and equipment, net   2,614    92    1,758    (66)   314    -    2,548    406    1,758 
Rights of use   -    7,543    -    -    (7,543)   -    -    -    - 
Brands   -    -    -    12,904    -    -    12,904    -    - 
Total identifiable assets   3,294    7,635    1,758    12,821    (3,945)   -    16,115    3,690    1,758 
Financial liabilities   -    -    235    -    -    -    -    -    235 
Trade payables   689    110    846    (18)   2,099    -    671    2,209    846 
Leases liabilities   -    7,525    -    -    (7,525)   -    -    -    - 
Total liabilities take on   689    7,635    1,081    (18)   (5,426)   -    671    2,209    1,081 
Net assets and liabilities measured at fair value   2,605    -    677    12,839    1,481    -    15,444    1,481    677 
Consideration transferred   20,126    17,032    1,558    (865)   606    -    19,261    17,638    1,558 
Goodwill from the acquisition   17,521    17,032    881    (13,704)   (875)   -    3,817    16,157    881 

 

The goodwill and variations from the time of acquisition at September 30, 2024, shown the following:

 

  

Hipervital

S.A.S.

  

Costa y

Costa S.A.

  

Modasian

S.R.L.

   Total 
Goodwill from the acquisition   3,817    16,157    881    20,855 
Effect of exchange difference   (462)   (1,953)   (106)   (2,521)
Balance at December 31, 2023   3,355    14,204    775    18,334 
Effect of exchange difference   69    291    16    376 
Balance at September 30, 2024   3,424    14,495    791    18,710 

 

30

 

The revenues and profit or loss of this business acquired, corresponding to the period ended at September 30, 2024, included in the consolidated statements of profit or loss at September 30, 2024, shown the following:

 

  

Hipervital

S.A.S.

  

Costa y

Costa S.A.

  

Modasian

S.R.L.

 
Revenues   5,718    18,174    19 
Profit for the period   202    (37)   (5)

 

This companies acquired are ongoing business that are consider attractive, located in strategic places coinciding with the expansion plan of the Exito Group.

 

Goodwill was fully allocated to the Uruguay segment and is attributable to the synergies expected from the integration of the operation of stores acquired in this country.

 

Note 18. Investments accounted for using the equity method

 

The balance of investments accounted for using the equity method includes:

 

Company  Classification  September 30,
2024
   December 31,
2023
 
Compañía de Financiamiento Tuya S.A.  Joint venture   278,447    220,134 
Puntos Colombia S.A.S.  Joint venture   15,601    9,986 
Sara ANV S.A.  Joint venture   1,138    2,438 
Total investments accounted for using the equity method      295,186    232,558 

 

There are no restrictions on the capability of joint ventures to transfer funds in the form of cash dividends, or loan repayments or advance payments.

 

There are not contingent liabilities incurred related to its participation therein.

 

Exito Group has no constructive obligations acquired on behalf of investments accounted for using the equity method arising from losses exceeding the interest held in them.

 

These investments have no restrictions or liens that affect the interest held in them.

 

The corporate purpose, other corporate information and financial information regarding investments accounted for using the equity method were duly disclosed in the consolidated financial statements presented at the closing of 2023.

 

The movement in the investments accounted for using the equity method during the period presented is as follows:

 

Balance at December 31, 2022   300,021 
Capital increases (reduction), net   35,100 
Share of income (Note 18.1)   (74,529)
Balance at September 30, 2023   260,592 
      
Balance at December 31, 2023   232,558 
Capital increases (reduction), net   129,250 
Share of income (Note 18.1)   (66,622)
Balance at September 30, 2024   295,186 

 

Nota 18.1. Share of income in joint ventures

 

The result for the participation of the profits from investments accounted for using the equity method is as follows:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Compañía de Financiamiento Tuya S.A.   (70,936)   (75,565)   (19,409)   (23,846)
Sara ANV S.A.   (1,301)   (222)   (424)   (180)
Puntos Colombia S.A.S.   5,615    1,258    1,633    (398)
Total   (66,622)   (74,529)   (18,200)   (24,424)

 

Note 19. Non-cash transactions

 

During the periods ended September 30, 2024, and September 30, 2023, Exito Group had non-cash additions to property, plant and equipment, and to right of use assets, that were not included in the statement of cash flow, presented in Note 13 and 15, respectively.

 

31

 

Note 20. Loans, borrowing and other financial liabilities

 

The balance of loans, borrowing and other financial liability is shown below:

 

   September 30,
2024
   December 31,
2023
 
Bank loans   2,123,167    815,674 
Put option on non-controlling interests (1)   323,984    442,342 
Letters of credit   8,072    8,189 
Total loans, borrowing and other financial liabilities   2,455,223    1,266,205 
Current   2,143,670    1,029,394 
Non-Current   311,553    236,811 

 

(1)Represents the put option liability on part of the non-controlling interest in Grupo Disco Uruguay S.A. Exito Group has a non-controlling interest in Grupo Disco Uruguay S.A. of 23.35%, (December 31, 2023 - 30.85%) of which 15.66% (December 31, 2023 - 23.16%) is subject to a put option held by non-controlling shareholders. Such put option is exercisable by the holders at any time until expiry on June 30, 2025. The put option exercise price is the greater of following three measures: (i) a fixed price per share in US dollars as stated in the put option contract adjusted at a rate of 5% per year, (ii) a multiple of 6 times the average EBITDA of the last two years minus the net debt of Grupo Disco Uruguay S.A. as of the exercise date, or (iii) a multiple of 12 times the average net income of the past two years of Grupo Disco Uruguay S.A. At September 30, 2024, the greater of these three measures was the a fixed price in US dollars.

 

During 2023, Grupo Casino negotiated with the non-controlling interest of Grupo Disco Uruguay S.A. the assignment of this put option to Exito Group. Once this assignment was completed, making Exito Group the direct holder of the put option liability, the put-call contract between Exito Group and Grupo Casino was finished.

 

To guarantee compliance with the obligation assumed by Exito Group in this assignment, a non-possessory pledge was constituted over the series B shares in Grupo Disco Uruguay S.A., which are property of Spice Investment Mercosur S.A., which are related in the title number 1 shareholding and representing 25% of the voting capital of Grupo Disco Uruguay S.A. This guarantee does not transfer the right to vote or receive dividends that the pledged shares have, which are held by Spice Investment Mercosur S.A. This guarantee replaces the last given in previous years on the same shareholding title.

 

The movement in loans and borrowing during the reporting periods is shown below:

 

Balance at December 31, 2022   1,455,584 
Proceeds from loans and borrowings   1,241,972 
Changes in the fair value of the put option recognized in equity   (205,260)
Interest accrued   182,377 
Translation difference   (2,150)
Repayments of loans and borrowings   (136,716)
Payments of interest on loans and borrowings   (146,800)
Balance at September 30, 2023   2,389,007 
      
Balance at December 31, 2023 (1)   1,266,205 
Proceeds from loans and borrowings (2)   1,483,290 
Changes in the fair value of the put option recognized in equity   (118,358)
Interest accrued   164,446 
Translation difference   (1,476)
Repayments of loans and borrowings (3)   (197,461)
Payments of interest on loans and borrowings   (141,423)
Balance at September 30, 2024   2,455,223 

 

(1)At December 31, 2023, the balance included:

 

$108,969 corresponding of a bilateral credit taken on March 27, 2020, $136,727 of a bilateral credit taken on June 3, 2020 and the extension of a bilateral credit with three new bilateral credits in amounts of $202,663; $126,478 y $114,053 taken on March 26, 2021 as well as $101,280 and $25,348 of anew bilateral credits taken on August 28, 2023, for the Parent Company.

 

The put option contract of Spice Investments Mercosur S.A. for $442,342 with the non-controlling interest owners of the subsidiary Grupo Disco Uruguay S.A.

 

Credit from the subsidiary Libertad S.A. for $156.

 

Letters of credit from the subsidiary Spice Investments Mercosur S.A. and its subsidiaries for $8,189.

 

32

 

(2)The Parent Company requested disbursement of $30,000; $70,000 y $230,000 against one of its outstanding bilateral revolving credits entered February 18, 2022; disbursement of $300,000 against the bilateral revolving credit entered on October 10, 2022, and disbursement of $200,000 against other bilateral revolving credit entered on April 4, 2022.

 

In February 2024, the Parent Company requested disbursements for $70,000 against the bilateral revolving credit entered on February 18, 2022 and for $100,000 against the bilateral revolving credit entered on February 12, 2024.

 

In August and September 2024, the Parent Company requested disbursements for $132,515 against the bilateral credit entered on August 09, 2024 and $65,000 against bilateral credit entered September 02, 2024.

 

During the period ended September 30, 2024, the subsidiary Libertad S.A. requested disbursements for $51,183.

 

During the period ended September 30, 2024, the subsidiary Spice Investments Mercosur S.A. and its subsidiaries requested disbursements for $149,428 and letters of credit totaling $85,164.

 

(3)During the period ended September 30, 2024, the Parent Company paid $50,000 corresponding on the renewal on the bilateral credit contract signed on March 26, 2021, $25,596 corresponds to two bilateral credits signed on March 26, 2021; $36,250 from the bilateral credit signed on March 27, 2020.

 

During the period ended September 30, 2024, subsidiary Spice Investments Mercosur S.A. and its subsidiaries repaid credits for $163 and letters of credit in amount of $85,452.

 

These loans are measured at amortized cost using the effective interest rate method; transaction costs are not included in the measurement, since they were not incurred.

 

Below is a detail of maturities for non-current loans and borrowings outstanding at September 30, 2024, discounted at present value (amortized cost):

 

Year  Total 
2025   227,631 
2026   47,343 
2027   14,873 
>2028   21,706 
    311,553 

 

As of September 30, 2024, Exito Group has not available unused credit lines.

 

Covenants

 

Under loans and borrowing contracts, Exito Group is subject to comply with the following financial covenants: as long as Almacenes Exito S.A. has payment obligations arising from the contracts executed on March 27, 2020, maintain a leverage financial ratio, defined as adjusted recurring Ebitda to gross financial liabilities of less than 2.8x. Such ratio will be measured annually on April 30 or the following business day, based on the audited separate financial statements of Almacenes Éxito S.A. for each annual period.

 

As of December 31, 2023, Exito Group complied with its covenants.

 

Additionally, from the same loans and borrowing contracts Exito Group is subject to comply with some non-financial covenant, which at December 31, 2023 were complied.

 

Note 21. Employee benefits

 

The balance of employee benefits is shown below:

 

   September 30,
2024
   December 31,
2023
 
Defined benefit plans   39,026    38,106 
Long-term benefit plan   1,995    1,815 
Total employee benefits   41,021    39,921 
Current   5,450    4,703 
Non-Current   35,571    35,218 

 

33

 

Note 22. Provisions

 

The balance of provisions is shown below:

 

   September 30,
2024
   December 31,
2023
 
Restructuring   28,692    5,180 
Legal proceedings (1)   17,263    19,736 
Taxes other than income tax   54    297 
Other provisions (2)   13,574    8,462 
Total provisions   59,583    33,675 
Current   47,108    22,045 
Non-Current   12,475    11,630 

 

At September 30, 2024 and at December 31, 2023, there are no provisions for onerous contracts.

 

(1)Provisions for legal proceedings are recognized to cover estimated probable losses arising from lawsuits brought against Exito Group, related to labor, civil, administrative and regulatory matters, which are assessed based on the best estimation of cash outflows required to settle a liability on the date of preparation of the financial statements. There is no individual material process included in these provisions. The balance is comprised of:

 

   September 30,
2024
   December 31,
2023
 
Labor legal proceedings   11,785    10,211 
Civil legal proceedings   4,277    7,250 
Administrative and regulatory proceedings   1,201    2,275 
Total legal proceedings   17,263    19,736 

 

(2)The balance of other provisions corresponds to:

 

   September 30,
2024
   December 31,
2023
 
Store close   9,862    61 
Urbanistic improvements   2,215    2,215 
Reduction for merchandises VMI   407    296 
Montevideo real estate project   -    3,500 
Others minor in the parent company   745    - 
Others minor in Colombian subsidiaries   199    2,227 
Others minor in Libertad S.A.   146    163 
Total others provisions   13,574    8,462 

 

34

 

Balances and movement of provisions during the reporting periods are as follows:

 

  

Legal

proceedings

  

Taxes other than

income tax

   Restructuring   Other   Total 
Balance at December 31, 2022   19,101    4,473    10,517    8,286    42,377 
Increase   7,021    -    22,436    4,107    33,564 
Uses   -    (243)   (216)   -    (459)
Payments   (2,184)   -    (28,601)   (4,840)   (35,625)
Reversals (not used)   (2,313)   (3,336)   (1,265)   (414)   (7,328)
Other reclassifications   16    -    (469)   (65)   (518)
Effect of exchange differences on the translation into presentation currency   (1,875)   (515)   (1)   (404)   (2,795)
Balance at September 30, 2023   19,766    379    2,401    6,670    29,216 
                          
Balance at December 31, 2023   19,736    297    5,180    8,462    33,675 
Increase   5,197    -    56,790    17,103    79,090 
Payments   (1,041)   -    (31,592)   (8,965)   (41,598)
Reversals (not used)   (5,943)   (242)   (1,686)   (3,756)   (11,627)
Other reclassifications   (745)   -    -    745    - 
Effect of exchange differences on the translation into presentation currency   59    (1)   -    (15)   43 
Balance at September 30, 2024   17,263    54    28,692    13,574    59,583 

 

Note 23. Trade payables and other payable

 

   September 30,
2024
   December 31,
2023
 
Payables to suppliers of goods   2,830,951    2,725,532 
Payables and other payable - agreements (1)   352,155    1,562,246 
Employee benefits   347,378    335,989 
Payables to other suppliers   287,628    325,447 
Withholding tax payable (2)   250,897    72,146 
Dividends payable (3)   87,755    32,691 
Purchase of assets (4)   59,560    121,554 
Tax Payable   32,427    72,346 
Other   20,650    38,175 
Total trade payables and other payable   4,269,401    5,286,126 
Current   4,248,368    5,248,777 
Non-Current   21,033    37,349 

 

(1)The detail of payables and other payable - agreements is shown below:

 

   September 30,
2024
   December 31,
2023
 
Payables to suppliers of goods   295,216    1,429,006 
Payables to other suppliers   56,939    133,240 
Total payables and other payable - agreements   352,155    1,562,246 

 

(2)It corresponds to declarations of withholding taxes and other taxes that are pending payment, and which will be offset with the balance in favor of the income tax return for the year 2023.

 

(3)The increase corresponds to the dividends declared on 2024.

 

(4)The reduction is basically because a payment for $20,530 from Clearpath contract and $41,464 from others contracts.

 

In Colombia, receivable anticipation transactions are initiated by suppliers who, at their sole discretion, choose the banks that will advance financial resources before invoice due dates, according to terms and conditions negotiated with Exito Group.

 

Exito Group cannot direct a preferred or financially related bank to the supplier or refuse to carry out transactions, as local legislation ensures the supplier’s right to freely transfer the title/receivable to any bank through endorsement.

 

Additionally, Exito Group has entered into agreements with some financial institutions in Colombia, that provide an additional payment period for these discounted supplier invoices. The terms under such agreements are not unique to Exito Group but are based on market practices in Colombia applicable to other players in the market that legally do not change the nature of the business transaction.

 

35

 

 

Note 24. Income tax

 

Note 24.1. Tax regulations applicable to Almacenes Éxito S.A. and to its Colombian subsidiaries

 

Income tax rate applicable to Almacenes Éxito S.A. and its Colombian subsidiaries

 

a.For taxable 2024 and 2023 the income tax rate for corporates is 35%. For taxable 2023 and onwards, the minimum tax rate calculated on financial profit may not be less than 15%, if so, it will increase by the percentage points required to reach the indicated effective tax rate.

 

b.The base to assess the income tax under the presumptive income model is 0% of the net equity held on the last day of the immediately preceding taxable period.

 

c.The tax on occasional payable by legal entities on total occasional gains obtained during the taxable year. For 2024 and 2023 the rate is 15%.

 

d.A tax on dividends paid to individual residents in Colombia was established at a rate of 10%, triggered when the amount distributed is higher than 300 UVT (equivalent to $14 in 2024) when such dividends have been taxed upon the distributing companies. For domestic companies, the tax rate is 7.5% when such dividends have been taxed upon the distributing companies. For individuals not residents of Colombia and for foreign companies, the tax rate is 10% when such dividends have been taxed upon the distributing companies. When the earnings that give rise to dividends have not been taxed upon the distributing company, the tax rate applicable to shareholders is 35% for 2024 and 2023.

 

e.Taxes, levies and contributions actually paid during the taxable year or period are 100% deductible as long as they are related with proceeds of company’s economic activity accrued during the same taxable year or period, including affiliation fees paid to business associations. VAT on the acquisition, formation, construction or import of productive real fixed assets may be discounted from the income tax. The tax on financial transactions is a permanent tax. 50% of such tax is deductible, provided that the tax paid is duly supported.

 

f.The income withholding tax on payments abroad is 20% on consultancy services, technical services, technical assistance, professional fees, royalties, leases and compensations and 35% for management or administration services. The income tax withholding rate on payments abroad is 0% for services such as consultancy, technical services or technical assistance provided by third parties with physical residence in countries that have entered double-taxation agreements.

 

g.The annual adjustment applicable at December 31, 2023 to the cost of furniture and real estate deemed fixed assets is 12.40%.

 

h.The tax base adopted is the accounting according to the International Financial Reporting Standards (IFRS) authorized by the International Accounting Standards Board (IASB) with certain exceptions regarding the realization of revenue, recognition of costs and expenses and the merely accounting effects of the opening balance upon adoption of these standards.

 

Tax credits of Almacenes Éxito S.A. and its Colombian subsidiaries

 

Pursuant to tax regulations in force, the time limit to offset tax losses is 12 years following the year in which the loss was incurred.

 

Excess presumptive income over ordinary income may be offset against ordinary net income assessed within the following five years.

 

36

 

Company losses are not transferrable to shareholders. In no event of tax losses arising from revenue other than income and occasional gains, and from costs and deductions not related with the generation of taxable income, it will be offset against the taxpayer’s net income.

 

(a)Tax credits of Almacenes Éxito S.A.

 

At September 30, 2024 Almacenes Éxito S.A. has accrued $61,415 (at December 31, 2023 - $61,415) excess presumptive income over net income.

 

The movement of Almacenes Éxito S.A’s. excess presumptive income over net income during the reporting period is shown below:

 

Balance at December 31, 2022   211,190 
Offsetting of presumptive income against net income for the period   (149,775)
Balance at December 31, 2023   61,415 
Movements of excess presumptive income   - 
Balance at September 30, 2024   61,415 

 

At September 30, 2024, Almacenes Éxito S.A. has accrued tax losses amounting to $1,006,444 (at December 31, 2023 - $740,337).

 

The movement of tax losses at Almacenes Éxito S.A. during the reporting period is shown below:

 

Balance at December 31, 2022   740,337 
Tax losses during the period   - 
Balance at December 31, 2023   740,337 
Tax losses during the period   266,107 
Balance at September 30, 2024   1,006,444 

 

(b)Movement of tax losses for Colombian subsidiaries for the reporting period is shown below

 

Balance at December 31, 2022   33,562 
Marketplace Internacional Éxito y Servicios S.A.S   105 
Transacciones Energéticas S.A.S. E.S.P. (i)   126 
Depósitos y Soluciones Logísticas S.A.S.   (24)
Balance at December 31, 2023   33,769 
Marketplace Internacional Éxito y Servicios S.A.S   464 
Transacciones Energéticas S.A.S. E.S.P. (i)   (1,380)
Balance at September 30, 2024   32,853 

 

(i)No deferred tax has been calculated for these tax losses because of the uncertainty on the recoverability with future taxable income.

 

Note 24.2. Tax rates applicable to foreign subsidiaries

 

Income tax rates applicable to foreign subsidiaries are:

 

-Uruguay applies a 25% income tax rate in 2024 (25% in 2023);
-Argentina applies a 30% income tax rate in 2024 (35% in 2023).

 

37

 

Note 24.3. Current tax assets and liabilities

 

The balances of current tax assets and liabilities recognized in the statement of financial position are:

 

Current tax assets:

 

   September 30,
2024
   December 31,
2023
 
Income tax credit receivable by Almacenes Éxito S.A. and its Colombian subsidiaries   468,262    267,236 
Tax discounts applied by Almacenes Éxito S.A. and its Colombian subsidiaries   146,575    137,000 
Industry and trade tax advances and withholdings of Almacenes Éxito S.A. and its Colombian subsidiaries   57,614    71,450 
Other current tax assets of subsidiary Spice Investment Mercosur S.A.   31,566    20,339 
Current income tax assets of subsidiary Onper Investment 2015 S.L.   28,151    10,715 
Tax discounts of Éxito from taxes paid abroad   17,404    17,258 
Income tax advances from Colombian subsidiaries   2,611    - 
Other current tax assets of subsidiary Onper Investment 2015 S.L.   34    29 
Total current tax assets   752,217    524,027 

 

Current tax liabilities

 

   September 30,
2024
   December 31,
2023
 
Industry and trade tax payable of Almacenes Éxito S.A. and its Colombian subsidiaries   71,367    98,391 
Tax on real estate of Almacenes Éxito S.A. and its Colombian subsidiaries   7,832    3,621 
Current income tax liabilities of subsidiary Spice Investments Mercosur S.A.   7,330    47 
Income tax payable from some Colombian subsidiaries   6,301    - 
Taxes of subsidiary Onper Investment 2015 S.L. other than income tax   2,914    4,979 
Taxes of subsidiary Spice Investments Mercosur S.A. other than income tax   261    293 
Total current tax liabilities   96,005    107,331 

 

38

 

Note 24.4. Income tax

 

The reconciliation between accounting (loss) income and liquid (loss) and the calculation of the tax expense are as follows:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
(Loss) gain before income tax   (698)   166,669    2,071    2,190 
Add                    
IFRS adjustments with no tax effects (1)   28,508    (82,005)   131,641    23,061 
Non-deductible expenses   14,819    19,600    6,871    5,385 
Tax on financial transactions   7,348    7,016    1,638    1,688 
Donation to food banks and others   5,363    3,599    3,191    3,599 
Reversal of expected credit losses   4,175    -    1,514    - 
ICA deduction paid after the presentation of the income   1,228    (162)   -    - 
Fines, penalties and litigation   608    1,775    141    1,320 
Taxes taken on and revaluation   560    663    238    286 
Net income - recovery of depreciation of sold fixed assets   250    1,492    200    261 
Reimbursement of deduction for income-generating assets arising from the sale of assets   -    101    -    - 
Less                    
Effect of accounting results of foreign subsidiaries   (143,011)   (176,693)   (36,254)   (46,650)
Tax-exempt dividends received from subsidiaries   (68,456)   (12,620)   (64,214)   (10,000)
Recovery of costs and expenses   (3,425)   (16,893)   (71)   268 
Deduction from hiring of handicapped employees   (1,912)   (1,858)   (637)   (619)
Derecognition of gain from the sale of assets reported as occasional gain   (1,761)   (21,789)   (589)   (565)
Non-deductible taxes   (529)   (355)   25    (3)
Write-off of receivables   -    (1,016)   -    1,048 
30% additional deduction on salaries paid to apprentices   -    (193)   -    (64)
Liquid (loss)   (156,933)   (112,669)   45,765    (18,795)
exempt income   57,599    38,239    25,264    - 
Liquid (loss) before offsetting   (214,532)   (150,908)   20,501    (18,795)
Offsetting   (1,349)   -    (297)   - 
Liquid (loss) after offsetting   (215,881)   (150,908)   20,204    (18,795)
Liquid (loss) of the Parent and its Colombian subsidiaries   (266,571)   (189,194)   537    (32,177)
Liquid income of certain Colombian subsidiaries   50,688    38,286    19,659    13,382 
Total liquid net income   50,688    38,286    19,659    13,382 
Income tax rate   35%   35%   35%   35%
Subtotal tax (expense)   (17,741)   (13,400)   (6,881)   (4,684)
(Expense) tax on casual profits   (9)   (389)   (9)   - 
Adjustment in respect of current income tax of prior periods   (1,776)   311    -    311 
(Expense) tax paid abroad   -    (2,677)   -    (7)
Total tax (expense) of the Colombian subsidiaries   (19,526)   (16,155)   (6,890)   (4,380)
Total current tax (expense) of foreign subsidiaries   (50,739)   (59,136)   (12,813)   (15,720)
Total current tax (expense)   (70,265)   (75,291)   (19,703)   (20,100)

 

(1)IFRS adjustments with no tax effects are:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Other accounting expenses with no tax effects   346,397    316,161    115,436    107,452 
Accounting provisions   103,469    60,260    46,285    28,724 
Untaxed dividends of subsidiaries   68,456    50,859    64,214    10,000 
Exchange difference, net   63,005    (60,351)   29,360    (2,958)
Other accounting not for tax purposes (revenue), net   9,351    24,295    12,124    30,474 
Taxed actuarial estimation   1,299    1,645    543    547 
Taxed leases   (215,834)   (184,556)   (70,448)   (54,348)
Net results using the equity method   (146,570)   (128,795)   (45,338)   (18,969)
Non-accounting costs for tax purposes   (80,240)   (59,656)   (8,387)   (38,196)
Recovery of provisions   (58,496)   (26,430)   (17,839)   (19,281)
Excess personnel expenses for tax purposes over accounting personnel expenses   (41,445)   (39,571)   11,950    (8,250)
Excess tax depreciation over accounting depreciation   (20,884)   (35,803)   (6,259)   (12,108)
Non-deductible taxes   -    (63)   -    (26)
Total   28,508    (82,005)   131,641    23,061 

 

39

 

The components of the income tax income and occasional earnings (expense) recognized in the statement of profit or loss were:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Deferred income tax gain income (expense) (Note 24.6)   105,540    42,420    24,985    25,097 
Current income tax (expense)   (68,480)   (75,213)   (19,694)   (20,411)
Adjustment in respect of current income tax of prior periods   (1,776)   311    -    311 
(Expense) tax on casual profits   (9)   (389)   (9)   - 
Total income tax income (expense)   35,275    (32,871)   5,282    4,997 

 

Note 24.5. Deferred tax

 

   September 30, 2024   December 31, 2023 
  

Deferred tax

assets

  

Deferred tax

liabilities

  

Deferred tax

assets

  

Deferred tax

liabilities

 
Leases   613,769    (518,359)   634,180    (545,661)
Tax losses   352,255    -    259,118    - 
Property, plant, and equipment   100,164    (274,214)   93,660    (221,364)
Tax credits   61,449    -    61,449    - 
Excess presumptive income   21,495    -    21,495    - 
Other provisions   19,436    -    9,926    - 
Investment property   -    (168,404)   -    (120,144)
Goodwill   -    (217,708)   -    (217,687)
Other   88,509    (62,776)   100,045    (33,423)
Total   1,257,077    (1,241,461)   1,179,873    (1,138,279)

 

The breakdown of deferred tax assets and liabilities for the three jurisdictions in which Exito Group operates are grouped as follows:

 

   September 30, 2024   December 31, 2023 
  

Deferred tax

assets

  

Deferred tax

liabilities

  

Deferred tax

assets

  

Deferred tax

liabilities

 
Colombia   218,587    -    113,373    - 
Uruguay   93,897    -    84,319    - 
Argentina   -    (296,868)   -    (156,098)
Total   312,484    (296,868)   197,692    (156,098)

 

The reconciliation of the movement of net deferred tax to the statement of profit or loss and the statement of comprehensive income is shown below:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Profit (expense) benefit from deferred tax recognized in income   105,540    42,420    24,985    25,097 
Adjustment related current income tax previous periods   (1,776)   311    -    311 
(Expense) profit from deferred tax recognized in other comprehensive income   (559)   4,339    884    (304)
Effect of the translation of the deferred tax recognized in other comprehensive income (1)   (129,183)   24,460    (16,619)   8,638 
Total movement of net deferred tax   (25,978)   71,530    9,250    33,742 

 

(1)Such effect resulting from the translation at the closing rate of deferred tax assets and liabilities of foreign subsidiaries is included in the line item “Exchange difference from translation” in Other comprehensive income (Note 27).

 

Temporary differences related to investments in associates and joint ventures, for which no deferred tax liabilities have been recognized at September 30, 2024 amounted to $148,395 (at December 31, 2022 - $81,773).

 

40

 

Note 24.6. Effects of the distribution of dividends on the income tax

 

There are no income tax consequences attached to the payment of dividends in either 2024 or 2023 by Exito Group to its shareholders.

 

Note 24.7. Non-Current tax liabilities

 

The $7,350 balance at September 30, 2024 (at December 31, 2023 - $8,091) relates to taxes payable of subsidiary Libertad S.A. for federal taxes and incentive program by instalments.

 

Note 25. Derivative instruments and collections on behalf of third parties

 

The balance of derivative instruments and collections on behalf of third parties is shown below:

 

   September 30,
2024
   December 31,
2023
 
Collections on behalf of third parties (1)   69,186    123,023 
Derivative financial instruments (2)   432    11,299 
Derivative financial instruments designated as hedge instruments (3)   130    5,488 
Total derivative instruments and collections on behalf of third parties   69,748    139,810 

 

(1)Collections on behalf of third parties includes amounts received for services where Exito Group acts as an agent, such as travel agency sales, card collections and payments and banking services provided to customers. Include $17,968 (December 31, 2023 - $26,515) with third parties (Note 10.5).

 

(2)The detail of maturities of these instruments at September 30, 2024 is shown below:

 

Derivative  Less than 3 months   From 3 to 6 months   From 6 to 12 months   More than 12 months   Total 
Forward   311    121    -    -    432 

 

The detail of maturities of these instruments at December 31, 2023 is shown below:

 

Derivative  Less than 3 months   From 3 to 6 months   From 6 to 12 months   More than 12 months   Total 
Forward   6,938    4,361    -    -    11,299 

 

(3)Derivative instruments designated as hedging instrument are related to forward. The fair value of these instruments is determined based on valuation models.

 

At September 30, 2024, relates to the following transactions:

 

  

Nature of
risk hedged

  Hedged item  Rate of hedged item  Average rates for hedge instruments  Fair value 
Forward  Exchange rate  Loans and borrowings  USD/COP  1 USD / $4,200.51   130 

 

The detail of maturities of these hedge instruments at September 30, 2024 is shown below:

 

   Less than 1 month   From 1 to 3 months   From 3 to 6 months   From 6 to 12 months   More than 12 months   Total 
Forward   -    130    -    -    -    130 

 

At December 31, 2023, relates to the following transactions:

 

  

Nature of

risk hedged

  Hedged item  Rate of hedged item  Average rates for hedge instruments  Fair value 
Forward  Exchange rate  Trade payables  USD/COP  1 USD / $4,204.54   5,488 

 

The detail of maturities of these hedge instruments at December 31, 2023 is shown below:

 

   Less than 1 month   From 1 to 3 months   From 3 to 6 months   From 6 to 12 months   More than 12 months   Total 
Forward   2,621    2,867    -    -    -    5,488 

 

41

 

Note 26. Other liabilities

 

The balance of other liabilities is shown below:

 

   September 30,
2024
  

December 31,

2023

 
Deferred revenues (1)   131,260    208,126 
Customer loyalty programs   46,743    43,990 
Advance payments under lease agreements and other projects   4,263    4,604 
Advances for the sale of inventory of real estate projects (2)   3,320    - 
Repurchase coupon   287    239 
Instalments received under “plan resérvalo”   159    160 
Total other liabilities   186,032    257,119 
Current   183,156    254,766 
Non-Current   2,876    2,353 

 

(1)Mainly relates to payments received for the future sale of products through means of payment, property leases and strategic alliances.

 

Exito Group considers Customer Loyalty Programs and deferred revenues as contractual liabilities. The movement of deferred revenue and customer loyalty programs, and the related revenue recognized during the reporting periods, is shown below:

 

  

Deferred

revenue

  

Customer loyalty

programs

 
Balance at December 31, 2022   154,265    56,165 
Additions   1,344,539    12,903 
Revenue recognized   (1,382,200)   (11,856)
Effect of exchange difference from translation into presentation currency   (3,904)   (7,977)
Balance at September 30, 2023   112,700    49,235 
           
Balance at December 31, 2023   208,126    43,990 
Additions   4,394,290    11,370 
Revenue recognized   (4,471,130)   (9,450)
Effect of exchange difference from translation into presentation currency   (26)   833 
Balance at September 30, 2024   131,260    46,743 

 

(2)Correspond to advances for the sale of inventories of the Montería Centro real estate project for $2,070 and Éxito La Colina for $1,250.

 

Note 27. Shareholders’ equity

 

Capital and premium on placement of shares

 

At September 30, 2024, and at December 31, 2023, Almacenes Exito’s authorized capital is represented by 1.590,000,000 common shares with a nominal value of $3.3333 Colombian pesos.

 

At September 30, 2024, and at December 31, 2023 the number of subscribed shares is 1.344.720.453 and the number of treasury shares is 46.856.094.

 

The rights granted on the shares correspond to voice and vote for each share. No privileges have been granted on the shares, nor are the shares restricted in any way. Further, there are no option contracts on Almacenes Exito’s shares.

 

The premium on the issue of shares represents the surplus paid over the par value of the shares. Pursuant to Colombian legal regulations, this balance may be distributed upon liquidation of the company or capitalized. Capitalization means the transfer of a portion of such premium to a capital account as the result of a distribution of dividends paid in shares of Almacenes Exito.

 

42

 

Reserves

 

Reserves are appropriations made by Almacenes Éxito’s S.A. General Meeting of Shareholders on the results of prior periods. In addition to the legal reserve, there is an occasional reserve, a reserve for acquisition of treasury shares and a reserve for payment future dividend.

 

Other comprehensive income

 

The tax effect on the components of other comprehensive income is shown below:

 

   September 30, 2024   September 30, 2023   December 31, 2023 
   Gross
value
   Tax effect   Net
value
   Gross
value
   Tax effect   Net
value
   Gross
value
   Tax effect   Net
value
 
Measurement from financial instruments designated at fair value through other comprehensive income   (16,771)   -    (16,771)   (17,746)   -    (17,746)   (16,433)   -    (16,433)
Remeasurement on defined benefit plans   (5,052)   1,844    (3,208)   (536)   334    (202)   (5,052)   1,844    (3,208)
Translation exchange differences   (2,342,014)   -    (2,342,014)   (1,901,124)   -    (1,901,124)   (2,323,383)   -    (2,323,383)
Gain from cash-flow hedge   10,353    2,052    12,405    9,768    (189)   9,579    8,756    2,611    11,367 
(Loss) on hedge of net investment in foreign operations   (18,977)   -    (18,977)   (18,977)   -    (18,977)   (18,977)   -    (18,977)
Total other comprehensive income   (2,372,461)   3,896    (2,368,565)   (1,928,615)   145    (1,928,470)   (2,355,089)   4,455    (2,350,634)
Other comprehensive income of non - controlling interests             (45,306)             (50,558)             (46,588)
Other comprehensive income of the parent             (2,323,259)             (1,877,912)             (2,304,046)

 

Note 28. Revenue from contracts with customers

 

The amount of revenue from contracts with customers is as shown:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Retail sales (1) (Note 39)   14,886,333    15,050,693    4,997,762    4,912,100 
Service revenue (2) (Note 39)   654,800    599,648    233,006    203,561 
Other revenue (3) (Note 39)   51,352    56,410    11,661    15,816 
Total revenue from contracts with customers   15,592,485    15,706,751    5,242,429    5,131,477 

 

(1)Retail sales represent the sale of goods and real estate projects net of returns and sales rebates.

