UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
For the month of December 2023
SKEENA RESOURCES LIMITED
(Translation of Registrant's Name into English)
|
001-40961 |
|
|
(Commission File Number) |
|
|
|
|
1133 Melville Street, Suite 2600, Vancouver, British Columbia, V6E 4E5, Canada |
(Address of Principal Executive Offices) |
Indicate by check mark whether the registrant files or will file annual
reports under cover of Form 20-F or Form 40-F:
Form 20-F ¨ Form 40-F x
Indicate
by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨
Indicate
by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨
Exhibits 99.1, 99.2, 99.3, 99.4, 99.5, 99.6, 99.7, 99.8, 99.9, 99.10,
and 99.11 to this report, furnished on Form 6-K, are furnished, not filed, and will not be incorporated by reference into any registration
statement filed by the registrant under the Securities Act of 1933, as amended.
EXHIBIT INDEX
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: December 22, 2023
|
SKEENA RESOURCES LIMITED |
|
|
|
By: |
/s/ Andrew MacRitchie |
|
|
Andrew MacRitchie |
|
|
Chief Financial Officer |
Exhibit 99.1
Skeena Files
Updated Feasibility Study
Technical Report
for Eskay Creek
Vancouver, BC
(December 22, 2023) Skeena Resources Limited (TSX: SKE, NYSE: SKE) (“Skeena” or the “Company”)
is pleased to announce that it has filed a detailed Technical Report (the “Report”) for the November 2023 Updated Feasibility
Study at its 100% owned Eskay Creek Gold-Silver Project (“Eskay Creek” or the “Project”) in the Golden Triangle
of Northwest British Columbia.
The Report is titled
“NI 43-101 Technical Report on Updated Feasibility Study” and is compliant with National Instrument 43-101 Standards of Disclosure
for Mineral Projects. The key highlights from the Report were initially announced by press release on November 14, 2023, and are
summarized below. A copy of the full report is available on Skeena’s website and has been filed on SEDAR+ at www.sedarplus.ca and EDGAR at www.sec.gov. The Company directs everyone to the filed technical report for details on the Updated Feasibility
Study.
Eskay
Creek 2023 Updated Feasibility Study Highlights:
| · | After-tax
net present value (“NPV”)(5%) of C$2 billion at a base case of US$1,800 gold
and US$23 silver |
| · | Industry-leading
after-tax internal rate of return (“IRR”) of 43% and an after-tax payback of
1.2 years on pre-production capital expenditures (“CAPEX”) |
| · | Life
of mine (“LOM”) all-in sustaining cost (“AISC”) of US$687/oz gold
equivalent (“AuEq”) sold |
| · | Proven
and Probable Mineral Reserves for open-pit mining of 39.8 million tonnes (“Mt”)
containing 3.3 million ounces (“Moz”) gold and 88.0 Moz silver (4.6 Moz AuEq) |
| · | Years
1-5: Average annual production of 450,000 oz at 5.5 g/t AuEq and average annual after-tax
free cashflow of C$467 million |
| · | Years
1-10: Average annual production of 366,000 oz at 4.1 g/t AuEq and average annual after-tax
free cashflow of C$361 million |
| · | Estimated
pre-production CAPEX of C$713 million, yielding a compelling after-tax NPV:CAPEX ratio of
2.8:1 |
About Skeena
Skeena Resources
Limited is a Canadian mining exploration and development company focused on revitalizing the Eskay Creek and Snip Projects, two past-producing
mines located in Tahltan Territory in the Golden Triangle of Northwest British Columbia, Canada. The Company released a Definitive Feasibility
Study for Eskay Creek in November 2023 which highlights an after-tax NPV5% of C$2B, 43% IRR, and a 1.2-year payback at US$1,800/oz
Au and US$23/oz Ag.
On behalf of the
Board of Directors of Skeena Resources Limited,
Walter Coles |
Randy Reichert |
Executive Chairman |
President & CEO |
Contact Information
Investor Inquiries:
info@skeenaresources.com
Office Phone: +1
604 684 8725
Company Website:
www.skeenaresources.com
Qualified Persons
In accordance with
National Instrument 43-101 Standards of Disclosure for Mineral Projects, Randy Reichert, MSc (Eng), P.Eng., President & CEO
and acting COO, is the Qualified Person for the Company and has prepared, validated, and approved the technical and scientific content
of this news release. The Company strictly adheres to CIM Best Practices Guidelines in conducting, documenting, and reporting activities
on its projects.
Cautionary note
regarding forward-looking statements
Certain statements
and information contained or incorporated by reference in this press release constitute “forward-looking information” and
“forward-looking statements” within the meaning of applicable Canadian and United States securities legislation (collectively,
“forward-looking statements”). These statements relate to future events or our future performance. The use of words such
as “anticipates”, “believes”, “proposes”, “contemplates”, “generates”, “progressing
towards”, “in search of”, “targets”, “is projected”, “plans to”, “is planned”,
“considers”, “estimates”, “expects”, “is expected”, “often”, “likely”,
“potential” and similar expressions, or statements that certain actions, events or results “may”, “might”,
“will”, “could”, or “would” be taken, achieved, or occur, may identify forward-looking statements.
All statements other than statements of historical fact are forward-looking statements. Specific forward-looking statements contained
herein include, but are not limited to, statements regarding the results of the Report, mineral processing, processing capacity of the
mine, anticipated mine life, based on Proven and Probable Mineral Reserves, potential increases in Mineral Reserves and mine life, concentrate
sales, estimated project capital and operating costs, potential reductions in process plant capital and operating costs, sustaining capital
costs, net present value, internal rate of return, payback period, results of test work and studies, planned environmental assessments,
permit amendments and applications, GHG emissions, water treatment, the transportation of concentrates, the future price of metals, metal
concentrates, and exchange rate forecasts, future exploration and development, the evaluation of mineralization, geotechnical and hydrogeological
conditions and design parameters, the timing and completion of an initial engineering study on Snip. Such forward-looking statements
are based on material factors and/or assumptions which include, but are not limited to, the estimation of Mineral Resources and Mineral
Reserves, the realization of Mineral Resource and Mineral reserve estimates, metal prices, exchange rates, taxation, the estimation,
timing and amount of future exploration and development, capital and operating costs, the availability of financing, the receipt of regulatory
and shareholder approvals, environmental risks, title disputes and the assumptions set forth herein and in the Company’s MD&A
for the year ended December 31, 2022, its most recently filed interim MD&A, and the Company’s Annual Information Form (“AIF”)
dated March 22, 2023. Such forward-looking statements represent the Company’s management expectations, estimates and projections
regarding future events or circumstances on the date the statements are made, and are necessarily based on several estimates and assumptions
that, while considered reasonable by the Company as of the date hereof, are not guarantees of future performance. Actual events and results
may differ materially from those described herein, and are subject to significant operational, business, economic, and regulatory risks
and uncertainties. The risks and uncertainties that may affect the forward-looking statements in this news release include, among others:
the inherent risks involved in exploration and development of mineral properties, including permitting and other government approvals;
changes in economic conditions, including changes in the price of gold, silver and other key variables; changes in mine plans, significant
legal developments adversely impacting shareholder rights plan generally and other factors, including accidents, equipment breakdown,
bad weather and other project execution delays, many of which are beyond the control of the Company; political developments; social unrest;
environmental risks and unanticipated reclamation expenses; technological developments; and other risk factors identified in the Company’s
MD&A for the year ended December 31, 2022, its most recently filed interim MD&A, the AIF dated March 22, 2023, the
Company’s short form base shelf prospectus dated January 31, 2023, and in the Company’s other periodic filings with
securities and regulatory authorities in Canada and the United States that are available on SEDAR+ at www.sedarplus.ca or on EDGAR
at www.sec.gov.
Readers should
not place undue reliance on such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is
made and the Company does not undertake any obligations to update and/or revise any forward-looking statements except as required by
applicable securities laws.
Exhibit 99.2
Eskay
Creek Project
British
Columbia
NI
43-101 Technical Report on Updated Feasibility Study
Prepared
for: |
Skeena
Resources Limited |
|
|
Prepared
by: |
Mr. Ben Adaszynski, P.Eng., Sedgman Canada Limited.
Ms. Terre Lane, MMSA QP, Global Resource Engineering.
Dr. Hamid Samari, MMSA QP, Global Resource Engineering.
Mr. Jim Fogarty, P.Eng., Knight Piésold Ltd.
Mr. Ian Stilwell, P.Eng., BGC Engineering Inc.
Mr. Rolf Schmitt, P.Geo., ERM Consultants Canada Ltd.
Mr. A.J. MacDonald, P.Eng., Integrated Sustainability
Ltd.
Mr. David Baldwin, P.Eng., Carisbrooke Consulting Inc.
Mr. Steven Andrew Baisley, P.Geo., M.A. O’Kane Consultants
Inc. |
|
|
Report
effective date: |
14
November, 2023 |
CERTIFICATE OF QUALIFIED PERSON
I, Ben Adaszynski, P.Eng., am employed as a Manager
Project Development with Sedgman Canada Limited with an office address at #860 – 625 Howe St, Vancouver BC, V6C 2T6.
This certificate applies to the technical report
titled “Eskay Creek Project, British Columbia, NI 43-101 Technical Report on Updated Feasibility Study and that has an effective
date of 14 November, 2023 (the “technical report”).
I am a Professional Engineer of Engineers and
Geoscientists British Columbia; member number 40359. I graduated from the University of British Columbia with a Bachelor of Applied
Science in Chemical Engineering in 2009.
I have practiced my profession for 14 years. I
have been directly involved in all levels of engineering studies from preliminary economic analysis (PEA) to feasibility studies including
gold flotation projects. I have been directly involved with metallurgical test work and flowsheet development from preliminary testing
through to detailed design and process optimization.
As a result of my experience and qualifications, I
am a Qualified Person as defined in National Instrument 43–101 Standards of Disclosure for Mineral Projects (NI 43–101)
for those sections of the technical report that I am responsible for preparing.
I have not visited the Eskay Creek Project.
I am responsible for Sections 1.1, 1.2, 1.8, 1.9,
1.15, 1.16, 1.19 (process costs only), 1.20 (process costs only), 1.22, 1.24; Sections 2.1, 2.2, 2.3, 2.6; Section 12.3.1; Section 13;
Section 17; Sections 18.1, 18.6.1, 18.6.2, 18.7, 18.9; Sections 21.2.3, 21.3.3; Sections 25.1, 25.5, 25.9, 25.10, 25.13 (process
costs only), 25.14 (process cost only); 25.16.1.1, 25.16.2.3; Section 26; Section 27 of the technical report.
I am independent of Skeena Resources Limited as
independence is described by Section 1.5 of NI 43–101.
I have been involved with the Eskay Creek Project
during the preparation of the 2023 Updated Feasibility Study.
I have read NI 43–101 and the sections of
the technical report for which I am responsible have been prepared in compliance with that Instrument.
As of the effective date of the technical report,
to the best of my knowledge, information and belief, the sections of the technical report for which I am responsible contain all scientific
and technical information that is required to be disclosed to make those sections of the technical report not misleading.
Dated: 22 December, 2023
“Signed and sealed”
Ben Adaszynski, P.Eng.
Sedgman Canada Limited #860 – 625 Howe St,
Vancouver BC, V6C 2T6.
https://www.sedgman.com
CERTIFICATE OF QUALIFIED PERSON
I, Terre Lane, MMSA QP, am employed as a Principal
Mining Engineer within Global Resource Engineering with an office at 17301 W. Colfax Ave, Suite 400, Golden Colorado, 80403.
This certificate applies to the technical report
titled “Eskay Creek Project, British Columbia, NI 43-101 Technical Report on Updated Feasibility Study and that has an effective
date of 14 November, 2023 (the “technical report”).
I am a MMSA Qualified Professional #01407QP and
SME Registered Member #4053005. I graduated from Michigan Technological University with a Batchelor of Science in Mining Engineering in
1982.
I have practiced my profession for over 40 years.
I have been directly involved in construction, startup, operations of several mines. I have been involved with or led geology, resource
and reserve estimation, mine design, capital and operating cost estimation, economic analysis, and reports for hundreds of developing
projects from preliminary to detailed design engineering levels.
As a result of my
experience and qualifications, I am a Qualified Person as defined in National Instrument 43–101 Standards of Disclosure
for Mineral Projects (NI 43–101) for those sections of the technical report that I am responsible for preparing.
I visited the Eskay Creek Project on October 18
and 19, 2022, a duration of two days.
I am responsible for Sections 1.1, 1.2, 1.3, 1.4,
1.8, 1.12, 1.13, 1.14.2, 1.14.3, 1.18, 1.19 (excepting process costs), 1.20 (excepting process costs), 1.21, 1.22, 1.23, 1.24; Sections
2.1, 2.2, 2.3, 2.4, 2.5, 2.6; Section 3; Sections 4.1, 4.2, 4.3, 4.4, 4.5, 4.6, 4.10; Section 5; Section 12.3.2; Section 14
(excepting 14.2.1); Section 15; Section 16 (excepting Section 16.2); Section 18.6.3; Section 19; Section 21
(excepting process costs); Section 22; Section 24; Sections 25.1, 25.2, 25.6, 25.7, 25.8, 25.12, 25.13 (excepting process costs),
25.14 (excepting process costs), 25.15, 25.16.1.2, 25.16.1.3, 25.16.2.2, 25.17; Section 26; and Section 27 of the technical
report.
I am independent of Skeena Resources Limited as
independence is described by Section 1.5 of NI 43–101.
I have been involved with the Eskay Creek Project
during the preparation of the 2023 Updated Feasibility Study.
I have read NI 43–101 and the sections of
the technical report for which I am responsible have been prepared in compliance with that Instrument.
As of the effective date of the technical report,
to the best of my knowledge, information and belief, the sections of the technical report for which I am responsible contain all scientific
and technical information that is required to be disclosed to make those sections of the technical report not misleading.
Dated: 22 December, 2023
“Signed and sealed”
Terre Lane, MMSA QP.
Global Resource Engineering,
17301 W. Colfax Ave, Suite 400, Golden Colorado, 80403
CERTIFICATE OF QUALIFIED PERSON
I, Dr. Hamid Samari, Ph.D., QP, am employed
as a Principal Geologist with Global Resource Engineering with an office address at 17301 W Colfax Ave, Suite 400, Golden, Co 80401.
This certificate applies to the technical report
titled “Eskay Creek Project, British Columbia, NI 43-101 Technical Report on Updated Feasibility Study, which has an effective date
of 14 November 2023 (the “technical report”).
I am a member of the Mining and Metallurgical
Society of America (MMSA) 01519QP.
I graduated from Azad University, Sciences and
Research Branch, Tehran, and received a PhD in Geology-Tectonics in 2000. I graduated from Beheshti University, Tehran, and received an
MS in Geology-Tectonics in 1995. I graduated from Beheshti University, Tehran, and received a BS in Geology in 1991.
I have practiced in the areas of geology, mining,
and civil industry for over 25 years. I worked for Azad University, Mahallat branch, Iran, as an assistant professor and head of
the economic geology department for 19 years and simultaneously for Tamavan Consulting Engineers in Iran as a senior geologist for 12
years. I have worked for Global Resource Engineering since 2017 for over six years. I have worked on geologic reports and resource statements
for silver and gold deposits in the United States and Latin America. This includes epithermal silver deposits in Peru, different types
of gold deposits in Nevada and Utah, and mixed precious metals deposits elsewhere in the Western Hemisphere.
As a result of my experience and qualifications, I
am a Qualified Person as defined in National Instrument 43–101 Standards of Disclosure for Mineral Projects (NI 43–101) for
those sections of the technical report I am responsible for preparing.
I visited the Eskay Creek Project from 19–21
September 2023, a duration of three days.
I am responsible
for Sections 1.1, 1.2, 1.5, 1.6, 1.7, 1.8, 1.24; Section 2; Section 6; Section 7; Section 8; Section 9; Section 10;
Section 11; Sections 12.1, 12.2, 12.3.3; Section 14.2.1; Section 23; Sections 25.1, 25.3, 25.4, 25.16.2.1; Section 26;
and Section 27 of the technical report.
I am independent of Skeena Resources Limited,
as independence is described by Section 1.5 of NI 43–101.
I have been involved with the Eskay Creek Project
while preparing the 2023 Updated Feasibility Study.
I have read NI 43–101 and the sections of
the technical report for which I am responsible have been prepared in compliance with that Instrument.
As of the effective date of the technical report,
to the best of my knowledge, information and belief, the sections of the technical report for which I am responsible contain all scientific
and technical information that is required to be disclosed to make the technical report not misleading.
Dated: 22 December, 2023
“Signed and sealed”
Dr. Hamid Samari, QP MMSA 01519QP
17301 W Colfax Ave, Suite 400, Golden, Co
80401.
www.global-resource-eng.com
Certificate
of Qualified Person
I, Jim Fogarty, P.Eng., do hereby
certify that:
| 1. | This certificate applies to the Technical Report entitled “Eskay Creek Project, British Columbia,
NI 43-101 Technical Report on Updated Feasibility Study” with an effective date of November 14, 2023, (the “Technical
Report”) prepared for Skeena Resources Limited. |
| 2. | I am employed as Senior Engineer of Knight Piésold Ltd. with an office at Suite 1400 - 750
West Pender Street, Vancouver, British Columbia, V6C 2T8, Canada. |
| 3. | I am a graduate of the University of Galway, Ireland, with a bachelor’s degree in civil engineering
(B.Eng. (Civil)), graduating in 2010. I have practiced my profession continuously since 2011. My experience includes tailings, waste and
water management designs, mine planning and permitting, cost estimates and technical report writing for mine developments in Canada, USA,
Europe and South America. |
| 4. | I am a Professional Engineer (P.Eng.) in good standing with Engineers and Geoscientists of British Columbia
in the area of Civil Engineering (No. 44041). |
| 5. | I have read the definition of "qualified person" set out in National Instrument 43-101 (NI 43-101)
and certify that by reason of my education, affiliation with a professional association (as defined in NI 43-101) and past relevant work
experience, I fulfill the requirements to be a "qualified person" for the purposes of NI 43-101. |
| 6. | I visited the Eskay Creek Project from September 13-15, 2022, and October 16-18, 2023. |
| 7. | I am responsible for Sections 1.1, 1.2, 1.8, 1.16, 1.22, 1.24; Sections 2.1, 2.2, 2.3, 2.4, 2.6; Section 12.3.4;
Sections 18.1, 18.2, 18.3, 18.4, 18.5, 18.6.4, 18.6.5, 18.6.7; Sections 25.1, 25.10, 25.16.1.4, 25.16.1.5, 25.16.1.6, 25.16.1.7, 25.16.2.4,
25.16.2.5, 25.16.2.6; Section 26 and Section 27 of this Technical Report. |
| 8. | I am independent of Skeena Resources Limited and related companies applying all of the tests in Section 1.5
of the NI 43-101. |
| 9. | I have had no involvement with the Eskay Creek Project that is the subject of this Technical Report. |
| 10. | As of the effective date of the technical report, to the best of my knowledge, information and belief,
the sections of the technical report for which I am responsible contain all scientific and technical information that is required to be
disclosed to make the technical report not misleading. |
| 11. | I have read NI 43–101 and the sections of the technical report for which I am responsible have been prepared in compliance with
that Instrument. |
Effective Date: November 14, 2023
Signing Date: December 22,
2023
<<Original Signed & Sealed>> |
|
Jim Fogarty, P.Eng. |
|
1
of 1 |
Knight
Piésold Ltd. | Suite 1400 - 750 West Pender Street | Vancouver, British Columbia | Canada, V6C 2T8 |
|
T
+1 604 685 0543 | E vancouver@knightpiesold.com | www.knightpiesold.com |
CERTIFICATE OF QUALIFIED PERSON
I, Ian Stilwell, P.Geo., am employed as a
Principal Geotechnical Engineer with BGC Engineering Inc., with an office address at 500-980 Howe St, Vancouver, BC, Canada, V6Z0C8.
This certificate applies to the technical report
titled “Eskay Creek Project, British Columbia, NI 43-101 Technical Report on Updated Feasibility Study and that has an effective
date of 14 November, 2023 (the “technical report”).
I am a member of the Engineers and Geoscientists
BC; membership number 27316.
I graduated from the University of British Columbia
with a Bachelor of Applied Science degree in 1995.
I have practiced my profession for 28 years. During
this time, I have been directly involved in open pit slope design projects at all levels of project development, including detailed
design, and operational support.
As a result of my
experience and qualifications, I am a Qualified Person as defined in National Instrument 43–101 Standards of Disclosure
for Mineral Projects (NI 43–101) for those sections of the technical report that I am responsible for preparing.
I visited the Eskay Creek Project from September 1–4,
2021, a duration of four days.
I am responsible
for Sections 1.1, 1.2, 1.8, 1.14.1, 1.22.1, 1.22.2, 1.24; Sections 2.1, 2.2, 2.3, 2.4, 2.6; Section 12.3.5; Section 16.2; Sections
25.1, 25.8, 25.16.1.3, 25.16.2.2; Section 26; and Section 27 of the technical report.
I am independent of Skeena Resources Limited as
independence is described by Section 1.5 of NI 43–101.
I have previously co-authored a technical report
on the Eskay Creek Project:
| · | Murray, K., Fard, M.A.H., Papini, G., Hasanloo,
D., Mehrfert, P.l., Ulansky, S. Schmitt, R., Hamilton, W., Stilwell, I., and Schmid, C., 2022: Eskay Creek Project, NI 43-101 Technical
Report and Feasibility Study: report prepared by Ausenco Engineering Canada Inc., Ausenco Sustainability Inc., SRK Consulting (Canada)
Inc., ERM, AGP Mining Consultants Inc., and BGC Engineering Inc., for Skeena, effective date September 6, 2022; amended and restated
report date: September 19, 2022. |
I have read NI 43–101 and the sections of
the technical report for which I am responsible have been prepared in compliance with that Instrument.
As of the effective date of the technical report,
to the best of my knowledge, information and belief, the sections of the technical report for which I am responsible contain all scientific
and technical information that is required to be disclosed to make those sections of the technical report not misleading.
Dated: 22 December, 2023
“Signed and sealed”
Ian Stilwell, P.Eng.
BGC Engineering Inc., 500-980 Howe St, Vancouver,
BC, Canada, V6Z0C8
https://www.bgcengineering.ca/
CERTIFICATE OF QUALIFIED PERSON
I, Rolf Schmitt,
P.Geo., am employed as a Technical Director – Permitting by ERM Consultants Canada Limited (ERM), with an office address
#1000 – 1100 Melville Street, Vancouver, British Columbia, Canada V6E 4A6.
This certificate applies to the technical report
titled “Eskay Creek Project, British Columbia, NI 43-101 Technical Report on Updated Feasibility Study and that has an effective
date of 14 November, 2023 (the “technical report”).
I am a member in good standing of the Nunavut/Northwest
Territories Association of Professional Engineers and Geoscientists (NAPEG), License # L4706, (ERM Permit No. P388) and Engineers
and Geoscientists of British Columbia, License #19824.
I graduated from the University of British Columbia
– Honours Bachelor of Science (B.Sc.) Geology (1977), and a Master of Science (M.Sc.) Regional Planning (1985), and University of
Ottawa - Master of Science (M.Sc.) Exploration Geochemistry (1993
I have practiced my profession for 44 years since
graduation; six years in mineral exploration, 20 years in government mining regulation and geochemical research, and 18 years (since 2005)
as a senior mining and natural resource regulatory consultant (since 2005). I have been directly involved in directing and managing mine
project Environmental Assessments, permitting and due diligence assignments for 18 years throughout Canada and internationally.
As a result of my
experience and qualifications, I am a Qualified Person as defined in National Instrument 43–101 Standards of Disclosure
for Mineral Projects (NI 43–101) for those sections of the technical report that I am responsible for preparing.
I have not visited the Eskay Creek Project
I am responsible for Sections 1.1, 1.2, 1.8, 1.17.1,
1.17.3, 1.17.4, 1.22, 1.24; Sections 2.1, 2.2, 2.3, 2.6; Sections 4.7, 4.8, 4.9; Sections 5; Section 12.3.6; Sections 20.1, 20.2,
20.3, 20.5, 20.6; Sections 25.1, 25.11, 25.16.1.8, 25.16.2.7; Section 26; Section 27; of the technical report.
I am independent of Skeena Resources Limited as
independence is described by Section 1.5 of NI 43–101.
I have previously co-authored the following technical
reports on the Eskay Creek Project:
| · | Murray, K., Fard, M.A.H., Papini, G., Hasanloo,
D., Mehrfert, P.l., Ulansky, S. Schmitt, R., Hamilton, W., Stilwell, I., and Schmid, C., 2022: Eskay Creek Project, NI 43-101 Technical
Report and Feasibility Study: report prepared by Ausenco Engineering Canada Inc., Ausenco Sustainability Inc., SRK Consulting (Canada)
Inc., ERM, AGP Mining Consultants Inc., and BGC Engineering Inc., for Skeena, effective date September 6, 2022; amended and restated
report date: September 19, 2022; |
| · | Raponi, R., Elfen, S., Ulansky, S., Schmitt,
R., Dance, A., Hamilton, W., Tosney, R., 2021: NI 43-101 Technical Report and Prefeasibility Study, Canada: report prepared by Ausenco
Engineering Canada Inc. for Skeena, effective date 22 July 2021, |
I have read NI 43–101 and the sections of
the technical report for which I am responsible have been prepared in compliance with that Instrument.
As of the effective date of the technical report,
to the best of my knowledge, information and belief, the sections of the technical report for which I am responsible contain all scientific
and technical information that is required to be disclosed to make those sections of the technical report not misleading.
Dated: 22 December, 2023
“Signed and sealed”
Rolf Schmitt, P.Geo.
ERM Consultants Canada Limited
#1000 – 1100 Melville Street, Vancouver,
British Columbia, Canada V6E 4A6
CERTIFICATE OF QUALIFIED PERSON
I, A.J. MacDonald, P.Eng., am employed as Vice
President Engineering / Senior Technical Specialist, with Integrated Sustainability Ltd., with an office at 1050 West Pender Street, Vancouver
BC, V6C 3S7.
This certificate applies to the technical report
titled “Eskay Creek Project, British Columbia, NI 43-101 Technical Report on Updated Feasibility Study and that has an effective
date of 14 November, 2023 (the “technical report”).
I am a Professional Engineer, registered with
Engineers and Geoscientists BC (EGBC member 45872). I am also a member of Yukon Professional Engineers, the Association of Professional
Engineers and Geoscientists of Alberta, the Association of Professional Engineers and Geoscientists of Saskatchewan, Professional Engineers
Ontario, Professional Engineers and Geoscientists of Newfoundland & Labrador and the Association of Professional Engineers and
Geoscientists of New Brunswick.
I graduated from Queen’s University, Kingston,
Ontario in 2005 (B.Sc., B.A.) and Carleton University, Ottawa, Ontario in 2007 (M.A.Sc.).
I have practiced my profession for 18 years. I
have been involved or associated with the mining industry since 2007. I have participated in dozens of mining and other resource sector
projects, with a particular focus on water treatment, primarily in Western Canada.
As a result of my
experience and qualifications, I am a Qualified Person as defined in National Instrument 43–101 Standards of Disclosure
for Mineral Projects (NI 43–101) for those sections of the technical report that I am responsible for preparing.
I have not visited the Eskay Creek Project site.
I am responsible for Sections 1.1, 1.2, 1.8, 1.16,
1.22.1, 1.24; Sections 2.1, 2.2, 2.3, 2.6; Section 12.3.7; Section 18.6.6; Sections 25.1, 25.10, 25.16.1.6; Section 26
and Section 27 of the technical report.
I am independent of Skeena Resources Limited as
independence is described by Section 1.5 of NI 43–101.
I have been involved with the Eskay Creek Project
during the preparation of the 2023 Updated Feasibility Study.
I have read NI 43–101 and the sections of
the technical report for which I am responsible have been prepared in compliance with that Instrument.
As of the effective date of the technical report,
to the best of my knowledge, information and belief, the sections of the technical report for which I am responsible contain all scientific
and technical information that is required to be disclosed to make those sections of the technical report not misleading.
Dated: 22 December, 2023
“Signed and sealed”
A.J. MacDonald, P.Eng.
Integrated Sustainability Ltd., #620, 1050 West
Pender Street, Vancouver BC, V6C 3S7
www.integratedsustainability.com
CERTIFICATE OF QUALIFIED PERSON
I, David Baldwin, P.Eng., am employed as a Principal
Engineer with Carisbrooke Consulting Inc., with an office address at 4339 Morgan Crescent, West Vancouver, BC V7V 2P1
This certificate applies to the technical report
titled “Eskay Creek Project, British Columbia, NI 43-101 Technical Report on Updated Feasibility Study and that has an effective
date of 14 November, 2023 (the “technical report”).
I am a Professional Engineer of Engineers and
Geoscientist of British Columbia; Registration No. 35139.
I graduated from the University of Victoria in
2006 with a Bachelor of Engineering and Queen’s University in 2010 with a Master’s degree in Business Administration.
I have practiced my profession for 17 years. I
have been directly involved in over 20 power transmission projects in British Columbia.
As a result of my
experience and qualifications, I am a Qualified Person as defined in National Instrument 43–101 Standards of Disclosure
for Mineral Projects (NI 43–101) for those sections of the technical report that I am responsible for preparing.
I visited the Eskay Creek Project from 14–16
August 2023, a duration of two days.
I am responsible
for Sections 1.1, 1.2, 1.8, 1.16, 1.24; Sections 2.1, 2.2, 2.3, 2.4, 2.6; Section 12.3.8; Sections 18.1, 18.8; Sections 25.1, 25.10;
Section 26; Section 27 of the technical report.
I am independent of Skeena Resources Limited as
independence is described by Section 1.5 of NI 43–101.
I have been involved with the Eskay Creek Project
during the preparation of the 2023 Updated Feasibility Study.
I have read NI 43–101 and the sections of
the technical report for which I am responsible have been prepared in compliance with that Instrument.
As of the effective date of the technical report,
to the best of my knowledge, information and belief, the sections of the technical report for which I am responsible contain all scientific
and technical information that is required to be disclosed to make those sections of the technical report not misleading.
Dated: 22 December 2023
“Signed and sealed”
David Baldwin, P.Eng.
Carisbrooke Consulting Inc., 4339 Morgan Crescent,
West Vancouver, BC V7V 2P1
https://carisbrookeconsulting.com/
CERTIFICATE OF QUALIFIED PERSON
I, Steven Andrew Baisley, P.Geo, am employed as
a Senior Geoscientist with M.A. O’Kane Consultants Inc, with an office address at 736 6 Ave SW Suite 1900, Calgary, AB T2P
3T7.
This certificate applies to the technical report
titled “Eskay Creek Project, British Columbia, NI 43-101 Technical Report on Updated Feasibility Study and that has an effective
date of 14 November, 2023 (the “technical report”).
I am a Geoscientist
registered with Engineers & Geoscientists British Columbia; #44880.
I graduated with a Bachelor of Science degree
and a Master of Science in Earth and Environmental Sciences from McMaster University in 2010 and 2012 respectively.
I have practiced my profession for 13 years. I
have been directly involved in the development of numerous reclamation and closure plans, as well as closure cost liability estimates,
in the province of British Columbia.
As a result of my
experience and qualifications, I am a Qualified Person as defined in National Instrument 43–101 Standards of Disclosure
for Mineral Projects (NI 43–101) for those sections of the technical report that I am responsible for preparing.
I have not visited the Eskay Creek Project.
I am responsible
for Sections 1.1, 1.2, 1.8, 1.17.2, 1.24; Sections 2.1, 2.2, 2.3, 2.6; Section 12.3.9; Section 20.4; Sections 25.1, 25.11; Section 26;
Section 27 of the technical report.
I am independent of Skeena Resources Limited as
independence is described by Section 1.5 of NI 43–101.
I have been involved with the Eskay Creek Project
during the preparation of the 2023 Updated Feasibility Study.
I have read NI 43–101 and the sections of
the technical report for which I am responsible have been prepared in compliance with that Instrument.
As of the effective date of the technical report,
to the best of my knowledge, information and belief, the sections of the technical report for which I am responsible contain all scientific
and technical information that is required to be disclosed to make those sections of the technical report not misleading.
Dated: 22 December, 2023
“Signed and sealed”
Steven Andrew Baisley, P.Geo.
M.A. O’Kane Consultants Inc, 736 6 Ave SW
Suite 1900, Calgary, AB T2P 3T7
https://www.okc-sk.com
IMPORTANT NOTICE
This report was prepared as National Instrument
43-101 Technical Report for Skeena Resources Limited (Skeena). The quality of information, conclusions, and estimates contained herein
is consistent with the level of effort involved in Sedgman Canada Limited’s, Global Resource Engineering’s, Knight Piésold
Ltd.’s, BGC Engineering Inc.’s, ERM Consultants Canada Ltd.’s, Integrated Sustainability Ltd.’s, Carisbrooke
Consulting Inc.’s and M.A. O’Kane Consultants Inc.’s (collectively the Report Authors) services, based on i) information
available at the time of preparation, ii) data supplied by outside sources, and iii) the assumptions, conditions, and qualifications
set forth in this report. This report is intended for use by Skeena subject to terms and conditions of its contracts with the Report
Authors. Except for the purposed legislated under Canadian provincial and territorial securities law, any other uses of this report by
any third party is at that party’s sole risk.
| Eskay
Creek Project
British Columbia
NI 43-101 Technical Report on Updated Feasibility Study |
Contents |
|
|
|
1.0 |
SUMMARY |
1-1 |
|
1.1 |
Introduction |
1-1 |
|
1.2 |
Terms of Reference |
1-1 |
|
1.3 |
Project Setting |
1-1 |
|
1.4 |
Mineral Tenure, Surface Rights, Water Rights, Royalties and Agreements |
1-2 |
|
1.5 |
Geology and Mineralization |
1-3 |
|
1.6 |
History |
1-4 |
|
1.7 |
Drilling and Sampling |
1-5 |
|
1.8 |
Data Verification |
1-8 |
|
1.9 |
Metallurgical Testwork |
1-9 |
|
1.10 |
Mineral Resource Estimation |
1-10 |
|
1.11 |
Mineral Resource Statement |
1-11 |
|
1.12 |
Mineral Reserve Estimation |
1-12 |
|
1.13 |
Mineral Reserve Statement |
1-14 |
|
1.14 |
Mining Methods |
1-15 |
|
|
1.14.1 |
Geotechnical Considerations |
1-15 |
|
|
1.14.2 |
Hydrogeological Considerations |
1-16 |
|
|
1.14.3 |
Mine Plan |
1-16 |
|
1.15 |
Recovery Methods |
1-17 |
|
1.16 |
Project Infrastructure |
1-18 |
|
1.17 |
Environmental, Permitting and Social Considerations |
1-22 |
|
|
1.17.1 |
Environmental Considerations |
1-22 |
|
|
1.17.2 |
Closure and Reclamation Planning |
1-22 |
|
|
1.17.3 |
Permitting Considerations |
1-23 |
|
|
1.17.4 |
Social Considerations |
1-23 |
|
1.18 |
Markets and Contracts |
1-24 |
|
1.19 |
Capital Cost Estimates |
1-25 |
|
1.20 |
Operating Cost Estimates |
1-26 |
|
1.21 |
Economic Analysis |
1-28 |
|
|
1.21.1 |
Forward-Looking Information Statement |
1-28 |
|
|
1.21.2 |
Methodology Used |
1-29 |
|
|
1.21.3 |
Sensitivity Analysis |
1-29 |
|
1.22 |
Risks and Opportunities |
1-32 |
|
|
1.22.1 |
Risks |
1-32 |
|
|
1.22.2 |
Opportunities |
1-32 |
|
1.23 |
Interpretation and Conclusions |
1-32 |
|
1.24 |
Recommendations |
1-32 |
2.0 |
INTRODUCTION |
2-1 |
|
2.1 |
Introduction |
2-1 |
|
2.2 |
Terms of Reference |
2-1 |
|
2.3 |
Qualified Persons |
2-3 |
|
2.4 |
Site Visits and Scope of Personal Inspection |
2-3 |
|
2.5 |
Effective Dates |
2-4 |
|
2.6 |
Information Sources and References |
2-4 |
|
2.7 |
Previous Technical Reports |
2-5 |
3.0 |
RELIANCE ON OTHER EXPERTS |
3-1 |
|
3.1 |
Introduction |
3-1 |
|
|
|
|
|
|
| | |
Date: December 22, 2023 | TOC i | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
|
3.2 |
Mineral Tenure, Surface Rights, and Royalties |
3-1 |
|
3.3 |
Taxation |
3-1 |
|
3.4 |
Markets |
3-1 |
4.0 |
PROPERTY DESCRIPTION AND LOCATION |
4-1 |
|
4.1 |
Introduction |
4-1 |
|
4.2 |
Project Ownership |
4-1 |
|
4.3 |
Mineral Tenure |
4-1 |
|
4.4 |
Surface Rights |
4-5 |
|
4.5 |
Water Rights |
4-5 |
|
4.6 |
Royalties and Encumbrances |
4-6 |
|
|
4.6.1 |
Barrick/Triple Flag Royalty |
4-6 |
|
|
4.6.2 |
Franco-Nevada Corp. Royalty |
4-6 |
|
|
4.6.3 |
ARC Resource Group Ltd. Royalty |
4-8 |
|
|
4.6.4 |
Other Royalties |
4-8 |
|
4.7 |
Permitting Considerations |
4-8 |
|
4.8 |
Environmental Considerations |
4-8 |
|
4.9 |
Social License Considerations |
4-8 |
|
4.10 |
QP Comments on Item 4 “Property Description and Location” |
4-14 |
5.0 |
ACCESSIBILITY, CLIMATE, LOCAL RESOURCES, INFRASTRUCTURE, AND PHYSIOGRAPHY |
5-1 |
|
5.1 |
Accessibility |
5-1 |
|
5.2 |
Climate |
5-1 |
|
5.3 |
Local Resources and Infrastructure |
5-2 |
|
5.4 |
Physiography |
5-2 |
6.0 |
HISTORY |
|
6-1 |
|
6.1 |
Exploration History |
6-1 |
|
6.2 |
Production |
6-1 |
7.0 |
GEOLOGICAL SETTING AND MINERALIZATION |
7-1 |
|
7.1 |
Regional Geology |
7-1 |
|
7.2 |
Project Geology |
7-1 |
|
|
7.2.1 |
Stratigraphy |
7-1 |
|
|
7.2.2 |
Intrusive Rocks |
7-11 |
|
|
7.2.3 |
Structure |
7-11 |
|
|
7.2.4 |
Alteration |
7-11 |
|
7.3 |
Deposit Descriptions |
7-12 |
|
|
7.3.1 |
Overview |
7-12 |
|
|
7.3.2 |
Stratiform-Style Mineralization |
7-13 |
|
|
|
7.3.2.1 |
21A Zone |
7-13 |
|
|
|
7.3.2.2 |
21B Zone |
7-19 |
|
|
|
7.3.2.3 |
21C Zone |
7-21 |
|
|
|
7.3.2.4 |
21Be Zone |
7-21 |
|
|
|
7.3.2.5 |
HW Zone |
7-24 |
|
|
|
7.3.2.6 |
North Extension Zone |
7-24 |
|
|
|
7.3.2.7 |
21E Zone |
7-24 |
|
|
|
7.3.2.8 |
Lower Package Zone (23 Zone) |
7-28 |
|
|
7.3.3 |
Discordant-Style Mineralization |
7-28 |
|
|
|
7.3.3.1 |
PMP Zone |
7-28 |
|
|
|
7.3.3.2 |
109 Zone |
7-31 |
|
|
|
7.3.3.3 |
22 Zone |
7-31 |
| | |
Date: December 22, 2023 | TOC ii | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
|
|
|
7.3.3.4 |
WT Zone |
7-31 |
|
7.4 |
Prospects/Exploration Targets |
7-31 |
8.0 |
DEPOSIT TYPES |
8-1 |
|
8.1 |
Deposit Model |
8-1 |
|
8.2 |
QP Comments on Item 8 “Deposit Types” |
8-4 |
9.0 |
EXPLORATION |
9-1 |
|
9.1 |
Grids and Surveys |
9-1 |
|
9.2 |
Geological Mapping |
9-1 |
|
|
9.2.1 |
Pre-Skeena |
9-1 |
|
|
9.2.2 |
Skeena |
9-1 |
|
|
9.2.3 |
Basin Reconstruction Project |
9-2 |
|
9.3 |
Geochemical Sampling |
9-2 |
|
|
9.3.1 |
Pre-Skeena |
9-2 |
|
|
9.3.2 |
Skeena |
9-2 |
|
9.4 |
Geophysical Surveys |
9-4 |
|
|
9.4.1 |
Pre-Skeena |
9-4 |
|
|
9.4.2 |
Skeena |
9-4 |
|
|
|
9.4.2.1 |
Airborne Geophysics |
9-4 |
|
|
|
9.4.2.2 |
Ground Geophysics |
9-4 |
|
9.5 |
Petrology, Mineralogy and Research Studies |
9-7 |
|
9.6 |
Exploration Potential |
9-7 |
|
9.7 |
QP Comments on Item 9 “Exploration” |
9-9 |
10.0 |
DRILLING |
10-1 |
|
10.1 |
Introduction |
10-1 |
|
10.2 |
Drill Methods |
10-1 |
|
|
10.2.1 |
Pre-Skeena |
10-1 |
|
|
10.2.2 |
Skeena |
10-1 |
|
10.3 |
Logging Procedures |
10-9 |
|
|
10.3.1 |
Pre-Skeena |
10-9 |
|
|
10.3.2 |
Skeena |
10-9 |
|
|
|
10.3.2.1 |
Core Holes |
10-9 |
|
|
|
10.3.2.2 |
Rotary Air Blast Holes |
10-10 |
|
10.4 |
Recovery |
10-10 |
|
|
10.4.1 |
Pre-Skeena |
10-10 |
|
|
10.4.2 |
Skeena |
10-10 |
|
10.5 |
Collar Surveys |
10-10 |
|
|
10.5.1 |
Pre-Skeena |
10-10 |
|
|
10.5.2 |
Skeena |
10-11 |
|
10.6 |
Down-Hole Surveys |
`10-11 |
|
|
10.6.1 |
Pre-Skeena |
10-11 |
|
|
10.6.2 |
Skeena |
10-11 |
|
10.7 |
Drill Spacing |
10-11 |
|
10.8 |
Sample Length/True Thickness |
10-11 |
|
10.9 |
Drilling Completed Since Database Close-out Date |
10-12 |
|
10.10 |
QP Comments on Item 10 “Drilling” |
10-12 |
11.0 |
SAMPLE PREPARATION, ANALYSES, AND SECURITY |
11-1 |
|
11.1 |
Sampling |
11-1 |
|
|
11.1.1 |
Pre-Skeena |
11-1 |
|
|
11.1.2 |
Skeena |
11-1 |
| | |
Date: December 22, 2023 | TOC iii | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
|
|
|
11.1.2.1 |
Geochemical |
11-1 |
|
|
|
11.1.2.2 |
RAB |
11-1 |
|
|
|
11.1.2.3 |
Core |
11-1 |
|
11.2 |
Density Determinations |
11-2 |
|
|
11.2.1 |
Pre-Skeena |
11-2 |
|
|
11.2.2 |
Skeena |
11-2 |
|
11.3 |
Sample Preparation and Analytical Laboratories |
11-2 |
|
11.4 |
Sample Preparation |
11-2 |
|
|
11.4.1 |
Pre-Skeena |
11-2 |
|
|
11.4.2 |
Skeena |
11-4 |
|
11.5 |
Analysis |
11-4 |
|
|
11.5.1 |
Pre-Skeena |
11-4 |
|
|
11.5.2 |
Skeena |
11-4 |
|
11.6 |
Quality Assurance and Quality Control |
11-4 |
|
|
11.6.1 |
Pre-Skeena |
11-4 |
|
|
11.6.2 |
Skeena |
11-4 |
|
11.7 |
Databases |
11-7 |
|
|
11.7.1 |
Pre-Skeena |
11-7 |
|
|
11.7.2 |
Skeena |
11-7 |
|
11.8 |
Sample Security |
11-8 |
|
|
11.8.1 |
Pre-Skeena |
11-8 |
|
|
11.8.2 |
Skeena |
11-8 |
|
11.9 |
Sample Storage |
11-9 |
|
|
11.9.1 |
Pre-Skeena |
11-9 |
|
|
11.9.2 |
Skeena |
11-9 |
|
11.10 |
QP Comments on Item 11 “Sample Preparation, Analyses, And Security” |
11-9 |
12.0 |
DATA VERIFICATION |
12-1 |
|
12.1 |
Internal Data Verification |
12-1 |
|
|
12.1.1 |
Historical Data |
12-1 |
|
|
12.1.2 |
Skeena Data |
12-1 |
|
12.2 |
External Data Verification |
12-1 |
|
12.3 |
Data Verification by Qualified Persons |
12-2 |
|
|
12.3.1 |
Mr. Ben Adaszynski |
12-2 |
|
|
12.3.2 |
Ms. Terre Lane |
12-2 |
|
|
12.3.3 |
Dr. Hamid Samari |
12-4 |
|
|
12.3.4 |
Mr. Jim Fogarty |
12-7 |
|
|
12.3.5 |
Mr. Ian Stilwell |
12-7 |
|
|
12.3.6 |
Mr. Rolf Schmitt |
12-8 |
|
|
12.3.7 |
Mr. A.J. MacDonald |
12-8 |
|
|
12.3.8 |
Mr. David Baldwin |
12-8 |
|
|
12.3.9 |
Mr. Steven Andrew Baisley |
12-9 |
13.0 |
MINERAL PROCESSING AND METALLURGICAL TESTING |
13-1 |
|
13.1 |
Introduction |
13-1 |
|
13.2 |
Metallurgical Testwork |
13-1 |
|
|
13.2.1 |
Mineralogy |
13-1 |
|
|
13.2.2 |
Comminution |
13-1 |
|
|
13.2.3 |
Flotation |
13-2 |
|
|
13.2.4 |
Locked Cycle Testing |
13-3 |
|
|
13.2.5 |
Solid–Liquid Separation |
13-3 |
|
13.3 |
Recovery Estimates |
13-4 |
| | |
Date: December 22, 2023 | TOC iv | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
|
13.4 |
Metallurgical Variability |
13-4 |
|
13.5 |
Deleterious Elements |
13-4 |
14.0 |
MINERAL RESOURCE ESTIMATES |
14-1 |
|
14.1 |
Introduction |
14-1 |
|
14.2 |
Modelling |
14-1 |
|
|
14.2.1 |
Three-Dimensional Litho-Structural Model |
14-1 |
|
|
14.2.2 |
Mineralization Domains |
14-1 |
|
|
14.2.3 |
High-Grade Restriction |
14-2 |
|
|
14.2.4 |
Solid Model Coding |
14-2 |
|
|
14.2.5 |
Topography |
14-2 |
|
|
14.2.6 |
Underground Workings |
14-2 |
|
14.3 |
Data Analysis |
14-2 |
|
14.4 |
Compositing |
14-4 |
|
14.5 |
Outlier Evaluation |
14-4 |
|
14.6 |
Variography |
14-4 |
|
14.7 |
Dynamic Anisotropy |
14-5 |
|
14.8 |
Specific Gravity |
14-5 |
|
14.9 |
Estimation Methodology |
14-5 |
|
14.10 |
Model Validation |
14-6 |
|
14.11 |
Epithermal, Base Metal, and Metallurgical Estimates for Metallurgical Characterization |
14-6 |
|
14.12 |
Mineral Resource Confidence Classification |
14-7 |
|
14.13 |
Reasonable Prospects of Eventual Economic Extraction |
14-7 |
|
14.14 |
Cut-off Grades |
14-10 |
|
14.15 |
Mineral Resource Statement |
14-10 |
|
14.16 |
Factors that May Affect the Mineral Resource Estimates |
14-12 |
|
14.17 |
QP Comments on Item 14 “Mineral Resource Estimates” |
14-13 |
15.0 |
MINERAL RESERVE ESTIMATES |
15-1 |
|
15.1 |
Introduction |
15-1 |
|
15.2 |
Pit Optimization |
15-1 |
|
15.3 |
Optimization Inputs |
15-1 |
|
15.4 |
Cut-off Criteria |
15-1 |
|
15.5 |
Dilution |
15-3 |
|
15.6 |
Mineral Reserves Statement |
15-3 |
|
15.7 |
Factors that May Affect the Mineral Reserves |
15-4 |
|
15.8 |
QP Comments on Item 15 “Mineral Reserve Estimates” |
15-5 |
16.0 |
MINING METHODS |
16-1 |
|
16.1 |
Overview |
16-1 |
|
16.2 |
Geotechnical Considerations |
16-1 |
|
16.3 |
Hydrogeological Considerations |
16-5 |
|
16.4 |
Initial Road Construction |
16-5 |
|
16.5 |
Pit Shell Development |
16-5 |
|
16.6 |
Pit Designs |
16-6 |
|
|
16.6.1 |
Overview |
16-6 |
|
|
16.6.2 |
Pit Phases |
16-6 |
|
|
16.6.3 |
Geotechnical Considerations |
16-6 |
|
|
16.6.4 |
Equipment Sizing, Operating Widths and Ramps |
16-10 |
|
16.7 |
Working Around Underground Voids |
16-10 |
|
16.8 |
Water Diversion |
16-10 |
|
|
|
|
|
|
| | |
Date: December 22, 2023 | TOC v | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
|
16.9 |
Mine Waste Rock Management |
16-11 |
|
|
16.9.1 |
NAG and PAG Considerations |
16-11 |
|
|
16.9.2 |
Mine Rock Storage Area |
16-11 |
|
|
16.9.3 |
Tom MacKay Storage Facility |
16-11 |
|
16.10 |
Stockpiles |
16-11 |
|
16.11 |
Mine Schedule |
16-11 |
|
16.12 |
Mining Equipment |
16-14 |
|
16.13 |
Selective Mining to Minimize Dilution and Ore Loss |
16-14 |
|
16.14 |
Grade Control |
16-17 |
17.0 |
RECOVERY METHODS |
17-1 |
|
17.1 |
Introduction |
17-1 |
|
17.2 |
Process Flow Sheet |
17-2 |
|
17.3 |
Plant Design |
17-2 |
|
|
17.3.1 |
Crushing and Stockpile |
17-2 |
|
|
17.3.2 |
Primary Grinding and Classification |
17-6 |
|
|
17.3.3 |
Flotation, Tertiary Grinding and Regrinding |
17-7 |
|
|
17.3.4 |
Concentrate Dewatering |
17-8 |
|
|
17.3.5 |
Tailings Disposal |
17-8 |
|
|
17.3.6 |
Assay Laboratory |
17-8 |
|
17.4 |
Control and Operations Strategy |
17-8 |
|
17.5 |
Energy, Water, and Process Materials Requirements |
17-9 |
|
|
17.5.1 |
Energy |
17-9 |
|
|
17.5.2 |
Water |
17-9 |
|
|
17.5.3 |
Consumables |
17-9 |
|
|
17.5.4 |
Air |
17-10 |
18.0 |
PROJECT INFRASTRUCTURE |
18-1 |
|
18.1 |
Introduction |
18-1 |
|
18.2 |
Road and Logistics |
18-2 |
|
18.3 |
Stockpiles |
18-4 |
|
|
18.3.1 |
Soil and Overburden |
18-4 |
|
|
18.3.2 |
Temporary PAG Stockpiles |
18-4 |
|
18.4 |
Mine Rock Storage Area |
18-4 |
|
18.5 |
Tailings Storage Facilities |
18-5 |
|
|
18.5.1 |
Overview |
18-5 |
|
|
18.5.2 |
Design |
18-6 |
|
18.6 |
Water Management |
18-8 |
|
|
18.6.1 |
Reclaim Water |
18-8 |
|
|
18.6.2 |
Surplus Water |
18-8 |
|
|
18.6.3 |
Snow Management |
18-9 |
|
|
18.6.4 |
Pre-Production Period Water Management |
18-9 |
|
|
18.6.5 |
Operations Water Management |
18-10 |
|
|
18.6.6 |
Water Treatment Plant |
18-10 |
|
|
18.6.7 |
Water Balance |
18-11 |
|
18.7 |
Camps and Accommodation |
18-11 |
|
18.8 |
Power and Electrical |
18-12 |
|
18.9 |
Built Infrastructure |
18-13 |
19.0 |
MARKET STUDIES AND CONTRACTS |
19-1 |
|
19.1 |
Market Studies |
19-1 |
|
|
19.1.1 |
Treatment and Refining Charges |
19-1 |
|
|
|
|
|
|
| | |
Date: December 22, 2023 | TOC vi | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
|
|
19.1.2 |
Deleterious Elements |
19-1 |
|
|
19.1.3 |
Payment Terms |
19-1 |
|
|
19.1.4 |
Marketing Strategy |
19-2 |
|
|
19.1.5 |
Potential Saleability of Eskay Creek Concentrates |
19-2 |
|
19.2 |
Commodity Price Projections |
19-4 |
|
19.3 |
Contracts |
19-5 |
|
19.4 |
QP Comments on Item 19 “Market Studies and Contracts” |
19-5 |
20.0 |
ENVIRONMENTAL STUDIES, PERMITTING, AND SOCIAL OR COMMUNITY IMPACT |
20-1 |
|
20.1 |
Introduction |
20-1 |
|
20.2 |
Baseline and Supporting Studies |
20-1 |
|
20.3 |
Environmental Considerations/Monitoring Programs |
20-1 |
|
|
20.3.1 |
Management and Monitoring Planning |
20-1 |
|
|
20.3.2 |
Geochemical Characterization |
20-6 |
|
|
20.3.3 |
Other Waste Management |
20-7 |
|
20.4 |
Closure Considerations |
20-7 |
|
|
20.4.1 |
Closure Plan |
20-7 |
|
|
20.4.2 |
Closure Costs |
20-8 |
|
20.5 |
Permitting |
20-9 |
|
|
20.5.1 Environmental Permits |
20-9 |
|
|
20.5.2 Provincial and Federal Permits |
20-10 |
|
20.6 |
Considerations of Social and Community Impacts |
20-10 |
|
|
20.6.1 |
Consultation Policy Requirements |
20-10 |
|
|
20.6.2 |
Indigenous Nations |
20-13 |
|
|
20.6.3 |
Public and Stakeholders |
20-14 |
21.0 |
CAPITAL AND OPERATING COSTS |
21-1 |
|
21.1 |
Introduction |
21-1 |
|
21.2 |
Capital Cost Estimates |
21-1 |
|
|
21.2.1 |
Basis of Estimate |
21-1 |
|
|
21.2.2 |
Mine Capital Costs |
21-1 |
|
|
21.2.3 |
Process Capital Costs |
21-2 |
|
|
21.2.4 |
Tom MacKay Storage Facility |
21-2 |
|
|
21.2.5 |
Infrastructure Capital Costs |
21-3 |
|
|
|
21.2.5.1 |
Onsite Infrastructure |
21-3 |
|
|
|
21.2.5.2 |
Off-site Infrastructure |
21-3 |
|
|
21.2.6 |
Owner (Corporate) Capital Costs |
21-3 |
|
|
21.2.7 |
Indirect Costs |
21-4 |
|
|
21.2.8 |
Capital Cost Summary |
21-4 |
|
21.3 |
Operating Cost Estimates |
21-4 |
|
|
21.3.1 |
Basis of Estimate |
21-4 |
|
|
21.3.2 |
Mine Operating Costs |
21-6 |
|
|
21.3.3 |
Process Operating Costs |
21-6 |
|
|
21.3.4 |
Infrastructure Operating Costs |
21-6 |
|
|
21.3.5 |
General and Administrative Operating Costs |
21-7 |
|
|
21.3.6 |
Operating Cost Summary |
21-7 |
22.0 |
ECONOMIC ANALYSIS |
22-1 |
|
22.1 |
Forward-Looking Information Statement |
22-1 |
|
22.2 |
Methodology Used |
22-2 |
|
22.3 |
Financial Model Parameters |
22-2 |
|
|
22.3.1 |
Mineral Resource, Mineral Reserve, and Mine Life |
22-2 |
| | |
Date: December 22, 2023 | TOC vii | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
|
|
22.3.2 |
Metallurgical Recoveries |
22-2 |
|
|
22.3.3 |
Treatment and Refining Charges |
22-2 |
|
|
22.3.4 |
Metal Prices |
22-2 |
|
|
22.3.5 |
Capital Costs |
22-2 |
|
|
22.3.6 |
Operating Costs |
22-2 |
|
|
22.3.7 |
Royalties |
22-2 |
|
|
22.3.8 |
Taxes |
22-2 |
|
|
22.3.9 |
Closure Costs and Salvage Value |
22-3 |
|
|
22.3.10 |
Financing |
22-3 |
|
|
22.3.11 |
Inflation |
22-3 |
|
22.4 |
Economic Analysis |
22-3 |
|
22.5 |
Sensitivity Analysis |
22-3 |
23.0 |
ADJACENT PROPERTIES |
23-1 |
24.0 |
OTHER RELEVANT DATA AND INFORMATION |
24-1 |
25.0 |
INTERPRETATION AND CONCLUSIONS |
25-1 |
|
25.1 |
Introduction |
25-1 |
|
25.2 |
Mineral Tenure, Surface Rights, Water Rights, Royalties and Agreements |
25-1 |
|
25.3 |
Geology and Mineralization |
25-1 |
|
25.4 |
Exploration, Drilling and Analytical Data Collection in Support of Mineral Resource Estimation |
25-2 |
|
25.5 |
Metallurgical Testwork |
25-2 |
|
25.6 |
Mineral Resource Estimates |
25-3 |
|
25.7 |
Mineral Reserve Estimates |
25-3 |
|
25.8 |
Mine Plan |
25-4 |
|
25.9 |
Recovery Plan |
25-4 |
|
25.10 |
Infrastructure |
25-5 |
|
25.11 |
Environmental, Permitting and Social Considerations |
25-6 |
|
25.12 |
Markets and Contracts |
25-7 |
|
25.13 |
Capital Cost Estimates |
25-7 |
|
25.14 |
Operating Cost Estimates |
25-8 |
|
25.15 |
Economic Analysis |
25-8 |
|
25.16 |
Risks and Opportunities |
25-9 |
|
|
25.16.1 |
Risks |
25-9 |
|
|
|
25.16.1.1 |
Risk Workshop |
25-9 |
|
|
|
25.16.1.2 |
Resource Estimation |
25-9 |
|
|
|
25.16.1.3 |
Mining |
25-9 |
|
|
|
25.16.1.4 |
Tom MacKay Storage Facility |
25-10 |
|
|
|
25.16.1.5 |
Mine Haul Roads |
25-11 |
|
|
|
25.16.1.6 |
Water Management |
25-11 |
|
|
|
25.16.1.7 |
Construction |
25-12 |
|
|
|
25.16.1.8 |
Permitting Constraints |
25-12 |
|
|
25.16.2 |
Opportunities |
25-12 |
|
|
|
25.16.2.1 |
Resource Estimation |
25-12 |
|
|
|
25.16.2.2 |
Mining |
25-12 |
|
|
|
25.16.2.3 |
Processing |
25-13 |
|
|
|
25.16.2.4 |
Tom MacKay Storage Facility |
25-13 |
|
|
|
25.16.2.5 |
Mine Haul Roads |
25-14 |
|
|
|
25.16.2.6 |
Water Management |
25-14 |
|
|
|
25.16.2.7 |
Permitting |
25-14 |
| 25.17 |
Conclusions |
25-14 |
26.0 | RECOMMENDATIONS |
26-1 |
27.0 | REFERENCES |
27-1 |
| | |
Date: December 22, 2023 | TOC viii | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Tables |
|
|
|
Table 1-1: |
Mineral Resources Potentially Amenable
to Open Pit Mining Methods |
1-13 |
Table 1-2: |
Mineral Resources Potentially Amenable to Underground
Methods |
1-14 |
Table 1-3: |
Mineral Reserves Statement |
1-15 |
Table 1-4: |
Capital Cost Estimate |
1-27 |
Table 1-5: |
Operating Cost Summary Table |
1-27 |
Table 1-6: |
Cashflow Summary Table |
1-30 |
Table 1-7: |
Project Risks |
1-33 |
Table 1-8: |
Project Opportunities |
1-35 |
Table 4-1: |
Mineral Claim Table |
4-3 |
Table 4-2: |
Mineral Lease Table |
4-5 |
Table 4-3: |
Land Package Royalties |
4-9 |
Table 4-4: |
Royalties by Claim |
4-11 |
Table 6-1: |
Ownership and Exploration Summary on the Eskay Creek
Project |
6-2 |
Table 6-2: |
Production History, 1995–2008 |
6-5 |
Table 7-1: |
Regional Stratigraphy of the Iskut River Region |
7-3 |
Table 7-2: |
Iskut River Region Plutonic Rock Suite |
7-3 |
Table 7-3: |
Stratigraphic Framework for the Hazelton Group in the
Eskay Creek Area |
7-4 |
Table 7-4: |
Local Mine Stratigraphic Units |
7-8 |
Table 7-5: |
Key Structures |
7-12 |
Table 7-6: |
Mineralized Zones |
7-14 |
Table 8-1: |
Deposit Type Features |
8-2 |
Table 10-1: |
Pre-Skeena Core Drill Summary Table |
10-2 |
Table 10-2: |
Core Drill Summary Table, Skeena Drilling |
10-4 |
Table 10-3: |
Drill Contractors and Methods |
10-5 |
Table 11-1: |
Sample Preparation and Analytical Laboratories |
11-3 |
Table 11-2: |
Sample Preparation Methods |
11-3 |
Table 11-3: |
Analytical Methods |
11-5 |
Table 11-4: |
Skeena QA/QC Programs |
11-6 |
Table 12-1: |
External Verification |
12-3 |
Table 12-2: |
Geological Data Verification, Dr. Hamid Samari |
12-5 |
Table 12-3: |
Site Visit Verification, Dr. Hamid Samari |
12-6 |
Table 12-4: |
Closure Data Verification, Mr. Steven Andrew Baisley |
12-10 |
Table 13-1: |
Comminution Test Results |
13-2 |
Table 13-2: |
Signature Plot Data |
13-3 |
Table 13-3: |
Composite Recoveries |
13-5 |
Table 14-1: |
Elemental Average Concentrations within the Proposed
Open Pit |
14-7 |
Table 14-2: |
Conceptual Open Pit Input Parameters |
14-9 |
Table 14-3: |
Conceptual Underground Mineable Shape Input Parameters |
14-9 |
Table 14-4: |
Mineral Resources Potentially Amenable to Open Pit
Mining Methods |
14-11 |
Table 14-5: |
Mineral Resources Potentially Amenable to Underground
Methods |
14-12 |
| | |
Date: December 22, 2023 | TOC ix | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table 15-1: |
Pit Optimization Input Parameters |
15-2 |
Table 15-2: |
Mineral Reserves Statement |
15-4 |
Table 16-1: |
Open Pit Slope Design Parameters |
16-3 |
Table 16-2: |
Pit Phasing |
16-7 |
Table 16-3: |
LOM Production Plan |
16-12 |
Table 16-4: |
LOM Equipment Requirements |
16-16 |
Table 17-1: |
Eskay Creek Process Design Criteria – Overview |
17-4 |
Table 17-2: |
Comminution Design Criteria |
17-4 |
Table 17-3: |
Flotation Plant Design Criteria |
17-5 |
Table 18-1: |
Road Requirements |
18-5 |
Table 18-2: |
TMSF Design Criteria |
18-8 |
Table 18-3: |
TMSF Infrastructure |
18-9 |
Table 18-4: |
Operational Water Management |
18-11 |
Table 18-5: |
Key Power Infrastructure |
18-13 |
Table 18-6: |
Built Infrastructure Requirements |
18-14 |
Table 19-1: |
Concentrate Features |
19-3 |
Table 19-2: |
Estimated Concentrate Average Assay |
19-3 |
Table 19-3: |
Metal Pricing |
19-5 |
Table 20-1: |
Baseline and Supporting Studies |
20-2 |
Table 20-2: |
Closure Cost Summary |
20-9 |
Table 20-3: |
Potentially-Required Provincial Permits, Licences and
Approvals |
20-11 |
Table 20-4 |
Potentially-Required Federal Permits, Licences and
Approvals |
20-12 |
Table 21-1: |
Capital Cost Estimate |
21-5 |
Table 21-2: |
Mine Operating Costs |
21-8 |
Table 21-3: |
Process Operating Costs |
21-8 |
Table 21-4: |
General and Administrative Costs |
21-9 |
Table 21-5: |
Operating Cost Summary Table |
21-9 |
Table 22-1: |
Forecast Cashflow Summary Table |
22-4 |
Table 22-2: |
Cashflow Forecast On An Annualized Basis (Year -3 to
Year 6) |
22-7 |
Table 22-3: |
Cashflow Forecast On An Annualized Basis (Year 7 to
Year 15) |
22-8 |
Figures |
|
|
|
Figure 2-1: |
Project Location Map |
2-2 |
Figure 4-1: |
Mineral Tenure and Surface Lease Location Map |
4-2 |
Figure 4-2: |
Lease and Claim Royalty Agreements |
4-7 |
Figure 7-1: |
Regional Geology |
7-2 |
Figure 7-2: |
Geology Map, Eskay Creek Project Area |
7-6 |
Figure 7-3: |
Stikinia Schematic Stratigraphic Column |
7-7 |
Figure 7-4: |
Local Geology Map Showing Mineralized Zones |
7-9 |
Figure 7-5: |
Eskay Creek Stratigraphic Section |
7-10 |
Figure 7-6: |
Plan View of the Spatial Distribution of the Mineralization
Zones |
7-17 |
Figure 7-7: |
Example Cross-Section, 21A Zone |
7-18 |
Figure 7-8: |
Example Cross-Section, 21B Zone |
7-20 |
Figure 7-9: |
Example Cross-Section, 21C Zone |
7-22 |
Figure 7-10: |
Example Cross-Section, 21Be Zone |
7-23 |
Figure 7-11: |
Example Cross-Section HW Zone |
7-25 |
| | |
Date: December 22, 2023 | TOC x | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Figure 7-12: |
Example Cross-Section NEX Zone |
7-26 |
Figure 7-13: |
Example Cross-Section, 21E Zone |
7-27 |
Figure 7-14: |
Example Cross-Section, 23 Zone |
7-29 |
Figure 7-15: |
Example Cross-Section, PMP Zone |
7-30 |
Figure 7-16: |
Example Cross-Section, 109 Zone |
7-32 |
Figure 7-17: |
Example Cross-Section, 22 Zone |
7-33 |
Figure 7-18: |
Example Cross-Section, WT Zone |
7-34 |
Figure 8-1: |
Genetic Model |
8-3 |
Figure 9-1: |
Sample Location Plan, 2019 Program |
9-3 |
Figure 9-2: |
2021 Soil Geochemical Sample Anomalies |
9-5 |
Figure 9-3: |
2021 Rock Chip Sampling Program |
9-6 |
Figure 9-4: |
Location of IP Geophysical Lines |
9-8 |
Figure 10-1: |
Pre-Skeena Surface Core Drill Collar Location Plan |
10-3 |
Figure 10-2: |
Pre-Skeena Underground Core Drill Collar Location Plan |
10-4 |
Figure 10-3: |
Drill Collar Location Plan, Skeena Surface Drilling |
10-7 |
Figure 14-1: |
Mineralization Domain Location Plan |
14-3 |
Figure 14-2: |
Long Section View of the Mineral Resource Classification |
14-8 |
Figure 16-1: |
Final Pit Layout Plan |
16-9 |
Figure 16-2: |
LOM Production and Grade |
16-15 |
Figure 17-1: |
Process Flowsheet |
17-3 |
Figure 18-1: |
Infrastructure Layout Map |
18-3 |
Figure 18-2: |
TMSF Layout Plan |
18-7 |
Figure 22-1: |
Cashflow Forecast Figure |
22-6 |
Figure 22-2: |
Pre-Tax NPV and IRR Sensitivity Results |
22-9 |
Figure 22-3: |
Post-Tax NPV And IRR Sensitivity Results |
22-10 |
| | |
Date: December 22, 2023 | TOC xi | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Mr. Ben Adaszynski, P.Eng., Ms. Terre
Lane, MMSA QP, Dr. Hamid Samari, MMSA QP, Mr. Jim Fogarty, P.Eng., Mr. Ian Stilwell, P.Eng., Mr. Rolf Schmitt, P.Geo.,
Mr. A.J. MacDonald, P.Eng., Mr. David Baldwin, P.Eng., and Mr. Steven Andrew Baisley, P.Geo., have prepared this technical
report (the Report) on the Eskay Creek Project (the Project) in British Columbia for Skeena Resources Limited (Skeena).
