Pay vs Performance Disclosure
|
12 Months Ended |
|
|
|
|
|
|
|
|
|
Dec. 31, 2024
USD ($)
$ / shares
|
Dec. 31, 2023
USD ($)
$ / shares
|
Dec. 31, 2022
USD ($)
$ / shares
|
Nov. 05, 2024
$ / shares
|
Oct. 27, 2024
$ / shares
|
Aug. 03, 2024
$ / shares
|
Aug. 01, 2024
$ / shares
|
Oct. 29, 2023
$ / shares
|
Aug. 01, 2023
$ / shares
|
Jul. 28, 2023
$ / shares
|
Jul. 30, 2022
$ / shares
|
Dec. 31, 2021
$ / shares
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
|
|
|
|
|
|
Pay vs Performance Disclosure, Table |
The following table summarizes the executive compensation earned by the Company’s PEO and other NEOs, the executive compensation actually paid to the Company’s PEO and other NEOs, and certain financial performance measures of the Company for the years ended December 31, 2024, 2023, and 2022.
Year(1) | | | Summary Compensation Table Total for PEO ($) | | | Compensation Actually Paid to PEO ($) | | | Average Summary Compensation Table Total for non-PEO NEOs ($) | | | Average Compensation Actually Paid to non-PEO NEOs ($) | | | Value of Initial Fixed $100 Investment Based On: | | | Net Income ($)(2) | | | Earnings Per Share ($) | | | Total Shareholder Return ($) | | | Peer Group Total Shareholder Return ($) | | 2024 | | | | | 10,311,733 | | | | | | 14,646,553 | | | | | | 6,334,427 | | | | | | 8,295,239 | | | | | | 131.60 | | | | | | 84.80 | | | | | | 296,704,000 | | | | | $ | 1.66 | | | 2023 | | | | | 10,706,265 | | | | | | 10,337,769 | | | | | | 6,052,815 | | | | | | 5,838,396 | | | | | | 86.03 | | | | | | 83.61 | | | | | | 299,731,000 | | | | | $ | 1.91 | | | 2022 | | | | | 8,780,479 | | | | | | 5,558,979 | | | | | | 5,868,199 | | | | | | 3,774,224 | | | | | | 87.71 | | | | | | 79.93 | | | | | | 198,026,000 | | | | | $ | 1.23 | | |
(1)
The PEO is David Chernow for each of the years presented. The non-PEO NEOs are Robert Ortenzio, Michael Malatesta, Martin Jackson and Thomas Mullin for 2024. The non-PEO NEOs are Robert Ortenzio, Rocco Ortenzio, Michael Malatesta, Martin Jackson and Michael Tarvin for 2023. The non-PEO NEOs are Robert Ortenzio, Rocco Ortenzio, Martin Jackson and Michael Tarvin for 2022.
(2)
Net income includes earnings attributable to both controlling and non-controlling interests.
The following table outlines the adjustments made to the compensation earned by the Company’s PEO and other NEOs, as presented in the Summary Compensation Table on page 21, to derive the compensation actually paid to the Company’s PEO and other NEOs.
| | | | | | | | | Adjustments | | | | | | | | Year | | | Summary Compensation Table Total ($) | | | Less: Reported Value of Stock Awards ($)(1) | | | Plus: Year End Fair Value of Restricted Stock Awards Granted During the Year ($)(2)(3) | | | Plus: Change in Fair Value of Outstanding and Unvested Restricted Stock Awards ($)(2)(3) | | | Plus: Change in Fair Value of Restricted Stock Awards Granted in Prior Years that Vested in During the Year ($)(2)(3) | | | Compensation Actually Paid ($) | | PEO | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2024 | | | | | 10,311,733 | | | | | | 6,525,100 | | | | | | 5,743,094 | | | | | | (774,997) | | | | | | 5,891,823 | | | | | | 14,646,553 | | | 2023 | | | | | 10,706,265 | | | | | | 7,480,000 | | | | | | 5,875,000 | | | | | | (487,666) | | | | | | 1,724,170 | | | | | | 10,337,769 | | | 2022 | | | | | 8,780,479 | | | | | | 7,427,500 | | | | | | 6,207,500 | | | | | | (2,056,500) | | | | | | 55,000 | | | | | | 5,558,979 | | | Non-PEO NEOs | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2024 | | | | | 6,334,427 | | | | | | 3,851,228 | | | | | | 3,389,674 | | | | | | (484,376) | | | | | | 2,906,742 | | | | | | 8,295,239 | | | 2023 | | | | | 6,052,815 | | | | | | 4,002,400 | | | | | | 3,172,500 | | | | | | (272,207) | | | | | | 887,688 | | | | | | 5,838,396 | | | 2022 | | | | | 5,868,199 | | | | | | 4,827,875 | | | | | | 4,034,875 | | | | | | (1,336,725) | | | | | | 35,750 | | | | | | 3,774,224 | | |
(1)
Represents the grant date fair value of restricted stock awards as reported in the “Stock Awards” column of the Summary Compensation Table for each applicable year.