 

This amount includes the following items:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Retail sales, net of sales returns and rebates   14,883,483    15,003,485    4,997,762    4,912,100 
Sale of real estate project inventories (a)   2,850    47,208    -    - 
Total retail sales   14,886,333    15,050,693    4,997,762    4,912,100 

 

(a)As of September 30, 2024, it corresponds to the sale of 14.04% of Exito Occidente real estate project. As of September 30, 2023, it corresponds to the sale of the Galería La 33 real estate project.

 

43

 

(2)Revenues from services and rental income comprise:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Leases and real estate related income   242,093    225,165    85,319    76,193 
Lease of physical space   85,926    76,685    35,726    26,495 
Distributors   69,530    71,318    23,169    22,087 
Advertising   59,832    63,677    22,291    23,113 
Commissions   52,128    25,477    17,121    8,743 
Administration of real estate   44,596    39,210    14,884    13,244 
Telephone   35,484    29,731    12,414    10,513 
Transport   30,904    25,889    11,157    9,060 
Banking services   15,370    16,474    4,649    5,947 
Money transfers   5,673    6,963    1,057    2,183 
Other   13,264    19,059    5,219    5,983 
Total service revenue   654,800    599,648    233,006    203,561 

 

(3)Other revenue relates to:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Marketing events   11,913    14,360    4,193    4,501 
Collaboration agreements (a)   7,895    6,251    2,419    564 
Leverages of assets   4,510    4,170    1,431    2,292 
Royalty revenue   3,018    2,789    566    1,657 
Financial services   2,548    2,502    775    741 
Recovery of other liabilities   1,930    4,055    229    52 
Fee real state project   1,601    1,371    386    271 
Use of parking spaces   897    1,422    266    477 
Technical assistance   58    47    15    18 
Recovery of provisions   -    -    (3,500)   - 
Other   16,982    19,443    4,881    5,243 
Total other revenue   51,352    56,410    11,661    15,816 

 

(a)Represents revenue from the following collaboration agreements:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Redeban S.A.   3,843    2,795    1,261    893 
Éxito Media   1,969    1,779    871    657 
Autos Éxito   1,234    -    (166)   - 
Alianza Sura   830    1,587    452    (1,015)
Moviired S.A.S.   19    90    1    29 
Total collaboration agreement   7,895    6,251    2,419    564 

 

44

 

Note 29. Distribution, administrative and selling expenses.

 

The amount of distribution, administrative and selling expenses by nature is:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Employee benefits (Note 30)   1,287,279    1,313,536    430,553    446,588 
Depreciation and amortization   443,983    423,063    146,585    139,636 
Taxes other than income tax   310,438    311,267    81,591    75,749 
Fuels and power   206,398    205,082    65,350    65,227 
Repairs and maintenance   194,862    189,913    57,696    63,827 
Commissions on debit and credit cards   114,649    118,771    37,839    36,880 
Advertising   113,332    118,112    39,335    39,899 
Security services   88,322    85,949    29,941    26,472 
Services   84,355    86,546    23,211    28,832 
Cleaning services   67,422    65,230    21,911    21,148 
Professional fees   66,271    66,241    23,629    20,399 
Leases   44,520    44,712    13,067    13,048 
Transport   41,828    32,997    14,395    10,540 
Administration of trade premises   40,962    37,315    13,548    12,497 
Packaging and marking materials   37,417    42,287    12,521    13,341 
Outsourced employees   35,881    38,625    12,580    12,025 
Insurance   35,690    36,591    10,678    12,269 
Credit loss expense (a)   30,524    19,597    14,715    6,401 
Commissions   10,320    12,019    3,160    3,962 
Other commissions   7,526    7,248    2,490    2,167 
Cleaning and cafeteria   7,456    7,775    2,376    2,530 
Travel expenses   6,015    14,695    1,934    3,975 
Stationery, supplies and forms   5,648    4,761    2,114    1,752 
Legal expenses   5,269    6,664    1,466    1,956 
Expenses provisions to legal processes   5,197    6,853    2,228    1,923 
Other provision expenses   4,642    4,107    1,390    1,211 
Seguros Éxito collaboration agreement   3,324    481    -    - 
Ground transportation   3,058    3,281    949    1,090 
Autos Exito collaboration agreement   -    918    (166)   307 
Other   198,100    164,898    69,017    59,473 
Total distribution, administrative and selling expenses   3,500,688    3,469,534    1,136,103    1,125,124 
Distribution expenses   1,936,526    1,861,275    628,678    598,041 
Administrative and selling expenses   276,883    294,723    76,872    80,495 
Employee benefit expenses   1,287,279    1,313,536    430,553    446,588 

 

(a)This amount includes the following items:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Allowance for expected credit losses (Note 8.1)   30,119    17,357    14,614    6,122 
Hyperinflationary adjustments   455    1,772    217    310 
Write-off of receivables   (50)   468    (116)   (31)
Total   30,524    19,597    14,715    6,401 

 

45

 

Note 30. Employee benefit expenses

 

The amount of employee benefit expenses incurred by each significant category is as follows:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Wages and salaries   1,061,416    1,083,882    355,418    375,153 
Contributions to the social security system   37,113    38,225    11,336    12,368 
Other short-term employee benefits   43,124    44,203    14,132    15,482 
Total short-term employee benefit expenses   1,141,653    1,166,310    380,886    403,003 
                     
Post-employment benefit expenses, defined contribution plans   107,616    107,066    35,369    34,999 
Post-employment benefit expenses, defined benefit plans   2,006    1,876    599    556 
Total post-employment benefit expenses   109,622    108,942    35,968    35,555 
                     
Termination benefit expenses   13,442    13,511    5,537    (828)
Other personnel expenses   22,370    24,656    8,083    8,798 
Other long-term employee benefits   192    117    79    60 
Total employee benefit expenses   1,287,279    1,313,536    430,553    446,588 

 

The cost of employee benefit include in cost of sales is shown in Note 11.2.

 

Note 31. Other operating revenues (expenses) and other (losses) gains, net

 

Other operating revenues

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Reversal of allowance for expected credit losses (Note 8.1)   18,604    13,843    9,462    4,350 
Recovery of liabilities   17,702    -    324    - 
Recovery of other provisions for legal proceedings   5,943    2,145    1,148    820 
Recovery of other provisions   3,756    414    3,574    49 
Other indemnification   3,581    2,021    1,008    644 
Insurance indemnification   2,565    2,584    1,477    1,901 
Recovery of costs and expenses from taxes other than…income tax   2,052    2,176    24    309 
Recovery of restructuring expenses   1,686    1,265    1    (295)
Recovery of provisions from taxes other than…income tax   242    3,336    1    (1)
Total other operating revenue   56,131    27,784    17,019    7,777 

 

Other operating expenses

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Restructuring expenses   (56,790)   (22,436)   (24,999)   (5,660)
Other provisions (1)   (12,461)   -    (7,266)   - 
Other (2)   (15,196)   (36,573)   (336)   (19,549)
Total other operating expenses   (84,447)   (59,009)   (32,601)   (25,209)

 

(1)Corresponds to the store and shops close plan.

 

46

 

(2)Corresponds:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Fees for the registration process in the New York and Sao Paulo
stock exchanges
   (11,948)   (32,923)   (408)   (16,773)
Tax on wealth expense   (1,312)   1,440    2    (191)
Fees for the projects for the implementation of norms and laws   (1,134)   (3,735)   71    (1,720)
Others   (802)   (1,355)   (1)   (865)
Total others   (15,196)   (36,573)   (336)   (19,549)

 

Other net (losses) gains

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Write-off of property, plant and equipment   (7,974)   (6,791)   (1,345)   (1,197)
Gain from the sale of assets   3,017    1    100    1 
Gain from sale of property, plant and equipment   2,327    937    752    227 
Gain from the early termination of lease contracts   1,431    3,508    241    141 
Reversal of impairment of property, plant and equipment   590    110    590    31 
Total other net (loss) gains   (609)   (2,235)   338    (797)

 

Note 32. Financial income and cost

 

The amount of financial income and cost is as follows:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Net monetary position results, effect of the statement of profit or loss (1)   63,334    41,091    15,543    (6,884)
Gain (loss) from foreign exchange differences   46,993    143,587    5,676    17,551 
Interest income on cash and cash equivalents (Note 7)   24,017    33,941    5,692    9,499 
Gains from valuation of derivative financial instruments   16,052    1,131    (5,272)   832 
Gain from liquidated derivative financial instruments   13,598    35,730    9,622    3,568 
Other financial income   13,189    13,572    2,995    2,765 
Total financial income   177,183    269,052    34,256    27,331 
Interest expense on loan and borrowings   (179,481)   (182,377)   (62,782)   (75,480)
Interest expense on lease liabilities (Note 15.2)   (110,582)   (93,209)   (36,483)   (32,061)
Loss from foreign exchange differences   (68,724)   (74,492)   (24,218)   9,913 
Factoring expenses   (68,116)   (100,056)   (13,254)   (18,686)
Loss from liquidated derivative financial instruments   (22,426)   (65,806)   (1,417)   (27,789)
Net monetary position expense, effect of the statement of financial position   (21,730)   (19,736)   (7,074)   (93)
Commission expenses   (4,620)   (5,145)   (803)   (1,004)
(Loss) gain from fair value changes in derivative financial instruments   (431)   (28,225)   571    10,131 
Other financial expenses   (13,574)   (8,031)   (3,559)   (2,165)
Total financial cost   (489,684)   (577,077)   (149,019)   (137,234)
Net financial result   (312,501)   (308,025)   (114,763)   (109,903)

 

47

 

(1)The indicator used to adjust for inflation in the financial statements of Libertad S.A. is the Internal Wholesales Price Index (IPIM) published by the Instituto Nacional de Estadística y Censos de la República Argentina (INDEC). The price index and corresponding changes are presented below:

 

   Price index  

Change

during the year

 
December 31, 2015   100.00    - 
January 1, 2020   446.28    - 
December 31, 2020   595.19    33.4%
December 31, 2021   900.78    51.3%
December 31, 2022   1,754.58    94.8%
September 30, 2023   3,587.49    104.5%
December 31, 2023   6,603.36    276.4%
September 30, 2024   10,665.28    61.5%

 

Note 33. Earnings per share

 

Basic earnings per share are calculated based on the weighted average number of outstanding shares of each category during the period.

 

There were no dilutive potential ordinary shares outstanding at the periods ended September 30, 2024 and 2023.

 

The calculation of basic and diluted earnings per share for all periods presented is as follows:

 

In profit for the period:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Net (loss) profit attributable to equity holders of the parent (basic)   (91,331)   7,249    (34,733)   (31,685)
Weighted average of the number of ordinary shares attributable
to earnings per share (basic)
   1.297.864.359    1.297.864.359    1.297.864.359    1.297.864.359 

Basic (losses) earnings per share to equity holders of the parent (in Colombian pesos)

   (70.37)   5.59    (26.76)   (24.41)

 

48

 

In continuing operations:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Net profit from continuing operations (basic)   34,577    133,798    7,353    7,187 
Less: net income from continuing operations attributable to non-controlling interests   125,908    126,549    42,086    38,872 
Net (loss) profit from continuing operations attributable to the equity holders of the parent (basic)   (91,331)   7,249    (34,733)   (31,685)
Weighted average of the number of ordinary shares attributable to earnings per share (basic)   1.297.864.359    1.297.864.359    1.297.864.359    1.297.864.359 
Basic (losses) earnings per share from continuing operations attributable to the equity holders of the parent (in Colombian pesos)   (70.37)   5.59    (26.76)   (24.41)

 

Note 34. Impairment of assets

 

No impairment on financial assets were identified at September 30, 2024 and at December 31, 2023, except on trade receivables and other account receivables (Note 8).

 

At December 31, 2023, Exito Group completed the annual impairment testing for non-financial assets, which is duly disclosed in the consolidated financial statements presented at the closing of this year

 

Note 35. Fair value measurement

 

Below is a comparison, by class, of the carrying amounts and fair values of investment property, property, plant and equipment and financial instruments, other than those with carrying amounts that are a reasonable approximation of fair values.

 

   September 30, 2024   December 31, 2023 
   Carrying amount   Fair value   Carrying amount   Fair value 
Financial assets                
Investments in private equity funds   418    418    472    472 
Derivative financial instruments forwards (Note 12)   5,752    5,752    -    - 
Derivative swap contracts denominated as hedge instruments (Note 12)   26    26    2,378    2,378 
Investment in bonds through other comprehensive income (Note 12)   13,149    13,149    13,288    13,288 
Equity investments (Note 12)   10,658    10,658    10,676    10,676 
Non-financial assets                    
Investment property (Note 14)   1,806,944    4,302,437    1,653,345    4,174,798 
Property, plant and equipment, and investment property held for sale (Note 40)   20,583    24,077    12,413    22,469 
Financial liabilities                    
Loans and borrowings (Note 20)   2,131,239    2,133,813    823,863    824,054 
Put option (Note 20)   323,984    323,984    442,342    442,342 
Forward contracts denominated as hedge instruments (Note 25)   130    130    5,488    5,488 
Derivative financial instruments forwards (Note 25)   432    432    11,299    11,299 
Non-financial liabilities                    
Customer loyalty liability (Note 26)   46,743    46,743    43,990    43,990 

 

49

 

The following methods and assumptions were used to estimate the fair values:

 

   Hierarchy level 

Valuation

technique

  Description of the valuation technique  Significant input data
Assets            
Loans at amortized cost  Level 2  Discounted cash flows method  Future cash flows are discounted at present value using the market rate for loans under similar conditions on the date of measurement in accordance with maturity days.  Commercial rate of banking institutions for consumption receivables without credit card for similar term horizons.
Commercial rate for housing loans for similar term horizons.
             
Investments in private equity funds  Level 2  Unit value  The value of the fund unit is given by the preclosing value for the day, divided by the total number of fund units at the closing of operations for the day. The fund administrator appraises the assets daily.  N/A
             
Forward contracts measured at fair value through income  Level 2  Colombian Peso-US Dollar forward  The difference is measured between the forward agreed- upon rate and the forward rate on the date of valuation relevant to the remaining term of the derivative financial instrument and discounted at present value using a zero-coupon interest rate.  The forward rate is based on the average price quoted for the two-way closing price (“bid” and “ask”).  Peso/US Dollar exchange rate set out in the forward contract.
Market representative exchange rate on the date of valuation.
Forward points of the Peso-US Dollar forward market on the date of valuation.
Number of days between valuation date and maturity date.
Zero-coupon interest rate.
             
Swap contracts measured at fair value through income  Level 2  Operating cash flows forecast model  The method uses swap cash flows, forecasted using treasury security curves of the State that issues the currency in which each flow has been expressed, for further discount at present value, using swap market rates disclosed by the relevant authorities of each country.   The difference between cash inflows and cash outflows represents the swap net value at the closing under analysis.  Reference Banking Index Curve (RBI) 3 months.
Zero-coupon curve.
Swap LIBOR curve.
Treasury Bond curve.
12-month CPI
             
Derivative swap contracts denominated as hedge instruments  Level 2  Operating cash flows forecast model  The method uses swap cash flows, forecasted using treasury security curves of the State that issues the currency in which each flow has been expressed, for further discount at present value, using swap market rates disclosed by the relevant authorities of each country. The difference between cash inflows and cash outflows represents the swap net value at the closing under analysis.
  Reference Banking Index Curve (RBI) 3 months.
Zero-coupon curve.
Swap LIBOR curve.
Treasury Bond curve.
12-month CPI

 

50

 

   Hierarchy level 

Valuation

technique

  Description of the valuation technique  Significant input data
Assets            
Investment in bonds  Level 2  Discounted cash flows method  Future cash flows are discounted at present value using the market rate for investments under similar conditions on the date of measurement in accordance with maturity days.   CPI 12 months + Basis points negotiated
             
Investment property  Level 2  Comparison or market method  This technique involves establishing the fair value of goods from a survey of recent offers or transactions for goods that are similar and comparable to those being appraised.
  N/A
             
Investment property  Level 2  Discounted cash flows method  This technique provides the opportunity to identify the increase in revenue over a previously defined period of the investment. Property value is equivalent to the discounted value of future benefits. Such benefits represent annual cash flows (both, positive and negative) over a period, plus the net gain arising from the hypothetical sale of the property at the end of the investment period.   Discount rate (12-17%)
Vacancy rate (0% - 58,94%)
Terminal capitalization rate (8,25% - 9,50%)
             
Investment property  Level 2  Realizable-value method  This technique is used whenever the property is suitable for urban movement, applied from an estimation of total sales of a project under construction, pursuant to urban legal regulations in force and in accordance with the final saleable asset market.   Realizable value
             
Investment property  Level 2  Replacement cost method  The valuation method consists in calculating the value of a brand-new property, built at the date of the report, having the same quality and comforts as that under evaluation. Such value is called replacement value; then an analysis is made of property impairment arising from the passing of time and the careful or careless maintenance the property has received, which is called depreciation.
  Physical value of building and land.
             
Non-current assets classified as held for trading  Level 2  Realizable-value method  This technique is used whenever the property is suitable for urban development, applied from an estimation of total sales of a project under construction, pursuant to urban legal regulations in force and in accordance with the final saleable asset market.
  Realizable Value

 

51

 

   Hierarchy level 

Valuation

technique

  Description of the valuation technique  Significant input data
Liabilities            
Financial liabilities measured at amortized cost  Level 2  Discounted cash flows method  Future cash flows are discounted at present value using the market rate for loans under similar conditions on the date of measurement in accordance with maturity days.  Reference Banking Index (RBI) + Negotiated basis points.
LIBOR rate + Negotiated basis points.
             
Swap contracts measured at fair value through income  Level 2  Operating cash flows forecast model  The method uses swap cash flows, forecasted using treasury security curves of the State that issues the currency in which each flow has been expressed, for further discount at present value, using swap market rates disclosed by the relevant authorities of each country.   The difference between cash inflows and cash outflows represents the swap net value at the closing under analysis.  Reference Banking Index Curve (RBI) 3 months.
Zero-coupon curve.
Swap LIBOR curve.
Treasury Bond curve.
12-month CPI
             
Derivative instruments measured at fair value through income  Level 2  Colombian Peso-US Dollar forward  The difference is measured between the forward agreed upon rate and the forward rate on the date of valuation relevant to the remaining term of the derivative financial instrument and discounted at present value using a zero-coupon interest rate.  The forward rate is based on the average price quoted for the two-way closing price (“bid” and “ask”).  Peso/US Dollar exchange rate set out in the forward contract.
Market representative exchange rate on the date of valuation.
Forward points of the Peso-US Dollar forward market on the date of valuation.
Number of days between valuation date and maturity date.
Zero-coupon interest rate.
             
Derivative swap contracts denominated as hedge instruments  Level 2  Discounted cash flows method  The fair value is calculated based on forecasted future cash flows provided by the operation upon market curves and discounting them at present value, using swap market rates.   Swap curves calculated by Forex Finance
Market Representative Exchange Rate (TRM)
             
Customer loyalty liability (refer to footnote 26)  Level 3  Market value  The customer loyalty liability is updated in accordance with the point average market value for the last 12 months and the effect of the expected redemption rate, determined on each customer transaction.  Number of points redeemed, expired and issued.
Point value.
Expected redemption rate.
             
Bonds issued  Level 2  Discounted cash flows method  Future cash flows are discounted at present value using the market rate for bonds in similar conditions on the date of measurement in accordance with maturity days.   12-month CPI
             
Lease liabilities  Level 2  Discounted cash flows method  Future cash flows of lease contracts are discounted using the market rate for loans in similar conditions on contract start date in accordance with the non-cancellable minimum term.  Reference Banking Index (RBI) + basis points in accordance with risk profile.
             
Put option (refer to footnote 20)  Level 3  Given formula  Measured at fair value using a given formula under an agreement executed with non-controlling interests of Grupo Disco, using level 3 input data.  Net income of Supermercados Disco del Uruguay S.A. since October 2022 to September 2023 and since October 2023 to September 2024.
US Dollar-Uruguayan peso exchange rate on the date of valuation
US Dollar-Colombian peso exchange rate on the date of valuation
Total shares Supermercados Disco del Uruguay S.A.

 

52

 

Material non-observable input data and a valuation sensitivity analysis on the valuation of the “put option contract” refer to:

 

    Material non-observable input data   Range (weighted average)     Sensitivity of the input data on
the estimation of the fair value
Put option   Net income of Supermercados Disco del Uruguay S.A. since October 2023 to September, 2024.   $ 188,008     The Put option value is defined as the greater of (i) the fixed price of the contract in US dollars updated at 5% per year, (ii) a multiple of EBITDA minus the net debt of Grupo Disco Uruguay S.A., or (iii) a multiple of the net income of Grupo Disco Uruguay S.A.
    Ebitda of Supermercados Disco del Uruguay S.A., consolidated over 12 months   $ 261,342    

On September 30, 2024, the value of the put option is recognized based on fixed contract price. Grupo Disco Uruguay S.A.’s Ebitda should increase by approx. 22.71% to arrive at a value greater than the recognized value. The multiple of the net income should increase by approx 1.76% to reach a value greater than the recognized value. An exchange rate appreciation of 15% would increase the value of the put option by $48,598.

    Net financial debt of Supermercados Disco del Uruguay S.A., consolidated over 6 months   $ (172,068 )    
    Fixed contract price   $ 323,984      
    US Dollar-Uruguayan peso exchange rate on the date of valuation   $ 41.68      
    US Dollar-Colombian peso exchange rate on the date of valuation   $ 4,164.21      
    Total shares Supermercados Disco del Uruguay S.A.     232,710,093    
                
                 
                 

 

53

 

Changes in hierarchies may occur if new information is available, certain information used for valuation is no longer available, there are changes resulting in the improvement of valuation techniques or changes in market conditions.

 

There were no transfers between level 1, level 2 and level 3 hierarchies during the period ended September 30, 2024.

 

Note 36. Contingencies

 

Contingent assets

 

There are no contingent assets for disclose at September 30, 2024.

 

Contingent liabilities

 

Contingent liabilities at September 30, 2024 and at December 31, 2023 are:

 

(a)The following proceedings are underway, seeking that Exito Group be exempted from paying the amounts claimed by the complainant entity:

 

-Administrative discussion with DIAN (Colombia National Directorate of Customs) amounting to $42,210 (December 31, 2023 - $40,780) regarding notice of special requirement 112382018000126 of September 17, 2018, informing of a proposal to amend the 2015 income tax return. In September 2021, Almacenes Éxito S.A. received a new notice from DIAN, confirming their proposal. However, external advisors regard the proceeding as a contingent liability.

 

-Resolutions issued by the District Tax Direction of Bogotá, relating to industry and trade tax for the bimesters 4, 5 and 6 of 2011 for alleged inaccuracy in payments, in the amount of $11,830 (December 31, 2023 - $11,830).

 

-Nullity of the Official Review Settlement GGI-FI-LR-50716-22 of November 22, 2022 whereby the Special Industrial and Port District of Barranquilla modifies the 2019 industry and commerce tax return establishing a higher value of the tax and an inaccuracy penalty, and the nullity of resolution GGI-DT-RS-282-2023 of October 27, 2023 whereby the reconsideration appeal is resolved, for $3,766 (December 31, 2023 - $-).

 

-Nullity of the Official Review Settlement GGI-FI-LR-50712-22 of November 2, 2022 whereby it modifies the 2018 industry and commerce tax return establishing a higher value of the tax and an inaccuracy penalty, and the nullity of resolution GGI.DT-RS-282-2023 of October 27, 2023 whereby the reconsideration appeal is resolved, for $3,285 (December 31, 2023 - $-).

 

-Nullity of resolution-fine dated September 2020 ordering reimbursement of the balance receivable assessed in the income tax for taxable 2015 in amount of $2,734 (December 31, 2023 - $2,211).

 

-Nullity of the Official Review Settlement GGI-FI-LR-50720-22 of December 6, 2022 whereby it modifies the 2020 industry and commerce tax return establishing a higher tax value and an inaccuracy penalty, and the nullity of resolution GGI-DT-RS-329-2023 of December 4, 2023 whereby the reconsideration appeal is resolved, for $2,652 (December 31, 2023 - $-).

 

-Administrative discussion with the Cali Municipality regarding the notice of special requirement 4279 of April 8, 2021 whereby the Almacenes Éxito S.A. is invited to correct the codes and rates reported in the Industry and Trade Tax for 2018 in amount of $2,130 (December 31, 2023 - $2,130).

 

-Nullity of the Official Assessment Settlement 00019-TS-0019-2021 of February 24, 2021, whereby the Department of Atlántico settles the Security and Citizen Coexistence Tax for the taxable period of February 2015 to November 2019, and the nullity of Resolution 5-3041-TS0019-2021 of November 10, 2021, whereby an appeal for reconsideration is resolved for $1,226 (December 31, 2023 - $1,226).

 

(b)Guarantees:

 

-Almacenes Éxito S.A. granted a bank guarantee effective from June 20, 2024 to June 20, 2025 to the third party PriceSmart Colombia S.A.S. in order to guarantee the payment of merchandise purchases (goods and supplies) for $4,000.

 

-Almacenes Éxito S.A. granted a collateral on behalf its subsidiary Almacenes Éxito Inversiones S.A.S. to cover a potential default of its obligations. At September 30, 2024, the balance is $3,967 (December 31, 2023 $3,967).

 

-Almacenes Éxito S.A. granted its subsidiary Transacciones Energéticas S.A.S. E.S.P. a financial guarantee for $- (December 31, 2023 - $3,000) to cover possible defaults of its obligations for the charges for the use of local distribution and regional transmission systems before the market and before the agents where the service is rendered.

 

-Éxito Viajes y Turismo S.A.S. granted a guarantee in favor of JetSmart Airlines S.A.S. for $400 to guarantee compliance with the payments associated with the air ticket sales contract (December 31, 2023 $-).

 

54

 

-As required by some insurance companies and as a requirement for the issuance of compliance bonds, during 2024 some subsidiaries and Almacenes Éxito S.A., as joint and several debtors of some of its subsidiaries, have granted certain guarantees to these third parties. Below a detail of guarantees granted:

 

Type of guarantee   Description and detail of the guarantee   Insurance company
Unlimited promissory note  

Compliance bond Éxito acts as joint and several debtors of Patrimonio Autónomo Viva Barranquilla

  Seguros Generales Suramericana S.A.
Unlimited promissory note   Compliance bond granted by Éxito Industrias S.A.S.   Seguros Generales Suramericana S.A.
Unlimited promissory note   Compliance bond granted by Éxito Viajes y Turismo S.A.   Berkley International Seguros Colombia S.A.
Unlimited promissory note   Compliance bond granted by Éxito Viajes y Turismo S.A.   Seguros Generales Suramericana S.A.
Unlimited promissory note   Compliance bond granted by Transacciones Energéticas S.A.S. E.S.P.   Seguros Generales Suramericana S.A.
Unlimited promissory note  

Compliance bond granted by Logística, Transporte y Servicios Asociados S.A.S.

  Seguros Generales Suramericana S.A.

 

These contingent liabilities, whose nature is that of potential liabilities, are not recognized in the statement of financial position; instead, they are disclosed in the notes to the financial statements.

 

Note 37. Dividends declared and paid.

 

Almacenes Éxito S.A.’s General Meeting of Shareholders held on March 21, 2024, declared a dividend of $65,529, equivalent to an annual dividend of $50.49 Colombian pesos per share. During the period ended at September 30, 2024 the amount paid was $15,145.

 

Dividends declared and paid to the owners of non-controlling interests in subsidiaries during the period ended September 30, 2024 are as follows:

 

  

Dividends

declared

  

Dividends

Paid

 
Patrimonio Autónomo Viva Malls   82,903    76,051 
Grupo Disco Uruguay S.A.   12,287    12,439 
Patrimonio Autónomo Viva Villavicencio   7,795    8,834 
Éxito Viajes y Turismo S.A.S.   4,075    4,075 
Patrimonio Autónomo Centro Comercial   3,930    4,835 
Patrimonio Autónomo Viva Laureles   2,129    2,193 
Patrimonio Autónomo Centro Comercial Viva Barranquilla   1,915    2,124 
Distribuidora de Textiles y Confecciones S.A.S.   1,136    1,136 
Patrimonio Autónomo Viva Sincelejo   931    1,100 
Patrimonio Autónomo San Pedro Etapa I   818    413 
Patrimonio Autónomo Viva Palmas   532    611 
Total   118,451    113,811 

 

Almacenes Éxito S.A.’s General Meeting of Shareholders held on March 23, 2023, declared a dividend of $217,392, equivalent to an annual dividend of $167.50 Colombian pesos per share. During the year ended at December 31, 2023 the amount paid was $217,293.

 

Dividends declared and paid to the owners of non-controlling interests in subsidiaries during the year ended December 31, 2023 are as follows:

 

  

Dividends

declared

  

Dividends

Paid

 
Patrimonio Autónomo Viva Malls   104,623    81,621 
Grupo Disco Uruguay S.A.   27,544    31,108 
Patrimonio Autónomo Viva Villavicencio   10,131    9,334 
Patrimonio Autónomo Centro Comercial   4,906    4,827 
Patrimonio Autónomo Centro Comercial Viva Barranquilla   2,830    2,684 
Patrimonio Autónomo Viva Laureles   2,687    2,611 
Éxito Viajes y Turismo S.A.S.   2,517    2,517 
Patrimonio Autónomo San Pedro Etapa I   1,796    1,837 
Patrimonio Autónomo Viva Sincelejo   1,476    2,081 
Patrimonio Autónomo Viva Palmas   768    1,115 
Total   159,278    139,735 

 

55

 

Note 38. Seasonality of transactions

 

Exito Group’s operation and cash flow cycles indicate certain seasonality in operating and financial results, as well as financial indicators associated with liquidity and working capital, once there is a concentration during the first and the last quarter of the year, mainly because of Christmas and “Special Price Days”, which is the second most important promotional event of the year. The administration manages these indicators in order to control that risks do not materialize and for those that could materialize it implements action plans in timely; additionally, it monitors the same indicators in order to keep them within industry standards.

 

Note 39. Operating segments

 

Exito Group’s three reportable segments all meet the definition of operating segments, are as follows:

 

Colombia:

 

-Éxito: Revenues from retailing activities, with stores under the banner Éxito.
-Carulla: Revenues from retailing activities, with stores under the banner Carulla.
-Low cost and other: Revenues from retailing and other activities, with stores under the banners Surtimax, Súper Inter, Surti Mayorista and B2B format.

 

Argentina:

 

-Revenues and services from retailing activities in Argentina, with stores under the banners Libertad and Mini Libertad.

 

Uruguay:

 

-Revenues and services from retailing activities in Uruguay, with stores under the banners Disco, Devoto and Géant.

 

Exito Group discloses information by segment pursuant to IFRS 8 - Operating segments, which are defined as a component of an entity whose operating results are regularly reviewed by the chief operating decision maker (Board of Directors) for decision making purposes about resources to be allocated.

 

Retail sales by each of the segments are as follows:

 

      January 1 to September 30   July 1 to September 30 
Operating segment  Banner  2024   2023 (a)   2024   2023(a) 
Colombia  Éxito   7,391,036    7,261,840    2,548,052    2,432,931 
  Carulla   1,891,094    1,756,688    658,905    604,410 
  Low cost and other   1,631,013    1,735,790    502,410    581,177 
Argentina      1,042,048    1,161,952    353,603    356,605 
Uruguay      2,931,578    3,135,046    935,228    936,993 
Total consolidated      14,886,769    15,051,316    4,998,198    4,912,116 
                        
Eliminations      (436)   (623)   (436)   (16)
                        
Total consolidated      14,886,333    15,050,693    4,997,762    4,912,100 

 

(a)As a consequence of the store conversions carried out during 2024, the sales of the brands of the Colombian operating segment for the periods ended September 30, 2023, have been reclassified for comparative purposes using the same store allocation presented during the periods ended September 30, 2024.

 

56

 

Below is additional information by operating segment:

 

   For the period ended September 30, 2024 
   Colombia   Argentina (1)   Uruguay (1)   Total   Eliminations (2)   Total 
Retail sales   10,913,143    1,042,048    2,931,578    14,886,769          (436)   14,886,333 
Service revenue   587,181    45,454    22,166    654,801    (1)   654,800 
Other revenue   45,370    2    5,980    51,352    -    51,352 
Gross profit   2,487,219    344,764    1,076,055    3,908,038    -    3,908,038 
Operating profit   144,584    (23,976)   257,817    378,425    -    378,425 
Depreciation and amortization   428,876    25,586    71,915    526,377    -    526,377 
Net finance expenses   (272,163)   (13,387)   (26,951)   (312,501)   -    (312,501)
Profit before income tax   (194,201)   (37,363)   230,866    (698)   -    (698)
Income tax   86,247    (772)   (50,200)   35,275    -    35,275 

 

   For the period ended September 30, 2023 
   Colombia   Argentina (1)   Uruguay (1)   Total   Eliminations (2)   Total 
Retail sales   10,754,318    1,161,952    3,135,046    15,051,316         (623)   15,050,693 
Service revenue   533,043    45,450    21,155    599,648    -    599,648 
Other revenue   50,429    16    6,057    56,502    (92)   56,410 
Gross profit   2,523,252    403,344    1,125,621    4,052,217    -    4,052,217 
Operating profit   254,071    19,728    275,424    549,223    -    549,223 
Depreciation and amortization   414,552    23,444    64,199    502,195    -    502,195 
Net finance expenses   (278,923)   (22,427)   (6,675)   (308,025)   -    (308,025)
Profit before income taxc   (99,381)   (2,699)   268,749    166,669    -    166,669 
Income tax   41,713    (19,963)   (54,621)   (32,871)   -    (32,871)

 

   For the quarter ended September 30, 2024 
   Colombia   Argentina (1)   Uruguay (1)   Total   Eliminations (2)   Total 
Retail sales   3,709,367    353,603    935,228    4,998,198          (436)   4,997,762 
Service revenue   204,013    20,978    8,016    233,007    (1)   233,006 
Other revenue   9,443    (2)   2,220    11,661    -    11,661 
Gross profit   829,413    113,409    343,559    1,286,381    -    1,286,381 
Operating profit   75,240    (14,040)   73,834    135,034    -    135,034 
Depreciation and amortization   142,780    7,691    24,417    174,888    -    174,888 
Net finance expenses   (82,637)   (16,925)   (15,201)   (114,763)   -    (114,763)
Profit before income tax   (25,597)   (30,965)   58,633    2,071    -    2,071 
Income tax   12,270    12,699    (19,687)   5,282    -    5,282 

 

   For the quarter ended September 30, 2023 
   Colombia   Argentina (1)   Uruguay (1)   Total   Eliminations (2)   Total 
Retail sales   3,618,518    356,605    936,993    4,912,116            (16)   4,912,100 
Service revenue   181,794    14,757    7,010    203,561    -    203,561 
Other revenue   13,960    6    1,855    15,821    (5)   15,816 
Gross profit   822,127    119,940    337,803    1,279,870    -    1,279,870 
Operating profit   61,827    14,872    59,818    136,517    -    136,517 
Depreciation and amortization   138,953    6,570    20,380    165,903    -    165,903 
Net finance expenses   (98,150)   (9,273)   (2,480)   (109,903)   -    (109,903)
Profit before income taxc   (60,747)   5,599    57,338    2,190    -    2,190 
Income tax   20,545    (2,326)   (13,222)   4,997    -    4,997 

 

(1)Non-operating companies (holding companies that hold interests in the operating companies) are allocated by segments to the geographic area to which the operating companies belong. Should the holding company hold interests in various operating companies, it is allocated to the most significant operating company.