Skeena wholly-owns the Project.
Mineral Resources and Mineral Reserves are reported
for the Eskay Creek deposit assuming open pit mining methods. The deposit hosted an underground mining operation from 1994–2008.
This Report was prepared to support disclosures
in Skeena’s news release filed 14 November, 2023, entitled “Skeena Completes Positive Definitive Feasibility Study For Eskay
Creek: After-Tax NPV (5%) of C$2.0 Billion, 43% IRR And 1.2 Year Payback”.
Mineral Resources and Mineral Reserves are reported
in accordance with the Canadian Institute of Mining, Metallurgy and Petroleum (CIM) Definition Standards for Mineral Resources and Mineral
Reserves (May 2014; the 2014 CIM Definition Standards) and the CIM Estimation of Mineral Resources and Mineral Reserves Best Practice
Guidelines (November 2019; the 2019 CIM Best Practice Guidelines).
Units used in the report are metric units unless
otherwise noted. Monetary units are in Canadian dollars (C$) unless otherwise stated. The Report uses Canadian English.
Skeena uses the term “mine rock storage
area” (MRSA) for the area where permanent storage of non acid-generating (NAG) waste rock will be stored, and where temporary storage
of ore within the run-of-mine (ROM) ore stockpiles will occur.
The Project is located in the Golden Triangle
region of British Columbia, Canada, 83 km northwest of Stewart, on the eastern flanks of the Coast Mountain ranges.
Access to the Project is via Highway 37 (Stewart
Cassiar Highway). The Eskay Mine Road is an all-season gravel road that connects to Highway 37 approximately 135 km north of Meziadin
Junction. The Eskay Mine Road is a 59 km private industrial road that is operated by Coast Mountain Hydro Corp. (0 km to 43.5 km) and
Skeena (43.5 km to 59 km).
| | |
Date: December 22, 2023 | Page 1-1 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
There are two nearby gravel air strips: Bronson
Strip which is about 40 km west of the mine site (not connected to the road system) and Bob Quinn air strip, roughly 37 km northeast
of the Project alongside Highway 37.
Travel to the planned mine site from local population
centres will be primarily by Highway 16 (e.g. Terrace or Smithers) and via Highway 37 north to the Bob Quinn and Eskay Mine Access road
junction; however, there is a possibility that the proposed mine could fly personnel to the Bob Quinn airport and then provide a shuttle
to transport personnel from the airport to the mine site.
The Project is located in a northern temperate
climate with moderately warm summers and cold dry winters. Exploration activities can be curtailed by winter conditions. The previous
mining operation was conducted on a year-round basis, and it is expected that any future operations will also be year-round.
Support services for mining and other resource
sector industries in the region are provided primarily by the communities of Smithers (pop. 5,400) and Terrace (pop. 12,700). British
Columbia has a long mining history and experienced mining personnel can be found within the province. The closest tidewater port to the
project is in Stewart, approximately 260 km from the Project by road. Stewart is an ice-free shipping location and provides year-round
access for bulk shipping.
The Project lies in the Prout Plateau, a rolling
subalpine upland with an average elevation of 1,100 m (masl), located on the eastern flank of the Boundary Ranges. Mountain slopes are
heavily forested.
| 1.4 | Mineral Tenure, Surface Rights,
Water Rights, Royalties and Agreements |
The Project covers a total of 7,666.02 ha and
consists of 51 mineral claims totalling 5,835.76 ha, and eight mineral leases totalling 1,830.26 ha. Of these, two mineral claims
are jointly held by Skeena (66.67%), and Canagold Resources Ltd. (33.33%), and three mineral leases are jointly held by Skeena (66.6667%),
and Canagold Resources Ltd. (33.3333%). The remaining mineral claims and mineral leases are 100% Skeena-owned. Where on-ground work commitments
have not been met, Skeena has made cash-in-lieu payments as stipulated under the BC Mineral Tenure Act Regulation.
Skeena holds the following surface rights interests:
| · | Surface
lease number 634309 (December 24, 1994) between the Province of BC and Prime Resources
Group Inc.; interest assigned to Skeena; |
| · | Surface
lease number 740715 (July 25, 2004) between the Province of BC and Optionor; interest
assigned to Skeena; |
| · | Special
Use Permit S17635: for the use of the Eskay Creek road; |
| · | Permitted
Mine Area authorized under Mines Act M197 – August 2023; |
| · | Temporary
Licence of Occupation SK945110. |
| | |
Date: December 22, 2023 | Page 1-2 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Skeena currently holds two water licences.
A 1% net smelter return (NSR) royalty on the
entire Eskay Creek land package was payable to Barrick, with Skeena able to repurchase half (0.5%) of that royalty. On September 23,
2022 Skeena bought the 0.5% NSR, leaving a 0.5% royalty payable to Barrick. On September 29, 2022, Barrick closed the sale of a
portfolio of 22 royalties, including the 0.5% royalty with Skeena, to Maverix Metals Inc. (Maverix). Maverix was acquired by Triple Flag
Precious Metals Corp. (Triple Flag) in early 2023. This royalty is payable on all of the Mineral Reserves.
On December 30, 2022, Skeena granted a 0.5%
NSR on the Eskay Creek Land package to Franco-Nevada Corp. (Franco-Nevada) in exchange for a closing cash consideration of C$27 M
and contingent cash consideration of C$1.5 M. This royalty is payable on all of the Mineral Reserves. Subsequent to the Report effective
date, on December 18, 2023, Skeena concluded a financing package with Franco-Nevada. The package included the sale of a 1.0% NSR
royalty on Eskay Creek for C$56 million over all of the land packages that make up the Project. This royalty is payable on all of the
Mineral Reserves, and is not included in the economic analysis in Section 22. With this incremental royalty purchase, Franco-Nevada now
holds a 2.5% NSR on the Project.
Franco-Nevada also has a 1% NSR on the Kay-Tok
property (Kay and Toc mining leases) based on a 1995 agreement and Arc Resource Group Ltd. has a 2% royalty on the SKI mining lease.
These royalties are payable on a portion of the Mineral Reserves on these leases.
| 1.5 | Geology and Mineralization |
The Eskay Creek deposit is generally classified
as an example of a high-grade, precious metals-rich epithermal volcanogenic massive sulphide (VMS) deposit; however, it has also been
suggested to be an example of a subaqueous hot spring gold–silver deposit.
The Project is located along the western margin
of the Stikine Terrane, within the Intermontane Tectonic Belt of the Northern Cordillera. It is hosted within the Jurassic rocks of the
Stikinia Assemblage at the stratigraphic transition from volcanic rocks of the uppermost Hazelton Group to the marine sediments of the
Bowser Lake Group.
In the Project area, stratigraphy comprises an
upright succession of the Lower to Middle Jurassic Hazelton Group, including andesite, marine sediments, intermediate to felsic volcaniclastic
rocks, rhyolite, contact mudstone (host to the main Eskay Creek deposits), and basaltic/andesitic sills and flows. This sequence is overlain
by mudstones and conglomerates of the Bowser Lake Group.
These rocks are folded into a gently, northeast-plunging
fold, the Eskay Anticline, and are cut by north-, northwest- and northeast-trending fault structures. Regional metamorphic grade in the
area is lower greenschist facies.
| | |
Date: December 22, 2023 | Page 1-3 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Several styles of stratiform and discordant mineralization
are present at the Eskay Creek Project, defined over an area approximately 1,400 m long and as much as 300 m wide. Distinct zones have
been defined by variations in location, mineralogy, texture, and precious metal grades.
Stratiform-style mineralization is hosted in
black carbonaceous mudstone and sericitic tuffaceous mudstone of the Contact Mudstone, located between the footwall Eskay Rhyolite member
and the hanging wall Willow Ridge andesite unit. The stratiform-hosted zones include the 21A, 21B, 21Be, 21C, 21E, and North Extension
(NEX). Stratigraphically above the Contact Mudstone, and usually above the first basaltic sill, the mudstones also host a localized body
of base metal-rich, relatively precious metal-poor, massive sulphides referred to as the Hanging Wall (HW) Zone. Stratabound-style mineralization
is also hosted stratigraphically below the Rhyolite and is hosted within the Lower Mudstone, Dacite, Even Lower Mudstone and Footwall
Andesite, in the 23 Zone (formerly Lower Package Zone).
Stockwork and discordant-style mineralization
at Eskay Creek is hosted in the Rhyolite within the PMP, 109, 21A, 21B-, 21Be, 21C, 21E, Water Tower, and 22 Zones.
Gold and silver
occur as electrum and amalgam while silver mainly occurs within sulphosalts. Precious metal grades generally decrease proportionally
with a decrease in total sulphides and sulphosalts. Clastic sulphoside beds contain fragments of coarse-grained sphalerite, tetrahedrite,
and lead–sulphosalts, with lesser freibergeite, galena, pyrite, electrum, amalgam, and minor arsenopyrite. Stibnite occurs
locally in late veins, as a replacement of clastic sulphides, and appears to be confined to the central, thickest part of the deposit,
suggesting a locus for late hydrothermal activity. Cinnabar is rare and is found associated with the most abundant accumulations of stibnite.
Barite occurs as isolated clasts, in the matrix of bedded sulphides and sulphosalts, and also as rare clastic or massive accumulations
of limited extent. Barite is more common towards the north end of the deposit.
The Eskay Creek deposit retains exploration upside,
along strike and at depth, in particular the potential to identify well-defined, mineralized syn-volcanic feeder structures that propagate
through the volcanic pile.
Prior to Skeena acquiring its Project interest,
companies that had been involved in the Project area included: Premier Gold Mining Co. Ltd., MacKay Gold Mines Ltd., Canadian Exploration
Ltd., American Standard Mines Ltd., Pioneer Gold Mines of B.C. Ltd., New York-Alaska Gold Dredging Corp., Western Resources Ltd., Stikine
Silver Ltd., Canex Aerial Exploration Ltd., Mount Washington Copper Co., Newmont Mining Corp., Kalco Valley Mines Ltd., Texas Gulf Canada
Ltd., May-Ralph Resources Ltd., Ryan Exploration Ltd. (U.S. Borax), Kerrisdale Resources Ltd., Consolidated Stikine Silver Ltd., International
Corona Corp., Homestake Canada Inc., and Barrick Gold Inc. Work completed included: prospecting, geological mapping and reconnaissance,
rock, stream, sediment, and soil geochemical sampling, trenching, surface geophysical surveys (electromagnetic (EM), very low frequency
(VLF), ground magnetic/VLF-EM, induced polarization (IP), seismic refraction, University of Toronto electro-magnetic system (UTEM)),
borehole geophysics (frequency domain EM (FEM)) core drilling, exploration adit and underground development, petrography, and mining
studies.
| | |
Date: December 22, 2023 | Page 1-4 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Underground mining operations were conducted
from 1994 to 2008. From 1995–2006, ore was direct-shipped after blending and primary crushing. From 1998 to closure in 2008, ore
was also milled on site to produce a shipping concentrate.
Skeena has completed geological mapping, soil
and grab sampling, rotary air blast (RAB) and core drilling, an airborne light detection and ranging (LiDAR) and photo acquisition survey,
Mineral Resource and Mineral Reserve estimation, metallurgical testwork, environmental testwork and supporting studies, and mining studies.
A preliminary economic assessment (PEA) was completed in 2019 (2019 PEA), a pre-feasibility study in 2021 (2021 PFS), and a feasibility
study in 2022 (2022 FS). The current, updated, feasibility study (2023 FS) was completed in 2023 and is the subject of this Report.
Surface drilling has been carried out by multiple
operators, with the first drilling on the property by Unuk Gold in 1934. Between 1934 and 2004, 1,655 surface core drill holes (377,667.1
m) were drilled. Six underground core holes (224.64 m) were drilled in 1964 at the Emma adit, and 6,149 underground core drill holes
(317,381.3 m) were completed from 1991 to 2008. From 2018 to 2022, Skeena drilled 1,101 core surface holes (183,440.54 m). No underground
drilling has been undertaken to date. The 2023 drill program, with a planned 27 holes (15,700 m), is currently underway.
The database close-out date for estimation is
March 28, 2023. The Mineral Resource estimate is based on 8,684 core holes (834,824 m). Drill holes from south of 8250 N (227 core
holes) and Albino Lake (20 RAB holes) are not used in estimation. No drill holes from the in-progress 2023 drill campaign are used in
estimation.
Limited information is available for procedures
used during the exploration programs carried out before 2004. The drill core was logged using DLOG computer programs for data entry as
well as for drill log printing. Information collected included lithology, mineralization, textural descriptions, rock colour, structure,
core recovery, and rock quality designation (RQD). Skeena currently does not have access to the legacy RQD and recovery data. Underground
collar location surveys were performed by the mine surveyors. These provided accurate collar locations for the holes, and a check on
the initial azimuth and dip was recorded for each drill hole. Prior to 2004, most of the underground drill holes in the database were
surveyed downhole using a Sperry Sun Single Shot instrument, with readings taken every 60 m, or by acid tubes, with readings every 30
m. In early 2004, downhole surveying used an Icefield Tools M13 instrument. This provided azimuths and dips for each hole every 3 m down
the hole. Readings were reviewed by staff and inaccurate entries were removed from the database. All collar and survey information were
tabulated in master files within the DLOG computer program. Completed logs were printed and the information was exported into ACAD and
Vulcan software to facilitate plotting drill hole location maps and cross-sections.
| | |
Date: December 22, 2023 | Page 1-5 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
During the Skeena drill programs, core was geologically
logged for lithology, alteration, veining, mineralization, and structural features. Geotechnical data such as recovery, RQD, longest
stick, and magnetic susceptibility were recorded. Skeena recorded geological and geotechnical information into a GeoSpark database. Core
was photographed wet. Surface drill hole collars were initially located using hand-held global positioning system (GPS) units and surveyed
at the end of the drill program using a Trimble differential GPS (DGPS). Down hole orientation surveys for surface drill holes were taken
approximately every 30 m down the hole using a multi-shot Reflex orientation tool.
Drill hole spacing throughout the orebody varies
from 5 m, where underground production drilling encountered complex areas, to 25 m between surface drill holes. The average drill hole
spacing is approximately 10–15 m throughout the deposit. As the drill holes cut the mineralization at different angles, each drill
hole has different true widths. In general, the true width is estimated to be 70–100% of the interval length.
Historically, sampling at Eskay Creek was selective
and primarily based on visual estimations of sulphide percent. All sample intervals sent to the laboratory were tested for gold and silver;
however, lead, copper, zinc, mercury, antimony, and arsenic were inconsistently sampled from one drilling campaign to the next. For underground
drilling, lead, copper, zinc, mercury, antimony, and arsenic were assayed when samples exceeded 8 g/t gold equivalent (AuEq; where AuEq
equaled Au + (Ag/68)). Legacy sampling intervals were variable. Prior to 2003, sample intervals varied from about 0.25 m to 1.5 m, though
the optimum sample interval was 1.0 m. Sample intervals were always contained within one geological unit and did not straddle contacts.
During 2004, sample intervals were typically on 1 m intervals, but smaller increments were applied where necessary to honour geological
contacts.
During Skeena’s drill programs, 1 m assay
intervals were established when visible mineralization was first observed, and then uniform intervals were continued down the drill length
until there is no evidence of mineralization. Assay intervals honoured geological contacts to a minimum of 0.5 m and a maximum of 1.5
m.
Specific gravity (SG) measurements are available
from both historical and Skeena programs. Historically, the following formula was used to determine SG:
| · | SG
= (Pb + Zn + Cu) * 0.03491 + 2.67 (where all metals are reported in %). |
During Skeena’s
campaigns, SG samples were collected at the rate of one in every 20 m down the hole. A whole piece of competent core (10–15 cm
in length) was selected and measured using the water displacement method. A total of 9,115 SG measurements were taken between 2018–2023,
and are categorized according to dominant lithology type and mineralization zone. Depending on lithology and mineralization, the SG values
range from 2.63–3.89. Specific gravity was coded into the resource model using rock type divisions per estimation zone or rock
type.
| | |
Date: December 22, 2023 | Page 1-6 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Laboratories used for sample preparation and
analysis during legacy programs, where known, include: Independent Plasma Laboratories (IPL; independent, accreditations not known),
the Eskay Mine laboratory (not independent, not accredited), Bondar Clegg (independent, ISO 9002), and Acme Analytical (Acme; independent, ISO
9001:2000).
Skeena used the ALS sample preparation facility
in Kamloops (ALS Kamloops), which is independent and accredited. Analysis was completed at the ALS facility in Vancouver (ALS Vancouver),
which holds ISO 17025 accreditation for selected analytical methods. Both laboratories are independent of Skeena. SGS Canada, located
in Burnaby, BC (SGS), was used to independently test pulp duplicates and a select number of standards. SGS holds ISO 17025 accreditations
for selected analytical techniques, and is independent of Skeena.
Legacy sample preparation and analytical methods
varied by laboratory and over time, and typically consisted of crushing to -10 mesh, followed by pulverizing to -15, or -150. Skeena’s
samples were commonly crushed to -10 mesh then pulverized to -200 mesh.
Legacy analytical methods included:
| · | IPL:
Gold was assayed by fire assay with an atomic absorption (AA) finish. All gold values >1.00
g/t were re-assayed by fire assay and finished gravimetrically. Silver was assayed by fire
assay with an AA finish. Analysis for lead, zinc, copper, arsenic, and antimony was done
by an ore grade assay method using AA. Mercury analysis consisted of an aqua regia digestion
and inductively-coupled plasma (ICP) finish; |
| · | Eskay
Mine laboratory: Gold was assayed by fire assay with an AA finish. For analysis for zinc,
antimony, copper, and lead, a 0.20 g sample was digested in a heated solution of tartaric,
nitric, perchloric and hydrochloric acids, and finished by AA. For mercury and arsenic, a
1.00 g sample was digested in a heated solution of nitric, perchloric and hydrochloric acids
and finished by AA; |
| · | Bondar
Clegg: Gold and silver were assayed by fire assay with an AA finish. Silver, lead, zinc,
copper, arsenic, and antimony were analyzed using an aqua regia digest followed by an ICP
atomic emission spectroscopy (AES) finish. Mercury was analysed using an aqua regia digest,
with a cold vapour AAS finish; |
| · | Acme:
Gold was assayed by fire assay with an ICP mass spectrometry (MS). Overlimit grades (>
30 g/t Au) were re-assayed using fire assay with gravimetric finish. Silver was assayed using
an aqua regia digest with an ICP–MS finish. Overlimit grades (>300 g/t Ag)
were re-assayed using fire assay with an ICP–MS finish. Lead, zinc, copper, arsenic,
and antimony were assayed using an aqua regia digest, with an ICP atomic emission spectroscopy
(AES) or ICP–MS finish. |
| | |
Date: December 22, 2023 | Page 1-7 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Analytical methods used during the Skeena programs
included:
| · | Gold:
50 g sample; fire assay with AA finish (LDL: 0.01 g/t; ALD: 100 g/t); Overlimit fire assay
with gravimetric finish (LDL: 0.05 g/t; ALD: 10,000 g/t); |
| · | Silver:
50 g sample; fire assay with gravimetric finish (LDL: 5 g/t; ALD: 10,000 g/t). Overlimit
concentrate and bullion grade fire assay with gravimetric finish (LDL: 0.07 g/t; ALD: 995,000
g/t); |
| · | Multi-element
suite: either 0.25-g sample, four-acid digest, ICP–AES finish; or 0.1 g sample,
lithium borate fusion, ICP–MS finish. AES finish prioritized in database for most
elements. As at March 2022, the ME_MS81 method took precedence for barium, gallium,
lanthanum, uranium, and thorium due to incomplete digest of barium using four-acid digest; |
| · | Arsenic,
copper, lead zinc: overlimit, 0.4 g sample, four-acid digest, ICP or AA finish; |
| · | Sulphur:
overlimit; 0.1 g sample, LECO method (LDL: 0.01%, ADL: 50%); |
| · | Mercury:
aqua regia digest with ICP-AES finish (LDL: 1 ppm, ADL: 100,000 ppm); |
| · | Antimony:
overlimit; 0.2–0.4 g sample, hydrochloric acid-potassium chlorate digest (LDL: 0.1%,
ADL: 100%). |
The Eskay Creek mine initiated quality assurance
and quality control (QA/QC) measures into their sample stream in 1997. With progressive years the QA/QC protocol became more comprehensive
and detailed.
Skeena implemented a formal QA/QC program, consisting
of included submission of blanks, certified reference materials (standards), duplicates, and completion of a check assay program. All
quality control issues were immediately addressed, and repeat batches were conducted if questionable data was encountered. Quality control
reports documented the type, quantity, and outcome of the quality control assessment, all of which show good performance and assay data
integrity.
Internal data verification by Skeena personnel
consisted of review of database inputs. Data were manually checked for errors and gaps prior to database upload, and where issues arose,
these were corrected.
A number of verification
programs were completed on historical data and in support of technical reports on the Project by third-parties, in the period 2004–2022.
No material issues were identified during these programs.
Site visits were completed. The QPs individually
reviewed the information in their areas of expertise, and concluded that the information supported Mineral Resource and Mineral Reserve
estimation, and could be used in mine planning and in the economic analysis that supports the Mineral Reserve estimates.
| | |
Date: December 22, 2023 | Page 1-8 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| 1.9 | Metallurgical Testwork |
Testwork was conducted
by, or supervised by, the independent metallurgical facilities Blue Coast Research, Parksville B.C., and Base Metallurgical Laboratories,
Kamloops, B.C., in the period 2018–2023. Tests included: mineralogy, comminution, open and locked cycle flotation, whole
ore leaching, gravity, variability, bulk sample, concentrate treatment, solid–liquid separation, filtration tests, and reagent
selection and refinement.
The proposed process
flowsheet has been refined and modified over time, with the current preferred option representing a conventional flowsheet consisting
of a single rougher flotation stage and a single cleaning circuit producing a high-grade gold–silver concentrate.
The 2023 FS uses information from earlier programs
in support of flowsheet design and simplification. The 2023 testwork was based on three large composite samples from drill core, representing
different Mudstone to Rhyolite ratios that would be encountered at different phases of the proposed mine life.
Detailed mineralogy was completed for each of
the 2023 composites including mineral abundance and sulphide liberation analysis. Mineralogy between the composites was relatively similar.
Comminution tests were completed prior to the
2023 FS, and consisted of determination of SG, abrasion index, drop weight index, Bond rod work index, Bond ball mill index testwork,
and SMC comminution tests. 2023 testwork consisted of IsaMILL “signature plot” testing for assessing the specific energy
required for fine grinding. The signature plot provides a relationship between product size and energy input for mill sizing.
A significant volume of flotation testwork was
completed during the four earlier stages of metallurgical evaluations using materials from the Eskay Creek deposit. The 2023 FS adopted
a significant change to the flotation process, which consisted of the introduction of high addition rates of flotation collector addition
in the primary grinding mill. Introducing collector in the grinding process allows for better adsorption onto sulphide minerals in the
face of competing organic minerals in the ores. This allowed for process circuit optimization opportunities.
A number of open circuit flotation tests were
completed to confirm a relationship between primary grind particle size distributions and expected flotation recovery for gold and sulphur.
A range of different chemistries were trialed. Each of the 2023 composites, along with a Rhyolite composite, underwent lock cycle tests
under different conditions. The lock cycle results demonstrate that the gold recovery values are expected to be consistent at 80–82%
of contained gold, although with different concentrate grades.
Recovery forecasts
will vary over the proposed LOM plan, based on the proportion of lithologies planned to be treated each year, and the head grades. Gold
and silver recovery rates are expected to range from 80.8–84.2% with an average LOM recovery of 83.0% for gold, and range
from 89.0–94.2% with an average LOM recovery of 90.5% for silver.
High arsenic levels are expected for the first
year before dropping to below penalty levels. Mercury penalties are expected for all production years; however, mercury will peak at
approximately 1.5% of revenues in Year 1 and drop to approximately 0.3% of revenues for the remainder of the mine life. Sulphur in concentrate
is expected to average 35% over the mine life.
| | |
Date: December 22, 2023 | Page 1-9 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| 1.10 | Mineral Resource Estimation |
The grade estimate was constructed using a block
size of 5 x 5 x 2.5 m.
A lithostructural model was constructed that
included lithologies, major faults, and intrusive units. A total of 103 mineralization solids were created, consisting of 14 high-grade
solids and 89 lower-grade solids. The mineralization solids were separated into major fault block and historical mining zones.
The high-grade solid used to constrain and restrict
the influence of the previously-mined extremely high-grade drill hole samples used a 15 g/t AuEq grade shell modelled in the orientation
of the Contact Mudstone.
Estimation domains were coded successively based
on the following division scheme: location within the historical mining area; dominant lithology type; position within the litho-structural
domain; and location within the high-grade restriction domain.
A 0.20 m geotechnical exclusion zone around the
underground workings was used to deplete the final resource estimate, using 1 x 1 x 1.25 m sub-blocks.
Capping was applied
to all domains before compositing. Gold capping ranged from 115–1,700 g/t Au in the high-grade domains and 2.4–350
g/t Au in the lower-grade domains. Silver capping ranged from 200–60,000 g/t Ag in the high-grade domains and 30–22,000 g/t
Ag in the lower-grade domains. Samples were composited to 1 m lengths.
Variograms were used to assess for grade continuity,
spatial variability in the estimation domains, sample search distances, and kriging parameters.
Due to the folded nature of the deposit, dynamic
anisotropy was selected as the preferred estimation method for the 21A, 21B, 21C, 21Be, NEX, HW and LP Zones because adjustments in each
block could be made in relation to the presiding mineralization trend. The anisotropy direction was defined from the base of the Contact
Mudstone.
SG values were
determined based on a combination of lithology type and zone, with the mean SG value selected from each zone, or, if outside of the zones,
then average SG values within lithology type were used. Where there were fewer than 10 samples, SG was determined by averaging the SG
of zones in that lithology. Values ranged from 2.6–3.1.
| | |
Date: December 22, 2023 | Page 1-10 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Ordinary kriging (OK) was used to estimate gold
and silver in all domains, apart from two zones in the WT Zone, which were estimated by inverse distance weighting to the second power
(ID2). Gold and silver within the mineralization domains were estimated using three passes with increasing search radii based
on variogram ranges. Hard boundaries were honoured between all solids.
Validation included visual inspection in plan
and sectional views, comparison of OK estimates with ID2 and nearest-neighbour methods, and swath plots. No major biases were
noted.
For mineralization in domains exhibiting good
geological continuity using adequate drill hole spacing, the QP considers that blocks estimated during the first estimation pass using
a minimum of four drill holes, an average distance of <18 m and a kriging variance of <0.4, to be classified as the Measured category.
Mineralization in domains exhibiting good geological continuity estimated during Pass 1 with a minimum of three drill holes were classified
as Indicated. Blocks estimated during pass 1 and 2 using a minimum of two drill holes and an average distance of <100 m were classified
in the Inferred category.
Epithermal (mercury, arsenic, antimony), base
metal (lead, copper, zinc), and metallurgical (iron and sulphur) elements were estimated to support metallurgical evaluations. A high
degree of variability of the epithermal elements exists between the different zones and rock types, and elevated concentrations occur
in localized zones/pods.
Mineralization considered potentially amenable
to open pit mining methods was confined within a pit shell. A pit constrained cut-off of 0.7 g/t AuEq was selected for reporting the
estimate, based on the equation:
| · | AuEq
= ((Au(g/t)*1,700*0.84) + (Ag(g/t)*23*0.88)) / (1,700*0.84). |
A portion of the deposit beneath the open pit
shell may be amenable to drift-and-fill underground mining methods, and was confined within potentially mineable shapes. A cut-off of
3.2 AuEq was selected for reporting the estimate, based on the equation:
| · | AuEq
= ((Au(g/t)*1,700*0.84) + (Ag(g/t)*23*0.88)) / (1,700*0.84). |
| 1.11 | Mineral Resource Statement |
Mineral Resources are reported insitu, using
the 2014 CIM Definition Standards. Mineral Resources are reported inclusive of those Mineral Resources converted to Mineral Reserves.
Mineral Resources that are not Mineral Reserves
do not have demonstrated economic viability. Mineral Resources have an effective date of 20 June, 2023.
The Qualified Person for the estimate is Ms. Terre
Lane, MMSA QP, a GRE employee.
| | |
Date: December 22, 2023 | Page 1-11 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Mineral
Resources considered potentially amenable to open pit mining methods are summarized in Table 1-1.
Mineral Resources considered potentially amenable to underground mining methods are summarized in Table 1-2.
The Mineral Resources considered potentially amenable to underground mining methods are reported exclusive of the estimated Mineral Resources
potentially amenable to open pit mining.
Factors that may affect the estimate include:
changes to long-term metal price assumptions; changes in local interpretations of mineralization geometry and continuity of mineralized
zones; changes to the density values applied to the mineralized zones; changes to geological shape and continuity assumptions; potential
for unrecognized bias in the assay results from legacy drilling where there was limited documentation of the QA/QC procedures; changes
to the input values used to generate the AuEq cut-off grade; changes to metallurgical recovery assumptions; changes in assumptions of
marketability of final product; changes to the conceptual input assumptions for assumed open pit operations; changes to the input assumptions
for assumed underground operations; variations in geotechnical, hydrogeological and mining assumptions; changes to environmental, permitting
and social license assumptions.
| 1.12 | Mineral Reserve Estimation |
Mineral Reserves were estimated from Measured
and Indicated Mineral Resources, assuming open pit mining methods. Inferred Mineral Resources within the mine plan were set to waste.
Pit designs were completed using the pseudoflow
procedure in Geovia Whittle. Ultimate pits were generated using a revenue factor of one.
An NSR value of C$24.45/t (US$18.81/t) was used
as the mill feed cut-off. NSR calculations are inclusive of all revenues for the gold concentrate. Revenues are based on contributions
of both gold and silver metals. The NSR cut-off was used to flag ore and waste blocks and represents the preliminary process and site
general and administrative (G&A) costs. The NSR is calculated using the following equation:
| · | NSR
= [((gold in concentrate * concentrate tonnage) * gold price * gold payable percentage) +
((silver in concentrate * concentrate tonnage) * silver price * silver payable percentage)]
– transportation costs – penalties – royalty. |
The open pit resource model was provided as a
sub-blocked model with 5 x 5 x 2.5 m parent blocks, and 1 x 1 x 1.25 m sub-blocks around the underground workings.
| | |
Date: December 22, 2023 | Page 1-12 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
1-1: Mineral Resources Potentially Amenable to Open Pit
Mining Methods
Category |
Tonnes
(000) |
AuEq
(g/t) |
Au
(g/t) |
Ag
(g/t) |
AuEq
Contained Ounces
(000) |
Au
Contained Ounces
(000) |
Ag
Contained Ounces
(000) |
Measured |
27,814 |
4.6 |
3.3 |
87.9 |
4,077 |
2,964 |
78,560 |
Indicated |
22,264 |
2.1 |
1.6 |
32.0 |
1,468 |
1,144 |
22,876 |
Total Measured + Indicated |
50,078 |
3.4 |
2.6 |
63.0 |
5,545 |
4,107 |
101,436 |
Inferred |
652 |
1.9 |
1.5 |
32.4 |
40 |
30 |
680 |
Notes to Accompany Mineral Resources Potentially
Amenable to Open Pit Methods:
| 1. | Mineral Resources are reported insitu, using
the 2014 CIM Definition Standards, with an effective date of June 20, 2023. The Qualified
Person for the estimate is Ms. Terre Lane, MMSA QP, a GRE employee. |
| 2. | Mineral Resources are reported inclusive of
those Mineral Resources converted to Mineral Reserves. Mineral Resources that are not Mineral
Reserves do not have demonstrated economic viability. |
| 3. | Mineral Resources are constrained within a
conceptual open pit shell that uses the following assumptions: gold price of US$1,700/oz,
silver price of US$23/oz; metallurgical recoveries of 84% for gold and 88% for silver; reference
mining cost of US$3.00/t mined; mining dilution of 5%; mining recovery of 95%; processing
cost of US$15.50/t processed; general and administrative costs of US$6.00/t processed; transportation
and refining costs of US$18.5/oz Au and US$7/oz Ag; and overall pit slope angles of 45°. |
| 4. | Mineral Resources are reported at a cut-off
grade of 0.7 g/t AuEq, using the equation AuEq = ((Au (g/t) * 1,700 * 0.84)+ (Ag (g/t)* 23
* 0.88))/(1,700 * 0.84). |
| 5. | Numbers have been rounded and may not sum. |
| | |
Date: December 22, 2023 | Page 1-13 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
1-2: Mineral Resources Potentially Amenable to Underground
Methods
Category |
Tonnes
(000) |
AuEq
(g/t) |
Au
(g/t) |
Ag
(g/t) |
AuEq
Contained
Ounces
(000) |
Au
Contained
Ounces
(000) |
Ag
Contained
Ounces
(000) |
Measured |
834 |
7.3 |
5.3 |
142.9 |
196 |
142 |
3,831 |
Indicated |
988 |
4.9 |
4.1 |
55.7 |
156 |
131 |
1,768 |
Total Measured + Indicated |
1,821 |
6.0 |
4.7 |
95.6 |
352 |
273 |
5,599 |
Inferred |
272 |
4.6 |
4.2 |
25.4 |
40 |
37 |
222 |
Notes to Accompany Mineral Resources Potentially
Amenable to Underground Mining Methods:
| 1. | Mineral Resources are reported insitu, using
the 2014 CIM Definition Standards, with an effective date of June 20, 2023. The Qualified
Person for the estimate is Ms. Terre Lane, MMSA QP, SME Registered Member, a GRE employee. |
| 2. | Mineral Resources are reported inclusive of
those Mineral Resources converted to Mineral Reserves. Mineral Resources that are not Mineral
Reserves do not have demonstrated economic viability. |
| 3. | Mineral Resources are constrained within stope-optimized
shapes that use the following assumptions: gold price of US$1,700/oz, silver price of US$23/oz;
metallurgical recoveries of 84% for gold and 88% for silver; reference mining cost of US$100/t
mined; processing cost of US$25/t processed; general and administrative costs of US$12/t
processed; transportation and refining costs of US$18.5/oz Au and US$7/oz Ag; and a mining
recovery of 95%. |
| 4. | Mineral Resources are reported at a cut-off
grade of 3.2 g/t AuEq, using the equation AuEq = ((Au (g/t) * 1,700 * 0.84)+ (Ag (g/t)* 23
* 0.88))/(1,700 * 0.84). |
| 5. | Numbers have been rounded and may not sum. |
| 1.13 | Mineral Reserve Statement |
Mineral Reserves are reported at the point of
delivery to the process plant using the 2014 CIM Definition Standards, and have an effective date of 14 November, 2023.
The Qualified Person for the estimate is Ms. Terre
Lane, MMSA QP, a GRE employee.
The
estimate is provided in Table 1-3.
| | |
Date: December 22, 2023 | Page 1-14 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
1-3: Mineral Reserves Statement
Category |
Tonnes
(000) |
AuEq
(g/t) |
Au
(g/t) |
Ag
(g/t) |
AuEq
Contained
Ounces
(000) |
Au
Contained
Ounces
(000) |
Ag
Contained
Ounces
(000) |
Proven |
27,954 |
4.1 |
3.0 |
80.9 |
3,675 |
2,657 |
72,661 |
Probable |
11,889 |
2.3 |
1.8 |
40.1 |
894 |
680 |
15,308 |
Total |
39,843 |
3.6 |
2.6 |
68.7 |
4,569 |
3,336 |
87,969 |
Notes to Accompany Mineral Reserves Table:
| 1. | Mineral Resources are reported at the point
of delivery to the process plant, using the 2014 CIM Definition Standards, with an effective
date of November 14, 2023. The Qualified Person for the estimate is Ms. Terre Lane,
MMSA QP, SME Registered Member, a GRE employee. |
| 2. | Mineral Reserves are stated within the final
design pit based on a US$1,800/oz gold price and US$23.00/oz silver price. Gold and silver
recoveries were 83% and 91%, respectively during the LOM scheduling. An NSR cut-off of C$24.45/t
was used to estimate Mineral Reserves based on preliminary processing costs of $18.22/t ore
processed and G&A costs of C$6.23/t ore processed. Final operating costs within the pit
design were C$2.96/t mined, with associated process costs of C$19.16/t ore processed, G&A
costs of C$5.69/t ore processed and water treatment costs of C$2.50/t ore processed. Pit
slope inter-ramp angles ranged from 26–51°. |
| 3. | Mineral Reserves are reported at a NSR cut-off
of C$24.45/t. The equation AuEq (g/t) = ((Au (g/t) * 1,800 * 0.83) + (Ag (g/t)* 23 * 0.91))/(1,800
* 0.83) is used for reporting. |
| 4. | Numbers have been rounded and may not sum. |
Factors that may affect the estimate include:
metal price and exchange rate assumptions; changes to the assumptions used to generate the gold equivalent grade cut-off grade; changes
in local interpretations of mineralization geometry and continuity of mineralized zones; changes to geological and mineralization shapes,
and geological and grade continuity assumptions; changes to offsets around the old underground workings and additional knowledge related
to exact locations of the mined-out voids; density and domain assignments; changes to geotechnical assumptions including pit slope angles;
changes to hydrological and hydrogeological assumptions; changes to mining and metallurgical recovery assumptions; changes to the input
and design parameter assumptions that pertain to the open pit shell constraining the estimates; assumptions as to the continued ability
to access the site, retain mineral and surface rights titles, obtain and maintain environmental and other regulatory permits, and obtain
the social license to operate.
Operations will need careful water management,
effective execution of water diversion to allow access to the northern portion of the pit during later pit phases, and management of
snow and rain conditions.
| 1.14.1 | Geotechnical Considerations |
A geotechnical
model that characterizes the rock mass conditions, structural geology, hydrogeology, and seismicity of the open pit area was developed
and is used as the basis for the open pit geotechnical assessment. The rock mass model is based on data from drill hole logging, laboratory
testing, the Eskay Creek geology model and relevant background reports. A total of 11 geotechnical units were identified.
Inter-ramp scale kinematic analyses were first
performed in each structural domain to identify plausible planar, wedge, and toppling instability modes formed by the combination of
discontinuities and the pit wall orientation. Based on the results, the structural domains in the pit wall were subdivided into “kinematic
sectors” with similar kinematic controls. Bench-scale kinematic analyses were also completed to estimate the effective bench face
angles that can be expected during mining.
| | |
Date: December 22, 2023 | Page 1-15 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Recommended inter-ramp
slope angles range from 26–51°. Maximum inter-ramp stack heights should be limited to approximately 80 m in toppling
controlled sectors and 120 m in other sectors. Inter-ramp stacks should be separated by geotechnical berms or ramps that are a minimum
of 30 m wide. Double benches, of 20 m in height, are likely achievable in all sectors, with recommended catch bench widths ranging from
12.7–37.5 m, depending on the sector.
The slope design criteria assume that controlled
blasting will be implemented. A program of scaling bench faces and cleaning accumulated material from bench toes is also required. Active
slope depressurization will be required in the north and southeast walls of the north pit to meet the design acceptance criteria in these
slopes.
| 1.14.2 | Hydrogeological Considerations |
The hydrogeological assumptions used in the 2023
FS were the same as those used in the 2022 FS.
The mine plan assumes conventional open pit mining
methods and the use of conventional equipment. Two open pits are planned, a larger northern pit, and smaller southern pit.
Pit designs were developed for the north and
south pit areas. The initial phases were designed for the purpose of obtaining a technical sample and necessary NAG waste material to
create supporting infrastructure. The north pit will consist of an additional six main phases, while the south pit will consist of a
single small phase. The pit optimization shells used to determine the ultimate pits were also used to outline areas of higher value for
targeted early mining and phase development.
The south pit is significantly smaller than the
north pit, and is likely to be mined near the end of the mine schedule. The south pit generally has harder rock and lower gold grades.
Rhyolite is the dominant rock type that will remain in the mined-out pit walls before reclamation.
A total of 11 pit phases are planned, for a nine-year
mine life, with a three-year pre-production period. Mining will be initiated in the north pit starting with phase 1 and will continue
sequentially by phase through to the last northern pit phase, phase 10. The south pit (phase 11) will be mined when all the pit phases
in the north pit are complete.
Mine planning indicates that the northern end
of the open pit will intersect Tom MacKay Creek requiring the provision of a water diversion channel to re-route flowing water along
a bench of the Phase 9 pit before re-entering the existing Tom MacKay Creek downstream.
NAG and potentially acid generating (PAG) waste
material contained in the ultimate pits are estimated at about 166.50 Mt and 151.39 Mt, respectively. The total amount of waste within
the pits in the mine plan is 317.89 Mt. PAG waste will be sent to the Tom MacKay Storage Facility (TMSF) for subaqueous disposal. NAG
waste will be stored in the MRSA.
| | |
Date: December 22, 2023 | Page 1-16 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Two ore stockpiles will be used:
| · | Low-grade
stockpile: material with C$24.45/t ($18.81/t) <NSR <C$39/t ($30/t); |
| · | Medium-grade
stockpile: material with C$39/t ($30/t) <NSR <C$130/t ($100/t). |
Grade control will be completed using a fleet
of RC drill rigs.
The mining equipment selected to achieve the
planned production schedule is conventional open pit mining equipment, with additional support equipment required for snow management.
Drilling will be completed with down-the-hole
hammer drills with 171 mm bits. Pre-production mining will be completed with 75 ton and 90 ton class excavators, loading into 60 ton
class articulated dump trucks. Production mining will be completed with 200 ton class excavators and 400 ton class hydraulic shovels
loading 150 ton class haul trucks. Three 354 horsepower bulldozers will be dedicated to supporting the loaders in the pits. The support
equipment fleet will be responsible for road, pit, and dump maintenance requirements and will provide snow removal during winter months.
Snow blowers and snowplows were included in the fleet.
Skeena plans to execute selective mining of ore
on three flitches within each 10 m high operating bench, by using 200 ton class excavators with buckets that are substantially smaller
than the 5 x 5 x 5 m mine planning model blocks. During mine operations, ore and waste boundaries will be delineated by a grade control
model that uses a smaller block size, which will be defined by the SMU that is achievable with the selected excavator bucket size. The
grade control model will be developed from assays obtained from RC drilling to accurately define ore and waste contacts.
The processing plant facilities will consist
of crushing, grinding and flotation circuits designed to liberate and recover gold from the ROM ore. Flotation concentrate will then
be thickened, filtered, dried, and stockpiled at the process plant prior to loading into haul trucks for transport.
The Project will be constructed in two distinct
phases, as follows:
| · | Initial
operation of 3.0 Mt/a for Years 1–5, which comprises: |
| § | Single-stage
crushing circuit (jaw), fed from the open pit mine; |
| § | Coarse
ore bin with reclaim system, fed from an overland conveyor; |
| § | Primary
grinding including a semi-autogenous grinding (SAG) mill, pebble crusher (installed in year
3), and ball mill in closed circuit with hydrocyclones; |
| § | Further
classification and liberation via one stage of hydrocyclones and tertiary grinding; |
| | |
Date: December 22, 2023 | Page 1-17 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| § | Rougher
flotation with concentrate regrind and two stages of cleaning; |
| § | Scavenger
flotation for recovery of cleaner tails; |
| § | Concentrate
thickening, filtration, drying and storage; |
| § | Concentrate
load-out by way of front-end loaders filling concentrate transportation; |
| § | Final
tailings pumping to the TMSF. |
| · | Expansion
to 3.5 Mt/a for the remaining mine life, which includes the initial equipment with the addition
of the following installed for Year 6 operation: |
| § | Additional
operating cyclones and concentrate filter plates (original equipment designed to allow expansion); |
| § | Upgraded
process pumps and piping; |
| § | Several
key pieces of equipment in the initial phase will already be sized to accommodate the final
3.5 Mt/a throughput, including the jaw crusher, SAG and ball mills, and thickener; |
| § | Retrofit
larger motor size on tertiary grind mill (if required, pending further sampling and testwork). |
The process plant building has been sized to
accommodate the Year 6 expansion.
Electrical power will be provided to the process
plant building from the main substation at 13.8 kV. The SAG mill, ball mill, tertiary mill and regrind mills will all operate on
13.8 kV motors. A stepdown transformer will provide 4160V and 600 V power to the other motors. The initial installed power for the processing
plant will be 32.4 MW with an anticipated power draw of 25.3 MW during operations. The expansion installed power in Year 6 will
be 33.2 MW, with an anticipated power draw of 26.1 MW.
Fresh water will be sourced from groundwater
wells. Process water will consist predominantly of mine dewatering, contact water, concentrate thickener overflow and, TMSF reclaim water.
Consumables will include: collector (PAX); frother
(methyl isobutyl carbinol); flocculant (anionic); crushing liners and wear parts; and grinding media.
| 1.16 | Project Infrastructure |
The proposed Project infrastructure will include:
| · | Eskay
mine access road connecting the proposed operation to Highway 37 (Stewart-Cassiar Highway); |
| · | On-site
roads including: |
| | |
Date: December 22, 2023 | Page 1-18 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| § | TMSF
South Dam haul road; |
| § | Technical
sample haul road; |
| § | Process
plant and infrastructure pad site access road; |
| § | Process
plant and infrastructure pad collection pond access road; |
| § | Explosives
facility access road; |
| § | All
other roads within site required to connect facilities and provide access to Project infrastructure; |
| · | ROM
crushing, handling, and process plant; |
| · | Mine
infrastructure facilities, including: |
| § | Security
gatehouse at KM2 and KM55; |
| § | Truck
weigh scale (adjacent to gatehouse at KM55); |
| § | Truck
shop and truck wash; |
| § | Mine
dry and administration offices; |
| § | Process
plant and infrastructure area services: |
| o | Potable
and waste water treatment plant; |
| o | Electrical
power system; |
| o | Propane
tank and pumping system; |
| o | Fire
protection systems; |
| § | Fuel
storage and dispensing area; |
| § | Solid
waste management facilities; |
| § | Explosives
storage facility; |
| § | Permanent
accommodation camp including: |
| o | Potable
and waste water treatment plant; |
| o | Electrical
power system; |
| o | Propane
tank and pumping system; |
| | |
Date: December 22, 2023 | Page 1-19 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| o | Fire
protection systems; |
| · | High
and medium-voltage power distribution systems; |
| · | ROM
pads and low- to medium-grade ore stockpiles; |
| · | Soil
and overburden stockpiles; |
| · | Water
management facilities; |
| · | TMSF
water treatment plant (including reclaim water pumps and pipeline). |
The access road
is currently in good condition and is maintained on a continuous basis and is providing the main access to existing facilities at camp
KM58 and KM59 (historical camp). During construction, this road will be locally re-routed in some limited areas between the future gate-house
and historical camp, to accommodate tie-ins to newly constructed roads, or expanded footprint of future infrastructure, however access
will be continuously maintained throughout the construction to facilitate optimal use of the existing facilities.
Soil and overburden
stockpiles will be constructed adjacent the TMSF haul road. PAG waste rock and overburden will be temporarily stockpiled on surface during
the pre-production period for material generated through initial pioneering of the TMSF and technical sample haul roads prior to access
being available to the TMSF for subaqueous deposition. All PAG material will be relocated to the TMSF by the end of the pre-production
period.
The MRSA will be
located adjacent to, and immediately west of, the open pits within the Argillite Creek drainage.
The TMSF is an
existing tailings storage facility located approximately 4.6 km southwest of the deposit area. Approximately 0.6 Mt was deposited
subaqueously in the facility from 2001 to 2008. The deposited tailings were discharged as a slurry and have settled at a depth of approximately
30 m below the surface of the water.
Dams will be constructed
at the north and south end of the TMSF to accommodate the storage of tailings and waste rock, as well as provide storage capacity of
site contact water to be treated at the water treatment plant. The dams will be constructed in stages over the life of mine, with an
initial starter dam constructed at the north of the facility to provide storage for tailings from the first year of mill operations,
and PAG waste rock generated during pre-production and Year 1 of operations.
The TMSF has been
designed to store 38.6 Mt of tailings and 152.8 Mt of PAG waste rock as well as site contact water, with additional capacity maintained
above the minimum storage requirements for storm inflows.
| | |
Date: December 22, 2023 | Page 1-20 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
PAG waste rock will be managed in the
north end of the facility. Tailings slurry will be deposited in the south end of the TMSF at a nominal solids content of approximately
21% solids by weight.
The TMSF design
is based on an operating mine life of 12 years, and a total storage capacity of 191.4 Mt of tailings and waste rock. The TMSF has a storage
capacity of 118.8 Mm3 which includes approximately 33.7 Mm3 of tailings, 75.6 Mm3 of PAG waste rock,
8.5 Mm3 of water storage capacity, and 1 Mm3 of stormwater management capacity for the environmental design flood
(1-in-1,000-year, 24-hour precipitation event). Larger flood events will be managed through an emergency discharge spillway which will
route storm flows to Tom MacKay Creek.
Site water management
during construction involves controlling contact water runoff from the temporary PAG stockpiles, runoff from the roads, drawdown of the
TMSF to prepare for construction of the TMSF dams, and erosion and sediment control measures around active construction areas. Site water
management for operations involves controlling surface water around the Project site. Water in contact with mine workings or disturbed
areas (groundwater inflows and meteoric inputs to the open pits; runoff from waste rock, ore stockpiles, quarry areas, tailings, laydown
areas, etc.) is considered contact water. Non-contact water is runoff from undisturbed areas, including those areas that are being
diverted.