(2)
Adjustments are equal to (i) the year-end fair value of restricted stock awards granted during the applicable year that are outstanding and unvested as of the end of the year, (ii) the amount of the change in fair value as of the end of the applicable year (from the end of the prior fiscal year) of any restricted stock awards granted in prior years that are outstanding and unvested as of the end of the applicable year, and (iii) for restricted stock awards granted in prior years that vest in the applicable year, an amount equal to the change in fair value as of the vesting date (from the end of the prior fiscal year).
(3)
Restricted stock awards are valued using the market price of our stock. The closing market price of our stock was $18.85, $23.50, $24.83 and $29.40 as of December 31, 2024, 2023, 2022, and 2021, respectively. The closing market price of our stock was $39.18 on August 1, 2024, when the annual vesting of Messrs. Chernow’s, Robert A. Ortenzio’s, and Jackson’s August 1, 2022 and 2023 restricted stock awards occurred. The closing market price of our stock was $34.18 on August 3, 2024, when Messrs. Chernow’s, Robert A. Ortenzio’s, and Jackson’s August 3, 2021 restricted stock awards vested. The closing market price was $31.71 on October 27, 2024 when Messrs. Malatesta’s and Mullin’s October 27, 2020 restricted stock awards vested. The closing market price of our stock was $37.21 on November 5, 2024 , when Messrs. Chernow, Robert A. Ortenzio, Malatesta, Jackson, and Tarvin’s accelerated vesting on all unvested outstanding restricted stock awards occurred, as discussed above. The closing market price of our stock was $30.03 on July 28, 2023, when Messrs. Chernow, Robert A. Ortenzio, Rocco A. Ortenzio, Jackson and Tarvin’s July 28, 2020 restricted stock awards vested. The closing market price of our stock was $29.92 on August 1, 2023, when the annual vesting of their August 1, 2022 restricted stock awards occurred. The closing market price of our stock was 22.61 on October 29, 2023, when Mr. Malatesta’s October 29, 2019 restricted stock awards vested. The closing market price of our stock was $29.62 when their restricted stock awards vested on July 30, 2022.
|
|
|
|
|
|
|
|
|
|
|
|
Company Selected Measure Name |
Earnings Per Share
|
|
|
|
|
|
|
|
|
|
|
|
Named Executive Officers, Footnote |
(1) The PEO is David Chernow for each of the years presented. The non-PEO NEOs are Robert Ortenzio, Michael Malatesta, Martin Jackson and Thomas Mullin for 2024. The non-PEO NEOs are Robert Ortenzio, Rocco Ortenzio, Michael Malatesta, Martin Jackson and Michael Tarvin for 2023. The non-PEO NEOs are Robert Ortenzio, Rocco Ortenzio, Martin Jackson and Michael Tarvin for 2022.