 

(2)Relates to the balances of transactions carried out between segments, which are eliminated in the process of consolidation of financial statements.

 

Total assets and liabilities by segment are not reported internally for management purposes and consequently they are not disclosed.

 

57

 

Note 40. Assets held for sale

 

Assets held for sale

 

Exito Group management started a plan to sell certain property seeking to structure projects that allow using such real estate property, increase the potential future selling price and generate resources to Exito Group. Consequently, certain property, plant and equipment and certain investment property were classified as assets held for sale.

 

The balance of assets held for sale, included in the statement of financial position, is shown below:

 

   September 30,
2024
   December 31,
2023
 
Property, plant, and equipment (1)   17,938    9,768 
Investment property (2)   2,645    2,645 
Total   20,583    12,413 

 

(1)Corresponds to the Local Paraná of the Argentinian subsidiary. As of September 30, 2024, the increase corresponds to the effect of exchange difference.

 

(2)It corresponds to the La Secreta land negotiated with the buyer during 2019. As of September 30, 2024, 57.93% of the payment for the property has been delivered and received. The rest of the asset will be delivered coincidentally with the asset payments that will be received with the following scheme: 1.19% in 2024 and 40.88% in 2025. The deed of contribution to the trust was signed on December 1, 2020 and was registered on December 30, 2020.

 

No accrued income or expenses have been recognized in profit or loss or other comprehensive income in relation to the use of these assets.

 

Note 41. Financial risk management policy

 

At December 31, 2023, Exito Group duly disclosed the capital risk management and financial risk management policies in the consolidated financial statements presented at the closing of this year. There are no changes in these policies during the period ended at September 30, 2024.

 

Note 42. Subsequent Events

 

No events have occurred subsequent to the date of the reporting period that represent significant changes in the financial position and the operations of Exito Group due to their relevance are required to be disclosed in the financial statements.

 

58

 

Almacenes Éxito S.A.

Certification by the Parent Companie’s Legal Representative and Head Accountant

 

Envigado, November 12, 2024

 

We, the undersigned Legal Representative and Head Accountant of Almacenes Éxito S.A. Parent Company, each of us duly empowered and under whose responsibility the accompanying financial statements have been prepared, do hereby certify that regarding the interim consolidated financial statements, the following assertions therein contained have been verified prior to making them available to you and to third parties:

 

1.All assets and liabilities included in the interim consolidated financial statements, exist, and all transactions included in said interim consolidated financial statements have been carried out during the period ended September 30, 2024 and September 30, 2023.

 

2.All economic events achieved by Exito Group during the period ended September 30, 2024 and September 30, 2023, have been recognized in the interim consolidated financial statements.

 

3.Assets represent likely future economic benefits (rights), and liabilities represent likely future economic sacrifice (obligations) obtained by or in charge of Exito Group at September 30, 2024 and at December 31, 2023.

 

4.All items have been recognized at proper values.

 

5.All economic events affecting Exito Group have been properly classified, described, and disclosed in the interim consolidated financial statements.

 

We do certify the above assertions pursuant to section 37 of Law 222 of 1995.

 

Further, the undersigned legal representative of Almacenes Éxito S.A., Parent Company, does hereby certify that the interim consolidated financial statements and the operations of Exito Group at September 30, 2024 and at December 31, 2023, are free of fault, inaccuracy or misstatement that prevent users from having a true view of its financial position.

 

This certification is issued pursuant to section 46 of Law 964 of 2005.

 

Finally, we inform that these accompanying consolidated financial statements for the periods ended September 30, 2024 and September 30, 2023 were subjected to a limited review under the International Standard for Review Engagements NITR 2410 (ISRE 2410) - Review of interim financial information, carried out by the Parent Company’s statutory auditor. The report of the statutory auditor for the period ended September 30, 2024 is an integral part of these financial statements.

 

 

59

 

 

 

Exhibit 99.2

 

Almacenes Éxito S.A.

 

Interim separate financial statements

  

As of September 30, 2024, and December 31, 2023, and for the periods of nine and three months
ended September 30, 2024, and 2023

  

 

 

Almacenes Éxito S.A.

Interim separate statement of financial position

At September 30, 2024 and at December 31, 2023

(Amounts expressed in millions of Colombian pesos)

 

   Notes  At September 30,
2024
   At December 31,
2023
 
Current assets           
Cash and cash equivalents  6   486,282    980,624 
Trade receivables and other receivables  7   333,514    436,942 
Prepayments  8   17,250    20,505 
Receivables from related parties  9   77,133    82,266 
Inventories, net  10   2,368,825    1,993,987 
Financial assets  11   5,778    2,378 
Tax assets  23   688,122    496,180 
Assets held for sale  39   2,645    2,645 
Total current assets      3,979,549    4,015,527 
              
Non-current assets             
Trade receivables and other receivables  7   14,283    16,376 
Prepayments  8   10,068    3,245 
Other non-financial assets from related parties  9   542    52,770 
Financial assets  11   11,076    11,148 
Deferred tax assets  23   236,677    130,660 
Property, plant and equipment, net  12   1,883,874    1,993,592 
Investment property, net  13   64,679    65,328 
Rights of use asset, net  14   1,488,138    1,556,851 
Other intangible, net  15   178,723    190,346 
Goodwill  16   1,453,077    1,453,077 
Investments accounted for using the equity method  17   4,620,479    4,091,366 
Other assets      398    398 
Total non-current assets      9,962,014    9,565,157 
Total assets      13,941,563    13,580,684 
              
Current liabilities             
Loans and borrowings  19   1,759,300    578,706 
Employee benefits  20   4,669    2,992 
Provisions  21   42,194    16,406 
Payable to related parties  9   84,720    209,607 
Trade payables and other payable  22   3,280,292    4,144,324 
Lease liabilities  14   288,702    290,080 
Tax liabilities  23   75,064    100,449 
Derivative instruments and collections on behalf of third parties  24   168,089    149,563 
Other liabilities  25   128,767    200,604 
Total current liabilities      5,831,797    5,692,731 
              
Non-current liabilities             
Loans and borrowings  19   163,115    236,812 
Employee benefits  20   18,202    18,202 
Provisions  21   12,286    11,499 
Trade payables and other payable  22   21,033    37,348 
Lease liabilities  14   1,427,433    1,481,062 
Other liabilities  25   2,876    2,353 
Total non-current liabilities      1,644,945    1,787,276 
Total liabilities      7,476,742    7,480,007 
Equity             
Issued share capital  26   4,482    4,482 
Reserves  26   1,491,489    1,431,125 
Other equity components      4,968,850    4,665,070 
Total equity      6,464,821    6,100,677 
Total liabilities and equity      13,941,563    13,580,684 

 

The accompanying notes are an integral part of the interim separate financial statements.

 

2

 

Almacenes Éxito S.A.

Interim separate statement of profit or loss

For the periods of nine and three months ended September 30, 2024 and 2023

(Amounts expressed in millions of Colombian pesos)

 

      January 1 to September 30   July 1 to September 30 
   Notes  2024   2023   2024   2023 
Continuing operations                   
Revenue from contracts with customers  27   11,251,640    11,067,542    3,815,390    3,718,490 
Cost of sales  10   (9,042,039)   (8,783,409)   (3,085,897)   (2,979,541)
Gross profit      2,209,601    2,284,133    729,493    738,949 
                        
Distribution, administrative and selling expenses  28   (2,196,002)   (2,144,628)   (714,922)   (723,453)
Other operating revenue  30   38,010    22,638    13,315    6,932 
Other operating expenses  30   (80,742)   (59,054)   (32,010)   (24,377)
Other losses, net  30   (3,134)   (4,866)   (177)   (542)
Operating (loss) profit      (32,267)   98,223    (4,301)   (2,491)
                        
Financial income  31   67,722    182,627    5,919    16,212 
Financial cost  31   (378,369)   (493,405)   (100,823)   (124,864)
Share of income in subsidiaries and joint ventures  32   146,570    164,153    45,338    54,328 
Loss before income tax from continuing operations      (196,344)   (48,402)   (53,867)   (56,815)
                        
Income tax gain  23   105,013    55,651    19,134    25,130 
(Loss) profit for the period      (91,331)   7,249    (34,733)   (31,685)
                        
Earnings per share (*)                       
                        
Basic earnings per share (*):                       
Basic (loss) gain earnings per share from continuing operations  33   (70.37)   5.59    (26.76)   (24.41)

 

(*)Amounts expressed in Colombian pesos.

 

The accompanying notes are an integral part of the interim separate financial statements.

 

3

 

Almacenes Éxito S.A.

Interim separate statement of other comprehensive income

For the periods of nine and three months ended September 30, 2024 and 2023

(Amounts expressed in millions of Colombian pesos)

 

      January 1 to September 30   July 1 to September 30 
   Notes  2024   2023   2024   2023 
(Loss) profit for the period      (91,331)   7,249    (34,733)   (31,685)
                        
Other comprehensive income                       
                        
Components of other comprehensive income that will not be reclassified to profit and loss, net of taxes                       
Remeasurement gain on defined benefit plans      -    84    -    - 
(Loss) gain from financial instruments designated at fair value  26   (259)   (1,042)   140    (903)
Total other comprehensive income that will not be reclassified to period results, net of taxes      (259)   (958)   140    (903)
                        
Components of other comprehensive income that may be reclassified to profit and loss, net of taxes                       
Gain loss from translation exchange differences (1)  26   (19,992)   (911,221)   (121,610)   (319,734)
Gain (loss) from cash flow hedge  26   1,038    1,169    (1,645)   2,486 
Total other comprehensive income that may be reclassified to profit or loss, net of taxes      (18,954)   (910,052)   (123,255)   (317,248)
Total other comprehensive income      (19,213)   (911,010)   (123,115)   (318,151)
Total comprehensive income      (110,544)   (903,761)   (157,848)   (349,836)
                        
Earnings per share:                       
                        
Basic earnings per share (*):                       
Basic earnings (loss) per share from continuing operations  33   (85.17)   (696.35)   (121.62)   (269.55)

  

(*)Amounts expressed in Colombian pesos.

 

(1)Represents exchange differences arising from the translation of assets, liabilities, equity and results of foreign operations into the reporting currency.

 

The accompanying notes are an integral part of the interim separate financial statements.

 

4

 

Almacenes Éxito S.A.

Interim separate statement of changes in equity

At September 30, 2024 and 2023

(Amounts expressed in millions of Colombian pesos)

 

  

Issued share

capital

  

Premium on the issue of

Shares

  

Treasury

shares

   Legal
Reserve
   Occasional
reserve
   Reserves for acquisition of treasury
shares
   Reserve for future dividends
distribution
   Other
reserves
  

Total

Reserves

  

Other comprehensive

income

  

Retained

earnings

  

Other equity

components

  

Total shareholders’

equity

 
   Note 26   Note 26   Note 26   Note 26   Note 26   Note 26   Note 26   Note 26   Note 26   Note 26             
Balance at December 31, 2022   4,482    4,843,466    (319,490)   7,857    630,346    418,442    155,412    329,529    1,541,586    (966,902)   515,564    1,520,282    7,138,988 
Declared dividend (Note 37)   -    -    -    -    (217,392)   -    -    -    (217,392)   -    -    -    (217,392)
Net income   -    -    -    -    -    -    -    -    -    -    7,249    -    7,249 
Other comprehensive income   -    -    -    -    -    -    -    -    -    (984,823)   -    -    (984,823)
Appropriation to reserves   -    -    -    -    99,072    -    -    -    99,072    -    (99,072)   -    - 
Changes in interest in the ownership of subsidiaries that do not result in loss of control   -    -    -    -    -    -    -    -    -    -    -    (65,389)   (65,389)
Equity impact on the inflationary effect of subsidiary Libertad S.A.   -    -    -    -    -    -    -    -    -    -    -    488,728    488,728 
Equity impact on the valuation put effect of subsidiary Grupo Disco del Uruguay S.A.   -    -    -    -    -    -    -    -    -    73,813    -    72,412    146,225 
Other net (decrease) in shareholders’ equity   -    -    -    -    (2,108)   -    -    -    (2,108)   -    (1,478)   (7,547)   (11,133)
Balance at September 30, 2023   4,482    4,843,466    (319,490)   7,857    509,918    418,442    155,412    329,529    1,421,158    (1,877,912)   422,263    2,008,486    6,502,453 
                                                                  
Balance at December 31, 2023   4,482    4,843,466    (319,490)   7,857    509,918    418,442    155,412    339,496    1,431,125    (2,304,046)   534,333    1,910,807    6,100,677 
Declared dividend (Note 37)   -    -    -    -    (65,529)   -    -    -    (65,529)   -    -    -    (65,529)
Net (loss)   -    -    -    -    -    -    -    -    -    -    (91,331)   -    (91,331)
Other comprehensive income   -    -    -    -    -    -    -    -    -    (8,721)   -    -    (8,721)
Appropriation to reserves   -    -    -    -    141,707    -    -    (15,709)   125,998    -    (125,998)   -    - 
Changes in interest in the ownership of subsidiaries that do not result in loss of control   -    -    -    -    -    -    -    -    -    -    -    (82,108)   (82,108)
Equity impact on the inflationary effect of subsidiary Libertad S.A.   -    -    -    -    -    -    -    -    -    -    -    564,827    564,827 
Equity impact on the valuation put effect of subsidiary Grupo Disco del Uruguay S.A.   -    -    -    -    -    -    -    -    -    (10,492)   -    57,614    47,122 
Other net increase (decrease) in shareholders’ equity   -    -    -    -    -    -    -    (105)   (105)   -    (11)   -    (116)
Balance at September 30, 2024   4,482    4,843,466    (319,490)   7,857    586,096    418,442    155,412    323,682    1,491,489    (2,323,259)   316,993    2,451,140    6,464,821 

 

The accompanying notes are an integral part of the interim separate financial statements.

 

5

 

Almacenes Éxito S.A.

Interim separate statement of cash flows

For the periods ended September 30, 2024 and 2023

(Amounts expressed in millions of Colombian pesos)

 

      Periods ended
September 30,
 
   Notes  2024   2023 
Operating activities           
(Loss) profit for the period      (91,331)   7,249 
Adjustments to reconcile (loss) profit for the period             
Current income tax  23   1,563    2,966 
Deferred income tax  23   (106,576)   (58,617)
Interest, loans and lease expenses  31   264,700    257,534 
(Gain) loss from changes in fair value of derivative financial instruments  31   (15,621)   27,095 
Allowance for expected credit losses, net  7.1   6,759    1,159 
Losses on inventory obsolescence and damages, net  10.1   10,560    6,477 
Employee benefit provisions  20   1,677    1,693 
Provisions and reversals  21   65,642    22,975 
Depreciation of property, plant and equipment, investment property and right of use asset  12; 13; 14   396,576    381,666 
Amortization of intangible assets  15   19,743    18,897 
Share of profit in associates and joint ventures accounted for using the equity method  32   (146,570)   (164,153)
Loss from the disposal of non-current assets      3,355    5,862 
Interest income  31   (1,968)   (10,480)
Operating income before changes in working capital      408,509    500,323 
              
Decrease in trade receivables and other accounts receivable      99,343    80,152 
(Increase) decrease in prepayments      (3,568)   9,647 
Decrease (increase) in receivables from related parties      36,205    (1,199)
(Increase) in inventories      (378,342)   (53,619)
Decrease in tax assets      14,182    9,900 
Payments of provisions  21   (39,067)   (33,962)
(Decrease) in trade payables and other accounts payable      (896,177)   (1,226,981)
(Decrease) increase in accounts payable to related parties      (124,887)   335 
(Decrease) in tax liabilities      (25,385)   (24,349)
(Decrease) in other liabilities      (71,314)   (50,459)
Income tax, net      (198,380)   80,895 
Net cash flows used in operating activities      (1,178,881)   (709,317)
              
Investing activities             
Advances to subsidiaries and joint ventures      34,884    (129,561)
Acquisition of property, plant and equipment  12.1   (109,025)   (228,971)
Acquisition of intangible assets  15   (8,502)   (21,354)
Proceeds of the sale of property, plant and equipment      2,052    767 
Dividends received      123,671    111,793 
Net cash flows provided by (used in) investing activities      43,080    (267,326)
Financing activities             
Cash flows provided by changes in interests in subsidiaries that do not result in loss of control      23    - 
Proceeds paid from financial assets      72    11 
Received (payments) from collections on behalf of third parties      34,751    (34,808)
Proceeds from loans and borrowings  19   1,197,515    1,125,000 
Repayment of loans and borrowings  19   (111,846)   (49,763)
Payments of interest of loans and borrowings  19   (132,409)   (131,027)
Lease liabilities paid  14.2   (221,908)   (206,280)
Interest on lease liabilities paid  14.2   (111,562)   (95,163)
Dividends paid  37   (15,145)   (217,255)
Interest received  31   1,968    10,480 
Net cash flows provided by financing activities      641,459    401,195 
              
Net decrease in cash and cash equivalents      (494,342)   (575,448)
Cash and cash equivalents at the beginning of period  6   980,624    1,250,398 
Cash and cash equivalents at the end of period  6   486,282    674,950 

 

The accompanying notes are an integral part of the interim separate financial statements.

 

6

 

Note 1. General information

 

Almacenes Éxito S.A., (hereinafter the Company) was incorporated pursuant to Colombian laws on March 24, 1950; its headquarter is located Carrera 48 No. 32B Sur - 139, Envigado, Colombia. The life span of the Company goes to December 31, 2150.

 

The Company is listed on the Colombia Stock Exchange (BVC) since 1994 and is under the supervision of the Financial Superintendence of Colombia; is a foreign issuer with the Brazilian Securities and Exchange Commission (CVM) and is a foreign issuer with the U.S the Securities and Exchange Commission (SEC).

 

Interim separate financial statements as of September 30, 2024, were authorized for issue in accordance with resolution of directors of the Company on November 12, 2024.

 

The Company´s corporate purpose is to:

 

-Acquire, store, transform and, in general, distribute and sell under any trading figure, including funding thereof, all kinds of goods and products, produced either locally or abroad, on a wholesale or retail basis, physically or online.
-Provide ancillary services, namely grant credit facilities for the acquisition of goods, grant insurance coverage, carry out money transfers and remittances, provide mobile phone services, trade tourist package trips and tickets, repair and maintain furnishings, complete paperwork and energy trade.
-Give or receive in lease trade premises, receive or give, in lease or under occupancy, spaces or points of sale or commerce within its trade establishments intended for the exploitation of businesses of distribution of goods or products, and the provision of ancillary services.
-Incorporate, fund or promote with other individuals or legal entities, enterprises or businesses intended for the manufacturing of objects, goods, articles or the provision of services related with the exploitation of trade establishments.
-Acquire property, build commercial premises intended for establishing stores, malls or other locations suitable for the distribution of goods, without prejudice to the possibility of disposing of entire floors or commercial premises, give them in lease or use them in any convenient manner with a rational exploitation of land approach, as well as invest in property, promote and develop all kinds of real estate projects.
-Invest resources to acquire shares, bonds, trade papers and other securities of free movement in the market to take advantage of tax incentives established by law, as well as make temporary investments in highly liquid securities with a purpose of short-term productive exploitation; enter into firm factoring agreements using its own resources; encumber its chattels or property and enter into financial transactions that enable it to acquire funds or other assets.
-In the capacity as wholesaler and retailer, distribute oil-based liquid fuels through service stations, alcohols, biofuels, natural gas for vehicles and any other fuels used in the automotive, industrial, fluvial, maritime and air transport sectors, of all kinds.

 

At December 31, 2023, the immediate holding company, or controlling entity of the Company was Casino Guichard-Perrachon S.A., which owned 47.29% (directly and indirectly) of its ordinary shares and control of its board of directors. Casino, Guichard-Perrachon S.A., is ultimately controlled by Mr. Jean-Charles Henri Naouri.

 

Starting from January 22, 2024 and at September 30, 2024 and as a consequence of mentioned in Note 5, the immediate holding company, or controlling entity of the Company is Cama Commercial Group Corp., which owns 86.84% (directly and indirectly) of its ordinary shares. Cama Commercial Group Corp. is controlled by Clarendon Worldwide S.A., controlled by Fundación El Salvador del mundo, which is ultimately controlled by Mr. Francisco Javier Calleja Malaina.

 

The Company is registered in the Camara de Comercio Aburrá Sur.

 

7

 

Note 2. Basis of preparation and disclosure and other significant accounting policies

 

The separate financial statements as of December 31, 2023, and the interim separate financial statements as of September 30, 2024, and for the periods ended September 30, 2024, and 2023 have been prepared in accordance with International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB) and established in Colombia by Law 1314 of 2009, regulated by Decree 2420 of 2015 “Sole Regulatory Decree of Accounting and Financial Information and Information Assurance Standards” and the other amending decrees.

 

The interim separate financial statements for the periods ended September 30, 2024, and 2023 are disclosure in accordance with IAS 34 and should be read in conjunction with the separate financial statements as of December 31, 2023, that were disclosed in accordance with IAS 1 and do not include all the information required for a separate financial statement disclosure in accordance with that IAS. The notes of this interim separate financial statements no do no provide insignificant updates to the information that was reported in the notes to the separate financial statements as of December 31, 2023. Some notes have been included to explain events and transactions that are relevant to understanding the changes in Company’s financial situation, as well as the operating performance since December 31, 2023, and for update the information reported in the separate financial statements as of December 31, 2023.

 

The financial statements have been prepared on a historical cost basis, except for derivative financial instruments and financial instruments measured at fair value.

 

The Company has prepared the financial statements on the basis that it will continue to operate as a going concern.

 

Note 3. Accounting policies

 

The accompanying interim separate financial statements at September 30, 2024 have been prepared using the same accounting policies, measurements and bases used to present the separate financial statements for the year ended December 31, 2023, which are duly disclosed in the separate financial statements presented at the closing of this year, except for new and modified standards and interpretations applied starting January 1, 2024 and for mentioned in Note 3.1.

 

The adoption of the new standards in force as of January 1, 2024, mentioned in Note 4.1., did not result in significant changes in these accounting policies as compared to those applied in preparing the separate financial statements at December 31, 2023 and no significant effect resulted from adoption thereof.

 

Nota 3.1. Voluntary changes in accounting policies

 

Starting on January 1, 2024, the Company made a voluntary change in its inventory valuation policy by changing from the first-in, first-out (FIFO) method to the Average Cost method.

 

The Average Cost valuation method is practical, concise, and aligns with assertions of integrity and accuracy in inventory valuation balances. The voluntary change is supported by the belief that the Average Cost method provides a more consistent and stable valuation, offering a clearer economic understanding of profitability in current circumstances, this facilitates more informed decisions regarding pricing, purchase volumes, and inventory management. The method promises a more accurate description of the actual cost of goods sold during the period by considering (a) inflation effects on inventory costs, (b) the impact of inventory turnover on the cost of sales, (d) uniform distribution of inventory cost fluctuations over the period, and (d) avoidance of volatile outcomes inherent in the FIFO method during periods of price fluctuations (year-end or anniversary promotional events).

 

The minor impact of this change on earnings (loss) per share and net income (loss) for the periods ended September 30, 2024, and 2023 and on the inventory, cost of sales and equity method accounts at December 31, 2023, is as follows:

 

   Periods ended September 30,     
   2024   2023   December 31, 2023 
  

Earnings per share (expressed in Colombian

pesos)

  

Net

income

  

(Loss) per share (expressed in Colombian

pesos)

  

Net

(loss)

   Inventories  

Cost of

sales

  

Equity

Method

 
Adjustment   2,99    3,883    (1,64)   (2,124)   11,534    (7,678)   (5,445)
Percentage   6.86%   6.86%   5.46%   5.46%   0.59%   0.26%   10.79%

 

8

 

Note 4. Adoption of new standards, amendments to and interpretations of existing standards issued by the IASB.

 

Note 4.1. New and amended standards and interpretations.

 

The Company applied amendments and new interpretations to IFRS as issued by IASB, which are effective for accounting periods beginning on January 1, 2024. The new standards adopted are as follows:

 

Statement   Description   Applicable periods / impact
Amendment to IAS 1 – Non-current Liabilities with Covenants  

This amendment, which amends IAS 1– Presentation of Financial Statements, aims to improve the information companies provide on long-term covenanted debt by enabling investors to understand the risk of early repayment of debt.

 

IAS 1 requires a company to classify debt as non-current only if the company can avoid settling the debt within 12 months of the reporting date. However, a company’s ability to do so is often contingent on compliance with covenants. For example, a business might have long-term debt that could be repayable within 12 months if the business defaults in that 12-month period. The amendment requires a company to disclose information about these covenants in the notes to the financial statements. 

 

These changes did not have any impact in the financial statements. Before the issuance of this Amendment, the Company reviewed non-financial covenants to disclosure its compliance.

 

         
Amendment to IFRS 16 – Lease Liability in a Sale and Leaseback.  

This Amendment, which amends IFRS 16 – Leases, guides at the subsequent measurement that a company must apply when it sells an asset and subsequently leases the same asset to the new owner for a period.

 

IFRS 16 includes requirements on how to account for a sale with leaseback on the date the transaction takes place. However, this standard had not specified how to measure the transaction after that date. These amendments will not change the accounting for leases other than those arising in a sale-leaseback transaction. 

  These changes did not have any impact in the financial statements.

 

9

 

Statement   Description   Applicable periods / impact
Amendment to IAS 7 and IFRS 17 - Supplier finance arrangements.  

This Amendment, which amends IAS 7 - Statement of Cash Flows and IFRS 7 - Financial Instruments: Disclosures, aims to enhance the disclosure requirements regarding supplier financing agreements. It enables users of financial statements to assess the effects of such agreements on the entity’s liabilities and cash flows, as well as the entity’s exposure to liquidity risk.

 

The Amendment requires the disclosure of the amount of liabilities that are part of the agreements, disaggregating the amounts for which financing providers have already received payments from the suppliers, and indicating where the liabilities are presented in the balance sheet. Additionally, it mandates the disclosure of terms and conditions, payment maturity date ranges, and liquidity risk information.

 

Supplier financing agreements are characterized by one or more financing providers offering to pay amounts owed by an entity to its suppliers, according to the terms and conditions agreed upon between the entity and its supplier. 

  These changes did not have any impact in the financial statements. Before the issuance of this Amendment, the Company disclosed these liabilities.
         
IFRS S1 - General Requirements for Disclosure of Sustainability-related Financial Information.  

The objective of IFRS S1 - General Requirements for the Disclosure of Sustainability–related Financial Information, is to require an entity to disclose information about all risks and opportunities related to sustainability that could reasonably be expected to affect the entity’s cash flows, its access to financing, or the cost of capital in the short, medium, or long term. These risks and opportunities are collectively referred to as “sustainability-related risks and opportunities that could reasonably be expected to affect the entity’s prospects.” The information is expected to be useful for the primary users of general-purpose financial reports when making decisions related to providing resources to the entity. 

 

In the financial statements at December 31, 2024, should be presented the disclosures related of this IFRS S1.

 

         

IFRS S2 - Climate-related Disclosures

 

  The objective of IFRS S2 - Climate-related Disclosures, is to require an entity to disclose information about all risks and opportunities related to climate that could reasonably be expected to affect the entity’s cash flows, its access to financing, or the cost of capital in the short, medium, or long term (collectively referred to as “climate information”). The information is expected to be useful for the primary users of general-purpose financial reports when making decisions related to providing resources to the entity.   In the financial statements at December 31, 2024, should be presented the disclosures related of this IFRS S2.

 

10

 

Note 4.2. New and revised standards and interpretations issued and not yet effective.

 

The Company has not early adopted the following new and revised IFRSs, which have already been issued but not yet in effect up to the date of the issuance of the separate financial statements:

 

Statement   Description   Applicable periods
Amendment to IAS 21 – Lack of Exchangeability  

This Amendment, which amends IAS 21 – The Effects of Changes in Foreign Exchange Rates, aims to establish the accounting requirements for when one currency is not exchangeable for another currency, specifying the exchange rate to be used and the information that should be disclosed in the financial statements.

 

The Amendment will allow companies to provide more useful information in their financial statements and will assist investors in addressing an issue not previously covered in the accounting requirements for the effects of exchange rate variations. 

  January 1, 2025, with early adoption permitted. No material effects are expected from the application of this Amendment.
         
IFRS 18 - Presentation and Disclosure in Financial Statements  

This standard replaces IAS 1 - Presentation of Financial Statements, transferring many of its requirements without any changes.

 

Its objective is to help investors analyze the financial performance of companies by providing more transparent and comparable information to make better investment decisions.

 

This IFRS introduces three sets of new requirements:

 

a. Improvement of the comparability of the income statement: Currently, there is no specific structure for the income statement. The companies choose the subtotals they wish to include, declaring an operating result, but the way it is calculated is different from one company to another, reducing comparability. The standard introduces three defined categories of income and expenses (operating, investing, and financing) to enhance the structure of the income statement and requires all companies to present new defined subtotals.

 

b. Transparency of performance measures defined for the management.: most companies do not provide enough information for investors to understand how the performance measures are calculated and how is the relation with the subtotals in the income statement. The standard requires that the companies disclose explanations about specific measures concerning with the income statement, referred to as performance measures defined for the management.

 

c. A more useful information in the financial statements: investors’ analysis of results is hindered if the information disclosed is either overly summarized or t much detailed. The standard provides detailed guidance about order of information and its disclosure in the main financial statements or in notes. 

  January 1, 2027, with early adoption permitted. No material effects are expected from the application of this IFRS.

 

11

 

Statement   Description   Applicable periods
IFRS 19 - Subsidiaries without Public Accountability: Disclosures  

It allows for the simplification of reporting systems and processes for companies, reducing the costs of preparing the financial statements of subsidiaries while maintaining the usefulness of those financial statements for their users.

 

Subsidiaries that apply the IFRS for SMEs or national accounting standards for preparing their financial statements often have two sets of accounting records because the requirements of these SMEs Standards differ from IFRS.

 

This standard will solve these challenges in the following ways:

 

- Allowing subsidiaries to have a single set of accounting records to satisfice the needs of both their parent company and the users of their financial statements.

 

- Reducing disclosure requirements and adopting them to the needs of the users of their financial statements.

 

A subsidiary applies IFRS 19 if and only if:

 

a. The subsidiary does not disclose account to the market (generally, it is not traded and is not a financial institution); and

 

b. The intermediate or ultimate parent company discloses consolidated financial statements that are available tie the market and comply with IFRS. 

  January 1, 2027. No material effects are expected from the application of this IFRS because it is related with subsidiaries that use IFRS for SMEs or national accounting standards.
         

Amendments to IFRS 9 and IFRS 7 - Amendments to the Classification and Measurement of Financial Instruments

 

This Amendment clarifies the classification of financial assets with environmental, social, and governance characteristics and similar attributes. According to the characteristics of contractual cash flows, there is confusion about whether these assets should be measured at amortized cost or fair value.

 

With these modifications, IASB has introduced additional disclosure requirements to improve transparency for investors regarding investments in equity instruments designated at fair value through other financial assets and comprehensive income with contingent characteristics, such as aspects related to environmental, social, and governance issues.

 

Additionally, these Amendments clarify the derecognition requirements for the settlement of financial assets or liabilities through electronic payment systems. The modifications clarify the date on which a financial asset or liability is derecognized.

 

IASB also developed an accounting policy that allows derecognize a financial liability before delivering cash on the settlement date if the following criteria are met: (a) the entity does not have the ability to withdraw, stop, or cancel the payment instructions; (b) the entity does not have the ability to access the cash that will be used for the payment instruction; and (c) there is no significant risk associated with the electronic payment system. 

  January 1, 2026. No material effects are expected from the application of these Amendments.
         
Annual improvements to IFRS standards  

This document issues several minor amendments to the following standards: IFRS 1 First-time Adoption, IFRS 7 Financial Instruments: Disclosures, IFRS 9 Financial Instruments, IFRS 10 Consolidated Financial Statements, and IAS 7 Statement of Cash Flows.

 

The issued amendments include clarifications, precisions regarding cross-referencing of standards and obsolete references, changes to normative examples, and revisions to certain wording in some paragraphs. The aim of these changes is to enhance the understandability of these standards and to avoid ambiguities in their interpretation. 

  January 1, 2026. with early adoption permitted. No material effects are expected from the application of these Amendments.

 

12

 

Note 5. Relevant facts

 

Change in controlling entity

 

On January 22, 2024, 86.84% of the common shares of the Company were awarded to Cama Commercial Group Corp. as a result of the completion of the tender offer that this company had signed with Grupo Casino and Companhia Brasileira de Distribuição S.A. – CBD at October 13, 2023. With this award, Cama Commercial Group Corp. became the immediate holding of the Company.

 

Note 6. Cash and cash equivalents

 

The balance of cash and cash equivalents is shown below:

 

   September 30,
2024
   December 31,
2023
 
Cash at banks and on hand   445,948    970,325 
Fiduciary rights – money market like (1)   38,921    8,981 
Funds   1,413    1,318 
Total cash and cash equivalents   486,282    980,624 

 

(1)The balance is as follows:

 

   September 30,
2024
   December 31,
2023
 
Corredores Davivienda S.A.   32,563    172 
Fondo de Inversión Colectiva Abierta Occirenta   3,594    167 
BBVA Asset S.A.   2,062    165 
Fiduciaria Bogota S.A.   465    2,600 
Fiducolombia S.A.   226    5,264 
Credicorp Capital   11    613 
Total fiduciary rights   38,921    8,981 

 

The increase corresponds to new fiduciary rights to be used in the Company’s real estate operation.

 

At September 30, 2024, the Company recognized interest income from cash at banks and cash equivalents in the amount of $1,968 (September 30, 2023 - $10,480), which were recognized as financial income as detailed in Note 31.

 

At September 30, 2024 and at December 31, 2023, cash and cash equivalents were not restricted or levied in any way as to limit availability thereof.