A water treatment
plant will treat mine-impacted water originating from the TMSF, open pits and the MRSA prior to discharge to the environment. Due to
high flow rates, two separate treatment trains are planned for the plant. The water treatment plant is designed for a flow rate of 568
L/s and will operate year-round.
A mine-site water
balance has been completed to support the design of the TMSF and the water treatment plant. The water balance indicates that the site
will operate in an annual water surplus of approximately 560 L/s. Surplus volumes will be managed in the TMSF prior to treatment and
discharge.
The existing camps
at KM58 and KM59 (200-person combined capacity) and Forrest Kerr camp (160-person available capacity) will be used in Year -1 and the
first half of Year -2. In Year -2, the 380-person permanent camp facility will be constructed, ready for occupancy in the second half
of that year, and will be located at the Eskay Creek mine site east of the TMSF.
The Project will
connect to the provincial grid via the Coast Mountain Hydro-owned 287kV transmission line, 2L379. Power will be purchased from BC Hydro
who will supply the power over 2L379. The point of interconnection on 2L379 will be near Volcano Creek where a transmission line tap
exists for the Coast Mountain Hydro-owned Volcano Creek generating station. The Eskay Creek power system will be capable of supplying
48 MVA to the Eskay Creek substation which will cover the initial power demands and planned future expansion.
Standby diesel
generators in weatherproof enclosures will be provided to supply critical process loads and life safety systems.
| | |
Date: December 22, 2023 | Page 1-21 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
1.17 | Environmental,
Permitting and Social Considerations |
A number of environmental
studies were performed in support of the historical mining activities to support an application for a Mine Development Certificate. Additional
environmental studies were completed in 1997 to support the proposed mill installation at the mine site (and again in 2000 to apply for
a separate Environmental Assessment Certificate and listing under Schedule 2 of the Metal and Diamond Mining Effluent Regulations, to
deposit tailings and waste rock in the TMSF. Environmental monitoring and routine reporting was completed during and after the historical
operations. The Eskay Creek Mine has been in care and maintenance since mining operations ceased in 2008, with ongoing site management
and minimal waste generation.
Skeena commenced
environmental, social, economic, historical and health baseline studies to reflect current environmental and social conditions in 2020.
Where available and to provide context, pre-2020 data was reviewed and summarized for the current baseline studies and where suitable
for the Project, sampling sites used in earlier studies were re-visited to support an application for a new or amended Environmental
Assessment Certificate.
| 1.17.1 | Environmental
Considerations |
The Project will
be designed, constructed, operated, and decommissioned to meet all applicable provincial and federal environmental and safety standards,
regulations, and permit conditions. Skeena will implement an environmental management system in advance of construction that defines
the processes, resources, responsibilities, and specific management plans to ensure compliance. The existing site operates under an environmental
management system which will be modified to meet the scope of the Project during the permitting process and include ongoing monitoring,
management steps, and reporting to relevant parties.
Site water management
will be a critical component of project design, execution, operation, and closure. To mitigate the potential contamination of water from
a variety of sources (air, land, and process), Skeena will develop a Water Management Plan and a Dust Control Management Plan that applies
to all activities, in addition to numerous other plans as required by regulation or that have been identified through the development
and mitigation measures informed by Tahltan mitigation strategies.
| 1.17.2 | Closure
and Reclamation Planning |
For planning purposes,
closure and reclamation strategies have been developed for each mine component. In accordance with the Mines Act permit, mine
closure, reclamation and post-closure costs must be updated every five years or upon a major amendment to the mine plan to reflect current
and projected site wide closure and reclamation liabilities to inform the reclamation security bond.
A closure cost
estimate was developed to determine the estimated cost of implementing closure plans. Reclamation and closure costs include conventional
closure (e.g., earthworks), long-term monitoring and maintenance, and water treatment activities. Closure, reclamation, and post-closure
costs were calculated over a 100-year timeframe using a net present value (NPV) analysis, beginning with scheduled closure and reclamation
activities in 2040.
| | |
Date: December 22, 2023 | Page 1-22 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
The total closure
cost estimate, including water treatment, monitoring and maintenance, demobilization, engineering, and contingency is $174.8 M. At a
4% annual discount rate, the total discounted closure cost estimate in 2023 is $53.7 M.
| 1.17.3 | Permitting
Considerations |
The Eskay Creek
Mine went through two Environmental Assessment processes in its history. For the proposed Project, Skeena will undertake a substituted
process to amend an existing Environmental Assessment Certificate or obtain a new Environmental Assessment Certificate. The process to
follow for the Environmental Assessment/Impact Assessment is being developed with the provincial and federal regulators, the Tahltan
Nation and Skeena, based upon the legislative steps, criteria, and procedures. Skeena submitted a Detailed Project Description to the
federal and provincial regulators and Tahltan Central Government on August 11, 2022, to initiate the second phase (Readiness Decision)
of the Environmental Assessment process. A process order was issued by the BC government on April 18, 2023 which outlines the scope
of the assessment and determines the application information requirements to be included in the application.
No technical or
policy issues have been identified that would prevent obtaining the required project permits and approvals, given its long mining history,
understanding and mitigation of environmental and social effects.
No permits for
project commercial development will be issued before an Environmental Assessment Certificate is obtained. Consequently, Skeena will apply
concurrently for permits within the environmental review process schedule for all permits. Strategies to expedite the permitting process
and reduce the time to start construction are being examined. To that end a Process Charter was signed between Skeena, the BC government
and the Tahltan Central Government in January 2023 outlining regulatory processes to be followed, efficiencies, risk mitigations
and the development of joint work plans.
Skeena has identified
the likely provincial and federal permits that must be approved prior to commencing construction or operational activities.
| 1.17.4 | Social
Considerations |
Provisions for
consultation with Indigenous Nations and the public are a component of the provincial and federal legislation for both the Environmental
Assessment processes and permitting activities. Skeena is implementing an Engagement Plan for the Project as required by the provincial
and federal Environmental Assessment processes and meets the requirements of the Environmental Assessment process order. This plan provides
a summary of Skeena engagement activities as well as serves as a guide for Skeena’s engagement activities with identified Indigenous
Nations and stakeholders throughout the Environmental Assessment process.
| | |
Date: December 22, 2023 | Page 1-23 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Ongoing and future
engagement and consultation measures by Skeena are driven by best practices as well as Skeena’s internal company policies, and
federal and provincial government requirements. Skeena diligently tracks and maintains records of all engagement activities and commitments
therefrom.
The Project is
located within the traditional territory of the Tahltan Nation and the asserted territory of the Tsetsaut Skii Km Lax Ha. The historical
environmental process and subsequent expansions included consultation with the Iskut Band, Tahltan Band, and the Tahltan Central Government.
Project traffic
will use Highways 37 and 37A which pass through the Nass Area and Nass Wildlife Area (as defined by the Nisga’a Final Agreement)
and the traditional territory of the Gitanyow Nation. Skeena engages with Nisga’a and Gitanyow on matters of mutual interest.
Skeena will consult
with the public and relevant stakeholder groups, including tenure holders, businesses, economic development organizations, businesses,
and contractors (e.g., suppliers and service providers), and special interest groups (e.g., environmental, labour, social, health, and
recreation groups), as appropriate.
1.18 | Markets
and Contracts |
A market study
for the LOM potential concentrate production, which took into account production and grade variation over time, was finalized by third-party
consultants Deno Advisory in October 2023. This study forms the basis for the economic analysis in this Report.
Typical treatment
and refining charges for concentrate sales will depend on the concentrate type and grade.
The proposed Eskay
Creek operation is expected to produce a high gold–silver grade concentrate with elevated levels of mercury, arsenic, carbon, and
antimony. The concentrate is complex and will require a more measured marketing strategy.
Samples of the
Eskay Creek concentrates, varying in antimony, arsenic, lead, zinc, gold, and silver grades, were sent to potential lead smelters and
gold roasters during 2023. The exercise demonstrated that a diversified sales strategy could be implemented for concentrate sales; thereby
reducing reliance on a single smelter or trader. Such a strategy could include varied sales to lead smelters, traders, blenders, and
roasters.
China is the most
likely destination for the majority of the concentrate production and the concentrate will currently meet the direct importation regulations,
i.e., without the need for further blending. Skeena has received indicative bids from smelters and traders, ranging from a portion of
the total production, to LOM production.
| | |
Date: December 22, 2023 | Page 1-24 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Skeena management
used a combination of pricing used in other recently-published feasibility studies, long-term analyst prices, and the two-year and three-year
trailing average gold and silver prices as of April, 2023 to establish the forecast pricing for the purposes of the 2023 FS. Mineral
Resource and Mineral Reserve pricing was set at US$1,700/oz Au and US$23/oz Ag. Cashflow pricing was set at US$1,800/oz Au and US$23/oz
Ag.
At the Report effective
date, no contracts had been entered into. Concentrate sales are likely to be a mix of long-term and spot contracts, to ensure a diversified
sales strategy. It is likely that the longer-term contracts will be a type of evergreen contract, which continue after the initial term,
but with periodic renegotiation of terms and conditions. Terms of sale for a term contract between mining companies and smelters commonly
use “benchmark terms”, which include annual sales terms, and can be annually negotiated. In contrast, spot contracts use
spot terms, and are negotiated on a contract-by-contract basis. Likely contracts other than concentrate sales may include bulk shipping,
ship-loading services, load/port agency, and data management/invoicing contracts.
Other major contracts
that may be entered into could cover items such as electricity supply, bulk commodities, operational and technical services, mining and
process equipment, earthworks projects, security, transportation and logistics, and administrative support services. Such contracts would
typically be reviewed and negotiated on a frequent basis and the terms would be typical of similar contracts both regionally and nationally.
1.19 | Capital
Cost Estimates |
The capital cost
estimate was prepared as an Association of the Advancement of Cost Engineering International (AACE International) Class 3 estimate
with an accuracy of ±15%, and is reported using Q3 2023 Canadian dollars.
The capital cost
estimate includes:
| · | Supply
and installation of the fixed facilities to operating order; |
| · | Engineering,
procurement support, construction, and commissioning management services by scope package; |
| · | Design
development, quantity growth allowances. |
The
capital cost estimate is summarized in Table 1-4.
Total capital costs over the LOM are estimated at:
| | |
Date: December 22, 2023 | Page 1-25 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
1.20 | Operating
Cost Estimates |
Operating costs
are reported using Q3 2023 Canadian dollars and are in line with an AACE International Class 3 estimate with an accuracy range of
±15%.
Costs were broken
down into:
| · | Fixed
costs: costs that are independent of feed tonnes to the plant, or operating hours; |
| · | Variable
costs: costs that are driven by the amount of feed tonnes to the plant, or operating hours. |
The
operating cost estimate is summarized in Table 1-5.
The LOM operating costs include:
| · | Mining:
C$1,057.5 M, or C$26.54/t milled; |
| · | Processing:
C$736.5 M or C$19.16/t milled; |
| · | G&A:
C$326.2 M or C$8.19/t milled; |
| · | Total:
C$2,147.3 M or C$53.89/t milled. |
| | |
Date: December 22, 2023 | Page 1-26 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
|
Table 1-4: |
Capital Cost Estimate |
Description |
Initial
(C $M) |
Sustaining
(C $M) |
Expansion
(C $M) |
Closure
(C $M) |
Mining |
113.7
|
426.0
|
— |
— |
Ore
crushing and reclaim |
38.0
|
3.0
|
— |
— |
Process
plant |
171.8
|
2.0
|
8.0
|
— |
Tailings
reclaim and water treatment |
21.7
|
65.3
|
— |
— |
On-site
infrastructure |
98.6
|
52.0
|
— |
— |
Off-site
infrastructure |
30.3
|
— |
— |
— |
Owner’s
costs |
92.6
|
— |
— |
— |
Indirect
costs |
97.5
|
13.0
|
0.7
|
— |
Subtotal |
664.2
|
561.3
|
8.7
|
— |
Contingency |
48.7
|
— |
— |
— |
Closure |
— |
— |
— |
174.8
|
Total
|
712.9
|
561.3
|
8.7
|
174.8
|
Note: numbers have
been rounded.
|
Table
1-5: |
Operating
Cost Summary Table |
|
Initial
Years 1–5 |
Expansion
Year 6+ |
LOM
|
C$M |
C$/t
milled |
C$M/a |
C$/t
milled |
C$M |
C$/t
milled |
Mining |
710.5 |
45.40 |
347.0 |
14.34 |
1,057.5 |
26.54 |
Processing |
313.5 |
20.03 |
450.0 |
18.60 |
763.5 |
19.16 |
G&A
|
150.1 |
9.59 |
176.1 |
7.28 |
326.2 |
8.19 |
Total |
1,174.2 |
75.03 |
973.1 |
40.22 |
2,147.3 |
53.89 |
Notes: numbers
have been rounded. Year 1–5 costs represent the costs for the initial phase and include pre-production costs. Year 6+ costs represent
the costs in the expansion phase. Mining declines and more material is reclaimed from stockpiles after Year 6 toward Year 12.
| | |
Date: December 22, 2023 | Page 1-27 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| 1.21.1 | Forward-Looking
Information Statement |
The results of
the economic analyses discussed in this section represent forward-looking information as defined under Canadian securities law. The results
depend on inputs that are subject to several known and unknown risks, uncertainties and other factors that may cause actual results to
materially differ from those presented in this Report.
Information that
is forward-looking includes:
| · | Mineral
Resource and Mineral Reserve estimates; |
| · | Assumed
commodity prices and exchange rates; |
| · | The
proposed mine production plan; |
| · | Projected
mining and process recovery rates; |
| · | Assumptions
as to mining dilution and ability to mine in areas previously exploited using underground
mining methods as envisaged; |
| · | Sustaining
costs and proposed operating costs; |
| · | Interpretations
and assumptions as to agreement terms; |
| · | Assumptions
as to closure costs and closure requirements; |
| · | Assumptions
as to environmental, permitting, and social risks; |
Additional risks
to the forward-looking information include:
| · | Changes
to costs of production from what are estimated; |
| · | Unrecognized
environmental risks; |
| · | Unanticipated
reclamation expenses; |
| · | Unexpected
variations in quantity of mineralized material, grade, or recovery rates; |
| · | Geotechnical
or hydrogeological considerations during mining being different from what was assumed; |
| · | Failure
of mining methods to operate as anticipated; |
| · | Failure
of plant, equipment, or processes to operate as anticipated; |
Changes to assumptions
as to the availability of electrical power, and the 2023 FS assumes that permits must be obtained in support of operations, and approval
for development to be provided by Skeena’s Board.
| | |
Date: December 22, 2023 | Page 1-28 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
An engineering
economic model was developed to estimate annual pre-tax and post-tax cash flows and sensitivities of the Project based on a 5% discount
rate. The Project assumes 100% equity. No price inflation or escalation factors were considered.
Tax estimates involve
many complex variables that can only be accurately calculated during operations and, as such, the after-tax results are only approximations.
At the effective
date of the Report, the Project was assumed to be subject to the following tax regime:
| · | Federal
income tax of 15% and provincial income tax of 12%; |
| · | BC
Minerals Tax, assuming a net current proceeds rate of 2% and a net revenue tax rate of 13%. |
Total tax payments
are estimated to be C$1,561 M over the LOM.
The economic analysis
was performed assuming a 5% discount rate.
The pre-tax net
present value discounted at 5% (NPV 5%) is C$3,058 M, the internal rate of return (IRR) is 52.8%, and payback period is 1.13 years.
On an after-tax
basis, the NPV 5% is C$1,973 M, the IRR is 42.7%, and the payback period is 1.19 years.
A
summary of the Project economics is included in Table 22-1.
| 1.21.3 | Sensitivity
Analysis |
A sensitivity analysis
was conducted on the base case pre-tax and after-tax NPV and IRR of the Project, using the following variables: metal price, capital
costs, operating costs, gold grade, and silver grade. The Project sensitivity to the discount rate and foreign exchange rate were also
assessed in the 2023 FS.
On an NPV basis,
the Project is most sensitive to changes in metal prices and gold grades, and then to a lesser extent, to operating costs and capital
costs. The Project is least sensitive to changes in the silver grades.
| | |
Date: December 22, 2023 | Page 1-29 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
|
Table 1-6: |
Cashflow Summary Table |
Parameter |
Value |
Base
Case Economic Assumptions |
|
Gold
price (US$/oz) |
1,800 |
Silver
price (US$/oz) |
23 |
Exchange
rate (US$/C$) |
0.74 |
Discount
rate (%) |
5 |
Contained
Metal |
Contained
gold (koz) |
3,336 |
Contained
silver (koz) |
87,969 |
Mining |
Strip
ratio (waste: ore) |
7.98:1 |
Total
material mined (excluding rehandle) (Mt) |
357.7 |
Total
ore mined (Mt) |
39.8 |
Processing |
Processing
life (years) |
12 |
Processing
throughput (Mtpa) |
3.0
(Years 1–5)
3.5 (Years 6–12) |
Average
diluted gold grade (g/t) |
2.6 |
Average
diluted silver grade (g/t) |
68.7 |
Production |
Gold
recovery (% to concentrate) |
83 |
Silver
recovery (% to concentrate) |
91 |
LOM
gold production (koz) |
2,769 |
LOM
silver production (koz) |
80,052 |
LOM
AuEq production (koz) |
3,891 |
LOM
average annual gold production (koz) |
228 |
LOM
average annual silver production (koz) |
6,583 |
LOM
average annual AuEq production (koz) |
320 |
Operating
Costs Per Tonne |
Mining
cost (C$/t mined) |
2.96 |
Mining
cost (C$/t milled) |
26.54 |
Processing
cost (C$/t milled) |
19.16 |
G&A
cost (C$/t milled) |
5.69 |
Water
treatment cost (C$/t milled) |
2.50 |
Total
operating costs (C$/t milled) |
53.89 |
| | |
Date: December 22, 2023 | Page 1-30 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Parameter |
Value |
Other
Costs |
Transport
to smelter (C$/dmt concentrate) |
154 |
Gold
refining costs (C$/oz payable) |
34 |
Silver
refining costs (C$/oz payable) |
1.65 |
Treatment
costs (C$/dmt concentrate) |
172 |
Royalty
(NSR) (%) |
2 |
Cash
Costs and All-in Sustaining Costs |
LOM
cash cost (US$/oz Au) net of silver by-product |
133 |
LOM
cash cost (US$/oz AuEq) co-product |
568 |
LOM
AISC (US$/oz Au) net of silver by-product |
300 |
LOM
AISC (US$/oz AuEq) co-product |
687 |
Capital
Expenditures |
Pre-production
capital expenditures (C$M) |
713 |
Expansion
capital expenditures (C$M) |
9 |
Sustaining
capital expenditures (C$M) |
561 |
Closure
expenditures (C$M) |
175 |
Economics |
After-tax
NPV (5%) (C$M) |
1,973 |
After-tax
IRR |
42.7 |
After-tax
payback period (years) |
1.2 |
After-tax
NPV/initial capital costs |
2.8 |
Pre-tax
NPV (5%) (C$M) |
3,058 |
Pre-tax
IRR (%) |
52.8 |
Pre-tax
payback period (years) |
1.1 |
Pre-tax
NPV/initial capital costs |
4.3 |
Average
annual after-tax free cash flow (Year 1–5) (C$M) |
467 |
Average
annual after-tax free cash flow (Year 1–12) (C$M) |
313 |
LOM
after-tax free cash flow (C$M) |
2,993 |
Notes:
| · | Cash
costs are on an ounce payable basis and are inclusive of operating mining costs, processing
costs, site G&A costs, royalties, smelting, refining, and transports costs. |
| · | All-in
sustaining costs (AISC) are on an ounce payable basis and include cash costs plus sustaining
capital and closure costs. |
| · | Pre-production
capital expenditure of C$713 M is exclusive of initial working capital, primarily C$43.3
M of pre-production mining operating costs associated with establishing initial ore stockpile
inventory. |
| | |
Date: December 22, 2023 | Page 1-31 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
1.22 | Risks
and Opportunities |
A risk workshop
was completed as part of the 2023 FS. Risks were ranked on probability and consequences, and focused on the proposed Project execution
plan, schedule, and permitting timelines. Each risk identified had a mitigation action proposed.
Project-scale
risks to the Mineral Resources, Mineral Reserves and the economic analysis are summarized in Table 1-7.
Opportunities
are summarized in Table 1-8.
1.23 | Interpretation
and Conclusions |
Under the assumptions
in this Report, the Project shows a positive cash flow over the life-of-mine and supports the Mineral Reserve estimates. The projected
mine plan is achievable under the set of assumptions and parameters used.
There are no material
recommendations for additional work arising from the 2023 FS. Work proposed in that study would be completed as part of detailed engineering
studies or conducted during mine start-up and ramp-up activities, and budget for that work is included in the capital or operating cost
estimates, as relevant. As a result, the QPs have no meaningful recommendations to make.
| | |
Date: December 22, 2023 | Page 1-32 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
|
Table 1-7: |
Project Risks |
Discipline
Area |
Risk
Identified |
Impact |
Mitigation
Strategy |
Mineral
Resource estimates |
Distribution
and variability of the suite of elements that can be deleterious in concentrates |
Variability
is much higher than currently estimated, and that the model underestimates the deleterious elemental tonnages and grades that the
2023 FS mine plan and concentrate marketability assumptions are based on. |
More
information obtained from future drill programs will provide more complete data on elemental distributions within key lithologies
and domains |
Mining |
Mining
through voids |
Risk
to mine and production plans if alternate schedules have to be derived, or new safety measures implemented |
Grade
control drilling, mining methods |
Geotechnical
designs |
Pit
slope angles may need to be shallower in some sectors of the pits |
Collection
of additional geotechnical data |
Dilution |
Mining
too much dilution material or losing high grade material near historical workings |
Grade
control drilling, mining methods |
Poor
segregation of NAG and PAG |
Economic
and water quality impacts |
Adhering
to sampling program designed to segregate PAG and NAG waste rock |
Heavy
snowfall |
Affects
mining outputs, can require temporary suspension of mining |
Employ
a specialist in heavy snowfall event management and mitigation |
Freshet |
Water
inflows due to seasonal changes greater than pumping capacity |
Snow
removal, storing the excess water on the lowest bench and adjusting the mining plan to excavate higher benches for the few days required
for the pumping system to catch up and remove the water |
TMSF |
Groundwater
seepage |
May require
a more comprehensive grout curtain and grout blanket design |
Additional
geochemical characterization of waste materials and contact water, data collection, modelling of foundation conditions |
Non-contact
water management |
Topographic
and access constraints impacting sizing and design of the water treatment plant, and downstream flows/water quality predictions |
Detailed
water management planning |
Contact
water management |
Unable
to meet discharge criteria efficiency or downtime/availability of water treatment plant |
Design
contingency and adequate characterization of water quality source terms, and water quality predictions |
Equipment
losses during TMSF operations |
Cost
estimates due to equipment replacement requirements |
Operating
practices |
Material
characterization |
More
material than estimated requiring sub-aqueous storage |
Material
characterization programs and updates to material handling management plans |
|
|
|
|
|
| | |
Date: December 22, 2023 | Page 1-33 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Discipline
Area |
Risk
Identified |
Impact |
Mitigation
Strategy |
Haul
roads |
Cut
slope excavation |
Cost
estimates due to additional slope stabilization methods required |
Design
and conservative assumptions with respect to cut slope stability |
Construction
sequencing and timelines |
Project
schedule and cost estimates |
Detailed
construction and execution planning; adequate resourcing of construction equipment and operators |
Stream
and watercourse crossings |
Availability
of material for construction |
Use
of conservative assumptions with respect to material characterization and additional characterization programs in the field |
Water
management |
Non-contact
water diversions |
Increase
in design treatment capacity for the water treatment plant, and capital cost estimates |
Contingency
in design of the water treatment plant and inclusion of freeboard in the design of surface water management structures |
Contact
water runoff collection |
Larger
pump systems required to manage contact water runoff, particularly during storm events and freshet; increases in capital and operating
cost estimates |
Sequencing
of mine development to minimize disturbance footprints, and reduced contact water volumes |
Groundwater
inflows |
Increased
contact water volumes |
Use
conservative assumptions around groundwater inflow estimates, and characterization programs and updated groundwater models to refine
estimates |
Construction
|
Construction
schedule |
Ability
to construct to schedule, particularly TMSF and process plant; impact on capital and operating costs |
Detailed
construction execution and sequencing and adequate construction resourcing |
Winter
operations |
Impact
on capital and operating costs if infrastructure such as pipelines freezes |
Design,
and inclusion of heat-tracing of pipelines, if required |
Permitting
constraints |
Delay
to Project schedule and road construction, resulting from pending approvals to place and discharge mine rock/tailings |
Early
engagement with regulatory agencies and Indigenous Nations. Development of feasible mitigations and contingencies for PAG handling
and water management |
|
|
|
|
|
| | |
Date: December 22, 2023 | Page 1-34 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
|
Table 1-8: |
Project Opportunities |
Discipline
Area |
Opportunity |
Mineral
Resource estimates |
Mineralization
currently classified as Inferred can be upgraded to higher confidence categories with support of drilling and test work |
Mineralization
that is currently outside the estimate boundaries, or discovery of previously unknown mineralization, to be included in estimation
with support of drilling and test work |
Mining |
Steeper
slope design to reduce the cost associated with waste stripping and provide an opportunity to improve economics |
Use
of stockpiles and strategic ore blending. This could result in better process performance and improved Project economics |
PAG
waste material able to be effectively neutralised by blending with NAG waste, resulting in less PAG material being sent to the TMSF
and therefore lower waste haulage and deposition costs |
Definition
of PAG areas during mine operations could provide better PAG material management destination options and improve the confidence in
segregation when assigning more NAG waste to waste facilities other than the TMSF |
Recovery |
Optimization
of flotation reagent chemistry could lead to higher recoveries and/or reduced operating costs to improve project economics |
TMSF |
Using
contact water from the MRSA and open pits in the process plant |
Thicken
tailings to reduce the volume of water being pumped to the TMSF |
Additional
material characterization programs that result in less PAG waste identified, resulting in reduced storage capacity requirements in
the TMSF |
Optimization
of the closure cover |
Haul
roads |
Optimization
of haul road alignments to reduce footprint and improve constructability |
Using
gabion baskets or mechanically-stabilized earth walls for stream crossing construction |
Explore
the use of single-lane traffic for stream-crossings |
Water
management |
Reduce
open pit dewatering requirements through inclusion of pit depressurization and groundwater interception wells |
Sequence
construction of the MRSA and progressively reclaim benches and exposed faces of the MRSA to reduce contact water runoff |
Develop
the MRSA in a manner that provides water quality source control and improve water quality during operations and closure |
Permitting |
Expedite
and or de-risk regulatory approvals through regulatory application strategies e.g., single application package, and concurrency of
permitting. |
| | |
Date: December 22, 2023 | Page 1-35 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Mr. Ben Adaszynski,
P.Eng., Ms. Terre Lane MMSA QP, Dr. Hamid Samari, MMSA QP, Mr. Jim Fogarty, P.Eng., Mr. Ian Stilwell, P.Eng., Mr. Rolf
Schmitt, P.Geo., Mr. A.J. MacDonald, P.Eng., Mr. David Baldwin, P.Eng., and Mr. Steven Andrew Baisley, P.Geo., have prepared
this technical report (the Report) on the Eskay Creek Project (the Project) in British Columbia for Skeena Resources Limited (Skeena).
The
Project location is shown in Figure 2-1.
Skeena wholly-owns
the Project.
Mineral Resources
and Mineral Reserves are reported for the Eskay Creek deposit assuming open pit mining methods. The deposit hosted an underground mining
operation from 1995–2008.
This Report was
prepared to support disclosures in Skeena’s news release filed 14 November, 2023, entitled “Skeena Completes Positive Definitive
Feasibility Study For Eskay Creek: After-Tax NPV (5%) of C$2.0 Billion, 43% IRR And 1.2 Year Payback”.
Mineral Resources
and Mineral Reserves are reported in accordance with the Canadian Institute of Mining, Metallurgy and Petroleum (CIM) Definition Standards
for Mineral Resources and Mineral Reserves (May 2014; the 2014 CIM Definition Standards) and the CIM Estimation of Mineral Resources
and Mineral Reserves Best Practice Guidelines (November 2019; the 2019 CIM Best Practice Guidelines).
Units used in the
report are metric units unless otherwise noted. Monetary units are in Canadian dollars (C$) unless otherwise stated. The Report uses
Canadian English.
Skeena uses the
term “mine rock storage area” (MRSA) for the area where permanent storage of non acid-generating (NAG) waste rock will be
stored, and where temporary storage of ore within the run-of-mine (ROM) ore stockpiles will occur.
| | |
Date: December 22, 2023 | Page 2-1 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
|
Figure 2-1: |
Project Location Map |
Note: The Brucejack
Mine is owned by third parties.
| | |
Date: December 22, 2023 | Page 2-2 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
The following serve
as the qualified persons (QPs) for this Report as defined in National Instrument 43-101, Standards of Disclosure for Mineral Projects,
and in compliance with Form 43-101F1:
| · | Mr. Ben
Adaszynski, P.Eng., Manager Project Development, Sedgman Canada Limited; |
| · | Ms. Terre
Lane, MMSA QP, Principal Mining Engineer, Global Resource Engineering (GRE); |
| · | Dr. Hamid
Samari, MMSA QP, Principal Geologist, GRE; |
| · | Mr. Jim
Fogarty, P.Eng., Senior Engineer, Knight Piésold Ltd (Knight Piésold); |
| · | Mr. Ian
Stilwell, P.Eng., Principal Geotechnical Engineer, BGC Engineering Inc. (BGC); |
| · | Mr. Rolf
Schmitt, P.Geo., Technical Director – Permitting, ERM Consultants Canada Ltd; |
| · | Mr. A.J.
MacDonald, P.Eng., Vice President, Integrated Sustainability Ltd. (Integrated Sustainability); |
| · | Mr. David
Baldwin, P.Eng., Carisbrooke Consulting Inc.; |
| · | Mr. Steven
Andrew Baisley, P.Geo., Senior Mine Reclamation and Closure Geoscientist, M.A. O’Kane
Consultants Inc. |
2.4 | Site
Visits and Scope of Personal Inspection |
The QPs performed
site visits as follows.
Ms. Terre
Lane visited the site on October 18 and 19, 2022. During that visit she toured the site via helicopter, visited core drilling operations,
visited the core logging and sample preparation facility, inspected core, and selected 16 samples for check assay. Ms. Lane also
reviewed QA/QC procedures, geotechnical logging facilities, and on site geological and assay databases.
Dr. Hamid
Samari visited the site from 19–21 September 2023. He verified sample preparation, handling, and chain of custody procedures,
verified surface drill hole location and core logs, inspected selected outcrop, inspected 132 sample intervals, including 49 core boxes
from 12 different drill holes from the 2022 drilling program, and took 10 witness samples for check assay from the 2022 drilling program.
Mr. Jim Fogarty
visited the site from 13–15 September, 2022, and 16–18 October, 2023. During the visits, Mr. Fogarty inspected numerous
infrastructure locations and proposed locations, including the Tom MacKay storage facility (TMSF), the proposed haul roads to the TMSF,
the technical sample location, the MRSA, proposed water management structures, and existing mine water management structures (e.g., the
mine water ponds).
| | |
Date: December 22, 2023 | Page 2-3 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Mr. Ian Stilwell
visited the site from September 1–4 2021, during the 2021 geotechnical drilling program. He reviewed the core logging, sampling,
and testing procedures with Ausenco’s core loggers at the drill rigs and with Ausenco’s field supervisor at the core storage
area. He also toured the site to review representative outcrops and terrain within and around the proposed pit area.
Mr. David
Baldwin visited the site from 14–16 August 2023. During the visit, Mr. Baldwin inspected both substation locations and
the transmission line route. The route was inspected from the parallel main access road and helicopter.
The Report has
a number of effective dates including:
| · | Date
of supply of last information on mineral tenure, surface rights and agreements: 19 December,
2023; |
| · | Date
of updated information on royalties: 21 December, 2023; |
| · | Date
of closure of database used for resource estimation: 28 March, 2023; |
| · | Date
of last drilling information included in the Report: 31 October, 2023; |
| · | Date
of Mineral Resource estimate: 20 June, 2023; |
| · | Date
of Mineral Reserve estimate: 14 November, 2023; |
| · | Date
of economic analysis: 14 November, 2023. |
The overall effective
date of the Report is the date of the Mineral Reserve estimate and economic analysis, which is 14 November, 2023.
2.6 | Information
Sources and References |
The key reference
for the Report is the 2023 feasibility study update:
| · | Sedgman
Canada Limited, 2023: Definitive Feasibility Study, Eskay Creek Revitalization Project: draft
report prepared by Sedgman Canada Limited, Global Resource Engineering, Knight Piésold
Ltd., BGC Engineering Inc., ERM Consultants Canada Ltd., Integrated Sustainability Ltd.,
Carisbrooke Consulting Inc. and M.A. O’Kane Consultants Inc. for Skeena Resources Ltd.,
December, 2023; 740 p. |
The reports and
documents listed in Section 2.7 and Section 27.0 of this Report were also used to support the preparation of the Report.
Additional information
was sought from Skeena personnel where required.
| | |
Date: December 22, 2023 | Page 2-4 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
2.7 | Previous
Technical Reports |
Skeena has filed
the following technical reports on the Project:
| · | Murray,
K., Fard, M.A.H., Papini, G., Hasanloo, D., Mehrfert, Pl, Ulansky, S. Schmitt, R., Hamilton,
W., Stilwell, I., and Schmid, C, 2022: Eskay Creek Project, NI 43-101 Technical Report
and Feasibility Study: report prepared by Ausenco Engineering Canada Inc., Ausenco Sustainability
Inc., SRK Consulting (Canada) Inc., ERM, AGP Mining Consultants Inc., and BGC Engineering
Inc., for Skeena, effective date September 6, 2022; amended and restated report date:
September 19, 2022; |
| · | Raponi,
R., Elfen, S., Ulansky, S., Schmitt, R., Dance, A., Hamilton, W., Tosney, R., 2021: NI 43-101
Technical Report and Prefeasibility Study, Canada: report prepared by Ausenco Engineering
Canada Inc. for Skeena, effective date 22 July 2021; |
| · | Ulansky,
S., and Carlson, G., 2021: Independent Technical Report on the Eskay Creek Au-Ag Project,
Canada: report prepared by SRK Consulting (Canada) Inc. for Skeena, effective date 7 April 2021; |
| · | Kalanchey,
R., Elfen, S., Weston, S., Ulansky, S., Dance, A., Zurowski, G., and Hamilton, W., 2019:
NI 43-101 Technical Report on Preliminary Economic Assessment: report prepared by Ausenco
Engineering Canada Inc., Hemmera Envirochem Inc., SRK Consulting (Canada) Inc. and AGP Mining
Consultants Inc for Skeena, effective date 7 November 2019; |
| · | Ulansky,
S., Uken, R., and Carlson, G., 2019: Independent Technical Report on the Eskay Creek Au-Ag
Project, Canada: report prepared by SRK Consulting (Canada) Inc. for Skeena, effective date
28 February 2019; |
| · | Ulansky,
S., Uken, R., and Carlson, G., 2018: Independent Technical Report on the Eskay Creek Au-Ag
Project, Canada: report prepared by SRK Consulting (Canada) Inc. for Skeena, effective date
6 July 2018. |
| | |
Date: December 22, 2023 | Page 2-5 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
3.0 | RELIANCE
ON OTHER EXPERTS |
The QPs have relied
upon the following other expert reports, which provided information on mineral tenure, taxation, and marketing assumptions.
3.2 | Mineral
Tenure, Surface Rights, and Royalties |
The QPs have not
independently reviewed the mineral tenure, surface rights, Project agreements, and royalties. The QPs have fully relied upon, and disclaim
responsibility for, information provided by Skeena in the following documents:
| · | McCarthy
Tétrault LLP, 2023: Mineral Title Opinion prepared for Skeena with respect to certain
mineral tenures registered under the Mineral Tenure Act (British Columbia): December 19,
2023. |
| · | MacRitchie,
A., 2023: Franco-Nevada Royalty: letter prepared by Skeena for Ms. Terre Lane, GRE
Engineering, 21 December, 2023, 1 p. |
This information
is used in Section 4 of the Report and in support the Mineral Resource estimate in Section 14 and the Mineral Reserves estimate
in Section 15.
The QPs have not
independently reviewed the Project taxation position. The QPs have fully relied upon, and disclaim responsibility for, experts retained
by Skeena in the following report:
| · | Casey,
E., 2023: Taxation Support for Use in the Technical Report: letter prepared by Skeena for
Ms. Terre Lane, GRE Engineering, 2 November, 2023, 2 p. |
This information
is used in Section 22 of the Report and support of the Mineral Reserves in Section 15.
The QPs have relied
on marketing experts retained by Skeena for information relating to treatment and refining charges, metal pricing, and concentrate marketability
through the following report:
| · | Deno
Advisory, 2023: A Marketing Report for Skeena Resources Eskay Creek Concentrate: report prepared
for Skeena Resources, October 2023, 41 p. |
This information
is used in Sections 19 and 22 of the Report and support the Mineral Resource estimate in Section 14 and the Mineral Reserves estimate
in Section 15.
| | |
Date: December 22, 2023 | Page 3-1 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Metals marketing,
global concentrate market terms and conditions, and metals forecasting are specialized businesses requiring knowledge of supply and demand,
economic activity and other factors that are highly specialized and require an extensive database that is outside of the purview of a
QP.
The QPs consider
it reasonable to rely on Deno Advisory, as the firm is a specialist advisor on commercial and logistical matters for concentrate marketing
and operates an agency-style model for mining companies to market, contract, ship and monetise concentrate production; an outsourced
commercial department, with full control in decision making retained by the mine management and executives.
Deno Advisory has
previously been responsible for the marketing, selling, contracting and logistics for Nevsun Resources’ Bisha mine in Eritrea,
and PanAust’s Phu Bia mine in Laos; a total of over 650,000 dmt/a in concentrate shipments.
The QPs consider
the information from Deno Advisory is suitable for use in the Report, and the selected smelter terms are applicable for use in estimating
potential treatment charges, penalties and net smelter returns for the proposed Eskay Creek concentrates.
| | |
Date: December 22, 2023 | Page 3-2 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
4.0 | PROPERTY
DESCRIPTION AND LOCATION |
The Project is
located in the Golden Triangle region of British Columbia, Canada, 83 km northwest of Stewart, on the eastern flanks of the Coast Mountain
ranges.
The Project is
situated at an elevation of 800 m above sea level at 56° 39’ 13.9968” N and 130° 25’ 44.0004” W.
Skeena optioned
the Project from Barrick Gold Inc (Barrick) in 2017, and obtained a 100% ownership interest in 2020.
The
Project covers a total of 7,666.02 ha and consists of the following (Figure 4-1):
| · | 51
mineral claims totalling 5,835.76 ha (Table 4-1); |
| · | Eight
mineral leases totalling 1,830.26 ha (Table 4-2). |
Of the 51 mineral
claims, 49 mineral claims are 100% registered to Skeena, and two mineral claims are jointly held by Skeena (66.67%), and Canagold Resources
Ltd (33.33%).
Five mineral leases
are 100% held by Skeena and three mineral leases are jointly held by Skeena (66.6667%), and Canagold Resources Ltd (33.3333%).
All statutory annual
reporting obligations have been met.
Mineral leases
have an annual rent payment that is due yearly on the anniversary date of the lease. The payment is based on the amount of hectares within
the lease, and is C$20/ha.
Mineral claims
have a yearly work requirement based on the amount of hectares. A “Statement of Work” is required to be filed on the claims
with the Mineral Tenure Branch and the company submits an Assessment report detailing the work that was completed within 90 days.
Where on-ground
work commitments have not been met, Skeena has made cash-in-lieu payments as stipulated under the BC Mineral Tenure Act Regulation.
| | |
Date: December 22, 2023 | Page 4-1 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
|
Figure 4-1: |
Mineral Tenure and Surface Lease Location Map |
| | |
Date: December 22, 2023 | Page 4-2 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
|
Table 4-1: |
Mineral Claim Table |
Tenure
Number |
Claim
Name |
Issue
Date |
Good
to Date |
Area
(ha) |
Owner
Name |
Percent
Ownership (%) |
252966 |
CAL
#2 |
1989/AUG/05 |
2034/JAN/15 |
500 |
Skeena
Canagold Resources Ltd. |
66.67
33.33 |
252967 |
CAL
#3 |
1989/AUG/06 |
2034/JUN/22 |
400 |
Skeena
Canagold Resources Ltd. |
66.67
33.33 |
252976 |
IKS
2 |
1989/AUG/02 |
2025/JUL/12 |
500 |
Skeena |
100 |
300298 |
P-1 |
1991/JUN/11 |
2024/MAY/20 |
25 |
Skeena |
100 |
300299 |
P-2 |
1991/JUN/11 |
2024/MAY/20 |
25 |
Skeena |
100 |
300300 |
P-3 |
1991/JUN/11 |
2024/MAY/20 |
25 |
Skeena |
100 |
300301 |
P-4 |
1991/JUN/11 |
2024/MAY/20 |
25 |
Skeena |
100 |
329241 |
MACK
23 |
1994/JUL/21 |
2025/JUN/25 |
500 |
Skeena |
100 |
329244 |
MACK
1 |
1994/JUL/21 |
2025/JUN/25 |
25 |
Skeena |
100 |
329245 |
MACK
2 |
1994/JUL/21 |
2025/JUN/25 |
25 |
Skeena |
100 |
329246 |
MACK
3 |
1994/JUL/21 |
2025/JUN/25 |
25 |
Skeena |
100 |
329247 |
MACK
4 |
1994/JUL/21 |
2025/JUN/25 |
25 |
Skeena |
100 |
329248 |
MACK
5 |
1994/JUL/21 |
2025/JUN/25 |
25 |
Skeena |
100 |
329249 |
MACK
6 |
1994/JUL/21 |
2025/JUN/25 |
25 |
Skeena |
100 |
329252 |
MACK
9 |
1994/JUL/21 |
2025/JUN/25 |
25 |
Skeena |
100 |
329253 |
MACK
10 |
1994/JUL/21 |
2025/JUN/25 |
25 |
Skeena |
100 |
329254 |
MACK
11 |
1994/JUL/21 |
2025/JUN/25 |
25 |
Skeena |
100 |
329255 |
MACK
12 |
1994/JUL/21 |
2025/JUN/25 |
25 |
Skeena |
100 |
329256 |
MACK
13 |
1994/JUL/21 |
2025/JUN/25 |
25 |
Skeena |
100 |
329257 |
MACK
14 |
1994/JUL/21 |
2025/JUN/25 |
25 |
Skeena |
100 |
329258 |
MACK
15 |
1994/JUL/21 |
2025/JUN/25 |
25 |
Skeena |
100 |
329259 |
MACK
16 |
1994/JUL/21 |
2025/JUN/25 |
25 |
Skeena |
100 |
329260 |
MACK
17 |
1994/JUL/21 |
2025/JUN/25 |
25 |
Skeena |
100 |
329261 |
MACK
18 |
1994/JUL/21 |
2025/JUN/25 |
25 |
Skeena |
100 |
329262 |
MACK
19 |
1994/JUL/21 |
2025/JUN/25 |
25 |
Skeena |
100 |
329263 |
MACK
20 |
1994/JUL/21 |
2025/JUN/25 |
25 |
Skeena |
100 |
329264 |
MACK
21 |
1994/JUL/21 |
2025/JUN/25 |
25 |
Skeena |
100 |
| | |
Date: December 22, 2023 | Page 4-3 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Tenure
Number |
Claim
Name |
Issue
Date |
Good
to Date |
Area
(ha) |
Owner
Name |
Percent
Ownership (%) |
329265 |
MACK
22 |
1994/JUL/21 |
2025/JUN/25 |
25 |
Skeena |
100 |
329363 |
MACK
26 FR. |
1994/AUG/03 |
2025/JUN/25 |
25 |
Skeena |
100 |
352974 |
STAR
21 |
1996/DEC/07 |
2028/JUN/22 |
250 |
Skeena |
100 |
352975 |
STAR
22 |
1996/DEC/07 |
2025/JUN/25 |
150 |
Skeena |
100 |
365539 |
KAY
1 |
1998/SEP/12 |
2025/OCT/06 |
25 |
Skeena |
100 |
365541 |
KAY
3 |
1998/SEP/12 |
2025/OCT/06 |
25 |
Skeena |
100 |
365542 |
KAY
4 |
1998/SEP/12 |
2025/OCT/06 |
25 |
Skeena |
100 |
365543 |
KAY
5 |
1998/SEP/12 |
2025/OCT/06 |
25 |
Skeena |
100 |
365544 |
KAY
6 |
1998/SEP/12 |
2025/OCT/06 |
25 |
Skeena |
100 |
365545 |
KAY
7 |
1998/SEP/12 |
2025/OCT/06 |
25 |
Skeena |
100 |
365546 |
KAY
8 |
1998/SEP/12 |
2025/OCT/06 |
25 |
Skeena |
100 |
365547 |
KAY
9 |
1998/SEP/12 |
2025/OCT/06 |
25 |
Skeena |
100 |
365548 |
KAY
10 |
1998/SEP/12 |
2025/OCT/06 |
25 |
Skeena |
100 |
512867 |
|
2005/MAY/17 |
2024/JUN/25 |
106.8 |
Skeena |
100 |
512879 |
|
2005/MAY/18 |
2024/APR/06 |
35.58 |
Skeena |
100 |
512881 |
|
2005/MAY/18 |
2024/JUN/25 |
17.8 |
Skeena |
100 |
1037725 |
ESKAY
CREEK MAC 25 |
2015/AUG/04 |
2024/OCT/04 |
338.3283 |
Skeena |
100 |
1041101 |
ESKEY
CREEK TREND |
2016/JAN/09 |
2026/FEB/12 |
124.4705 |
Skeena |
100 |
1041102 |
ESKEY
CREEK 1983 FILE |
2016/JAN/09 |
2025/JAN/10 |
88.9027 |
Skeena |
100 |
1056639 |
MELISSA |
2017/NOV/24 |
2026/FEB/12 |
53.35 |
Skeena |
100 |
1089698 |
ESKAY
3 |
2022/JAN/21 |
2025/JAN/21 |
17.79 |
Skeena |
100 |
1089766 |
ESKAY
1 |
2022/JAN/21 |
2025/JAN/21 |
35.56 |
Skeena |
100 |
1040403 |
ESKAY
NORTH |
2015/DEC/05 |
2024/SEP/11 |
1297.69 |
Skeena |
100 |
1037723 |
NEW
ESKAY CREEK 1 |
2015/AUG/04 |
2028/DEC/15 |
569.4858 |
Skeena |
100 |
| | |
Date: December 22, 2023 | Page 4-4 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
|
Table 4-2: |
Mineral Lease Table |
Tenure
Number |
Issue
Date |
Good
to Date |
Area
(ha) |
Owner
Name |
Percent
Ownership (%) |
306286 |
1991/Aug/13 |
2024/Aug/13 |
73.56 |
Skeena |
100 |
306611 |
1992/Jun/01 |
2024/Jun/01 |
41.8 |
Skeena |
100 |
306627 |
1992/Jun/01 |
2024/Jun/01 |
355 |
Skeena |
100 |
316357 |
1994/Apr/30 |
2024/Apr/30 |
276.7 |
Skeena
Canagold Resources Ltd. |
66.6667
33.3333 |
316358 |
1994/Apr/30 |
2024/Apr/30 |
367.7 |
Skeena
Canagold Resources Ltd |
66.67
33.3333 |
316359 |
1994/Apr/30 |
2024/Apr/30 |
278.7 |
Skeena
Canagold Resources Ltd |
66.6667
33.3333 |
329944 |
1994/Dec/06 |
2024/Dec/06 |
395 |
Skeena |
100 |
254580 |
1990/Dec/17 |
2024/Dec/17 |
41.8 |
Skeena |
100 |
Skeena holds the
following surface rights interests:
| · | Surface
lease number 634309 (December 24, 1994) between the Province of BC and Prime Resources
Group Inc.; interest assigned to Skeena; |
| · | Surface
lease number 740715 (July 25, 2004) between the Province of BC and Optionor; interest
assigned to Skeena; |
| · | Special
Use Permit S17635: for the use of the Eskay Creek road; |
| · | Permitted
Mine Area authorized under Mines Act M197, August 2023; |
| · | Temporary
Licence of Occupation SK945110. |
The
locations of the surface leases were included in Figure 4-1.
District Lots underly
the Eskay Creek tenures, and a title search indicates that there are no mineral or surface rights associated with the District Lots.
Skeena will need to acquire surface rights in support of any future mining and processing activities.
Permit amendment
for Surface Lease 740715 will be required to extend the boundary to include the surface area associated with the south end of the TMSF.
Skeena currently
holds two water licences:
| | |
Date: December 22, 2023 | Page 4-5 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| · | Conditional
Water Licence 1017796 (March 2, 1994) between the Province of BC and Prime Resources
Group Inc.; interest assigned to Skeena on October 9, 2020; |
| · | Conditional
Water Licence 114327 (effective April 20, 1999) between the Province of BC and Homestake
Mining Company; interest assigned to Skeena on October 9, 2020. |
Skeena anticipates
having to apply for additional water licences under the BC Water Sustainability Act, including the following subsections:
| · | Section 2:
Groundwater Well Registration and Groundwater Usage; |
| · | Section 9:
Authorization for Diversion and Use of Water; |
| · | Section 10:
Short Term Water Use; |
| · | Section 11:
Authorization for Working on or About Streams. |
4.6 | Royalties
and Encumbrances |
The
Project has NSR royalty obligations payable to third parties as shown in Table 4-3
and Table 4-4. The locations of the tenures with royalty obligations
are shown in Figure 4-2. Royalties payable on all of the Mineral
Reserves have been included in the economic analysis in Section 22.
| 4.6.1 | Barrick/Triple
Flag Royalty |
A 1% net smelter
return (NSR) royalty on the entire Eskay Creek land package was payable to Barrick, with Skeena able to purchase half (0.5%) of that
royalty. On September 23, 2022 Skeena purchased the 0.5% NSR, leaving a 0.5% royalty payable to Barrick.
On September 29,
2022 Barrick closed the sale of a portfolio of 22 royalties, including the 0.5% royalty with Skeena, to Maverix Metals Inc. (Maverix).
Maverix was acquired by Triple Flag Precious Metals Corp. (Triple Flag) in early 2023.
This royalty is
payable on all of the Mineral Reserves, and is included in the economic analysis in Section 22.
| 4.6.2 | Franco-Nevada
Corp. Royalty |
On December 30,
2022, Skeena granted a 0.5% NSR to Franco-Nevada Corp. (Franco-Nevada) on the Eskay Creek land package in exchange for a closing cash
consideration of C$27 M and contingent cash consideration of C$1.5 M. This royalty is payable on all of the Mineral Reserves, and is
included in the economic analysis in Section 22.
| | |
Date: December 22, 2023 | Page 4-6 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
|
Figure 4-2: |
Lease and Claim Royalty Agreements |
| | |
Date: December 22, 2023 | Page 4-7 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Subsequent
to the Report effective date, on 18 December, 2023, Skeena concluded a financing package with Franco-Nevada. The package included the
sale of a 1.0% NSR royalty on Eskay Creek for C$56 million over all of the land packages that make up the Project. This royalty is payable
on all of the Mineral Reserves, and is not included in the economic analysis in Section 22. With this incremental royalty purchase,
Franco-Nevada now holds a 2.5% NSR on the Project.
Franco-Nevada also
has a 1% NSR on the Kay-Tok property (Kay and Toc mining leases) based on a 1995 agreement. This royalty is payable on the Mineral Reserves
on these leases, and is included in the economic analysis in Section 22.
| 4.6.3 | ARC
Resource Group Ltd. Royalty |
ARC Resource Group
Ltd. has a 2% royalty on the SKI, IKS and GNC properties.
This royalty is
payable on the Mineral Reserves on the SKI mining lease, and is included in the economic analysis in Section 22.
The
Project has NSR royalty obligations on other land packages within the Project area that are payable to third parties as shown in Table
4-3 and Table 4-4.
The locations of the mineral tenures with royalty obligations were shown in Figure 4-2.
None of these land
packages currently host Mineral Resources or Mineral Reserves, and no royalties on these claims are currently payable.
4.7 | Permitting
Considerations |
Permitting considerations
are discussed in Section 20.
4.8 | Environmental
Considerations |
Environmental considerations
are discussed in Section 20.
Skeena’s
current environmental liabilities are related to the period where Skeena has had Project ownership, and to activities undertaken by Skeena.
The key liabilities
include the existing infrastructure, site closure and reclamation activities, and remediation of drill pads and access road. Skeena has
posted a reclamation security bond with the relevant BC authorities in relation to the work programs that have been conducted and the
current environmental liabilities.
4.9 | Social
License Considerations |
Social licence
considerations are discussed in Section 20.
| | |
Date: December 22, 2023 | Page 4-8 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
|
Table 4-3: |
Land Package Royalties |
Property |
Claims |
Royalty |
Eskay
Creek Land Package |
All
claims within package |
0.5%
NSR in favour of Triple Flag |
Kay
mining leases |
0.5% NSR in favour of
Franco-Nevada
No buyout provision or
rights of first refusal on the sale of the royalty. |
Toc
mining leases |
GNC
mining leases |
SKI
mining lease |
Mack
claims |
Star
claims |
Kay
claims |
Cal
claims |
P
claims |
Kay-Tok
property |
Kay
mining leases |
1% NSR in favour of Franco-Nevada
w/o duplication of the
following and depending on the handling of the product:
1% net smelter returns,
1% net ore returns, 1% net returns payable from the disposition of the beneficiated product of all metals, minerals, and mineral
substances.
Skeena has the right to
first refusal to purchase the royalty.
No cap or buyout provision
of this royalty. |
Toc
mining leases |
IKS
property |
IKS
1 mining lease |
2% NSR in favour of ARC
Resource Group
Royalty also includes
the are known as the IKS Gap.
No cap on royalty payments.
No buyout provision or
rights of first refusal on the sale of the royalty. |
IKS
2 mining claim |
SKI
property |
SKI
mining lease |
2% NSR in favour of ARC
Resource Group
No cap on royalty payments.
No buyout provision or
rights of first refusal on the sale of the royalty. |
GNC
property |
GNC
1–3 mining leases |
2% NSR in favour of ARC
Resource Group
Interest: Skeena 66.67%;
Canagold 33.33%
No cap on royalty payments.
No buyout provision or
rights of first refusal on the sale of the royalty. |
Star
property |
Star
21 claim |
1% NSR in favour of David
A. Javorsky
No cap on royalty payments.
The option to purchase
the royalty has expired. |
Star
22 claim |
| | |
Date: December 22, 2023 | Page 4-9 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Property |
Claims |
Royalty |
Joseph
Vandervoort |
Eskay
Creek MAC 25 claim |
2% NSR in favour of Joseph
Vandervoort
Skeena has the right at
any time to buy down the royalty to 1% by the payment of CAD$500,000
Skeena has the right to
first refusal to purchase the royalty. |
Eskey
Creek Trend claim |
Eskey
Creek 1983 file claim |
Eagle
royalty |
Eskay
1 claim |
2% NSR in favour or Eagle
Royalty Ltd.
Skeena has the right at
any time to buy down the royalty to 1% by the payment of CAD$1,000,000
Skeena has the right to
first refusal to purchase the royalty. |
Eskay
2 claim |
Eskay
Mining |
New
Eskay Creek 1 claim |
2% NSR in favour of Eskay
Mining Ltd.
Skeena has the right at
any time to buy down the royalty to 1% by the payment of CAD$2,000,000
Skeena has the right to
first refusal to purchase the royalty. |
| | |
Date: December 22, 2023 | Page 4-10 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
|
Table 4-4: |
Royalties by Claim |
Tenure
Number
ID |
Tenure
Sub
Type |
Name |
Royalty |
254580 |
Lease |
Kay-Toc |
0.5%
NSR Triple Flag, 1.5% NSR Franco-Nevada Corp. |
306286 |
Lease |
Toc |
0.5%
NSR Triple Flag, 1.5% NSR Franco-Nevada Corp. |
306611 |
Lease |
Toc |
0.5%
NSR Triple Flag, 1.5% NSR Franco-Nevada Corp. |
306627 |
Lease |
Toc |
0.5%
NSR Triple Flag, 1.5% NSR Franco-Nevada Corp. |
329944 |
Lease |
SKI/IKS-1 |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp., 2% NSR ARC Resource Group Ltd. |
316357 |
Lease |
GNC-1 |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp., 2% NSR ARC Resource Group Ltd. |
316358 |
Lease |
GNC-2 |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp., 2% NSR ARC Resource Group Ltd. |
316359 |
Lease |
GNC-3 |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp., 2% NSR ARC Resource Group Ltd. |
252976 |
Claim |
IKS
2 |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp., 2% NSR ARC Resource Group Ltd. |
252966 |
Claim |
CAL
#2 |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp. |
252967 |
Claim |
CAL
#3 |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp. |
300298 |
Claim |
P-1 |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp. |
300299 |
Claim |
P-2 |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp. |
300300 |
Claim |
P-3 |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp. |
300301 |
Claim |
P-4 |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp. |
329241 |
Claim |
MACK
23 |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp. |
329244 |
Claim |
MACK
1 |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp. |
329245 |
Claim |
MACK
2 |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp. |
329246 |
Claim |
MACK
3 |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp. |
329247 |
Claim |
MACK
4 |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp. |
| | |
Date: December 22, 2023 | Page 4-11 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
329248 |
Claim |
MACK
5 |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp. |
329249 |
Claim |
MACK
6 |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp. |
329252 |
Claim |
MACK
9 |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp. |
329253 |
Claim |
MACK
10 |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp. |
329254 |
Claim |
MACK
11 |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp. |
329255 |
Claim |
MACK
12 |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp. |
329256 |
Claim |
MACK
13 |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp. |
329257 |
Claim |
MACK
14 |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp. |
329258 |
Claim |
MACK
15 |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp. |
329259 |
Claim |
MACK
16 |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp. |
329260 |
Claim |
MACK
17 |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp. |
329261 |
Claim |
MACK
18 |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp. |
329262 |
Claim |
MACK
19 |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp. |
329263 |
Claim |
MACK
20 |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp. |
329264 |
Claim |
MACK
21 |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp. |
329265 |
Claim |
MACK
22 |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp. |
329363 |
Claim |
MACK
26 FR. |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp. |
352974 |
Claim |
STAR
21 |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp., 1% NSR Dave A Javorsky |
352975 |
Claim |
STAR
22 |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp., 1% NSR Dave A Javorsky |
365539 |
Claim |
KAY
1 |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp. |
365541 |
Claim |
KAY
3 |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp. |
365542 |
Claim |
KAY
4 |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp. |
365543 |
Claim |
KAY
5 |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp. |
365544 |
Claim |
KAY
6 |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp. |
365545 |
Claim |
KAY
7 |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp. |
365546 |
Claim |
KAY
8 |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp. |
| | |
Date: December 22, 2023 | Page 4-12 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
365547 |
Claim |
KAY
9 |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp. |
365548 |
Claim |
KAY
10 |
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp. |
512867 |
Claim |
|
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp. |
512879 |
Claim |
|
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp. |
512881 |
Claim |
|
0.5%
NSR Triple Flag, 0.5% NSR Franco-Nevada Corp. |
1037725 |
Claim |
ESKAY
CREEK MAC 25 |
2%
NSR Joseph Vandervoort |
1041101 |
Claim |
ESKEY
CREEK TREND |
2%
NSR Joseph Vandervoort |
1041102 |
Claim |
ESKEY
CREEK 1983 FILE |
2%
NSR Joseph Vandervoort |
1089698 |
Claim |
ESKAY
3 |
2%
NSR Eagle Royalties Ltd. |
1089766 |
Claim |
ESKAY
1 |
2%
NSR Eagle Royalties Ltd. |
1037723 |
Claim |
NEW
ESKAY CREEK 1 |
2%
NSR Eskay Mining Corp. |
1040403 |
Claim |
ESKAY
NORTH |
|
1056639 |
Claim |
MELISSA |
|
| | |
Date: December 22, 2023 | Page 4-13 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
4.10 | QP
Comments on Item 4 “Property Description and Location” |
All mineral tenure,
mining leases and crown land title is in good standing.