|
|
|
|
|
|
|
|
|
|
|
|
PEO Total Compensation Amount |
$ 10,311,733
|
$ 10,706,265
|
$ 8,780,479
|
|
|
|
|
|
|
|
|
|
PEO Actually Paid Compensation Amount |
$ 14,646,553
|
10,337,769
|
5,558,979
|
|
|
|
|
|
|
|
|
|
Adjustment To PEO Compensation, Footnote |
The following table outlines the adjustments made to the compensation earned by the Company’s PEO and other NEOs, as presented in the Summary Compensation Table on page 21, to derive the compensation actually paid to the Company’s PEO and other NEOs. | | | | | | | | | Adjustments | | | | | | | | Year | | | Summary Compensation Table Total ($) | | | Less: Reported Value of Stock Awards ($)(1) | | | Plus: Year End Fair Value of Restricted Stock Awards Granted During the Year ($)(2)(3) | | | Plus: Change in Fair Value of Outstanding and Unvested Restricted Stock Awards ($)(2)(3) | | | Plus: Change in Fair Value of Restricted Stock Awards Granted in Prior Years that Vested in During the Year ($)(2)(3) | | | Compensation Actually Paid ($) | | PEO | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2024 | | | | | 10,311,733 | | | | | | 6,525,100 | | | | | | 5,743,094 | | | | | | (774,997) | | | | | | 5,891,823 | | | | | | 14,646,553 | | | 2023 | | | | | 10,706,265 | | | | | | 7,480,000 | | | | | | 5,875,000 | | | | | | (487,666) | | | | | | 1,724,170 | | | | | | 10,337,769 | | | 2022 | | | | | 8,780,479 | | | | | | 7,427,500 | | | | | | 6,207,500 | | | | | | (2,056,500) | | | | | | 55,000 | | | | | | 5,558,979 | | | Non-PEO NEOs | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2024 | | | | | 6,334,427 | | | | | | 3,851,228 | | | | | | 3,389,674 | | | | | | (484,376) | | | | | | 2,906,742 | | | | | | 8,295,239 | | | 2023 | | | | | 6,052,815 | | | | | | 4,002,400 | | | | | | 3,172,500 | | | | | | (272,207) | | | | | | 887,688 | | | | | | 5,838,396 | | | 2022 | | | | | 5,868,199 | | | | | | 4,827,875 | | | | | | 4,034,875 | | | | | | (1,336,725) | | | | | | 35,750 | | | | | | 3,774,224 | | |
(1)
Represents the grant date fair value of restricted stock awards as reported in the “Stock Awards” column of the Summary Compensation Table for each applicable year.
(2)
Adjustments are equal to (i) the year-end fair value of restricted stock awards granted during the applicable year that are outstanding and unvested as of the end of the year, (ii) the amount of the change in fair value as of the end of the applicable year (from the end of the prior fiscal year) of any restricted stock awards granted in prior years that are outstanding and unvested as of the end of the applicable year, and (iii) for restricted stock awards granted in prior years that vest in the applicable year, an amount equal to the change in fair value as of the vesting date (from the end of the prior fiscal year).
(3)
Restricted stock awards are valued using the market price of our stock. The closing market price of our stock was $18.85, $23.50, $24.83 and $29.40 as of December 31, 2024, 2023, 2022, and 2021, respectively. The closing market price of our stock was $39.18 on August 1, 2024, when the annual vesting of Messrs. Chernow’s, Robert A. Ortenzio’s, and Jackson’s August 1, 2022 and 2023 restricted stock awards occurred. The closing market price of our stock was $34.18 on August 3, 2024, when Messrs. Chernow’s, Robert A. Ortenzio’s, and Jackson’s August 3, 2021 restricted stock awards vested. The closing market price was $31.71 on October 27, 2024 when Messrs. Malatesta’s and Mullin’s October 27, 2020 restricted stock awards vested. The closing market price of our stock was $37.21 on November 5, 2024 , when Messrs. Chernow, Robert A. Ortenzio, Malatesta, Jackson, and Tarvin’s accelerated vesting on all unvested outstanding restricted stock awards occurred, as discussed above. The closing market price of our stock was $30.03 on July 28, 2023, when Messrs. Chernow, Robert A. Ortenzio, Rocco A. Ortenzio, Jackson and Tarvin’s July 28, 2020 restricted stock awards vested. The closing market price of our stock was $29.92 on August 1, 2023, when the annual vesting of their August 1, 2022 restricted stock awards occurred. The closing market price of our stock was 22.61 on October 29, 2023, when Mr. Malatesta’s October 29, 2019 restricted stock awards vested.