 

Note 7. Trade receivables and other account receivables

 

The balance of trade receivables and other account receivables is shown below:

 

   September 30,
2024
   December 31,
2023
 
Trade receivables (Note 7.1.)   147,101    229,753 
Other account receivables (Note 7.2.)   200,696    223,565 
Total trade receivables and other account receivables   347,797    453,318 
Current   333,514    436,942 
Non-Current   14,283    16,376 

 

13

 

Note 7.1. Trade receivables

 

The balance of trade receivables is shown below:

 

   September 30,
2024
   December 31,
2023
 
Trade accounts   103,583    177,252 
Sale of real-estate project inventories   40,194    39,277 
Net investment in leases   5,760    5,903 
Rentals and dealers   4,142    11,466 
Employee funds and lending   301    15 
Allowance for expected credit loss   (6,879)   (4,160)
Trade receivables   147,101    229,753 

 

An analysis is performed at each reporting date to estimate expected credit losses. The allowance rates are based on days past due for groupings of various customer segments with similar loss patterns (i.e., product type and customer rating). The calculation reflects the probability-weighted outcome and reasonable and supportable information that is available at the reporting date about past events and current conditions. Generally, trade receivables and other accounts receivable are written-off if past due for more than one year.

 

The allowance for expected credit loss is recognized as expense in profit or loss. During the period ended September 30, 2024, the net effect of the allowance for expected credit loss on the statement of profit or loss represents expense of $6,759 ($1,159 - expense for the period ended September 30, 2023).

 

The movement in the allowance for expected credit losses during the periods was as follows:

 

Balance at December 31, 2022   5,093 
Additions (Note 28)   11,014 
Reversal of allowance for expected credit losses (Note 30)   (9,855)
Write-off of receivables   (576)
Balance at September 30, 2023   5,676 

 

Balance at December 31, 2023   4,160 
Additions (Note 28)   20,819 
Reversal of allowance for expected credit losses (Note 30)   (14,060)
Write-off of receivables   (4,040)
Balance at September 30, 2024   6,879 

 

Note 7.2. Other account receivables

 

The balance of other account receivables is shown below:

 

   September 30,
2024
   December 31,
2023
 
Business agreements (1)   94,880    120,237 
Recoverable taxes   60,228    47,793 
Other loans or advances to employees   33,842    31,295 
Money remittances   4,787    18,892 
Sale of property, plant, and equipment   1,859    112 
Money transfer services   1,489    653 
Other   3,611    4,583 
Total other account receivables   200,696    223,565 

 

(1)The variation corresponds mainly to the decrease in the account receivable from Caja de Compensación Familiar - Cafam related to family subsidies in amount of $20,666. Additionally, there was a reduction in account receivable from agreements with companies that provide benefits to their associates in amount of $8,500.

 

14

 

Note 8. Prepayments

 

The balance of prepayments is shown below:

 

   September 30,
2024
   December 31,
2023
 
Insurance   16,872    19,668 
Leases (1)   10,442    3,619 
Other prepayments   4    463 
Total prepayments   27,318    23,750 
Current   17,250    20,505 
Non-Current   10,068    3,245 

 

(1)Corresponds to the leases paid in advance of the following real estate:

 

   September 30,
2024
   December 31,
2023
 
Almacén Carulla Castillo Grande   7,104    - 
Almacén Éxito San Martín   3,302    3,583 
Proyecto Arábica   36    36 
Total leases   10,442    3,619 

 

Note 9. Related parties

 

As mentioned in the control´s change in Note 5, the next companies are considered as related parties, which ones, at the date of this financial statements there were not transactions:

 

-Fundación Salvador del mundo;

 

-N1 Investments, Inc.;

 

-Clarendon Wolrwide S.A.;
  
-Avelan Enterprise, Ltd.;
  
-Foresdale Assets, Ltd.;
  
-Invenergy FSRU Development Spain S.L.;
  
-Talgarth Trading Inc.;
  
-Calleja S. A. de C.V.
  
-Camma Comercial Group. Corp.

 

Note 9.1. Significant agreements

 

Transactions with related parties refer mainly to transactions between the Company and its subsidiaries, joint ventures and other related entities and were substantially accounted for in accordance with the prices, terms and conditions agreed upon between the parties. The agreements are detailed as follows:

 

-Puntos Colombia S.A.S.: Agreement providing for the terms and conditions for the redemption of points collected under their loyalty program, among other services.

 

-Compañía de Financiamiento Tuya S.A.: Partnership agreements to promote (i) the sale of products and services offered by the Company through credit cards, (ii) the use of these credit cards in and out of the Company stores and (iii) the use of other financial services agreed between the parties inside the Company stores.

 

-Sara ANV S.A.: Agreement providing for the terms and conditions for the sale of services.

 

-Almacenes Éxito Inversiones S.A.S.: Acquisition agreement of telephone plans and contact of administrative services.

 

-Logística Transporte y Servicios Asociados S.A.S.: Agreement to receive transportation services, contracts for the sale of merchandise, administrative services and reimbursement of expenses.

 

-Transacciones Energéticas S.A.S. E.S.P.: Contracts of energy trading services.

 

-Éxito Industrias S.A.S.: Contracts for the lease of real estate and provision of services.

 

-Éxito Viajes y Turismo S.A.S.: Contract for reimbursement of expenses and administrative services.

 

-Patrimonio Autónomo Viva Malls: Real estate lease, administrative services, and reimbursement of expenses.

 

-Marketplace Internacional Exito y Servicios S.A.S.: Software use license and contract for the service of “Éxito referrals”.

 

15

 

Note 9.2. Transactions with related parties

 

Transactions with related parties relate to revenue from retail sales and other services, as well as to costs and expenses related to purchase of goods and services received.

 

As mentioned in Note 1, at September 30, 2024, the controlling entity of the Company is Cama Commercial Group Corp. At December 31, 2023, the controlling entity of the Company was Casino Guichard-Perrachon S.A.

 

The amount of revenue arising from transactions with related parties is as follows:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Subsidiaries (1)   47,018    38,690    15,482    12,536 
Joint ventures (2)   40,190    48,356    12,774    16,583 
Casino Group companies (3)   -    2,767    -    1,335 
Total revenue   87,208    89,813    28,256    30,454 

 

(1)Revenue relates to the administration services to Éxito Industrias S.A.S., to Almacenes Éxito Inversiones S.A.S., to Transacciones Energéticas S.A.S. E.S.P., to Logística, Transporte y Servicios Asociados S.A.S. and to Patrimonios Autónomos (stand-alone trust funds); and to the lease of property to Patrimonios Autónomos and to Éxito Viajes y Turismo S.A.S.

 

The amount of revenue with each subsidiary is as follows:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Patrimonios Autónomos   27,282    19,780    8,941    6,041 
Almacenes Éxito Inversiones S.A.S.   15,628    14,629    5,230    5,048 
Logística, Transporte y Servicios Asociados S.A.S.   2,010    2,007    731    611 
Éxito Viajes y Turismo S.A.S.   1,124    1,270    321    417 
Éxito Industrias S.A.S.   813    899    201    383 
Transacciones Energéticas S.A.S. E.S.P.   161    105    58    36 
Total   47,018    38,690    15,482    12,536 

 

(2)The amount of revenue with each joint venture is as follows:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Compañía de Financiamiento Tuya S.A.                    
Commercial activation recovery   30,722    37,686    9,727    12,751 
Yield on bonus, coupons and energy   5,062    5,737    1,829    2,113 
Lease of real estate   3,174    3,019    1,009    966 
Services   373    784    50    291 
Total   39,331    47,226    12,615    16,121 
                     
Puntos Colombia S.A.S.                    
Services   332    909    14    241 
                     
Sara ANV S.A.                    
Services   527    221    145    221 
                     
Total   40,190    48,356    12,774    16,583 

 

16

 

(3)Revenue mainly relates to the provision of services and rebates from suppliers.

 

Revenue by each company is as follows:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Relevanc Colombia S.A.S.   -    1,935    -    808 
Casino International   -    715    -    527 
Casino Services   -    77    -    - 
Distribution Casino France   -    40    -    - 
Total   -    2,767    -    1,335 

 

The amount of costs and expenses arising from transactions with related parties is as follows:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Subsidiaries (1)   292,791    275,799    99,002    94,227 
Key management personnel (2)   70,350    45,269    4,562    10,071 
Joint ventures (3)   85,161    81,453    28,993    27,818 
Casino Group companies (4)   -    6,568    -    712 
Controlling entity   -    10,849    -    2,909 
Members of the Board   468    2,434    25    785 
Total cost and expenses   448,770    422,372    132,582    136,522 

 

(1)Costs and expenses mainly refer to the purchase of goods for trading from Éxito Industrias S.A.S.; transportation services provided by Logística, Transporte y Servicios Asociados S.A.S.; leases and real estate management activities with Patrimonios Autónomos and Éxito Industrias S.A.S.; branding royalty with Éxito Industrias S.A.S., purchase of corporate plans from Almacenes Éxito Inversiones S.A.S.; and services received, purchase of goods and reimbursements with other subsidiaries.

 

The amount of costs and expenses with each subsidiary is as follows:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Logística, Transporte y Servicios Asociados S.A.S.   145,294    130,329    49,111    45,969 
Patrimonios Autónomos   82,125    80,305    27,287    25,057 
Éxito Industrias S.A.S.   48,770    49,841    16,944    17,803 
Almacenes Éxito Inversiones S.A.S.   13,725    12,683    4,618    4,369 
Transacciones Energéticas S.A.S. E.S.P.   1,502    736    505    251 
Marketplace Internacional Exito y Servicios S.A.S.   1,183    1,686    497    659 
Éxito Viajes y Turismo S.A.S.   192    219    40    119 
Total   292,791    275,799    99,002    94,227 

 

(2)Transactions between the Company and key management personnel, including legal representatives and/or administrators, mainly relate to labor agreements executed by and between the parties.

 

Compensation of key management personnel is as follows:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Short-term employee benefits   69,814    41,811    4,409    7,680 
Post-employment benefits   536    1,252    153    185 
Termination benefits   -    2,206    -    2,206 
Total key management personnel compensation   70,350    45,269    4,562    10,071 

 

17

 

(3)The amount of costs and expenses with each joint venture is as follows:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Compañía de Financiamiento Tuya S.A.                    
Commissions on means of payment   8,610    9,996    2,603    3,280 
                     
Puntos Colombia S.A.S.                    
Cost of customer loyalty program   76,551    71,457    26,390    24,538 
                     
Total   85,161    81,453    28,993    27,818 

 

(4)Costs and expenses accrued mainly arise from intermediation in the import of goods, purchase of goods and consultancy services.

 

Costs and expenses by each company are as follows:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Distribution Casino France   -    1,850    -    - 
Euris   -    1,393    -    428 
International Retail Trade and Services IG   -    1,195    -    159 
Casino Services   -    1,166    -    73 
Companhia Brasileira de Distribuição S.A. – CBD   -    549    -    - 
Relevanc Colombia S.A.S.   -    404    -    41 
Cdiscount S.A.   -    11    -    11 
Total   -    6,568    -    712 

 

Note 9.3. Receivable and Other non-financial assets from related parties

 

The balance of receivables and other non-financial assets with related parties is as follows:

 

   Receivable   Other non-financial assets 
   September 30,
2024
   December 31,
2023
   September 30,
2024
   December 31,
2023
 
Subsidiaries (1)   45,438    31,387              -    280 
Joint ventures (2)   31,695    44,178    542    52,490 
Casino Group companies (3)   -    5,135    -    - 
Controlling entity   -    1,566    -    - 
Total   77,133    82,266    542    52,770 
Current   77,133    82,266    -    - 
Non-Current   -    -    542    52,770 

 

18

 

(1)The balance of receivables by each subsidiary and by each concept:

 

-The balance of receivables by each subsidiary is as follows:

 

   September 30,
2024
   December 31,
2023
 
Patrimonios Autónomos (a)   35,849    22,366 
Libertad S.A.   7,982    7,277 
Almacenes Éxito Inversiones S.A.S.   714    541 
Éxito Industrias S.A.S.   602    502 
Logística, Transporte y Servicios Asociados S.A.S.   187    378 
Éxito Viajes y Turismo S.A.S.   60    196 
Transacciones Energéticas S.A.S. E.S.P.   36    96 
Marketplace Internacional Exito y Servicios S.A.S.   7    30 
Devoto Hermanos S.A.   1    1 
Total accounts receivable from subsidiaries   45,438    31,387 

 

(a)In 2024, includes $31,568 (2023 - $19,604) of dividend declared.

 

-The balance of accounts receivable from subsidiaries by concept is as follows

 

   September 30,
2024
   December 31,
2023
 
Charge for dividends declared   31,568    19,604 
Strategic direction services   7,981    7,277 
Administrative services   1,814    1,886 
Reimbursement of expenses   335    450 
Other services   3,740    2,170 
Total accounts receivable from subsidiaries   45,438    31,387 

 

(2)The balance of receivables by each joint ventures and by each concept:

 

-Receivables:

 

   September 30,
2024
   December 31,
2023
 
Compañía de Financiamiento Tuya S.A.        
Reimbursement of shared expenses, collection of coupons and other   4,586    4,697 
Other services   105    1,744 
Total   4,691    6,441 
           
Puntos Colombia S.A.S.          
Redemption of points   26,946    37,510 
           
Sara ANV S.A.          
Other services   58    227 
           
Total receivables   31,695    44,178 

 

-Other non-financial assets:

 

The amount of $542 as of September 30, 2024, corresponds to payments made to Sara ANV S.A. for the subscription of shares. The amount of $52,490 as of December 31, 2023, corresponded to payments made to Compañía de Financiamiento Tuya S.A. for the subscription of shares that have not been recognized in its equity because authorization had not been obtained from the Superintendencia Financiera de Colombia; during 2024, authorization was obtained to register the equity increase.

 

19

 

(3)Receivable from Casino Group companies represents reimbursement for payments to expats, supplier agreements and energy efficiency solutions.

 

   September 30,
2024
   December 31,
2023
 
Casino International            -    3,224 
Relevanc Colombia S.A.S.   -    1,082 
Companhia Brasileira de Distribuição S.A. – CBD   -    822 
Casino Services   -    7 
Total Casino Group companies   -    5,135 

 

Note 9.4. Payables to related parties

 

The balance of payables to related parties is shown below:

 

   September 30,
2024
   December 31,
2023
 
Joint ventures (1)   40,006    43,779 
Subsidiaries (2)   44,714    164,180 
Casino Group companies (3)   -    976 
Controlling entity   -    672 
Total   84,720    209,607 

 

(1)The balance of payables by each joint venture is as follows:

 

   September 30,
2024
   December 31,
2023
 
Puntos Colombia S.A.S. (a)   39,960    43,733 
Compañía de Financiamiento Tuya S.A.   46    44 
Sara ANV S.A.   -    2 
Total accounts payable to joint ventures   40,006    43,779 

 

(a)Represents the balance arising from points (accumulations) issued.

 

(2)The balance of accounts payable by each subsidiary and by each concept:

 

-The balance of payables by each subsidiary is as follows:

 

   September 30,
2024
   December 31,
2023
 
Éxito Industrias S.A. (a)   17,414    137,005 
Logística, Transporte y Servicios Asociados S.A.S.   15,104    16,559 
Transacciones Energéticas S.A.S. E.S.P.   4,341    3,223 
Patrimonios Autónomos   4,305    3,576 
Almacenes Éxito Inversiones S.A.S.   3,277    3,483 
Marketplace Internacional Exito y Servicios S.A.S.   190    317 
Éxito Viajes y Turismo S.A.S.   83    17 
Total accounts payable to subsidiaries   44,714    164,180 

 

20

 

(a)Decrease corresponds mainly to payments of accounts payable from previous years.

 

-The balance payable to subsidiaries by concept is as follows:

 

   September 30,
2024
   December 31,
2023
 
Purchase of assets and inventories   16,801    134,424 
Transportation service   15,104    14,858 
Energy service   4,324    3,218 
Mobile recharge collection service   3,007    3,453 
Lease of property   1,746    2,510 
Purchase of tourist trips   83    17 
Other services received   3,649    5,700 
Total accounts payable to subsidiaries   44,714    164,180 

 

(3)Payables to Casino Group companies such as intermediation in the import of goods, and consulting and technical assistance services.

 

   September 30,
2024
   December 31,
2023
 
Casino Services    -      885 
International Retail and Trade Services IG   -    91 
Total Casino Group companies   -    976 

 

Note 9.5. Lease liabilities with related parties

 

The balance of lease liabilities with related parties is as follows:

 

   September 30,
2024
   December 31,
2023
 
Subsidiaries (Patrimonios Autónomos - Stand-alone trust funds) (Note 14.2)   465,399    459,763 
Current   56,825    49,934 
Non-Current   408,574    409,829 

 

21

 

Note 9.6. Collections on behalf of third parties with related parties

 

The balance of collections on behalf of third parties with related parties is as follows:

 

   September 30,
2024
   December 31,
2023
 
Subsidiaries (1)   126,662    34,088 
Joint ventures (2)   17,968    26,506 
Total   144,630    60,594 

 

(1)Represents cash collected from subsidiaries as part of the in-house cash program (Note 24).

 

(2)Mainly represents collections received from customers related to the use of Tarjeta Éxito card, owned by Compañía de Financiamiento Tuya S.A. (Note 24).

 

Note 10. Inventories, net and cost of sales

 

Note 10.1. Inventories, net

 

The balance of inventories is as follows:

 

   September 30,
2024
   December 31,
2023
 
Inventories (1)   2,229,440    1,922,045 
Inventories in transit   68,753    17,750 
Raw materials   41,180    28,358 
Real estate project inventories (2)   22,641    18,003 
Materials, spares, accessories and consumable packaging   6,811    7,738 
Production in process   -    93 
Total inventories   2,368,825    1,993,987 

 

(1)The movement of the losses on inventory obsolescence and damages, included as lower value in inventories, during the reporting periods is shown below:

 

Balance at December 31, 2022   9,969 
Loss recognized during the period (Note 10.2.)   6,477 
Balance at September 30, 2023   16,446 

 

Balance at December 31, 2023   17,947 
Loss recognized during the period (Note 10.2.)   10,560 
Balance at September 30, 2024   28,507 

 

(2)For 2024, represents López de Galarza real estate project for $776 (December 31, 2023 - $776), Éxito Occidente real estate project for $14,809 (December 31, 2023 - $17,227), Éxito La Colina real estate project for $3,047 and Éxito Montería Centro real estate project for $4,009.

 

At September 30, 2024, and at December 31, 2023, there are no restrictions or liens on the sale of inventories.

 

22

 

Note 10.2. Cost of sales

 

The following is the information related with the cost of sales, allowance for losses on inventory obsolescence and damages, and allowance reversal on inventories:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Cost of goods sold (1)   10,177,778    9,878,967    3,482,972    3,354,147 
Trade discounts and purchase rebates   (1,706,529)   (1,620,061)   (598,047)   (560,215)
Logistics costs (2)   424,087    388,785    138,398    136,325 
Damage and loss   136,143    129,241    57,640    46,244 
Loss recognized during the period (Note 10.1)   10,560    6,477    4,934    3,040 
Total cost of sales   9,042,039    8,783,409    3,085,897    2,979,541 

 

(1)For the period ended September 30, 2024, includes $21,986 of depreciation and amortization cost (September 30, 2023 - $22,013).

 

(2)The detail is shown below:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Employee benefits   241,040    225,853    80,625    77,464 
Services   127,899    112,262    39,188    41,295 
Depreciations and amortizations   49,940    46,560    16,654    15,886 
Upload and download operators   3,946    3,126    1,481    1,083 
Leases   1,262    984    450    597 
Total logistics costs   424,087    388,785    138,398    136,325 

 

Note 11. Financial assets

 

The balance of financial assets is shown below:

 

   September 30,
2024
   December 31,
2023
 
Financial assets measured at fair value through other comprehensive income (1)   10,658    10,676 
Derivative financial instruments (2)   5,752    - 
Financial assets measured at fair value through profit or loss   418    472 
Derivative financial instruments designated as hedge instruments (3)   26    2,378 
Total financial assets   16,854    13,526 
Current   5,778    2,378 
Non-Current   11,076    11,148 

 

(1)Financial assets measured at fair value through other comprehensive income are equity investments not held for sale. The detail of these investments is as follows:

 

   September 30,
2024
   December 31,
2023
 
Cnova N.V.   9,222    9,222 
Fideicomiso El Tesoro etapa 4A y 4C 448   1,206    1,206 
Associated Grocers of Florida, Inc.   113    113 
Central de abastos del Caribe S.A.   71    71 
La Promotora S.A.   32    50 
Sociedad de acueducto, alcantarillado y aseo de Barranquilla S.A. E.S.P.   14    14 
Total financial assets measured at fair value through other comprehensive income   10,658    10,676 

 

(2)Derivative relates to forward of exchange rates. The fair value of these instruments is determined based on valuation models used by market participants.

 

At September 30, 2024, relates to the following transactions:

 

  

Nature of

risk hedged

  Hedged item 

Rate of

hedged item

 

Average rates
for hedge
instruments

  Fair value 
Forward  Exchange rate  Foreign currency liabilities  USD / COP
EUR / COP
  1 USD / $4,441.68
1 EUR / $4,552.33
   5,752 

 

23

 

The detail of maturities of these instruments at September 30, 2024, is shown below:

 

   Less than 1 month   From 1 to 3 months   From 3 to 6 months   From 6 to 12 months   More than 12 months   Total 
Forward   1,846    3,005    901    -    -    5,752 

 

(3)Derivative instruments designated as hedging instrument relates to forward of exchange rate. The fair value of these instruments is determined based on valuation models used by market participants.

 

At September 30, 2024, relates to the following transactions:

 

  

Nature of

risk hedged

  Hedged item  Rate of hedged item  Average rates for hedge instruments  Fair value 
Forward  Exchange rate  Loans and borrowings  USD / COP  1 USD / $4,200.51   26 

 

The detail of maturities of these hedge instruments at September 30, 2024, is shown below:

 

   Less than 1 month   From 1 to 3 months   From 3 to 6 months   From 6 to 12 months   More than 12 months   Total 
Forward   26    -    -    -    -    26 

 

At December 31, 2023, relates to the following transactions:

 

  

Nature of

risk hedged

  Hedged item 

Range of
 rates for

hedged item

 

Range of
rates for
hedge

instruments

   Fair value 
Swap  Interest rate  Loans and borrowings  IBR 3M   9.0120%   2,378 

 

The detail of maturities of these hedge instruments at December 31, 2023 is shown below:

 

   Less than 1 month   From 1 to 3 months   From 3 to 6 months   From 6 to 12 months   More than 12 months   Total 
Swap   999    -    870    509    -    2,378 

 

At September 30, 2024 and at December 31, 2023, there are no restrictions or liens on financial assets that restrict their sale.

 

None of the assets were impaired at September 30, 2024, and at December 31, 2023.

 

Note 12. Property, plant and equipment, net

 

The net balance of property, plant and equipment is shown below:

 

   September 30,
2024
   December 31,
2023
 
Land   442,358    445,269 
Buildings   953,789    960,056 
Machinery and equipment   897,908    881,732 
Furniture and fixtures   553,450    539,865 
Assets under construction   6,144    6,139 
Improvements to third-party properties   457,293    457,570 
Vehicles   7,506    7,584 
Computers   296,570    293,597 
Other property, plant and equipment   289    289 
Total property, plant and equipment, gross   3,615,307    3,592,101 
Accumulated depreciation   (1,731,433)   (1,598,509)
Total property, plant and equipment, net   1,883,874    1,993,592 

 

24

 

The movement of the cost of property, plant and equipment, accumulated depreciation and impairment loss during the reporting periods is shown below:

 

Cost  Land   Buildings  

Machinery and

equipment

  

Furniture and

Fixtures

  

Assets under

construction

  

Improvements to third party

properties

   Vehicles   Computers  

Other property, plant and

equipment

   Total 
Balance at December 31, 2022   447,733    944,782    827,612    518,827    10,156    429,942    8,724    277,754    16,050    3,481,580 
Additions   -    15,623    66,448    27,742    269    23,458    -    21,822    -    155,362 
(Disposals and derecognition)   -    -    (22,024)   (7,747)   (395)   (873)   (1,136)   (5,458)   -    (37,633)
(Decrease) from transfers (to) other balance sheet accounts - tax assets   -    -    (10,895)   (3,608)   (391)   (553)   -    (2,946)   -    (18,393)
(Decrease) from transfers (to) other balance sheet accounts – inventories   (2,464)   (2,198)   -    -    -    -    -    -    -    (4,662)
Increase from transfers from other balance sheet accounts – intangibles   -    -    63    -    -    -    -    1,283    -    1,346 
Balance at September 30, 2023   445,269    958,207    861,204    535,214    9,639    451,974    7,588    292,455    16,050    3,577,600 
                                                   
Balance at December 31, 2023   445,269    960,056    881,732    539,865    6,139    457,570    7,584    293,597    289    3,592,101 
Additions   -    -    35,527    21,125    171    9,783    110    5,332    -    72,048 
(Disposals and derecognition)   (151)   -    (14,697)   (4,249)   (48)   (9,632)   (188)   (1,536)   -    (30,501)
(Decrease) from transfers (to) other balance sheet accounts - tax assets   -    -    (4,647)   (3,291)   (118)   (428)   -    (823)   -    (9,307)
(Decrease) from transfers (to) other balance sheet accounts - inventories   (2,760)   (6,267)   (7)   -    -    -    -    -    -    (9,034)
Balance at September 30, 2024   442,358    953,789    897,908    553,450    6,144    457,293    7,506    296,570    289    3,615,307 

 

Accumulated depreciation  Buildings  

Machinery
and
equipment

  

Furniture
and
fixtures

  

Improvements
to third party
properties

   Vehicles   Computers  

Other
property,
plant and
equipment

   Total 
Balance at December 31, 2022   228,805    462,032    337,282    227,500    7,591    152,918    6,373    1,422,501 
Depreciation   21,249    53,206    38,974    25,814    474    25,009    591    165,317 
(Disposals and derecognition)   -    (17,213)   (6,695)   (806)   (1,016)   (4,886)   -    (30,616)
Other minor movements   (660)   -    -    -    -    -    -    (660)
Balance at September 30, 2023   249,394    498,025    369,561    252,508    7,049    173,041    6,964    1,556,542 
                                         
Balance at December 31, 2023   256,273    512,902    382,109    258,768    7,126    181,327    4    1,598,509 
Depreciation   21,494    51,257    34,321    26,615    232    25,105    -    159,024 
(Disposals and derecognition)   -    (11,976)   (3,801)   (6,635)   (183)   (1,527)   -    (24,122)
(Decrease) from transfers (to) other balance sheet accounts - Inventories   (1,977)   (1)   -    -    -    -    -    (1,978)
Balance at September 30, 2024   275,790    552,182    412,629    278,748    7,175    204,905    4    1,731,433 

 

25

 

Assets under construction are represented by those assets in process of construction and process of assembly not ready for their intended use as expected by the Company management, and on which costs directly attributable to the construction process continue to be capitalized if they are qualifying assets.

 

The cost of property, plant and equipment does not include the balance of estimated dismantling and similar costs, based on the assessment and analysis made by the Company which concluded that there are no contractual or legal obligations at acquisition.

 

At September 30, 2024 and at December 31, 2023 no restrictions or liens have been imposed on items of property, plant and equipment that limit their sale, and there are no commitments to acquire, build or develop property, plant and equipment.

 

At September 30, 2024 and at December 31, 2023, property, plant and equipment have no residual value that affects depreciable amount.

 

At September 30, 2024 and at December 31, 2023, the Company has insurance for cover the loss ‘risk over this property, plant and equipment.

 

Note 12.1 Additions to property, plant and equipment for cash flow presentation purposes

 

   January 1 to September 30 
   2024   2023 
Additions   72,048    155,362 
Additions to trade payables for deferred purchases of property, plant and equipment   (109,857)   (217,320)
Payments for deferred purchases of property, plant and equipment   146,834    290,929 
Acquisition of property, plant and equipment in cash   109,025    228,971 

 

Note 13. Investment properties, net

 

The Company’s investment properties are business premises and land held to generate income from operating leases or future appreciation of their value.

 

The net balance of investment properties is shown below:

 

   September 30,
2024
   December 31,
2023
 
Land   43,087    43,087 
Buildings   29,576    29,576 
Constructions in progress   850    850 
Total cost of investment properties   73,513    73,513 
Accumulated depreciation   (8,772)   (8,123)
Impairment   (62)   (62)
Total investment properties, net   64,679    65,328 

 

The movements in the accumulated depreciation during the period presented is as follows:

 

Accumulated depreciation  Buildings 
Balance at December 31, 2022   7,258 
Depreciation expenses   649 
Balance at September 30, 2023   7,907 
      
Balance at December 31, 2023   8,123 
Depreciation expenses   649 
Balance at September 30, 2024   8,772 

 

At September 30, 2024 and at December 31, 2023, there are no limitations or liens imposed on investment property that restrict realization or tradability thereof.

 

At September 30, 2024 and at December 31, 2023, the Company is not committed to acquire, build or develop new investment property. Neither there are compensations from third parties arising from the damage or loss of investment property.

 

In Note 35 discloses the fair value of investment property, based on the appraisal carried out annually by an independent third party.

 

26

 

Note 14. Leases

 

Note 14.1 Right of use asset, net

 

The net balance of right of use asset is shown below:

 

   September 30,
2024
   December 31,
2023
 
Right of use asset   3,340,428    3,203,928 
Accumulated depreciation   (1,852,290)   (1,647,077)
Total right of use asset, net   1,488,138    1,556,851 

 

The movement of right of use asset and accumulated depreciation thereof, during the reporting periods, is shown below:

 

Cost    
Balance at December 31, 2022   2,929,731 
Increase from new contracts   27,333 
Remeasurements from existing contracts (1)   193,285 
Derecognition and disposal (2)   (14,467)
Others   30,634 
Balance at September 30, 2023   3,166,516 
      
Balance at December 31, 2023   3,203,928 
Increase from new contracts   19,119 
Remeasurements from existing contracts (1)   149,635 
Derecognition and disposal (2)   (31,690)
Others   (564)
Balance at September 30, 2024   3,340,428 

 

Accumulated depreciation    
Balance at December 31, 2022   1,341,788 
Depreciation   215,700 
Derecognition and disposal (2)   (13,513)
Others   34,812 
Balance at September 30, 2023   1,578,787 
      
Balance at December 31, 2023   1,647,077 
Depreciation   236,903 
Derecognition and disposal (2)   (31,690)
Balance at September 30, 2024   1,852,290 

 

(1)Mainly results from the extension of contract terms, indexation, or lease modifications.

 

(2)Mainly results from the early termination of building lease contracts.

 

27

 

The cost of right of use asset by class of underlying asset is shown below:

 

   September 30,
2024
   December 31,
2023
 
Buildings   3,339,318    3,196,471 
Vehicles   1,110    2,251 
Equipment (a)   -    5,206 
Total   3,340,428    3,203,928 

 

Accumulated of depreciation of right of use assets by class of underlying asset is shown below:

 

   September 30,
2024
   December 31,
2023
 
Buildings   1,851,460    1,641,125 
Vehicles   830    1,288 
Equipment (a)   -    4,664 
Total   1,852,290    1,647,077 

 

(a)Decrease by termination of the contracts.

 

Depreciation expense by class of underlying asset is shown below:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Buildings   236,002    214,154    79,315    73,635 
Vehicles   361    146    72    (543)
Equipment   540    1,400    -    1,046 
Total depreciation   236,903    215,700    79,387    74,138 

 

The Company is not exposed to the future cash outflows for extension options or termination options. Additionally, there are no residual value guarantees, restrictions nor covenants imposed by leases.

 

At September 30, 2024, the average remaining term of lease contracts is 11.20 years (11.50 years as at December 31, 2023), which is also the average remaining period over which the right of use asset is depreciated.

 

Note 14.2 Lease liabilities

 

The balance of lease liabilities is shown below:

 

   September 30,
2024
   December 31,
2023
 
Lease liabilities (1)   1,716,135    1,771,142 
Current   288,702    290,080 
Non-Current   1,427,433    1,481,062 

 

(1)Includes $465,399 (December 31, 2023- $459,763) of lease liabilities with related parties (Note 9.5).

 

28

 

The movement in lease liabilities is as shown:

 

Balance at December 31, 2022   1,787,096 
Additions   27,333 
Accrued interest (Note 31)   96,934 
Remeasurements   193,285 
Terminations   (5,062)
Payments of lease liabilities   (206,279)
Interest payments on lease liabilities   (95,164)
Balance at September 30, 2023   1,798,143 
      
Balance at December 31, 2023   1,771,142 
Additions   19,119 
Accrued interest (Note 31)   111,063 
Remeasurements   149,635 
Terminations   (1,354)
Payments of lease liabilities   (221,908)
Interest payments on lease liabilities   (111,562)
Balance at September 30, 2024   1,716,135 

 

Below are the future lease liability payments at September 30, 2024:

 

Up to one year   331,930 
From 1 to 5 years   1,101,273 
More than 5 years   853,611 
Minimum lease liability payments   2,286,814 
Future financing   (570,679)
Total minimum net lease liability payments   1,716,135 

 

Note 15. Other intangible assets, net

 

The net balance of other intangible assets, net is shown below:

 

   September 30,
2024
   December 31,
2023
 
Trademarks   86,433    86,427 
Computer software   241,928    239,493 
Rights   20,491    20,491 
Other   22    22 
Total cost of other intangible assets   348,874    346,433 
Accumulated amortization   (170,151)   (156,087)
Total other intangible assets, net   178,723    190,346 

 

29

 

The movement of the cost of intangible and of accumulated depreciation is shown below:

 

Cost  Trademarks (1)  

Computer

software

   Rights   Other   Total 
Balance at December 31, 2022   81,131    232,398    20,491    22    334,042 
Additions   5,296    16,058    -    -    21,354 
Transfers to other balance sheet accounts – property, plant and equipment   -    (1,346)   -    -    (1,346)
Other minor   -    7    -    -    7 
Balance at September 30, 2023   86,427    247,117    20,491    22    354,057 
                          
Balance at December 31, 2023   86,427    239,493    20,491    22    346,433 
Additions   6    8,496    -    -    8,502 
(Disposals and derecognition)   -    (6,061)   -    -    (6,061)
Balance at September 30, 2024   86,433    241,928    20,491    22    348,874 

 

Accumulated amortization 

Computer

software

   Total 
Balance at December 31, 2022   142,838    142,838 
Amortization   18,897    18,897 
Balance at September 30, 2023   161,735    161,735 
           
Balance at December 31, 2023   156,087    156,087 
Amortization   19,743    19,743 
Disposals and derecognition   (5,679)   (5,679)
Balance at September 30, 2024   170,151    170,151 

 

(1)Represents Surtimax trademark in amount of $17,427 acquired upon the merger with Carulla Vivero S.A., Super Inter trademark acquired upon the business combination with Comercializadora Giraldo Gómez y Cía. S.A. in amount of $63,704, Taeq trademark acquired in 2023 in amount of $5,296 and Finlandek trademark acquired in 2024 in amount of $6.

 

The trademarks have an indefinite useful life. The Company estimates that there is no foreseeable time limit over which these assets are expected to generate net cash inflows, and consequently they are not amortized.

 

The rights have an indefinite useful life. The Company estimates that there is no foreseeable time limit over which these assets are expected to generate net cash inflows, and consequently these are not amortized.

 

At September 30, 2024 and at December 31, 2023, other intangible assets are not limited or subject to lien that would restrict their sale. In addition, there are no commitments to acquire or develop other intangible assets.