Surface and aerial
access to the Project site are permitted and well-established.
Permits to authorize
work program activities are in place and applied for sufficiently in advance of work requirements.
The QPs are not
aware of any other significant factors and risks that may affect access, title, or the right or ability to perform work on the Project
other than as discussed in this Report.
| | |
Date: December 22, 2023 | Page 4-14 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
5.0 | ACCESSIBILITY,
CLIMATE, LOCAL RESOURCES, INFRASTRUCTURE, AND PHYSIOGRAPHY |
Access
to the Project is via Highway 37 (Stewart Cassiar Highway). The Eskay Mine Road is an all-season gravel road that connects to Highway
37 approximately 135 km north of Meziadin Junction (refer to Figure 2-1).
The Eskay Mine Road is a 59 km private industrial road that is operated by Coast Mountain Hydro Corp. (0 km to 43.5 km) and Skeena (43.5
km to 59 km).
There are two nearby
gravel air strips: Bronson Strip which is about 40 km west of the mine site (not connected to the road system) and Bob Quinn air strip,
roughly 37 km northeast of the Project alongside Highway 37. Bronson Strip is a private air strip operated by Snip Gold Inc. It is 1,500
m long and in fair condition. It is accessible to the project by helicopter only. The Bob Quinn Lake air strip is managed by the Bob
Quinn Lake Airport Society, a not-for-profit organization consisting of government and local industry interests. The airstrip is about
1,300 m long and is in good condition. It is accessible to the project by the Eskay Mine Road.
Travel to the planned
mine site from local population centres will be primarily by Highway 16 (e.g. Terrace or Smithers) and via Highway 37 north to the Bob
Quinn and Eskay Mine Access road junction; however, there is a possibility that the proposed mine could fly personnel to the Bob Quinn
airport and then provide a shuttle to transport personnel from the airport to the mine site.
The Project is
located in a northern temperate climate with moderately warm summers and cold dry winters.
Typical daytime
temperatures range from 20°C in the summer to -20°C or lower in the winter.
The long-term mean
annual precipitation is estimated as 2,800 mm, of which 74% is anticipated to fall as snow on an average annual basis. Precipitation
typically falls as snow during November–April, as rain during July–August, and as a mixture of snow and rain in May–June and
September–October.
The snowpack is
unevenly distributed across the Project site due to both changes in temperature and precipitation with elevation and wind redistribution
effects. Snow water equivalent values for the winter snowpack are estimated to be generally highest in late March, at about 1,530 mm.
The one-in-100-year annual peak snow water equivalent is approximately 2,550 mm.
Exploration activities
can be curtailed by winter conditions.
The previous mining
operation was conducted on a year-round basis, and it is expected that any future operations will also be year-round.
| | |
Date: December 22, 2023 | Page 5-1 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
5.3 | Local
Resources and Infrastructure |
Support services for mining and other
resource sector industries in the region are provided primarily by the communities of Smithers (pop. 5,400) and Terrace (pop. 12,700).
Both communities are approximately 400 km southeast of the Project and are accessible by provincial highways. Both communities are also
accessible by commercial airlines, with regular flights to and from Vancouver.
Labour in support
of mining activities can be locally and regionally sourced. British Columbia has a long mining history and experienced mining personnel
can be found within the province.
Volume freight
service in the region is supported by rail connections that extend from tidewater ports in Prince Rupert and Vancouver. The closest tidewater
port to the Project is at Stewart, approximately 260 km by road from the Project. Stewart is an ice-free shipping location and provides
year-round access for bulk shipping.
The Project is
in proximity to the new 287-kV Northwest Transmission Line operated by BC Hydro and Power Authority and three hydroelectric facilities
operated by Coast Mountain Hydro.
Additional information
on local resources and infrastructure is provided in Section 18.
The Project lies
in the Prout Plateau, a rolling subalpine upland with an average elevation of 1,100 m (masl), located on the eastern flank of the Boundary
Ranges. The plateau is characterized by northeast-trending ridges with gently sloping meadows occupying valleys between the ridges. Relief
over the plateau area ranges from 500 m in the existing TMSF area to over 1,000 m in the Unuk River and Ketchum Creek valleys. The former
Eskay Creek mine site is at approximately 800 m elevation.
Mountain slopes
are heavily forested.
Glacial features
such as cirques, hanging valleys and over-steepened slopes, are present throughout the project area. The plateau is surrounded by high
serrated peaks containing cirque and mountain glaciers. The surficial geology in the area is varied, and includes till, colluvium at
the base of bedrock outcrops and on steep slopes, organics in poorly-drained depressions, and alluvium along streams and the lake shorelines
(Ulansky et al., 2018).
The Prout Plateau
is drained by tributaries of the Stikine-Iskut and Unuk Rivers. Volcano Creek drains to the north into the Iskut River, a major tributary
to the Stikine River system. The remainder of the plateau is drained almost exclusively by the Unuk River and its tributaries: the Tom
MacKay, Argillite, Ketchum, Eskay and Coulter creeks. The gradient of these drainages increases as the creeks descend from the moderate
relief of the Prout Plateau into the deeply incised Unuk River valley. The plateau is occupied by the Tom MacKay, Little Tom MacKay,
and several smaller lakes as well as Argillite Creek, which collectively form the headwaters of the Tom MacKay Creek drainage system.
| | |
Date: December 22, 2023 | Page 5-2 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
A
summary of the exploration history of the Project is provided in Table 6-1.
Skeena completed
a preliminary economic assessment (PEA) in 2019 (2019 PEA), a pre-feasibility study in 2021 (2021 PFS), and a feasibility study in 2022
(2022 FS). An updated feasibility study was completed in late 2023 (2023 FS), and is the subject of this Report.
No production has
occurred during Skeena’s Project ownership.
Underground mining
operations were conducted from 1994 to 2008. From 1995 to 2006, ore was direct shipped after blending and primary crushing. From 1998
to closure in 2008, ore was also milled onsite to produce a shipping concentrate.
The Eskay Creek
process plant began commercial production on 1 January 1998 at a 150 t/d rate. Production rates were incrementally increased from
1999 to 2004.
The Eskay Creek
mine production from 1995–2008 totalled 1.05 Mt milled and 1.2 Mt of direct shipped ore, producing approximately 3.3 Moz Au and
162 Moz Ag.
Production
is summarized in Table 6-2.
| | |
Date: December 22, 2023 | Page 6-1 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
6-1: Ownership and Exploration Summary on the Eskay Creek Project
Year |
Owner |
Work Area |
Description |
1932–1934 |
MacKay Syndicate/Unuk Valley Gold Syndicate |
Unuk, Barbara, Verna D. Group claims |
Prospecting, rock chip sampling, discovery of pyritized outcrop; trenching. Completed 9 core holes (181.37 m) |
1935–1938 |
Premier Gold Mining Co. Ltd. |
Unuk, Barbara claims |
Prospecting, trenching and core drilling (1,825.46 m). Defined and named over 30 gold and silver showings |
1939 |
MacKay Gold Mines Ltd. |
#13 O.C./MacKay adit |
Data review. Underground development of the MacKay adit. A second adit was excavated at the #13 zone |
1946 |
Canadian Exploration Ltd. |
MacKay adit |
Mapping and trenching. Extended underground development in the MacKay adit |
1947–1952 |
American Standard Mines Ltd./Pioneer Gold Mines of B.C. Ltd./New York- Alaska Gold Dredging Corp. |
Canab Group (36 claims of the MacKay Group) |
Property examination |
1953 |
American Standard |
Canab Group/MacKay Group 36 claims (No. 21, No. 22 & No. 5 areas) |
Trenching. 22 core holes (metreage unknown) near the MacKay adit |
1954–1963 |
Western Resources Ltd. (Western Resources) |
Kay 1–18, Kay 1–36; Emma adit |
Developed underground at Emma adit |
1964 |
Stikine Silver Ltd. (Stikine Silver)/Canex Aerial Exploration Ltd. |
Kay Group; Emma adit |
Mapping, rock, stream, sediment, and soil sampling (data unavailable). Six underground drill holes (224.64 m) |
1965–1967 |
Stikine Silver/Mount Washington Copper Co. |
Kay Group (40 claims); Emma adit |
Trenching; electromagnetic and magnetometer geophysical surveys; petrography (data unavailable). Core drilling (15.85 m). Extended the Emma adit |
1968–1970 |
Newmont Mining Corp. |
Kay 1–8 |
Surface and underground geological mapping, trenching |
1971–1972 |
Stikine Silver |
22 Zone |
Trenching and surface bulk sample |
1973 |
Kalco Valley Mines Ltd. |
22 Zone |
Surface geological mapping and core drilling (299.62 m) |
| | |
Date: December 22, 2023 | Page 6-2 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Year |
Owner |
Work Area |
Description |
1975–1976 |
Texasgulf Canada Ltd. |
#5 O.C.; #6 O.C. Kay 11–18; Tok 1–22; Sib 1–16 claims |
Mapping (1:5,000 scale), line cutting; rock chip sampling; EM and magnetic geophysical surveys. Core drilling (373.38 m) |
1979 |
May-Ralph Resources Ltd. |
22 Zone |
Hand-cobbed bulk sample collected from the #22 zone trenches |
1980–1982 |
Ryan Exploration Ltd. (U.S. Borax) |
22 Zone; #6 Zone; MacKay adit |
Mapping; rock, stream sediment and soil sampling. Core drilling (341.95 m) |
1985 |
Kerrisdale Resources Ltd. |
#5 Zone; 21 Zone; 22 Zone |
Mapping, rock, and soil sampling. Five core holes (623.57 m) |
1987–1990 |
Consolidated Stikine/Calpine Resources Inc. (Calpine) |
#3 Bluff; 5 Zone; 21A Zone; 21B Zone, 21C Zone; 23 Zone, PMP; 109; Mack; GNC; Adrian |
Stream sediment, soil, and rock geochemistry sampling; split and assayed all Kerrisdale core; airborne magnetic, EM, very low frequency (VLF) geophysical surveys; ground magnetic VLF-EM, induced polarization (IP), and University of Toronto electromagnetic system (UTEM) geophysical surveys (geophysical data unavailable); environmental and terrane studies; geotechnical and metallurgical studies; bulk sample Core drilling (173,815.45 m). Delineated the 21A, 21B, 21 C, PMP and 109 zones Commenced underground development on the 21B Zone |
1991–1992 |
International Corona Corp. (Corona) |
21B Zone; GNC |
Mapping; rock and soil sampling; UTEM, gradient IP, transient EM, seismic refraction, and borehole frequency domain electromagnetics (FEM) geophysical survey (geophysical data unavailable) Core drilling (19,829.27) and core relogging core program |
1993–2001 |
Homestake |
21A; 21B, 21C; PMP; 5; 22; 23; 28; GNC; Adrian; Deep Adrian; West Limb; East Limb; Albino Lake; NEX; Bonsai; MacKay Adit; SIB Gaps; Star; Coulter; Felsite Bluffs; Pillow Basalt Ridge |
Mapping (1:1,000, 1:5,000 scale); structural studies; orthophoto survey; rock and silt sampling; whole rock geochemical analysis; trenching; resistivity, borehole FEM geophysical surveys; geophysical data compilation. Discovered NEX zone in 1995, HW Zone in 1996 Core drilling (317,557.34 m) Feasibility study in 1993. Began production from 21B Zone in 1995 |
| | |
Date: December 22, 2023 | Page 6-3 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Year |
Owner |
Work Area |
Description |
2002–2017 |
Barrick |
21C; 21A, 22; PMP; Deep Adrian; East and West Limb; 22 Zone; MacKay Adit; Ridge Block; Footwall |
Mapping and prospecting; rock, soil, silt, and vegetation sampling; topographic survey; IP and gravity geophysical surveys; line cutting; borehole transient electromagnetics (TEM) geophysical survey Core drilling (149,535.55 m) Mining operations ceased 2008 Reclamation activities from 2009–2016 |
2017–Report effective date |
Skeena |
21A; 21B; 21C; 21E; PMP 22; HW; Tip Top; Eskay Porphyry; PMP; WTZ; LP, 23 and Eskay Deeps. |
Secures option in 2017, obtains 100% interest in 2020 Prospecting; mapping; soil and rock sampling; light detection and ranging (LiDAR) and photographic survey; resistivity and IP geophysical surveys; core and rotary air blast (RAB) drilling programs, metallurgical leaching testwork; Mineral Resource estimates and updates; Mineral Reserve estimation, mining studies, permitting, social and environmental studies Completed preliminary economic assessment (PEA) in 2019 (2019 PEA), pre-feasibility study in 2021 (2021 PFS), feasibility study in 2022 (2022 FS). Updated feasibility study (subject of this Report) completed 2023 (2023 FS) |
| | |
Date: December 22, 2023 | Page 6-4 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
6-2: Production History, 1995–2008
Year
Gold |
Gold
Produced
(oz) |
Gold
Produced
(kg) |
Silver
Produced
(kg) |
Silver
Produced
(oz) |
Ore Tonnes
Milled
(t) |
Ore Tonnes
Shipped
(t direct) |
1995 |
196,550 |
6,113 |
309,480 |
9,950,401 |
0 |
100,470 |
1996 |
211,276 |
6,570 |
375,000 |
12,057,000 |
0 |
102,395 |
1997 |
244,722 |
7,612 |
367,000 |
11,799,784 |
0 |
110,191 |
1998 |
282,088 |
8,774 |
364,638 |
11,723,841 |
55,690 |
91,660 |
1999 |
308,985 |
9,934 |
422,627 |
13,588,303 |
71,867 |
102,853 |
2000 |
333,167 |
10,363 |
458,408 |
14,738,734 |
87,527 |
105,150 |
2001 |
320,784 |
9,977 |
480,685 |
15,454,984 |
98,080 |
109,949 |
2002 |
358,718 |
11,157 |
552,487 |
17,763,562 |
116,013 |
116,581 |
2003 |
352,069 |
10,951 |
527,775 |
16,969,022 |
115,032 |
134,850 |
2004 |
283,738 |
8,825 |
504,602 |
16,223,964 |
110,000 |
135,000 |
2005 |
190,221 |
5,917 |
323,350 |
10,396,349 |
103,492 |
78,377 |
2006 |
106,880 |
3,324 |
216,235 |
6,952,388 |
123,649 |
18,128 |
2007 |
68,000 |
2,115 |
108,978 |
3,503,861 |
138,772 |
0 |
2008 |
15,430 |
480 |
27,800 |
893,826 |
31,750 |
0 |
Total |
3,272,628 |
102,112 |
5,039,065 |
162,016,018 |
1,051,892 |
1,205,604 |
| | |
Date: December 22, 2023 | Page 6-5 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| 7.0 | GEOLOGICAL
SETTING AND MINERALIZATION |
The
Iskut River region is located along the western margin of the Stikine Terrane, within the Intermontane Tectonic Belt of the Northern
Cordillera (Figure 7-1). Anderson
(1989) divides this area of the Stikine Terrane into four unconformity-bounded tectonostratigraphic elements. Deformed and metamorphosed
sedimentary and volcanic rocks of the Paleozoic Stikine Assemblage are overlain by volcano-sedimentary arc complexes of the Stikinia
Assemblage (Triassic Stuhini Group and Lower to Middle Jurassic Hazelton Group). These units are subsequently overlain by Upper Jurassic
to Lower Cretaceous siliciclastic sedimentary rocks of the Bowser Lake Group that formed an overlap assemblage following the amalgamation
of the Stikine and Cache Creek Terranes (Table 7-1). Six distinct
plutonic suites have been recognized in the area and commonly intrude all assemblages (Table 7-2).
Lower greenschist
facies metamorphism is common throughout the area and is likely related to the Cretaceous deformation that formed the Skeena fold and
thrust belt (Rubin et al., 1990; Evenchick, 1991). Deformation in the Iskut River area is characterized by regional upright anticlinoria
and synclinoria, related thrust faults, mesoscopic folds and normal faults, and cleavage development.
The regional-scale
McTagg anticlinorium is the dominant structural feature, and is located in the eastern part of the Iskut River area.
Given
the important relationship of the Hazelton Group to mineral deposits throughout the area, local mapping campaigns were completed by different
workers and at different scales. The resulting stratigraphic framework, although detailed in parts, contained numerous inconsistencies.
Nelson et al. (2018) completed a comprehensive regional investigation of the Hazelton Group, resulting in a new stratigraphic framework
that contains six formations, detailed in Table 7-3.
A regional geology map is shown in Figure 7-2. The resulting stratigraphic
column is provided in Figure 7-3.
The
Eskay Creek deposit is located near the northern margin of the Eskay Anticline, just below the stratigraphic transition from volcanic
rocks of the uppermost Hazelton Group to marine sediments of the Bowser Lake Group (Table 7-4
and Figure 7-4). The descriptions of units from the local mine stratigraphy
compiled in Table 7-4 are sourced from Roth et al. (1999), with
regional stratigraphic nomenclature taken from Nelson et al., (2018). A stratigraphic section through the Project area is included in
Figure 7-5.
| | |
Date: December 22, 2023 | Page 7-1 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Figure
7-1: Regional Geology
Note: Eskay Creek
and Snip deposits are held by Skeena. Other mines and deposits shown are owned by third parties.
| | |
Date: December 22, 2023 | Page 7-2 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table 7-1:
Regional Stratigraphy of the Iskut River Region
Assemblage |
Age |
Rock
Units |
Coast
Plutonic Complex |
Tertiary |
Post
tectonic, felsic plutons |
"Bowser
Overlap" Assemblage (includes Bowser Lake Group) |
Late
Jurassic to Early Cretaceous |
Deformed,
siliciclastic sediments |
"Stikinia"
Assemblage (includes Stuhini and Hazelton Groups) |
Triassic
to Middle Jurassic |
Deformed
volcanics, and intrusive rocks and basinal sediments |
Stikine
Assemblage |
Early
Devonian to Early Permian |
Highly
deformed limestone and volcanic rocks |
Table
7-2: Iskut River Region
Plutonic Rock Suite
Suite Name |
Lithologies |
Age |
Coast
Plutonic Complex |
Lamprophyres,
gabbro-syenite |
Tertiary
(13–25 Ma) |
Hyder |
Monzogranite,
monzonite, granodiorite |
Tertiary
(36–57 Ma) |
Eskay
Creek |
Monzodiorite |
Middle
Jurassic (185 ± 2 Ma) |
Sulphurets |
Felsic
intrusives/extrusive rocks |
Middle
Jurassic (185.9 Ma) |
Texas
Creek |
Calc-alkaline
granodiorite and quartz monzodiorite commonly cut by andesite dikes |
Early
Jurassic (189–195 Ma) |
Stikine |
Clinopyroxene-gabbro,
diorite, monzodiorite and monzonite. Co- spatial with the Stuhini volcanic rocks |
Late
Triassic
(210 Ma) |
| | |
Date: December 22, 2023 | Page 7-3 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
7-3: Stratigraphic Framework
for the Hazelton Group in the Eskay Creek Area
Formation |
Lithologies |
Sub-units |
Age |
Quock Formation. (Hazelton Group) |
The highest unit in the Hazelton Group, consisting of 50–100 m of thinly-bedded, dark grey siliceous argillite with pale felsic tuff laminae, and radiolarian chert. Commonly identifiable by presence of alternating dark and light-colored beds. Located in areas proximal to, but outside of, the Eskay rift |
|
~164–170 Ma |
Mt. Dilworth Formation. (Hazelton Group) |
Dacite and rhyolite that form laterally continuous exposures; distinguished from felsic units of the Iskut River Formation by its regional extent and lack of interfingering with mafic units. Located in areas proximal to, but outside of, the Eskay rift |
|
174 Ma |
Iskut River Formation. (Hazelton Group) |
A several kilometre thick successions of interlayered basalt, rhyolite, and sedimentary rocks that occupy a narrow, fault-bounded north-trending belt known as the Eskay Rift. It consists of a highly variable succession of mafic and felsic volcanic and sedimentary units in differing stratigraphic sequences, often with multiple stratigraphic repetitions |
Willow Ridge mafic unit. Voluminous basalts located at varying stratigraphic levels; present in the hanging wall to the Eskay Creek deposit |
170–173 Ma |
Mount Madge sedimentary unit. Thinly-bedded black argillaceous mudstone and felsic tuff (host to the stratiform mineralization at Eskay Creek in the Contact Mudstone); similar thin, discontinuous lenses enclosed within volcanics occur elsewhere in the Iskut River Formation |
171–175 Ma |
Eskay Rhyolite Member. A linear flow dome complex of coherent to brecciated flows that show peperitic contacts with the overlying argillites; distinct geochemical signature compared to other felsic bodies in the area (Al/Ti>100). Associated with the mineralizing event at Eskay Creek |
175 Ma |
| | |
Date: December 22, 2023 | Page 7-4 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Formation |
Lithologies |
Sub-units |
Age |
|
|
Bruce Glacier felsic unit. Non-welded to welded lapilli tuff, felsic volcanic breccia and coherent flows, and volcanic conglomerates. Located in the footwall of the Eskay Creek deposit |
173–179 Ma |
Spatsizi Formation. (Hazelton Group) |
Volcanic sandstone, conglomerate, and local bioclastic sandy limestone, mudstone-siltstone rhythmites, and limestone |
|
~174–187 Ma |
Betty Creek Formation (Hazelton Group) |
Can be subdivided into three informal units which have been observed as multiple bodies at different stratigraphic levels |
Brucejack Lake felsic unit. Flow dome complex believed to represent the extrusive and high-level intrusive products of a local magmatic centre; consists of K-feldspar, plagioclase, and hornblende phyric flows, breccias and bedded welded to non-welded felsic tuffs that are intruded by flow-banded coherent plagioclase phyric bodies (grade upward into flows) |
183–188 Ma |
Johnny Mountain dacite unit. Generally located upsection of the Unuk River andesite consisting of bedded dacite lapilli tuff and breccia |
~194 Ma |
Unuk River andesite unit. Pyroclastic and epiclastic deposits often located unconformably overtop of the Jack Formation |
187–197 Ma |
Jack Formation. (Hazelton Group) |
Basal siliciclastic unit characterized by cobble–boulder granitoid-clast conglomerates, quartz-bearing arkosic sandstone, greywackes, and thinly-bedded siltstones and mudstones. Units sometimes weather to an orange colour. Some sections contain interbedded andesitic volcaniclastic rocks |
|
196–203 Ma |
| | |
Date: December 22, 2023 | Page 7-5 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Figure
7-2: Geology Map, Eskay Creek Project Area
| | |
Date: December 22, 2023 | Page 7-6 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Figure
7-3: Stikinia Schematic Stratigraphic Column
Note: Figure from
George et al., (2021).
| | |
Date: December 22, 2023 | Page 7-7 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
7-4: Local Mine Stratigraphic Units
Regional
Stratigraphy |
Local
Mine
Stratigraphy |
Description |
Recent |
Recent |
In-situ
soils and transported tills |
Bowser
Lake Group |
Bowser
Group Sediments |
Mudstones
and conglomerates |
Willow
Ridge mafic unit |
Hanging
Wall Andesite and Hanging Wall Sediments |
Has
both extrusive and intrusive phases, ranges from aphanitic to medium-grained with local feldspar phenocrysts, and in places exceeds
150 m thickness. Near the top of the sequence, well-preserved pillow flows and breccias, hyaloclastite, and basaltic debris
flows containing minor mudstone and rhyolite clasts interspersed with thin argillite beds occur |
Mount
Madge sedimentary unit |
Contact
Mudstone |
Basal
contact consists of a black matrix breccia, comprising matrix-supported white rhyolite fragments set in a siliceous black matrix. Overlying
the rhyolite and black matrix breccia are black mudstone and intercalated graded volcaniclastic sedimentary rocks. Within
these volcaniclastic intervals, the presence of coarser rhyolite breccia fragments is interpreted to represent debris flows. The
Contact Mudstone is the host unit for stratiform mineralization in the 21A, B, C, E, NEX and Hanging Wall (HW) Zones. It
is characterized by laterally extensive, well-laminated, carbonaceous mudstone that is variably calcareous and siliceous and ranges
from less than 1 m to >60 m in thickness |
Eskay
Rhyolite member |
Rhyolite |
Up
to 200 m thick linear set of flow-dome complexes, with locally preserved flow bands, flow lobes, breccias, hyaloclastite, spherulites,
and perlitic textures. Located in the immediate footwall to the economically-significant stratiform mineralized
bodies, and also hosts stringer-style discordant mineralization |
Datum
Mudstone |
Lower
Mudstone |
Thin
(5–15 m thick) black mudstone horizon |
Datum
Dacite |
Dacite |
Amygdaloidal,
aphanitic dacite flow or sill |
Bruce
Glacier felsic unit |
Dacite |
Characterized
by pumice-rich block and lapilli tuffs and heterogeneous epiclastic rocks that are locally fossiliferous |
Spatsizi
Formation |
Even
Lower Mudstone |
Marine
shales and interbedded coarse clastic sedimentary, volcaniclastic, and calcareous rocks |
Betty
Creek Formation |
Footwall
Andesite |
Exposed
in the core of the Eskay Anticline. Characterized by a thick sequence of coarse, monolithic andesite breccias and heterolithic
volcaniclastic rocks |
| | |
Date: December 22, 2023 | Page 7-8 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Figure
7-4: Local Geology Map Showing Mineralized Zones
| | |
Date: December 22, 2023 | Page 7-9 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Figure
7-5: Eskay Creek Stratigraphic Section
Note: Figure prepared
by Skeena, 2023. Figure modified after Gale et al., (2004). Descriptions of units from the local mine stratigraphy have been compiled
from Roth et al. (1999) with stratigraphic nomenclature taken from Nelson et al., (2018).
| | |
Date: December 22, 2023 | Page 7-10 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
7.2.2 Intrusive
Rocks
Intrusive units
are common through the stratigraphic sequence. The 184 ± 5 Ma (MacDonald et al., 1992; Childe, 1996) Eskay monzodiorite porphyry
is the most voluminous intrusive unit in the Project area, and is exposed in the core of the Eskay Anticline just south of the 21 Zone
deposits. It predates the Eskay Rhyolite and the 21 Zone deposits by about 6–16 Ma.
On the West Limb
of the Eskay Anticline, a series of north–northeast-trending felsic intrusive rocks form a series of prominent gossanous bluffs
that extend for 7 km to the southwest of the Eskay Creek deposit. These rocks are chemically indistinguishable from the Eskay Rhyolite
(Bartsch, 1993, Roth, 1995) and display strong quartz, pyrite, and potassium feldspar alteration with minor sericite. Bartsch (1993)
and Edmunds et al., (1994) believe interpreted these intrusive units to be sub-volcanic portions of, or feeders to, the Eskay Rhyolite.
Basaltic dikes
and sills linked to the Hanging Wall Andesite (Willow Ridge mafic unit) are also observed throughout the Eskay Creek stratigraphic section.
Where they cut the Contact Mudstone (Mount Madge sedimentary unit), their contacts are frequently brecciated and peperitic, suggesting
the mudstone was still wet at the time of intrusion (Roth et al., 1999).
7.2.3 Structure
Three major structural
events are recognized (Table 7-5) (Roth et al., 1999; Edmunds and Kuran, 1992).
Two major fault
orientations have been identified:
| · | Northeast-trending,
parallel to conjugated faults; e.g. Argillite Creek, Andesitic Creek, Pumphouse, and Portal
Faults; |
| · | Northwest-trending,
second-order, oblique, normal faults. |
7.2.4 Alteration
Alteration in the
footwall volcanic units is characterized by a combination of pervasive quartz–sericite–pyrite, potassium feldspar, chlorite,
and silica. Zones of most intense alteration are associated locally with sulphide veins that contain pyrite, sphalerite, galena, and
chalcopyrite (Roth et al., 1999).
Alteration zonation
is most apparent in the Rhyolite (Roth et al., 1999), closely associated with the 21 Zone deposits. Rhyolite located lateral to and at
deeper levels beneath the area of stratiform mineralization is commonly moderately silicified and potassium feldspar-altered. Silica
alteration occurs as extremely fine-grained quartz flooding and densely developed quartz-filled micro veinlets. Potassium feldspar occurs
as fine-grained replacement of plagioclase phenocrysts (Gale et al., 2004).
| | |
Date: December 22, 2023 | Page 7-11 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
7-5: Key Structures
Event |
Age |
Description |
Tension
event, T1 |
Lower
to middle Jurassic |
Rifting,
basin development, and intrusion and extrusion of rhyolite flow domes along the primary normal faults. Coarse volcaniclastic debris
derived from the rhyolite domes deposited along developing north-trending normal faults. Hydrothermal activity focused
along normal rift faults |
Deformation
event, D1 |
Mid-Cretaceous |
North–northwest compression
event; formed northeast-trending, syncline–anticline couples and a spaced pressure solution cleavage
Late faulting resulted in the development
of east-dipping thrust sheets, (e.g., Coulter Creek Fault, south of Eskay Creek)
Regional metamorphism formed porphyroblastic
prehnite and calcite |
Deformation
event, D2 |
|
North–northeast-directed
compression event, locally re-oriented the D1 cleavage planes, and formed prominent early north- and later northeast-trending, steeply-dipping
faults that form strong topographic lineaments and displace both stratigraphic contacts and mineralized zones |
Fractures that
cut potassium feldspar–silica-altered Rhyolite typically have sericitic alteration envelopes and contain very fine-grained pyrite.
Where alteration is most intense, chlorite replaces sericite in these fracture envelopes.
An intense tabular-shaped
blanket of chlorite–sericite alteration, up to 20 m thick, occurs in the Rhyolite, immediately below the contact with the main
stratiform sulphide mineralization. In these areas, magnesium chlorite has completely replaced the Rhyolite to form a dark green, waxy
rock consisting of clinochlore (Roth et al., 1999). This blanket coincides spatially with an area of greater Rhyolite thickness and where
extensive brecciation has developed in the upper part of the Rhyolite unit.
7.3.1 Overview
Several distinct
styles of stratiform and discordant mineralization are present within the Eskay Creek Project, defined over an area approximately 1,400
m long and up to 500 m wide. The main body of mineralization, predominantly mined out in 2008, is the 21B Zone, which was a stratiform
tabular body of gold–silver-rich mineralization roughly 900 m long, 60 to 200 m wide, and locally exceeding 20 m thick. Individual
clastic sulphide beds range from 1–100 cm thick and become progressively thinner up sequence.
Mineralized zones
are composed of beds of clastic sulphides and sulphosalts containing variable amounts of barite, rhyolite, and mudstone clasts. Imbricated,
laminated mudstone rip-up clasts were observed locally at the base of the clastic sulphide–sulphosalt beds, indicating turbiditic
emplacement of some beds. In the thickest part of the zone, pebble and cobble-sized clasts occur in a northward-trending channel overlying
the rhyolite. The beds grade laterally over short distances into thinner, finer-grained, clastic beds and laminations.
| | |
Date: December 22, 2023 | Page 7-12 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Gold and silver
occur as electrum and amalgam while silver mainly occurs within sulphosalts. Precious metal grades generally decrease proportionally
with a decrease in total sulphides and sulphosalts. Clastic sulphoside beds contain fragments of coarse-grained sphalerite, tetrahedrite,
lead-sulphosalts with lesser freibergeite, galena, pyrite, electrum, amalgam, and minor arsenopyrite. Stibnite occurs locally in late
veins, as a replacement of clastic sulphides, and appears to be confined to the central, thickest part of the deposit, suggesting a locus
for late hydrothermal activity. Cinnabar is rare and is found associated with the most abundant accumulations of stibnite. Barite occurs
as isolated clasts, in the matrix of bedded sulphides and sulphosalts, and also as rare clastic or massive accumulations of limited extent.
Barite is more common towards the north end of the deposit.
The main characteristics
and stratigraphic locations of the mineralized zones are shown in Table 7-6. The locations of the mineralized zones are shown in
Figure 7-6.
7.3.2 Stratiform-Style Mineralization
Stratiform style
mineralization is hosted in black carbonaceous mudstone and sericitic tuffaceous mudstone of the informally-defined Contact Mudstone
located between the Rhyolite and the Hanging Wall Andesite. The stratiform-hosted zones include the 21B Zone, the NEX Zone, the 21A Zone
(characterized by arsenic–antimony–mercury sulphides), the barite-rich 21C Zone, and the 21Be Zone. Stratigraphically above
the 21B Zone, and usually above the first basaltic sill, the Mudstones also host a localized body of base metal-rich, relatively precious
metals-poor, massive sulphides referred to as the Hanging Wall or HW Zone.
7.3.2.1 21A Zone
The 21A Zone can
be subdivided into stratiform- and feeder-style mineralization types.
An example section
showing the mineralization in the 21A Zone against the drilling is provided in Figure 7-7.
Stratiform mineralization
is characterized by a gold–silver-rich sulphide lens that sits on the flank of a small depression at the Rhyolite–Contact
Mudstone contact, located 200 m south of the 21B Zone. The zone is bounded to the east by the Pumphouse Fault. Stratiform-style, Mudstone-hosted
mineralization is approximately 300 m long by 200 m wide and about 10 m in thickness. The sulphide lens consists of semi-massive to massive
stibnite–realgar ± cinnabar ± arsenopyrite and local angular mudstone fragments.
Areas with more
concentrated stibnite–realgar ± cinnabar appear to be focused above the interpreted vent locations with relatively limited
extent. Visible gold is rare.
| | |
Date: December 22, 2023 | Page 7-13 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
7-6: Mineralized Zones
Zone |
Associated
Elements |
Characteristics |
Stratigraphic
Position |
21A |
As–Sb–Hg–Au–Ag |
Stratiform
lenses of massive to semi-massive sulphides (realgar, stibnite, cinnabar, arsenopyrite) |
At
the base of the Contact Mudstone |
Disseminated
stibnite, arsenopyrite, tetrahedrite, and veinlets of pyrite, sphalerite, galena, tetrahedrite ± chalcopyrite |
Hosted
within the Rhyolite |
21B |
Au–Ag–Zn–Pb–Cu–
Sb |
Stratiform,
bedded clastic sulphides and sulphosalts including, sphalerite, tetrahedrite-freibergite, Pb sulphosalts (including boulangerite,
bournonite, jamesonite), stibnite, galena, pyrite, electrum, and amalgam |
At
the base of the Contact Mudstone |
21Be |
Ag–Au–Zn–Pb–Cu |
Fine-grained
massive to locally clastic sulphides and sulphosalts. Massive pyrite flooding in rhyolite grading upwards into massive sulphides
and sulphosalts |
Within
a fault-bounded block, mainly at contact between Contact Mudstone and Rhyolite |
21C |
Ba
(Pb–Zn–Au–Ag) |
Bedded
massive to bladed barite associated with very fine-grained disseminated sulphides including pyrite, tetrahedrite, sphalerite and
galena. Located sub-parallel to and down-dip of the 21B zone |
Within
the Contact Mudstone |
Localized
zones of cryptic, disseminated, precious metal-bearing mineralization |
Hosted
within the Rhyolite |
21E |
Sb–Ag–Au |
Fine-grained
stratabound sulphide lenses dominated by stibnite, pyrite, sphalerite, galena, chalcopyrite and arsenopyrite and associated with
silica and carbonate alteration. This zone has generally lower gold-silver grades relative to the 21 Zones |
Hanging-wall
sediments |
Disseminated
stibnite, arsenopyrite, and veinlets of pyrite, sphalerite, galena, tetrahedrite and chalcopyrite |
Hosted
within the Rhyolite |
| | |
Date: December 22, 2023 | Page 7-14 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Zone |
Associated
Elements |
Characteristics |
Stratigraphic
Position |
NEX |
Au–Ag–Zn–Pb–Cu |
The
NEX stratiform mineralization is similar to the 21Be, and locally the 21B zone. Contains fewer sulphosalts and has a local overprint
of chalcopyrite stringers |
At
the base of the Contact Mudstone |
HW |
Pb–Zn–Cu |
Massive,
fine-grained stratabound sulphide lens dominated by pyrite, sphalerite, galena, and chalcopyrite (mainly as stringers). This zone
has generally lower gold-silver grades and higher base metals relative to the 21 Zones |
Hanging-wall
sediments |
PMP |
Fe–Zn–Pb–Cu |
Veins
of pyrite, sphalerite, galena, and tetrahedrite. Commonly banded; locally with colloform textures. Local zones of very fine-grained
mineralization in rhyolite. Underlies the 21Be zone |
Hosted
within the Rhyolite |
109 |
Au–Zn–Pb–Fe |
Veins
of quartz, sphalerite, galena, pyrite, and visible gold associated with silica flooding and fine-grained amorphous carbon. Underlies
the north end of the 21B and HW Zones |
Hosted
within the Rhyolite |
22
|
Au–Ag |
Silica
altered rhyolite with quart veinlets and micro veinlets and precious metals associated with pyrite-arsenopyrite |
Hosted
within the Rhyolite |
23 |
Au-Ag |
Base
metal-rich veins, disseminated pyrite to massive zone of pyrite-sphalerite-galena with moderate to strong silicification and local
colloform textures |
Hosted
within the Dacite and to a lesser degree overlying Lower Mudstone |
| | |
Date: December 22, 2023 | Page 7-15 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Figure
7-6: Plan View of the Spatial Distribution of the Mineralization Zones
| | |
Date: December 22, 2023 | Page 7-17 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Figure
7-7: Example Cross-Section, 21A Zone
Note: Figure prepared
by Skeena, 2023.. Section 10000N (15 m window.
| | |
Date: December 22, 2023 | Page 7-18 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
The Contact Mudstone is underlain by a discontinuous zone of intense magnesium chlorite alteration and stockwork veining in the Rhyolite.
Disseminated stibnite, arsenopyrite, and tetrahedrite also occur in the immediate footwall of the sulphide lens within the intensely sericitized
Rhyolite. Cinnabar and stibnite are observed in late fractures that cut the sulphide lens, the surrounding Mudstone, and locally the Rhyolite.
Realgar–calcite veinlets locally cut the Mudstone in a restricted area adjacent to the sulphide lens.
7.3.2.2
21B Zone
The main body of
mineralization, the 21B Zone, is a stratiform tabular body of gold-silver-rich mineralization roughly 900 m long, 60 to 200 m wide, and
locally exceeding 20 m thick. Individual clastic sulphide beds range from 1–100 cm thick and become progressively thinner up sequence.
An example section
showing the mineralization in the 21B Zone against the drilling is provided in Figure 7-8.
Mineralization
consists of beds of clastic sulphides and sulphosalts containing variable amounts of barite, rhyolite, and mudstone clasts. Imbricated,
laminated mudstone rip-up clasts were observed locally at the base of the clastic sulphide-sulphosalt beds, indicating turbiditic emplacement
of some beds. In the thickest part of the mineralized zone, pebble to cobble-sized clasts occur in a northward trending channel overlying
the Rhyolite. The beds grade laterally over short distances into thinner, finer-grained, clastic beds and laminations.
Gold and silver
occur as electrum and amalgam while silver mainly occurs within sulphosalts. Precious metal grades generally decrease proportionally
with the decrease in total sulphides and sulphosalts.
Clastic sulphide
beds contain fragments of coarse-grained sphalerite, tetrahedrite, lead-sulphosalts with lesser freibergite, galena, pyrite, electrum,
amalgam, and minor arsenopyrite.
Stibnite occurs
locally in late veins, as a replacement of clastic sulphides, and appears to be confined to the central, thickest part of the deposit,
suggesting a locus for late hydrothermal activity. Cinnabar is rare and is found associated with the most abundant accumulations of stibnite.
Barite occurs as
isolated clasts, in the matrix of bedded sulphides and sulphosalts, and also as rare clastic or massive accumulations of limited extent.
Barite is more common towards the north end of the deposit.
| | |
Date: December 22, 2023 | Page 7-19 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Figure
7-8: Example Cross-Section, 21B Zone
Note: Figure prepared
by Skeena, 2023. Section 10370 N (10 m window).
| | |
Date: December 22, 2023 | Page 7-20 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
7.3.2.3
21C Zone
The 21C Zone is
dominantly characterized by stratabound to stratiform barite-rich mineralization with associated disseminated base and precious metal-rich
mineralization in the Rhyolite and is about 675 m long by 130 m wide. It occurs at the same stratigraphic horizon as the 21B Zone but
is located down-dip and subparallel to it. The two zones are separated by 40–50 m of barren Contact Mudstone, approximately 8–15
m thick. Mineralization is associated with mottled barite–calcite ± tetrahedrite beds in and near the base of the Contact
Mudstone.
An example section
showing the mineralization in the 21C Zone against the drilling is provided in Figure 7-9.
Precious metal
grades are variable. Local areas of brecciation are infilled with sulphides including sphalerite, pyrite, galena, and tetrahedrite. Mineralization
in the underlying Rhyolite forms a cryptic, tabular body, sub-concordant to stratigraphy. Aside from containing 1–2% very fine-grained
pyrite and trace sphalerite, tetrahedrite, and galena, the Rhyolite appears similar to adjacent unmineralized areas.
7.3.2.4
21Be Zone
Precious-metal
mineralization near the north end of the 21B Zone extends over top of the anticline into a block bound by segments of the north–south-oriented
Pumphouse faults. Mineralization of the 21Be Zone is found within a steeply-dipping, fault-bounded slab of Contact Mudstone that is complexly
folded and faulted. The zone is approximately 530 m long by 115 m wide with an average thickness of 10 m.
An example section
showing the mineralization in the 21Be Zone against the drilling is provided in Figure 7-10.
While some of the
mineralization within the 21Be Zone appears similar to the 21B Zone, the majority is steeply dipping and dominated by fine-grained, massive
sulphosalts that grade downward into massive pyrite.
There is a direct
correlation of sulphosalts with higher-grade precious metal concentrations. The silver: gold ratio for the zone is approximately 100
times greater than in the 21B Zone. Stringers of chalcopyrite and chalcopyrite-galena-sphalerite overprint the mineralization. Fine-
grained pyrargyrite occurs locally in hairline fractures cutting the mudstone and hosts high-grade mineralization. Many of the textures
observed in this zone suggest that the sulphides were introduced by replacement processes, perhaps along early faults.
| | |
Date: December 22, 2023 | Page 7-21 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Figure
7-9: Example Cross-Section, 21C Zone
Note: Figure prepared
by Skeena, 2023. Section 10290 (15 m window)
| | |
Date: December 22, 2023 | Page 7-22 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Figure
7-10: Example Cross-Section, 21Be Zone
Note: Figure prepared
by Skeena, 2023. Section 10750 N (10 m window)
| | |
Date: December 22, 2023 | Page 7-23 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
7.3.2.5
HW Zone
The HW Zone forms
massive sulphide horizons hosted in the mudstone interbeds within the Hanging Wall Andesite, at a higher stratigraphic level above the
Contact Mudstone. Its geometry is disrupted by fault structures associated with the fold closure. The zone is about 1,100 m long by 140
m wide. The thicknesses of the individual beds range from a few metres up to 20 m.
An example section
showing the mineralization in the HW Zone against the drilling is provided in Figure 7-11.
Sulphides are typically
fine-grained, finely banded, and consist of semi-massive to massive pyrite, sphalerite, galena, chalcopyrite, and tetrahedrite. Sphalerite
is reddish-brown, suggesting a higher iron content compared to sphalerite encountered in other zones. The HW Zone has a higher base metal
content compared to other zones, except where tetrahedrite ± sulphosalts are observed, which are associated with significantly
higher precious metal grades.
7.3.2.6
North Extension Zone
The ~800 m long
by 170 m wide North Extension Zone (NEX Zone) is geometrically complicated by numerous faults that cut the nose of the Eskay Anticline.
Textures, mineralogy, and precious-metal grades are somewhat variable and show similar characteristics to parts of the 21Be Zone and
distal parts of the 21B Zone, suggesting synchronous deposition.
An example section
showing the mineralization in the NEX Zone against the drilling is provided in Figure 7-12.
Pyrite and chalcopyrite
are more common whereas antimony–mercury bearing minerals are less common. Chalcopyrite occurs in stringers that overprint earlier
clastic mineralization and may be related to the formation of the HW Zone. Much of the contained pyrite may also have been introduced
during this later event.
7.3.2.7
21E Zone
The 21E Zone sits
on the eastern most block and is approximately 500 m long by 90 m wide. Locally, mudstone interbeds within the Hanging Wall Andesite
host fine-grained to massive and locally clastic sulphides and sulphosalts. Individual beds range from a few metres up to 15 m thick.
An example section
showing the mineralization in the 21E Zone against the drilling is provided in Figure 7-13.
| | |
Date: December 22, 2023 | Page 7-24 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Figure
7-11: Example Cross-Section HW Zone
Note: Figure prepared
by Skeena, 2023. Section 10900 N (10 m window).
| | |
Date: December 22, 2023 | Page 7-25 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Figure
7-12: Example Cross-Section NEX Zone
Note: Figure prepared
by Skeena, 2023. Oblique section (10 m window)
| | |
Date: December 22, 2023 | Page 7-26 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Figure
7-13: Example Cross-Section, 21E Zone
Note: Figure prepared
by Skeena, 2023. (10 m window)
| | |
Date: December 22, 2023 | Page 7-27 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Sulphides include
fine laminae of tetrahedrite, replacement to dendritic style stibnite, and minor blebs or replacements of sphalerite-galena-chalcopyrite
and arsenopyrite and associated silica and carbonate alteration. This zone generally has lower gold–silver grades relative to the
other 21 Zones. In the underlying rhyolite, the mineralization is associated with disseminated stibnite, arsenopyrite and veinlets of
pyrite.
7.3.2.8
Lower Package Zone (23 Zone)
The Lower Package
(LP) stratabound-style mineralization is hosted stratigraphically below the Rhyolite and is hosted within the Lower Mudstone, Dacite,
Even Lower Mudstone and Footwall Andesite. This zone spans the length of the deposit and is approximately 2,600 m long, 500 m wide,
and ranges in thickness from a few meters up to 40 m thick. The 23 Zone is the shallow exposure of the LP Zone on the southeastern end
of the orebody.
An example section
showing the mineralization in the 23 Zone against the drilling is provided in Figure 7-14.
Mineralization
is comprised of semi-massive base metal-rich beds with associated gold and silver. Metal content appears to be stronger near bounding
faults of the Eskay Creek basin (in particular the Pumphouse fault), and related conjugate fault sets.
7.3.3
Discordant-Style Mineralization
Stockwork and discordant-style
mineralization at Eskay Creek is hosted in the Rhyolite within the PMP, 109, 21A, 21B, 21Be, 21C, 21E, Water Tower, and 22 Zones.
Descriptions of
the discordant-style mineralized zones are modified after Roth et al. (1999).
7.3.3.1
PMP Zone
The PMP Zone is
a discordant zone of diffuse vein and disseminated sulphide mineralization 200 m long x 75 m wide that is hosted in the Rhyolite beneath
the eastern part of the 21B Zone and just north of the 21Be Zone.
An example section
showing the mineralization in the PMP Zone against the drilling is provided in Figure 7-15.
Precious metal
grades are generally lower than in other zones. Patchy sulphide mineralization is observed locally through the rhyolite in the form of
veins containing pyrite, sphalerite, galena, and lesser sulphosalts such as tetrahedrite. Chalcopyrite content increases with depth.
Sphalerite is generally darker (more iron-rich) than in the overlying 21B Zone. Mineralization is commonly banded and is locally characterized
by colloform textures. Locally, areas of very fine-grained disseminated sulphide mineralization enriched in precious metals occur; these
are similar to footwall hosted mineralization observed in the 21C Zone.
| | |
Date: December 22, 2023 | Page 7-28 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Figure
7-14: Example Cross-Section, 23 Zone
Note: Figure prepared
by Skeena, 2023. Section 10080 N (15 m window).
| | |
Date: December 22, 2023 | Page 7-29 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Figure
7-15: Example Cross-Section, PMP Zone
Note: Figure prepared
by Skeena, 2023. Section 10470 N (10 m window).
| | |
Date: December 22, 2023 | Page 7-30 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
7.3.3.2
109 Zone
The 109 Zone is
named after the discovery drill hole of the same name. The zone is characterized by a distinct siliceous stockwork of crustiform quartz
veins with coarse-grained sphalerite, galena, minor pyrite, and chalcopyrite in a zone that is 140 m long, 120 m wide and 30 to 80 m
thick. The 109 Zone is hosted entirely within the Rhyolite, beneath the north end of the 21B and the HW Zones.
An example section
showing the mineralization in the 109 Zone against the drilling is provided in Figure 7-16.
Gold and silver
occur in electrum and sulphosalts.
7.3.3.3
22 Zone
The 22 Zone is
located 2 km southeast of the 21A Zone, with mineralization hosted exclusively in the silicified Rhyolite. It is believed to represent
a feeder zone intimately related to conjugate faults occurring between the north–south-trending basin bounding faults (Pumphouse
and Andesite Creek).
An example section
showing the mineralization in the 22 Zone against the drilling is provided in Figure 7-17.
Gold and silver
mineralization are hosted within barren-looking quartz micro veinlets and disseminated fine-grained pyrite and blebby sphalerite in a
zone roughly 350 m long by 80 m thick. Fine-grained arsenopyrite and stibnite are occasionally observed. Higher vein densities generally
indicate better gold grades.
7.3.3.4 WT
Zone
The WT Zone is
located on the western side of the Project and occurs as steeply-dipping, feeder-style, discordant mineralization within intensely altered
rhyolite breccias.
An example section
showing the mineralization in the WT Zone against the drilling is provided in Figure 7-18.
Mineralization
is hosted within quartz veinlets and disseminated fine-grained pyrite with blebby sphalerite in a zone that is 450 m long by 100 m wide.
Individual zones average 5 m in thickness but are locally up to 20 m thick.
| 7.4 | Prospects/Exploration
Targets |
Exploration potential
is discussed in Section 9.5.
| | |
Date: December 22, 2023 | Page 7-31 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Figure
7-16: Example Cross-Section, 109 Zone
Note: Figure prepared
by Skeena, 2023. Section 10910N (10 m window)
| | |
Date: December 22, 2023 | Page 7-32 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Figure
7-17: Example Cross-Section, 22 Zone
Note: Figure prepared
by Skeena, 2023. Oblique section (20 m window)
| | |
Date: December 22, 2023 | Page 7-33 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Figure
7-18: Example Cross-Section, WT Zone
Note: Figure prepared
by Skeena, 2023. Section 11030 N (10 m window)
| | |
Date: December 22, 2023 | Page 7-34 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| Eskay
Creek Project
British Columbia
NI 43-101 Technical Report on Updated Feasibility Study |
The Eskay Creek
deposit is generally classified as an example of a high-grade, precious metals-rich epithermal volcanogenic massive sulphide (VMS) deposit;
however, it has also been suggested to be an example of a subaqueous hot spring gold–silver deposit.
Table 8-1
summarizes the key features of each deposit type.
Features that would
classify Eskay Creek as a VMS deposit (Roth et al., 1999) include:
| • | It
formed on the seafloor in an active volcanic environment with a rhyolite footwall and basalt
hanging wall; |
| • | There
is a chlorite-sericite alteration in the footwall, and sulphide formation within a mudstone
unit at the seafloor interface. |
Unlike many VMS
deposits, Eskay Creek has high concentrations of gold and silver, and an associated suite of antimony, mercury, and arsenic. These mineralization
features, along with the high incidence of clastic sulphides and sulphosalts, are more typical of an epithermal environment with low
formation temperatures.
Features that would
classify Eskay Creek as a subaqueous hot spring gold–silver deposit (Alldrick, 1995) include:
| • | Broad
hydrothermal systems marked by widespread sericite–pyrite alteration; |
| • | Evidence
of a volcanic crater or caldera setting; |
| • | Accumulations
of felsic volcanic strata. |
Roth et al., (1999)
developed a deposit genesis model for the 21 Zones, that included the following phases:
| • | Rifting,
basin development and intrusion and extrusion of rhyolite flow domes. Coarse volcaniclastic
debris from extrusive portions of the rhyolite domes are deposited along the developing 21B
Zone trough (part a of Figure 8-1); |
| • | Hydrothermal
activity is focused through rift faults forming chimneys and mounds on the seafloor. Collapse
or disruption of these mounds forms clastic sulphide-sulphosalt debris which is redeposited
in the 21B Zone trough. Other smaller basins provide the sites for similar mineralization
and barite-rich zones (21C Zone) related to white smokers (part b of Figure 8-1); |
| | |
Date: December 22, 2023 | Page 8-1 | |
| Eskay
Creek Project
British Columbia
NI 43-101 Technical Report on Updated Feasibility Study |
Table
8-1: Deposit Type Features
Descriptor |
VMS |
Hot Spring Au–Ag |
Tectonic setting: |
Oceanic extensional environments, such back-arc basins, oceanic ridges close to continental margins, or rift basins in the early stages of continental separation
Form at, or near, the seafloor through the focused discharge of hot, metal-rich hydrothermal fluids |
Active volcanic arcs (both oceanic island arcs and continental margin arcs) are likely setting |
Host/Associated rock types: |
Terrigenous clastic rocks associated with marine volcanic rocks and sometimes carbonate rocks; these may overlie platformal carbonate or clastic rocks
Typically, a concordant sheet of massive sulphides up to a few metres thick and up to kilometres in strike length and down-dip; can be stacked lenses |
Mineralization
hosted by intermediate to felsic flows and tuffs and minor intercalated sedimentary rocks
Pillow lavas, coarse epiclastic debris flows, and assorted subvolcanic feeder dikes are all part of the local stratigraphic package |
Deposit form: |
Deposits typically comprise thin sheets of massive to well-layered pyrrhotite, chalcopyrite, sphalerite, pyrite, and minor galena within interlayered, terrigenous clastic rocks and calcalkaline basaltic to andesitic tuffs and flows
There is typically a mound-shaped to tabular, stratabound body composed principally of massive (>40%) sulphide, quartz and subordinate phyllosilicates, and iron oxide minerals and altered silicate wall-rock. These stratabound bodies are typically underlain by discordant to semiconcordant stockwork veins and disseminated sulphides. The stockwork vein systems, or “pipes”, are enveloped in distinctive alteration halos, which may extend into the hanging-wall strata above the VMS deposit |
Highly
variable
Footwall
stockwork or stringer-style vein networks
Large, textureless massive sulphide pods, finely laminated stratiform sulphide layers and lenses, reworked clastic sulphide sedimentary beds, and epithermal-style breccia veins with large vugs, coarse sulphides and chalcedonic silica
All types may coexist in a single deposit |
Ore mineralogy (principal and subordinate): |
Pyrite, pyrrhotite, chalcopyrite, sphalerite, cobaltite, magnetite, galena, bornite, tetrahedrite, cubanite, stannite, molybdenite, arsenopyrite, marcasite |
Sphalerite, tetrahedrite, boulangerite, bournonite, native gold, native silver, amalgam, galena, chalcopyrite, enargite, pyrite, stibnite, realgar, arsenopyrite orpiment; metallic arsenic, Hg-wurtzite, cinnabar, aktashite, unnamed Ag–Pb–As–S minerals, jordanite, wurtzite, krennerite, coloradoite, marcasite, magnetite, scorodite, jarosite, limonite, anglesite, native sulphur |
| | |
Date: December 22, 2023 | Page 8-2 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Descriptor |
VMS |
Hot Spring
Au-Ag |
Gangue mineralogy (principal and subordinate): |
Quartz, calcite, ankerite, siderite, albite, tourmaline, graphite, biotite |
Magnesian chlorite, muscovite (sericite), chalcedonic silica, amorphous silica, calcite, dolomite, pyrobitumen, gypsum, barite, potassium feldspar, alunite with minor carbon, graphite, halite and cristobalite |
Figure
8-1: Genetic Model
Note: Figure from Roth et al., (1999).
| | |
Date: December 22, 2023 | Page 8-3 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| ● | The HW zone of massive sulphide forms higher
in the mudstone stratigraphy and basaltic magmatism begins (dykes and flows) during the waning stages of hydrothermal activity (part c
of Figure 8-1). |
| 8.2 | QP Comments on Item 8 “Deposit Types” |
The QP is of the opinion that exploration programs
that use either a VMS and/or a hot-spring deposit model in this Project area are applicable for gold and silver mineralization targeting.
| | |
Date: December 22, 2023 | Page 8-4 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
McElhanney Consulting Services Ltd. (McElhanney)
of Vancouver, B.C flew an airborne light detection and ranging (LiDAR) and photo acquisition survey in December 2018, covering an
area of 100 km2. Sixty flight lines (539-line kilometres) were completed.
LiDAR and photo acquisition were collected simultaneously
with equipment co-mounted on the sampling aircraft. The resulting topography map was compiled to 0.1 m accuracy.
Texasgulf Canada Ltd. completed 1:5,000 scale
mapping in 1975–1976 in the area of the Eskay Creek deposit area. Homestake mapped the Bowser Lake sediments at 1:5,000 scale in
1995, and completed four 1:1,000 scale maps of the Eskay Creek deposit area the same year.
Skeena has completed the following geological
mapping programs:
| ● | Tom MacKay target in mid-October 2019 (1:
10,000 scale, over 0.45 km2 area), situated 2.2 km south of the 22 Zone; |
| ● | Tip Top and Eskay Porphyry targets in August 2019,
(1: 10,000 scale), located 700 m east of the 21 Zone deposits; |
| ● | Geological field mapping (1:10,000 scale) and
prospecting activities over the Project area, focusing on geochemical anomalies reported in historical soil grids, grab rock samples and
core drilling. |
The results of field mapping in the Tom MacKay
area indicated that the Rhyolite varied slightly from the mapped and historically logged felsite dyke. The structural data taken support
north–south-oriented faults dipping sub-vertically to the east. The strongest visual mineralization was associated with a brecciated
felsite dyke within the structural corridor.