|
|
|
|
|
|
|
|
|
|
|
|
Non-PEO NEO Average Total Compensation Amount |
$ 6,334,427
|
6,052,815
|
5,868,199
|
|
|
|
|
|
|
|
|
|
Non-PEO NEO Average Compensation Actually Paid Amount |
$ 8,295,239
|
5,838,396
|
3,774,224
|
|
|
|
|
|
|
|
|
|
Adjustment to Non-PEO NEO Compensation Footnote |
The following table outlines the adjustments made to the compensation earned by the Company’s PEO and other NEOs, as presented in the Summary Compensation Table on page 21, to derive the compensation actually paid to the Company’s PEO and other NEOs. | | | | | | | | | Adjustments | | | | | | | | Year | | | Summary Compensation Table Total ($) | | | Less: Reported Value of Stock Awards ($)(1) | | | Plus: Year End Fair Value of Restricted Stock Awards Granted During the Year ($)(2)(3) | | | Plus: Change in Fair Value of Outstanding and Unvested Restricted Stock Awards ($)(2)(3) | | | Plus: Change in Fair Value of Restricted Stock Awards Granted in Prior Years that Vested in During the Year ($)(2)(3) | | | Compensation Actually Paid ($) | | PEO | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2024 | | | | | 10,311,733 | | | | | | 6,525,100 | | | | | | 5,743,094 | | | | | | (774,997) | | | | | | 5,891,823 | | | | | | 14,646,553 | | | 2023 | | | | | 10,706,265 | | | | | | 7,480,000 | | | | | | 5,875,000 | | | | | | (487,666) | | | | | | 1,724,170 | | | | | | 10,337,769 | | | 2022 | | | | | 8,780,479 | | | | | | 7,427,500 | | | | | | 6,207,500 | | | | | | (2,056,500) | | | | | | 55,000 | | | | | | 5,558,979 | | | Non-PEO NEOs | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2024 | | | | | 6,334,427 | | | | | | 3,851,228 | | | | | | 3,389,674 | | | | | | (484,376) | | | | | | 2,906,742 | | | | | | 8,295,239 | | | 2023 | | | | | 6,052,815 | | | | | | 4,002,400 | | | | | | 3,172,500 | | | | | | (272,207) | | | | | | 887,688 | | | | | | 5,838,396 | | | 2022 | | | | | 5,868,199 | | | | | | 4,827,875 | | | | | | 4,034,875 | | | | | | (1,336,725) | | | | | | 35,750 | | | | | | 3,774,224 | | |
(1)
Represents the grant date fair value of restricted stock awards as reported in the “Stock Awards” column of the Summary Compensation Table for each applicable year.
(2)
Adjustments are equal to (i) the year-end fair value of restricted stock awards granted during the applicable year that are outstanding and unvested as of the end of the year, (ii) the amount of the change in fair value as of the end of the applicable year (from the end of the prior fiscal year) of any restricted stock awards granted in prior years that are outstanding and unvested as of the end of the applicable year, and (iii) for restricted stock awards granted in prior years that vest in the applicable year, an amount equal to the change in fair value as of the vesting date (from the end of the prior fiscal year).
(3)
Restricted stock awards are valued using the market price of our stock. The closing market price of our stock was $18.85, $23.50, $24.83 and $29.40 as of December 31, 2024, 2023, 2022, and 2021, respectively. The closing market price of our stock was $39.18 on August 1, 2024, when the annual vesting of Messrs. Chernow’s, Robert A. Ortenzio’s, and Jackson’s August 1, 2022 and 2023 restricted stock awards occurred. The closing market price of our stock was $34.18 on August 3, 2024, when Messrs. Chernow’s, Robert A. Ortenzio’s, and Jackson’s August 3, 2021 restricted stock awards vested. The closing market price was $31.71 on October 27, 2024 when Messrs. Malatesta’s and Mullin’s October 27, 2020 restricted stock awards vested. The closing market price of our stock was $37.21 on November 5, 2024 , when Messrs. Chernow, Robert A. Ortenzio, Malatesta, Jackson, and Tarvin’s accelerated vesting on all unvested outstanding restricted stock awards occurred, as discussed above. The closing market price of our stock was $30.03 on July 28, 2023, when Messrs. Chernow, Robert A. Ortenzio, Rocco A. Ortenzio, Jackson and Tarvin’s July 28, 2020 restricted stock awards vested. The closing market price of our stock was $29.92 on August 1, 2023, when the annual vesting of their August 1, 2022 restricted stock awards occurred. The closing market price of our stock was 22.61 on October 29, 2023, when Mr. Malatesta’s October 29, 2019 restricted stock awards vested.