 

Note 16. Goodwill

 

The balance of goodwill is as follows:

 

   September 30,
2024
   December 31,
2023
 
Carulla Vivero S.A.   827,420    827,420 
Súper Ínter   453,649    453,649 
Cafam   122,219    122,219 
Others   49,789    49,789 
Total goodwill   1,453,077    1,453,077 

 

Goodwill has indefinite useful life on the grounds of the Company’s considerations thereon, and consequently it is not amortized.

 

30

 

Note 17. Investments accounted for using the equity method

 

The balance of investments accounted for using the equity method includes:

 

Company  Classification  September 30,
2024
   December 31,
2023
 
Spice Investment Mercosur S.A.  Subsidiary   2,002,237    1,958,360 
Onper Investment 2015 S.L.  Subsidiary   1,075,028    602,306 
Patrimonio Autónomo Viva Malls  Subsidiary   1,010,117    1,022,196 
Compañía de Financiamiento Tuya S.A.  Joint venture   278,368    220,079 
Éxito Industrias S.A.S.  Subsidiary   188,036    225,768 
Logística, Transporte y Servicios Asociados S.A.S.  Subsidiary   19,650    19,996 
Puntos Colombia S.A.S.  Joint venture   15,601    9,986 
Almacenes Éxito Inversiones S.A.S.  Subsidiary   7,395    5,859 
Marketplace Internacional Éxito y Servicios S.A.S.  Subsidiary   5,794    6,263 
Transacciones Energéticas S.A.S. E.S.P.  Subsidiary   5,106    4,290 
Éxito Viajes y Turismo S.A.S.  Subsidiary   5,094    6,728 
Fideicomiso Lote Girardot  Subsidiary   3,850    3,850 
Patrimonio Autónomo Iwana  Subsidiary   2,682    2,814 
Sara ANV S.A.  Joint venture   991    2,292 
Depósito y Soluciones Logísticas S.A.S.  Subsidiary   410    409 
Gestión y Logistica S.A.  Subsidiary   120    170 
Total investments accounted for using the equity method      4,620,479    4,091,366 

 

There are no restrictions on the capability of investments accounted for using the equity method to transfer funds to the Company in the form of cash dividends, or loan repayments or advance payments.

 

The Company has no contingent liabilities incurred related to its participation therein.

 

The Company has no constructive obligations acquired on behalf of investments accounted for using the equity method arising from losses exceeding the interest held in them.

 

These investments have no restrictions or liens that affect the interest held in them.

 

The corporate purpose, other corporate information and financial information regarding investments accounted for using the equity method were duly disclosed in the separate financial statements presented at the closing of 2023.

 

The movement in the investments accounted for using the equity method during the period presented is as follows:

 

Balance at December 31, 2022   4,788,226 
Capital increases (reduction), net   153,966 
Share of income (Note 32)   164,153 
Share in equity movements   (512,555)
Dividends declared   (111,793)
Balance at September 30, 2023   4,569,091 
      
Balance at December 31, 2023   4,091,366 
Capital increases (reduction), net   17,332 
Share of income (Note 32)   146,570 
Share in equity movements   519,954 
Dividends declared   (154,743)
Balance at September 30, 2023   4,620,479 

 

31

 

Note 18. Non-cash transactions

 

During the periods ended September 30, 2024, and September 30, 2023, the Company had non-cash additions to property, plant and equipment, and to right of use assets, that were not included in the statement of cash flow, presented in Note 12.1 and 14, respectively.

 

Note 19. Loans and borrowing

 

The balance of loans and borrowing is shown below:

 

   September 30,
2024
   December 31,
2023
 
Bank loans   1,922,415    815,518 
Current   1,759,300    578,706 
Non-current   163,115    236,812 

 

The movement in loans and borrowing during the reporting periods is shown below:

 

Balance at December 31, 2022   791,098 
Proceeds from loans and borrowing   1,125,000 
Interest accrued (Note 31)   160,600 
Repayment of loans and borrowings   (49,763)
Payments of interest of loans and borrowings   (131,027)
Balance at September 30, 2023   1,895,908 
      
Balance at December 31, 2023 (1)   815,518 
Proceeds from loans and borrowing (2)   1,197,515 
Interest accrued (Note 31)   153,637 
Repayment of loans and borrowings (3)   (111,846)
Payments of interest of loans and borrowings   (132,409)
Balance at September 30, 2024   1,922,415 

 

(1)The balance at December 31, 2023 mainly includes $108,969 of a bilateral credit taken on March 27, 2020, $136,727 of a bilateral credit taken on June 3, 2020 and the extension of a bilateral credit with three new bilateral credits in amounts of $202,663; $126,478 y $114,053 taken on March 26, 2021 as well as $101,280 and $25,348 of anew bilateral credits taken on August 28, 2023.

 

(2)The Company requested disbursement of $30,000; $70,000 y $230,000 against one of its outstanding bilateral revolving credits entered February 18, 2022; disbursement of $300,000 against the bilateral revolving credit entered on October 10, 2022, and disbursement of $200,000 against other bilateral revolving credit entered on April 4, 2022.

 

In February 2024, the Company requested disbursements for $70,000 against the bilateral revolving credit entered on February 18, 2022 and for $100,000 against the bilateral revolving credit entered on February 12, 2024.

 

In August and September 2024, the Company requested disbursements for $132,515 against the bilateral credit entered on August 09, 2024 and $65,000 against bilateral credit entered September 02, 2024.

 

(3)During the period ended September 30, 2024, the Company paid $50,000 corresponding on the renewal on the bilateral credit contract signed on March 26, 2021, $25,596 corresponds to two bilateral credits signed on March 26, 2021; $36,250 against bilateral credit entered March 27, 2020.

 

These loans are measured at amortized cost using the effective interest rate method; transaction costs are not included in the measurement, since they were not incurred.

 

Below is a detail of maturities for non-current loans and borrowings outstanding at September 30, 2024, discounted at present value (amortized cost):

 

Year  Total 
2025   79,193 
2026   47,343 
2027   14,873 
>2028   21,706 
    163,115 

 

32

 

As of September 30, 2024, the Company has not available unused credit lines.

 

Covenants

 

Under loans and borrowing contracts, the Company is subject to comply with the following financial covenants, as long as the Company has payment obligations arising from the contracts executed on March 27, 2020, the Company is committed to maintain a leverage financial ratio of less than 2.8x. Such ratio will be measured annually on April 30 or, if not a working day, the next working day, based on the audited separate financial statements of the Company for each annual period.

 

As at December 31, 2023, the Company complied with its covenants.

 

Additionally, from the same loans and borrowing contracts the Company is subject to comply with some non-financial covenant, which at December 31, 2023, were complied.

 

Note 20. Employee benefits

 

The balance of employee benefits is shown below:

 

   September 30,
2024
   December 31,
2023
 
Defined benefit plans   20,926    19,424 
Long-term benefit plan   1,945    1,770 
Total employee benefits   22,871    21,194 
Current   4,669    2,992 
Non-Current   18,202    18,202 

 

Note 21. Provisions

 

The balance of provisions is shown below:

 

   September 30,
2024
   December 31,
2023
 
Restructuring   28,197    5,125 
Legal proceedings (1)   13,054    14,442 
Taxes other than income tax   -    242 
Other   13,229    8,096 
Total provisions   54,480    27,905 
Current   42,194    16,406 
Non-Current   12,286    11,499 

 

At September 30, 2024 and at December 31, 2023, there are no provisions for onerous contracts.

 

33

 

(1)Provisions for legal proceedings are recognized to cover estimated probable losses arising from lawsuits brought against the Company, related to labor and civil matters, which are assessed based on the best estimation of cash outflows required to settle a liability on the date of preparation of the financial statements. There is no individual material process included in these provisions. The balance is comprised of:

 

   September 30,
2024
   December 31,
2023
 
Labor legal proceedings   9,401    8,031 
Civil legal proceedings   3,653    6,411 
Total legal proceedings   13,054    14,442 

 

Balances and movement of provisions during the reporting periods are as follows:

 

  

Legal

proceedings

  

Taxes other than

income tax

   Restructuring   Other   Total 
Balance at December 31, 2022   12,695    3,578    10,457    7,451    34,181 
Increase   5,271    -    21,024    3,756    30,051 
Payments   (1,358)   -    (27,839)   (4,765)   (33,962)
Reversals (not used)   (2,103)   (3,336)   (1,265)   (372)   (7,076)
Balance at September 30, 2023   14,505    242    2,377    6,070    23,194 
                          
Balance at December 31, 2023   14,442    242    5,125    8,096    27,905 
Increase   4,875    -    54,398    16,765    76,038 
Payments   (725)   -    (29,640)   (8,702)   (39,067)
Reversals (not used)   (4,793)   (242)   (1,686)   (3,675)   (10,396)
Other transfers   (745)   -    -    745    - 
Balance at September 30, 2024   13,054    -    28,197    13,229    54,480 

 

Note 22. Trade payables and other payable

 

   September 30,
2024
   December 31,
2023
 
Payables to suppliers of goods   2,201,217    2,024,389 
Payables and other payable - agreements (1)   351,866    1,561,620 
Withholding tax payable (2)   223,739    42,537 
Payables to other suppliers   220,008    252,212 
Employee benefits   178,712    166,428 
Purchase of assets (3)   53,053    87,623 
Dividends payable (4)   52,700    2,315 
Tax payable   3,373    9,033 
Other   16,657    35,515 
Total trade payables and other payable   3,301,325    4,181,672 
Current   3,280,292    4,144,324 
Non-Current   21,033    37,348 

 

(1)The detail of payables and other payable - agreements is shown below:

 

   September 30,
2024
   December 31,
2023
 
Payables to suppliers of goods   294,927    1,428,380 
Payables to other suppliers   56,939    133,240 
Total payables and other payable – agreements   351,866    1,561,620 

 

34

 

(2)It corresponds to declarations of withholding taxes and other taxes that are pending payment, and which will be offset with the balance in favor of the income tax return for the year 2023.

 

(3)The decrease is basically for payment in amount of $20,530 from Clearpath contract and a payment in amount of $14,040 from other contracts.

 

In Colombia, receivable anticipation transactions are initiated by suppliers who, at their sole discretion, choose the banks that will advance financial resources before invoice due dates, according to terms and conditions negotiated with the Company.

 

The Company cannot direct a preferred or financially related bank to the supplier or refuse to carry out transactions, as local legislation ensures the supplier’s right to freely transfer the title/receivable to any bank through endorsement.

 

Additionally, the Company enter into agreements with some financial institutions in Colombia, which grant an additional payment period for these anticipated receivables of the suppliers. The terms under such agreements are not unique to the Company but are based on market practices in Colombia applicable to other players in the market that don’t legally modify the nature of the commercial transactions.

 

(4)The increase corresponds to the dividends declared in 2024.

 

Note 23. Income tax

 

Note 23.1. Tax regulations applicable to the Company

 

a.For taxable 2024 and 2023 the income tax rate for corporates is 35%. For taxable 2023 and onwards, the minimum tax rate calculated on financial profit may not be less than 15%, if so, it will increase by the percentage points required to reach the indicated effective tax rate.

 

b.The base to assess the income tax under the presumptive income model is 0% of the net equity held on the last day of the immediately preceding taxable period.

 

c.The tax on occasional payable by legal entities on total occasional gains obtained during the taxable year. For 2024 and 2023 the rate is 15%.

 

d.A tax on dividends paid to individual residents in Colombia was established at a rate of 10%, triggered when the amount distributed is higher than 300 UVT (equivalent to $14 in 2024) when such dividends have been taxed upon the distributing companies. For domestic companies, the tax rate is 7.5% when such dividends have been taxed upon the distributing companies. For individuals not residents of Colombia and for foreign companies, the tax rate is 10% when such dividends have been taxed upon the distributing companies. When the earnings that give rise to dividends have not been taxed upon the distributing company, the tax rate applicable to shareholders is 35% for 2024 and 2023.

 

e.Taxes, levies and contributions actually paid during the taxable year or period are 100% deductible as long as they are related with proceeds of company’s economic activity accrued during the same taxable year or period, including affiliation fees paid to business associations. VAT on the acquisition, formation, construction or import of productive real fixed assets may be discounted from the income tax. The tax on financial transactions is a permanent tax. 50% of such tax is deductible, provided that the tax paid is duly supported.

 

f.The income withholding tax on payments abroad is 20% on consultancy services, technical services, technical assistance, professional fees, royalties, leases and compensations and 35% for management or administration services. The income tax withholding rate on payments abroad is 0% for services such as consultancy, technical services or technical assistance provided by third parties with physical residence in countries that have entered double-taxation agreements.

 

g.The annual adjustment applicable at December 31, 2023 to the cost of furniture and real estate deemed fixed assets is 12.40%.

 

h.The tax base adopted is the accounting according to the International Financial Reporting Standards (IFRS) authorized by the International Accounting Standards Board (IASB) with certain exceptions regarding the realization of revenue, recognition of costs and expenses and the merely accounting effects of the opening balance upon adoption of these standards.

 

35

 

Tax credits

 

Pursuant to tax regulations in force, the time limit to offset tax losses is 12 years following the year in which the loss was incurred.

 

Excess presumptive income over ordinary income may be offset against ordinary net income assessed within the following five (5) years.

 

Company losses are not transferrable to shareholders. In no event of tax losses arising from revenue other than income and occasional gains, and from costs and deductions not related with the generation of taxable income, it will be offset against the taxpayer’s net income.

 

At September 30, 2024, the Company has accrued $61,415 (at December 31, 2023 - $61,415) excess presumptive income over net income.

 

The movement of the Company excess presumptive income over net income during the reporting period is shown below:

 

Balance at December 31, 2022   211,190 
Offsetting of presumptive income against net income for the period   (149,775)
Balance at December 31, 2023   61,415 
Movements of excess presumptive income   - 
Balance at September 30, 2024   61,415 

 

At September 30, 2024, the Company has accrued tax losses amounting to $1,006,444 (at December 31, 2023 - $740,337).

 

The movement of tax losses at the Company during the reporting period is shown below:

 

Balance at December 31, 2022   740,337 
Tax losses during the period   - 
Balance at December 31, 2023   740,337 
Tax losses during the period   266,107 
Balance at September 30, 2024   1,006,444 

 

Finality of tax returns

 

The general finality of income tax returns is 3 years, and for taxpayers required to file transfer pricing information and returns giving rise to loss and tax offsetting is 5 years.

 

For 2024 and until 2026, if there is a 35% increase in the net income tax with respect to the net income tax of the previous period, the finality of the tax returns will be six months; if there is a 25% increase in the net income tax with respect to the net income tax of the previous period, the finality of the tax returns will be twelve months.

 

The income tax return for 2023, 2022, 2021 and 2020 showing a balance receivable is open to review for 5 years as of filing date; the income tax return for 2019 showing tax losses and a balance receivable is open to review for 5 years as of filing date; the income tax return for 2018, where tax losses and balances receivable were assessed, are open to review for 6 years as of filing date.

 

Tax advisors and Company management are of the opinion that no additional taxes payable will be assessed, other than those carried at September 30, 2024.

 

36

 

Note 23.2. Current tax assets and liabilities

 

The balances of current tax assets and liabilities recognized in the statement of financial position are:

 

Current tax assets:

 

   September 30,
2024
   December 31,
2023
 
Income tax credit receivable   470,026    274,411 
Tax discounts applied   143,971    133,608 
Industry and trade tax advances and withholdings   56,721    70,904 
Tax discounts from taxes paid abroad   17,404    17,257 
Total current tax assets   688,122    496,180 

 

Current tax liabilities

 

   September 30,
2024
   December 31,
2023
 
Industry and trade tax payable   70,055    96,829 
Tax on real estate   5,009    3,620 
Total current tax liabilities   75,064    100,449 

 

Note 23.3. Income tax

 

The reconciliation between accounting (loss) income and the liquid (loss) and the calculation of the tax expense are as follows:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
(Loss) profit before income tax   (196,344)   (48,402)   (53,867)   (56,815)
Add                    
IFRS adjustments with no tax effects (1)   30,807    (115,316)   131,729    (12,560)
Non-deductible expenses   13,955    18,247    6,654    4,897 
Tax on financial transactions   6,884    6,596    1,508    1,549 
Provisions and receivables write-offs   5,363    3,599    3,191    3,599 
Special deduction for donation to food banks and others   4,274    (765)   1,498    1,034 
ICA deduction paid after the presentation of the income   1,229    (162)   -    - 
Fines, penalties and litigation   584    1,712    136    1,277 
Taxes taken on and revaluation   477    576    236    283 
Net income - recovery of depreciation of assets sold   250    1,492    200    261 
Reimbursement deduction of income-producing fixed assets for sale of assets   -    101    -    - 
Less                    
Tax-exempt dividends received from subsidiaries   (68,456)   (12,620)   (64,214)   (10,000)
Recovery of costs and expenses   (3,410)   (16,856)   (72)   265 
Deduction from hiring of handicapped employees   (1,912)   (1,858)   (637)   (619)
Profit sale of fixed assets declared occasional gain   (1,681)   (21,781)   (509)   (557)
Non-deductible taxes   (528)   (359)   28    (3)
30% additional deduction on salaries paid to apprentices   -    (193)   -    (64)
Net (loss)   (208,508)   (185,989)   25,881    (67,453)
Exempt income   57,599    38,239    25,264    - 
Liquid (loss)   (266,107)   (224,228)   617    (67,453)
Income tax rate   35%   35%   35%   35%
Subtotal current income tax (expense)   -    -    -    - 
(Expense) tax on casual profits   (9)   (389)   (9)   - 
Adjustment in respect of current income tax of prior periods   (1,554)   100    -    325 
(Expense) tax paid abroad   -    (2,677)   -    (2)
Total current income tax (expense)   (1,563)   (2,966)   (9)   323 

 

37

 

(1)IFRS adjustments with no tax effects are:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Other accounting expenses with no tax effects   345,943    315,554    115,268    107,276 
Accounting provisions   104,047    62,164    45,567    28,613 
Untaxed dividends of subsidiaries   68,456    50,859    64,214    10,000 
Exchange difference, net   63,107    (60,136)   29,626    (3,165)
Other accounting not for tax purposes (revenue), net   9,351    24,295    12,125    30,474 
Taxed actuarial estimation   1,294    1,642    540    547 
Taxed leases   (215,834)   (184,556)   (70,448)   (54,348)
Net results using the equity method   (146,570)   (164,153)   (45,338)   (54,328)
Non-accounting costs for tax purposes   (79,211)   (57,712)   (8,044)   (37,534)
Recovery of provisions   (58,496)   (26,387)   (17,839)   (19,255)
Excess personnel expenses for tax purposes over accounting purposes   (41,445)   (39,571)   11,950    (8,250)
Excess tax depreciation over accounting depreciation   (19,835)   (37,252)   (5,892)   (12,564)
Non-deductible taxes   -    (63)   -    (26)
Total   30,807    (115,316)   131,729    (12,560)

 

The components of income tax income recorded in the income statement are as follows:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Deferred income tax gain (Note 23.4)   106,576    58,617    19,143    24,807 
Adjustment in respect of current income tax of prior periods   (1,554)   100    -    325 
(Expense) tax on casual profits   (9)   (389)   (9)   - 
(Expense) tax paid abroad   -    (2,677)   -    (2)
Total income tax   105,013    55,651    19,134    25,130 

  

Note 23.4. Deferred tax

 

   September 30, 2024   December 31, 2023 
  

Deferred tax

assets

  

Deferred tax

liabilities

  

Deferred tax,

net

  

Deferred tax

assets

  

Deferred tax

liabilities

  

Deferred tax,
net

 
Lease liability   600,647    -    600,647    619,900    -    619,900 
Tax losses   352,255    -    352,255    259,118    -    259,118 
Tax credits   61,449    -    61,449    61,449    -    61,449 
Excess presumptive income   21,495    -    21,495    21,495    -    21,495 
Trade payables and other payables   9,715    -    9,715    11,389    -    11,389 
Investment property   -    (43,687)   (43,687)   -    (41,499)   (41,499)
Buildings   -    (217,708)   (217,708)   -    (138,744)   (138,744)
Goodwill   -    (124,877)   (124,877)   -    (217,687)   (217,687)
Right of use asset   -    (518,359)   (518,359)   -    (542,196)   (542,196)
Other   110,551    (14,804)   95,747    113,543    (16,108)   97,435 
Total   1,156,112    (919,435)   236,677    1,086,894    (956,234)   130,660 

 

38

 

The movement of net deferred tax to the statement of profit or loss and the statement of comprehensive income is shown below:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Gain from deferred tax recognized in income   106,576    58,617    19,143    24,807 
(Expense) gain from deferred tax recognized in other comprehensive income   (559)   4,339    884    (304)
Total movement of net deferred tax   106,017    62,956    20,027    24,503 

 

Temporary differences related to investments in subsidiaries, associates and joint ventures, for which no deferred tax liabilities have been recognized at September 30, 2024 amounted to $1,478,141 (at December 31, 2023 - $971,259).

 

Note 23.5. Income tax consequences related to payments of dividends

 

There are no income tax consequences related to the payment of dividends in either 2024 or 2023 by the Company to its shareholders.

 

Note 24. Derivative instruments and collections on behalf of third parties

 

The balance of derivative instruments and collections on behalf of third parties is shown below:

 

   September 30,
2024
   December 31,
2023
 
Collections on behalf of third parties (1)   167,527    132,776 
Derivative financial instruments (2)   432    11,299 
Derivative financial instruments designated as hedge instruments (3)   130    5,488 
Total derivative instruments and collections on behalf of third parties   168,089    149,563 

 

(1)Collections on behalf of third parties includes amounts received for services where the Company acts as an agent, such as travel agency sales, card collections, money collected for subsidiaries as part of the in-house cash program and payments and banking services provided to customers. Include $144,630 (at December 31, 2023 - $60,594) with related parties (Note 9.6).

 

(2)The detail of maturities of these instruments at September 30, 2024 is shown below:

 

Derivative  Less than 3 months   From 3 to 6 months   From 6 to 12 months   More than 12 months   Total 
Forward   311    121    -    -    432 

 

The detail of maturities of these instruments at December 31, 2023 is shown below:

 

Derivative  Less than 3 months   From 3 to 6 months   From 6 to 12 months   More than 12 months   Total 
Forward   6,938    4,361    -    -    11,299 

 

(3)Derivative instruments designated as hedging instrument are related to forward of exchange rate. The fair value of these instruments is determined based on valuation models used by market participants.

 

At September 30, 2024, relates to the following transactions:

 

  

Nature of

risk hedged

  Hedged item  Rate of hedged item  Average rates for hedge instruments  Fair value 
Forward  Exchange rate  Loans and borrowings  USD/COP  1 USD / $4,200.51   130 

 

39

 

The detail of maturities of these hedge instruments at September 30, 2024 is shown below:

 

   Less than 1 month   From 1 to 3 months   From 3 to 6 months   From 6 to 12 months   More than 12 months   Total 
Forward   -    130    -    -    -    130 

 

At December 31, 2023, relates to the following transactions:

 

  

Nature of

risk hedged

  Hedged item  Rate of hedged item  Average rates for hedge instruments  Fair value 
Forward  Exchange rate  Trade payables  USD/COP  1 USD / $4,204.54   5,488 

 

The detail of maturities of these hedge instruments at December 31, 2023 is shown below:

 

   Less than 1 month   From 1 to 3 months   From 3 to 6 months   From 6 to 12 months   More than 12 months   Total 
Forward   2,621    2,867    -    -    -    5,488 

 

Note 25. Other liabilities

 

The balance of other liabilities is shown below:

 

   September 30,
2024
   December 31,
2023
 
Deferred revenues (1)   124,479    200,205 
Advance payments under lease agreements and other projects   3,398    2,353 
Advances for the sale of inventory of real estate projects (2)   3,320    - 
Repurchase coupon   287    239 
Instalments received under “plan resérvalo”   159    160 
Total other liabilities   131,643    202,957 
Current   128,767    200,604 
Non-Current   2,876    2,353 

 

(1)Mainly relates to payments received for the future sale of products through means of payment, property leases and strategic alliances.

 

The Company considers deferred revenues as contractual liabilities. The movement of deferred revenue and the related revenue recognized during the reporting periods, is shown below:

 

  

Deferred

Revenue

 
Balance at December 31, 2022   143,074 
Additions   1,343,788 
Revenue recognized   (1,379,212)
Balance at September 30, 2023   107,650 
      
Balance at December 31, 2023   200,205 
Additions   4,392,491 
Revenue recognized   (4,468,217)
Balance at September 30, 2024   124,479 

 

(2)Correspond to advances for the sale of inventories of the Montería Centro real estate project for $2,070 and Éxito La Colina for $1,250.

 

40

 

Note 26. Shareholders’ equity

 

Capital and premium on placement of shares

 

At September 30, 2024, and at December 31, 2023, the Company authorized capital is represented in 1.590.000.000 common shares with a nominal value of $3.3333 colombian pesos each.

 

At September 30, 2024, and at December 31, 2023, the number of subscribed shares is 1.344.720.453 and the number of treasury shares reacquired is 46.856.094.

 

The rights granted on the shares correspond to voice and vote for each share. No privileges have been granted on the shares, nor are the shares restricted in any way. Further, there are no option contracts on the Company´s shares.

 

The premium on placement of shares represents the surplus paid over the par value of the shares. Pursuant to Colombian legal regulations, this balance may be distributed as profits upon winding-up of the company, or upon capitalization of this value. Capitalization means the transfer of a portion of such premium to a capital account as the result of a distribution of dividends paid in shares of the Company.

 

Reserves

 

Reserves are appropriations made by the Company´s General Meeting of Shareholders on the results of prior periods. In addition to the legal reserve, there is an occasional reserve, a reserve for acquisition of treasury shares and a reserve for payments of future dividend.

 

Other accumulated comprehensive income

 

The tax effect on the components of other comprehensive income is shown below:

 

   September 30, 2024   September 30, 2023   December 31, 2023 
  

Gross

value

  

Tax

effect

   Net value  

Gross

value

  

Tax

effect

   Net value  

Gross

value

  

Tax

effect

   Net value 
Measurement from financial instruments designated at fair value through other comprehensive income   (4,752)   -    (4,752)   (5,401)   -    (5,401)   (4,493)   -    (4,493)
Remeasurement on defined benefit plans   (5,059)   1,793    (3,266)   (652)   334    (318)   (5,059)   1,793    (3,266)
Translation exchange differences   (2,308,669)   -    (2,308,669)   (1,862,795)   -    (1,862,795)   (2,288,677)   -    (2,288,677)
(Loss) on hedge of net investment in foreign operations   (18,977)   -    (18,977)   (18,977)   -    (18,977)   (18,977)   -    (18,977)
Gain from cash-flow hedge   10,353    2,052    12,405    9,768    (189)   9,579    8,756    2,611    11,367 
Total other accumulated comprehensive income   (2,327,104)   3,845    (2,323,259)   (1,878,057)   145    (1,877,912)   (2,308,450)   4,404    (2,304,046)

 

41

 

Note 27. Revenue from contracts with customers

 

The amount of revenue from contracts with customers is as shown:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Retail sales (1)   10,923,636    10,759,100    3,710,405    3,618,404 
Service revenue (2)   287,768    264,018    97,466    88,073 
Other revenue (3)   40,236    44,424    7,519    12,013 
Total revenue from contracts with customers   11,251,640    11,067,542    3,815,390    3,718,490 

 

(1)Retail sales represent the sale of goods and real estate projects net of returns and sales rebates.

 

This amount corresponds the following items:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Retail sales, net of sales returns and rebates   10,920,786    10,711,892    3,710,405    3,618,404 
Sale of inventories of real estate project (a)   2,850    47,208    -    - 
Total retail sales   10,923,636    10,759,100    3,710,405    3,618,404 

 

(a)As of September 30, 2024, it corresponds to the sale of 14.04% of Exito Occidente real estate project. As of September 30, 2023, it corresponds to the sale of the Galería La 33 real estate project.

 

(2)Revenues from services and rental income comprise:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Distributors   61,526    64,794    20,449    19,921 
Advertising   55,787    61,508    19,982    21,971 
Lease of real estate   41,968    41,570    14,536    12,870 
Commissions   40,116    12,388    13,098    4,463 
Lease of physical space   38,537    29,606    14,099    11,052 
Administration of real estate   16,202    15,364    5,006    4,542 
Banking services   15,370    16,474    4,649    5,947 
Transport   9,112    8,554    3,381    2,748 
Money transfers   5,673    6,963    1,057    2,183 
Other services   3,477    6,797    1,209    2,376 
Total service revenue   287,768    264,018    97,466    88,073 

 

42

 

3)Other revenue relates to:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Marketing events   11,954    14,384    4,217    4,506 
Collaboration agreements (a)   7,895    6,251    2,419    564 
Leverages of assets   4,510    4,170    1,431    2,292 
Royalty revenue   3,016    2,798    566    1,661 
Financial services   2,549    2,502    778    741 
Fee real estate projects   1,601    1,371    386    271 
Recovery of other liabilities   1,930    4,055    229    52 
Technical assistance   1,363    1,144    450    418 
Use of parking spaces   897    1,327    266    445 
Recovery of provisions   -    -    (3,500)   - 
Other   4,521    6,422    277    1,063 
Total other revenue   40,236    44,424    7,519    12,013 

 

(a)Represents revenue from the following collaboration agreements:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Redeban S.A.   3,843    2,795    1,261    893 
Éxito Media   1,969    1,779    871    657 
Autos Éxito   1,234    -    (166)   - 
Alianza Sura   830    1,587    452    (1,015)
Moviired S.A.S.   19    90    1    29 
Total revenue from collaboration agreements   7,895    6,251    2,419    564 

 

43

 

Note 28. Distribution, administrative and selling expenses

 

The amount of distribution, administrative and selling expenses by nature is:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Employee benefits (Note 29)   615,419    616,249    203,862    217,130 
Depreciation and amortization   344,393    331,990    114,402    111,690 
Taxes other than income tax   172,324    167,044    49,355    46,807 
Fuels and power   141,327    141,475    44,765    47,356 
Repairs and maintenance   118,150    114,014    33,597    39,443 
Advertising   70,878    73,907    24,145    26,516 
Services   64,448    72,204    16,469    24,675 
Security services   64,336    62,297    21,806    18,635 
Commissions on debit and credit cards   58,166    59,785    19,489    19,745 
Professional fees   51,001    51,187    16,748    16,568 
Administration of trade premises   47,352    42,854    15,699    14,513 
Cleaning services   40,986    38,110    13,181    12,247 
Leases   37,770    42,370    12,650    12,441 
Transport   37,623    31,711    12,715    10,641 
Insurance   27,979    29,785    8,252    10,568 
Expected credit loss expense (Note 7.1)   20,819    11,014    11,133    3,804 
Commissions   10,757    12,526    3,288    4,220 
Outsourced employees   10,686    11,718    2,656    3,720 
Packaging and marking materials   8,427    10,626    3,005    3,857 
Cleaning and cafeteria   6,664    6,991    2,103    2,256 
Other commissions   6,012    5,788    2,001    1,674 
Stationery, supplies and forms   5,367    4,214    2,032    1,571 
Provision expenses for legal proceedings   4,875    5,271    3,120    2,156 
Other provision expenses   4,304    3,756    1,262    968 
Legal expenses   4,117    5,072    1,073    1,702 
Seguros Éxito collaboration agreement   3,324    481    -    - 
Ground transportation   3,021    3,239    937    1,069 
Travel expenses   2,684    9,899    986    2,867 
Autos Éxito collaboration agreement   -    918    (166)   307 
Other   212,793    178,133    74,357    64,307 
Total distribution, administrative and selling expenses   2,196,002    2,144,628    714,922    723,453 
Distribution expenses   1,459,262    1,380,698    472,500    457,492 
Administrative and selling expenses   121,321    147,681    38,560    48,831 
Employee benefit expenses   615,419    616,249    203,862    217,130 

 

44

 

Note 29. Employee benefit expenses

 

The amount of employee benefit expenses incurred by each significant category is as follows:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Wages and salaries   520,271    519,079    172,982    182,982 
Contributions to the social security system   7,975    7,850    2,333    2,689 
Other short-term employee benefits   30,153    30,890    9,985    10,681 
Total short-term employee benefit expenses   558,399    557,819    185,300    196,352 
                     
Post-employment benefit expenses, defined contribution plans   45,977    43,913    14,914    15,263 
Post-employment benefit expenses, defined benefit plans   2,006    1,875    599    555 
Total post-employment benefit expenses   47,983    45,788    15,513    15,818 
                     
Termination benefit expenses   1,016    736    520    554 
Other long-term employee benefits   183    116    79    59 
Other personnel expenses   7,838    11,790    2,450    4,347 
Total employee benefit expenses   615,419    616,249    203,862    217,130 

 

The cost of employee benefit include in cost of sales is shown in Note 10.2.

 

Note 30. Other operating revenues (expenses) and other (losses) gains, net

 

Other operating revenues

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Reversal of allowance for expected credit losses (Note 7.1)   14,060    9,855    7,419    3,183 
Recovery employee liabilities   7,498    -    -    - 
Recovery of provisions for legal proceedings   4,793    2,103    1,146    795 
Recovery of other provisions   3,675    372    3,499    37 
Other indemnification (1)   3,581    2,021    1,008    644 
Recovery of restructuring expenses   1,686    1,265    1    468 
Insurance indemnification   1,291    2,371    241    1,807 
Recovery of costs and expenses from taxes other than income tax   1,184    1,315    -    (1)
Recovery of provisions from taxes other than income tax   242    3,336    1    (1)
Total other operating revenue   38,010    22,638    13,315    6,932 

 

(1)Includes indemnities paid by Rappi S.A.S. for losses from the turbo operation in amount of $2,097.

 

Other operating expenses

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Restructuring expenses   (54,398)   (21,024)   (24,407)   (5,012)
Other provisions (1)   (12,461)   -    (7,266)   - 
Other (2)   (13,883)   (38,030)   (337)   (19,365)
Total other operating expenses   (80,742)   (59,054)   (32,010)   (24,377)

 

(1)Corresponds to store and shops close plan.