Geological data taken from Tip Top and Eskay Porphyry
shows the same northeast trend of mineralization parallel to the Tom MacKay structural corridor. In these areas, mineralization is mainly
associated with brecciated Andesite (Tip Top) and brecciated intrusive units (Eskay Porphyry).
Geological mapping, along with trace and major
element interpretation of the collected samples, has led to the reclassification of several lithological units on the existing map as
well as the redrawing of certain lithological boundaries on the maps inherited from previous operators of the Eskay Creek Project.
| | |
Date: December 22, 2023 | Page 9-1 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| 9.2.3 | Basin Reconstruction Project |
During 2021, re-logging of 26 representative drill
holes totalling approximately 7,439 m of core was undertaken to establish an informal stratigraphy for strata that host the Eskay deposits.
Eighty-nine samples were collected for whole rock analysis to characterize lithofacies and alteration types.
The production of stratigraphic logs, created
during re-logging across pre-defined cross sections through the Eskay Creek deposit and beyond, served as a basis to model various editions
of basin evolution reconstruction.
The trace and mobile elements of the whole rock
analysis helped to confirm the stratigraphy by providing the true composition of certain rocks units that were otherwise obscured by intense
alteration. Whole rock analysis indicated that the Contact Mudstones and HW Mudstone are geochemically identical and therefore appear
to represent a continuous deposition environment that was subsequently disjointed and separated by andesite flows and sills of the HW
andesite package. Although the data were reviewed to assist with alteration types, they were not particularly useful given the wide deposit
alteration footprint.
A significant number of rock chip, silt, stream
sediment, soil and trench samples were taken during the early-stage exploration programs. The majority of these data are not available
to Skeena. The programs identified prospects and showings for additional follow-up work.
During
2019, 22 grab samples were collected from altered or mineralized outcrops in the Tom MacKay area for whole rock analysis, 28 grab samples
were collected from Tip Top, and 14 grab samples were collected from the Eskay Porphyry (Figure 9-1).
Sampling returned a number of anomalous gold and silver grades, and the Tom MacKay area was recommended for drill testing.
During 2021, 4,367 soil samples and 2,296 rock
samples were collected. Sampling covered about 116 line kilometres and was completed on a systematic 25 x 100 m grid. Anomalous gold–silver
values, together with pathfinder elements such as antimony and arsenic highlight the remaining exploration potential along the Eskay trend,
south of the deposit.
| | |
Date: December 22, 2023 | Page 9-2 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Figure
9-1: Sample Location Plan, 2019 Program
| | |
Date: December 22, 2023 | Page 9-3 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Spatially,
anomalous lead and zinc values in soil samples were found to correlate relatively well with anomalous gold and silver values, while copper
anomalies had a weaker spatial correlation with the precious and other base metal anomalous values. Figure 9-2
shows the resulting gold in soil anomalies in the Project area.
Rock
chip samples were taken to assist in the characterization of the lithofacies and alteration types. Samples were also taken to ensure coverage
at altered or mineralized outcrops that had no previous data recorded. Sample locations are shown in Figure 9-3.
Grab rock samples, as well as geochemical soil samples highlighted a 2 km long section of the Pumphouse Fault corridor south of the 21A
Zone along the Eskay trend with limited to no historical drill testing; new data showed this corridor to be prospective. Subsequent core
drilling during 2021 in this area led to the discovery and delineation of the 23 Zone.
Initial
exploration included numerous geophysical surveys (Table 6-1).
However, the majority of the survey data and resulting interpretations are not available to Skeena.
| 9.4.2.1 | Airborne Geophysics |
Dias Airborne Limited of Saskatoon flew an airborne
magnetic gradiometry survey in 2020 using the QMAG full tensor magnetic gradiometer (FTMG) system. Approximately 1,060 line kilometres
on 40 m line spacing were completed, which included 965 km of survey lines and 95 km of tie lines.
The incorporation of the airborne magnetic datasets
into the larger litho-structural model highlights the structural framework of the Eskay Creek Basin, which can be applied to other regional
targets associated with the Faults. This included the along-strike extension of the Pumphouse and Argillite Creek Faults, as well as other
parallel structures that may have exploration potential.
During 2020, Dias Geophysical Limited (Dias) carried
out a 3D direct-current resistivity and induced polarization (DCIP) survey over an approximately 5 km2 area that covered the
axis of the Eskay Creek anticline from the Bowser Basin south to the Tom MacKay Zones using the DIAS32 system in the UTM Zone 9N WGS84.
| | |
Date: December 22, 2023 | Page 9-4 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Figure
9-2: 2021 Soil Geochemical Sample Anomalies
Figure prepared by Skeena, 2022.
| | |
Date: December 22, 2023 | Page 9-5 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Figure
9-3: 2021 Rock Chip Sampling Program
| | |
Date: December 22, 2023 | Page 9-6 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
The
survey was completed using a rolling distributed partial 3D DCIP array with a pole-dipole transmitter configuration. The survey layout
consisted of a total of five northeast–southwest-oriented receiver lines, spaced at 200 m (Figure 9-4).
Along the receiver lines, the electrode stations were spaced 100 m apart. The injection lines ran perpendicular to the five receiver lines
and offset by 50 m from the receiver nodes.
The resulting data were used to produce a set
of unconstrained 3D DC and IP models using the SimPEG inversion code.
The 3D IP ground survey showed two features, which
were largely already recognized. Resistivity appears to highlight important faults/basin bounding structures with slight resistivity high
response. Felsic sub-volcanic feeders are highlighted by a slight chargeability high response. There was no response for any areas with
known mineralization.
| 9.5 | Petrology, Mineralogy and Research Studies |
The following theses have been completed on aspects
of the geology and mineralization within the Project area:
| ● | Donnelly, D., 1976: B.Sc. thesis; |
| ● | Roth, T., 1993: MSc. thesis; |
| ● | Bartsch, R., 1993: MSc. thesis; |
| ● | Roth, T., 2002: PhD thesis. |
There are a number of published academic papers
on aspects of the geology and mineralization within the Project area, including on the Eskay Creek deposit.
The Eskay Creek deposit retains exploration upside,
along strike and at depth, in particular the potential to identify well-defined, mineralized syn-volcanic feeder structures that propagate
through the volcanic pile.
The underexplored Lower Mudstone is situated about
100 m stratigraphically below the better explored Contact Mudstone and represents a horizon with potential to host similar exhalative
style mineralization. Prospect ranking is influenced by areas where known synvolcanic feeder structures intersect this unit, as these
locales will offer the highest potential for development of additional exhalative style mineralization.
Due to limited legacy exploratory drilling in
the area between the 21A and 22 Zones, additional opportunities exist to discover and delineate near-surface, Rhyolite- and/or Dacite-hosted
feeder mineralization.
| | |
Date: December 22, 2023 | Page 9-7 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Figure
9-4: Location of IP Geophysical
Lines
| | |
Date: December 22, 2023 | Page 9-8 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
In 2022, the Eskay
Deeps Zone was identified, at about 850 m depth, and is hosted entirely within altered Rhyolite breccias, located approximately 4 m below
a marker bed of thin (<1 m), unmineralized Contact Mudstone. This zone is a new occurrence of Rhyolite-hosted gold–silver
mineralization in the Eskay Deeps zone, which has many analogies with the known Eskay Creek deposits (stratigraphic sequence, mineralization
and alteration styles, geochemical signature).
The discovery supports that the strike extension
of the entire Eskay Creek Rift north of the NEX Zone has been offset to the northwest of the previously-assumed trend, and that there
is significant potential, based on geophysical data, lithogeochemical, and structural studies, for this area to host feeder-style mineralization.
| 9.7 | QP Comments on Item 9 “Exploration” |
The exploration programs completed to date are
appropriate to the style of the deposit and prospects.
The deposit area retains exploration potential.
| | |
Date: December 22, 2023 | Page 9-9 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Surface
drilling has been carried out by multiple operators, with the first drilling on the property by Unuk Gold in 1934. Between 1934 and 2004,
1,655 surface core drill holes (377,667.1 m) were drilled. Six underground core holes (224.64 m) were drilled in 1964 at the Emma adit,
and 6,149 underground core drill holes (317,381.3 m) were completed from 1991 to 2008. Historical core drilling by company per year are
summarized in Table 10-1. Drill
collar locations are provided in Figure 10-1
and Figure 10-2 for the historical
surface and underground core programs, respectively.
From
2018 to 2022, Skeena drilled 1,101 core surface holes (183,440.54 m). No underground drilling has been undertaken to date. A program of
20 rotary air blast (RAB) holes (410.03 m) were completed at Albino Lake, a historical mine rock storage facility, in 2021. The Skeena
drilling programs are summarized in Table 10-2.
A
drill collar location plan of the Skeena core drill holes and RAB holes is included as Figure 10-3.
The database close-out date for estimation is March 28, 2023 once the final assay certificate for the 2022 drilling was received.
The Mineral Resource estimate is based on 8,684
core holes (834,824 m). Drill holes from south of 8250 N (227 core holes) and Albino Lake (20 RAB holes) are not used in estimation.
The 2023 drilling program began in late June with
27 planned holes (15,700 m) to drill the Eskay Deeps area and 22 Zone. This drill program is currently in progress. As of October 31,
2023, 25 holes were drilled.
Limited
details are available regarding drilling contractors and drilling procedures specific to each campaign prior to 1995. Where known, the
drill methods are provided in Table 10-3.
Drill
contractors, rigs, and core sizes used during the Skeena drill programs are included in Table 10-3.
| | |
Date: December 22, 2023 | Page 10-1 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
10-1: Pre-Skeena Core Drill Summary Table
Year |
Operator |
Surface |
Underground |
Holes |
Meters |
Holes |
Meters |
1934 |
Premier Gold Mining Co. Ltd |
9 |
181.37 |
— |
— |
1935 |
4 |
87.33 |
— |
— |
1936 |
26 |
1,237.02 |
— |
— |
1937 |
8 |
501.11 |
— |
— |
1964 |
Stikine Silver Ltd./
Canex Aeriel Exploration Ltd. |
— |
— |
6 |
224.64 |
1976 |
Texas Gulf Canada Ltd. |
7 |
373.40 |
— |
— |
1980 |
Ryan Exploration Ltd. (U.S. Borax) |
5 |
341.95 |
— |
— |
1985 |
Kerrisdale Resources Ltd. |
5 |
623.57 |
— |
— |
1988 |
Consolidated Stikine/
Calpine Resources Inc. |
24 |
4,322.90 |
— |
— |
1989 |
200 |
43,547.90 |
— |
— |
1990 |
585 |
125,944.65 |
— |
— |
1991 |
International Corona Corp. |
99 |
12,370.30 |
88 |
3,844.59 |
1992 |
8 |
3,614.38 |
— |
— |
1993 |
Homestake Mining Company |
5 |
1,606.60 |
— |
— |
1994 |
26 |
4,609.80 |
— |
— |
1995 |
29 |
2,891.31 |
915 |
47,455.50 |
1996 |
110 |
20,002.40 |
43 |
2,448.50 |
1997 |
59 |
16,983.63 |
580 |
25,720.95 |
1998 |
90 |
23,024.87 |
677 |
31,872.24 |
1999 |
62 |
17,330.58 |
567 |
30,519.95 |
2000 |
75 |
26,393.01 |
421 |
19,712.30 |
2001 |
59 |
21,158.39 |
639 |
25,827.31 |
2002 |
Barrick Gold Corp. |
35 |
13,936.41 |
87 |
2,151.14 |
2003 |
71 |
18492.57 |
1,034 |
71,693.49 |
2004 |
54 |
18,091.64 |
481 |
25,170.30 |
Post-2004 |
— |
— |
617 |
30,965.00 |
Totals |
|
1,655 |
377,677.1 |
6,155 |
317,605.9 |
| | |
Date: December 22, 2023 | Page 10-2 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Figure
10-1: Pre-Skeena Surface Core Drill Collar Location Plan
| | |
Date: December 22, 2023 | Page 10-3 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Figure
10-2: Pre-Skeena Underground Core Drill Collar Location
Plan
Figure prepared by Skeena, 2023
| | |
Date: December 22, 2023 | Page 10-4 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
10-2: Core Drill Summary Table, Skeena Drilling
Period of Work |
Zone/Location |
Number of Drill Holes |
Core Hole Sequence |
Metres Drilled |
2018 |
21A Zone |
46 |
SK-18-001 to SK-18-051 |
7,737.45 |
21C Zone |
22 Zone |
2019 |
21A Zone |
196 |
SK-19-052 to SK-19-247 |
13,972.87 |
21B Zone |
21E Zone |
HW Zone |
2020 |
21A Zone |
479 |
SK-20-248 to SK-20-807 |
80,449.67 |
21B Zone |
21C Zone |
21E Zone |
HW Zone |
PMP Zone |
WT Zone |
MAC Zone |
22 Zone |
2021 |
22 Zone |
189 |
SK-21-645 to SK-21-997 |
26,342.80 |
21A Zone |
21C Zone |
21B Zone |
21E Zone |
PMP Zone |
HW Zone |
NEX Zone |
Albino Lake Zone |
Tom MacKay Zone |
23 Zone |
East Dacite |
Eskay Porphyry |
| | |
Date: December 22, 2023 | Page 10-5 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Period of Work |
Zone/Location |
Number of Drill Holes |
Core Hole Sequence |
Metres Drilled |
2022 |
22Zone |
211 |
SK-22-912 to SK-22-1193 |
55,347.78 |
21A Zone |
21A West |
WT |
Eskay Deeps |
PMP |
21E |
23 Zone |
2023 |
Eskay Deeps |
25 |
SK-23-1194 to 1218 |
14,743 |
22 Zone |
Totals to database closeout date |
|
1,121 |
|
183,850.57 |
Total including 2023 |
|
1,146 |
|
198,593.57 |
| | |
Date: December 22, 2023 | Page 10-6 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Figure
10-3: Drill Collar Location Plan, Skeena Surface Drilling
| | |
Date: December 22, 2023 | Page 10-7 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
10-3: Drill Contractors and Methods
Operator |
Year |
Contractor |
Rig Type |
Core Size
(Core Diameter) |
Pre-Skeena |
1996 |
Advanced Drilling of Vancouver |
Boyles 56 |
Unknown |
1995–1997 |
(Hy-Tech) |
JKS-300 |
BQTK (40.7 mm); NQTK (50.6 mm); NQ2 (50.6 mm) |
1998 |
Hy-Tech |
JKS-300, F-15 |
BQTK |
2002 |
Hy-Tech |
Tech-5000 |
NQ2 |
2004 |
Hy-Tech |
JKS-300, F-15 |
BQTK |
Skeena |
2018 |
Hy-Tech |
Hydracore 2000 hydraulic skid-mounted drill rig; Tech 5000 fly rig |
NQ (47.6 mm); NQ2 |
2019 |
Tahltech Drilling Services Ltd. (Tahltech) |
Hydracore 2000 hydraulic skid-mounted drill rig |
NQ |
2020 |
Tahltech; ITL Diamond Drilling Ltd., (ITL); Konaleen Drilling Ltd (Konaleen) |
Hydracore 2000 hydraulic skid-mounted drill rig; DrillCo; Zinex A5 |
NQ |
2021 |
Tahltech; Konaleen; Omineca Diamond Drilling Ltd (Omineca); Helm Diamond Drilling Ltd. (Helm). |
Hydracore 2000; Zinex A5; Zinex |
NQ; HQ (63.5 mm) |
2022 |
Tahltech; Konaleen; Omineca; Helm |
Hydracore 2000; Zinex A5; Tactex X-10 |
NQ; HQ |
2023 |
Tahltech; Konaleen |
Zinex A5 and Zinex X-10 |
NQ; HQ |
| | |
Date: December 22, 2023 | Page 10-8 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
In the 2018 program, drill core was logged and
sampled at core logging facilities located just inside the Eskay Creek Mine site gate, proximal to Argillite Creek or at the QuestEx Gold
and Copper Ltd.’s core facilities located at the McLymont Creek staging area in the Iskut Valley. Subsequent logging and sampling
were performed at the McLymont Creek staging area facilities until October 2021. Since October 2021, all drill core has been
moved from the McLymont staging area to North Spoils, and all drill hole logging and sampling are currently performed at North Spoils.
Limited information is available for procedures
used during the programs carried out prior to 2004.
From 2004 onwards, drill core was logged using
DLG computer programs for data entry as well as for drill log printing. The data were entered directly into laptop computers and the rock
units coded with four-digit geology codes. Mineralized sections were logged separately as nested units within primary units. Textural
descriptions, rock colour and structure were also coded with two- character fields. Remarks were typed into separate fields to characterize
unique geology, structure, or mineralization features.
All drill core was geotechnically logged. Core
recovery and rock quality designation (RQD) were routinely recorded; however, Skeena does not have access to these data.
Photographing of all drill core using a digital
camera was initiated in 2004. Skeena was unable to find photographic evidence of any of the core.
All core logging and technical tasks were completed
by geologists and supervised geological technicians employed by Skeena. Once the initial assessment was completed, core was measured,
and 1 m intervals were marked directly on the core with wax pencil. The start and end meterage of each core box was marked on the upper
left and lower right, respectively. A metal tag, noting hole identification, box number, and metreage was stapled to the top end of the
core box for easy identification while stored.
Geotechnical data were collected by a supervised
geotechnician or by the logging geologist.
Data collected for all drill holes included recovery,
rock quality data, magnetic susceptibility, and specific gravity. The logging geologist also recorded lithology, veining, alteration,
mineralization, and structural data. All metrics, depending on the geological feature being evaluated, are assessed in percent abundance
or intensity rankings as well as orientation and thickness.
| | |
Date: December 22, 2023 | Page 10-9 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Once logging and sampling were completed, the core was photographed wet, with the hole ID, box number, and start/end metreage clearly
visible.
| 10.3.2.2 | Rotary Air Blast Holes |
All technical tasks were completed by geologists
and supervised geological technicians employed by Skeena.
Lithology within the rotary air blast (RAB) samples
was recorded by the on-site drill rig geologist for the Phase 2 2021 drilling.
Core recovery and rock quality designation (RQD)
were routinely recorded; however, Skeena does not have access to these data.
Core recovery is completed by geological technicians
employed by Skeena and supervised by geologists. The core is placed in order and pieces are re-oriented to fit together as appropriate.
The core recovery is then measured per interval by measuring the actual length of core retrieved from the drill interval against the
recorded interval between the core blocks. The recovery is then written on the core block in permanent marker.
SRK reviewed core
drilling undertaken by Skeena during 2018–to 2021 and concluded that the programs had excellent core recoveries, with core
recovery averaging 95%.
The QP reviewed core recoveries from the 2022
drilling campaign, and concluded that the average 95.8% core recovery was good. Instances of anomalous recoveries were attributed to
a combination of typographic errors on data input, and the presence of swelling clays in some drilled intervals.
All collar information for the surface drill
holes was tabulated in master files within the DLOG computer program.
Collar location surveys for the underground drill
holes were performed by the mine surveyors. These provided accurate collar locations for the drill holes, and a check on the initial
azimuth and dip was recorded for each hole.
| | |
Date: December 22, 2023 | Page 10-10 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Core and RAB Drill hole collars were initially located using handheld
global positioning system (GPS) units and were surveyed at the end of the drill program using a Trimble differential GPS (DGPS) instrument.
All survey information for the surface drill
holes was tabulated in master files within the DLOG computer program.
Prior to 2004, most of the underground drill
holes in the database were surveyed downhole using a Sperry Sun Single Shot instrument, with readings taken every 60 m, or by acid tubes,
with readings every 30 m. In early 2004, downhole surveying used an Icefield Tools M13 instrument. This provided azimuths and dips for
each hole every 3 m down the drill hole. Readings were reviewed by staff and inaccurate entries were removed from the database.
Down hole orientation surveys were taken approximately
every 30 m down the core hole using a multi-shot Reflex orientation tool.
All RAB drill holes were short, <25 m, and
vertical, and no downhole surveys were taken.
Drill hole spacing throughout the orebody varies
from 5 m, where underground production drilling encountered complex areas, to 25 m between surface drill holes. The average drill hole
spacing is approximately 10–15 m throughout the deposit.
| 10.8 | Sample Length/True Thickness |
Sample lengths are determined by the geologist
during logging. The average sample length for drill holes ranged from 1.0 m in the Contact Mudstone, 1.5 m in the Rhyolite and 1.5 m
in the Hanging Wall Andesites. Samples were generally broken on geological contacts, leading to some samples being as short as 18 cm.
As the drill holes cut the mineralization at different angles, each drill hole has different true widths. In general, the true width
is estimated to be 70–100% of the interval length.
The average sample lengths for the RAB holes
were 1.52 m. All drill holes were vertical, and true widths are considered to be 100% of the interval length.
| | |
Date: December 22, 2023 | Page 10-11 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Example
sections showing the orientation of the drilling to the mineralization were included as Figure 7-7
to Figure 7-18.
| 10.9 | Drilling Completed Since Database
Close-out Date |
A total of 27 holes (15,700 m) were planned for
the 2023 program, which commenced in late June 2023. The program is focused on two areas:
| · | The
Eskay Deeps target in search of high-grade mineralization hosted in the Contact Mudstone
at depth and along strike of the currently defined deposit; |
| · | Exploring
for additional near mine mineralization that may be amenable to open-pit mining in proximity
to the already defined mineralization at Eskay Creek near the 22 Zone. |
As of October 31, 2023, 25 holes have been
drilled and logged. The drill hole analytical data are in progress and accompanying QA/QC data are under review as results are received.
The QP compared the available logging data for
those drill holes that have been geologically logged against the geological model interpretation and considers that when those drill
holes are included in an updated geology model, there will be local changes to the interpretation such as to exact geological contact
but overall the new drilling should have a minimal effect on the geological model.
| 10.10 | QP Comments on Item 10 “Drilling” |
The QP considers that the quantity and quality
of the logging, geotechnical, collar and downhole survey data collected in the exploration and infill drill programs are sufficient to
support Mineral Resource and Mineral Reserve estimation.
The collected sample data adequately reflect
deposit dimensions, true widths of mineralization, and the style of the deposits.
Drill orientations are generally appropriate
for the mineralization style for the bulk of the deposit area.
No factors were identified with the data collection
from the drill programs that could significantly affect Mineral Resource and Mineral Reserve estimation.
| | |
Date: December 22, 2023 | Page 10-12 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| 11.0 | SAMPLE
PREPARATION, ANALYSES, AND SECURITY |
No information is available to Skeena on the
early geochemical sampling programs.
There is limited information on sampling completed
prior to 2004.
From 1997–2003, sample intervals in core
varied from about 0.25 m up to 1.5 m, although the optimum sample interval was 1.0 m. Sample intervals were always contained within one
geological unit and did not straddle contacts. After logging and photography had been completed, the core was sampled by means of splitting
the core with a manual or pneumatic splitter or by cutting the core with a diamond bladed rock saw in the case of the massive sulphide
zones.
During the 2004 Barrick program, drill core was
sampled at 1.0 m intervals, but smaller increments were applied where necessary to honour geological contacts.
Rock chip samples were taken as grab samples
from altered or mineralized outcrops.
Soil sample was collected from the B-horizon
using either a hand auger or mattock at a depth of between 20–110 cm.
RAB holes were sampled on 1.52 m intervals.
Skeena geologists mark the centre line of the
core in red wax pencil in preparation for core cutting. All drill core is halved with a diamond core cutting saw. One-metre assay intervals
are established when visible mineralization is first observed, and then uniform intervals are continued down the drill length until there
is no evidence of mineralization. Assay intervals honour geological contacts to a minimum of 0.5 m and a maximum of 1.5 m.
| | |
Date: December 22, 2023 | Page 11-1 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| 11.2 | Density Determinations |
Specific gravity (SG) measurements were collected
from drill core in 1996 (250 measurements from 20 drill holes) and 1997 (84 measurements from 7 drill holes). Sections of drill core
up to 10 cm long of split or whole core were used to determine the SG using the water displacement method. The SG was calculated using
a formula that was derived experimentally based on comparisons between actual measurements and analyses at Eskay Creek. This formula
was used at the Eskay operations so that SG could be determined for mineralized intervals that did not have the directly measured values.
The formula was:
| · | SG
= (Pb + Zn + Cu) * 0.03491 + 2.67 (where all metals are reported in %). |
A default SG value of 2.67 was applied to samples
for which base metals were not reported. This was the average SG value of unmineralized rhyolite and mudstone host rocks.
Specific gravity (SG) measurements were routinely
collected from drill core during Skeena’s drilling campaigns.
Specific gravity samples were collected at the
rate of one in every 20 m down the hole. A whole piece of competent core (10–15 cm in length) was selected and measured using the
water displacement method.
A total of 9,115
SG measurements were taken between 2018–2023, and are categorized according to dominant lithology type and mineralization
zone. Depending on lithology and mineralization, the SG values range from 2.63–3.89.
Specific gravity was coded into the resource
model using rock type divisions per estimation zone or rock type.
| 11.3 | Sample Preparation and Analytical
Laboratories |
Where
known, the laboratories used for sample preparation and analysis are provided in Table 11-1.
Pre-Skeena
sample preparation procedures, where known, are summarized in Table 11-2.
No information is available on sample preparation methods prior to about 1997.
| | |
Date: December 22, 2023 | Page 11-2 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| Table
11-1: | Sample
Preparation and Analytical Laboratories |
Laboratory
Name |
Duration
Used |
Purpose |
Accreditations |
Independent |
Independent
Plasma Laboratories (IPL) |
1995–2000 |
Primary
sample preparation and analysis |
Unknown |
Yes |
Eskay
Mine Laboratory |
1994–2008 |
Primary
sample preparation and analysis |
None |
None |
TSL |
1989–1990 |
Primary
sample preparation and analysis |
Unknown |
Unknown |
Bondar
Clegg |
1988–1994,
2001 |
Primary
sample preparation and analysis |
ISO
9002 |
No |
Acme
Analytical |
1985,
2002–2004 |
Primary
sample preparation and analysis |
ISO
9001:2000 |
Yes |
ALS
Kamloops |
2018–2023 |
Primary
sample preparation |
ISO/IEC
17025:2005 |
Yes |
ALS
Vancouver |
2018–2023 |
Primary
analysis |
ISO/IEC
17025:2005 |
Yes |
SGS
Canada |
2019–2023 |
Check
assay analysis |
ISO
17025:2015 |
Yes |
| Table
11-2: | Sample Preparation
Methods |
Laboratory |
Duration
Used |
Method |
IPL |
1995–2000 |
Crushed
to -10 mesh, riffle split and 250 g pulverized to -15 mesh |
Eskay
Creek Mine |
1994–2008 |
Jaw-crushed
to -1/8’’, riffle split and 250–300 g pulverized |
TSL |
1989-1990 |
Unknown |
Bondar
Clegg |
1988–1994,
2001 |
Crushed
to -10 mesh, rifle split, and 250 g was pulverized to -150 mesh |
ACME |
1985,
2002–2004 |
Crushed
to -10 mesh and a 250 g riffle split is then pulverized to -150 mesh |
ALS
Kamloops |
2018–2023 |
Dried,
crushed to >70% passing a 2 mm Tyler 10 mesh screen; 1,000 g sub-split. Pulverized to > 85% passing a 75-µm
Tyler 200 mesh screen |
| | |
Date: December 22, 2023 | Page 11-3 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Sample
preparation procedures used during Skeena programs are included in Table 11-2.
All samples were initially sent to, and prepared
at, ALS Kamloops, after which the pulp samples were split and shipped for analysis to the ALS laboratory in Vancouver (ALS Vancouver).
Pre-Skeena
analytical procedures, where known are summarized in Table 11-3.
No information is available on analytical methods prior to about 1995.
Analytical
procedures used during Skeena programs are included in Table 11-3.
| 11.6 | Quality Assurance and Quality Control |
Prior to 2002, there was no formal quality assurance/quality
control (QA/QC) program in place, however the Eskay Mine laboratory and IPL were regularly monitored with pulp duplicates. In 2003, standards
and blanks were inserted into the sample stream; however, there is no record available to Skeena of what type of standards were used.
An official QA/QC program was undertaken in 2004
whereby the Eskay Creek exploration team added standards, blanks, and field duplicates to the sample stream.
Skeena
implemented formal QA/QC programs for the 2018–2023 drill campaigns. These included submission of blanks, certified reference materials
(standards), and completion of a check assay program. In addition to the Skeena-introduced QC samples, ALS Vancouver inserted their own
independent check samples. A summary of the QA/QC sample numbers by campaign is included in Table 11-4.
The material used for the blanks was marble garden
rock obtained from Canadian Tire in Smithers, BC. Blanks were inserted at a rate of approximately three blanks per 100 samples.
Standards were purchased from either CDN Resource
Laboratories in Langley, British Columbia, or Ore Research & Exploration Pty Ltd. (OREAS), through Analytical Solutions Ltd.
in Ontario. An additional high-grade antimony CRM (Cd-1) was obtained from Natural Resource Canada in Ottawa, Ontario.
| | |
Date: December 22, 2023 | Page 11-4 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| Table
11-3: | Analytical Methods |
Laboratory |
Duration
Used |
Method |
IPL |
1995–2000 |
Au: 30 g sample; fire assay with gravimetric finish
Ag: 30 g sample; fire assay with AA finish
Pb, Zn, Cu, As, Sb: 50 g sample; ore grade assay method, aqua
regia digest with AA finish
Zn Sb, Cu, PB: 20 g sample; heated four-acid digest, with AA finish
Hg, As: 1 g sample; heated three-acid digest, with AA finish |
Eskay
Creek Mine |
1994–2004 |
Surface core (1995–2004)
Au, Ag: 10 g sample, fire assay with AA finish
Zn, Sb, Cu, Pb: 0.2 g sample, four-acid digest, with AA finish
Hg, As: 1 g sample; heated three-acid digest, with AA finish
Gold and was assayed by fire assay (10 g) with an AA finish
Underground core (1994–2008)
Au, Ag: fire assay
Pb, Zn, Cu, As, Sb: analyzed for only if sample returned >>
g/t AuEq, using the formula: AuEq = Au + (Ag ÷ 68)
Zn, Sb, Cu, Pb: 0.2 g sample, four-acid digest, with AA finish
Hg, As: 1 g sample; heated three-acid digest, with AA finish |
TSL |
1989-1999 |
Unknown |
Bondar
Clegg |
1988–1994,
2001 |
Au: 30 g sample; fire assay with AA finish
Ag, Pb, Zn, Cu, As, Sb: 0.5 g sample; aqua regia digest, ICP-AES
finish
Hg: aqua regia digest, with cold vapour AAS finish |
ACME |
1985,
2002–2004 |
Au: 30 g sample, fire assay with ICP-MS finish. Overlimit (>
30 g/t Au) using fire assay with gravimetric finish
Ag: aqua regia digest with ICP MS finish. Overlimit (>300 g/t
Ag) using fire assay
Pb, Zn, Cu, As, Sb: 0.5 g sample; aqua regia digest, ICP-ES,
or ICP-MS finish |
ALS |
2008–2023 |
Au:
50 g sample; fire assay with AA finish (LDL: 0.01 g/t; ALD: 100 g/t); ALS code: Au-AA26.
Overlimit fire assay with gravimetric finish (LDL: 0.05 g/t; ALD: 10,000 g/t); ALS code:
Au-GRA22
Ag: 50 g sample; fire assay with gravimetric finish (LDL: 5 g/t; ALD:
10,000 g/t); ALS code: Ag-GRA22. Overlimit concentrate and bullion grade fire assay with gravimetric finish (LDL: 0.07 g/t; ALD: 995,000
g/t); ALS code: Ag-CON01
Multi-element suite: either 0.25-g sample, four-acid digest, ICP-AES
finish, ALS code: ME-ICP61; or 0.1 g sample, lithium borate fusion, ICP-MS finish; ALS code: ME-MS81. AES finish prioritized in
database for most elements. As at March 2022, the ME_MS81 method took precedence for Ba Ga, La, U and Th due to incomplete digest
of barium using four-acid digest
As, Cu, Pb, Zn: overlimit, 0.4 g sample, four-acid digest, ICP
or AA finish, ALS code: OG62
S: overlimit; 0.1 g sample, LECO method (LDL: 0.01%, ADL: 50%); ALS
code: S-IR08
|
| | |
Date: December 22, 2023 | Page 11-5 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Laboratory |
Duration
Used |
Method |
|
|
Hg:
aqua regia digest with ICP-AES finish (LDL: 1 ppm, ADL: 100,000 ppm); ALS code: Hg- ICP42
Sb: overlimit; 0.2–0.4 g sample, hydrochloric acid-potassium
chlorate digest (LDL: 0.1%, ADL: 100%); ALS Code: Sb-AA08
|
Note: AA = atomic absorption; ICP = inductively coupled plasma; AES
= atomic emission spectroscopy; MS = mass spectrometry; ES = emission spectroscopy; LDL = lower detection limit; ADL = upper detection
limit; AuEq = gold equivalent.
| Table
11-4: | Skeena QA/QC
Programs |
Year |
Blank |
Standard |
Sample
Preparation
Duplicate |
Pulp
Duplicate |
%
Of Total
Assays |
2018 |
112 |
196 |
206 |
1,178 |
51 |
2019 |
281 |
466 |
28 |
1,504 |
27 |
2020 |
1,132 |
2,708 |
115 |
1,152 |
14 |
2021 |
270 |
355 |
44 |
272 |
12 |
2022 |
1,293 |
2,157 |
391 |
1,617 |
14 |
2023 |
In
progress; program not completed at Report effective date |
Standards were inserted at a rate of approximately
five standards per 100 samples. Standards were selected to match the expected grade of the logged samples, with high-grade standards
inserted where the geologist projected higher-grade material.
Duplicates could be either sample preparation
or pulp duplicates. The preparation duplicate was a split that the laboratory takes from the reject material at a rate of one in every
50 samples. Pulp duplicates were inserted at the laboratory manager’s discretion.
Standards and blanks were monitored when batches
of assay data were first received. Standard or blank control charts were routinely updated for the following elements: gold, silver,
copper, lead, and zinc; other elements were analysed on an as needed basis.
Blanks were re-run when the assay value for the
blank was >10 x the gold detection limit.
Control charts for standards were prepared using
the acceptable value plus or minus three standard deviations, to provide the acceptable range. If analyses were outside of the acceptable
range after checking for data entry errors, then repeat assays were requested. Where two or more consecutive standards were both biased
high or low (<105% of the expected value or >95% of the expected value) repeat assays were requested. The laboratory was instructed
to retrieve five pulp samples before and after the QC failure.
| | |
Date: December 22, 2023 | Page 11-6 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Preparation and pulp duplicate data sets were
routinely charted using X–Y scatterplots, relative percent difference versus average graphs and quartile-quartile plots. Skeena
monitored the laboratory’s performance and reported any concerns to the laboratory manager.
All quality control issues were immediately addressed,
and repeat batches were conducted if questionable data was encountered. Monthly quality control reports documented the type, quantity,
and outcome of the quality control assessment, all of which show good performance and assay data integrity.
The only data that remains from the legacy data
are the collar, survey, four-digit lithology code and assay data. Skeena performed a rigorous analysis of the historical data prior to
adopting those data into their database (see discussion in Section 12.1).
The drill core was logged using the DLOG computer
program for data entry and drill log printing. The data were directly entered into laptop computers, using four-digit geology codes.
All collar and survey information was tabulated in a master file within DLOG. Completed logs were printed using DLOG and the information
was exported into ACAD and Vulcan to plot location maps and cross sections.
Data are stored in a GeoSpark database.
Data entry personnel enter the geology and geotechnical
data into a series of Excel templates with extensive pick-lists and validation rules. The logging geologist checks the digital file against
the paper original and signs off on a printed copy of the captured data. The data are imported into Leapfrog software for checking that
drill hole collars are in the correct location and that drill hole data is complete. This process is overseen by the on-site database
manager. The original paper capture forms are filed by drill hole. PDF versions are stored on the site server and identified by the drill
hole identifier.
Assay data is imported as text upon receipt from
the laboratory, retaining the original laboratory codes. Text is translated to numeric values within the database. Assay results are
not associated with samples until the results have been QA/QC vetted. Assay results for blanks and standards are compared with expected
results via queries in the database. After QA/QC validation assays are assigned a “passing” (1) or “failing”
(3) priority. Failed assays are excluded from database exports.
Export subsets are generated by macros within
the database. These files are created and published to an online file transfer portal after any significant change within the database.
| | |
Date: December 22, 2023 | Page 11-7 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
QA/QC data is reviewed on a continuous basis
as data is imported into the database. Comprehensive QA/QC reports are generated by a senior geologist and reviewed by senior staff at
the end of each drilling campaign.
The entire database is backed up to an online
file transfer portal twice weekly.
Digital photos are stored on the site server
and identified by drill hole identifier. Each drill hole is photographed wet, and the pictures are named with the drill hole identifier
and interval. Digital images are backed up to a location separate from the primary database.
There is limited information on pre-Skeena sample
security procedures.
From 1995 to 2004, the half core to be assayed
was placed in placed in plastic sample bags and sealed for shipment to the laboratory. Sample bags containing core for analysis were
either carried to the mine assay laboratory located adjacent to the logging facilities or were packed in rice bags or plastic pails for
shipment via truck to Acme or IPL.
Skeena maintained formal chain-of-custody procedures
during all segments of sample transport. Upon completion of each hole, the samples were transported to Skeena’s logging facility,
where the Skeena geologists marked the centre line of the core in red wax pencil in preparation for core cutting. All drill core was
halved with a diamond core cutting saw. One assay sample ticket stub was placed into the sample bag with the half core, and the other
matching ticket stub was stapled into position onto the core box marking the appropriate assay interval.
Groups of samples were placed in a large rice
bag and secured with tie wraps. A shipment generally consisted of two to three rice bags. The sample number series within the sack was
marked on the outside of the rice bag, and a laboratory sample submission form was placed in the first rice bag in sequence. The laboratory
was emailed in advance of the shipment, and when the laboratory received the shipment, a confirmation email was returned.
Samples were transported by truck from the Eskay
site to the McLymont staging area until October 2021 and after that to the North Spoils by Skeena personnel. Samples were then loaded
onto trucks driven by Rugged Edge Holdings (Skeena's expediter). The samples were then delivered to Bandstra in Smithers and transported
from there ALS Kamloops.
| | |
Date: December 22, 2023 | Page 11-8 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
All core drilled for the mine geology department
was either consumed during sampling or discarded once it had been logged.
Holes drilled for the Regional Exploration group
were shipped to the exploration camp. This camp was dismantled and all core was disposed of in Albino Lake, 9 km from the Eskay Creek
mine site during mine closure.
Reject and pulp materials were temporarily stored
with ALS Vancouver for up to one year after the original sample had been tested. All temporarily stored materials were discarded thereafter.
Core was initially stored at both the Eskay Creek
Mine site carpentry shop and McLymont Creek staging area, but is now stored at North Spoils.
| 11.10 | QP Comments on Item 11 “Sample
Preparation, Analyses, And Security” |
Sample preparation, security and analytical procedures
used during the Skeena drill programs, are consistent with generally accepted industry best practices and are therefore acceptable for
use in Mineral Resource estimation.
The QP is not aware of any drilling, sampling
or recovery factors that could materially impact the accuracy and reliability of the results.
The QP is of the opinion that the quality of
the gold and silver analytical data are sufficiently reliable to support Mineral Resource estimation without limitations on Mineral Resource
confidence categories.
| | |
Date: December 22, 2023 | Page 11-9 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| 12.1 | Internal Data Verification |
Between May and July 2018 Skeena personnel
compiled and reviewed all available drilling and assay data.
Digital certificates of original and rerun assays
were located for 1999–2004; assays with supporting certificates took precedence over any other assay values within the historical
database.
Review of lower detection limits used by the
laboratories resulted in assays <0.1 g/t Au and <0.1 g/t Ag from the Eskay Mine Laboratory being assigned values of 0.05 g/t Au
and 0.05 g/t Ag, and 0.005% Pb, 0.005% Cu, 0.005% Zn, 0.005% As and 0.005% Sb.
Unsampled intervals were assigned a value of
-99 in the database. Samples that had not been analyzed or insufficient material had been provided to the laboratory for analysis were
assigned a value of -66.
Once the database had been rebuilt, it was validated
for gaps, overlapping intervals, duplicates, and lower detection limits.
Surface drill hole collar locations were checked
against the topographic surface for accuracy, and underground drill hole collar locations were checked against underground development
wireframes. Where available, drill holes collar locations were confirmed from the original drill logs.
Data were manually checked for errors and gaps
prior to database upload, and where issues arose, these were corrected. Data validation was undertaken by the Skeena site team under
the supervision of the exploration managers. After the data were checked, they were imported into the GeoSpark database.
Regular reviews of data quality are conducted
by the Database Manager and the Director of Resources and Reserves prior to resource estimation to ensure there are no conflicting or
incorrect entries (e.g., overlapping intervals, assays recorded beyond the end of hole, incorrect downhole surveys, collar coordinates,
collar elevation and collar translation to mine grid etc.). All identified errors were corrected.
| 12.2 | External Data Verification |
A
number of verification programs were completed on historical data and in support of technical reports on the Project (Table 12-1).
| | |
Date: December 22, 2023 | Page 12-1 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| 12.3 | Data Verification by Qualified
Persons |
Mr. Adaszynski reviewed the metallurgical
laboratory testing procedures, results, and QA/QC procedures during the 2023 metallurgical test program. This included a visit to Base
Metallurgical Laboratories where the work was being performed to observe flotation testing in progress.
Flotation testwork prior to 2023 was not reviewed
by Mr. Adaszynski as changes to the process flowsheet rendered these results no longer material.
No additional comminution testing related to
primary grinding was conducted during this phase of study. Mr. Adaszynski reviewed the comminution information in the 2022 FS and
considered it acceptable for use in the 2023 FS.
Ms. Lane completed
a site visit from 18–19 October 2022 (refer to discussion in Section 2.4).
A total of 16 core
samples collected from the 2018–2022 drilling program during that visit from the 21A, 21B, 21C, 21E, 22, 23, HW, and WT
Zones were submitted to Hazen for gold and silver analysis, and a 33-element multielement suite. The submission included five standard
QA/QC samples. Sample preparation comprised grinding, pulverizing, and homogenizing. Prepared samples were then cooked, fused, and finally
analyzed using fire assay with a gravimetric finish for gold and silver. For the multi-element suite, prepared samples were subject to
a four-acid digestion and analyzed using ICP–OES. Data were reviewed by Dr. Samari and are discussed in Section 12.3.3.
Ms. Lane conducted an independent review
of the historical database as well as the current database used from the 2018, 2019, 2020, 2021 and 2022 drill campaigns. Statistics
for the 10 assay values: Ag (ppm), As (ppm), Au (ppm), Cu (%), Fe (%), Hg (ppm), Pb (%), S (%), Sb (ppm), and Zn (%) were studied; outliers
were identified and capped. The data verification of the drilling campaigns shows that data did not identify any material issues, and
Ms. Lane is satisfied that the assay data are of suitable quality to be used as the basis for the resource estimate.
| | |
Date: December 22, 2023 | Page 12-2 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| Table
12-1: | External Verification |
Company |
Year |
Information
Verified |
Finding/Note |
Barry
Smee |
2004 |
2004
QA/QC data |
Identified
a low bias in relation to Acme’s internal standards for both aqua regia and fire assay methods. Acme corrected the inconsistencies
with batch repeats |
SRK |
2018 |
Site visit
Reviewed available historical assay certificates against
assays in the database
Reviewed available historical QA/QC data
Checked underground collar locations against underground
working locations
Verified grid transformations |
Historical
data are unbiased. The QA/QC data for 1995–2004 showed satisfactory duplicate, blank and standard results |
SRK |
2019 |
Checked for collar survey discrepancies, erroneous downhole
deviation paths, and overlapping or missing assay and lithology intervals
Reviewed 2018 Skeena QA/QC data |
Database
is sufficiently reliable for resource estimation |
SRK |
2020 |
Site visit
Verified drilling, sample preparation, handling, security,
and chain of custody procedures, surface drill hole locations and core logs |
Data
is sufficiently reliable for resource estimation |
SRK |
2021 |
Assays in the database were compared directly with all
assay certificates from 2018–2021
Reviewed 2018–2021 Skeena QA/QC data |
The
assay data are of suitable quality to be used as the basis for the resource estimate |
GRE |
2022 |
Checked for collar survey discrepancies, erroneous downhole
deviation paths, and overlapping or missing assay and lithology intervals
Site visit
Witness samples
Reviewed 2022 QA/QC data
Reviewed 2018–2021 Skeena QA/QC data |
The assay data are of suitable quality to be used as
the basis for the resource estimate
No material errors were noted from the 2018–2021
Skeena QA/QC data |
| | |
Date: December 22, 2023 | Page 12-3 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Company |
Year |
Information
Verified |
Finding/Note |
GRE |
2023 |
Checked 2022 drill program for collar survey discrepancies,
erroneous downhole deviation paths, and overlapping or missing assay and lithology intervals
Site visit
Witness samples |
The
2022 assay data are of suitable quality to be used as the basis for the resource estimate |
Mining and processing methods, costs and infrastructure
needs were verified by Ms. Lane in comparison to other similar sized open pit mines operating in the western USA and Canada. Costs
were developed from vendor quotations and comparisons to published and internal data used by the QP in the preparation of similar studies.
Not all costs were competitively bid but were benchmarked to similar nearby operations, and unit costs of major consumables were also
benchmarked to nearby operations. Other cost data used in the report was sourced from the most recent Infomine cost data report. All
costs used in the analysis were verified and reviewed by Ms. Lane and were assessed to be current and appropriate for use.
Finally, after the economic study was performed,
the mine operating costs were benchmarked against similar sized mines and recent feasibility studies to determine if they were similar;
the results did benchmark well to other operations and economic studies.
Ms. Lane finds the resource estimate, available
data for mine planning, operating cost estimation, and economic analysis suitable for use in this Report.
Database
verification procedures completed under Dr. Samari’s supervision are summarized in Table 12-2.
The drilling data was submitted to GRE for a
final review in July 2023. Dr. Samari conducted an independent review of the database from 2018 to 2021 drilling programs,
which was verified before by SRK, and did not note material errors from the Skeena QA/QC data.
Dr. Samari carried out manual random checking
of original assay values between their certificates with the Skeena drilling database from the drilling program 2018 to 2021 and did
not note any material errors. Dr. Samari also checked the 2022 QA/QC program and independently analyzed the results from this program.
Dr. Samari believes that the 2022 data was sufficiently reliable to add to the main database for use in updating resource estimation.
Witness sample results from the witness sample
collection programs completed from 2018 to 2022 (see Section 12.3.2) were reviewed for consistency with the original sample results.
The review included two samples from the 2018 program, one sample from the 2019 program, 10 samples from the 2020 program, one sample
from the 2021 program, and two samples from the 2022 drilling program.
| | |
Date: December 22, 2023 | Page 12-4 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| Table
12-2: | Geological Data
Verification, Dr. Hamid Samari |
Data
Type |
Verification
Completed |
Note |
Comment |
Database |
Manual checking of 10% of analytical data from 2022 drill campaign
Manual random checking of analytical data from 2018 to 2021 |
No
material errors noted |
|
QA/QC |
Checking of 2022 QA/QC data
Review of 2018–2021 QA/QC data |
Satisfactory
pulp and preparation duplicate, blank, and standard results |
Blank
sample insertion rates should be revised to 1:20, as is common within industry standards |
Dr. Samari inspected the samples for alteration,
lithology, and mineralization prior to submission to Hazen Research Inc. (Hazen) in Golden, Colorado, USA, for gold and silver analysis.
Hazen is independent of Skeena and holds certifications from the Colorado Department of Public Health and Environment (CDPHE) for radio
chemistry.
Dr. Samari concluded:
| · | Results
are excellent, with an R2 of 0.9985 and R2 of 0.9637 for gold and silver,
respectively; |
| · | Standard
t-tests showed no statistically significant difference between the means of the gold and
silver assays. |
Dr. Samari
inserted four standards with the witness samples. These standards were used in the 2018–2022 drilling programs. The standard
results showed no precision or accuracy concerns with the Hazen sample preparation and analysis.
Dr. Samari
completed a site visit from 19–21 October 2022 (refer to discussion
in Section 2.4). Verification steps undertaken during that visit are summarized in Table 12-3.
He took 10 witness quarter-core samples from drill holes completed during the 2022 campaign, which were submitted, together with a blank
and four standard samples, to Hazen for gold and silver analysis. Sample preparation comprised grinding, pulverizing, and homogenizing.
Prepared samples were then cooked, fused, and finally analyzed using fire assay with a gravimetric finish for gold and silver. Results
on these 10 witness quarter-core samples, are acceptable for gold and good for silver with an R2 of 0.7688 and R2
of 0.8604, for gold and silver respectively.
| | |
Date: December 22, 2023 | Page 12-5 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| Table
12-3: | Site Visit Verification,
Dr. Hamid Samari |
Data
Type |
Verification
Completed |
Note |
Visual
inspection interpretation |
Inspection
of selected outcrops |
Lithology
of exposed bedrock, alteration types, and significant structural features is consistent with descriptions provided in previous Project
reports |
132
sample intervals; including 49 core boxes, from 12 different 2022 campaign drill holes; from within and in the vicinity of the 21A,
21B, 21C, 21E, 22, LP, and NEX zones |
Sample intervals selected from different mineralization zones
contained a range of assay values, lithology, alteration, and mineralization
Core sample intervals inspected accurately reflect the lithologies,
alteration, mineralization, structure, and sample descriptions recorded on the associated drill hole logs and within the Project
database |
Drill
collar locations, azimuth, inclination |
21
collars from drill holes located in the 21A, 22, 23, and PMP zones; checked using hand-held GPS; azimuth and inclination checked
using digital compass-clinometer for data capture on an Android phone |
Within
expected accuracy range given check instrumentation used |
Witness
samples from 2018–2022 drilling program |
16
core intervals, including, two core intervals from the 2018 program, one from the 2019 program, ten from the 2020 program, one from
the 2021 program, and two from the 2022 from within and in the vicinity of the 21A, 21B, 21C, 21E, 22, 23, HW, and WT |
No
issues noted |
Witness
samples from the 2022 drilling program |
10
core intervals from the 2022 drilling program, from within and in the vicinity of the 21A, 21B, 21E, 22 and LP zones |
No
issues noted |
The 2023 witness sample results from the 2022
drilling program were reviewed for consistency with the original sample results:
| · | Results
are comparable, with an R2 of 0.7688 for gold and a good R2 correlation
of 0.8604 for silver. The correlation is affected by two samples from high-grade zones. In
these two instances, the surrounding grades are variable high grades, thus the difference
in grade is due to a high nugget effect and variability in these high-grade zones. |
| · | Standard
t-tests showed no statistically significant difference between the means of the gold and
silver assays. |
The standard results showed no precision or accuracy
concerns with the Hazen sample preparation and analysis. The blank sample indicated no sample contamination.
| | |
Date: December 22, 2023 | Page 12-6 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
The QP concluded that the Skeena drilling database
was suitable for use in Mineral Resource estimation.
Mr. Fogarty
visited the site from September 13–15, 2022, and from October 16–18, 2023. Mr. Fogarty visited and
inspected the sites of proposed infrastructure, including:
| · | TMSF
haul road and Technical Sample haul road; |
| · | Water
management infrastructure. |
Mr. Fogarty also inspected the progress
of the 2023 geotechnical site investigation program which was ongoing at the Report effective date.
Mr. Fogarty reviewed the results and characterization
of previous geotechnical and hydrogeological investigations and determined them suitable for use in design of Project infrastructure
for the purpose of the 2023 FS.
Mr. Stilwell observed the collection of
core logging data and the point load index testing and laboratory sampling procedures carried out by Ausenco personnel during the September 1-4,
2021 site visit. During the analysis phase, Mr. Stilwell reviewed all aspects of the design work carried out by BGC. This included:
| · | The
process of checking, validating and correcting core logging data collected by Ausenco personnel
during the 2022 drilling campaign and for the supplementary geotechnical drilling in the
21AW and 23 Zone areas; |
| · | Development
of the geotechnical model including the selection of geotechnical units; |
| · | Laboratory
testing and characterization of intact and discontinuity strengths; |
| · | Development
of the structural geology model; |
| · | Inter-ramp
and bench-scale kinematic assessments; |
| · | Inter-ramp
and overall slope stability assessments; |
| · | Development
of recommended slope design criteria. |
Mr. Stilwell concluded that the geotechnical,
structural, and laboratory data were suitable for use in the analyses and the development of the recommended slope design criteria.
| | |
Date: December 22, 2023 | Page 12-7 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Mr. Schmitt has overflown the site, and
portions of the Eskay Mine Access road by helicopter in July 2019 during visits to neighbouring properties. During the overflights
Mr. Schmitt was able to observe the general environmental setting of the Prout Plateau, and location of the former Eskay Mine, TMSF,
and Albino Lake.
Mr. Schmitt examined water licenses for
water rights as summarized in Section 4.5. Mines Act permit M-197 was examined for conditions related to Mine Closure and
Reclamation of lands and watercourses and reclamation security provisions.
Baseline
studies were performed for the Project over nearly two decades under the direction of multiple qualified professionals in accordance
with regulatory requirements and BC best practice guidelines for collection of environmental baseline data at the time of data collection.
Mr. Schmitt reviewed the summary of the scope of studies for Section 20 presented in Table 20-1
for accuracy and completeness.
Regulatory
process and anticipated provincial and federal permit requirements to construct and operate the mine as presented in Table 20-3
and Table 20-4 in Section 20
were reviewed and compiled from the BC Environmental Assessment Office (BC EAO) regulatory coordination plan and by Mr. Schmitt
based on his experience of permitting several major mines in BC over the previous 10 years, through direct knowledge from assisting Skeena
with ancillary permitting and developing permit applications for the Technical Sample, and through review of the mine plan in this Report
for insight into specific permitting requirements.
Mr. Schmitt reviewed and developed the list
of mine and environmental management plans presented in Section 20.3.1 based on the Ministry of Energy, Mines and Low Carbon Innovation
(EMLI) requirements outlined in the Health, Safety and Reclamation Code for Mines in British Columbia (Code – EMLI, 2022), and
joint Application Information Requirements for Mines Act and Environmental Management Act permits (EMLI, 2019). He has personal knowledge
of the Project management plans and development and qualified professional sign-off of many of these management plans.
Mr. MacDonald reviewed the engineering data
for the water treatment plant, including calculations and design criteria. The data and designs are suitable for the water treatment
requirements for the proposed Project.
A site visit was conducted to confirm the LiDAR
and survey data of the transmission line route and substation locations. The verification is limited to visually confirming that the
terrain and surface conditions were as expected from the LiDAR and survey data.
Access conditions for construction of the transmission
line were confirmed.
| | |
Date: December 22, 2023 | Page 12-8 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
The point of interconnection to the Coast Mountain
Hydro transmission line was inspected and confirmed.
| 12.3.9 | Mr. Steven Andrew Baisley |
Data
verification procedures completed under Mr. Baisley’s supervision are summarized in Table 12-4.
To complete the closure cost estimate, the Standardized
Reclamation Cost Estimator (SRCE) model was used to develop the cost estimate. The SRCE is used in Nevada, USA to calculate reclamation
bond estimates for mine operators to comply with federal and state regulations and is the recommended estimator by BC Ministry of Energy,
Mines and Low Carbon Innovation. The model allows the use of site-specific, or regulator specified third party provided units costs for
its calculations and a high-level schedule can be developed within the model to estimate a net present cost for reclamation and closure
activities.
Key inputs for the SRCE came from the site wide
materials mass balance provided by Skeena, while operator, equipment, and other unit costs developed based on site site-specific rates,
BC Blue Book, BC Regional Mine Reclamation Bond Calculator, or RECLAIM model. The latest versions of each tool and reference material
were obtained, and the files were verified to be uncorrupted and unaltered prior to use.
Based
on the verification of the information outlined in Table 12-4
by Mr. Baisley, it is his opinion that the data used for estimating the closure costs are accurate and reflective of the proposed
closure effort.
| | |
Date: December 22, 2023 | Page 12-9 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| Table
12-4: | Closure Data
Verification, Mr. Steven Andrew Baisley |
Source |
Year |
Information
Verified |
Finding/Note |
Sedgman |
2023 |
2023
FS buildings and infrastructure detail list |
Confirmed
alignment and accuracy against mining general arrangement for number of buildings and approximate sizing |
Skeena |
2023 |
2023
FS mine designs |
Confirmed
alignment and accuracy against general arrangement for waste tonnes and destinations |
Skeena |
2023 |
Production
schedule |
Checked
against total volumes of mine design and confirmed temporal alignment with costing |
Maven
Water and Environment |
2023 |
Eskay
2023 FS pit lake closure strategy |
Confirmed
underlying assumptions fit with mine and closure plan. Temporal considerations included within costing |
Integrated
Sustainability |
2023 |
Water
treatment closure capital and operating costs |
Confirmed
alignment with Eskay DFS Pit Lake Closure Strategy and within range of values provided within the SRCE |
BC
Bluebook |
2023 |
Equipment
unit rates |
Confirmed
rates were in alignment with past project experience in region |
SRCE |
2023 |
Model
architecture and calculator used |
Confirmed
latest version of secured model downloaded |
BC
Regional Mine Reclamation Bond Calculator |
2021 |
Guidance
document used to specify revegetation unit rates |
Confirmed
rates were in alignment with past project experience in region |
RECLAIM
model |
2023
|
Unit
rates; blast and haul, demo rates, position rates; foreman, engineer, laborer. |
Confirmed
rates were in alignment with past project experience in region |
| | |
Date: December 22, 2023 | Page 12-10 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| 13.0 | MINERAL
PROCESSING AND METALLURGICAL TESTING |
Testwork was conducted
by, or supervised by, the independent metallurgical facilities Blue Coast Research, Parksville B.C., and Base Metallurgical Laboratories,
Kamloops, B.C., in the period 2018–2023. Tests included: mineralogy, comminution, open and locked cycle flotation, whole
ore leaching, gravity, variability, bulk sample, concentrate treatment, solid–liquid separation, filtration tests, and reagent selection
and refinement.
The proposed process
flowsheet has been refined and modified over time, with the current preferred option representing a conventional flowsheet consisting
of a single rougher flotation stage and a single cleaning circuit producing a high-grade gold–silver concentrate.
The 2023 FS uses information from earlier programs
in support of flowsheet design and simplification and is based on additional testwork completed in support of the study. The 2023 FS testwork
was based on three large composite samples from drill core, representing different Mudstone to Rhyolite ratios that would be encountered
at different phases of the proposed mine life.
| 13.2 | Metallurgical Testwork |
Detailed mineralogical analysis was completed
for each of the 2023 composites, and included mineral abundance and sulphide liberation analysis. The abundance of various minerals between
the composites was relatively similar.