|
|
|
|
|
|
|
|
|
|
|
|
Compensation Actually Paid vs. Total Shareholder Return |
|
|
|
|
|
|
|
|
|
|
|
|
Compensation Actually Paid vs. Net Income |
Relationship between Pay and Net Income
|
|
|
|
|
|
|
|
|
|
|
|
Compensation Actually Paid vs. Company Selected Measure |
Relationship between Pay and Earnings per Share
|
|
|
|
|
|
|
|
|
|
|
|
Total Shareholder Return Vs Peer Group |
|
|
|
|
|
|
|
|
|
|
|
|
Tabular List, Table |
For the year ended December 31, 2024, the most important financial performance measures used by the Company to link executive compensation actually paid to the Company’s financial performance were as follows:
i.
Earnings per share, and
ii.
Return on equity.
|
|
|
|
|
|
|
|
|
|
|
|
Total Shareholder Return Amount |
$ 131.6
|
86.03
|
87.71
|
|
|
|
|
|
|
|
|
|
Peer Group Total Shareholder Return Amount |
84.8
|
83.61
|
79.93
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) |
$ 296,704,000
|
$ 299,731,000
|
$ 198,026,000
|
|
|
|
|
|
|
|
|
|
Company Selected Measure Amount | $ / shares |
1.66
|
1.91
|
1.23
|
|
|
|
|
|
|
|
|
|
PEO Name |
David Chernow
|
|
|
|
|
|
|
|
|
|
|
|
Share Price | $ / shares |
$ 18.85
|
$ 23.5
|
$ 24.83
|
$ 37.21
|
$ 31.71
|
$ 34.18
|
$ 39.18
|
$ 22.61
|
$ 29.92
|
$ 30.03
|
$ 29.62
|
$ 29.4
|
Measure:: 1 |
|
|
|
|
|
|
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
|
|
|
|
|
|
Name |
Earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
Measure:: 2 |
|
|
|
|
|
|
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
|
|
|
|
|
|
Name |
Return on equity
|
|
|
|
|
|
|
|
|
|
|
|
PEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table |
|
|
|
|
|
|
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment to Compensation, Amount |
$ (6,525,100)
|
$ (7,480,000)
|
$ (7,427,500)
|
|
|
|
|
|
|
|
|
|
PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |
|
|
|
|
|
|
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment to Compensation, Amount |
5,743,094
|
5,875,000
|
6,207,500
|
|
|
|
|
|
|
|
|
|
PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested |
|
|
|
|
|
|
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment to Compensation, Amount |
(774,997)
|
(487,666)
|
(2,056,500)
|
|
|
|
|
|
|
|
|
|
PEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |
|
|
|
|
|
|
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment to Compensation, Amount |
5,891,823
|
1,724,170
|
55,000
|
|
|
|
|
|
|
|
|
|
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table |
|
|
|
|
|
|
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment to Compensation, Amount |
(3,851,228)
|
(4,002,400)
|
(4,827,875)
|
|
|
|
|
|
|
|
|
|
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |
|
|
|
|
|
|
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment to Compensation, Amount |
3,389,674
|
3,172,500
|
4,034,875
|
|
|
|
|
|
|
|
|
|
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested |
|
|
|
|
|
|
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment to Compensation, Amount |
(484,376)
|
(272,207)
|
(1,336,725)
|
|
|
|
|
|
|
|
|
|
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |
|
|
|
|
|
|
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment to Compensation, Amount |
$ 2,906,742
|
$ 887,688
|
$ 35,750
|
|
|
|
|
|
|
|
|
|