 

45

 

(2)Corresponds to:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Fees for the reporting process in the New York and Sao Paulo stock exchanges   (11,948)   (32,923)   (408)   (16,773)
Fees for the projects for the implementation of norms and laws   (1,134)   (3,735)   71    (1,720)
Others   (801)   (1,372)   -    (872)
Total   (13,883)   (38,030)   (337)   (19,365)

 

Other (losses) gains, net:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
(Loss) from write-off of property, plant and equipment and intangible   (4,486)   (5,254)   (412)   (665)
Gain from the early termination of lease contracts   1,354    388    237    123 
Others   (2)   -    (2)   - 
Total other (losses), net   (3,134)   (4,866)   (177)   (542)

 

Note 31. Financial income and cost

 

The amount of financial income and cost is as follows:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Gain from exchange differences   33,870    131,044    896    7,854 
Gain from fair value changes in derivative financial instruments   16,052    1,131    (5,272)   832 
Gain from liquidated derivative financial instruments   13,598    35,730    9,622    3,569 
Interest income on cash and cash equivalents (Note 6)   1,968    10,480    16    3,173 
Interest from investment in finance leases   302    320    97    104 
Other financial income   1,932    3,922    560    680 
Total financial income   67,722    182,627    5,919    16,212 
                     
Interest expense on loan and borrowings (Note 19)   (153,637)   (160,600)   (52,084)   (62,446)
Interest expense on lease liabilities (Note 14.2)   (111,063)   (96,934)   (36,383)   (33,804)
(Loss) from exchange differences   (57,225)   (84,820)   (5,506)   121 
Factoring expenses   (26,108)   (48,519)   (4,196)   (8,979)
Loss from liquidated derivative financial instruments   (22,426)   (65,806)   (1,417)   (27,789)
Commission expenses   (4,128)   (4,767)   (635)   (877)
Loss from fair value changes in derivative financial instruments   (431)   (28,226)   571    10,130 
Other financial expenses   (3,351)   (3,733)   (1,173)   (1,220)
Total financial cost   (378,369)   (493,405)   (100,823)   (124,864)
Net financial result   (310,647)   (310,778)   (94,904)   (108,652)

 

Note 32. Share of income in subsidiaries and joint ventures

 

The share of income in subsidiaries and joint ventures that are accounted for using the equity method is as follows:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Spice Investments Mercosur S.A.   144,852    167,841    36,649    39,649 
Patrimonio Autónomo Viva Malls   75,410    71,491    33,132    28,664 
Éxito Industrias S.A.S.   17,066    14,096    6,402    4,613 
Logística, Transportes y Servicios Asociados S.A.S.   6,155    2,838    2,893    985 
Puntos Colombia S.A.S.   5,615    1,258    1,633    (398)
Almacenes Éxito Inversiones S.A.S.   5,036    2,287    1,846    949 
Éxito Viajes y Turismo S.A.S.   2,608    3,067    947    708 
Transacciones Energéticas S.A.S. E.S.P.   816    (302)   94    (124)
Depósitos y Soluciones Logísticas S.A.S.   1    198    3    16 
Gestión y Logística S.A.   (50)   (24)   (65)   (4)
Patrimonio Autónomo Iwana   (99)   (86)   (17)   (7)
Marketplace Internacional Éxito y Servicios S.A.S.   (469)   (64)   (81)   26 
Sara ANV S.A.   (1,301)   (222)   (424)   (180)
Onper Investments 2015 S.L.   (38,134)   (22,660)   (18,265)   3,277 
Compañía de Financiamiento Tuya S.A.   (70,936)   (75,565)   (19,409)   (23,846)
Total   146,570    164,153    45,338    54,328 

 

46

 

Note 33. Earnings per share

 

Basic earnings per share are calculated based on the weighted average number of outstanding shares of each category during the period.

 

There were no dilutive potential ordinary shares outstanding for the periods ended September 30, 2024 and 2023.

 

The calculation of basic earnings per share for all years presented is as follows:

 

In financial income for the period:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Net (loss) profit attributable to shareholders   (91,331)   7,249    (34,733)   (31,685)
Weighted average of the number of ordinary shares attributable
to earnings per share (basic)
   1.297.864.359    1.297.864.359    1.297.864.359    1.297.864.359 
Basic and diluted (loss) earnings per share (in Colombian pesos)   (70.37)   5.59    (26.76)   (24.41)

 

In total comprehensive income:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Net profit (loss) attributable to the shareholders   (110,544)   (903,761)   (157,848)   (349,836)
Weighted average of the number of ordinary shares attributable
to earnings per share (basic)
   1.297.864.359    1.297.864.359    1.297.864.359    1.297.864.359 
Basic and diluted earnings (loss) per share (in Colombian pesos)   (85.17)   (696.35)   (121.62)   (269.55)

 

Note 34. Impairment of assets

 

No impairment on financial assets were identified at September 30, 2024 and at December 31, 2023, except on trade receivables and other account receivables (Note 7).

 

At December 31, 2023, the Company completed the annual impairment testing for non-financial assets, which is duly disclosed in the separate financial statements presented at the closing of this year.

 

Note 35. Fair value measurement

 

Below is a comparison, by class, of the carrying amounts and fair values of investment property, property, plant and equipment and financial instruments, other than those with carrying amounts that are a reasonable approximation of fair values.

 

   September 30, 2024   December 31, 2023 
   Carrying amount   Fair value   Carrying amount   Fair value 
Financial assets                
Equity investments (Note 11)   10,658    10,658    10,676    10,676 
Derivative financial instruments forwards (Note 11)   5,752    5,752    -    - 
Financial assets measured at fair value through profit or loss (Investments in private equity funds (Note 11)   418    418    472    472 
Derivative swap contracts denominated as hedge instruments (Note 11)   26    26    2,378    2,378 
Non-financial assets                    
Investment property (Note 13)   64,679    162,617    65,328    162,617 
Investment property held for sale (Note 39)   2,645    4,505    2,645    4,505 
Financial liabilities                    
Loans and borrowings (Note 19)   1,922,415    1,924,988    815,518    815,866 
Derivative financial instruments forwards (Note 24)   432    432    11,299    11,299 
Forward contracts denominated as hedge instruments (Note 24)   130    130    5,488    5,488 

  

47

 

The following methods and assumptions were used to estimate the fair values:

 

   Hierarchy level 

Valuation

technique

  Description of the valuation technique  Significant input data
Assets            
Loans at amortized cost  Level 2  Discounted cash flows method  Future cash flows are discounted at present value using the market rate for loans under similar conditions on the date of measurement in accordance with maturity days.  Commercial rate of banking institutions for consumption receivables without credit card for similar term horizons.
Commercial rate for housing loans for similar term horizons.
             
Investments in private equity funds  Level 2  Unit value  The value of the fund unit is given by the preclosing value for the day, divided by the total number of fund units at the closing of operations for the day. The fund administrator appraises the assets daily.  N/A
             
Forward contracts measured at fair value through income  Level 2  Colombian Peso-US Dollar forward  The difference is measured between the forward agreed- upon rate and the forward rate on the date of valuation relevant to the remaining term of the derivative financial instrument and discounted at present value using a zero-coupon interest rate. The forward rate is based on the average price quoted for the two-way closing price (“bid” and “ask”).  Peso/US Dollar exchange rate set out in the forward contract.
Market representative exchange rate on the date of valuation.
Forward points of the Peso-US Dollar forward market on the date of valuation.
Number of days between valuation date and maturity date.
Zero-coupon interest rate.
             
Swap contracts measured at fair value through income  Level 2  Operating cash flows forecast model  The method uses swap cash flows, forecasted using treasury security curves of the State that issues the currency in which each flow has been expressed, for further discount at present value, using swap market rates disclosed by the relevant authorities of each country. The difference between cash inflows and cash outflows represents the swap net value at the closing under analysis.  Reference Banking Index Curve (RBI) 3 months.
Zero-coupon curve.
Swap LIBOR curve.
Treasury Bond curve.
12-month CPI
             
Equity investments  Level 2  Market quote prices  The fair value of such investments is determined as reference to the prices listed in active markets if companies are listed; in all other cases, the investments are measured at the deemed cost as reported in the opening balance sheet, considering that the effect is immaterial and that carrying out a measurement using a valuation technique commonly used by market participants may generate costs higher than the value of benefits.   N/A

 

48

 

   Hierarchy level 

Valuation

technique

  Description of the valuation technique  Significant input data
Assets            
Investment property  Level 2  Comparison or market method  This technique involves establishing the fair value of goods from a survey of recent offers or transactions for goods that are similar and comparable to those being appraised.
  N/A
             
Investment property  Level 2  Discounted cash flows method  This technique provides the opportunity to identify the increase in revenue over a previously defined period of the investment. Property value is equivalent to the discounted value of future benefits. Such benefits represent annual cash flows (both, positive and negative) over a period, plus the net gain arising from the hypothetical sale of the property at the end of the investment period.   Discount rate (12% - 17%)
Vacancy rate (0% - 58.94%)
Terminal capitalization rate (8.25% - 9.50%)
             
Investment property  Level 2  Realizable-value method  This technique is used whenever the property is suitable for urban movement, applied from an estimation of total sales of a project under construction, pursuant to urban legal regulations in force and in accordance with the final saleable asset market.   Realizable value
             
Investment property  Level 2  Replacement cost method  The valuation method consists in calculating the value of a brand-new property, built at the date of the report, having the same quality and comforts as that under evaluation. Such value is called replacement value; then an analysis is made of property impairment arising from the passing of time and the careful or careless maintenance the property has received, which is called depreciation.   Physical value of building and land.
             
Non-current assets classified as held for trading  Level 2  Realizable-value method  This technique is used whenever the property is suitable for urban development, applied from an estimation of total sales of a project under construction, pursuant to urban legal regulations in force and in accordance with the final saleable asset market.
  Realizable Value

 

49

 

    Hierarchy level  

Valuation

technique

  Description of the valuation technique   Significant input data
Liabilities                
Financial liabilities measured at amortized cost   Level 2   Discounted cash flows method   Future cash flows are discounted at present value using the market rate for loans under similar conditions on the date of measurement in accordance with maturity days.  

Reference Banking Index (RBI) + Negotiated basis points.

LIBOR rate + Negotiated basis points.

                 
Swap contracts measured at fair value through income   Level 2   Operating cash flows forecast model   The method uses swap cash flows, forecasted using treasury security curves of the State that issues the currency in which each flow has been expressed, for further discount at present value, using swap market rates disclosed by the relevant authorities of each country.   The difference between cash inflows and cash outflows represents the swap net value at the closing under analysis.  

Reference Banking Index Curve (RBI) 3 months.

Zero-coupon curve.

Swap LIBOR curve.

Treasury Bond curve.

12-month CPI

                 
Derivative instruments measured at fair value through income   Level 2   Colombian Peso-US Dollar forward   The difference is measured between the forward agreed upon rate and the forward rate on the date of valuation relevant to the remaining term of the derivative financial instrument and discounted at present value using a zero-coupon interest rate.  The forward rate is based on the average price quoted for the two-way closing price (“bid” and “ask”).  

Peso/US Dollar exchange rate set out in the forward contract.

Market representative exchange rate on the date of valuation.

Forward points of the Peso-US Dollar forward market on the date of valuation.

Number of days between valuation date and maturity date.

Zero-coupon interest rate.

                 
Derivative swap contracts denominated as hedge instruments   Level 2   Discounted cash flows method  

The fair value is calculated based on forecasted future cash flows provided by the operation upon market curves and discounting them at present value, using swap market rates. 

 

Swap curves calculated by Forex Finance

Market Representative Exchange Rate (TRM)

 

                 
Lease liabilities   Level 2   Discounted cash flows method   Future cash flows of lease contracts are discounted using the market rate for loans in similar conditions on contract start date in accordance with the non-cancellable minimum term.   Reference Banking Index (RBI) + basis points in accordance with risk profile.

 

50

 

Changes in hierarchies may occur if new information is available, certain information used for valuation is no longer available, there are changes resulting in the improvement of valuation techniques or changes in market conditions.

 

There were no transfers between level 1, level 2 and level 3 hierarchies during the period ended at September 30, 2024.

 

Note 36. Contingencies

 

Contingent Assets

 

There are no contingent assets for disclose at September 30, 2024.

 

Contingent Liabilities

 

Contingent liabilities at September 30, 2024 and at December 31, 2023 are:

 

(a)The following proceedings are underway, seeking that the Company be exempted from paying the amounts claimed by the complainant entity:

 

-Administrative discussion with DIAN (Colombia National Directorate of Customs) amounting to $42,210 (December 31, 2023 - $40,780) regarding notice of special requirement 112382018000126 of September 17, 2018, informing of a proposal to amend the 2015 income tax return. In September 2021, the Company received a new notice from DIAN, confirming their proposal. However, external advisors regard the proceeding as a contingent liability.

 

-Resolutions issued by the District Tax Direction of Bogotá, relating to industry and trade tax for the bimesters 4, 5 and 6 of 2011 for alleged inaccuracy in payments, in the amount of $11,830 (December 31, 2023 - $11,830).

 

-Nullity of Official Revision Liquidation GGI-FI-LR-50716-22 dated November 22, 2022, through which the Special Industrial and Port District of Barranquilla modifies 2019 industry and trade tax declaration by establishing a higher tax value and accuracy penalty, and the nullity of Resolution GGI-DT-RS-282-2023 dated October 27, 2023, which resolves the reconsideration appeal, in the amount of $3,766 (December 31, 2023 - $-).

 

-Nullity of the Official Revision Liquidation GGI-FI-LR-50712-22 dated November 2, 2022, through which it modifies 2018 industry and trade tax declaration by establishing a higher tax value and accuracy penalty, and the nullity of Resolution GGI.DT-RS-282-2023 dated October 27, 2023, which resolves the reconsideration appeal, in the amount of $3,285 (December 31, 2023 - $-)

 

-Nullity of resolution-fine dated September 2020 ordering reimbursement of the balance receivable assessed in the income tax for taxable 2015 in amount of $2,734 (December 31, 2023 - $2,211).

 

-Nullity of the Official Revision Liquidation GGI-FI-LR-50720-22 dated December 6, 2022, through which it modifies the 2020 industry and trade tax declaration by establishing a higher tax value and accuracy penalty, and the nullity of Resolution GGI-DT-RS-329-2023 dated December 4, 2023, which resolves the Reconsideration Appeal, in the amount of $2,652 (December 31, 2023 - $-).

 

-Administrative discussion with the Cali Municipality regarding the notice of special requirement 4279 of April 8, 2021 whereby the Company is invited to correct the codes and rates reported in the Industry and Trade Tax for 2018, in amount of $2,130 (December 31, 2023 - $2,130).

 

-Nullity of the Official Assessment Settlement 00019-TS-0019-2021 of February 24, 2021, whereby the Department of Atlántico settles the Security and Citizen Coexistence Tax for the taxable period of February 2015 to November 2019, and the nullity of Resolution 5-3041-TS0019-2021 of November 10, 2021, whereby an appeal for reconsideration is resolved, in the amount of $1,226 (December 31, 2023 - $1,226).

 

51

 

(b)Guarantees:

 

-The Company granted a bank collateral on behalf PriceSmart Colombia S.A.S., valid from June 20, 2024, to June 20, 2025, for guarantee the payment for the purchase of merchandise (goods and supplies), in amount of $4,000.

 

-The Company granted a collateral on behalf its subsidiary Almacenes Éxito Inversiones S.A.S. to cover a potential default of its obligations. At September 30, 2024, the balance is $3,967 (December 31, 2023 - $3,967).

 

-The Company granted a financial collateral on behalf its subsidiary Transacciones Energéticas S.A.S. E.S.P. for $- (December 31, 2023 - $3,000) to cover a potential default of its obligations for the charges for the use of local distribution and regional transmission systems to the market and to the agents where the service is provided.

 

-As required by some insurance companies and as a requirement for the issuance of compliance bonds, during 2024 the Company, as joint and several debtors of some of its subsidiaries, have granted certain guarantees to these third parties. Below a detail of guarantees granted:

 

Type of guarantee   Description and detail of the guarantee   Insurance company
Unlimited promissory note  

Compliance bond the Company acts as joint and several debtors of Patrimonio Autónomo Viva Barranquilla

  Seguros Generales Suramericana S.A.

 

These contingent liabilities, whose nature is that of potential liabilities, are not recognized in the statement of financial position; instead, they are disclosed in the notes to the financial statements.

 

Note 37. Dividends declared and paid

 

Almacenes Éxito S.A.’s General Meeting of Shareholders held on March 21, 2024, declared a dividend of $65,529, equivalent to an annual dividend of $50.49 Colombian pesos per share. During the period ended at September 30, 2024 the amount paid was $15,145.

 

The Company´s General Meeting of Shareholders held on March 23, 2023, declared a dividend of $217,392, equivalent to an annual dividend of $167.50 Colombian pesos per share. During the year ended at December 31, 2023 the amount paid was $217,293.

 

52

 

Note 38. Seasonality of transactions

 

The Company´s operation and cash flow cycles indicate certain seasonality in operating and financial results, as well as financial indicators associated with liquidity and working capital, once there is a concentration during the first and the last quarter of the year, mainly because of Christmas and “Special Price Days”, which is the second most important promotional event of the year. The administration manages these indicators in order to control that risks do not materialize and for those that could materialize it implements action plans in timely; additionally, it monitors the same indicators in order to keep them within industry standards.

 

Note 39. Assets held for sale

 

The Company management started a plan to sell certain property seeking to structure projects that allow using such real estate property, increase the potential future selling price and generate resources to the Company. Consequently, certain investment property was classified as assets held for sale.

 

The balance of assets held for sale, included in the statement of financial position, is shown below:

 

   September 30,
2024
   December 31,
2023
 
Investment property   2,645     2,645 

 

It corresponds to the La Secreta land negotiated with the buyer during 2019. As of September 30, 2024, 57.93% of the payment for the property has been delivered and received. The rest of the asset will be delivered coincidentally with the asset payments that will be received with the following scheme: 1.19% in 2024 and 40.88% in 2025. The deed of contribution to the trust was signed on December 1, 2020, and was registered on December 30, 2020.

 

No accrued income or expenses have been recognized in profit or loss or other comprehensive income in relation to the use of these assets.

 

Note 40. Financial risk management policy

 

At December 31, 2023, the Company duly disclosed the capital risk management and financial risk management policies in the separate financial statements presented at the closing of this year. There are no changes in these policies during the period for nine months ended at September 30, 2024.

 

Note 41. Subsequent events

 

No events have occurred subsequent to the date of the reporting period that represent significant changes in the financial position and the operations of the Company due to their relevance are required to be disclosed in the financial statements.

 

53

 

Almacenes Éxito S.A.

Certification by the Companie’s Legal Representative and Head Accountant

 

Envigado, November 12, 2024

 

We, the undersigned Legal Representative and Head Accountant of Almacenes Éxito S.A. each of us duly empowered and under whose responsibility the accompanying financial statements have been prepared, do hereby certify that regarding the interim separated financial statements, the following assertions therein contained have been verified prior to making them available to you and to third parties:

 

1.All assets and liabilities included in the interim separated financial statements, exist, and all transactions included in said interim separated financial statements have been carried out during the period ended September 30, 2024 and September 30, 2023.

 

2.All economic events achieved by the Company during the period ended September 30, 2024 and June 30, 2023, have been recognized in the interim separated financial statements.

 

3.Assets represent likely future economic benefits (rights), and liabilities represent likely future economic sacrifice (obligations) obtained by or in charge of the Company at September 30, 2024 and at December 31, 2023.

 

4.All items have been recognized at proper values.

 

5.All economic events affecting the Company have been properly classified, described and disclosed in the interim separated financial statements.

 

We do certify the above assertions pursuant to section 37 of Law 222 of 1995.

 

Further, the undersigned legal representative of Almacenes Éxito S.A., does hereby certify that the interim separated financial statements and the operations of the Company at September 30, 2024 and at December 31, 2023, are free of fault, inaccuracy or misstatement that prevent users from having a true view of its financial position.

 

This certification is issued pursuant to section 46 of Law 964 of 2005.

 

Finally, we inform that this accompanying interim separated financial statements for the period ended September 30, 2024, and September 30, 2023, were subjected to a limited review under the International Standard for Review Engagements NITR 2410 (ISRE 2410) - Review of interim financial information, carried out by the Company’s statutory auditor. The report of the statutory auditor for the period ended September 30, 2024, is an integral part of these interim separated financial statements.

 

54

 

 

 

Exhibit 99.3

 

 

Grupo Éxito recorded consolidated revenues of $5.2 trillion pesos in the third quarter of 2024, with a growth of 6.6%, excluding exchange rate effect, compared to the same period of the previous year.

 

Grupo Éxito’s consolidated recurring EBITDA totaled $342 billion pesos, with a margin of 6.5%, growing 4.1% versus the previous year, driven by Colombia’s and Uruguay’s operations, which grew EBITDA by 10.9% and 22.3% respectively.

 

Revenues in Colombia reached $3.9 trillion pesos, growing at 2.8% compared to the same period of the previous year, with a positive trend compared to the growth of previous quarters.

 

Uruguay increased its revenues by 5.1% in local currency. Meanwhile, amid a series of macroeconomic adjustments to address high inflation that have affected consumption, Argentina grew revenues by 82.1% in local currency.

 

During the third quarter, consolidated expenses improved by 42 basis points compared to the same period of the previous year, as a result of efficiencies implemented across the region.

 

Grupo Éxito is making progress in its brand unification strategy in Colombia. At the end of the third quarter, 24 stores have been converted to the Éxito and Carulla brands, at the end of 2024 there will be around 30 stores.

 

Grupo Éxito achieved to maintain prices increase below the country’s food inflation at 0.9 percentage points, aiming to ease Colombians’ inflationary pressures, as a result of its strategy’s strengthening centered on providing savings to customers.

 

Viva Envigado became the largest shopping and business center in the country with 159,000 meters2 of leasable area, after the opening of IKEA at the shopping center.

 

Omnichannel sales in Colombia, Uruguay and Argentina grew by 5.8% driven by food categories. In Colombia it represented a15% share of the country’s total sales and 5.9 million orders were registered.

 

The real estate business continued to be an important growth driver for Grupo Éxito in the region. In Colombia it increased its recurring revenue by 12.5% and in Argentina 156.5%, in local currency.

 

Revenues in Uruguay grew by 5.1% in local currency as a result of the good commercial dynamism and the performance of the 32 Fresh Market stores, representing 59.6% share of the total sales of that the country’s operation.

 

In Argentina, revenues grew by 82.1%, excluding exchange rate effect, as a result of the macroeconomic adjustments implemented in the country: although inflation reached its lowest level in the last twelve months, landing at 209%, a deaccelerated trend in consumption continues.

 

In a challenged context for household economies, Grupo Éxito collaborates with its suppliers offering more than 1,000 products with “Precio Insuperable” (Unbeatable Price), of which its majority are part of the basic food basket, with the lowest prices in the sector so Colombian families can find savings alternatives that allow them to lighten their pockets.

 

Six years in a row, Grupo Éxito is positioned among the 10 most sustainable companies in the world in the food retail industry, according to the CSA Sustainability Index (Corporate Sustainability Assessment). This international recognition highlights the company’s commitment to the development of responsible practices throughout the value chain, promoting the social, environmental, and economic development of the communities with which it works.

 

 

 

 

 

Consolidated results of Grupo Éxito (Colombia, Uruguay and Argentina)

 

Grupo Éxito’s consolidated operating revenues during the third quarter of the year reached $5.2 trillion pesos, which grew by 6.6%, excluding the exchange rate effect, as a result of the growth of sales in the countries where it operates. To highlight the best performance of the year in Colombia’s operation and the operation, contribution of the complementary businesses, mainly by the real estate business.

 

Colombia represented 75% of Grupo Éxito’s operating revenues, which grew by 2.8% compared to the same period of the previous year: The contribution to the result of the food categories was driven by fresh products which grew by 4.4% in the country. Omnichannel sales reached a share in retail sales of 14.7% along of the year. Recurring revenues from the real estate business increased 9.9% in the same period.

 

The operations in Uruguay and Argentina reached revenues of $1.3 trillion pesos and represented 25% of the company’s consolidated revenues, amid a stable political and economic context in Uruguay and challenging macroeconomic and inflationary pressures in Argentina.

 

Grupo Éxito’s consolidated recurring EBITDA showed a positive performance (+8.7%, excluding the exchange rate effect) and reached $342,181 million pesos in the third quarter, as a result of the better sales performance and expense efficiency in the region. To highlight the result in Colombia with sales growth of 2.5%, the best quarter of the year, and a decrease in expenses (-1.8% compared to the third quarter of last year). Uruguay and Argentina also presented efficiencies and strict control that allowed their expenses to grow below the inflation reported in those countries.

 

“We are implementing a strong commercial strategy with two emphases: first, to improve the efficiency of our brands, and second, to generate value for our customers by improving our offering. We are also continuing with cost reduction initiatives through process optimization, store profitability per square meter, and the design and implementation of a more agile and efficient structure.

 

Thanks to the commitment and effort of our work teams and suppliers, this quarter was our best result of the year. We are confident this is the beginning of a gradual and consistent recovery. At Grupo Calleja, we remain committed to providing our customers with the best alternatives to make their daily purchases at our points of sale in Colombia, Uruguay, and Argentina, thus contributing to the dignity of our citizens’ lives.” expressed Carlos Calleja, president of Grupo Éxito.

 

2

 

 

 

 

 

Note: figures expressed in millions of Colombian pesos

 

Colombia presented the best quarterly result of the year, thanks to the performance of the food category and the strict expense control.

 

The revenues from the operation in Colombia reached $3.9 trillion pesos in the third quarter of the year, presenting a growth of 2.8% compared to the same period last year. Sales increased 2.5% driven by growth in the food category (+3.0%) and the positive performance of the fresh category in the Éxito segment, which grew by 10.6%.

 

Omnichannel sales continue to strengthen and represented 15% of retail sales in the country. In the complementary businesses, real estate is highlighted, with its recurring revenue increasing by 12.5%.

 

Along the year, revenues in Colombia reached more than $11.5 trillion pesos, growing by 1.8% compared to the same period of the previous year and represented 74% of Grupo Éxito’s consolidated revenues.

 

During the third quarter, recurring EBITDA grew by 10.9% and reached $250,722 million pesos, with a margin of 6.4% over revenues, compared to 5.9% in the same period of the previous year. This result was driven by revenue growth and the progress of the action plan, which allowed operating expenses to decrease despite inflationary pressures and the annual increase in the minimum wage. Throughout the year, recurring EBITDA reached $658,486 million pesos and a margin over revenues of 5.7%, which reflected the improvement in sales performance, the strengthening of the commercial strategy and strict expense control.

 

3

 

 

 

The Colombian operation highlights:

 

The ratification and consistency of a strong commercial strategy amid a challenging economic context with two main focuses: one aimed at improving efficiency in banners and generating value for customers through experience, and the other, aimed at offering value through offer and prices.

 

Gradual banner unification under Éxito and Carulla with the conversion of 24 stores that have grown their sales by 12.7%.

 

Improvement of assortment in stores across the regions of the country, with around 2,000 more references per store of more than 80 brands.

 

Implementation of Exito Wow and Carulla FreshMarket levers to have 18 stores intervened by the end of the year.

 

An extensive portfolio with high and low promotional activations throughout the year.

 

Renewal of “días temáticos” (thematic days) transversal to all banners: “Martes del campo”, “Miércoles de carnes frescas” and “Viernes de celebración” in which special discounts are offered in these categories of fruits and vegetables, meats and liquors.

 

Strengthening products with “Precio Insuperable” (Unbeatable Price) as a savings and providing alternative for the pockets of Colombians with a portfolio of more than 1,000 private label and national brand products leading in the country, which have a sales growth of 14.3%.

 

Omnichannel sales reached more than $565 billion pesos in the third quarter and represented 15% of the company’s sales in Colombia, driven by 5.1% growth in food sales and a recovery in the non-food category that grew by 3.0%. The following performance highlights are emphasized:

 

The food category, which reached a share of 13.4% of the total sales of this category.

 

Orders through different digital channels, which grew 16% compared to the third quarter of the previous year and achieved 5.9 million orders.

 

Sales through the Éxito and Carulla apps, which grew by 28% reaching $46 billion pesos and 180,000 orders.

 

The Misurtii app, which increased by 18% in sales, reaching $30.6 billion pesos and 34,000 orders.

 

The real estate business presented a solid contribution to revenue performance; the occupancy rate at 97.3%.

 

Its recurring revenue grew by 12.5% compared to the third quarter of the previous year.

 

IKEA opened for the first time in Antioquia in Viva Envigado, the largest shopping and business center in Colombia. The strategic location and connectivity with the main roads of the city made Viva Envigado the ideal place for IKEA.

 

“Revenues in Colombia reached $3.9 trillion pesos this quarter, growing 2.8% compared to the same period of the previous year, the best growth of the year. Sales through electronic and direct channels continued to strengthen and represented 15% of sales in the country. In a challenging macroeconomic environment that has brought with it a slowdown in consumption, Grupo Éxito continues to work with determination to strengthen its commercial strategy while being empathetic with the moment that Colombians are going through. With initiatives such as “Precio Insuperable” (Unbeatable Price), assortment expansion and brand unification, Grupo Éxito Colombia gained 1.2 percentage points of market share in the same meters during the third quarter of 2024.

 

4

 

 

 

Viva Envigado consolidated its position as the largest shopping and business center in the country with 159,000 meters2 of leasable area, following the arrival of IKEA in this shopping center. The real estate business continued to contribute solidly to revenue performance; the occupancy rate in its commercial spaces was 97.3%.

 

We continue working to maintain the preference of our clients and to fulfill our higher purpose: Nutrimos de Oportunidades a Colombia (Nourishing Colombia with Opportunities).” stated Carlos Mario Giraldo, general manager of Grupo Éxito.

 

True to its higher purpose: Nutrimos de Oportunidades a Colombia (Nourishing Colombia with Opportunities), Grupo Éxito continues its work for the development of the country through initiatives such as sustainable trade, support for national production, strengthening the commercialization of agricultural products from the substitution of illicit crops for productive crops and social investment. Some figures for the third quarter of 2024:

 

Fundación Éxito provided supplies for 20 breastfeeding rooms to 10 municipalities (Facatativá, Zipaquirá, Madrid and Soacha in Cundinamarca; Samacá, Motativa, Chita and Tinjacá in Boyacá; Fresco in Tolima and Norosí in Bolívar).

 

Grupo Éxito promoted local and direct purchasing, reaffirming its commitment to the source: supporting Colombian farmers and producers. During the third quarter of 2024, more than 85% of the purchase of fruits and vegetables was local, which directly benefits Colombian farmers. In addition, 93% of private label textiles are made in the country by Colombian hands.

 

The company also announced its involvement in the National Drug Policy “Sembrando vida, desterramos el narcotráfico” (Sowing life, we banish drug trafficking), to strengthen the local purchase of agricultural products from the substitution of illicit crops for productive crops. Since the signing of the agreement on August 15, 2024, around 130 thousand units of plnatains have been purchased from the “Asociación de Productores Agropecuarios de la Cuenca del Curvaradó” (Asopradcur) (Association of Agricultural Producers of the Curvaradó Basin), located in Belén de Bajirá and from the “Asociación de Productores y Transformadores de Plátano de Restrepo Valle” (Agroforza) (Association of Producers and Processors of Plátano from Restrepo Valle, located in Valle del Cauca. Associates receive, in less than eight days, a fair payment without intermediaries. In this way, Grupo Éxito contributes to economic stability and generates opportunities for communities that have historically been affected by the armed conflict in the country.

 

The operation in Uruguay continues to drive the results of Grupo Éxito

 

Sales in Uruguay increased at 5% in local currency during the third quarter of 2024 and 5.7% during the first nine months of 2024. This growth reflects the good result of commercial activities, the growth of the non-food category (+10.2% versus the same period of the previous year) and the performance of the 32 Fresh Market stores that operate in the country, which participated with 59.6% of Uruguay’s sales in the quarter and 60% in the first nine months of the year.

 

The recurring EBITDA margin in Uruguay at 10.4% during the quarter, the highest in Grupo Éxito, and the performance reflected good commercial dynamism and expense efficiency.

 

In Argentina, quarterly sales grew by 79% in local currency

 

Operating revenues were affected by the government’s measures to contain inflation, which reached 209%. Although this indicator has begun to slow down in recent months, the drop in product demand continues. Thus, in this context, revenues grew by 82.1% in local currency. In the first nine months of the year, the 12 Cash & Carry stores participated with 15.2% of sales in Argentina, while the real estate business in that country grew by 169.6%, posting occupancy levels at 94.7%.

 

The recurring EBITDA margin in Argentina for the third quarter of 2024 was -1.8% and reflected a lower gross margin due to slowdown in consumption for the country.

 

 

5

 

Exhibit 99.4

 

 

Almacenes Éxito S.A.

 

Consolidated Financial Results 3Q24

 

 

Envigado, Colombia, November 13, 2024 - Almacenes Éxito S.A. (´Grupo Éxito´ or ´the Company´) (BVC: ÉXITO / ADR: EXTO / BDR: EXCO32) announced its results for the third quarter and first nine months ended September 30, 2024 (3Q24 and 9M24). All figures expressed in millions (M) or billion (B) of Colombian Pesos (COP) unless otherwise stated and expressed in long scale (COP B represent 1,000,000,000,000). Consolidated data include results from Colombia, Uruguay and Argentina, and eliminations.

 

Recurring EBITDA shows a changing trend vs 1H24, growing +4.1% driven by top line growth across the region in LC and internal efficiencies on the cost/expenses structure.

 

Key Business Highlights

 

Financial Highlights

 

Consolidated Net Revenue reached COP $5.2 B during 3Q24, an increase of 2.2% in COP, affected by the negative FX effect (+6.6% when excluding) and driven by the best sales performance in Colombia and resilient performance in international operation in local currency (Uru +5.0%, Arg +79%)

 

Gross Profit reached COP $1.3 B during 3Q24 (+0.5% in COP, +6.3% excluding the FX effect) to a 24.5% margin (-40 bps), reflecting strong commercial strategy in Colombia and inflationary pressures in Argentina.

 

Recurring EBITDA1 reached COP $342,181 M during 3Q24 to a 6.5% margin (+12 bps) and reflected a better trend versus 1H24 driven by Colombia and Uruguay operation growing at +10.9% and +28.6% in LC, respectively.

 

Net Result with a loss of COP $34,733 M during 3Q24. Positive contribution of retail operations from Colombia and Uruguay partially offsetting operational performance in Argentina, affected by macro and consumer head winds, and the higher non-recurring expenses by the restructuring process in Colombia.

 

EPS2 of COP -$26.8 per common share in the third quarter compared to COP -$24.4 in 3Q23.

 

Operating Highlights

 

Consolidated CAPEX as of 9M24 reached COP $247,657 M, 73% focussed on expansion (retail and real estate), innovation, omni-channel, and digital transformation activities.

 

LTM store expansion3: 51 stores (Col 44, Uru 6, Arg 1) to a total of 635 stores, 1.04 M sqm. Expansion strategy in Colombia focused on store conversions to Éxito and Carulla banners.

 

Omni-channel sales grew by 5.8% at consolidated level and reached a 11.8% share on total sales (Col 15%, Uru 3.1%, Arg 2.3%) during the third quarter of 2024.

 

(1)Recurring EBITDA refers to Earnings before Interest, Taxes, Depreciation and Amortization adjusted by other non-recurring operational income (expense).

 

(2)EPS considers the weighted average number of outstanding shares (IAS 33), corresponding to 1,297,864,359 shares. (3) Expansion from openings, reforms, conversions, and refurbishments.

 

 

 

Corporate Governance

 

On July 9, shareholders received the second installment of dividend payment in Colombia equivalent to COP $7,571,445,337, in accordance with the profit distribution proposal approved by the General Shareholders' Meeting at its ordinary meeting held on March 21, 2024.

 

On September 13, the role of Director of Investor Relations is assumed within the financial vice presidency, after Maria Fernanda Moreno left the Company.

 

On September 30, the Board of Directors approved the appointment of Luz Maria Ferrer, with nearly 20 years of experience within the company, as a Vice-President of Commercial and Supply of the Company.