At P80 passing 30
µm, the following were noted:
| · | Pyrite, which is assumed to be the primary gold
hosting mineral, is well liberated with 68.7–74.8% of measured occurrences observed as particles that are either pure or liberated
meaning ≥95% of the particle is made up of pyrite by cross-section area. The balance of the pyrite is predominantly occurring as a
binary with non-sulphide gangue; |
| · | Galena and sphalerite liberation was slightly
better than pyrite liberation and could be contributing to the higher silver recoveries seen in the flotation process. |
Comminution
tests were completed prior to the 2023 FS, and consisted of determination of SG, abrasion index, drop weight index, Bond rod work index,
Bond ball mill index testwork, and SMC comminution tests. Results are summarized in Table 13-1.
| | |
Date: December 22, 2023 | Page 13-1 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
13-1: Comminution Test Results
Parameter |
Units |
Years 1–3 |
Years 4–5 |
Year 6+ |
Bond crusher work index (CWi) |
kWh/t |
19.0 |
19.0 |
18.5 |
Bond ball mill work index (BWi) |
kWh/t |
18.2 |
19.0 |
20.4 |
Bond rod mill work index (RWi) |
kWh/t |
16.8 |
18.5 |
18.9 |
Breakage parameters (A x b) |
|
42 |
32.6 |
32.9 |
2023
testwork consisted of IsaMILL “signature plot” testing for assessing the specific energy required for fine grinding. The signature
plot provides a relationship between product size and energy input for mill sizing. Results are included in Table 13-2.
A significant volume of flotation testwork was
completed during the four earlier stages of metallurgical evaluation of the Eskay Creek deposit.
The 2023 FS adopted a significant change to the
flotation process, which consisted of the introduction of high addition rates of flotation collector addition in the primary grinding
mill. Introducing collector in the grinding process allows for better adsorption onto sulphide minerals in the face of competing organic
minerals in the ores. This allowed for process circuit optimization opportunities.
A number of open circuit flotation tests were
completed to confirm a relationship between primary grind particle size distributions and expected flotation recovery for gold and sulphur.
The primary grind was varied from 30 µm to 100 µm and the rougher concentrate regrind was varied from 10 µm to 20 µm.
Flotation chemistry was kept constant while the primary grind and regrind sizes were evaluated. Potassium amyl xanthate (PAX) was used
as the collector and methyl isobutyl carbinol (MIBC) as the frother.
The results of the primary grind analysis observed
an inflection in the rougher gold recovery and rougher tail gold grade as the grind increased from 40 µm to 60 µm. The inflection
was consistent for each of the 2023 composites.
The gold grade of the flotation tail was also
used to measure the impact of finer grinding on reducing variability. The tailings gold grade was consistent between the various zones
and lithologies, indicating that gold recovery tends to be relatively unchanged irrespective of the gold feed grades. There is little
metallurgical variation between the composites and higher Mudstone content, which has a higher grade and therefore more organic carbon,
has no significant effect on gold recovery.
The concentrate regrind size at 10 µm test
produced a higher grade concentrate and a lower cleaner tail grade than the 20 µm regrind size.
| | |
Date: December 22, 2023 | Page 13-2 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
13-2: Signature Plot Data
Grind |
Composite |
Feed P80 (µm) |
kWh/t @ P80 Target (kWh/t) |
% Solids |
|
Bulk Composite 1 |
60 |
11.05 |
29.1 |
Primary grind |
Bulk Composite 2 |
59 |
8.55 |
31.6 |
|
Bulk Composite 3 |
67 |
11.53 |
37.2 |
|
Bulk Composite 1 |
30 |
33.64 |
31.5 |
Concentrate regrind |
Bulk Composite 2 |
22 |
30.01 |
30.8 |
|
Bulk Composite 3 |
19 |
22.97 |
32.1 |
A range of different chemistries were trialed.
Initial tests were conducted with PAX as the primary collector and MIBC used as the frother. Comparative tests considered the use of copper
sulphate, kerosene, NaHS, and lime in various solo and combined applications. Tests also considered the dosage rate and location of PAX.
A high PAX dosage into the mill during grinding provided the best flotation kinetics.
Alternative collectors, collector dosages and
frothers were trialed in the rougher stage to determine if the collector dosage could be reduced. Reducing the PAX addition and supplementing
with alternative collectors did not provide any additional metallurgical benefit.
| 13.2.4 | Locked Cycle Testing |
Each of the 2023 bulk composites, together with
a Rhyolite composite, underwent lock cycle tests under different conditions. Tests were completed at natural pH. Each of the composites
represent the expected ratios of the dominant lithologies that will be mined at different points of the mine life. The lock cycle results
demonstrate that the gold recovery values are expected to be consistent at 80–82% of contained gold, although with different concentrate
grades.
| 13.2.5 | Solid–Liquid Separation |
Thickening and filtration testwork was completed
using concentrate samples generated from a pilot plant.
The concentrate sample underwent characterization,
flocculent screening, static and dynamic thickening, and underflow viscosity. Based on 9.1% w/w solids in the slurry feeding the thickener
it was determined that 40–45 g/t of flocculant was required and would achieve a predicted solids underflow density of 54% w/w.
Drying of flotation concentrates will be required
to meet transportation moisture limits and to reduce freight costs. Due to the difficulty in achieving a final concentrate moisture below
the transport moisture limit, the current process design criteria include supplementary concentrate drying using a gas-fired dryer.
| | |
Date: December 22, 2023 | Page 13-3 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Compiling the results
of the open circuit and lock cycle flotation tests the optimal results are observed to occur at a primary grind with 80% passing 30–40
µm and a regrind with 80% passing 10–12 µm, with 600 g/t of PAX dosed in the primary grinding circuit, and an additional
450 g/t of PAX dosed to the cleaner circuit.
The
testwork recoveries are provided in Table 13-3.
Recovery forecasts
will vary over the proposed LOM plan, based on the proportion of lithologies planned to be treated each year, and the head grades. Gold
and silver recovery rates are expected to range from 80.8–84.2% with an average LOM recovery of 83.0% for gold, and range
from 89.0–94.2% with an average LOM recovery of 90.5% for silver.
| 13.4 | Metallurgical Variability |
Samples selected for metallurgical testing during
the various testwork representative of the various styles of mineralization. Samples were selected from a range of locations within the
planned open pit operations.
Tests were performed using sufficient sample mass
for the tests undertaken.
High arsenic levels are expected for the first
year before dropping to below penalty levels.
Mercury penalties are expected for all production
years; however, mercury will peak at approximately 1.5% of revenues in Year 1 and drop to approximately 0.3% of revenues for the remainder
of the mine life.
| | |
Date: December 22, 2023 | Page 13-4 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
13-3: Composite Recoveries
Sample |
Bulk
Composite 1 (%) |
Bulk
Composite 2 (%) |
Bulk
Composite 3 (%) |
Rhyolite
Composite (%) |
Gold recovery range |
79.3–82.1 |
81.3–87.1 |
81.3–84.8 |
80.2–83.4 |
Average gold recovery |
80.8 |
84.2 |
82.1 |
81.3 |
Silver recovery range |
90.8–92.7 |
83.5–95.0 |
92.8–93.7 |
93.5–94.8 |
Average silver recovery |
91.6 |
89.0 |
93.3 |
94.2 |
| | |
Date: December 22, 2023 | Page 13-5 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| 14.0 | MINERAL
RESOURCE ESTIMATES |
The database supporting estimation was closed
as at March 28, 2023.
Leapfrog Geo was used to update the litho-structural
model and mineralization domains that define the Eskay Creek model. Snowden Supervisor was used to conduct geostatistical analyses, variography,
and a portion of model validation. For block modelling, Maptek Vulcan and GEOVIA Surpac software were used to prepare assay data for geostatistical
analysis, modify mineralization domains, construct the block model, estimate metal grades, and tabulate the mineral resources.
The grade estimate was completed in one model.
A parent block size of 5 x 5 x 2.5 m was used, with sub-blocks of 1 x 1 x 1.25 m used to deplete the model around the underground workings.
| 14.2.1 | Three-Dimensional Litho-Structural Model |
Key features of the model include:
| · | Lithology model, updated based on geological
mapping, rock chip sampling, and core drilling; |
| 14.2.2 | Mineralization Domains |
A total of 103 solids were created, consisting
of:
| · | 14 high-grade solids: created using an Indicator
RBF Interpolation using a cut-off grade of 15 g/t gold equivalent (AuEq) and dynamic anisotropy along the orientation of the Contact Mudstone; |
| · | 89 lower-grade solids: created using three methods: |
| § | An
Indicator RBF Interpolation using a nominal cut-off grade of 0.5 g/t AuEq (where AuEq = ((Au
(g/t) * 1,700 * 0.84) + (Ag (g/t)* 23 * 0.88))/(1,700 * 0.84)) and a probability of 50% in
the Contact Mudstone; |
| § | The
“interval selection” tool using a cut-off grade of ~0.5 g/t AuEq in the remaining
lithologies; |
| § | Two
small, manually-created wireframes in Vulcan. |
| | |
Date: December 22, 2023 | Page 14-1 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
The
mineralization solids were separated into major fault block and historical mining zones. For consistency, the mineralization domain solids
were split and/or combined and named according to their location within the previously established historical mining area zones: 22, 21A,
21C, 21B, 21Be, 21E, HW, NEX, WT, 109 and PMP. The newly-discovered 23 Zone is within the LP. A map showing zone locations is provided
in Figure 14-1.
| 14.2.3 | High-Grade Restriction |
The high-grade solid used to constrain and restrict
the influence of the previously-mined extremely high-grade drill hole samples used a 15 g/t AuEq grade-shell modelled in the orientation
of the Contact Mudstone.
Estimation domains were coded successively based
on the following division scheme:
| · | Location within the historical mining area; |
| · | Dominant lithology type; |
| · | Position within the litho-structural domain; |
| · | Location within the high-grade restriction domain. |
The topography surface was created from a 10 cm
resolution LiDAR survey.
| 14.2.6 | Underground Workings |
The historical underground workings are a combination
of stopes, lifts, and development drives, some of which were backfilled with gravel/cement material (Barrick, 2005).
Although the underground workings were routinely
surveyed, there is a small measure of uncertainty in the location of the solids due to survey method limitations. Therefore, in addition
to the volume within the underground workings, a 0.20 m geotechnical exclusion zone around the underground workings was used to deplete
the final resource estimate, using 1 x 1 x 1.25 m subblocks.
Coded intercepts based on the main lithology groupings
were used to analyse sample length and generate statistics for gold and silver assays and composites.
Lead, copper, zinc, mercury, arsenic, antimony,
iron, and sulphur were also estimated because these elements can contribute to smelter penalties based on their relative content in any
concentrate.
| | |
Date: December 22, 2023 | Page 14-2 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Figure
14-1: Mineralization Domain Location Plan
Note: Figure prepared by Skeena, 2023.
| | |
Date: December 22, 2023 | Page 14-3 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
To minimize bias introduced by variable sample
lengths, assays were composited from assays honouring the relevant mineralization domain boundaries to 1 m lengths. Most samples inside
the mineralization domains were collected at approximately 1 m and shorter intervals.
All unsampled gold and silver intervals were given
a default value of 0.001 g/t during compositing. Missing samples due to lost core, voids or insufficient sample were ignored. Composite
lengths that fell short were evenly distributed to prevent the formation of residual composites. The composites were assigned codes on
a majority basis corresponding to the mineralized domain, zone, and estimation zone in which they occur. The compositing and coding processes
were viewed in 3D to ensure that coding had been applied correctly.
Capping was applied to all domains on assays prior
to compositing. Capping values were selected on a zone-by-zone basis using the results from log probability plots, histograms, co-efficient
of variation values, and percent metal loss calculations.
Gold capping ranged
from 115–1,700 g/t Au in the high-grade domains and 2.4–350 g/t Au in the lower grade domains.
Silver capping ranged
from 200–60,000 g/t Ag in the high-grade domains and 30–22,000 g/t Ag in the lower grade domains.
Percent metal loss
was variable between zones, ranging from as little as 0.2% to as high as 19% for gold and 1–56% for silver. For domains with
percent metal >10%, the uncapped mean values were sensitive to extremely high-grade samples. On average, <4% gold and <7% silver
was lost during the capping process.
Variograms were used to assess for grade continuity,
spatial variability in the estimation domains, sample search distances, and kriging parameters.
Variograms were prepared using 1 m composites
using the main triangulation from each of the Zones. These were used for the remainder of the solids providing they were in a similar
orientation.
Spatial continuity was assessed using variogram
maps and 3D representations of grade continuity. The most suitable orientation was selected based on the general understanding of the
attitude of each mineralized zone. Variograms were produced on normal scores of the composite assay grades and then back transformed.
Downhole variograms were calculated to characterize the nugget effect. Final variogram models on original gold and silver composites were
designed from the variograms on normal scores and back transformed.
| | |
Date: December 22, 2023 | Page 14-4 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Due to the folded nature of the deposit, search
ellipsoid orientations were not considered suitable for effectively estimating all the estimation domains. Dynamic anisotropy was selected
as the preferred estimation method for the 21A, 21B, 21C, 21Be, NEX, HW and LP Zones because adjustments in each block could be made in
relation to the presiding mineralization trend. The anisotropy direction was defined from the base of the Contact Mudstone.
SG values were determined
based on a combination of lithology type and zone, with the mean SG value selected from each zone, or, if outside of the zones, then average
SG values within lithology type were used. Where there were fewer than 10 samples, SG was determined by averaging the SG of zones in that
lithology. Values ranged from 2.6–3.1 t/m3.
| 14.9 | Estimation Methodology |
Ordinary kriging (OK) was used to estimate gold
and silver in all domains, apart from two zones in the WT Zone, which were estimated by inverse distance weighting to the second power
(ID2).
Gold and silver within the mineralization domains
were estimated using three passes with increasing search radii based on variogram ranges:
| · | Pass 1 equaled the variogram range; |
| · | Pass 2 equaled 2 times the variogram range; |
| · | Pass 3 equaled four times the variogram range.
Pass 3 was only used to aid in validation and for global statistic reporting and was not used in classification. |
For pass 1, a minimum of five and maximum of 32
composites were used per block. For pass 2, a minimum of five and maximum of 32 composites were used per block. For pass 3, a minimum
of three and maximum of 15 composites were used. A maximum of four composites per drill hole was specified for all passes.
Hard boundaries were honoured between all solids.
Discretization of 4 x 4 x 3 was used.
| | |
Date: December 22, 2023 | Page 14-5 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Estimated block grades were assessed in plan and
sectional view along with composite assay intervals. This method provides a local visual assessment of interpolated blocks in relation
to the nearest composite. Overall, the data show good agreement and no obvious discrepancies between block grades and composites were
observed.
Global bias check models using block sizes equivalent
to the OK estimate method were estimated using ID2 and nearest-neighbour (NN) declustered models.
Although variable between zones, the overall global
bias in relation to declustered mean values (NN declustered) were <2% for gold and <3% for silver. The differences were considered
to be within acceptable limits.
The model was checked for local trends in the
grade estimate using swath plots within each zone. This was done by plotting the mean values from the naïve, declustered NN, and
ID2 and against the OK estimate along north-south, east-west, and horizontal swaths. The ID2, declustered NN and
OK models show similar trends in grades with the expected smoothing for each method. The observed trends show no significant metal bias
in the estimate.
| 14.11 | Epithermal, Base Metal, and Metallurgical Estimates for Metallurgical Characterization |
The epithermal suite of elements (antimony, mercury,
and arsenic), base metals (lead, copper, and zinc) and metallurgical elements (iron and sulphur) were estimated into the block model for
metallurgical purposes. A high degree of variability of the epithermal elements exists between the different zones and rock types, and
elevated concentrations occur in localized zones/pods. The Contact Mudstone lithology within the 21A and 21B Zones have elevated levels
of arsenic, mercury, and antimony. The 21A Zone is geologically and geochemically equivalent to the 21B Zone, an area that accounted for
the bulk of mineralization historically mined at Eskay Creek. Smelter penalties for the elevated concentrations of arsenic, mercury, and
antimony in the 21B Zone were often prevented via blending with material from other zones while maintaining a profitable head grade (Barrick,
2004).
For all drilling campaigns prior to Skeena’s
Project involvement, iron and sulphur were not analysed. The epithermal and base metal elements were selectively sampled. Historical documentation
notes that these elements were analysed when AuEq >8 g/t; however, this was not always the case. This selective sampling process resulted
in a dataset that is biased towards higher-grade material because lower-grade sample intervals were mostly excluded. The sampling inconsistencies
are evident for all historical drilling campaigns, where the mineralization zones were either fully sampled, not sampled or intervals
were selectively sampled. Historically, interval percentages sampled ranged from 98% in the 22 Zone to as low as 19% in the 21E Zone.
Infill drilling in the 21A, 21C, 21B, 21E, HW, and PMP Zones has improved interval percentages, giving greater confidence in these mining
domains.
The
average epithermal, base metal, and metallurgical concentrations remaining within the pit shell at the resource cut-off grade of >0.7
g/t AuEq is shown in Table 14-1.
| | |
Date: December 22, 2023 | Page 14-6 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
14-1: Elemental Average Concentrations within the Proposed
Open Pit
|
As |
Hg |
Sb |
Fe |
S |
Cu |
Pb |
Zn |
Classification |
ppm |
ppm |
ppm |
% |
% |
% |
% |
% |
Measured |
661 |
46 |
1016 |
2.42 |
2.17 |
0.08 |
0.55 |
0.87 |
Indicated |
790 |
20 |
495 |
3.31 |
3.18 |
0.03 |
0.30 |
0.49 |
Measured + Indicated |
719 |
34 |
785 |
2.82 |
2.62 |
0.06 |
0.44 |
0.70 |
Inferred |
698 |
14 |
437 |
2.82 |
2.49 |
0.02 |
0.26 |
0.41 |
| 14.12 | Mineral Resource Confidence Classification |
For mineralization in domains exhibiting good
geological continuity using adequate drill hole spacing, the QP considers that blocks estimated during the first estimation pass using
a minimum of four drill holes, an average distance of <18 m and a kriging variance of <0.4, to be classified as the Measured category.
The kriging variance provides a relative measure of accuracy of the local kriged estimate with respect to data coverage.
Mineralization in domains exhibiting good geological
continuity estimated during Pass 1 with a minimum of three drill holes were classified as Indicated.
Blocks estimated during pass 1 and 2 using a minimum
of two drill holes and an average distance of <100 m were classified in the Inferred category.
Figure
14-2 shows the distribution
of the Measured, Indicated, and Inferred Mineral Resources.
| 14.13 | Reasonable Prospects of Eventual Economic Extraction |
Mineralization
considered potentially amenable to open pit mining methods was confined within a Whittle pit shell that used the input assumptions in
Table 14-2.
A
portion of the deposit may be amenable to drift-and-fill underground mining methods. Stope shapes were approximated using a grade shell
of 5 x 5 x 2.5 m. The parameters used to constrain the estimate are summarized in Table 14-3.
| | |
Date: December 22, 2023 | Page 14-7 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Figure
14-2: Long Section View of the Mineral Resource Classification
Note: Figure prepared by Skeena, 2023.
| | |
Date: December 22, 2023 | Page 14-8 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
14-2: Conceptual Open Pit Input Parameters
Parameter |
Unit |
Value |
Gold price |
US$/oz |
1,700 |
Silver price |
US$/oz |
23 |
Mining cost |
US$/t mined |
3 |
Processing cost |
US$/t processed |
15.50 |
General and administrative |
US$/t processed |
6.00 |
Mining dilution |
% |
5 |
Mining recovery |
% |
95 |
Process gold recovery |
% |
84 |
Process silver recovery |
% |
88 |
Gold selling price |
US$/oz |
18.5 |
Silver selling price |
US$/oz |
7 |
Average slope angle |
° |
45 |
Table
14-3: Conceptual Underground Mineable Shape Input Parameters
Parameter |
Unit |
Value |
Gold price |
US$/oz (95% payable) |
1,700 |
Silver price |
US$/oz (95% payable) |
23 |
Mining cost |
US$/t mined |
100 |
Processing cost |
US$/t processed |
25 |
General and administrative |
US$/t processed |
12 |
Mining recovery |
% |
95 |
Process gold recovery |
% |
84 |
Process silver recovery |
% |
88 |
Gold selling price |
US$ |
18.5 |
Silver selling price |
US$ |
7 |
| | |
Date: December 22, 2023 | Page 14-9 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
The milling cut-off grade for the open pit model,
was determined to be 0.47 g/t Au, based on the following equation:
However, a pit constrained cut-off of 0.7 g/t
AuEq was selected for reporting the estimate.
In the underground scenario, all zones were considered
to be amenable to the drift-and-fill mining method, using a cut-off grade of 3.18 g/t Au, based on the same formula as used for the open
pit material. A cut-off of 3.2 g/t AuEq was selected for reporting the estimate.
| 14.15 | Mineral Resource Statement |
Mineral Resources are reported insitu, using the
2014 CIM Definition Standards. Mineral Resources are reported inclusive of those Mineral Resources converted to Mineral Reserves. Mineral
Resources that are not Mineral Reserves do not have demonstrated economic viability.
The Qualified Person for the estimate is Ms. Terre
Lane, MMSA QP, a GRE employee.
Mineral
Resources considered potentially amenable to open pit mining methods are summarized in Table 14-4.
Mineral Resources considered potentially amenable to underground mining methods are summarized in Table 14-5.
The Mineral Resources considered potentially amenable
to underground mining are reported exclusive of the estimated Mineral Resources potentially amenable to open pit mining.
Mineral Resources have an effective date of 20
June, 2023.
| | |
Date: December 22, 2023 | Page 14-10 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
14-4: Mineral Resources Potentially Amenable to Open Pit
Mining Methods
Category |
Tonnes (000) |
AuEq (g/t) |
Au (g/t) |
Ag (g/t) |
AuEq Contained
Ounces (000) |
Au Contained
Ounces (000) |
Ag Contained
Ounces (000) |
Measured |
27,814 |
4.6 |
3.3 |
87.9 |
4,077 |
2,964 |
78,560 |
Indicated |
22,264 |
2.1 |
1.6 |
32 |
1,468 |
1,144 |
22,876 |
Total Measured + Indicated |
50,078 |
3.4 |
2.6 |
63 |
5,545 |
4,107 |
101,436 |
Inferred |
652 |
1.9 |
1.5 |
32.4 |
40 |
30 |
680 |
Notes to Accompany Mineral Resources Potentially
Amenable to Open Pit Methods:
| 1. | Mineral Resources are reported insitu, using the 2014 CIM Definition Standards, with an effective date
of June 20, 2023. The Qualified Person for the estimate is Ms. Terre Lane, MMSA QP, a GRE employee. |
| 2. | Mineral Resources are reported inclusive of those Mineral Resources converted to Mineral Reserves. Mineral
Resources that are not Mineral Reserves do not have demonstrated economic viability. |
| 3. | Mineral Resources are constrained within a conceptual open pit shell that uses the following assumptions:
gold price of US$1,700/oz, silver price of US$23/oz; metallurgical recoveries of 84% for gold and 88% for silver; reference mining cost
of US$3.00/t mined; mining dilution of 5%; mining recovery of 95%; processing cost of US$15.50/t processed; general and administrative
costs of US$6.00/t processed; transportation and refining costs of US$18.5/oz Au and US$7/oz Ag; and overall pit slope angles of 45°. |
| 4. | Mineral Resources are reported at a cut-off grade of 0.7 g/t AuEq, using the equation AuEq = ((Au (g/t)
* 1,700 * 0.84)+ (Ag (g/t)* 23 * 0.88))/(1,700 * 0.84). |
| 5. | Numbers have been rounded and may not sum. |
| | |
Date: December 22, 2023 | Page 14-11 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
14-5: Mineral Resources Potentially Amenable to Underground
Methods
Category |
Tonnes (000) |
AuEq (g/t) |
Au (g/t) |
Ag (g/t) |
AuEq Contained
Ounces (000) |
Au Contained
Ounces (000) |
Ag Contained
Ounces (000) |
Measured |
834 |
7.3 |
5.3 |
142.6 |
196 |
142 |
3,830 |
Indicated |
988 |
4.9 |
4.1 |
55.7 |
156 |
131 |
1,768 |
Total Measured + Indicated |
1,821 |
6 |
4 .7 |
95.6 |
352 |
273 |
5,599 |
Inferred |
272 |
4.6 |
4.2 |
25.4 |
40 |
37 |
222 |
Notes to Accompany Mineral Resources Potentially
Amenable to Underground Mining Methods:
| 1. | Mineral Resources are reported insitu, using the 2014 CIM Definition Standards, with an effective date
of June 20, 2023. The Qualified Person for the estimate is Ms. Terre Lane, MMSA QP, a GRE employee. |
| 2. | Mineral Resources are reported inclusive of those Mineral Resources converted to Mineral Reserves. Mineral
Resources that are not Mineral Reserves do not have demonstrated economic viability. |
| 3. | Mineral Resources are constrained within stope-optimized shapes that use the following assumptions: gold
price of US$1,700/oz, silver price of US$23/oz; metallurgical recoveries of 84% for gold and 88% for silver; reference mining cost of
US$100/t mined; processing cost of US$25/t processed; general and administrative costs of US$12/t processed; transportation and refining
costs of US$18.50/oz Au and US$7/oz Ag, and a mining recovery of 95%. |
| 4. | Mineral Resources are reported at a cut-off grade of 3.2 g/t AuEq, using the equation AuEq = ((Au (g/t)
* 1,700 * 0.84)+ (Ag (g/t)* 23 * 0.88))/(1,700 * 0.84). |
| 5. | Numbers have been rounded and may not sum. |
| 14.16 | Factors that May Affect the Mineral Resource Estimates |
Factors that may affect the Mineral Resource estimates
include:
| · | Metal price and exchange rate assumptions; |
| · | Changes to the assumptions used to generate the
gold equivalent grade cut-off grade; |
| · | Changes in local interpretations of mineralization
geometry and continuity of mineralized zones; |
| · | Changes to geological and mineralization shapes,
and geological and grade continuity assumptions; |
| · | Density and domain assignments; |
| · | Changes to geotechnical assumptions including
pit slope angles; |
| · | Changes to mining and metallurgical recovery
assumptions; |
| | |
Date: December 22, 2023 | Page 14-12 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| · | Change to the input and design parameter assumptions
that pertain to the conceptual pit constraining the estimates potentially amenable to open pit mining methods; |
| · | Change to the input and design parameter assumptions
that pertain to the conceptual mineable shapes constraining the estimates potentially amenable to underground mining methods; |
| · | Assumptions as to the continued ability to access
the site, retain mineral and surface rights titles, obtain, and maintain environmental and other regulatory permits, and obtain the social
license to operate. |
| 14.17 | QP Comments on Item 14 “Mineral Resource Estimates” |
There are no other environmental, legal, title,
taxation, socioeconomic, marketing, political or other relevant factors known to the QP that would materially affect the estimation of
Mineral Resources that are not discussed in this Report.
There is upside potential for the estimates if
mineralization that is currently classified as Inferred can be upgraded to higher-confidence Mineral Resource categories.
| | |
Date: December 22, 2023 | Page 14-13 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| 15.0 | MINERAL
RESERVE ESTIMATES |
Mineral Reserves were estimated from Measured
and Indicated Mineral Resources, assuming open pit mining methods. Inferred Mineral Resources within the mine plan were set to waste.
Pit designs were completed using the pseudoflow
procedure in Geovia Whittle. Ultimate pits were generated using a revenue factor of 1.
Geotechnical and hydrogeological considerations
are summarized in Section 16.2 and Section 16.3, respectively. Pit designs are described in Section 16.5 and Section 16.6.
The
parameters for the pit shells are shown in Table 15-1.
Ultimate pits were generated using a revenue factor of one, or a metal price of $1,700 /oz. These were used as the basis for the design.
An NSR value of C$24.45/t (US$18.81/t) was used
as the mill feed cut-off. NSR calculations are inclusive of all revenues for the gold concentrate. Revenues are based on contributions
of both gold and silver metals. The NSR cut-off was used to flag ore and waste blocks and represents the preliminary process and site
general and administrative (G&A) costs.
The NSR was calculated using the following equation:
| · | NSR = [((gold in concentrate * concentrate tonnage)
* gold price * gold payable percentage) + ((silver in concentrate * concentrate tonnage) * silver price * silver payable percentage)]
– transportation costs – penalties – royalty |
| | |
Date: December 22, 2023 | Page 15-1 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
15-1: Pit Optimization Input Parameters
Description |
Units |
Value |
Exchange rates |
C$ |
US$= |
1.3 |
|
Resource Model |
Block classification used |
|
Measured + Indicated |
|
Block model height |
m |
2.5 |
|
Mining bench height |
m |
10 |
|
Metal prices |
|
Gold Value |
Silver Value |
Price |
US$/oz |
1,700 |
23 |
Royalty |
% |
2 |
2 |
Smelting, refining, transportation terms |
|
Gold Value |
Silver Value |
Concentrate grade ranges |
g/t |
17–94 |
283–2,943 |
Payable |
% |
65.8–93.3 |
60–80 |
Minimum deduction |
g/dmt |
0 |
0 |
Participation (on profits) |
% |
100 |
100 |
Bulk concentrate treatment charge |
$/dmt |
0 |
|
Refining |
$/oz |
0 |
0 |
Concentrate moisture |
% |
12 |
|
Transit losses |
|
0.5 |
|
Concentrate transportation cost |
C$/wmt |
148 |
|
Metallurgical information |
Gold recovery |
% |
84 |
|
Silver recovery |
% |
88 |
|
Mass pull |
% |
Feed %S * 83.4/35 |
|
Gold in concentrate |
g/t |
Feed g/t Au * Gold Recovery/Mass Pull |
|
Silver in concentrate |
g/t |
Feed g/t Ag * Silver Recovery/Mass Pull |
|
Power cost |
Cost of power |
C$/kWhr |
0.05 |
|
Fuel cost |
Diesel fuel cost to site |
C$/L |
1.31 |
|
Mining cost (based on using 144 t haul trucks) |
|
NAG |
PAG |
Waste base rate -880elevation |
C$/t |
3.020 |
3.710 |
Incremental rate -above |
C$/t/10 m bench |
-0.018 |
-0.018 |
Incremental rate -below |
C$/t/10 m bench |
0.041 |
0.041 |
Mill feed base rate -880 elevation |
C$/t |
2.430 |
2.430 |
| | |
Date: December 22, 2023 | Page 15-2 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Description |
Units |
Value |
Incremental rate -above |
C$/t/10 m bench |
0.020 |
0.020 |
Incremental rate -below |
C$/t/10 m bench |
0.034 |
0.034 |
Processing (based on 3 Mt/a dry throughput) |
Processing cost |
C$/t processed |
14.18 |
Maintenance (including road and bridges) |
C$/t processed |
4.04 |
Total processing cost |
C$/t processed |
18.22 |
General and administrative cost |
General and administrative cost |
C$/t processed |
6.23 |
Total process and general and administrative cost |
Process + general and administrative cost |
C$/t processed |
24.45 |
NSR cut-off |
NSR cut-off |
C$/t |
24.45 |
The open pit resource model was created using
a parent block size of 5 x 5 x 2.5 m with sub-blocks of 1 x 1 x 1.25 m around the underground workings to deplete the mined-out workings.
The open pit resource model was then regularized to a block size of 5 x 5 x 2.5 m high. The depleted mined-out underground workings are
mostly backfilled with cemented rock fill, which is considered to be waste rock.
The depleted resource model blocks were regularized
to 5 x 5 x 5 m high to generate a mine planning block model. During operations, Skeena plans to implement a grade control model that will
use regularized dimensions in plan view (which will be aligned with the smallest mining unit that is achievable with a 200 ton class excavator),
and 3.33 m high, in alignment with three flitches within each 10 m high operating bench. Using this approach, the QP believes that ore
grade is adequately diluted in the 5 x 5 x 5 m mine planning block model.
| 15.6 | Mineral Reserves Statement |
Mineral Reserves are reported at the point of
delivery to the process plant using the 2014 CIM Definition Standards, and have an effective date of 14 November, 2023.
The Qualified Person for the estimate is Ms. Terre
Lane, MMSA QP, a GRE employee.
The
estimate is provided in Table 15-2.
| | |
Date: December 22, 2023 | Page 15-3 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
15-2: Mineral Reserves Statement
Category |
Tonnes
(000) |
AuEq
(g/t) |
Au
(g/t) |
Ag
(g/t) |
AuEq
Contained Ounces
(000) |
Au
Contained Ounces
(000) |
Ag
Contained Ounces
(000) |
Proven |
27,954 |
4.1 |
3.0 |
80.9 |
3,675 |
2,657 |
72,661 |
Probable |
11,889 |
2.3 |
1.8 |
40.1 |
894 |
680 |
15,308 |
Total |
39,843 |
3.6 |
2.6 |
68.7 |
4,569 |
3,336 |
87,969 |
Notes to Accompany Mineral Reserves Table:
| 1. | Mineral Resources are reported at the point of delivery to the process plant, using the 2014 CIM Definition
Standards, with an effective date of November 14, 2023. The Qualified Person for the estimate is Ms. Terre Lane, MMSA QP, a
GRE employee. |
| 2. | Mineral Resources are constrained within an open pit shell that uses the following assumptions: gold price
of US$1,700/oz, Mineral Reserves are stated within the final design pit based on a US$1,800/oz gold price and US$23.00/oz silver price.
Gold and silver recoveries were 83% and 91%, respectively during the LOM scheduling. An NSR cut-off of C$24.45/t was used to estimate
Mineral Reserves based on preliminary processing costs of $18.22/t ore processed and G&A costs of C$6.23/t ore processed. Final operating
costs within the pit design were C$2.96/t mined, with associated process costs of C$19.16/t ore processed, G&A costs of C$5.69/t ore
processed and water treatment costs of C$2.50/t ore processed. Pit slope inter-ramp angles ranged from 26–51°. |
| 3. | Mineral Reserves are reported at a net smelter return cut-off of C$24.45/t, using the equation AuEq =
((Au (g/t) * 1,800 * 0.83) + (Ag (g/t)* 23 * 0.91))/(1,800 * 0.83), and inputs of processing costs of C$18.22/t ore processed and G&A
costs of C$6.23/t ore processed. |
| 4. | Numbers have been rounded and may not sum. |
| 15.7 | Factors that May Affect the Mineral Reserves |
Factors that may affect the Mineral Reserve estimates
include:
| ● | Metal price and exchange rate assumptions; |
| ● | Changes to the assumptions used to generate the
gold equivalent grade cut-off grade; |
| ● | Changes in local interpretations of mineralization
geometry and continuity of mineralized zones; |
| ● | Changes to geological and mineralization shapes,
and geological and grade continuity assumptions; |
| ● | Changes to offsets around the old underground
workings and additional knowledge related to exact locations of the mined-out voids; |
| ● | Density and domain assignments; |
| ● | Changes to geotechnical assumptions including
pit slope angles; |
| ● | Changes to hydrological and hydrogeological assumptions; |
| | |
Date: December 22, 2023 | Page 15-4 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| ● | Changes to mining and metallurgical recovery
assumptions; |
| ● | Change to the input and design parameter assumptions
that pertain to the open pit shell constraining the estimates; |
| ● | Assumptions as to the continued ability to access
the site, retain mineral and surface rights titles, obtain, and maintain environmental and other regulatory permits, and obtain the social
license to operate. |
Operations will need careful water management,
effective execution of water diversion to allow access to the northern portion of the pit during later pit phases, and management of snow
and rainfall events.
| 15.8 | QP Comments on Item 15 “Mineral Reserve Estimates” |
There are no other environmental, legal, title,
taxation, socioeconomic, marketing, political or other relevant factors known to the QP that would materially affect the estimation of
Mineral Reserves that are not discussed in this Report.
| | |
Date: December 22, 2023 | Page 15-5 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
The mine plan assumes conventional open pit mining
methods and the use of conventional equipment. Two open pits are planned, a larger northern pit, and smaller southern pit.
| 16.2 | Geotechnical Considerations |
BGC developed
a geotechnical model that characterizes the rock mass conditions, structural geology, hydrogeology, and seismicity of the open pit area.
This model was used as the basis for the open pit geotechnical assessment.
The rock mass model is based on data from drill
hole logging, laboratory testing, the Eskay Creek geology model and relevant background reports. A total of 11 geotechnical units were
identified.
Rock mass quality ranges from “fair”
in the bedded mudstone units in the upper wall of the north pit, to “good” in volcanic units, including the Hanging Wall Andesite
that is interlayered with mudstone in the upper north pit walls, the Rhyolite and Footwall Dacite units in the lower and south walls of
the north pit and all walls of the south pit, and the Intrusives unit found distributed across the open pit area. A local reduction in
rock mass strength in the Rhyolite and Footwall Sediments units is interpreted in the 21AW and 23 Zone areas. Fault zones are associated
with decreased rock mass quality and are interpreted to be generally less than 5 m wide.
Soil overburden is discontinuous across the open
pit area; when it is present it is expected to be less than approximately 10 m thick.
The structural geology model includes 3D modelled
faults and discontinuity fabric, which consists of bedding joints, fault-parallel discontinuities, and discontinuities not associated
with either faults or bedding. Sources of structural fabric data include oriented drill core, 3D model surface orientations and surface
mapping. Structural domains were defined to represent areas with similar structural conditions (i.e., discontinuity set orientations).
Structural domains in the current study were interpreted to be equivalent to the domains identified for the 2022 FS pit geotechnical assessments
and are bounded by faults and geologic contacts from the 3D model. A total of 11 structural domains were identified in the open pit area.
The conceptual hydrogeological model is carried
forward from the 2022 FS pit geotechnical assessments and is based on BGC’s understanding of groundwater conditions in the open
pit area. Because the currently available groundwater flow models are not considered to be representative of pore pressure conditions
expected during mining, initial geotechnical slope stability analyses were carried out assuming saturated conditions.
| | |
Date: December 22, 2023 | Page 16-1 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
A site-specific seismic hazard analysis identified
that seismicity in the Eskay Creek area is related to a complex offshore fault system resulting from strains on the Queen Charlotte Fault
(Ausenco, 2021). Based on the results of Ausenco’s probabilistic seismic hazard analysis (Ausenco, 2021), BGC considered a design
horizontal ground acceleration equivalent to half of the peak ground acceleration of 0.079g, corresponding to a 1 in 2,475-year
return period, for pseudo-static stability assessments of the open pit.
Inter-ramp scale kinematic analyses were first performed in each structural
domain to identify plausible planar, wedge, and toppling instability modes formed by the combination of discontinuities and the pit wall
orientation. Based on the results, the structural domains in the pit wall were subdivided into “kinematic sectors” with similar
kinematic controls. Toppling was found to be the primary potential kinematic control in the majority of the west walls in the north and
south pits as well as in a portion of the east walls of the north pit. Sliding along bedding-parallel joints was identified as a potential
kinematic control in the northwest-dipping portions of the east wall in the north pit, as well as in west-dipping walls of the south
pit. No potential kinematic controls were identified in northwest-dipping portions of the southeast wall of the north pit and northwest-dipping
walls of the south pit. The remaining pit walls are controlled by the potential for sliding on wedges formed by the intersection of multiple
discontinuity sets, or by potential planar sliding on discontinuity sets not associated with either faults or bedding.
Bench-scale kinematic
analyses were also completed to estimate the effective bench face angles that can be expected during mining. Back-break of the bench crest
was estimated from a probabilistic analytical model that incorporated the discontinuity sets developed for each structural domain and
their characteristics, a double bench height of 20 m, and a pre-split design bench face angle of 80°. The predicted back-break widths
in the double benched open pit walls range from 3.6–8.7 m, which correspond to effective bench face angles between 59°
and 70°.
Based on the results of the bench-scale and inter-ramp
scale kinematic analyses, BGC prepared provisional recommended slope design criteria which were incorporated into the 2023 FS pit plan
prepared by Skeena. BGC then carried out limit equilibrium inter-ramp and overall slope stability analyses on representative cross sections
through the 2023 FS pit plan. Stability analyses indicate that the slopes of the 2023 FS pit meet the design acceptance criteria with
horizontal depressurization 50 m behind the pit face in the north walls of the north pit, and 20 m behind the pit face in the southeast
walls of the north pit. No depressurization is expected to be required in the south pit.
Design
recommendations by kinematic sector are provided in Table 16-1.
Recommended inter-ramp slope angles range from 26–51°. Maximum inter-ramp stack heights should be limited to approximately 80
m in toppling controlled sectors and 120 m in other sectors. Inter-ramp stacks should be separated by geotechnical berms or ramps that
are a minimum of 30 m wide. Double benches, of 20 m in height, are likely achievable in all sectors, with recommended catch bench widths
ranging from 12.7–37.5 m, depending on the sector.
| | |
Date: December 22, 2023 | Page 16-2 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
16-1: Open Pit Slope Design Parameters
Kinematic
Sector |
Slope
Azimuth |
Bench
Geometry |
Inter-Ramp
Geometry |
Start
(°) |
End
(°) |
Design
Height
(m) |
Design
Angle
(°) |
Design
Width
(m) |
Effective
Angle
(°) |
Minimum
Width
(m) |
Maximum
Stack Height
(m) |
Angle
(°) |
WW-HW-200 |
185
|
215
|
20
|
80
|
22.1
|
65
|
16.1
|
80
|
38
|
WW-HW-258 |
215
|
305
|
20
|
80
|
20.3
|
65
|
14.3
|
80
|
40
|
WW-FW-200 |
185
|
215
|
20
|
80
|
22.1
|
68
|
17.7
|
80
|
38
|
WW-FW-258 |
215
|
305
|
20
|
80
|
20.3
|
70
|
16.7
|
80
|
40
|
CN-HW-045 |
30
|
60
|
20
|
80
|
18.7
|
65
|
12.7
|
80
|
42
|
CN-HW-088 |
60
|
115
|
20
|
80
|
20.3
|
65
|
14.3
|
80
|
40
|
CN-HW-133 |
115
|
150
|
20
|
80
|
32.6
|
65
|
26.6
|
80
|
29
|
CN-HW-225 |
210
|
240
|
20
|
80
|
22.1
|
65
|
16.1
|
80
|
38
|
CN-HW-278 |
240
|
315
|
20
|
80
|
20.3
|
65
|
14.3
|
80
|
40
|
CN-HW-353 |
315
|
30
|
20
|
80
|
31.1
|
65
|
25.1
|
80
|
30
|
CN-FW-093 |
60
|
125
|
20
|
80
|
20.3
|
70
|
16.7
|
80
|
40
|
CN-FW-138 |
125
|
150
|
20
|
80
|
12.7
|
70
|
9.1
|
120
|
51
|
CN-FW-225 |
210
|
240
|
20
|
80
|
22.1
|
68
|
17.5
|
120
|
38
|
CN-FW-268 |
240
|
295
|
20
|
80
|
20.3
|
70
|
16.7
|
80
|
40
|
CN-FW-358 |
295
|
60
|
20
|
80
|
12.7
|
70
|
9.1
|
120
|
51
|
CS-HW-045 |
25
|
65
|
20
|
80
|
23.0
|
65
|
17.0
|
80
|
37
|
CS-HW-078 |
65
|
90
|
20
|
80
|
34.1
|
65
|
28.1
|
80
|
28
|
CS-HW-138 |
90
|
185
|
20
|
80
|
37.5
|
59
|
28.8
|
80
|
26
|
CS-HW-215 |
185
|
245
|
20
|
80
|
22.1
|
65
|
16.1
|
80
|
38
|
CS-HW-268 |
245
|
290
|
20
|
80
|
20.3
|
65
|
14.3
|
80
|
40
|
CS-HW-338 |
290
|
25
|
20
|
80
|
25.0
|
65
|
19.0
|
80
|
35
|
CS-FW-045 |
25
|
65
|
20
|
80
|
23.0
|
70
|
19.4
|
120
|
37
|
CS-FW-095 |
65
|
125
|
20
|
80
|
25.0
|
70
|
21.4
|
120
|
35
|
CS-FW-148 |
125
|
170
|
20
|
80
|
15.8
|
62
|
8.5
|
120
|
46
|
CS-FW-205 |
170
|
240
|
20
|
80
|
22.1
|
70
|
18.5
|
120
|
38
|
CS-FW-265 |
240
|
290
|
20
|
80
|
20.3
|
70
|
16.7
|
80
|
40
|
CS-FW-338 |
290
|
25
|
20
|
80
|
25.0
|
70
|
21.4
|
120
|
35
|
| | |
Date: December 22, 2023 | Page 16-3 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Kinematic
Sector |
Slope
Azimuth |
Bench
Geometry |
Inter-Ramp
Geometry |
Start
(°) |
End
(°) |
Design
Height
(m) |
Design
Angle
(°) |
Design
Width
(m) |
Effective
Angle
(°) |
Minimum
Width
(m) |
Maximum
Stack Height
(m) |
Angle
(°) |
EE-HW-035 |
0
|
70
|
20
|
80
|
21.2
|
65
|
15.2
|
80
|
39
|
EE-HW-088 |
70
|
105
|
20
|
80
|
20.3
|
65
|
14.3
|
80
|
40
|
EE-HW-130 |
105
|
155
|
20
|
80
|
32.6
|
65
|
26.6
|
80
|
29
|
EE-HW-188 |
155
|
220
|
20
|
80
|
37.5
|
61
|
29.7
|
80
|
26
|
EE-HW-235 |
220
|
250
|
20
|
80
|
31.1
|
61
|
23.5
|
80
|
30
|
EE-HW-285 |
250
|
320
|
20
|
80
|
20.3
|
65
|
14.3
|
80
|
40
|
EE-FW-035 |
0
|
70
|
20
|
80
|
21.2
|
70
|
17.6
|
120
|
39
|
EE-FW-108 |
70
|
145
|
20
|
80
|
20.3
|
70
|
16.7
|
80
|
40
|
EE-FW-195 |
145
|
245
|
20
|
80
|
18.7
|
70
|
14.8
|
80
|
42
|
EE-FW-283 |
245
|
320
|
20
|
80
|
20.3
|
70
|
16.6
|
80
|
40
|
SP-093 |
60
|
125
|
20
|
80
|
27.3
|
67
|
22.3
|
80
|
33
|
SP-165 |
125
|
205
|
20
|
80
|
12.7
|
70
|
9.1
|
80
|
51
|
SP-273 |
205
|
340
|
20
|
80
|
20.3
|
70
|
16.7
|
80
|
40
|
SP-020 |
340
|
60
|
20
|
80
|
17.9
|
70
|
14.3
|
80
|
43
|
BW-333 |
280
|
25
|
20
|
80
|
24.0
|
65
|
18.0
|
80
|
36
|
BE-353 |
310
|
35
|
20
|
80
|
20.3
|
65
|
14.3
|
80
|
40
|
| | |
Date: December 22, 2023 | Page 16-4 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
The slope design criteria assume that controlled
blasting will be implemented. A program of scaling bench faces and cleaning accumulated material from bench toes is also required. Active
slope depressurization will be required in the north and southeast walls of the north pit to meet the design acceptance criteria in these
slopes.
| 16.3 | Hydrogeological Considerations |
The hydrogeological assumptions used in the 2023
FS were the same as those used in the 2022 FS.
| 16.4 | Initial Road Construction |
Mine development activities will occur at site
during the three years of pre-production. Road construction will be the initial primary activity, with NAG waste to construct the roads
being sourced from a technical sample phase and two quarries in the north pit area. All potentially acid-generating (PAG) waste will be
deposited subaqueously in the TMSF. A road will also be required between the technical sample area and the stockpile location near the
future site of the crusher. The initial roads will be constructed during Year -3 and Year -2 of the mine schedule.
| 16.5 | Pit Shell Development |
The open pit ultimate size and phasing requirements
were determined with various input parameters, including estimates of the expected mining, processing, and G&A costs, as well as metallurgical
recoveries, pit slopes, and reasonable long-term metal price assumptions.
The mining costs are estimates based on cost estimates
for equipment from vendors and previous studies. The costs represent what is expected as a blended cost over the LOM for all material
types to the various dump locations. Process costs and a portion of the G&A costs were provided based on preliminary costing results.
The mining cost estimates were based on the use
of 150 ton class haul trucks using an approximate waste rock storage facility and ore stockpile configuration to determine incremental
haul costs for mineralized material and waste.
Nested pit shells were generated using the pseudo-flow
method in Whittle to examine sensitivity to gold and silver prices with a target of US$1,700/oz Au and US$23.00/oz Ag. The sensitivities
were studied to gain an understanding of the deposit and to highlight potential opportunities in the design process. Measured and Indicated
Mineral Resources that had dilution added were used in the analysis.
| | |
Date: December 22, 2023 | Page 16-5 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
The NSR was varied by applying revenue factors
of 0.0294 to 1.76 at 0.0294 increments to generate a set of nested shells. The selected set of revenue factors results in an equivalent
gold price varying from US$50/oz to US$3,000/oz. All other parameters were fixed. The resulting nested pit shells assist in visualizing
natural breakpoints in the deposit and selecting shells to act as design guidance for the ultimate pit and phase designs. The net profit
before capital for each pit shell was calculated on an undiscounted basis for each pit shell using US$1,700/oz Au and US$23.00/oz Ag.
Directional nested pit shells considering a mining direction from
south to north, and pit shells with restrictions on crossing Tom MacKay Creek were also created. These shells, in combination with the
ultimate pit, were used as guidance for pit phase designs.
Pit designs were developed for the north and south
pit areas.
The initial phases were designed for the purpose
of obtaining a technical sample and necessary NAG waste material to create supporting infrastructure. The north pit will consist of an
additional six main phases, while the south pit will consist of a single small phase.
The pit optimization shells used to determine
the ultimate pits were also used to outline areas of higher value for targeted early mining and phase development.
The south pit is significantly smaller than the
north pit, and generally has harder rock and lower gold grades. Rhyolite is the dominant rock type that will remain in the mined-out pit
walls before reclamation.
A
total of 11 pit phases are planned, for a nine-year mine life, with a three-year pre-production period. Pit phases are summarized in Table
16-2, and a final layout plan
is included as Figure 16-1.
Mining will be initiated in the north pit starting
with phase 1 and will continue sequentially by phase through to the last northern pit phase, phase 10. The south pit (phase 11) will be
mined when all the pit phases in the north pit are complete.
| 16.6.3 | Geotechnical Considerations |
All
areas of the pit were designed with 80° bench face angles and 10 m bench heights. A vertical distance of 20 m between catch berms
was determined to be acceptable in all areas of the pits. The catch berm widths were designed to achieve the design inter-ramp angles
in each slope sector shown in Table 16-1.
In addition to these criteria, adjustments were made to consider maximum inter-ramp stack heights of 80 m in Hanging Wall/Contact Mudstone,
Bowser sediments, and toppling controlled sectors, and 120 m in all other sectors. A minimum 30 m wide geotechnical berm or ramp was included
between inter-ramp stacks.
| | |
Date: December 22, 2023 | Page 16-6 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
16-2: Pit Phasing
Pit Phase |
Purpose |
Comment |
1 |
Mined in Year -3 and -2 to provide NAG waste for construction and site infrastructure |
An access road to TMSF will be constructed to facilitate subaqueous disposal of PAG waste |
2 |
Mined in Year -3 to provide NAG waste for construction and site infrastructure |
Phase 3 bench elevations range from 1060 masl down to 1040 masl. All benches are 10-metres high |
3 |
A technical sample pit that will be mined in Year -2 to provide NAG waste for construction and site infrastructure, in addition to providing access to the orebody for the purpose of obtaining a bulk sample to conduct additional metallurgical testing |
Phase 3 bench elevations range from 1050 masl down to 995 masl. All benches are 10-metres high, except for a 5-metre final bench. A maximum of 10,000 tonnes of ore will be mined from the bottom two benches of this phase during Year -2 to obtain the bulk sample |
4 |
Mined in Year -2 and -1 and will provide NAG waste for construction and site infrastructure |
Phase 4 bench elevations range from 1080 masl down to 970 masl. The pit ramp exit at 970 masl is where the mined material will leave the pit near the crusher, ore stockpiles, and MRSA. This pit ramp exit will be used throughout the entire life of mine. All benches are 10 m high, and catch benches are present every 20 m |
5 |
Mined in Year -1 and 1, and ore production begins in this phase |
Phase 5 bench elevations range from 1120 masl down to 920 masl. All benches are 10 m high, and catch benches are present every 20 m |
6 |
Mined in Year 1, 2, and 3 |
Phase 6 bench elevations range from 990 masl down to 840 masl. All benches are 10 m high, and catch benches are present every 20 m |
7 |
Mined in Year 3, 4, and 5 |
Phase 7 bench elevations range from 890 masl down to 780 masl. All benches are 10 m high, and catch benches are present every 20 m |
8 |
Mined in Year 5, 6, and 7 |
Phase 8 is designed to the ultimate pit that does not cross the Tom
MacKay Creek
Phase 8 bench elevations range from 770 masl down to 700 masl. All
benches are 10 m high, and catch benches are present every 20 m |
9 |
Mined in Year 3, 4, 5 and 6 |
Phase 9 is designed across the Tom MacKay Creek. The purpose of phase
9 is to develop a water diversion channel before the mining can be carried out below the level of Tom MacKay Creek
Phase 9 bench elevations range from 940 masl down to 730 masl. All
benches are 10 m high, and catch benches are present every 20 m |
10 |
Mined in Year 6, 7, 8 and 9 |
Phase 10 is the final north pit phase and extends across the Tom MacKay
Creek
Phase 10 bench elevations range from 790 masl down to 610 masl. All
benches are 10 m high, and catch benches are present every 20 m |
| | |
Date: December 22, 2023 | Page 16-7 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Pit Phase |
Purpose |
Comment |
11 |
Mined in Year 9 |
Phase 11 is a small phase in the south pit.
Phase 11 bench elevations range from 1130 masl down to 990 masl. The
pit exit at 1050 masl is located on the waste rock storage facility. All benches are 10 m high, and catch benches are present every 20
m |
|
|
|
| | |
Date: December 22, 2023 | Page 16-8 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Figure
16-1: Final Pit Layout Plan
| | |
Date: December 22, 2023 | Page 16-9 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| 16.6.4 | Equipment Sizing, Operating Widths and Ramps |
Equipment sizing
for ramps and working benches was based on the use of 150 ton class rigid-frame haul trucks. The operating width used for the truck is
7.5 m. This means that single lane access is 20 m (2.5 times the operating width), and double lane widths are 30 m (four times the operating
width). Ramp gradients are 10% in the pit and MRSA. Working benches were designed at 35–70 m minimum mining width on pushbacks.
| 16.7 | Working Around Underground Voids |
It is anticipated that the planned RC grade control
drilling program will provide additional information regarding the location of the voids in advance of mining equipment being present.
The expected issue will be drifts as opposed to stopes, as the stopes were backfilled with cemented material for stability.
The old workings are only within the area of the
proposed north pit.
Mine planning indicates
that the northern end of the open pit will intersect Tom MacKay Creek, requiring the provision of a water diversion channel to
re-route flowing water along a bench of the Phase 9 pit before re-entering the existing creek downstream.
The following infrastructure will be required:
| ● | A diversion channel that allows water to safely
travel along the specifically designed bench within the Phase 9 pit; |
| ● | An upstream diversion dam to direct flow from
Tom MacKay Creek into the channel; |
| ● | Energy dissipation features at regular intervals
along the channel to prevent excessive flows and the possibility of hydraulic jump; |
| ● | Access roads, bridges, and related infrastructure; |
| ● | Instrumentation as required to monitor water
levels and flows relevant to the diversion works. |
The current channel design is trapezoidal with
a bottom width of 4.5 m, a water depth of 3.37 m, and side-wall slopes of 0.5:1 V:H. The full length of the channel will be 657 m.
| | |
Date: December 22, 2023 | Page 16-10 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| 16.9 | Mine Waste Rock Management |
| 16.9.1 | NAG and PAG Considerations |
Various rock types are present in the material
mined within the ultimate pits. The lithologies considered as NAG were hanging wall andesite and upper members of the sediments. NAG waste
will be sent to the MRSA. The remainder of the waste rock was considered PAG, which will be sent to the TMSF for subaqueous disposal.
NAG and PAG waste material contained in the ultimate
pit are 166.50 Mt and 151.39 Mt, respectively. This split in material will be determined by assays performed on samples collected from
production blast hole sampling and RC grade control drilling. The total waste contained within the pits is 317.89 Mt.
| 16.9.2 | Mine Rock Storage Area |
The pit ramp exits immediately onto the MRSA where
NAG rock will be placed for permanent storage and ore will be stockpiled temporarily for blending into the mill feed.
NAG rock extracted during pre-production years
will be placed within the northern portion of the MRSA up to 970 masl to construct the ROM ore stockpile pad. The ROM pad will tie into
the exit ramp of the north pit to allow for shorter haul distances to develop the MRSA.
The southern portion of the MRSA will be developed
up to 1190 masl to achieve the required NAG rock storage capacity.
| 16.9.3 | Tom MacKay Storage Facility |
PAG material will be transported from the pit
ramp exit to the TMSF via a 5.5 km haul road.
Two ore stockpiles will be developed on the ROM
stockpile pad:
| ● | Low-grade stockpile: material with C$24.45/t
($18.81/t) <NSR <C$39/t ($30/t); |
| ● | Medium-grade stockpile: material with C$39/t
($30/t) <NSR <C$130/t ($100/t). |
The
proposed LOM mine schedule is summarized in Table 16-3.
The proposed mine
life is nine years, with processing of low-grade ore from stockpiles continuing through Year 12. The mine schedule assumes 3.0 Mt/a of
feed will be sent to the process facility in Years 1–5 using a suitable ramp-up in Year 1. The process plant will operate
at 3.5 Mt/a during Years 6–12.
| | |
Date: December 22, 2023 | Page 16-11 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
16-3: LOM Production Plan
Description |
Y-3 |
Y-2 |
Y-1 |
Y1 |
Y2 |
Y3 |
Y4 |
Y5 |
Y6 |
Y7 |
Y8 |
Y9 |
Y10 |
Y11 |
Y12 |
Total |
Mining summary |
NAG waste (Mt) |
1.62 |
6.29 |
9.26 |
24.97 |
21.31 |
26.01 |
21.29 |
20.36 |
10.03 |
11.90 |
11.48 |
1.99 |
0.00 |
0.00 |
0.00 |
166.50 |
PAG waste (Mt) |
0.33 |
2.27 |
8.01 |
15.26 |
18.07 |
20.01 |
18.81 |
17.93 |
22.29 |
8.84 |
9.70 |
9.85 |
0.00 |
0.00 |
0.00 |
151.39 |
Mined waste (Mt) |
1.95 |
8.57 |
17.27 |
40.23 |
39.38 |
46.03 |
40.10 |
38.29 |
32.32 |
20.74 |
21.18 |
11.85 |
0.00 |
0.00 |
0.00 |
317.89 |
Mined ore (Mt) |
0.00 |
0.06 |
1.49 |
5.69 |
4.74 |
3.93 |
4.79 |
5.21 |
5.02 |
1.38 |
3.47 |
4.06 |
0.00 |
0.00 |
0.00 |
39.84 |
Au (g/t) |
0.0 |
4.2 |
1.7 |
3.0 |
2.5 |
3.3 |
2.7 |
2.7 |
2.6 |
2.8 |
2.6 |
1.5 |
0.0 |
0.0 |
0.0 |
2.6 |
Ag (g/t) |
0.0 |
28.5 |
48.6 |
57.5 |
58.6 |
93.9 |
71.4 |
92.2 |
46.0 |
66.3 |
93.6 |
53.9 |
0.0 |
0.0 |
0.0 |
68.7 |
Sb (ppm) |
0 |
66 |
45 |
1,744 |
996 |
1,036 |
776 |
71 |
372 |
444 |
589 |
286 |
0 |
0 |
0 |
824 |
Hg (ppm) |
0 |
42 |
19 |
104 |
57 |
43 |
25 |
6 |
12 |
13 |
15 |
6 |
0 |
0 |
0 |
37 |
As (ppm) |
0 |
4,190 |
735 |
1,797 |
502 |
429 |
402 |
401 |
511 |
464 |
431 |
798 |
0 |
0 |
0 |
692 |
Pb (%) |
0.00 |
0.01 |
0.06 |
0.09 |
0.15 |
0.22 |
0.23 |
0.51 |
0.67 |
0.86 |
1.05 |
0.18 |
0.00 |
0.00 |
0.00 |
0.37 |
Zn (%) |
0.00 |
0.03 |
0.11 |
0.17 |
0.27 |
0.38 |
0.37 |
0.81 |
1.00 |
1.34 |
1.64 |
0.28 |
0.00 |
0.00 |
0.00 |
0.59 |
Cu (%) |
0.000 |
0.005 |
0.012 |
0.017 |
0.030 |
0.052 |
0.045 |
0.080 |
0.065 |
0.106 |
0.125 |
0.025 |
0.000 |
0.000 |
0.000 |
0.053 |
Fe (%) |
0.00 |
1.60 |
1.28 |
1.49 |
1.56 |
1.93 |
1.84 |
2.01 |
2.26 |
2.45 |
2.73 |
1.36 |
0.00 |
0.00 |
0.00 |
1.87 |
S (%) |
0.00 |
1.42 |
1.14 |
1.54 |
1.35 |
1.58 |
1.62 |
1.75 |
1.92 |
2.27 |
2.57 |
1.00 |
0.00 |
0.00 |
0.00 |
1.65 |
Mined Total (Mt) |
1.95 |
8.63 |
18.77 |
45.92 |
44.12 |
49.96 |
44.89 |
43.50 |
37.34 |
22.12 |
24.65 |
15.90 |
0.00 |
0.00 |
0.00 |
357.73 |
Processed material |
Mill Feed (Mt) |
0.00 |
0.00 |
0.68 |
2.96 |
3.01 |
3.00 |
3.00 |
3.00 |
3.51 |
3.50 |
3.50 |
3.50 |
3.51 |
3.50 |
3.17 |
39.84 |
Au (g/t) |
0.0 |
0.0 |
2.0 |
5.0 |
3.4 |
3.9 |
3.6 |
3.9 |
3.3 |
1.9 |
2.6 |
1.7 |
1.2 |
0.8 |
0.8 |
2.6 |
Ag (g/t) |
0.0 |
0.0 |
53.4 |
91.4 |
86.0 |
115.2 |
101.3 |
147.6 |
63.0 |
40.9 |
95.6 |
60.7 |
23.6 |
13.7 |
11.4 |
68.7 |
Sb (ppm) |
0 |
0 |
459 |
2,953 |
1,302 |
1,153 |
973 |
1,074 |
448 |
463 |
596 |
322 |
459 |
347 |
321 |
824 |
Hg (ppm) |
0 |
0 |
24 |
166 |
71 |
50 |
32 |
36 |
14 |
21 |
18 |
9 |
24 |
17 |
15 |
37 |
As (ppm) |
0 |
0 |
447 |
3,080 |
646 |
494 |
468 |
498 |
561 |
452 |
436 |
763 |
447 |
384 |
369 |
692 |
Pb (%) |
0.00 |
0.00 |
0.22 |
0.11 |
0.19 |
0.26 |
0.28 |
0.65 |
0.75 |
0.37 |
0.85 |
0.19 |
0.22 |
0.28 |
0.29 |
0.37 |
Zn (%) |
0.00 |
0.00 |
0.36 |
0.21 |
0.34 |
0.46 |
0.45 |
1.05 |
1.14 |
0.58 |
1.32 |
0.29 |
0.36 |
0.43 |
0.44 |
0.59 |
| | |
Date: December 22, 2023 | Page 16-12 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Description |
Y-3 |
Y-2 |
Y-1 |
Y1 |
Y2 |
Y3 |
Y4 |
Y5 |
Y6 |
Y7 |
Y8 |
Y9 |
Y10 |
Y11 |
Y12 |
Total |
|
Cu (%) |
0.000 |
0.000 |
0.030 |
0.025 |
0.039 |
0.056 |
0.055 |
0.110 |
0.079 |
0.050 |
0.112 |
0.027 |
0.030 |
0.028 |
0.027 |
0.053 |
Fe (%) |
0.00 |
0.00 |
41.21 |
32.30 |
39.78 |
42.20 |
39.74 |
39.49 |
42.19 |
40.88 |
38.64 |
47.87 |
41.21 |
41.72 |
41.83 |
40.78 |
S (%) |
0.00 |
0.00 |
1.49 |
1.84 |
1.49 |
1.58 |
1.67 |
1.91 |
1.93 |
1.60 |
2.25 |
1.03 |
1.49 |
1.53 |
1.54 |
1.65 |
Stockpile balance |
Medium grade (Mt) |
0.00 |
0.06 |
1.25 |
2.44 |
1.34 |
1.59 |
1.62 |
1.55 |
0.81 |
0.37 |
0.35 |
0.28 |
0.00 |
0.00 |
0.00 |
|
Low grade (Mt) |
0.00 |
0.00 |
0.25 |
0.98 |
0.84 |
0.51 |
0.52 |
0.67 |
0.86 |
0.16 |
0.60 |
0.65 |
0.00 |
0.00 |
0.00 |
|
Total stockpile balance (Mt) |
0.00 |
0.06 |
1.49 |
3.41 |
2.18 |
2.10 |
2.14 |
2.21 |
1.67 |
0.53 |
0.96 |
0.93 |
0.00 |
0.00 |
0.00 |
17.68 |
Total stockpile reclaim (Mt) |
0.00 |
0.00 |
0.68 |
0.69 |
0.45 |
1.17 |
0.35 |
0.00 |
0.16 |
2.64 |
0.98 |
0.37 |
3.51 |
3.50 |
3.17 |
17.68 |
Total material movement (Mt) |
1.95 |
8.63 |
19.45 |
46.61 |
44.56 |
51.13 |
45.24 |
43.50 |
37.50 |
24.77 |
25.63 |
16.28 |
3.51 |
3.50 |
3.17 |
375.41 |
Note: Y = year.
| | |
Date: December 22, 2023 | Page 16-13 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
The overall strip ratio is 7.98:1.
High-grade ore will be directly fed to the mill;
low and medium-grade ore will primarily be stockpiled and blended with high-grade ore in the mill feed.
Figure
16-2 depicts the annual mill
feed grade that results from blending of stockpiled ore with high grade ore that is sent directly from the pit to the primary crusher.
The mining equipment selected to achieve the planned
production schedule is conventional open pit mining equipment, with additional support equipment required for snow management.
Drilling will be completed with down-the-hole
hammer (DTH) drills with 171 mm bits. This will provide the capability to drill patterns for either 5 m or 10 m bench heights.
Pre-production mining will be completed with 75
ton class and 90 ton class excavators, loading into 60 ton class articulated dump trucks. This smaller fleet is well suited to the lower
production tonnage requirements and limited bench geometry that will be encountered when pioneering the initial ridgetop pit benches.
Production mining will be completed with 200 ton
class excavators and 400 ton class hydraulic shovels loading 150 ton class haul trucks. Use of the 200 ton class excavators will be prioritized
for selective mining of ore within three flitches per 10 m high bench. These excavators are also anticipated to extract waste efficiently
by using the “double benching” technique within full 10 m high benches. The 400 ton shovels will be used exclusively
to mine waste rock within full 10 m high benches. Three 354 horsepower bulldozers will be dedicated to supporting the loaders in
the pits.
The support equipment fleet will be used for road,
pit, and dump maintenance requirements and will provide snow removal during winter months. Snow blowers and snowplows were included in
the fleet.
LOM
equipment requirements are summarized in Table 16-4.
| 16.13 | Selective Mining to Minimize Dilution and Ore Loss |
The open pit mine plan was developed using the
mine planning block model. Skeena plans to execute selective mining of ore on three flitches within each 10 m high operating bench, by
using 200 ton class excavators with buckets that are substantially smaller than the 5 x 5 x 5 m mine planning model blocks.
| | |
Date: December 22, 2023 | Page 16-14 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Figure
16-2: LOM Production and Grade
Note: Figure prepared by GRE, 2023.
| | |
Date: December 22, 2023 | Page 16-15 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
16-4: LOM Equipment Requirements
Equipment Purpose |
Item |
Y-3 |
Y-2 |
Y-1 |
Y+1 |
Y+2 |
Y+3 |
Y+4 |
Y+5 |
Production |
Hydraulic shovel
(12 m3) |
— |
2 |
— |
— |
— |
— |
— |
— |
Hydraulic shovel
(19 m3) |
— |
— |
— |
2 |
— |
— |
— |
— |
Haul truck
(100 ton) |
— |
4 |
3 |
9 |
3 |
6 |
1 |
1 |
Excavator
(3.8 m3) |
1 |
— |
— |
— |
— |
— |
— |
— |
Excavator
(5.2 m3) |
1 |
— |
— |
— |
— |
— |
— |
— |
Articulated dump trucks
(55 ton) |
4 |
1 |
— |
— |
— |
— |
— |
— |
Track dozer
(455 kW) |
1 |
1 |
1 |
— |
— |
— |
— |
— |
Production drill
(171 mm) |
1 |
1 |
1 |
3 |
— |
— |
— |
— |
Support |
Loader
(11.5 m3 high lift) |
— |
— |
1 |
— |
— |
— |
— |
— |
Loader
(11.5 m3) |
2 |
— |
— |
— |
— |
— |
— |
— |
Highway haul truck
(for snow removal) |
— |
3 |
— |
— |
— |
— |
— |
— |
Track dozer
(455 kW) |
— |
3 |
— |
— |
— |
— |
— |
— |
Track dozer
(264 kW) |
— |
1 |
— |
1 |
— |
— |
— |
— |
Wheel dozer |
— |
1 |
— |
— |
— |
— |
— |
— |
Water truck |
1 |
— |
— |
— |
— |
— |
— |
— |
Fuel/lube truck |
1 |
— |
— |
1 |
— |
— |
— |
— |
Mechanic truck |
1 |
— |
— |
1 |
— |
— |
— |
— |
Grader |
1 |
1 |
— |
— |
— |
— |
— |
— |
Compactor |
— |
1 |
— |
— |
— |
— |
— |
— |
Blast hole drill
(for pre-split drilling) |
— |
1 |
— |
1 |
— |
— |
— |
— |
RC drill
(for grade control) |
1 |
- |
— |
2 |
— |
— |
— |
— |
Backhoe |
— |
1 |
— |
— |
— |
— |
— |
— |
| | |
Date: December 22, 2023 | Page 16-16 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Equipment Purpose |
Item |
Y-3 |
Y-2 |
Y-1 |
Y+1 |
Y+2 |
Y+3 |
Y+4 |
Y+5 |
|
Crane |
— |
1 |
— |
— |
— |
— |
— |
— |
Snow blower |
— |
2 |
— |
— |
— |
— |
— |
— |
4 x 4 pickup |
4 |
— |
— |
6 |
— |
— |
— |
— |
Dewatering pumps |
1 |
1 |
— |
1 |
— |
— |
— |
— |
Snow plow attachment |
— |
— |
— |
2 |
— |
— |
— |
— |
Tyre handler |
1 |
— |
— |
— |
— |
— |
— |
— |
Telehandler |
1 |
— |
— |
— |
— |
— |
— |
— |
Mobile crusher |
1 |
— |
— |
— |
— |
— |
— |
— |
Light plants |
3 |
3 |
— |
— |
— |
— |
— |
— |
Note: Y = year
During mine operations, ore and waste boundaries
will be delineated by a grade control model that uses a smaller block size, which will be defined by the smallest mining unit that is
achievable with the selected excavator bucket size. The grade control model will be developed from assays obtained from RC drilling to
accurately define ore and waste contacts. Thus, no additional dilution is added to the 5 x 5 x 5 m mine planning block model.
The Eskay Creek deposit hosts very high-grade
gold and silver mineralization. Some of the highest-grade mineralization exists within in-situ rock that lies immediately adjacent to
historical underground production stopes, which are mined-out and backfilled with cemented rock fill. To ensure the high-grade mineralization
that exists at the contact between in-situ rock and cemented rock fill is captured as ore, cemented rock fill will be mined as a component
of planned ore dilution. During mine operations, mitigation of ore loss will be a higher priority than mitigation of dilution to ensure
that all high-grade mineralization is captured. Magnets and metal detectors will be included in the primary ore crushing system to extract
material such as bolts, screen, pipes, and electrical cables from ore that is diluted with cemented rock fill.
Grade control will be completed using a fleet
of RC drill rigs. The grade control drilling will serve two purposes:
| ● | Definition of the mill feed grade and ore/waste
contacts; |
| ● | Location of previous underground infrastructure
prior to blasthole rigs drilling. |
Skeena plans to further optimize the grade control
drilling program during mine operations. Optimizations will include more detailed consideration of variable orebody geometry, lithology
type, and presence of historical underground mined-out workings. RC drilling requirements in waste zones to define PAG and NAG quantities
will also be further evaluated.
| | |
Date: December 22, 2023 | Page 16-17 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
The process design is based on the testwork summarized
in Section 13.
The processing plant facilities will consist
of crushing, grinding and flotation circuits designed to liberate and recover gold from the ROM ore. Flotation concentrate will then
be thickened, filtered, dried, and stockpiled at the process plant prior to loading into haul trucks for transport.
The Project will be constructed in two distinct
phases, as follows:
| · | Initial
operation of 3.0 Mt/a for Years 1–5, which comprises: |
| § | Single-stage
crushing circuit (jaw), fed from the open pit mine; |
| § | Coarse
ore bin with reclaim system, fed from an overland conveyor; |
| § | Primary
grinding including a semi-autogenous grinding (SAG) mill, pebble crusher (installed in year
3), and ball mill in closed circuit with hydrocyclones; |
| § | Further
classification via one stage of hydrocyclones and tertiary grinding; |
| § | Rougher
flotation with concentrate regrind and two stages of cleaning; |
| § | Scavenger
flotation for recovery of cleaner tails; |
| § | Concentrate
thickening, filtration, drying and storage; |
| § | Concentrate
load-out by way of front-end loader filling concentrate transportation; |
| § | Final
tailings pumping to the TSF. |
| · | Expansion
to 3.5 Mt/a for the remaining LOM, which includes the initial equipment with the addition
of the following installed for Year 6 to Year 12 operations: |
| § | Additional
operating cyclones and concentrate filter plates |
| § | Upgraded
process pumps and piping. |
| § | Retrofit
larger motor size on tertiary grind mill (if required, pending further sampling and testwork). |
| § | Several
key pieces of equipment in the initial phase will already be sized to accommodate the final
3.5 Mt/a throughput, including the jaw crusher, SAG and ball mills, and thickener; |
| § | Retrofit
larger motor size on tertiary grind mill (if required, pending further sampling and testwork). |
The process plant building has been sized to
accommodate the Year 6 expansion.
| | |
Date: December 22, 2023 | Page 17-1 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
A
process flowsheet is included as Figure 17-1.
Plant
design criteria are summarized in Table 17-1
to Table 17-3.
| 17.3.1 | Crushing and Stockpile |
The ROM ore will be trucked from the open pit
and dumped directly into the ROM surge bin or stockpiled on the ROM storage pad, with the ability to reclaim using a front-end loader.
The ROM ore from the ROM bin will be withdrawn by an apron feeder and discharge onto a vibrating grizzly screen where the coarse oversize
will report directly into a single jaw crusher. The undersize will fall through a chute to the primary crusher discharge conveyor. After
crushing the feed material will discharge onto the primary crusher discharge conveyor. The coarse ore bin feed conveyor will transport
the feed material to the coarse ore bin.
The crushing facility will be a single-stage
crushing circuit that will process the ore at a nominal processing rate of 489 t/h, at 70% availability, in Year 1 to Year 5. To accommodate
the increase in throughput and ore hardness, the single primary crusher will be sized to produce a feed for the SAG mill sized for 3.5
Mt/a at the final ore hardness. This negates the requirement for a secondary crusher in later years by transferring duty to the SAG mill.
The coarse ore bin feed conveyor will use a weightometer
to control crushing plant throughput and assist with operational and metallurgical accounting. The coarse ore bin will provide approximately
eight hours of live capacity. An overflow and emergency stockpile will be available for additional capacity. The emergency stockpile
will be reclaimed by a front-end loader when the reclaim system is not operational.
Coarse ore from the bin will be reclaimed by
an apron feeder, sized for the Year 6+ 3.5 Mt/a plant feed capacity, and will discharge ore to the SAG mill feed conveyor to be fed into
the SAG mill. The SAG mill feed conveyor will be equipped with a weightometer to provide data for feed rate control to the grinding circuit.
| | |
Date: December 22, 2023 | Page 17-2 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Figure
17-1: Process Flowsheet
Note: Figure prepared by Sedgman, 2023.
| | |
Date: December 22, 2023 | Page 17-3 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
17-1: Eskay Creek Process Design Criteria – Overview
Description |
Units |
Value |
Ore
throughput (base case, Years 1–5) |
Mt/a |
3.0 |
Ore
throughput (base case, Years 6+) |
Mt/a |
3.5 |
Process
plant availability |
% |
92 |
Filtration
plant availability |
% |
80 |
Daily
throughput – average (Years 1–5) |
kt/d |
8.22 |
Daily
throughput – average (Years 6+) |
kt/d |
9.59 |
Process
plant capacity, nominal @ 92% availability (Years 1–5) |
t/h |
372 |
Process
plant capacity, nominal @ 92% availability (Years 6+) |
t/h |
434 |
Recovery
to concentrate, mass (rougher circuit) |
%
plant feed |
20 |
Recovery
to concentrate, mass (cleaner circuit) |
%
plant feed |
5 |
ROM
specific gravity |
SG |
2.71 |
Concentrate
grade, Au |
g/t |
>35 |
Table
17-2: Comminution Design Criteria
Description |
Units |
Year
1–5 |
Year
6+ |
Crushing
(single stage) |
Availability |
% |
70 |
Primary
crusher |
type |
Jaw
crusher |
Coarse
ore bin residence time (live) |
h |
7 |
6 |
Primary
crushing circuit feed, F100 |
mm |
800 |
Bond crusher work Index (CWi)
range/design (75th percentile) |
kWh/t |
17.6
20.9/18.5 |
Primary
grinding |
Availability |
% |
92 |
Circuit
type |
— |
SAG
mill, pebble crusher, ball mill |
Bond rod mill work index (RWi)
Range / design (75th percentile) |
kWh/t |
14.0
21.8/18.9 |
Bond ball mill work index (BWi)
maximum/minimum/design (75th percentile) |
kWh/t |
27.6
12.4/20.4 |
A
x b |
— |
38.6 |
SAG
mill feed particle size, F80 |
mm |
130 |
Product
particle size, P80 |
µm |
100 |
Pebble
rate, nominal/design |
%
fresh feed |
Recirc |
15/30 |
| | |
Date: December 22, 2023 | Page 17-4 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
17-3: Flotation Plant Design Criteria
Description |
Units |
Year
1–5 |
Year
6+ |
Feed
rate |
t/h |
372 |
434 |
Tertiary
grind mill |
Type |
|
High
intensity stirred mill |
Feed
rate, design |
t/h |
372 |
434 |
Feed
rate, nominal |
t/h |
206 |
304 |
Feed
size F80 |
µm |
100 |
Discharge
size P80 |
µm |
40 |
Specific
grinding energy (SGE) |
kWh/t |
14.2 |
Roughers |
Cell
type |
— |
Conventional
tank cells |
Stage
recovery to concentrate, mass |
%
fresh feed |
20 |
Stage
recovery, Au |
%
fresh feed |
75–85 |
Regrind
mill |
Type |
|
High
intensity stirred mill |
Feed
rate, design |
t/h |
74 |
93 |
Feed
rate, nominal |
t/h |
52 |
61 |
Feed
size F80 |
µm |
40 |
Discharge
size P80 |
µm |
10 |
Specific
grinding energy (SGE) |
kWh/t |
35.1 |
Cleaners |
|
2
stages |
Cell
type |
— |
High
intensity flotation cells |
Recovery
to concentrate, mass |
%
plant feed |
5 |
Cleaner–scavenger
cell type |
— |
Conventional
tank cells |
Concentrate
thickener |
Type |
— |
Hi-rate |
Feed
loading rate (nominal) |
m3/m2.h |
4.10 |
Feed
loading rate (design) |
m3/m2.h |
2.98 |
Thickener
underflow density |
%
w/w |
45 |
Concentrate
filter |
Type |
— |
Vertical
plate pressure filter |
Filtration
rate |
t/m2/h |
0.107 |
Nominal
filter cake moisture |
%
w/w |
16–18 |
Concentrate
drying |
Type |
— |
Direct
heat exchanger |
Dryer
feed moisture design |
%
w/w |
18.0 |
Dryer
cake moisture |
%
w/w |
<9.0 |
| | |
Date: December 22, 2023 | Page 17-5 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| 17.3.2 | Primary Grinding and Classification |
The primary grinding circuit will consist of
a SAG mill, pebble crusher (installed in Year ~3), and ball mill in a closed circuit with classifying cyclones. Both the SAG and ball
mills will be sized for 3.5 Mt/a at the final ore hardness.
The primary grinding circuit is designed for
a product size 80% passing size (P80) of 100 µm. The SAG mill and ball mill will each be driven by squirrel-cage induction motors.
These motors will have capability for variable speed operation, provided by a shared variable speed drive, and a synchronisation/transfer
switchboard. To start the motors with this arrangement, the variable speed drive will initially start the ball mill. Once the ball mill
reaches operating speed, a synchronous transfer will convert the mill to a direct-on-line configuration. Once this is competed, the variable
speed drive will operate the SAG mill in speed control.
Process water will
be added with the coarse ore to the SAG mill to achieve the targeted mill feed slurry density. The SAG mill discharge will pass through
a vibrating screen. The screen oversize will be transferred to the pebble crusher via the pebble crusher feed conveyor and the crusher
product returned to the SAG mill feed conveyor. Undersize from the vibrating screen will discharge directly into the cyclone feed pump
box, where it will be diluted with process water and pumped to the cyclone distribution manifold via a cyclone feed pump. Cyclones will
classify the feed slurry to achieve an overflow stream of 100 µm (P80) material, whilst the cyclone underflow fraction will
recirculate to the ball mill.
Ball mill discharge will flow through the ball
mill discharge trunnion magnet and remove any metal scats, which will then be discharged to a concrete ball mill scats bunker. After
passing through the trunnion magnet, slurry will discharge into the cyclone feed pump box. The cyclone overflow will report to a trash
screen which will remove trash to a trash bin. Trash screen undersize will report to the tertiary grind circuit.
Classifying cyclone
cluster sizes are based on volumetric feed for a plant throughput of 3.5 Mt/a. Approximately 15% of these cyclones will be blanked
off during Years 0–5 while operating at the 3.0 Mt/a throughput, as these cyclones will not need to be procured until the
throughput expansion in Year 6.
| | |
Date: December 22, 2023 | Page 17-6 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| 17.3.3 | Flotation, Tertiary Grinding and Regrinding |
The flotation area will consist of a primary
rougher flotation stage, two cleaner stages and a cleaner scavenger stage. The area will also include a tertiary grind mill to reduce
material size prior to rougher flotation, and regrinding of rougher concentrate prior to cleaning. Conventional tank cells will be used
for the rougher flotation and cleaner scavenger circuits. High intensity flotation cells will be used for the two stages of cleaner cells.
Launder sprays will use process water to clear any material buildup.
Flotation reagents used in the flotation circuit
will include potassium amyl xanthate (PAX; collector) and methyl isobutyl carbinol (MIBC; frother).
Primary grinding product will report via the
trash screen underflow to the tertiary grind cyclone feed hopper. Material will then be pump fed to the tertiary grind cyclone cluster.
The cyclone overflow will report to the rougher conditioning tank and the cyclone underflow will be pumped to the tertiary grind mill.
The tertiary mill (high intensity stirred mill) is designed to achieve a product size 80% passing size (P80) of 40 µm.
Tertiary grind cyclone overflow will be combined
with tertiary grind mill discharge and fed into the rougher conditioning tank, which then will gravitate to a bank of rougher flotation
cells. Rougher tailings will report to the final tails hopper. Concentrate from the rougher cells will be pumped through the regrind
mill cyclone cluster. The cyclone underflow will be pumped to the regrind mill and ground to a P80 of 10 µm.
Regrinding of the rougher concentrate before
cleaner flotation will achieve further liberation of fine gold material and enhance gold concentrate grade. A single stage of regrinding
plus two stages of cleaner flotation, and a stage of cleaner scavenger flotation have been selected to produce a final gold concentrate.
The regrind mill discharge and regrind cyclone
overflow will be combined with collector and process water in the cleaner flotation conditioning tank prior to being pumped to Cleaner
1. Cleaner 1 will act as a scalper cell, to recover the fast floating mineral at the desired product grade. This concentrate will gravitate
to the concentrate thickener.
Cleaner 1 and Cleaner 2 tailings will feed the
cleaner scavenger stage. Tailings from the cleaner scavenger stage will be combined with rougher tailings in the final tailings hopper
and subsequently pumped to the TMSF. Cleaner scavenger concentrate will be pumped to feed the Cleaner 2 stage.
Cleaner 2 will re-clean cleaner scavenger concentrate
to produce gold concentrate at the desired product grade. Concentrate from Cleaner 2 will be combined with Cleaner 1 concentrate and
gravitate to the concentrate thickener for dewatering before filtration. Cleaner 2 tailings will be directed back to the cleaner scavenger
feed.
| | |
Date: December 22, 2023 | Page 17-7 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| 17.3.4 | Concentrate Dewatering |
Concentrate from the two cleaner cells will gravitate
to a static protection trash screen with any oversize foreign material reporting to a bin and the screen undersize gravitating to the
thickener feed de-aeration tank and subsequently to the high-rate thickener. Flocculant will be added to the thickener feed to aid the
settling process. Thickened concentrate (thickener underflow) will be pumped to the concentrate filter feed tank at a density of approximately
45% w/w solids. The concentrate thickener overflow will report to an overflow tank which will then be pumped to the process water tank.
The filter feed tank will provide eight hours
of surge capacity to allow filter maintenance to be conducted without affecting mill throughput. The filter feed will be pumped to a
vertical plate pressure filter to produce a filter cake of approximately 18% w/w moisture. The filter cake from the filter will be discharged
and drop onto a belt feeder which will transfer the cake to the concentrate dryer. The dried concentrate will be discharged and drop
from the dryers into a bunker. A front-end loader will load concentrate into a truck or move it to the storage area within the building.
The normally empty storage area will have a nominal storage capacity of 2,300 t or approximately 5.5 days to avoid process plant shut
down due to disruptions with concentrate trucking.
Cleaner scavenger tailings and rougher tailings
will be combined in the final tailings hopper with any excess contact water not being used for process water, prior to being pumped to
the TMSF. Pumping to the TMSF will be achieved using four pumps in series, due to the pipeline length and elevation profile.
The process plant will be equipped with sampling
points to collect shift and routine samples for AA and fire assays. Those samples will include flotation feed, final tailings, and final
concentrate. The data obtained will be used for product quality control and routine process optimization.
The metallurgical laboratory will perform metallurgical
tests for quality control and process flowsheet optimization. The metallurgical laboratory will include equipment such as laboratory
crushers, ball mill, sieve screens, laboratory flotation cells, balances, and pH meters.
17.4 | Control and Operations Strategy |
Field instruments will provide inputs to a set
of programmable logic controllers (PLCs). The PLCs will be used to control and monitor the operation of the process plant and will be
broken into different process areas. Each process area will be controlled by a single PLC system. The PLCs will be tied together to form
a plant wide control system using an ethernet communication system.
| | |
Date: December 22, 2023 | Page 17-8 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Process control and monitoring for the facility
will be performed in two centralized control rooms housed in the main process plant and in the primary crusher area.
| 17.5 | Energy, Water, and Process Materials
Requirements |
Electrical power will be provided to the process
plant building from the main substation at 13.8 kV. The SAG mill, ball mill, tertiary mill and regrind mills will all operate on
13.8 kV motors. A stepdown transformer will provide 4160 V and 600 V power to the other motors.
The initial installed power for the processing
plant will be 32.4 MW with an anticipated power draw of 25.3 MW during operations. The expansion installed power in Year 6 will be 33.2
MW, with an anticipated power draw of 26.1 MW.
Fresh water will be sourced from groundwater
wells and pumped to the fresh water tank located inside the process plant building. Fresh water will be supplied to the process plant
by two freshwater pumps in a duty/standby configuration. Fresh water will be used to supply fire water, SAG and ball mill cooling water,
gland seal water, potable water, reagent mixing, washdown, and make-up water for the process water system.
Potable water will be sourced from the potable
water treatment plant at the administration facility. The treated water will be stored in a potable water storage tank. Distribution
of potable water is achieved by two potable water pumps in a duty/standby configuration. Potable water will also feed the tepid water
skid and pumps for distribution to safety showers around the plant.
Gland water will be supplied from the freshwater
tank and distributed to the process plant by two freshwater pumps in series. A low-pressure gland water pump will distribute cooling
water to the mills and supply pressure to various low pressure gland seal pumps. The gland water booster pump will be used to supply
pressure to the high-pressure gland water users such as the tailings pumps.
Process water will consist predominantly of mine
dewatering, contact water, concentrate thickener overflow and, TMSF reclaim water. Process water will be stored in a process water storage
tank and distributed by two process water pumps in a duty/standby configuration. The process water tank will also feed the concentrate
filter wash water pump for distribution to the concentrate filter wash water system.
The reagents will be prepared and stored in separate
self-contained areas within the process plant and delivered by individual metering pumps to the required addition points for the reagents.
| | |
Date: December 22, 2023 | Page 17-9 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Consumables will include:
| · | Frother:
methyl isobutyl carbinol (MIBC); |
| · | Crushing
liners and wear parts; |
Two rotary screw air compressors will supply
high-pressure air for the concentrate filter press requirements. A separate air compressor will provide intermediate pressure compressed
air for instrument air requirements. Instrument air will be dried in air dryers prior to being distributed throughout the process plant.
Two dedicated blowers will supply forced air
to the rougher and scavenger flotation cells.
| | |
Date: December 22, 2023 | Page 17-10 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
18.0 | PROJECT
INFRASTRUCTURE |
The proposed Project infrastructure will include:
| · | Eskay
mine access road connecting the proposed operation to Highway 37 (Stewart-Cassiar Highway); |
| · | On-site
roads including: |
| § | TMSF
South Dam haul road; |
| § | Technical
sample haul road; |
| § | Process
plant and infrastructure pad site access road; |
| § | Process
plant and infrastructure pad collection pond access road; |
| § | Explosives
facility access road; |
| § | All
other roads within site required to connect facilities and provide access to Project infrastructure; |
| · | ROM
crushing, handling, and process plant; |
| · | Mine
infrastructure facilities, including: |
| § | Security
gatehouse at KM2 and KM55; |
| § | Truck
weigh scale (adjacent to gatehouse at KM55); |
| § | Truck
shop and truck wash; |
| § | Mine
dry and administration offices; |
| § | Process
plant and infrastructure area including: |
| o | Potable
and waste water treatment plant; |
| o | Electrical
power systems; |
| o | Fire
protections systems; |
| | |
Date: December 22, 2023 | Page 18-1 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| o | Propane
tank and pumping systems; |
| § | Fuel
storage and dispensing area; |
| § | Solid
waste management facilities; |
| § | Explosives
storage facility; |
| § | Permanent
accommodation camp including the following services; |
| o | Potable
and waste water treatment; |
| o | Electrical
power systems; |
| o | Fire
protections systems; |
| o | Propane
tank and pumping systems; |
| · | High
and medium-voltage power distribution systems; |
| · | ROM
pads and low- to medium-grade ore stockpiles; |
| · | Soil
and overburden stockpiles; |
| · | Water
management facilities; |
| · | TMSF
water treatment plant (including reclaim water pumps and pipeline). |
An
infrastructure location plan is included as Figure 18-1.
The current access to the Project area is described
in Section 5.1.
The access road is currently in good condition
and is maintained on a continuous basis and is providing the main access to existing facilities at camp KM58 and KM59 (historical camp).
During construction, this road will be locally re-routed in some limited areas between the future gate-house and historical camp, to
accommodate tie-ins to newly constructed roads, or expanded footprint of future infrastructure, however access will be continuously maintained
throughout the construction to facilitate optimal use of the existing facilities.
In early stages of operation, and as mining activities
develop the extent of the open pit and MRSA, this road will terminate at the new process plant access tie-in, and the remaining road
length will be decommissioned and replaced with haul roads connecting the mining infrastructure area to MRSA, stockpiles, and the open
pit.
| | |
Date: December 22, 2023 | Page 18-2 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Figure
18-1: Infrastructure Layout Map
Note: Figure prepared by Knight Piésold
Ltd., 2023.
| | |
Date: December 22, 2023 | Page 18-3 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
A
summary of the new roads required is provided in Table 18-1.
Concentrate will be loaded using front-end loaders into highway haul
trucks, with as much as 49 t of concentrate per truck (24.5 t per tandem dump trailer). Concentrate will be trucked using the main
site access road and Highway 37 under a “bulk haul” permit from the Province of BC Ministry of Highways to move concentrate
from the mine approximately 250 km to Stewart Bulk Terminals. Concentrate will be loaded onto bulk carrier ships via the existing ship
loading infrastructure at the terminal.
| 18.3.1 | Soil and Overburden |
Soil and overburden stockpiles will be constructed
adjacent the TMSF haul road. The stockpiles will be constructed as sidehill fill structures that do not obstruct or overlap major drainages.
The areas will be cleared and grubbed with minimal foundation preparation in the way of grading and material stripping being required.
The stockpiles will be constructed at maximum 3H:1V slopes.
| 18.3.2 | Temporary PAG Stockpiles |
PAG waste rock and overburden will be temporarily
stockpiled on surface during the pre-production period for material generated through initial pioneering of the TMSF and technical sample
haul roads prior to access being available to the TMSF for subaqueous deposition.
A temporary PAG staging area will be developed
adjacent to the intersection between the technical sample haul road and TMSF haul road for initial PAG development, within the MRSA footprint.
This material will be relocated to a PAG storage area, located approximately 1.5 km to the west of the MRSA. All pre-production PAG waste
rock will be managed in this area until access to the TMSF has been established and the TMSF is available for PAG waste deposition. All
PAG material will be relocated to the TMSF by the end of the pre-production period.
The facility has a design capacity of 700,000
t, and the PAG storage area has a design capacity of 3.3 Mt.
| 18.4 | Mine Rock Storage Area |
The MRSA will be located adjacent to, and immediately
west of, the open pits within the Argillite Creek drainage. NAG waste rock not used for construction purposes will be stored in the facility.
The MRSA will include the ROM stockpiles pad.
| | |
Date: December 22, 2023 | Page 18-4 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
18-1: Road Requirements
Road
Purpose |
Comment |
Plant
site roads |
Will
be at least 3.3 m wide (single lane) and 6.7 m wide (double lane), integrated with process plant pad earthworks, and designed with
adequate drainage. The roads will allow access between the administration building, warehouses, process plant building, crushing
buildings, storage bin, mining truck shop, and top of ROM pad |
Technical
sample haul road |
1.4
km long, double-lane road, which provides access to the NAG quarries and the technical sample excavations in phase 3 of the open
pit. Will have a running surface width of 26.5 m, with a safety berm on the outside edge of the road profile, and a 2
m pipeline corridor on the outside of the safety berm |
TMSF
haul road |
4.4
km long, double lane road designed to accommodate 150 ton class haul trucks. Will have a running surface width of 26.5
m, with a safety berm on the outside edge of the road profile, and a 3 m pipeline corridor on the outside of the safety berm |
The MRSA was designed based on the following
assumptions:
| · | Storage
capacity requirements for 166 Mt NAG material; |
| · | Bench
width of 15 m and bench height of 20 m, with an inter-bench slope angle of 1.5H:1V. |
Additional detail on the MRSA is included in
Section 16.9.2 and Section 16.10.
18.5 | Tailings Storage Facilities |
The TMSF is an existing tailings storage facility
located approximately 4.6 km southwest of the planned north pit. Approximately 0.6 Mt was deposited subaqueously in the facility
from 2001 to 2008. The deposited tailings were discharged as a slurry and have settled at a depth of approximately 30 m below the surface
of the water. The TMSF maintains a full water cover over the tailings stored in the facility under Condition C.3.(c)(v) of Permit
M-197 which requires all waste products stored in the TMSF to be maintained in a permanently saturated condition.
In the current mine plan, tailings and PAG waste
rock will be stored in the TMSF. The TMSF has been designed to store 38.6 Mt of tailings and 152.8 Mt of PAG waste rock (151.4 Mt of
PAG waste rock from open pit mining activities and 1.4 Mt of PAG waste rock and overburden from site construction and grading activities)
as well as site contact water, with additional capacity maintained above the minimum storage requirements for storm inflows.
Dams will be constructed at the north and south
end of the TMSF to accommodate the storage of tailings and waste rock, as well as provide storage capacity of site contact water to be
treated at the water treatment plant.
| | |
Date: December 22, 2023 | Page 18-5 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
The dams will be constructed in stages over the
life of mine, with an initial starter dam constructed at the north of the facility to provide storage for tailings from the first year
of mill operations, and PAG waste rock generated during pre-production and Year 1 of operations.
A
plan showing the facility at the end of the mine life is included as Figure 18-2.
The TMSF design is based on an operating mine
life of 12 years, and a total storage capacity of 191.4 Mt of tailings and waste rock. The TMSF has a storage capacity of 118.8 Mm3
which includes approximately 33.7 Mm3 of tailings, 75.6 Mm3 of PAG waste rock, 8.5 Mm3 of water
storage capacity, and 1 Mm3 of stormwater management capacity for the environmental design flood (1-in-1,000-year, 24-hour
precipitation event).
The
basic design criteria for the TMSF in the current mine plan are summarized in Table 18-2.
TMSF design features include:
| · | TMSF
north and south dams constructed using ROM rockfill from the open pit; |
| · | Filter
and transition zones; |
| · | Tailings
distribution system; |
| · | PAG
waste rock deposition area; |
| · | Tailings
deposition area; |
| · | Emergency
discharge spillway. |
The TMSF embankments will be constructed over
five stages for the operating LOM.
PAG waste rock will be managed in the north end
of the facility. Waste rock will be hauled from the open pit by the mine fleet and dumped at the edge of a PAG waste rock platform. A
fleet of remotely-operated dozers will push the PAG waste rock into the TMSF to develop the waste rock platform.
| | |
Date: December 22, 2023 | Page 18-6 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Figure
18-2: TMSF Layout Plan
Note: Figure prepared by Knight Piésold
Ltd., 2023.
| | |
Date: December 22, 2023 | Page 18-7 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
18-2: TMSF Design Criteria
Parameter |
Units |
Value |
Design
mill throughput |
Mtpa |
3.0 (Years 1–5)
3.5 (Years 6–12) |
Design
operating life |
years |
12 |
Total
tonnes tailings produced |
Mt |
38.6 |
Total
PAG waste rock and overburden managed |
Mt |
152.8 |
Ore
and waste rock specific gravity |
|
2.73 |
Embankment
crest width |
m |
26.5 |
Embankment
downstream slope |
|
2.5H:1V |
Environmental
design flood |
return
period |
1:1,000-year |
Inflow
design flood for spillway design
(probable maximum flood peak flow) |
m3/s |
30 |
Tailings slurry will be deposited in the south
end of the TMSF at a nominal solids content of approximately 21% solids by weight. Tailings will be deposited via rotational spigot discharge
from the crest of the south dam, and from a causeway constructed from the PAG waste rock to create a tailings disposal cell. The continuous
deposition of fresh tailings will maintain the deposited tailings in a saturated condition.
The
major infrastructure required for the TMSF is listed in Table 18-3.
Water will be reclaimed from the TMSF as required,
to supplement process water requirements in the processing plant. A floating barge system supporting two submersible pumps (duty/standby),
de-icer agitators, and associated piping/valves will be installed on the TMSF. Reclaimed water will be pumped to the process plant at
a nominal flowrate of 1,505 m3/h via a 550 mm PN20 HDPE pipeline.
A separate floating pumping system will be installed
adjacent the reclaim water barge for removal of surplus water from the TMSF to the water treatment plant.
The water treatment plant feed water system is
sized according to a maximum flow of 2,016 m3/h at 40 m of discharge head. Two submersible pumps in parallel with a floating
barge, de-icer agitators, and associated piping/valves will be installed to support this duty.
| | |
Date: December 22, 2023 | Page 18-8 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
18-3: TMSF Infrastructure
Infrastructure
|
Description |
North
dam |
To
be constructed across the existing TMSF outflow channel. 2.5H:1V slope, with a geocomposite liner on the upstream embankment
faces |
South
dam |
To
be constructed at the south end of the TMSF, to the north of the catchment divide between Coulter Creek and the TMSF. 2.5H:1V
slope, with a geocomposite liner on the upstream embankment faces |
Spillway |
Will
be excavated into bedrock for each stage of TMSF embankment raises. The Stage 1 through Stage 4 spillway channels will
be excavated at the east abutment of the TMSF north dam. The Stage 5 spillway, which will also function as the TMSF closure spillway,
will be excavated on the east side of the TMSF. The Stage 1 to Stage 4 spillways will have a 2.5 m deep spillway, with
a 5 m base width. The Stage 5 spillway will have a 3 m deep spillway with 10 m base width |
Snow in all mine working areas is considered
to be contact snow and will be stored near the TMSF such that the snow melt will drain into the TMSF and the water will be treated in
the Eskay Creek water treatment plant.
| 18.6.4 | Pre-Production Period Water Management |
Site water management during construction involves
controlling contact water runoff from the temporary PAG stockpiles, runoff from the roads, drawdown of the TMSF to prepare for construction
of the TMSF dams, and erosion and sediment control measures around active construction areas.
Temporary water management infrastructure will
be constructed for the MRSA and temporary PAG storage pad to support contact water management during pre-production prior to the TMSF
dams and water treatment plant being constructed, and the TMSF being available as a reservoir for contact water.
Contact water runoff from the temporary PAG stockpile,
pre-production MRSA footprint, and the pre-production open pit will be collected in a collection pond to the north of the MRSA, adjacent
to the process plant, and pumped from there to the existing mine water ponds located at the KM59 temporary camp.
Contact water runoff from the temporary PAG stockpile
will be collected in a collection pond located to the north of the temporary PAG stockpile, on the opposite side of the TMSF haul road
to the stockpile. In-pond water treatment will be applied to runoff from the temporary PAG stockpile prior to direct discharge to Tom
MacKay Creek, to the north of the pond.
A temporary pump system will be established at
the northern end of the TMSF, close to the existing TMSF outflow channel. The pump system will be used to lower the lake level in the
TMSF by approximately 5 m to facilitate PAG waste deposition in the TMSF and construction of the TMSF dams, to avoid inundation of active
construction areas.
| | |
Date: December 22, 2023 | Page 18-9 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| 18.6.5 | Operations Water Management |
Site water management for operations involves
controlling surface water around the Project site. Water in contact with mine workings or disturbed areas (e.g., groundwater inflows and
meteoric inputs to the open pits; runoff from waste rock, ore stockpiles, quarry areas, tailings, laydown areas) is considered contact
water. Non-contact water is runoff from undisturbed areas, including those areas that are being diverted.
Management
of surface water will be undertaken by construction of water diversion and collection structures, construction of the TMSF and other infrastructure,
selective grading of surfaces, and installation of pump and pipeline systems. The major facilities for which contact water management
is required are summarized in Table 18-4.
| 18.6.6 | Water Treatment Plant |
The water treatment plant will treat mine-impacted
water originating from the TMSF, open pit and the MRSA prior to discharge to the environment. The water treatment plant is designed for
a flow rate of 568 L/s and will operate year-round. The design capacity is based on the mine-site water balance and the expected water
surplus for the site.
The water treatment plan is designed with two
parallel treatment trains. There are three main process systems included in the design:
| ● | Metal precipitation using sulphide precipitation,
high-pH precipitation, iron co-precipitation and clarification. The metals precipitation processes will target aluminum, cadmium, copper,
lead, mercury, and zinc. The high-pH system uses lime with sludge recycle to generate low-solubility metal hydroxides, and is complemented
by the sulphide precipitation process, which can generate low-solubility metal sulphides. The iron co-precipitation process enhances binding
and coagulation and promotes further removal of metals such as cadmium and zinc via adsorption; |
| ● | Multi-stage filtration using dual-media (anthracite-sand)
filtration followed by ferric oxyhydroxide media. The filtration process removes suspended solids, including residual metal precipitates
from the clarifier overflow, and also helps remove remaining dissolved metals. An oxidation reactor is included to ensure preferable oxidation
states of the targeted contaminants are achieved prior to polishing. The polished effluent will be discharged to the environment; |
| ● | Solids management. Excess sludge will be directed
to the dewatering filter press units, which produce a dewatered filter cake and return recovered filtrate upstream in the water treatment
plant. |
| | |
Date: December 22, 2023 | Page 18-10 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
18-4: Operational Water Management
Infrastructure |
Description |
TMSF pond |
Pond volume will fluctuate throughout the year based on inflows and
water treatment plant discharge rates. A buffer capacity of 8.5 Mm3 is to be maintained prior to the start of freshet conditions
to manage peak freshet inflows against the water treatment design treatment rate which will treat surplus water at an average annual rate
of discharge
A stormwater inflow capacity of 1 Mm3 will be maintained
above the operational capacity described above for storing the 1:1,000-year storm event
Larger storm inflows, up to the probable maximum flood, will be discharged
to Tom MacKay Creek via the emergency discharge spillways |
TMSF non-contact water diversion channel |
Will be constructed on the east side of the TMSF to divert a portion of the contributing catchment around the facility, and the south dam haul road will be used to facilitate non-contact water diversion on the west side of the TMSF. Non-contact water diversion structures have been designed for the 1:100-year flood event |
TMSF outlet channel |
Will be excavated from the toe of the south dam to facilitate drainage of this water to Coulter Creek, to the south of the TMSF |
Mine rock storage area |
Will be collected in a series of collection ponds located along the
northern toe of the facility. Collected runoff will be pumped to the TMSF for management
Non-contact diversion structures will be constructed upstream of the
facility to minimize contact water, and snow will be removed from the surface of the MRSA as much as practical, with attempts to segregate
clean snow to further reduce volumes of contact water. It has been assumed that up to 75% of snow can be removed as non-contact snow on
an annual basis, with the remaining 25% considered unremovable or contact snow |
Open pits |
Open pit dewatering will pump to the MRSA collection ponds, where it will be transferred to the TMSF. Snow will be removed from the access ramp and active work areas of the open pit. It has been estimated that approximately 25% of the annual snowfall on the open pit will be removed based on this approach |
A mine-site water balance has been completed to
support the design of the TMSF and the water treatment plant. The water balance indicates that the site will operate in an annual water
surplus of approximately 560 L/s. Surplus volumes will be managed in the TMSF prior to treatment and discharge.
| 18.7 | Camps and Accommodation |
The existing camps at KM58 and KM59 (200-person
combined capacity) and Forrest Kerr camp (160-person available capacity) will be used in Year -3 and the first half of Year -2.
In Year -2, the 380-person permanent camp facility
will be constructed, ready for occupancy in the second half of that year, and will be located at the Eskay Creek mine site east of the
TMSF at a location selected to minimize commute time while maintaining adequate separation from active mining areas, infrastructure, and
hauling routes. For the remainder of the mine life, all personnel will be accommodated at the 380-person permanent camp facility.
| | |
Date: December 22, 2023 | Page 18-11 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
The permanent camp will be a three-level design
to minimize footprint and cost associated with required snow-roofs. The facility will include dormitories, kitchen/dining areas, boot
room, recreational/fitness facilities, medical facilities, and will be connected to grid power via a 13.8 kV powerline extending from
the 69kV/13.8 kV mine substation. The permanent camp will be acquired on a lease arrangement initially, with Skeena having an option to
purchase outright at the end of Year 1, Year 2, or Year 3 of operations.
In the second half of Year -1, the KM58 and KM59
camps will be demobilized, and for the remainder of the mine life, all personnel will use the 380-person permanent camp facility.
The Project will connect to the provincial grid
via the Coast Mountain Hydro-owned 287kV transmission line, 2L379. Power will be purchased from BC Hydro who will supply the power over
2L379. The point of interconnection on 2L379 will be near Volcano Creek where a transmission line tap exists for the Coast Mountain Hydro-owned
Volcano Creek generating station.
The Eskay Creek power system will be capable of
supplying 48 MVA to the Eskay Creek substation which will cover the initial power demands and planned future expansion.
Key
components are summarized in Table 18-5.
Standby diesel generators in weatherproof enclosures
will be provided to supply critical process loads and life safety systems.
BC Hydro require a system impact study to be performed
prior to energization to identify any system upgrades required to maintain reliability on their system. A facility study will be completed
by BC Hydro during 2024, and Skeena will be required to sign a facility agreement that will confirm the details of energization and electricity
purchase.
As the connection to the BC Hydro grid is indirect
via the Coast Mountain Hydro infrastructure, an agreement on compensation, operation, and liability is required to maintain reliability
and function to the Coast Mountain Hydro and Skeena power systems.
| | |
Date: December 22, 2023 | Page 18-12 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
18-5: Key Power Infrastructure
Item |
Note |
Volcano Creek substation and switchyard |
A switching station will be installed at Volcano creek to accommodate
the Eskay Creek power feed. The switchyard will be made up of a ring bus with four circuit breakers, and space for a fifth breaker allowing
for a future 287 kV connection
The switchyard will include an independent feeder for the Eskay Creek
Project. The feeder will include a 287:69kV 48MVA stepdown transformer |
Transmission line |
Will be a 17 km long wood pole line from Volcano Creek to Eskay Creek. The right-of-way will be 30 m wide |
Eskay Creek substation |
Will be located near the process plant and include a 69 kV circuit breaker and disconnect switch, a single 69:13.8 kV 36 MVA transformer, and 13.8 kV switchgear and capacitor bank |
Electrical distribution |
The plant electrical system is based on 13.8 kV distribution. The 287
kV feed from BC Hydro will be stepped down to 69kV at the point of interconnection and then to 13.8 kV at the Eskay Creek Substation and
will supply the plant main 13.8 kV switchgear housed in the main process plant electrical room
The larger variable frequency drives will have 13.8 kV input, fed by
plant main 13.8 kV switchgear. Step down transformers will be provided at the electrical rooms to feed 4160 V and 600 V loads, which will
be fed from the plant main 13.8 kV switchgear |
Power reticulation |
Overhead power lines of 13.8 kV will provide power to various remote facilities. Pole-mounted or pad-mounted transformers will step down the voltage at each location and supply the low voltage distribution system to respective facilities |
The
built infrastructure requirements are summarized in Table 18-6.
Storage areas needed for operations include locations
for propane, ball media, and bulk reagents. Additional infrastructure will include potable/sewage water treatment, gate house, a truck
scale, and emergency medical facilities.
| | |
Date: December 22, 2023 | Page 18-13 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
18-6: Built Infrastructure Requirements
Building |
Comment |
Primary crushing |
The crushing plant will consist of one building located over the primary crusher, control room and rock breaker equipment, which will be adjacent to the ROM pad. Will be fully enclosed. Will include a 7.5 t overhead maintenance crane |
Pebble crusher |
Will consist of a transfer conveyor, modularized cone crusher station, and associated platework. The pebble crushing station and supporting structural steel will support the pebble crusher over top of the SAG mill feed conveyor and will be fully enclosed |
Process plant |
Will be housed within a single pre-engineered, fully enclosed building.
Will contain the process plant equipment including: SAG mill, ball mill, regrind mills, mill liner handler, cyclones, flotation cells,
screens, tanks, and pumps. Will also accommodate product thickening, reagent mixing, process water containment/distribution, tailings
pumping, concentrate drying, filtration and storage area (including loadout). This area will be open to the ceiling and will have the
same overhead crane height to maintain uniformity across the process plant building. The building will have a sloped roof for snow load
management
The collector mixing and storage area will be a self-contained cladded
structure within the process building
Process equipment within the building will be serviced by two overhead
cranes, one of 30 t capacity and one of 20 t capacity |
Mine infrastructure |
Will include: integrated truck shop and truck wash facility; haul truck tire change and storage area with roof; mine warehouse fabric building; potable water and sewage treatment facilities with roof; and integrated mine dry and main administration building |
Assay laboratory |
Will house equipment for guiding ongoing mining and process plant operations. The footprint includes an allowance for a future expansion geochemical laboratory addition |
Fuel |
Diesel fuelling and storage tanks will include a total volume of 60,000 gal or 230 m3. The area will be covered by a 23 m x 21 m roof to cover the tanks and dispensers and protect against snow build-up |
Explosives pad |
A 6 m wide access road and 91.5 m x 71.5 m pad will be constructed to store explosives products required for mine operations |
| | |
Date: December 22, 2023 | Page 18-14 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| 19.0 | MARKET
STUDIES AND CONTRACTS |
A market study for the LOM potential concentrate
production, which took into account production and grade variation over time was finalized in October 2023 (Deno Advisory, 2023).
Key findings are summarized in the following sub-sections.
| 19.1.1 | Treatment and Refining Charges |
Typical treatment and refining charges for concentrate
sales will depend on the concentrate type and grade, but can be summarized as follows:
| ● | Gold concentrates: annual contracts between mines
and roasters tend to be set with either fixed payables and fixed treatment charges or, more commonly for roasters, a lower fixed payable
for gold and silver content with no treatment or refining charges and minimal to no penalties; |
| ● | Copper: typically based on long-term sales contracts.
Contracts stipulate payable element rates, delivery timings, quotational periods, penalties, and precious metal refining charges. Treatment
and copper refining charges are negotiated annually; |
| ● | Lead: similar to copper save for the annual negotiation
of a treatment charge, scale (dependent on price), and silver refining charge. A benchmark for high silver (>500 g/t) set separately
to lower silver-content lead concentrates, differentiates the market. |
| 19.1.2 | Deleterious Elements |
Deleterious elements in a concentrate must be
either removed and refined into metallic form, disposed of in tailings storage facilities, or sold to third parties for safe processing.
Certain elements may incur penalties if in sufficient tenor in a concentrate.
Penalties may be charged for specific elements,
accruing for each increment (either percentage or ppm) above a base ‘allowed’ level. Often penalties will be layered, i.e.,
will increase as the deleterious element content increases.
The following payment terms on gold concentrates
are typical:
| ● | Western smelters: 90% of provisional value between
5 and 30 calendar days after arrival of the carrying vessel at the discharging port; |
| ● | Traders: 90–95% of provisional value within
5–10 days of shipment from load port; |
| | |
Date: December 22, 2023 | Page 19-1 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| ● | Smelters or roasters in China: 90% of provisional
value against an irrevocable letter of credit upon presentation of normal shipping documents within 20–25 days from concentrate
shipment. |
Samples of the Eskay Creek concentrates, varying
in antimony, arsenic, lead, zinc, gold, and silver grades, were sent to potential lead smelters and gold roasters during 2023. The exercise
demonstrated that a diversified sales strategy could be implemented for concentrate sales; thereby reducing reliance on a single smelter
or trader. Such a strategy could include varied sales to lead smelters, traders, blenders, and roasters.
| 19.1.5 | Potential Saleability of Eskay Creek Concentrates |
The proposed Eskay Creek operation is expected
to produce a high gold–silver grade concentrate with elevated levels of mercury, arsenic, carbon, and antimony. The concentrate
is complex and will require a more measured marketing strategy.
Table
19-1 summarizes the key features
of the likely concentrate. Table 19-2
summarizes the key concentrate elemental grades over the LOM plan.
Limited spare capacity at existing pressure oxidation
plants for third-party concentrates limits the possibility of sales to these plants.
Western lead smelters are unlikely to purchase
the Eskay Creek concentrate due to their adverse penalty costs for deleterious elements.
The high gold content
of the Eskay Creek concentrate makes it amenable for processing at gold roasting facilities in China; however, typical sales terms are
likely to be more attractive for high-silver–lead smelters. High-silver–lead concentrates have been in short supply
and demand for physical silver, buoyed by photovoltaic cells, has been strong. Lead smelters will be attracted by the high antimony, lead,
and zinc content, all of which will be recoverable.
There are a number of other opportunities for
the sale of the Eskay Creek concentrates:
| ● | Blending by buyers, particularly with lead concentrates
to improve the marketability and scope of buyers for the concentrate; |
| ● | Blending with on-shore and offshore copper concentrates
for sale to copper smelters. |
Copper smelting capacity is set to increase at
a much greater rate than mine production in the next five years, creating a shortage of clean copper concentrates. Smelters will be more
incentivised to buy higher penalty concentrates to make up for an otherwise depleted revenue stream. The concentrate is therefore likely
to be in demand as a result.
| | |
Date: December 22, 2023 | Page 19-2 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
19-1: Concentrate Features
Item |
Sales Positives |
Sales Negatives |
Gold content |
Gold roasters |
Copper smelters |
Silver content |
Lead smelters |
Copper smelters |
Sulphur content |
Gold roasters, copper smelters |
|
Antimony content |
Lead smelters |
Gold roasters and copper smelters |
Lead and zinc content |
Lead smelters |
Gold roasters; copper smelters |
Silica content |
Lead smelters that add silica for sintering |
|
Arsenic content |
|
Gold roasters and copper smelters |
Carbon content |
|
Pressure oxidation plants and potentially gold roasters |
Mercury content |
|
Cost of removal and disposal |
Table
19-2: Estimated Concentrate Average Assay
|
Element |
Unit |
Minimum
(Annual) |
Maximum
(Annual) |
Average
(LOM) |
Payable |
Au |
g/t |
17 |
94 |
55 |
Ag |
g/t |
283 |
2,943 |
1,588 |
Pb |
% |
2.19 |
13.93 |
8.06 |
Zn |
% |
4.02 |
21.03 |
12.79 |
Cu |
% |
0.48 |
2.05 |
1.14 |
Deleterious |
As |
% |
0.69 |
5.96 |
1.50 |
Hg |
% |
0.03 |
0.32 |
0.08 |
Payable/deleterious |
Sb |
% |
0.74 |
5.72 |
1.78 |
Note: Estimated assays based on testwork. Antimony
classified as either payable or deleterious depending on the smelter destination.
| | |
Date: December 22, 2023 | Page 19-3 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
China is the most likely destination for the majority
of the concentrate production and the concentrate will currently meet the direct importation regulations, i.e., without the need for further
blending.