 

2

 

  I.Consolidated Income Statement

 

 

Note: Consolidated data include results from Colombia, Uruguay and Argentina, eliminations, and the FX effect of -4.1% at Net Revenue and -4.2% at Recurring EBITDA during 3Q24 and of -7.2% and -6.0%, respectively, during 9M24. Recurring EBITDA refers to Earnings Before Interest, Taxes, Depreciation, and Amortization adjusted by other non-recurring operational income (expense). Adjusted EBITDA refers to Earnings Before Interest, Taxes, Depreciation, and Amortization plus Associates & Joint Ventures results. EPS considers the weighted average number of outstanding shares (IAS 33), corresponding to 1,297,864,359 shares. 

 

3

 

II. Net Revenue Performance

 

Consolidated Net Revenue grew by 2.2% (+6.6% when excluding FX effect) to COP $5.2 B during 3Q24 and decreased by -0.7% (+6.9% when excluding FX effect) to COP $15.6 B during the first-nine-months of 2024 compared to the same periods of last year.

 

Consolidated Retail Sales grew by 1.7% (+6.2% excluding FX effect) and totalled COP $4.9 B during 3Q24, while SSS grew by +6.2%. Performance reflected retail sales growth in local currencies in Uruguay (+5.0% excluding FX effect) and Argentina (+79% excluding FX effect). In Colombia, retail sales had the best quarter so far, growing +2.5% during 3Q24, benefited by food performance and non-food mild recovery.

 

Consolidated Retail Sales decreased by -1.1% (+6.7% excluding FX effect) and totalled COP $14.9 B during the first-nine-months of 2024 and SSS grew by 5.5% compared to the same period of last year.

 

Omni-channel continued contributing to sales performance and grew +5.8% during the quarter. Omni-channel share on sales was 11.8% during 3Q24. The LTM store expansion1 of 51 stores (Col 44, Uru 6, Arg 1) also contributed to Retail Sales performance.

 

Consolidated Other Revenue increased by 11.5% (+15.2% excluding FX) during the 3Q24 and grew 7.6% (+13.1% excluding FX) during the first nine-months of 2024, thanks to the performance of the Real estate business.

 

 

Notes: Data in COP at consolidated level includes a -4.9% FX effect in Uruguay at Net Revenue and -44.6% in Argentina, during 3Q24, and -11.5% FX effect in Uruguay and -62.9% in Argentina, respectively during 9M24, calculated with the closing exchange rate. (1) Expansion from openings, reforms, conversions, and refurbishments.

 

4

 

 

Colombia: During the third quarter of 2024, Net Revenue posted a positive performance with +2.8% growth compared with the same period of last year. Totalled COP $3.9 billion, as a result of the best quarterly performance of the year at Net sales level which grew by +2.5% to COP $3.7 billion and SSS at +2.5%. Food category (+3.0%) continues to be the driving force behind the improvement in performance, as well as the contribution of omni-channel (15.0% share) on the result, and the non-food category presented a level of recovery with +1.2% growth. The Colombia operation represented over 74% of the consolidated Net Sales during 3Q24.

 

During the first nine months of the year, Net Revenue grew by 1.8% compared with the same period of last year and +2.3% (when excluding the higher non-recurring base from development fees of real estate and property sales), boosted by sales recovery and contribution of complementary business. Net sales totalled COP $10.9 billion (+1.5%) with LFL levels of 1.1% and reflected the positive performance of food category along the year (+3.8%) and the solid omni-channel performance (+41 bps, 14.7% share). The Colombia operation represented over 73% of consolidated Net Sales during 9M24.

 

YTD Retail Sales showed a modest positive performance despite macroeconomic challenges in the country. Inflation continued its downward trend, dropped to 5.81% from 10.99% y/y and food inflation to 2.73% vs 10.47% y/y, however the Internal food inflation was 0.9 p.p. below the national level. Unemployment rose to 9.66% in Sept-24 (vs 9.25% y/y) and consumption continued affected. Consumer Confidence Index decreased to -16% (+1.9 points vs September 2023) because of an improved economic expectation in a year (+0.9 points) and a better perception of the current economic situation (+3.4 points), the consumer is more inclined to acquire durable goods, real estate and vehicles than last year.

 

 

 

Note: SSS in local currency, include the effect of conversions and exclude the calendar effect of -1.46% in 3Q24 and -0.52% in 9M24 in Colombia (-1.81% and -0.80% in Éxito, -0.45% and 0.32% in Carulla and -0.25% and 0.35% in LC segments, respectively in 3Q24 and 9M24. (1) The segment includes Retail Sales from Surtimax, Super Inter and Surtimayorista brands, allies, institutional and third-party sellers, and the sale of property development projects (inventory) of none during 3Q24 and 3Q23 and COP $2.8K during 9M24 vs $47.2K in 9M23.

 

5

 

Other Revenue grew 9.0% during 3Q24 and 8.4% during 9M24, boosted by complementary businesses, highlighting the contribution of recurring income from the Real Estate (+9.9% during 9M24).

 

The Éxito segment represented approximately 69% of the sales mix in Colombia during 3Q24 and 68% in 9M24. The segment´s quarterly performance was driven mainly by the fresh category, at double digit growth (+10.6%) with red meat growing +21.1% during the quarter, reinforcing the commercial strategy focused on providing savings to customers with thematic days in this category. The 32 Éxito WOW stores also contributed to results and represented a 35% share on the segment´s sales, as well as the non-food recovery at +1.7% in 3Q24 and 2 stores opened and 10 converted along the year.

 

The Carulla segment represented approximately 18% of the sales mix in Colombia during 3Q24 and 17% in 9M24. During the quarter, the segment presented a high single digit growth (+9.0%), driven by the double-digit growth in Medellin, Cali and the Coffee regions and food category at +9.7% mainly by FMCG +10.1% vs 3Q23 and, as well as omni-channel share of 28.9% on retail sales in 3Q24 and +21.9% vs 3Q23. The 31 Fresh Market stores represented a 62% share on the segment´s sales during the quarter. The segmented opened one store and converted 14 stores along the year.

 

The low-cost & other segment which includes Super Inter, Surtimax and Surtimayorista banners, allies, institutional sales, third-party sellers, the sale of property development projects (inventory) and other, represented approximately 15% of the sales mix in 9M24. The segment´s performance was favoured by the positive performance of a +2.5% FMCG growth in B2B during 3Q24, Misurtii’s sales growing +18% vs 3Q23 and Surtimax and Super Inter banners decreasing at double digit, reinforcing the store portfolio optimization focus on Éxito and Carulla banners.

 

Omni-channel sales in Colombia (including websites, marketplace, home delivery, Shop&Go, Click&Collect, digital catalogues and B2B virtual, plus new channels ISOC and Midescuento), grew 4.3% versus 3Q23 and reached COP $565,000 M. Share on Retail Sales reached 15% (vs 14.7% in 3Q23), boosted by the growth of the food category (+5.1%, 13.4% share on food sales). Non-food category shows a recovery sign, grew 3.0% (19% share on non-food sales). During 9M24, omni-channel sales reached COP$1.6 B (+4.4%, 14.7% share on Retail Sales) versus 9M23, boosted by food sales (+11%, share 13.3%).

 

6

 

 

Main KPI’s outcome during 3Q24 and the nine-months of 2024 when compared to the same period of last year, were as follows:

 

oOrders: reached 5.9 M (+16% in 3Q24) and 17.3 M (+24%) during 9M24.

 

oE-commerce sales: reached COP $201,000 M during 3Q24 and COP $649,000 during 9M24.

 

oMiSurtii sales: reached COP $30,600 M (+18%) and grew sales by 46% to COP $78,700 M, 115,000 orders (+3%) during 9M24.

 

oApps: sales of over COP $46,000 M (+28%) and reached COP $130,000 M (+35%) during 3Q24 and 9M24 respectively; 549,000 orders (+42%) reached during 9M24.

 

oRappi deliveries grew by 20% during 3Q24 and 28% during 9M24.

 

oMarketplace sales: increased by 9.5% during 3Q24 and decreased by -5.3% during 9M24.

 

oTurbo: orders grew 23% during 3Q24 and reached a 59.3% share on sales through Rappi.

 

Uruguay: Uruguay contributed with 18.7% of consolidated Retail Sales during 3Q24. Last-12-month inflation as of September was of 5.32% (vs 3.87% in September 2023) and the food component grew by 5.95% during the last-12-months. The Uruguay operation grew its Retail Sales by 5.0% and by 3.7% in terms of SSS, in local currency. The performance was benefitted by a sound political and economic environment, the contribution from the 32 Fresh Market stores (+5.4% growth vs 3Q23; 59.6% share on total sales) and the trend of the non-food category (+10.2%) driven by commercial activities and the redefinition of Textile in Géant.

 

During 9M24, net sales and SSS grew by 5.7% and 3.9%, respectively, versus the same period from last year, with a calendar effect adjustment of 0.2%, benefited by the tourism season and evolution of the Fresh Market format (+4.6%, share of 60%).

 

The operation in Uruguay reported market share gains of 0.4 p.p. to 48.8% in terms of SSS as of September, according to Scentia, driven by: (i) the solid sales performance of all banners and (ii) the contribution of the 32 Fresh Market stores.

 

7

 

 

 

Note: SSS in local currency, include the effect of conversions and the calendar effect of -0.52% during 3Q24 and 0.2% in 9M24.

 

Argentina: The operation in Argentina contributed near to 7% on Consolidated Retail Sales and results in Colombian Pesos included a -44.6% FX effect during 3Q24.

 

Net Revenue in Argentina was COP $374,579 M (+82.1% in local currency) and Retail Sales were COP $353,603 M (+79% in local currency and +83.7% in SSS) during 3Q24. Last-12-month inflation as of September was of 209% according to INDEC, which compares to the 138.3% level reported during the same period last year. Retail sales grew below inflation due to lagged consumption and an unfavourable macroeconomic context. During 9M24, net sales and SSS grew, in local currency, 141.9% and 136.7% respectively, versus the same period last year, with a calendar effect adjustment of -1.11%, affected by high devaluation during this year.

 

To highlight during 3Q24: (i) the performance of the Cash and Carry format (12 MiniMayorista stores, 13.7% share on sales), (ii) omni-channel performance (+32.6%, 2.3% share), and (iii) higher income of real estate (+156.5% in local currency) from improved commercial trends and strong occupancy levels (94.7%).

 

 

Note: SSS in local currency, include the effect of conversions and the calendar effect of -0.4% during 3Q24 and -1.11% in 9M24.

 

8

 

III.Operating Performance

 

 

Note: The Colombia perimeter includes Almacenes Éxito S.A. and its subsidiaries. Consolidated data in COP includes the FX effect (-4.1% at top line and -4.2% at Recurring EBITDA in 3Q24 and -7.2% and -6.0% in 9M24, respectively. Recurring EBITDA refers to Earnings Before Interest, Taxes, Depreciation, and Amortization adjusted by other non-recurring operational income (expense).

 

Consolidated Gross Profit increased by 0.5% (+6.3% excluding FX) during 3Q24 and margin reached 24.5% (-40 bps) as percentage of Net Revenue, compared to the same period last year, reflected strong commercial strategy and gradual recovery mainly in Colombia and by real estate contribution. Gross margin in 9M24 continued with pressures from price investments and costs, landed at 25.1% and +6.5% growth excluding the FX effect.

 

Gross Profit in Colombia grew by 0.9% to a margin of 21.1% (-41 bps) during 3Q24 as percentage of Net Revenue. The sales recovery and the complementary business contribution compensated the commercial strategy and the price investment. 9M24 gross profit decreased 1.4% to a margin of 21.5% (-71 bps) as percentage of Net Revenue reducing the 1H24 gap.

 

Gross Profit in Uruguay increased by 1.7% during 3Q24 (+6.9% in local currency) and margin rose to 36.3% (+62 bps) as percentage of Net Revenue. The results reflected solid sales evolution driven by promotional events, added to efficiencies in logistic costs, supplier negotiation and cost control. During the 9M24, Gross Profit grew by 8.1% in local currency to a margin of 36.4% (+76 bps vs last year) at same level of the margin presented in 1H24.

 

Gross Profit in Argentina reduced by 5.4% during 3Q24 (+70.7% in local currency) to a 30.3% margin (-202 bps) as a percentage of Net Revenue. Gross profit continued affected by the context amidst price competition, inflationary pressures and lower consumption, the mix effect, and a higher share of the C&C format (13.7% for 3Q24). Gross Profit grew 130.5% in local currency during 9M24 to a margin of 31.7% (-170 bps) as a percentage of Net Revenue.

 

Consolidated Recurring EBITDA1 reached COP $342,181 M during 3Q24 (+4.1%; +8.7% when excluding FX) compared to the same period last year and margin was 6.5% (+12 bps) as percentage of Net Revenue. Performance during the quarter reflected a recovery across the region driven by Colombia and Uruguay operation growing at +10.9% and +28.6% in LC, respectively. Third quarter results showed a positive trend compared to levels during 1H24 due to better performance of SG&A. During 9M24 Recurring EBITDA reached COP $986,225 M to a 6.3% margin.

 

9

 

 

 

Note: (1) Recurring EBITDA refers to Earnings Before Interest, Taxes, Depreciation, and Amortization adjusted by other non-recurring operational income (expense)

 

Colombia: Recurring EBITDA increased 10.9% during 3Q24 compared to the same period last year and margin was 6.4% (+46 bps) as percentage of Net Revenue. SG&A decreased by 1.8%, despite inflation and the double-digit minimum wage increase, thanks to internal efficiency plans on cost and expense’s structure. 3Q24 levels showed a better trend vs 1H24 aided by the savings plans and early positive results from commercial activities. Recurring EBITDA reduced by 9.8% during 9M24 compared to the same period last year and margin was 5.7% (-73 bps) as percentage of Net Revenue.

 

10

 

 

Note: Recurring EBITDA refers to Earnings Before Interest, Taxes, Depreciation, and Amortization adjusted by other non-recurring operational income (expense).

 

Uruguay: Recurring EBITDA increased 22.3% (+28.6% in local currency) during 3Q24 compared to the same period last year, to a 10.4% margin (+190 bps) as percentage of Net Revenue reflecting efficiencies on SG&A (+84 bps). Recurring EBITDA decreased 2.7% (+10% in local currency) during 9M24 compared to the same period last year, to a 11.1% margin (+43 bps) as percentage of Net Revenue. Uruguay operation continued as the most profitable business unit of the group.

 

Argentina: Recurring EBITDA reflected a top line affected by necessary macroeconomic adjustments to address high inflation, lower consumption, price investment, inflationary pressures on cost and expenses mainly labour cost and the FX effect, -1.8% margin (-781 bps) as percentage of Net Revenue in 3Q24. During 9M24 compared to the same period last year, margin decreased -373 bps to a -0.2% as percentage of Net Revenue.

 

11

 

IV.Group Net Result

 

Quarterly result reflected a positive contribution of retail operations from Colombia and Uruguay from sales performance and cost and expense control, partially offset by inflationary and macroeconomic pressures, as well as consumer headwinds in Argentina.

 

The positive variation of TUYA share of profit explained by lower provisions due to improvement in non-performance loans, partially compensates the negative variation from the net financial result, non-recurring expenses, and minority interest.

 

The Company reported a net loss of COP $34,733 M during the 3Q24, an improved trend vs the first two quarters, thanks to a better performance of SG&A from the savings plan, the positive variation from associates and the outcome of commercial actions in Colombia and Uruguay.

 

 

Note: Consolidated data include results from Colombia, Uruguay and Argentina, eliminations, and the FX effect (-4.1% at Net Revenue and -4.2% at recurring EBITDA in 3Q24).

 

As of 9M24, the Company reported a net loss of COP $91,331 M, derived from:

 

Lower operating contribution from consumption deceleration, inflationary pressures on cost/expenses and FX impacts, especially in the first half of the year, and

 

Higher non-recurring expenses explained by the restructuring process in Colombia.

 

 

 

Note: Consolidated data include results from Colombia, Uruguay and Argentina, eliminations, and the FX effect (-7.2% at Net Revenue and -6.0% at recurring EBITDA in 9M24).

 

Earnings per Share (EPS)

 

Diluted EPS was COP -$26.8 per common share in 3Q24 compared to the COP -$24.4 reported in the same quarter last year. Diluted EPS was COP -$70.4 per common share during the first 9 months of the year, compared to the COP $5.6 reported in 9M23.

 

12

 

V.CapEx and Expansion

 

CapEx

 

Consolidated Capital Expenditures during 9M24 reached COP $247,657 M, of which 73% was allocated to expansion, innovation, omni-channel and digital transformation activities during the period, and the remainder, to maintenance and support of operational structures, IT systems updates and logistics.

 

Food Retail Expansion

 

In the last-twelve-months, Grupo Éxito totalled 51 stores from openings, reforms, conversions, and refurbishments (44 in Colombia, 6 in Uruguay and 1 in Argentina). The Company totalled 635 food retail stores, geographically diversified as follows: 509 stores in Colombia, 99 in Uruguay and 27 in Argentina, and consolidated selling area reached 1.04 M square meters. The store count did not include the 2,668 allies (+1,876 LTM) in Colombia.

 

In line with the company's strategy, aiming for efficiencies to increase profitability, during the third quarter of 2024, 5 stores were closed in Colombia.

 

13

 

VI.Cash and debt at holding1 level

 

 

Note: Numbers expressed in long scale, COP billion represent 1,000,000,000,000. (1) Holding: Almacenes Éxito S.A results without Colombia or international subsidiaries. (2) Free cash flow (FCF) = Net cash flows used in operating activities + Net cash flows used in investing activities + Variation of collections on behalf of third parties + Lease liabilities paid + Interest on lease liabilities paid (using variations for the last 12 M for each line); cash flow re-expressed in line with the financial statements.

 

 

Free cash flow2 affected by the operational result despite improvement in working capital and optimization of investments.

 

Net Financial debt impacted by operational performance reflected macroeconomic headwinds and slowdown in consumption. Higher extraordinary dividends base effect and tax variation due to delay of tax credit refunds.

 

Partially offset by:

 

Effective working capital strategy, higher inventory levels to support the commercial strategy and effective management of accounts payables looking to maximize net profit.

 

Efforts to improve efficiencies have focused on optimization of investments to prioritize cash availability.

 

14

 

VII.Conclusions

 

A solid commercial strategy to boost sales in Colombia. Focus on banners efficiencies and customer experience and aiming to generate savings for the clients.

 

Best quarterly sales performance in Colombia driven by i. food category (+3.0%), above food inflation ii. Non-food category showing signs of recovery (+1.2%) during 3Q24.

 

Recurring EBITDA showed trend improvement versus 1H24 across the region growing at +4.1% (+8.7% excluding FX) during 3Q24.

 

During 3Q24 SG&A consolidated reduced 42 bps vs last year, reflecting strict cost control and actions plans implemented mainly in Colombia.

 

Strong real estate performance with Viva Malls, the leading shopping center operator in Colombia with 579,609 sqm of GLA and +10.5 M visitors per month. Recurring EBITDA grew 12.3% in 9M24.

 

Solid results in Uruguay, the most profitable operation of the Group presented a double-digit growth in EBITDA during 3Q24 in LC driven by consistent performance of Fresh Market stores and cost/expenses efficiencies.

 

Results in Argentina impacted by macroeconomic adjustments to address high inflation. Resilient real estate performance with occupancy levels of 94,7%.

 

Solid omni-channel performance in Colombia (15% share on sales) boosted by food sales (+5.1%, 13.4% share on sales) and reaching +5.9 M orders during 3Q24.

 

Tuya with the best NPL index since 1Q2023 reflects the actions taken to improve risk portfolio and shows a changing trend in clients´ paying behavior and capacity.

 

15

 

VIII.Conference Call and Webcast

 

Almacenes Éxito S.A.

 

(BVC: EXITO/ NYSE: EXTO / B3: EXCO32)

 

Will host a conference and cordially invites you to discuss the Company´s Third Quarter 2024 Results Conference Call

 

Date: Wednesday, November 13, 2024

 

Time:   9:00 a.m. Eastern Time

 

  9:00 a.m. Colombia Time

 

Presenting for Grupo Exito:

 

Juan Carlos Calleja, Chief Executive Officer

 

Carlos Mario Giraldo, General Manager Colombia

 

Ivonne Windmuller, Chief Financial Officer | IRO

 

To access this call, please click here: Join Microsoft Teams Meeting

 

Almacenes Éxito S.A. will report its Third Quarter 2024 Earnings on Tuesday, November 12, 2024, after the market closes.

 

3Q24 results will be accompanied by a presentation that will be available on the company’s website at www.grupoexito.com.co under “Shareholders and Investors” on the following link: https://www.grupoexito.com.co/en/financial-information

 

Upcoming Financial Publications

 

Fourth Quarter | FY 2024 Earnings Release – TBC

 

16

 

IX.Appendices

 

Notes:

 

Numbers expressed in long scale, COP billion represent 1,000,000,000,000.

 

Growth and variations expressed in comparison to the same period last year, except when stated otherwise.

 

Sums and percentages may reflect discrepancies due to rounding of figures.

 

All margins calculated as percentage of Net Revenue.

 

Percentages represent relative proportions, and as such they cannot be directly added or subtracted from each other because they are not absolute numeric values.

 

Glossary:

 

Colombia results: consolidation of Almacenes Éxito S.A. and its subsidiaries in the country.

 

Consolidated results: Almacenes Éxito results, Colombian and international subsidiaries in Uruguay and Argentina.

 

Adjusted EBITDA: Earnings Before Interest, Taxes, Depreciation, and Amortization plus Associates & Joint Ventures results.

 

EPS: Earnings Per Share calculated on an entirely diluted basis.

 

Financial Result: impacts of interests, derivatives, financial assets/liabilities valuation, FX changes and other related to cash, debt, and other financial assets/liabilities.

 

Free cash flow (FCF) = Net cash flows used in operating activities plus Net cash flows used in investing activities plus Variation of collections on behalf of third parties plus Lease liabilities paid plus Interest on lease liabilities paid (using variations for the last 12 M for each line); cash flow re-expressed in line with the financial statements.

 

GLA: Gross Leasable Area.

 

GMV: Gross Merchandise Value.

 

Holding: Almacenes Éxito results without Colombian and international subsidiaries.

 

Net Revenue: Total Revenue related to Retail Sales and Other Revenue.

 

Retail Sales: sales related to the retail business.

 

Other Revenue: revenue related to complementary businesses (real estate, insurance, travel, etc.) and other revenue.

 

Recurring EBITDA: Earnings Before Interest, Taxes, Depreciation, and Amortization Operating Profit adjusted by other non-recurring operational income (expense).

 

Recurring Operating Profit (ROI): Gross Profit adjusted by SG&A expense and D&A.

 

SSS: same-store-sales levels, including the effect of store conversions and excluding the calendar effect.

 

17

 

1.Consolidated Income Statement

 

 

 

Note: Consolidated data include results from Colombia, Uruguay and Argentina, eliminations, and the FX effect of -4.1% at Net Revenue and -4.2% at Recurring EBITDA during 3Q24 and of -7.2% and -6.0%, respectively, during 9M24. Recurring EBITDA refers to Earnings Before Interest, Taxes, Depreciation, and Amortization adjusted by other non-recurring operational income (expense). Adjusted EBITDA refers to Earnings Before Interest, Taxes, Depreciation, and Amortization plus Associates & Joint Ventures results. EPS considers the weighted average number of outstanding shares (IAS 33), corresponding to 1,297,864,359 shares.

 

18

 

2.Income Statement and CAPEX by Country

 

 

Notes: Consolidated results from Colombia, Uruguay and Argentina, eliminations and the FX effect of -4.1% and -7.2% at Net Revenue in 3Q24 and 9M24, and -4.2% and -6.0%at Recurring EBITDA, respectively. Recurring EBITDA refers to Earnings Before Interest, Taxes, Depreciation, and Amortization adjusted by other non-recurring operational income (expense). The Colombia perimeter includes the consolidation of Almacenes Éxito S.A. and its subsidiaries in the country. Data in COP includes a -4.1% FX effect in Uruguay at Net Revenue and at Recurring EBITDA in 3Q24 and -11.5% in9M24 and -44.6% and -62.9% in Argentina, respectively, calculated with the closing exchange rate

 

19

 

3.Consolidated Balance Sheet

 

 

Note: Consolidated data include figures from Colombia, Uruguay, and Argentina.

 

20

 

4.Consolidated Cash Flow

 

 

 

Note: Consolidated data include figures from Colombia, Uruguay, and Argentina.

 

5.Almacenes Éxito1 Income Statement

 

 

 

Holding: Almacenes Éxito results without Colombian subsidiaries. Recurring EBITDA refers to Earnings Before Interest, Taxes, Depreciation, and Amortization adjusted by other non-recurring operational income (expense).

 

21

 

6.Almacenes Éxito1 Balance Sheet

 

 

(1)Holding: Almacenes Éxito Results without Colombian or international subsidiaries.

 

22

 

7.Debt by country, currency, and maturity

 

 

 

Note: The Colombia perimeter includes the consolidation of Almacenes Éxito S.A. and its subsidiaries in the country. 1) Debt without contingent warranties and letters of credit. (2) Holding gross debt issued 100% in Colombian Pesos with an interest rate below IBR3M + 2.0%, debt at the nominal amount. IBR 3M (Indicador Bancario de Referencia) – Market Reference Rate: 9.25%; other collections included, and positive hedging valuation not included. (3) Debt at the nominal amount.

 

23

 

8.Stores and Selling Area

 

 

Note: The store count does not include the 2,668 allies in Colombia.

 

24

 

9.Accounts reconciliation

 

Exchange Rates effects on results

 

 

 

Note: Recurring EBITDA refers to Earnings Before Interest, Taxes, Depreciation, and Amortization adjusted by other non-recurring operational income (expense). Consolidated data in COP includes a -4.9% FX effect in Uruguay at Net Revenue and at Recurring EBITDA and -44.6% in Argentina, respectively during 3Q24 and a -11.5% FX effect in Uruguay at Net Revenue and at Recurring EBITDA and -62.9% in Argentina, respectively during 9M24 calculated with the closing exchange rate. FX impacts are calculated as a devaluation between currencies resulting in a percentage. Percentages represent relative proportions, and as such they cannot be directly added or subtracted from each other because they are not absolute numeric values.

 

25

 

Free Cash Flow Effects on Results

 

 

Recurring EBITDA and Adjusted EBITDA

 

 

 

Note: Recurring EBITDA refers to Earnings Before Interest, Taxes, Depreciation, and Amortization adjusted by other non-recurring operational income (expense). Data in COP includes a -4.9% FX effect in Uruguay at Net Revenue and at Recurring EBITDA and -44.6% in Argentina, respectively during 3Q24 and a -11.5% FX effect in Uruguay at Net Revenue and at Recurring EBITDA and -62.9% in Argentina, respectively during 9M24 calculated with the closing exchange rate

 

26

 

Recurring Income of the Real Estate Business

 

 

Net Revenue and Recurring EBITDA of Viva Malls in Colombia

 

 

Note: Recurring EBITDA refers to Earnings Before Interest, Taxes, Depreciation, and Amortization adjusted by other non-recurring operational income (expense).

 

27

 

Note on Forward-Looking Statements

 

This document contains certain forward-looking statements based on data, assumptions, and estimates, that the Company believes are reasonable; however, it is not historical data and should not be interpreted as guarantees of its future occurrence. The words “anticipates”, “believes”, “plans”, and similar expressions, as they relate to the Company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations, expectations in connection with the company’s ESG plans, initiatives, projections, goals, commitments, expectations or prospects, including ESG-related targets and goals, are examples of forward-looking statements. Although the Company’s management believes that the expectations and assumptions on which such forward-looking statements are based are reasonable, undue reliance should not be placed on the forward-looking statements.

 

Grupo Éxito operates in a competitive and rapidly changing environment; therefore, it is not able to predict all the risks, uncertainties or other factors that may affect its business, their potential impact on its business, or the extent to which the occurrence of a risk or a combination of risks could have results that are significantly different from those included in any forward-looking statement. Important factors that could cause actual results to differ materially from those indicated by such forward-looking statements, or that could contribute to such differences, include, without limitation, the risks and uncertainties set forth under the section “Item 3. Key Information – D. Risk Factors” in the Company’s registration statement on Form 20-F filed with the Securities and Exchange Commission on July 20, 2023.

 

The forward-looking statements contained in this document are made only as of the date hereof. Except as required by any applicable law, rules or regulations, Grupo Éxito expressly disclaims any obligation or undertaking to publicly release any updates of any forward-looking statements contained in this press release to reflect any change in its expectations or any change in events, conditions, or circumstances on which any forward-looking statement contained in this document is based.

 

Reconciliations of the non-IFRS financial measures webcast are included at the appendices.

 

 

‘The Issuers Recognition -IR granted by the Colombian Stock Exchange is not a certification about the quality of the securities listed at the BVC nor the solvency of the issuer’.

  

 

 

IR and PR contacts

 

Ivonne Windmuller.
Chief Financial Officer | IRO
+57 (604) 6049696 Ext 306560
iwindmuller@grupo-exito.com
Cra 48 No 32 B Sur 139, Envigado, Colombia

 

28

 

Claudia Moreno B.

PR and Communications Director

+(57) 604 96 96 ext. 305174

claudia.moreno@grupo-exito.com

Cr 48 No. 32B Sur – 139 – Envigado, Colombia

 

Company Description

 

Grupo Éxito is the leading food retail platform in Colombia and in Uruguay and has a relevant presence in the north-east of Argentina. The Company´s great capacity to innovate, has allowed it to transform and adapt quickly to new consumer trends and increased its competitive advantages supported by the quality of its human talent. 

 

Grupo Éxito leads omni-channel in the region and has developed a comprehensive ecosystem focused on the omni-client, to whom it offers the strength of its brands, multiple formats and a wide range of channels and services to facilitate their shopping experience. 

 

The diversification of its retail revenue through traffic and asset monetization strategies, has allowed Grupo Éxito to be a pioneer in offering a profitable portfolio of complementary businesses, such as, its real estate with shopping centers in Colombia and Argentina and financial services such as credit card, virtual wallet, and payment networking. The Company also offer other businesses in Colombia, such as travel, insurance, mobile and money transfers.

 

In 2019, Grupo Éxito officially launched its Digital Transformation strategy and has consolidated a powerful platform with well-recognized websites exito.com and carulla.com in Colombia, devoto.com and geant.com in Uruguay, and hiperlibertad.com in Argentina. Moreover, the Company offers click and collect services, digital catalogues, home delivery and growing channels such as Apps and Marketplace, through which Grupo Éxito has achieved an impressive digital coverage in the countries where it operates. 

 

In 2023, consolidated Net Revenue reached COP $21.1 billion driven by strong retail execution, successful omni-channel strategy in the region and innovation in retail models. The Company operated 649 stores through multi-formats and multi-brands: hypermarkets under Éxito, Geant and Libertad brands; premium supermarkets with Carulla, Disco and Devoto; proximity under Carulla and Éxito, Devoto and Libertad Express brands. In low-cost formats, the Company operates banners Surtimax, Super Inter and Surtimayorista in Colombia and Mini Mayorista in Argentina.

 

 

29

 

Exhibit 99.5

 

Grupo Éxito Financial Results 3Q24 November 13, 2024 “ The Issuers Recognition - IR granted by the Colombian Stock Exchange is not a certification about the quality of the securities listed at the BVC nor the solvency of the issuer”.

 

 

• Grupo Éxito operates in a competitive and rapidly changing environment ; therefore, it is not able to predict all the risks, uncertainties or other factors that may affect its business, their potential impact on its business, or the extent to which the occurrence of a risk or a combination of risks could have results that are significantly different from those included in any forward - looking statement . Important factors that could cause actual results to differ materially from those indicated by such forward - looking statements, or that could contribute to such differences, include, without limitation, the risks and uncertainties set forth under the section “Item 3 . Key Information – D . Risk Factors” in the Company’s registration statement on Form 20 - F filed with the Securities and Exchange Commission on July 20 , 2023 . • The forward - looking statements contained in this document are made only as of the date hereof . Except as required by any applicable law, rules or regulations, Grupo Éxito expressly disclaims any obligation or undertaking to publicly release any updates of any forward-looking statements contained in this press release to reflect any change in its expectations or any change in events, conditions, or circumstances on which any forward - looking statement contained in this document is based . • Reconciliations of the non - IFRS financial measures in this webcast are included at the appendices to this webcast presentation . 2 Note on forward looking statements • This document contains certain forward - looking statements based on data, assumptions, and estimates, that the Company believes are reasonable ; however, it is not historical data and should not be interpreted as guarantees of its future occurrence . The words “anticipates”, “believes”, “estimates”, “expects”, “plans” and similar expressions, as they relate to the Company, are intended to identify forward - looking statements . Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations, expectations in connection with the company’s ESG plans, initiatives, projections, goals, commitments, expectations or prospects, including ESG - related targets and goals, are examples of forward - looking statements . Although the Company’s management believes that the expectations and assumptions on which such forward - looking statements are based are reasonable, undue reliance should not be placed on the forward - looking statements .

 

 

Agenda ▪ Words from our CEO, Mr. Carlos Calleja ▪ Sustainability Strategy ▪ 3Q24 Financial and Highlights Operating ▪ 3Q24 Financial Performance ▪ Conclusions and Q&A session 3

 

 

Words from our CEO Mr. Carlos Calleja

 

 

Sustainability Strategy

 

 

Zero Malnutrition Sustainable Trade My Planet Governance & Integrity Healthy lifestyle ESG initiatives to generate value: economic growth, social development and environmental protection • 15 , 448 children benefited in nutrition and complementary programs for a total of 49 , 982 children served during the year . • 59 , 312 food package donated to children and their family . For an accumulated total of 115 , 705 package for the year • We are present in 32 departments and 195 municipalities, 59 additional municipalities compared to what achieved in 1Q24 • 85 . 46 % of our fruit and vegetables were purchased locally for a cumulative figure of 88 . 55 % for the year • 93.03% of our textile garments were acquired locally • 4 , 452 tons of recyclable material collected in the operation, and 185 tons of recyclable material collected from our customers • For a cumulative total of the year of 13 , 732 tons collected in the operation and 770 tons collected from our customers Our people • 31,975 collaborators accessed employee benefits ESG Follow UP Strategy 6 • 6,568 employees trained in business ethics, laundering and personal data protection and money terrorist financing risk management. • Commercialization of organic lettuce through the Terrazas Verdes program in Medellín, Cali and Bogotá • 278 healthy living PLUS own brand and 1,722 healthy living PLUS national brand. • 223 health promotion activities for our employees, focused on physical, mental and occupational health, with the active participation of 3,765 employees

 

 

7 Operating and Financial Highlights

 

 

• 3Q Retail Sales growth in LC : Col 2.5%, Uru +5.0%, Arg +79%. • Top Line 9M: - 0.7%, +6.9% excluding FX • Gross Profit : +0.5% to 24.5% margin during 3Q, - 3.6% to 25.1% 9M, reflecting strong commercial strategy 3Q, - 11.3% 9M) • Recurring EBITDA 3 : (+4.1% reflected efforts on expenses • 3Q SG&A Consolidated reduced 42 bps from internal efficiencies • Net result affected in 34 bps by non - recurring restructuring expenses in Colombia • Free cash flow affected by the operational result despite improvement in working capital and optimization of investments Recurring EBITDA 3 COP $342,181 M (+4.1%, 6.5% margin; +8.7 excluding FX ) Net Revenue COP $5.2 B (+2.2% y/y, +6.6% excluding FX) Notes: (1) Consolidated results from Colombia, Uruguay and Argentina, eliminations and the FX effect of - 4.1% at Net Revenue and - 4.2% at Recurring EBITDA during 3Q24 and of - 7.2% and - 6%, respectively, during 9M24. (2) Excluding FX. (3) Recurring EBITDA refers to Earnings Before Interest, Taxes, Depreciation, and Amortization adjusted by other non - recurring operational income (expense).. (4) LTM expansion from openings, reforms, conversions and remodellings. SSS 2 +6.2% Financial Highlights Corporate Governance • Second dividend payment in Colombia COP $ 7 , 571 M • The Board of Directors approved the appointment of Luz Maria Ferrer as the Vice - President of Commercial and Supply of the Company . she has nearly 20 years of experience in the Company • The role of Director of Investor Relations is assumed within the financial vice presidency, Maria Fernanda Moreno left the Company on September 13 . Net loss COP $34,733 M 8 3Q24 Consolidated highlights 1 Recurring EBITDA shows a changing trend vs 1H24, growing +4.1% driven by top line growth across the region in LC and internal efficiencies on the cost/expenses structure 4 Investment & expansion • Omni - channel performance : » Sales +5.8% in 3Q24 | +5.9% in 9M24 » Share 3Q24: 11.8% (Col 15%, Uru 3.1% and Arg 2.3%) » Efforts on efficiencies, including the closure of unprofitable stores to boost profitability ( 5 stores in 3Q24 in Col) • Capex of COP $247,657M during 9M24 73% 4 • allocated to expansion Expansion strategy focused on conversions to Éxito • and Carulla banners LTM store expansion : 51 stores ( Col 44, Uru 6, Arg 1) 635 stores 1.04 M sqm (0.5%) Operating Highlights

 

 

9 Financial Performance

 

 

• CPI: 5.32% LT - September (vs 3.87% y/y), 5.95% food inflation • Retail Sales and SSS in LC : +5.0%, +3.7% in 3Q24, (+5.7%,+3.9% 9M) boosted by: x Stable political and economic context x Non - food category (+10.2%) driven performance of commercial activities by good and redefinition of Textile in Géant x 32 Fresh Market stores (+5.4% growth vs 3Q23; +50 bps above regular stores, 59.6% share on total sales) • CPI : 5 . 81 % LT - Sep (vs 10 . 99 % y/y) ; National retail sales - 2 . 2 % LTM - to - aug • Internal food inflation was 0.9 p.p. below the national level of 2 . 73 % • Food category : grew + 3 . 0 % in 3 Q 24 above inflation driven by fresh (+ 4 . 4 % ) • Éxito Segment Retail Sales and SSS : + 4 . 7 % , + 4 . 7 % in 3 Q 24 boosted by good performance in food category (FMGC + 5 . 2 % , Fresh + 10 . 6 % 3 Q 24 ) • Non - food category : + 1 . 2 % in 3 Q 24 shows a level of recovery driven by entertainment (+ 4 . 3 % ) • Other revenue growth (+ 9 . 0 % ) driven by complementary businesses performance (+ 14 . 75 % ) and Real Estate ( 12 . 5 % ) during 3 Q 24 • CPI: 209% LT - September (vs 271% LT - June) , 217,2% food inflation • Necessary macroeconomic adjustments to address high inflation have impacted sales growth • Retail Sales and SSS in LC: +79%, +83.7% in 3Q24 (+142%,+136.7% 9M) • Real estate: +156.5% in LC during 3Q24 (occupancy levels of 94.7%) • C&C format: share of the 15.2% on total sales during 9M24 Notes: Data in COP includes a - 4.9% FX effect in Uruguay at Net Revenue and at Recurring EBITDA and - 44.6% in Argentina, respectively during 3Q24, calculated with the closing exchange rate and - 11.5% FX effect in Uruguay at Net Revenue and at Recurring EBITDA and - 62.9% in Argentina, respectively during 9M24. SSS in local currency, include the effect of conversions and exclude the calendar effect - 1.46% during 3Q24 and - 0.52% during 9M24 in Colombia ( - 1.81% and - 0.8% in Éxito, - 0.45% and 0.32% in Carulla and - 0.25% and 0.35% in LC segments, respectively in 3Q24 and 9M24), - 0.52% in Uruguay and - 0.4% in Argentina during 3Q24, and 0.16% in Uruguay and - 1.11% in Argentin 1 a 0 during 9M24. Colombia Argentina Uruguay % Var 3Q23 3Q24 in COP M 2.5% 3,618,518 3,709,367 Retail Sales 9.0% 195,754 213,456 Other Revenue 2.8% 3,814,272 3,922,823 Net Revenue % var exc. FX % Var 3Q23 3Q24 5.0% (0.2%) 936,993 935,228 21.4% 15.5% 8,865 10,236 5.1% (0.0%) 945,858 945,464 % var exc. FX % Var 3Q23 3Q24 79.0% (0.8%) 356,605 353,603 156.5% 42.1% 14,763 20,976 82.1% 0.9% 371,368 374,579 % var exc. FX % Var 3Q23 3Q24 6.2% 1.7% 4,912,100 4,997,762 15.2% 11.5% 219,377 244,667 6.6% 2.2% 5,131,477 5,242,429 Best sales performance in 3Q24, with positive figures across all countries in local currency (+6.6% growth excluding FX) Colombia Uruguay % Var 9M23 9M24 in COP M 1.5% 10,754,318 10,913,143 Retail Sales 8.4% 583,472 632,551 Other Revenue 1.8% 11,337,790 11,545,694 Net Revenue % var exc. FX % Var 9M23 9M24 5.7% (6.5%) 3,135,046 2,931,578 16.9% 3.4% 27,212 28,146 5.8% (6.4%) 3,162,258 2,959,724 % var exc. FX % Var 9M23 9M24 141.9% (10.3%) 1,161,952 1,042,048 169.6% (0.0%) 45,466 45,456 142.9% (9.9%) 1,207,418 1,087,504 % var exc. FX % Var 9M23 9M24 6.7% (1.1%) 15,050,693 14,886,333 13.1% 7.6% 656,058 706,152 6.9% (0.7%) 15,706,751 15,592,485 Argentina Top line performance Consolidated Colombia Uruguay Argentina Consolidated

 

 

Strategic focus in Colombia Focus on strengthening Éxito and Carulla banners by enhancing of assortment and adding value to the customer experience Improvement of assortment +9% growth food sales evolution 3 - years plan to convert stores to the main banners in Colombia +30% Increase in SKUs available on - the - shelf 4.63% share of new SKU on FMGC sales +2,095 average new products included by store Massification of the assortment to all regions of the country “Efficient operation under the most beloved and relevant brands” 24 stores converted YTD (potential of 150 stores) Banner Unification +12.7% sales evolution Innovative levers “The best levers from Wow and Fresh to other stores” “Cocina del Mercado” 8 Carulla stores intervened during 3Q2024

 

 

+16% Average same - day sales increase 8.5 M Units since implementation “Martes del campo” +33% Average same - day sales increase 3.5 M Units since implementation “Viernes de celebración” Strategic focus in Colombia Commercial strategy centered on providing savings to customers Unbeatable prices 10.5% share on total sales +53% sales growth of National Brands SKU +14.3% sales growth +1,000 products offered at the lowest price in the market Thematic days High and Low +39% Average same - day sales increase 5.0 M Units since implementation “Miércoles de carnes frescas” “Better price perception in key buying moments” " Special price day” promo event to all banners

 

 

Strategic focus in Colombia Strategic focus on cost - expenses initiatives and process optimizations Savings Captured Main Activities Other optimization levers x Focus on improving shrinkage levels x Systemic negotiations with key suppliers x A leaner operating structure COP $103,000 M in savings captured during 3Q24 COP $228,000 M in savings already captured during 9M24 x Restructuring plan x Efficiencies in logistics x Reduction of energy consumption x IT contract renegotiation SG&A growth, Over the first nine months of 2024, remained below inflation (5.81%) 2.2% - 1.8% SG&A decrease in 3Q24, moving forward to a leaner operation to improve agility and profitability

 

 

High single digit growth: • Food +9.7% mainly by FMCG + 10 . 1 % vs 3 Q 23 • Omnichannel share of 28 . 9 % on retail sales in 3 Q 24 and + 21 . 9 % vs 3 Q 23 • 31 Fresh Market stores represented a 62% share on the segment Dz s sales during 3Q24 • One opening and 14 conversions store during 9M24 • Fresh sales + 10 . 6 % driven by red meat at + 21 . 1 % in 3 Q 24 • Non - food sales recovery at + 1 . 7 % in 3 Q 24 • Sales of 32 Éxito WOW stores represented 35 % on the segment’s sales during 3 Q 24 • Two openings and 10 conversions during 9 M 24 3Q24 Performance by segment Food category continues to be the driving force behind the improvement in performance, mainly by fresh at double digit growth in Éxito segment 14 Notes : SSS in local currency, include the effect of conversions and exclude the calendar effect of - 1 . 46 % in 3 Q 24 and - 0 . 52 % in 9 M 24 in Colombia ( - 1 . 81 % and - 0 . 80 % in Éxito, - 0 . 45 % and 0 . 32 % in Carulla and - 0 . 25 % and 0 . 35 % in LC segments, respectively in 3 Q 24 and 9 M 24 . ( 1 ) The segment includes Retail Sales from Surtimax, Super Inter and Surtimayorista brands, allies, institutional and third - party sellers, and the sale of property development projects (inventory) of none during 3 Q 24 and 3 Q 23 and COP $ 2 . 8 K during 9 M 24 vs $ 47 . 2 K in 9 M 23 . Éxito Carulla Low - cost & Other 1 : • B2B presented positive performance mainly by FMCG (+2.5%) during 3Q24 • Misurtii’s sales grew +18% vs 3Q23 • Surtimax and Super Inter banners decreased at double digit reinforcing the store portfolio optimization focus on Éxito and Carulla banners 9M24 Low - cost & Other (1) - 8.5% 7.8% 1.4% 1.1% - 6.0% 7.7% 1.8% 1.5% 1,631,013 1,891,094 7,391,036 10,913,143 3Q24 Low - cost & Other (1) Variations - 16.5% 9.2% 4.7% 2.5% SSS - 13.6% 9.0% 4.7% 2.5% Total 502,410 658,905 2,548,052 3,709,367 Total MCOP

 

 

(1) Include .com, marketplace, home delivery, Shop&Go, Click&Collect, digital catalogues and B2B virtual; the base was adjusted with new channels included: SOC and Midescuento 17 M Orders (+24%) 14.7% Share on Retail Sales 9M24 COP $1.6 B In Retail Sales (+4.4%) 5.9 M Orders (+16%) 3Q24 15% Share on Retail Sales Omni - channel 1 performance YTD Omni - channel share increased +41 bps to 14.7% driven by the food category (+11% growth, 13.3% share on sales) 15 COP $565,000 M In Retail Sales (+4.3%) Highlights • Sales non - food: +3.0% in 3Q24 showing slight signs of recovery. • Share on non - food sales 18.2% during 9M24 • Apps: 3Q24 COP $46,176 M (+28%) 9M24 COP $130,900 M (+35%) Orders 9M24 549,000 (+42%) • Misurtii app: 3Q24 COP $30,600 M (+18%) 9M24 COP $78,700 M (+46%) Orders 9M24 115,000 (+3.2%) 13.4% Share on Food Sales 1,064,018 1,046,456 1,247,970 1,563,476 1,631,968 12.6% 12.2% 12.0% Omni - channel sales and share on sales 14.3% 14.7% 9M 20 9M 21 9M 22 9M 23 9M 24

 

 

Real Estate performance 9M24 Viva Envigado, the largest shopping and business center in Colombia with 159,000 sqm and attracting 2.7 million visitors per month (1) Viva Malls is a JV with Fondo Inmobiliario Colombia (FIC) in which Grupo Éxito has 51% stake and consolidates the business; Viva Malls has a lower Recurring EBITDA margin when compared to calculation of pure real estate players as net revenue does not includes the adjustment of cost and expenses according to IFRS 15 and the property tax payment accrued in January. 16 I K E A R e a l E s t a t e B u s i n e s s • 18,362 sqm of store • Opened October 9th • 2 Commercial levels Sustainability, functionality, design, quality and price 806,179 sqm of GLA (33 assets ) Occupancy rate 97.3% (vs. 96.7% y/y) Recurring revenues from rental and fees (+8,2% consol, +9.9% Col during 9M24) V i v a M a l l s 1 579,609 sqm of GLA (17 assets) Occupancy rate 98.2% Real estate business unit in Colombia including Viva Malls J a r d í n N ó m a d a - V i v a E n v i g a d o • Opened September 26th • 2,180 sqm of GLA • 5,000 sqm of GBA • 24 Operating brands • +130 coworking spaces A sustainable, innovative, and pioneering concept in the region Guaranteed income from leases and stable cash flow VM grew revenue by 9.3% during 9M24 and Recurring EBITDA by 12.3% (+168 bps) at consolidated level y/y % Var 9M23 9M24 In MCOP 9.3% 284,854 311,468 Net Revenue 12.3% 178,694 200,608 Recurring EBITDA 168 bps 62.7% 64.4% Recurring EBITDA Margin

 

 

Operating Performance Consolidated Recurring EBITDA shows a recovery across the region driven by Colombia and Uruguay operation growing at +10.9% and +28.6% in LC, respectively Colombia Uruguay Note: The Colombia perimeter includes Almacenes Éxito S.A. and its subsidiaries. Data in COP includes a - 4.9% FX effect in Uruguay at Net Revenue and at Recurring EBITDA and - 44.6% in Argentina, respectively, during 3Q24, a n d 17 of - 11.5% and - 62.9%, respectively during 9M24. (1) Recurring EBITDA refers to Earnings Before Interest, Taxes, Depreciation, and Amortization adjusted by other non - recurring operational income (expense). • GP : sales recovery and complementary business contribution compensated the commercial dynamic . • Recurring EBITDA 1 : along the quarter SG&A decreased (88 bps) despite inflation and wages increases, from internal efficiency plans. • GP : solid sales evolution driven by promotional events, added to efficiencies in logistic costs, supplier negotiation and cost control . • Recurring EBITDA 1 : the most profitable operation of the Group presented a double - digit growth driven by cost and expenses efficiencies ( 84 bps) • GP : context continued affected by price competition, inflationary pressures and lower consumption, the mix effect and a higher share of the C&C format ( 13 . 7 % for 3 Q 24 ) • Recurring EBITDA 1 : affected by lower sales evolution and lower gross margins as well as higher SG&A . • GP : reflecting strong commercial strategy and gradual recovery mainly in Colombia offset by real estate contribution • Recurring EBITDA 1 : grew at 8.7% excl. FX vs 3Q23 as a result of expenditures efficiencies, which allowed SG&A reduced by 42 bps and a resilient performance across the region . Consolidated Colombia Argentina Uruguay % Var 3Q23 3Q24 in COP M 2.8% 3,814,272 3,922,823 Net Revenue 0.9% 822,127 829,413 Gross profit (41) bps 21.6% 21.1% Gross Margin (1.8%) (735,015) (721,471) Total Expense 88 bps (19.3%) (18.4%) Expense/Net Rev 10.9% 226,065 250,722 Recurring EBITDA 46 bps 5.9% 6.4% Recurring EBITDA Margin % var exc. FX % Var 3Q23 3Q24 5.1% 6.9% (0.0%) 1.7% 945,858 337,803 945,464 343,559 62 bps 35.7% 36.3% 2.1% (2.9%) (277,916) (269,815) 84 bps (29.4%) (28.5%) 28.6% 22.3% 80,267 98,161 190 bps 8.5% 10.4% % Var 9M24 9M23 in COP M 1.8% 11,545,694 11,337,790 Net Revenue (1.4%) 2,487,219 2,523,252 Gross profit (71) bps 21.5% 22.3% Gross Margin 2.2% (2,257,609) (2,208,014) Total Expense (8) bps (19.6%) (19.5%) Expense/Net Rev (9.8%) 658,486 729,790 Recurring EBITDA (73) bps 5.7% 6.4% Recurring EBITDA Margin % var exc. FX % Var 9M23 9M24 5.8% 8.1% (6.4%) (4.4%) 3,162,258 1,125,621 2,959,724 1,076,055 76 bps 35.6% 36.4% 8.7% (3.9%) (851,417) (818,584) (73) bps (26.9%) (27.7%) 10.0% (2.7%) 338,403 329,386 43 bps 10.7% 11.1% % var exc. FX % Var 3Q24 3Q23 % var exc. FX % Var 3Q23 3Q24 6.6% 6.3% 2.2% 0.5% 5,242,429 5,131,477 1,286,381 1,279,870 82.1% 70.7% 0.9% (5.4%) 371,368 119,940 374,579 113,409 (40) bps 24.5% 24.9% (202) bps 32.3% 30.3% 5.9% 0.2% (1,119,088) (1,117,064) 121.6% 22.7% (104,133) (127,802) 42 bps (21.3%) (21.8%) . (608) bps (28.0%) (34.1%) 8.7% 4.1% 342,181 328,709 NA NA 22,377 (6,702) 12 bps 6.5% 6.4% (781) bps 6.0% (1.8%) % var % Var 9M24 9M23 % var % Var 9M23 9M24 exc. FX exc. FX 6.9% (0.7%) 15,592,485 15,706,751 142.9% (9.9%) 1,207,418 1,087,504 6.5% (3.6%) 3,908,038 4,052,217 130.5% (14.5%) 403,344 344,764 (74) bps 25.1% 25.8% (170) bps 33.4% 31.7% 11.1% 0.1% (3,448,190) (3,443,027) 161.6% (3.0%) (383,596) (371,997) (19) bps (22.1%) (21.9%) (244) bps (31.8%) (34.2%) (5.6%) (11.3%) 986,225 1,111,385 NA NA 43,192 (1,647) (75) bps 6.3% 7.1% (373) bps 3.6% (0.2%) Argentina

 

 

Highlights Net loss during 3Q24 reflected: o Positive contribution of retail operations from Colombia and Uruguay from sales performance and cost and expense control partially offset by : o Operating performance in Argentina affected by macro and consumer head winds, and o Higher non - recurring expenses explained by the restructuring process in Colombia o Positive variation of TUYA share of profit explained by lower provisions due to improvement in non - performance loans Net loss during 9M24 reflected: o Operating performance affected by lagged consumption and inflationary pressures on SG&A and FX impacts o Higher non - recurring expenses explained by the restructuring process in Colombia Note: Consolidated data include results from Colombia, Uruguay and Argentina, eliminations, and the FX effect of - 4.1% at Net Revenue and - 4.2% at recurring EBITDA during 3Q24, and of - 7.2% and - 6.0%, respectively, during 9M24. 18 Net Group Share Result Positive operating performance during 3Q24 offset by higher non - recurring expenses in Colombia

 

 

3Q24 Leverage and Cash at holding level 1 Free cash flow 2 affected by the operational result despite improvement in working capital and optimization of investments Net Financial debt impacted by: » Operational performance reflected macroeconomic » » headwinds and slowdown in consumption Higher extraordinary dividends base effect and Tax variation due to delay of tax credit refunds. Partially offset by: Effective working capital strategy , higher inventory levels to support the commercial strategy and effective management of accounts payables looking to maximize net profit » Efforts to improve efficiencies have focused on optimization of investments to prioritize cash availability Leverage and cash highlights » Variation 3Q23 - LTM 3Q24 - LTM in thousand million COP - 10.8% 880 785 EBITDA 11.7% (392) (438) Lease liabilities amortizations & interests - 30.5% 365 254 Operational results before WK Note : Numbers expressed in long scale, COP billion represent 1 , 000 , 000 , 000 , 000 . ( 1 ) Holding : Almacenes Éxito S . A results without Colombia o r international subsidiaries . ( 2 ) Free cash flow (FCF) = Net cash flows used in operating activities + Net cash flows used in investing activities + Variation of collections on behalf of third parties + Lease liabilities paid + Interest on lease liabilities paid (using variations for the last 12 M for each line) ; the cash flow has been re - expressed to be aligned with the financial statements . 19 0.7 0.5 - 1.9 - 1.9 - 1.2 - 1.4 2023 - 3 2024 - 3 Cash (& other assets) Gross debt (financial liabilities & warranties) Net financial debt 8.3% (152) (165) Free cash flow before investments - 35.0% 256 166 Dividends received - 99.0% 103 1 Free cash flow Change in Tax Change in working capital CapEx (275) 33 (178) (11) 26 (532) 2436.4% 30.1% - 66.6%

 

 

20 Conclusions

 

 

21 A solid commercial strategy to boost sales in Colombia. Focus on banners efficiencies and customer experience and aiming to generate savings for the clients Best quarterly sales performance in Colombia driven by i. food category (+3.0%), above food inflation ii. Non - food category showing signs of recovery (+1.2%) during 3Q24 Recurring EBITDA showed trend improvement versus 1H24 across the region growing at +4.1% (+8.7% excluding FX) during 3Q24 During 3Q24 SG&A consolidated reduced 42 bps vs last year, reflecting strict cost control and actions plans implemented mainly in Colombia Strong real estate performance with Viva Malls, the leading shopping center operator in Colombia with 579,609 sqm of GLA and +10.5 M visitors per month. Recurring EBITDA grew by 12.3% in 9M24 Solid results in Uruguay, the most profitable operation of the Group presented a double - digit growth in EBITDA during 3Q24 in LC driven by consistent performance of Fresh Market stores and cost/expenses efficiencies Results in Argentina impacted by macroeconomic adjustments to address high inflation. Resilient real estate performance with occupancy levels of 94,7% Solid omni - channel performance in Colombia (15% share on sales) boosted by food sales (+5.1%, 13.4% share on sales) and reaching +5.9 M orders during 3Q24 Tuya with the best NPL index since 1Q2023 reflects the actions taken to improve risk portfolio and shows a changing trend in clients Dz paying behavior and capacity 3Q24 Financial & Operating Conclusions 3Q24 results reflected the improvement operational performance mainly in Colombia and Uruguay

 

 

Appendices 22

 

 

Notes and Glossary Notes: • Numbers are expressed in long scale, COP billion represent 1,000,000,000,000. • Growth and variations are expressed in comparison to the same period last year, except when stated otherwise. • Sums and percentages may reflect discrepancies due to rounding of figures. • All margins are calculated as percentage of Net Revenue. • Percentages represent relative proportions, and as such they cannot be directly added or subtracted from each other because they are not absolute numeric values. Glossary: • • • • • • • • • • Colombia results: consolidation of Almacenes Éxito S.A. and its subsidiaries in the country. • Consolidated results: Almacenes Éxito results, Colombian and international subsidiaries in Uruguay and Argentina. • Adjusted EBITDA: Earnings Before Interest, Taxes, Depreciation, and Amortization plus Associates & Joint Ventures results. • EPS: Earnings Per Share calculated on an entirely diluted basis. • Financial Result: impacts of interests, derivatives, financial assets/liabilities valuation, FX changes and other related to cash, debt, and other financial assets/liabilities. • Free cash flow (FCF) = Net cash flows used in operating activities plus Net cash flows used in investing activities plus Variation of collections on behalf of third parties plus Lease liabilities paid plus Interest on lease liabilities paid (using variations for the last 12 M for each line); the cash flow has been re - expressed to be aligned with the financial statements. GLA: Gross Leasable Area. GMV: Gross Merchandise Value. Holding: Almacenes Éxito results without Colombian and international subsidiaries. Net Revenue: Total Revenue related to Retail Sales and Other Revenue. Retail Sales: sales related to the retail business. Other Revenue: revenue related to complementary businesses (real estate, insurance, travel, etc.) and other revenue. Recurring EBITDA: Earnings Before Interest, Taxes, Depreciation, and Amortization Operating Profit adjusted by other non - recurring operational income (expense). Recurring Operating Profit (ROI): Gross Profit adjusted by SG&A expense and D&A. SSS: same - store - sales levels, including the effect of store conversions and excluding the calendar effect. 23

 

 

Ownership Structure Note: Ownership structure as of September 30, 2024. 24

 

 

Management Team Carlos Mario Giraldo General Manager Colombia Jean Christophe Tijeras General Manager Uruguay Ramón Quagliata General Manager Argentina 25 Juan Carlos Calleja CEO Grupo Éxito

 

 

Consolidated Income Statement Notes : Consolidated results from Colombia, Uruguay and Argentina, eliminations and the FX effect o( 4 . 1 % at Net Revenue and - 4 . 2 at Recurring EBITDA during 3 Q 24 and . 7 . 2 % and - 6 . 0 % in 9 M 24 , respectively ( 1 ) Recurring EBITDA refers to Earnings Before Interest, Taxes, Depreciation, and Amortization adjusted by other non - recurring operational income (expense) . Adjusted EBITDA refers to Earnings Before Interest, Taxes, Depreciation, and Amortization plus Associates & Joint Ventures results . EPS considers the weighted average number of outstanding shares (IFRS 33 ), corresponding t 2 o 6 1 , 297 , 864 , 359 shares .

 

 

Income Statement and CapEx by Country Notes : Consolidated results from Colombia, Uruguay and Argentina, eliminations and the FX effect o( 4 . 1 % at Net Revenue and - 4 . 2 at Recurring EBITDA during 3 Q 24 and . 7 . 2 % and - 6 . 0 % in 9 M 24 , respectively . Recurring EBITDA refers to Earnings Before Interest, Taxes, Depreciation, and Amortization adjusted by other non - recurring operational income (expense) . The Colombia perimeter includes the consolidation of Almacenes Éxito S . A . and its subsidiaries in the country . Data in COP includes a - 4 . 9 % FX effect in Uruguay at Net Revenue and at Recurring EBITDA in 3 Q 24 and - 11 . 5 % in 9 M 24 and - 44 . 6 % and - 62 . 9 % in Argentina, respectively, calculated with the closing exchange rate . 27

 

 

Consolidated Balance Sheet Note: Consolidated data include figures from Colombia, Uruguay and Argentina. 28

 

 

Consolidated Cash Flow Note: Consolidated data include figures from Colombia, Uruguay and Argentina. 29

 

 

Holding Income Statement 1 (1) Holding: Almacenes Éxito Results without Colombia subsidiaries Recurring EBITDA refers to Earnings Before Interest, Taxes, Depreciation, and Amortization adjusted by other non - recurring operational income (expense). 30

 

 

Holding Balance Sheet 1 (1) Holding: Almacenes Éxito Results without Colombia subsidiaries. 31

 

 

Debt by country and maturity Note : The Colombia perimeter includes the consolidation of Almacenes Éxito S . A . and its subsidiaries in the country . 1 ) Debt without contingent warranties and letters of credits . ( 2 ) Holding gross debt issued 100 % in Colombian Pesos with an interest rate below IBR 3 M + 2 . 0 % , debt at the nominal amount . IBR 3 M (Indicador Bancario de Referencia) – Market Reference Rate : 9 . 25 % ; other collections included, and positive hedging valuation not included . ( 3 ) Debt at the nominal amount . 32 Consolidated Argentina Uruguay Colombia Holding (2) 30 Sep 2024, (millions of COP) 2,213,418 52,314 334,815 1,826,289 1,927,389 Short - term debt 311,553 - 148,439 163,114 163,114 Long - term debt 2,524,971 52,314 483,254 1 ,989,403 2,090,503 Total gross debt (1) (2) 881,278 24,255 219,510 637,513 486,282 Cash and cash equivalents (1 ,643,693) (28,059) (263,744) (1 ,351 ,890) (1 ,604,222) Net debt Net debt breakdown by country 30 - sep - 24 Maturity Date Nature of interest rate Nominal amount 30 Sep 2024, (millions of COP) 25,000 November 2024 Fixed 25,000 Short Term - Bilateral 100,000 November 2024 Fixed 100,000 Short Term - Bilateral 400,000 February 2025 Floating 400,000 Revolving credit facility - Bilateral 100,000 February 2025 Fixed 100,000 Short Term - Bilateral 132,515 February 2025 Floating 132,515 Short Term - Bilateral 65,000 March 2025 Floating 65,000 Short Term - Bilateral 135,000 April 2025 Fixed 135,000 Mid Term - Bilateral 150,000 April 2025 Floating 200,000 Long Term - Bilateral 200,000 April 2025 Floating 200,000 Revolving credit facility - Bilateral 300,000 June 2025 Floating 300,000 Revolving credit facility - Bilateral 72,498 March 2026 Floating 290,000 Long Term - Bilateral 103,645 March 2027 Floating 190,000 Long Term - Bilateral 100,050 March 2030 Floating 150,000 Long Term - Bilateral 1 ,883,708 2,287,515 Total gross debt (3) Holding Gross debt by maturity

 

 

Store number and Retail Sales area Note: The store count does not include the 2,668 allies in Colombia. Argentina 88,082 15 Libertad 14,872 12 Mayorista 102,954 27 Total Argentina 1 ,039,719 635 TOTAL 33 Uruguay 41,838 66 Devoto 35,934 30 Disco 16,411 2 Geant 330 1 Six or Less 94,513 99 Total Uruguay Banner by country Store number Sales area (sqm) Colombia 623,980 204 Exito 89,089 123 Carulla 24,743 67 Surtimax 51,518 54 Super Inter 52,923 61 Surtimayorista 842,252 509 Total Colombia

 

 

Accounts Reconciliations Note : Recurring EBITDA refers to Earnings Before Interest, Taxes, Depreciation, and Amortization adjusted by other non - recurring operational income (expense) . Data in COP includes a - 4 . 9 % FX effect in Uruguay at Net Revenue and at Recurring EBITDA and - 44 . 6 % in Argentina, respectively during 3 Q 24 and a - 11 . 5 % FX effect in Uruguay at Net Revenue and at Recurring EBITDA and - 62 . 9 % in Argentina, respectively during 9 M 24 calculated with the closing exchange rate . FX impacts are calculated as a devaluation between currencies resulting in a percentage . Percentages represent relative proportions, and as such they cannot be directly added or subtracted from each other because they are not absolute numeric values . 34 Free Cash Flow Effects on Results E x c h d a i o n m g a e Rates Effects o I n g n é s R esults FX effect Growth in COP Growth in LC Net Revenue - 4.9% 0.0% 5.1% Uruguay - 44.6% 0.9% 82.1% Argentina - 4.1% 2.2% 6.6% Consolidated FX effect Growth in COP Growth in LC Recurring EBITDA - 4.9% 22.3% 28.6% Uruguay - 44.6% - 130.0% - 154.1% Argentina - 4.2% 4.1% 8.7% Consolidated FX effect Growth in COP Growth in LC Net Revenue - 11.5% - 6.4% 5.8% Uruguay - 62.9% - 9.9% 142.9% Argentina - 7.2% - 0.7% 6.9% Consolidated FX effect Growth in COP Growth in LC Recurring EBITDA - 11.5% - 2.7% 10.0% Uruguay - 62.9% NA NA Argentina - 6.0% - 11.3% - 5.6% Consolidated 3Q24 9M24

 

 

Accounts Reconciliations Recurring EBITDA and Adjusted EBITDA Note : Recurring EBITDA refers to Earnings Before Interest, Taxes, Depreciation, and Amortization adjusted by other non - recurring operational income (expense) . Data in COP includes a - 4 . 9 % FX effect in Uruguay at Net Revenue and at Recurring EBITDA and - 44 . 6 % in Argentina, respectively during 3 Q 24 and a - 11 . 5 % FX effect in Uruguay at Net Revenue and at Recurring EBITDA and - 62 . 9 % in Argentina, respectively during 9 M 24 calculated with the closing exchange rate . 35 9M23 9M24 3Q23 3Q24 in COP M 549,223 378,425 136,517 135,034 Operating Income (EBIT) 59,967 81,423 26,289 32,259 Non - Recurring Income/(Expense) 79,132 82,394 26,267 28,303 Cost D&A 423,063 443,983 139,636 146,585 Expense D&A 1 ,111 ,385 986,225 328,709 342,181 Recurring EBITDA 9M23 9M24 3Q23 3Q24 in COP M 549,223 378,425 136,517 135,034 Operating Income (EBIT) (74,529) (66,622) (24,424) (18,200) Associates & Joint Ventures Results 79,132 82,394 26,267 28,303 Cost D&A 423,063 443,983 139,636 146,585 Expense D&A 976,889 838,180 277,996 291 ,722 Adjusted EBITDA 9M23 9M24 3Q23 3Q24 in COP M 549,223 378,425 136,517 135,034 Operating Income (EBIT) 79,132 82,394 26,267 28,303 Cost D&A 423,063 443,983 139,636 146,585 Expense D&A 1 ,051 ,418 904,802 302,420 309,922 EBITDA

 

 

Accounts Reconciliations Recurring Income of the Real Estate Business in Colombia Net Revenue and Recurring EBITDA of Viva Malls in Colombia 36 Note: Recurring EBITDA refers to Earnings Before Interest, Taxes, Depreciation, and Amortization adjusted by other non - recurring operational income (expense). 9M23 9M24 3Q23 3Q24 in COP M 135,343 154,559 60,007 69,738 Operating Income (EBIT) 433 584 (12) - Non - Recurring Income/(Expense) 42,918 45,465 14,347 15,225 Expense D&A 178,694 200,608 74,342 84,963 Recurring EBITDA Var 9M23 9M24 Var 3Q23 3Q24 Consolidated - 2.5% 71,318 69,530 4.9% 22,087 23,169 Income from concessionaires 26.2% 35,350 44,596 12.4% 13,244 14,884 Income from building administration 7.5% 225,165 242,093 12.0% 76,193 85,319 Income from property rent 12.1% 76,685 85,926 34.8% 26,495 35,726 Income from rent of other spaces 8.2% 408,518 442,145 15.3% 138,019 159,098 Revenues real estate 0.0% 0 0 0.0% 0 0 Non recurring concessionaires fees ( - ) 8.2% 408,518 442,145 15.3% 138,019 159,098 Recurring revenues real estate - 100.0% 7,383 0 0.0% 0 0 Non recurring concessionaires fees - 94.0% 47,208 2,850 0.0% 0 0 Sales of real estate projects - 3.9% 463,109 444,995 15.3% 138,019 159,098 Total revenues real estate

 

 

Ivonne Windmuller. Chief Financial Officer | IRO +57 (604) 6049696 Ext 306560 iwindmuller@grupo - exito.com Cra 48 No 32 B Sur 139, Viva Envigado Medellín, Colombia www.grupoexito.com.co exitoinvestor.relations@grupo - exito.com • “The Issuers Recognition - IR granted by the Colombian Stock Exchange is not a certification about the quality of the securities listed at the BVC nor the solvency of the issuer”.

 

 

 


Almacenes Exito (NYSE:EXTO)
Graphique Historique de l'Action
De Oct 2024 à Nov 2024 Plus de graphiques de la Bourse Almacenes Exito
Almacenes Exito (NYSE:EXTO)
Graphique Historique de l'Action
De Nov 2023 à Nov 2024 Plus de graphiques de la Bourse Almacenes Exito