Skeena has received indicative bids from smelters
and traders, ranging from a portion of the total production to LOM production.
| 19.2 | Commodity Price Projections |
In
support of the determination of appropriate metal prices for use in determining the NSRs used in the 2023 FS, Skeena requested a commodity
price analysis from Deno Advisory (2023). Deno Advisory used a combination of the review of historical five-year average (2018–2023),
consensus average forward-looking price predictions, and spot pricing (October 2023) to arrive at the suggested metal prices to be
used in NSR calculations in Table 19-3.
In support of the determination of appropriate
metal prices for use in Mineral Resource and Mineral Reserve estimation, mine planning, and the economic analysis that supports the Mineral
Reserves, Skeena reviewed the pricing used in other recently-published feasibility studies, long-term analyst consensus prices, the two-year
trailing average of gold (US$1,818/oz) and silver (US$22.89/oz) and the three-year trailing average of gold (US$1,822/oz) and silver (US$23.17/oz)
prices as of April, 2023.
Based on these reviews, Skeena management requested
the following pricing be used in the 2023 FS:
| § | United
States dollars to Canadian dollars: 1.36. |
| | |
Date: December 22, 2023 | Page 19-4 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
19-3: Metal Pricing
Five Year Average Pricing (2018–2022) |
Deno Advisory |
Element |
Price |
Unit |
Basis |
Element |
Price |
Unit |
Basis |
Gold |
1,604.61 |
US$/oz |
Morning/evening LBMA fix |
Au |
1,900 |
US$/oz |
60-day average of morning/evening LBMA fix |
Silver |
19.86 |
US$/oz |
Daily silver fix |
Ag |
23 |
US$/oz |
60-day average of spot fixes |
Lead |
2,084.51 |
US$/t |
LME settlement price |
Pb |
2,085 |
US$/t |
|
Zinc |
2,842.74 |
US$/t |
LME settlement price |
Zn |
2,843 |
US$/t |
|
Note: LBMA = London Bullion Market Association;
LME = London Metals Exchange
At the Report effective date, no contracts had
been entered into.
Concentrate sales are likely to be a mix of long-term
and spot contracts, to ensure a diversified sales strategy. It is likely that the longer-term contracts will be a type of evergreen contract,
which continue after the initial term, but with periodic renegotiation of terms and conditions.
Terms of sale for a term contract between mining
companies and smelters commonly use “benchmark terms”, which include annual sales terms, and can be annually negotiated. In
contrast, spot contracts use spot terms, and are negotiated on a contract-by-contract basis.
Likely contracts other than concentrate sales
may include bulk shipping, ship-loading services, load/port agency, and data management/invoicing contracts.
Other major contracts that may be entered into
could cover items such as electricity supply, bulk commodities, operational and technical services, mining and process equipment, earthworks
projects, security, transportation and logistics, and administrative support services. Such contracts would typically be reviewed and
negotiated on a frequent basis and the terms would be typical of similar contracts both regionally and nationally.
| 19.4 | QP Comments on Item 19 “Market Studies and Contracts” |
The QP has reviewed the information summarized
in this section and notes the following.
There is a reasonable basis for the assumption
that the concentrates can be marketed, as Skeena has engaged with a broad range of potential buyers and has provided concentrate samples
for testing by roasters and smelters. It is likely that a comprehensive marketing strategy will be required to obtain the best sales terms.
A diversified approach to concentrate sales will be adopted. The most likely market for the majority of the concentrate is China.
| | |
Date: December 22, 2023 | Page 19-5 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Commodity pricing was provided by Skeena’s
management, and appears reasonable.
No commercial contracts have yet been agreed,
but there is reasonable expectation that terms and conditions will be within industry norms.
The QP considers that the information is suitable
to be used in the economic analysis in Section 22, and can support the Mineral Reserve estimates.
| | |
Date: December 22, 2023 | Page 19-6 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| 20.0 | ENVIRONMENTAL
STUDIES, PERMITTING, AND SOCIAL OR COMMUNITY IMPACT |
A number of environmental studies were performed
in support of the historical mining activities. The environmental baseline data were primarily collected between 1990 and 1993 by Hallam
Knight Piésold Ltd. for Prime Resources Ltd. to support an application for a Mine Development Certificate. Additional environmental
studies were completed in 1997 to support the proposed mill installation at the mine site (Hemmera, 1997), and again in 2000 to apply
for a separate Environmental Assessment certificate to deposit tailings and waste rock in the TMSF (Hemmera, 2000). Environmental monitoring
and routine reporting was completed during and after the historical operations. The Eskay Creek Mine has been in care and maintenance
since mining operations ceased in 2008, with ongoing site management, and minimal waste generation.
Skeena commenced environmental, social, economic,
historical, and health baseline studies to reflect current environmental and social conditions in 2020. Where available and to provide
context, pre-2020 data was reviewed and summarized for the current baseline studies, and where suitable for the Project, sampling sites
used in earlier studies were re-visited to support the new Environmental Assessment application.
A gap analysis was completed to inform the scope
of studies needed to support further Project design, and the assessment process for provincial and federal authorizations and permits.
| 20.2 | Baseline and Supporting Studies |
Studies
under Skeena management are summarized in Table 20-1.
| 20.3 | Environmental Considerations/Monitoring Programs |
| 20.3.1 | Management and Monitoring Planning |
The Project will be designed, constructed, operated,
and decommissioned to meet all applicable provincial and federal environmental and safety standards, regulations, and permit conditions.
Skeena will implement an environmental management system in advance of construction that defines the processes, resources, responsibilities,
and specific management plans to ensure compliance. The existing site operates under an environmental management system which will be
modified to meet the scope of the Project during the permitting process and include ongoing monitoring, management steps, and reporting
to relevant parties.
| | |
Date: December 22, 2023 | Page 20-1 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
20-1: Baseline and Supporting Studies
Area |
Note |
Climate and meteorology |
Weather and climate data are used to inform air quality monitoring and dispersion modelling, long-term climate monitoring, and hydrologic studies |
Air quality |
Concentrations of potential airborne pollutants are low and representative of an area where there are no sources of air pollution emissions |
Noise |
Noise levels documented in 2020 are due to weather, wildlife, and anthropogenic activities such as helicopter traffic and vehicles |
Surface water quality and quantity (hydrology) |
Large spatial differences in water quality were observed which can
be attributed to contrasting source waters. Eskay and Tom MacKay creeks have characteristics similar to that of non-glaciated systems,
while the Unuk River had characteristics of glaciated systems. Ketchum Creek characteristics are intermediate between those seen in Eskay
and Tom MacKay Creeks and the Unuk River
The open water, high flow period extends from early May until
late October, with low-flow periods the rest of the year. Annual peak flows occur as a result of snowmelt during the spring freshet between
late May and mid-July, glacial melt in the summer (Ketchum Creek and Unuk River only), and autumn rain events in mid-September and
October. Hydrological changes affect water quality by diluting concentrations of dissolved solids during the open water period, while
increasing sediment load and transport causing high concentrations of suspended sediments and particulate-associated metal loadings
The 2023 aquatic biology monitoring results do not indicate that adverse
environmental effects were occurring seasonally related to slightly elevated concentrations. The aquatic invertebrate community at and
downstream of the mine site indicated suitable water quality in streams (Minnow, 2023). Monitoring is ongoing to establish longer term
understanding of baseline and trends |
Groundwater quality and quantity |
The Project area has six hydrostratigraphic units. Groundwater
at all locations is typically circumneutral to slightly alkaline. Metals concentrations are variable, and do not exhibit clear spatial
trends
Continuous groundwater level monitoring data suggest that local seasonal
changes in groundwater elevation have a minimal effect on regional flow directions over time. Seasonal peaks occur in late spring /
early summer following freshet, and mid to late fall during the typical high precipitation season. Groundwater elevation lows tend to
occur during dry months in late summer as well as in winter before the spring melt. These observations are also consistent with the precipitation
and snowpack trends
The groundwater potentiometric surface generally mimics a subdued form
of topography. Groundwater is recharged by precipitation along ridges and flows toward the valleys where it discharges via seeps on valley
slopes, or directly to streams. However, part of the groundwater recharged over that area is most likely intercepted by underground mine
workings. Those workings serve, along with faults and other hydraulically active rock discontinuities, as preferential flow paths, carrying
groundwater to a discharge area further north, around Tom MacKay Creek
Slug test results reflect the heterogeneity of bedrock aquifers in
mountainous terrain, with hydraulic conductivity (K) values varying several orders of magnitude in response to the degree of weathering
and the frequency and size of fractures |
| | |
Date: December 22, 2023 | Page 20-2 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Area |
Note |
Aquatic resources |
The assessment of potential mine-related effects to benthic invertebrate
communities at mine-exposed stations in Tom MacKay and Ketchum creeks is not indicative of mine-related impacts, despite elevated concentrations
(relative to guidelines, SSWQO, and/or reference) of some metals in water and sediment. although the possibly impaired classification
for the mine-exposed station on the Unuk River is not expected to be mine-related, further monitoring is required to determine whether
the benthic invertebrate community conditions can be more definitively classified and if any longer-term patterns in the evaluated endpoints
exist. Benthic invertebrate tissue residue analysis indicated that selenium concentrations exceeded the BC tissue guideline for the protection
of wildlife at both the reference site (i.e. not influenced by former mine) and exposure site on the Unuk River situated downstream of
the Ketchum/Unuk River confluence
From the most recent sediment sampling event concentrations of arsenic,
copper, iron, manganese, and nickel in fine sediment fractions consistently exceeded the lower guidelines at mine-exposed and reference
stations on Little Tom MacKay, Tom MacKay, and Ketchum creeks, and the Unuk River. Additionally, similar to the case for water, concomitant
increases or decreases in sediment analyte concentrations at paired mine-exposed and reference stations on Ketchum Creek and the Unuk
River suggest that some regional factors outside of mine-influence are likely affecting sediment chemistry in the vicinity of the Mine.
However, concentrations of arsenic, cadmium, chromium, copper, iron, lead, mercury, selenium, silver, and zinc were significantly higher
and/or exceeded the upper BC WSQG/alert concentration more frequently at mine-exposed versus reference areas in 2022 |
Fish and fish habitat |
Waterfall barriers on Ketchum Creek and Eskay Creek immediately upstream of their confluences with the Unuk River prevent fish movement into these waterways and to tributaries upstream near the Project area within the Tom MacKay Creek watershed (i.e., Tom MacKay Creek and Argillite Creek). Waterways adjacent to the historic mine and proposed Project; are non-fish-bearing. The Unuk River is fish-bearing in stream reaches adjacent to the confluence of Ketchum Creek and the Unuk River, with Dolly Varden observed approximately 7.7 km upstream of the Ketchum Creek influence, and salmon species situated downstream several kilometers from the Ketchum/Unuk River confluence |
Soils |
Soils in the Project area are variable, typically of moderate depth developed on glacial deposits and loose sediments with smaller areas of floodplain and organic soils. Terrain is ridged and varies in slope steepness, soil drainage and depth over relatively short ground distances. Soils are very strongly to slightly acid and low in salinity |
Geohazards, terrain stability, and soils erosion |
Geohazards (landslides) include (most common to least common): rockfall, debris flow, debris slide, tension cracks, lateral spread, slump in surficial material and slump in bedrock. Nineteen percent of the Project footprint is potentially exposed to the risk of one or more geohazard(s) |
| | |
Date: December 22, 2023 | Page 20-3 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Area |
Note |
Vegetation and ecosystems |
Riparian floodplain ecosystems are infrequent in the Project area and
are located adjacent to larger creeks and rivers (e.g. lower Volcano Creek, Iskut River, Unuk River) and support unique vegetation
communities that are maintained by fluctuating water tables and intermittent flood events
Wetlands account for 1.2% of the project area and immediately surrounding
area. Most of the eleven wetland units detected are fens, one of these was a blue-listed wetland site unit
Nineteen exotic and invasive plants were registered in the region around
the Project
Twenty-one culturally valued plants were found in the Project area
and region surrounding the Project. Thirty-seven combinations of BGC Unit and Site Unit presented culturally valued plants
Metals in vegetation exceeded soils guidelines for arsenic, nickel,
chromium, selenium, and vanadium in several plant species in and around the Project
No rare species were detected in the Project area that are listed in
the BC Conservation Data Centre or under the federal Species At Risk Act were located (Tahltan ERM Environmental Consultants 2023) |
Wildlife |
Habitat suitability mapping was conducted for seven species and large
wildlife species recorded within the Project area include grizzly bear, black bear, and mountain goat. Small mammals present in the Project
vicinity include American marten, wolverine, voles, and the hoary marmot. Furbearing mammals with suitable habitat in the Project area
include grizzly bear, wolf, lynx, ermine, mink, fisher, least weasel, and snowshoe hare (Hallam Knight Piésold Ltd, 1993)
Biophysical inventory mapping identified the Project area as potentially
suitable to support woodland caribou and moose (MOE, 1982). However, the Project area is not overlapped by any caribou herd ranges shown
on provincial range mapping (BC, 2019) |
Social, economics, land, and resource use |
The Project is located in the Regional District of Kitimat-Stikine, which contains six electoral areas and five municipalities, including Terrace, Kitimat, and Stewart, the Hazeltons, and Dease Lake |
Tahltan social, economics, and land and resource use |
The Project is located within the traditional territory of the Tahltan
Nation and the asserted traditional territory of the Tsetsaut Skii km Lax Ha. The Tahltan Nation has asserted Indigenous title and rights
to this area in the Declaration of the Tahltan Tribe in 1910. Previous operators have established formal agreements with the Tahltan Central
Government regarding their ongoing participation at the mine site
An extensive study of the Tahltan-specific socio-economic conditions
within Tahltan Territory has been completed in 2021. The study provides the Tahltan Central Government and Nation, Skeena, and study partners
with an updated characterization of Tahltan economic status, social conditions, current access to land and cultural supports, health,
educational outcomes, interests, concerns and current access to land and cultural supports and land uses in support of community health |
Tahltan country foods |
A country foods study identified the animals harvested including: moose, caribou, bear, fish (salmon, trout, Dolly Varden, Burbot, Mountain Whitefish, and Lake Whitefish), and game birds (geese, ducks, grouse, and ptarmigan). Plants harvested includes berries, fungi, trees, and other food and medicinal plants |
| | |
Date: December 22, 2023 | Page 20-4 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Area |
Note |
Archaeology |
The Project area was subject to previous disturbances over the past century relating to exploration activities and the development of the previously operating Eskay Creek Mine. A single previously recorded archaeological site, HdTo-6, is located within the Project area. Site avoidance is the preferred mitigation measure. An Archaeological Chance Find Procedure will be applied prior to commencement of ground-altering activities |
Paleontology |
Clusters of documented fossil sites are present within or near the sedimentary and volcanic rock deposits in the Project area. The ages of these range from Lower Jurassic to Lower Cretaceous. There is a possibility that Project activities could impact fossil resources. A Chance Find Protocol for Paleontological Resources has been developed |
Site water management will be a critical component
of Project design, execution, operation, and closure. To mitigate the potential contamination of water from a variety of sources (air,
land, and process), Skeena will develop a Water Management Plan and Dust Control Management Plan that applies to all activities.
Skeena has developed, or will be developing the
following management plans as required by regulation or identified through the development and mitigation measures informed by Tahltan
mitigation strategies:
| ● | Erosion and Sediment Control Plan; |
| ● | Construction Environmental Management Plan; |
| ● | Metal Leaching/Acid Rock Drainage Management
Plan; |
| ● | Mine Site Water Management Plan; |
| ● | Discharge Management Plan; |
| ● | Vegetation Management Plan; |
| ● | Invasive Plant Management Plan; |
| ● | Wildlife Management Plan; |
| ● | Archaeological and Cultural Heritage Management
Plan; |
| ● | Mine Emergency Response Plan; |
| ● | Mine Site Traffic Control Plan; |
| ● | Fuel Management and Spill Prevention Plan; |
| ● | Combustible Dust Management Plan; |
| ● | Chemicals and Materials Storage, Transfer, and
Handling Plan; |
| | |
Date: December 22, 2023 | Page 20-5 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| ● | Integrated Waste Management Plan; |
| 20.3.2 | Geochemical Characterization |
Geochemical characterization data were obtained
by both Barrick and Skeena:
| ● | Barrick: bulk chemical and mineralogical characteristics,
data from laboratory weathering tests (humidity cells and subaqueous columns), drainage chemistry for a temporary waste rock stockpile,
and underground water drainage chemistry. Research studies also evaluated chemical reactions occurring in sub-aqueously deposited tailings; |
| ● | Skeena: bulk chemical and mineralogical characteristics
of diamond drill core obtained by Skeena from the planned open pit and infrastructure sites, laboratory, and field weathering tests (humidity
cells, field barrel tests and subaqueous columns). Laboratory based kinetic tests (humidity cells and subaqueous columns) have also been
initiated on tailings samples collected from bench-scale metallurgical testing. Legacy tailings in the TMSF and overburden have also been
characterized. |
The package of interlayered mudstone and andesite
in the hanging wall has mixed acid rock drainage potential classification of PAG, uncertain and non-PAG. Acid rock drainage potential
decreases with distance from the mineralization so that the uppermost part of the package is non-PAG.
Bowser Lake Group rocks that occur in the planned
open pit and at project infrastructure locations including the warehouse pad and haul road vary from PAG to non-PAG, which is partly controlled
by rock type. Coarser-grained strata (conglomerate and sandstone) include a mixture of both PAG and non-PAG materials. Finer-grained strata
(undifferentiated sediment package) tend to be PAG.
Bulk (i.e., combined rough and cleaner) tailings
are currently classified as PAG to uncertain.
The Project will involve disposal of PAG waste
rock and all tailings under subaqueous conditions at the TMSF. This approach will limit oxidation of sulphide minerals and prevent the
onset of acid generation. However, testwork shows that antimony leaching occurs under subaqueous conditions.
Segregated non-PAG waste rock will be disposed
in a waste rock facility outside the open pit and as backfill into the open pit as allowed by the mining schedule. The segregated waste
rock is not expected to generate acid, although leaching of some elements under non-acidic condition is expected.
Pit walls remaining exposed to long term weathering
will have PAG, uncertain and non-PAG components which can be expected to leach metals into the final pit lake to varying degrees.
| | |
Date: December 22, 2023 | Page 20-6 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Excavations for infrastructure will need to consider
the potential for acid generation and metal leaching in fill materials and exposed surfaces.
| 20.3.3 | Other Waste Management |
Non-hazardous waste management will involve the
segregation of industrial and domestic waste into streams. Waste collection and disposal facilities will include a combination of offsite
haulage to nearby municipal waste landfill, one or more incinerators for domestic/putrescible waste, separate waste collection areas for
recyclable and industrial waste streams for off-site disposal, and sewage effluent and sludge disposal for onsite disposal.
Hazardous waste materials such as spoiled reagents,
waste petroleum products, and used batteries will be generated throughout the life of the Project, from construction to decommissioning.
Storage facilities will facilitate the segregation and inventory of the various hazardous waste streams generated during the Project.
A separate secure storage area will be established with controls and best management practices to maintain the safety of workers and the
environment. Hazardous materials will be labelled and stored in appropriate containers for shipment to approved off-site disposal facilities.
| 20.4 | Closure Considerations |
For planning purposes, closure and reclamation
strategies have been developed for each mine component. During development of the reclamation and closure plan and supplemental investigations,
strategies will be refined to ensure closure and returning land use objectives are met. Following completion of mining, the Eskay Creek
mine will be closed, reclaimed, and monitored in accordance with its authorizations, regulations, and plans. Closure activities are anticipated
to be completed over a three-year period and post-closure monitoring and maintenance activities will be performed as required. Progressive
reclamation of the site will be completed where practical.
Following implementation of closure activities,
post-closure monitoring and maintenance activities will be completed. Monitoring and maintenance programs include water quality/quantity
monitoring, reclamation monitoring and maintenance (e.g., erosion, vegetation, metals uptake), geotechnical monitoring, air quality/meteorological
monitoring, and road/infrastructure maintenance.
In accordance with the Mines Act permit, mine
closure, reclamation, and post-closure costs must be updated every five years or upon a major variation to the mine plan to reflect best
available technologies. and inform the establishment of a reclamation security bond.
| | |
Date: December 22, 2023 | Page 20-7 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
A closure cost estimate was developed to determine
the estimated cost of implementing closure plans (Okane, 2023). The Standardized Reclamation Cost Estimator (SRCE) model was used to develop
the cost estimate. The SRCE is used in Nevada, USA to calculate reclamation bond estimates for mine operators to comply with federal and
state regulations and is a well-accepted estimator by the BC Ministry of Energy, Mines and Low Carbon Innovation (EMLI). The model allows
the use of site-specific, or third party provided units costs for its calculations and a high-level schedule can be developed within the
model to estimate a net present value cost for eligible reclamation and closure activities based on prescribed discount rates.
Reclamation and closure costs include conventional
closure (e.g., earthworks), long-term monitoring and maintenance, and water treatment activities. Closure costs were calculated over a
100-year timeframe using a net present value (NPV) analysis, beginning with scheduled closure and reclamation activities in 2040.
Closure costs were developed based on the following
basis of estimation:
| ● | Operator, equipment, and other unit costs developed
based on site site-specific rates, BC Blue Book, BC Regional Mine Reclamation Bond Calculator, or RECLAIM model; |
| ● | All structures and equipment were assumed to
not have salvage value; |
| ● | A discount rate of 4% as per BC closure costing
guidelines and the Interim Policy (EMLI, 2022); no escalation rate is included; |
| ● | Demobilization of equipment is equivalent to
2.5% of conventional closure costs; |
| ● | Engineering, design, and construction plans were
estimated as 5% of the value of conventional closure costs; |
| ● | Site administration and other long-term maintenance
costs continued for 100-year period; |
| ● | A contingency rate of 15% is applied to undiscounted
costs |
The
total closure cost estimate, including water treatment, monitoring and maintenance, demobilization, engineering, and contingency is $174.8
M. At a 4% annual discount rate, the total discounted closure cost estimate in 2023 is $53.7 M (Table 20-2).
| | |
Date: December 22, 2023 | Page 20-8 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
20-2: Closure Cost Summary
Cost Item |
Cost
(C$M) |
Discounted Cost
Using 4% Discount Rate
(C$M) |
Reclamation and closure earthworks |
38.8 |
22.3 |
Water treatment |
114.0 |
27.5 |
Post-closure Monitoring and Maintenance |
20.9 |
3.5 |
Demobilization |
1.0 |
0.5 |
Total |
174.8 |
53.7 |
| 20.5.1 | Environmental Permits |
The Eskay Creek Mine went through two Environmental
Assessment processes in its history. An application for a Mine Development Certificate was approved in 1994 and a Mine Development Certificate
was issued under previous environmental review legislation and is considered equivalent to an Environmental Assessment Certificate under
present legislation. In 2000, an application for an Environmental Assessment Certificate was reviewed and a Project Approval Certificate
was approved for disposal of mine tailings into TMSF and is also considered a present day Environmental Assessment Certificate.
The 1993 Mine Development Certificate enabled
the proponent to obtain construction/operation permits to build the Eskay Creek Mine, including underground mining, surface workings,
and use of Albino Lake as a waste rock storage facility and off-site shipping of ore. In 1997, permits were amended to build a mill onsite
and dispose of tailings with waste rock to Albino Lake. Once the Project Approval Certificate was issued in 2000 for the use of Tom MacKay
Lake as a tailings disposal facility, construction and operation permits were obtained. Tom MacKay Lake and Albino Lake are listed as
Tailings Impoundment Areas in Schedule 2 (Subsections 5(1) and 27.1(1)) of the Metal and Diamond Mining Effluent Regulations (SOR/2002-222).
For the proposed Project, Skeena will undertake
a substituted process to amend an existing Environmental Assessment Certificate or obtain a new Environmental Assessment Certificate.
The process to follow for the Environmental Assessment/Impact Assessment is being developed with the provincial and federal regulators,
the Tahltan Nation and Skeena, based upon the legislative steps, criteria, and procedures.
Skeena submitted a Detailed Project Description
to the federal and provincial regulators and Tahltan Central Government on August 11, 2022, to initiate the second phase (Readiness
Decision) of the Environmental Assessment process.
| | |
Date: December 22, 2023 | Page 20-9 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
A process order
was issued by the BC Government on April 18, 2023 which outlines the scope of the assessment and determines the application information
requirements to be included in the application.
No technical or
policy issues have been identified that would prevent obtaining the required project permits and approvals, given its long mining history,
understanding and mitigation of environmental and social effects.
| 20.5.2 | Provincial and Federal
Permits |
No permits for
project commercial development will be issued before an Environmental Assessment Certificate is obtained. Consequently, Skeena will apply
concurrently for permits within the environmental review process schedule for all permits. Strategies to expedite the permitting process
and reduce the time to start construction are being examined. To that end a Process Charter was signed between Skeena, BC government
and the Tahltan Central Government in January 2023 outlining regulatory processes to be followed, efficiencies, risk mitigations
and the development of joint work plans.
The
likely key provincial permits required are summarized in Table 20-3,
and potentially-required federal permits in Table 20-4.
| 20.6 | Considerations
of Social and Community Impacts |
| 20.6.1 | Consultation Policy Requirements |
Provisions for
consultation with Indigenous Nations and the public are a component of the provincial and federal legislation for both the Environmental
Assessment processes and permitting activities. Skeena is implementing an Engagement Plan for the Project as required by the provincial
and federal Environmental Assessment processes and meets the requirements of the Environmental Assessment process order. This plan provides
a summary of Skeena engagement activities as well as serves as a guide for Skeena’s engagement activities with identified Indigenous
Nations and stakeholders throughout the Environmental Assessment process.
Ongoing and future
engagement and consultation measures by Skeena are driven by best practices as well as Skeena’s internal company policies, federal
and provincial government requirements. Skeena diligently tracks and maintains records of all engagement activities and commitments therefrom.
| | |
Date: December 22, 2023 | Page 20-10 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
20-3: Potentially-Required
Provincial Permits, Licences and Approvals
Authorization |
Responsible
Agency |
Legislation |
Purpose |
Amendment
to Mines Act Permit M-197 |
BC
Ministry of Energy, Mines and Low Carbon Innovation (EMLI) |
Mines
Act, Health, Safety and Reclamation Code for Mines in BC |
Approve
the new mine plan and reclamation program |
Water System Construction Permit
Water System Operating Permit |
Northern
Health |
Drinking
Water Protection Act, Drinking Water Protection Regulation |
Authorize
construction and operation of potable water supply system for camp and process plant |
Food
Facility – Health Approval Application |
Northern
Health |
Drinking
Water Protection Act |
Approve
opening and operation of food service facility |
Sewage Registration
Environmental Management Act |
Northern
Health |
Sewage
Registration |
Authorize
sewage treatment plant |
Amendment
to Environmental Management Act (Effluent) Permit 10818 |
BC
Ministry of Environment and Climate Change Strategy (ENV) |
Environmental
Management Act, |
Authorize
discharges from sedimentation ponds, tailings storage facility, seepage |
Amendment
to Environmental Management Act Permit 12977 |
ENV
|
Environmental
Management Act |
Authorize
solid waste discharges |
Environmental
Management Act (Air) |
ENV
|
Environmental
Management Act |
Authorize
air emissions e.g., from incinerator and process plant, landfill |
Hazardous
Waste Registration |
ENV
|
Environmental
Management Act Hazardous Waste Regulation |
Register
hazardous waste transfer facility, plant truck shop |
Fuel
Storage Registration |
ENV |
Environmental
Management Act |
Authorize
bulk fuel storage |
Groundwater Well Registration and
Groundwater Usage
(Section 2) |
ENV
|
Water
Sustainability Act |
Authorize
storage, use or diversion of groundwater for one or more purposes |
Short Term Water Use
(Section 10) |
ENV
|
Water
Sustainability Act |
Authorize
short -term storage, use or diversion of surface water or groundwater for one or more purposes |
| | |
Date: December 22, 2023 | Page 20-11 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Authorization |
Responsible
Agency |
Legislation |
Purpose |
Water Licence
(Section 9) |
ENV
|
Water
Sustainability Act |
Authorize
storage, use or diversion of surface water or groundwater for one or more beneficial purposes |
Approval
for Works in and about a Stream (Section 11) |
ENV
|
Water
Sustainability Act |
Approve
changes in or about a stream |
Investigation
or Inspection Permit |
MOF |
Heritage
Conservation Act, RSBC 1996, c. 187 |
Undertake
archaeological impact assessment (AIA) |
Site
Alteration Permit |
MOF |
Heritage
Conservation Act |
Required
to alter an archaeological site (should any be identified and impacted by the Project) |
Occupant
Licence to Cut |
MOF |
Forest
Act |
Authorizes
cutting and removal of timber on Crown land |
Road
Use Permit |
MOF |
Forest
Act |
Authorizes
use of existing Road |
Licence
of Occupation (crown land) |
MOF |
Land
Act |
Authorizes
occupancy of crown land for approved purpose – for example offsite power line right of way or quarry. |
Table
20-4 Potentially-Required
Federal Permits, Licences and Approvals
Authorization |
Responsible
Agency |
Legislation |
Purpose |
Explosives
Permit |
Natural
Resources Canada |
Explosives
Act |
Required
to manufacture, store, and use explosives |
Fisheries
Authorization |
Fisheries
and Oceans Canada |
Fisheries
Act |
Required
if the Project will result in the harmful alteration, disruption or destruction of fish habitat or death of fish |
Metal
and Diamond Mining Effluent Regulations (MDMER) Schedule 2 amendment |
Environment &
Climate Change Canada (ECCC) |
Fisheries
Act |
Schedule
2 amendment may be required to amend the existing tailings impoundment sizes |
Migratory
Bird Permit |
ECCC |
Migratory
Birds Convention Act, |
Required
if nesting habitats used by migratory birds might be impacted or if activities occur during the nesting season (e.g., clearing of
vegetation) |
| | |
Date: December 22, 2023 | Page 20-12 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Authorization |
Responsible
Agency |
Legislation |
Purpose |
Species
at Risk Permit |
ECCC |
Species
at Risk Act |
Authorizes
an activity affecting listed wildlife species, any part of its critical habitat or the residences of its individuals |
Environmental
Emergency Registration |
ECCC |
Environmental
Emergency Regulations |
Registers
substances over specified volumes site must have suitable emergency response plan for the substances |
Nuclear
Safety Authorization |
Canadian
Nuclear Safety Commission |
Nuclear
Safety and Control Act |
Required
for possession of instruments containing radioactive material, such as nuclear density gauges (portable and fixed) |
Radio
Licence |
Innovation,
Science and Economic Development Canada (ISED ) |
Radio
Communication Act |
Authorizes
use of radio equipment on site |
Navigable
Waters Approval |
Transport
Canada |
Canadian
Navigable Waters Act |
Required
for works that take place within navigable waters that do not meet works established under the Minor Works Order and which may interfere
with navigation |
Transportation
of Dangerous Goods Permits |
Transport
Canada |
Transportation
of Dangerous Goods Act |
Authorizes
transportation and handling of dangerous goods |
Skeena recognizes
engagement and support of the Project from Indigenous Nations from initial project design until post-closure is critical for the success
of the Project. Skeena is consulting and will consult with local Indigenous Nations, yet also recognizes this is part of the Environmental
Assessment process at both the provincial and federal level. Engagement with local Indigenous Nations will continue throughout the Project
design, construction, operations, closure, and post-closure.
The Project is
located within the traditional territory of the Tahltan Nation and the asserted territory of the Tsetsaut Skii Km Lax Ha. The historical
environmental process and subsequent expansions included consultation with the Iskut Band, Tahltan Band, and the Tahltan Central Government.
| | |
Date: December 22, 2023 | Page 20-13 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Project traffic
will use Highways 37 and 37A which pass through the Nass Area and Nass Wildlife Area (as defined by the Nisga’a Final Agreement)
and the traditional territory of the Gitanyow Nation. Skeena engages with Nisga’a and Gitanyow on matters of mutual interest.
| 20.6.3 | Public and Stakeholders |
Skeena will consult
with the public and relevant stakeholder groups, including tenure holders, businesses, economic development organizations, businesses,
and contractors (e.g., suppliers and service providers), and special interest groups (e.g., environmental, labour, social, health, and
recreation groups), as appropriate.
The BC Regional
Mining Alliance (BCRMA) is a strategic partnership between Indigenous groups, industry, and provincial government representatives. A
primary focus is on northwest BC. Skeena is a part of this unique collaboration aimed at meaningful and productive dialogue to enhance
BC mining opportunities, strengthen multi-party relationships and encouraging responsible development.
| | |
Date: December 22, 2023 | Page 20-14 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| 21.0 | CAPITAL
AND OPERATING COSTS |
The capital and
operating cost estimates were prepared as an Association of the Advancement of Cost Engineering International (AACE International) Class 3
estimate with an accuracy of ±15%, and are reported using Q3 2023 Canadian dollars.
| 21.2 | Capital
Cost Estimates |
The capital cost
estimate includes mining, site preparation, process plant, tailings facility, power infrastructure, camp, Owner’s, spares, first
fills, buildings, roadworks, and off-site infrastructure costs.
The costs are defined
as follows:
| ● | Initial
capital cost: required to construct all the surface facilities, and open pit development
to commence a 3.0 Mt/a operation. Of the total initial capital costs, >90% were derived
from first principles bulk material take-offs and equipment sizing calculations, with supporting
quotations for major equipment, and contractor supply/installation rates; |
| ● | Sustaining
costs: include capital costs required to sustain the operation; |
| ● | Expansion
costs: include the capital costs required to expand the throughput to a 3.5 Mt/a operation; |
| ● | Closure
costs: include all the costs required to close, reclaim, and complete ongoing monitoring
of the mine once operations conclude. |
Mine capital costs
include pre-production stripping, mine equipment, and mine infrastructure.
Mining activity
commences prior to the process plant achieving commercial production. This includes the movement of 24.5 Mt of waste and the placement
of 0.85 Mt of mill feed in a stockpile adjacent to the primary crusher. The costs include all associated management, dewatering, drilling,
blasting, loading, hauling, technical and maintenance support, and grade control costs.
The mining equipment
capital costs reflect the use of financing of the major equipment and support equipment. Equipment prices were based on current quotations
from vendors. A 20% down payment and principal on payments was included in the capital costs. Interest on payments was included in operating
costs.
| | |
Date: December 22, 2023 | Page 21-1 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Mine equipment
was scheduled for purchase as needed for the mine operations, as determined by the production schedule and equipment productivities.
Mine infrastructure
cost allocations included:
| ● | Pit
area preparation will include the removal of merchantable timber, grubbing, and any topsoil
removed and stockpiled; |
| ● | The
engineering office equipment includes such items as desktop computers, plotter, copies of
the mining and geology software, and survey equipment with associated peripherals; |
| ● | A
mine truck shop/mine office, tire change and tire wash are included in the cost estimate
and will service the mining fleet; |
| ● | The
mine facilities and services include an emergency station and the general building services
for the truck shop. |
| 21.2.3 | Process Capital Costs |
Costs include ore
crushing, handling, ore bin, grinding, flotation, reagent mixing, concentrate dewatering and handling, power, and services. The costs
include capital procurement, freight, and all on-site construction services.
Material quantities
were based on, as appropriate, piping and instrumentation drawings, equipment lists, and material take-offs.
Fixed equipment
pricing was based on vendor quotes.
Bulk materials
costs were based on either current Sedgman projects or Sedgman’s database of recent pricing for similar work undertaken by fabricators
and contractors actively employed in the mining industry.
Freight, labour,
and productivity inputs were included as required.
| 21.2.4 | Tom MacKay Storage Facility |
Capital cost estimates
for the TMSF included:
| ● | Water
management structures. |
| | |
Date: December 22, 2023 | Page 21-2 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| 21.2.5 | Infrastructure Capital
Costs |
| 21.2.5.1 | Onsite Infrastructure |
Onsite infrastructure
costs included allocations for:
| ● | On-site
light vehicle roads and earthworks; |
| ● | Water
management and water management structures; |
| ● | In-pit
and TMSF haul roads; |
| ● | Permanent
accommodation; |
| ● | 69/13.8
kV main substation. |
| 21.2.5.2 | Off-site Infrastructure |
Off-site infrastructure
allocations included provision for:
| ● | A
287/69 kV substation and 69 kV transmission line. |
| 21.2.6 | Owner (Corporate) Capital
Costs |
Owner’s costs
were estimated from first principles and include:
| ● | General
and administrative costs for the Owner’s project and sustainability team; |
| ● | Training,
recruitment, and human resources; |
| ● | Sustainability
and environmental; |
| ● | Camp
catering, housekeeping, and transportation; |
| ● | Information
technology and communications; |
| ● | Insurance,
finance, legal, and offices. |
| | |
Date: December 22, 2023 | Page 21-3 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Indirect costs
included:
| ● | Engineering,
procurement, and construction management; |
| ● | Temporary
construction facilities; |
| ● | Capital
(critical) spares; |
| ● | Commissioning
first fills; |
| ● | Vendor
installation checks. |
| 21.2.8 | Capital Cost Summary |
The
capital cost estimate for the Project as envisaged in the 2023 FS is summarized in Table 21-1.
| 21.3 | Operating
Cost Estimates |
The estimate structure
is based on major cost categories under Skeena-agreed cost centres.
The operating cost
estimate is based on a combination of first-principles calculations, experience, vendor quotes, reference projects, and factors suitable
to support the development of the 2023 FS.
Operating costs
were split among the following categories:
| ● | Maintenance
parts and labour; |
| ● | General
and administrative. |
| | |
Date: December 22, 2023 | Page 21-4 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
21-1: Capital Cost Estimate
Description |
Initial
(C $M) |
Sustaining
(C $M) |
Expansion
(C $M) |
Closure
(C $M) |
Mining |
113.7
|
426.0
|
— |
— |
Ore
crushing and reclaim |
38.0
|
3.0
|
— |
— |
Process
plant |
171.8
|
2.0
|
8.0
|
— |
Tailings
reclaim and water treatment |
21.7
|
65.3
|
— |
— |
On-site
infrastructure |
98.6
|
52.0
|
— |
— |
Off-site
infrastructure |
30.3
|
— |
— |
— |
Owner’s
costs |
92.6
|
— |
— |
— |
Indirect
costs |
97.5
|
13.0
|
1.0
|
— |
Subtotal |
664.2
|
561.3
|
9.0
|
— |
Contingency |
48.7
|
— |
— |
— |
Closure |
— |
— |
— |
175.0
|
Total
|
712.9
|
561.3
|
9.0
|
175.0
|
Note: numbers have
been rounded.
Maintenance, consumables,
and power were broken down into the following cost centres:
| ● | Thickening
and filtration; |
| ● | Water
systems: fresh, process, reclaim; |
| ● | Metallurgical
laboratory; |
Costs were also
broken down into:
| ● | Fixed
costs: costs that are independent of feed tonnes to the plant, or operating hours; |
| ● | Variable
costs: costs that are driven by the amount of feed tonnes to the plant, or operating hours. |
| | |
Date: December 22, 2023 | Page 21-5 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| 21.3.2 | Mine Operating Costs |
Mine operating
costs were estimated from base principles with vendor quotations for repair and maintenance costs, where available. Additional costs
were estimated using GRE’s in-house data, cost data from the commercially-available Infomine database, and GRE staff experience.
Consumables estimates
were based on vendor quotes.
The price of diesel
provided for the project was $1.36/L delivered to the site and net of applicable tax credits. A price of $0.06/kWh was used for all electric
equipment.
Labour costs for
the various job classifications were obtained from salary surveys in British Columbia and other operations. A variable burden rate was
applied to the base labour rates that includes benefits, short-term bonus, and overtime.
Mine operating
costs include stripping, excavation, waste and low grade material handling, and road, stockpile, and waste pile maintenance. Mining production
equipment hours were estimated from the equipment productivity estimates, the scheduled tonnages of ore and waste and the number of pieces
of equipment required. Mining support equipment hours were calculated from the number of pieces of equipment times the operating hours/day,
assuming utilization of 90% and availability of 85%, times the operating days/year.
| 21.3.3 | Process Operating Costs |
Process operating
costs included provision for:
| ● | Labour:
operating labour is assumed to be engaged on a 15-on-13-off day/night roster with a 12 h
shift length. The 15-day duration reflects compensation for a day of travel per working rotation.
Labour costs include provision for maintenance, management, technical and supervisory staff; |
| ● | Power:
power costs were determined based on the estimated demand power as calculated by the electrical
load sheet, adjusted to include only those items required to operate to process the nominal
tonnage. This demand power was then multiplied by the run hours and an overall cost rate,
as provided by Skeena, of $0.06/kWh; |
| ● | General
and administrative. |
| 21.3.4 | Infrastructure Operating
Costs |
Costs include allocations
for maintenance and power.
| | |
Date: December 22, 2023 | Page 21-6 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| 21.3.5 | General and Administrative
Operating Costs |
G&A costs are
expenses not directly related to the production of gold or silver and include expenses not considered in mining, processing, external
refining, or transportation costs. These costs were developed using first principles and supported by budgetary vendor quotations where
applicable.
| 21.3.6 | Operating Cost Summary |
Operating
costs are presented in Table 21-2
(mine), Table 21-3 (process), and Table 21-4
(G&A). The average LOM operating costs are summarized in Table 21-5.
| | |
Date: December 22, 2023 | Page 21-7 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
21-2: Mine Operating Costs
Category |
Total
C$/t Mined |
Total
C$/t Mill Feed |
Drilling |
0.20 |
1.83 |
Blasting |
0.43 |
3.84 |
Load/haul |
1.17 |
10.55 |
Dewatering
and pumping |
0.02 |
0.19 |
Dumps
and haul roads |
0.28 |
2.54 |
Mine
general |
0.21 |
1.87 |
Mine
technical services |
0.05 |
0.49 |
Mine
maintenance |
0.33 |
2.98 |
Grade
control |
0.13 |
1.18 |
Mine
equipment financing interest payments |
0.12 |
1.09 |
Total |
2.96 |
26.54 |
Note: numbers have
been rounded.
Table
21-3: Process Operating
Costs
Area |
Initial
Years 1–5 |
Expansion
Year 6+ |
LOM |
C$M |
C$/t
milled |
C$M |
C$/t
milled |
C$M |
C$/t
milled |
Feed
crusher/rehandle |
8.8 |
0.56 |
17.7 |
0.73 |
26.5 |
0.67 |
Crushing |
4.9 |
0.31 |
7.7 |
0.32 |
12.6 |
0.32 |
Grinding |
141.8 |
9.06 |
205.2 |
8.48 |
346.9 |
8.71 |
Flotation |
74.1 |
4.74 |
112.1 |
4.63 |
186.2 |
4.67 |
Thickening
and filtration |
6.6 |
0.42 |
9.3 |
0.38 |
15.9 |
0.40 |
TMSF |
8.0 |
0.51 |
8.3 |
0.34 |
16.3 |
0.41 |
Reagent
systems |
6.1 |
0.39 |
8.0 |
0.33 |
14.1 |
0.35 |
Water
system: fresh, process, reclaim |
0.4 |
0.03 |
0.6 |
0.02 |
1.0 |
0.02 |
Metallurgical
laboratory |
1.9 |
0.12 |
3.0 |
0.12 |
4.9 |
0.12 |
Process
general |
61.0 |
3.89 |
78.0 |
3.23 |
139.0 |
3.49 |
Total
|
313.5 |
20.03 |
450.0 |
18.60 |
763.5 |
19.16 |
Note: Numbers have
been rounded.
| | |
Date: December 22, 2023 | Page 21-8 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
21-4: General and Administrative
Costs
Operating
Cost |
Initial
Years 1–5 |
Expansion
Year 6+ |
LOM
|
C$M |
C$/t
milled |
C$M |
C$/t
milled |
C$M |
C$/t
milled |
General
administration |
5.9 |
0.37 |
8.1 |
0.34 |
14.0 |
0.35 |
Accounting |
0.5 |
0.03 |
0.7 |
0.03 |
1.2 |
0.03 |
Camp
operations |
51.7 |
3.30 |
49.6 |
2.05 |
101.3 |
2.54 |
Environmental |
5.3 |
0.34 |
7.0 |
0.29 |
12.2 |
0.31 |
Human
resources |
2.8 |
0.18 |
3.0 |
0.12 |
5.8 |
0.14 |
Information
technology |
5.0 |
0.32 |
6.1 |
0.25 |
11.1 |
0.28 |
Medical
services |
1.4 |
0.09 |
1.8 |
0.08 |
3.2 |
0.08 |
Personnel
transportation |
12.6 |
0.80 |
12.8 |
0.53 |
25.3 |
0.64 |
Safety |
4.2 |
0.27 |
5.5 |
0.23 |
9.7 |
0.24 |
Security |
0.9 |
0.06 |
1.2 |
0.05 |
2.1 |
0.05 |
Supply
chain |
4.8 |
0.31 |
6.5 |
0.27 |
11.3 |
0.28 |
Emergency
response |
0.8 |
0.05 |
1.0 |
0.04 |
1.8 |
0.05 |
General
site services |
12.9 |
0.82 |
14.6 |
0.60 |
27.4 |
0.69 |
Water
treatment |
41.5 |
2.65 |
58.1 |
2.40 |
99.6 |
2.50 |
Total
G&A costs |
150.1 |
9.59 |
176.1 |
7.28 |
326.2 |
8.19 |
Note: numbers have
been rounded.
Table
21-5: Operating Cost Summary
Table
|
Initial
Years 1–5 |
Expansion
Year 6+ |
LOM
|
C$M |
C$/t
milled |
C$M/a |
C$/t
milled |
C$M |
C$/t
milled |
Mining |
710.5 |
45.40 |
347.0 |
14.34 |
1,057.5 |
26.54 |
Processing |
313.5 |
20.03 |
450.0 |
18.60 |
763.5 |
19.16 |
G&A
|
150.1 |
9.59 |
176.1 |
7.28 |
326.2 |
8.19 |
Total |
1,174.2 |
75.03 |
973.1 |
40.22 |
2,147.3 |
53.89 |
Notes: numbers
have been rounded. Year 1–5 costs represent the costs for the initial phase and include pre-production costs. Year 6+ costs represent
the costs in the expansion phase. Mining declines and more material is reclaimed from stockpiles after Year 6 toward Year 12.
| | |
Date: December 22, 2023 | Page 21-9 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| 22.1 | Forward-Looking
Information Statement |
The results of
the economic analyses discussed in this section represent forward-looking information as defined under Canadian securities law. The results
depend on inputs that are subject to several known and unknown risks, uncertainties and other factors that may cause actual results to
differ materially from those presented here. Information that is forward-looking includes:
| ● | Mineral
Resource and Mineral Reserve estimates; |
| ● | Assumed
commodity prices and exchange rates; |
| ● | The
proposed mine production plan; |
| ● | Projected
mining and process recovery rates; |
| ● | Assumptions
as to mining dilution and ability to mine in areas previously exploited using underground
mining methods as envisaged; |
| ● | Proposed
capital and operating costs; |
| ● | Interpretations
and assumptions as to agreement terms; |
| ● | Assumptions
as to closure costs and closure requirements; |
| ● | Assumptions
as to environmental, permitting, and social risks; |
Additional risks
to the forward-looking information include:
| ● | Changes
to costs of production from what are estimated; |
| ● | Unrecognized
environmental risks; |
| ● | Unanticipated
reclamation expenses; |
| ● | Unexpected
variations in quantity of mineralized material, grade, or recovery rates; |
| ● | Geotechnical
or hydrogeological considerations during mining being different from what was assumed; |
| ● | Failure
of mining methods to operate as anticipated; |
| ● | Failure
of plant, equipment, or processes to operate as anticipated; |
Changes to assumptions
as to the availability of electrical power, and the power the 2023 FS assumes that permits must be obtained in support of operations,
and approval for development to be provided by Skeena’s Board.
| | |
Date: December 22, 2023 | Page 22-1 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
An engineering
economic model was developed to estimate annual pre-tax and post-tax cash flows and sensitivities of the Project based on a 5% discount
rate.
Tax estimates involve
many complex variables that can only be accurately calculated during operations and, as such, the after-tax results are only approximations.
| 22.3 | Financial
Model Parameters |
| 22.3.1 | Mineral Resource, Mineral
Reserve, and Mine Life |
Mineral Resource
estimates were provided in Section 14, Mineral Reserve estimates in Section 15 and the mine plan, including the forecast mine
life, outlined in Section 16.
| 22.3.2 | Metallurgical Recoveries |
Metallurgical recovery
forecasts were provided in Section 13.
| 22.3.3 | Treatment and Refining
Charges |
Treatment and refining
charges are discussed in Section 19.
Metal price forecasts
were included in Section 19.
Capital cost estimates
were summarized in Section 21.
Operating cost
estimates were provided in Section 21.
Royalties were
outlined in Section 4.6.
At the effective
date of the Report, the Project was assumed to be subject to the following tax regime:
| ● | Federal
income tax of 15% and provincial income tax of 12%; |
| | |
| ● | BC
Minerals Tax, assuming a net current proceeds rate of 2% and a net revenue tax rate of 13%. |
| | |
Date: December 22, 2023 | Page 22-2 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Total tax payments
are estimated to be C$1,561 M over the LOM.
| 22.3.9 | Closure Costs and Salvage
Value |
Closure costs were
provided in Section 20.4. In the financial model, closure costs beyond 2041 have been discounted to 2041 dollars and are assumed
to be incurred in 2041.
No finance costs
were assumed.
No price inflation
or escalation factors were considered.
The economic analysis
was performed assuming a 5% discount rate.
The pre-tax net
present value discounted at 5% (NPV 5%) is C$3,058 M, the internal rate of return (IRR) is 52.8%, and payback period is 1.13 years.
On an after-tax
basis, the NPV 5% is C$1,973 M, the IRR is 42.7%, and the payback period is 1.19 years.
A
summary of the Project economics is included in Table 22-1
and shown graphically in Figure 22-1. The cashflow on an annualized
basis is provided in Table 22-2 and Table 22-3.
Closure costs expected beyond Year 15 have been discounted to Year 15 dollars and incurred in Year 15 for the purpose of the financial
model.
A sensitivity analysis
was conducted on the base case pre-tax and after-tax NPV and IRR of the Project, using the following variables: metal price, capital
costs, operating costs, gold grade, and silver grade. The Project sensitivity to the discount rate and foreign exchange rate were also
assessed in the 2023 FS.
Figure
22-2 shows the pre-tax sensitivity
analysis to NPV and IRR, and Figure 22-3 shows the NPV and IRR results
post-tax.
On an NPV basis,
the Project is most sensitive to changes in metal prices and gold grades, and then to a lesser extent, to operating costs and capital
costs. The Project is least sensitive to changes in the silver grades.
| | |
Date: December 22, 2023 | Page 22-3 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
22-1: Forecast Cashflow
Summary Table
Parameter |
Value |
Base
Case Economic Assumptions |
|
Gold
price (US$/oz) |
1,800 |
Silver
price (US$/oz) |
23 |
Exchange
rate (US$/C$) |
0.74 |
Discount
rate (%) |
5 |
Contained
Metal |
Contained
gold (koz) |
3,336 |
Contained
silver (koz) |
87,969 |
Mining |
Strip
ratio (waste: ore) |
7.98:1 |
Total
material mined (excluding rehandle) (Mt) |
357.7 |
Total
ore mined (Mt) |
39.8 |
Processing |
Processing
life (years) |
12 |
Processing
throughput (Mtpa) |
3.0
(Years 1–5)
3.5
(Years 6–12) |
Average
diluted gold grade (g/t) |
2.6 |
Average
diluted silver grade (g/t) |
68.7 |
Production |
Gold
recovery (% to concentrate) |
83 |
Silver
recovery (% to concentrate) |
91 |
LOM
gold production (koz) |
2,769 |
LOM
silver production (koz) |
80,052 |
LOM
AuEq production (koz) |
3,891 |
LOM
average annual gold production (koz) |
228 |
LOM
average annual silver production (koz) |
6,583 |
LOM
average annual AuEq production (koz) |
320 |
Operating
Costs Per Tonne |
Mining
cost (C$/t mined) |
2.96 |
Mining
cost (C$/t milled) |
26.54 |
Processing
cost (C$/t milled) |
19.16 |
G&A
cost (C$/t milled) |
5.69 |
Water
treatment cost (C$/t milled) |
2.50 |
Total
operating costs (C$/t milled) |
53.89 |
| | |
Date: December 22, 2023 | Page 22-4 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Parameter |
Value |
Other
Costs |
Transport
to smelter (C$/dmt concentrate) |
154 |
Gold
refining costs (C$/oz payable) |
34 |
Silver
refining costs (C$/oz payable) |
1.65 |
Treatment
costs (C$/dmt concentrate) |
172 |
Royalty
(NSR) (%) |
2 |
Cash
Costs and All-in Sustaining Costs |
LOM
cash cost (US$/oz Au) net of silver by-product |
133 |
LOM
cash cost (US$/oz AuEq) co-product |
568 |
LOM
AISC (US$/oz Au) net of silver by-product |
300 |
LOM
AISC (US$/oz AuEq) co-product |
687 |
Capital
Expenditures |
Pre-production
capital expenditures (C$M) |
713 |
Expansion
capital expenditures (C$M) |
9 |
Sustaining
capital expenditures (C$M) |
561 |
Closure
expenditures (C$M) |
175 |
Economics |
After-tax
NPV (5%) (C$M) |
1,973 |
After-tax
IRR |
42.7 |
After-tax
payback period (years) |
1.2 |
After-tax
NPV/initial capital costs |
2.8 |
Pre-tax
NPV (5%) (C$M) |
3,058 |
Pre-tax
IRR (%) |
52.8 |
Pre-tax
payback period (years) |
1.1 |
Pre-tax
NPV/initial capital costs |
4.3 |
Average
annual after-tax free cash flow (Year 1–5) (C$M) |
467 |
Average
annual after-tax free cash flow (Year 1–12) (C$M) |
313 |
LOM
after-tax free cash flow (C$M) |
2,993 |
Notes:
| ● | Cash
costs are on an ounce payable basis and are inclusive of operating mining costs, processing
costs, site G&A costs, royalties, smelting, refining, and transports costs. |
| ● | All-in
sustaining costs (AISC) are on an ounce payable basis and include cash costs plus sustaining capital and closure
costs. |
| ● | Pre-production
capital expenditure of C$713 M is exclusive of initial working capital, primarily C$43.3 M of pre-production
mining operating costs associated with establishing initial ore stockpile inventory. |
| | |
Date: December 22, 2023 | Page 22-5 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Figure
22-1: Cashflow Forecast
Figure
Note: Figure prepared
by GRE, 2023.
| | |
Date: December 22, 2023 | Page 22-6 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
22-2: Cashflow Forecast
On An Annualized Basis (Year -3 to Year 6)
Item |
Year
-3 |
Year
-2 |
Year
-1 |
Year
1 |
Year
2 |
Year
3 |
Year
4 |
Year
5 |
Year
6 |
Processing |
Ore
processed (Mt) |
0.00 |
0.00 |
0.68 |
2.96 |
3.01 |
3.00 |
3.00 |
3.00 |
3.51 |
Gold
recovered (Moz) |
0.00 |
0.00 |
0.04 |
0.39 |
0.28 |
0.31 |
0.29 |
0.31 |
0.31 |
Silver
recovered (Moz) |
0.00 |
0.00 |
1.06 |
7.92 |
7.57 |
10.11 |
8.89 |
12.95 |
6.47 |
Revenue |
Gold
revenue ($M) |
0.00 |
0.00 |
85.39 |
907.57 |
637.66 |
725.31 |
671.70 |
721.05 |
711.10 |
Silver
revenue ($M) |
0.00 |
0.00 |
31.32 |
233.86 |
223.60 |
298.51 |
262.56 |
382.47 |
190.95 |
Penalties
($M) |
0.00 |
0.00 |
-0.29 |
-36.27 |
-6.19 |
-3.94 |
-2.01 |
-2.36 |
-0.25 |
Refining &
transport costs ($M) |
0.00 |
0.00 |
-10.69 |
-67.32 |
-55.41 |
-62.53 |
-62.10 |
-74.78 |
-72.62 |
Net
smelter revenue ($M) |
0.00 |
0.00 |
105.73 |
1,037.85 |
799.66 |
957.36 |
870.15 |
1,026.39 |
829.17 |
Cost
of production |
Mining
operating costs ($M) |
15.45 |
34.49 |
64.71 |
107.53 |
113.74 |
127.44 |
123.53 |
123.62 |
114.90 |
Mining
capitalized waste ($M) |
-14.97 |
-33.10 |
-56.03 |
0.00 |
0.00 |
-33.53 |
-17.42 |
-21.79 |
-31.54 |
Processing
($M) |
0.00 |
0.00 |
14.24 |
59.65 |
59.95 |
60.50 |
59.76 |
59.46 |
65.28 |
Site
general ($M) |
0.00 |
0.00 |
4.74 |
29.07 |
29.09 |
29.07 |
29.07 |
29.07 |
29.09 |
Total
cost of production ($M) |
0.48 |
1.39 |
27.65 |
196.24 |
202.78 |
183.48 |
194.94 |
190.35 |
177.74 |
Royalties
($M) |
0.00 |
0.00 |
2.11 |
20.76 |
15.99 |
19.15 |
17.40 |
20.53 |
16.58 |
Total
operating costs ($M) |
0.48 |
1.39 |
29.77 |
217.00 |
218.77 |
202.62 |
212.34 |
210.88 |
194.32 |
Capital
costs |
Non-sustaining,
sustaining capital, closure ($M) |
178.08 |
372.20 |
130.24 |
72.26 |
58.24 |
60.07 |
33.02 |
43.26 |
12.29 |
Mining
- capitalized waste ($M) |
14.97 |
33.10 |
56.03 |
0.00 |
0.00 |
33.53 |
17.42 |
21.79 |
31.54 |
Working
capital ($M) |
0.00 |
0.00 |
0.00 |
8.73 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total
capital costs ($M) |
193.05 |
405.31 |
186.27 |
80.99 |
58.24 |
93.60 |
50.43 |
65.05 |
43.82 |
Corporate
income tax and mineral tax |
Corporate
income tax ($M) |
0.00 |
0.00 |
0.00 |
17.60 |
134.60 |
151.87 |
138.69 |
178.78 |
131.57 |
BC
mineral tax ($M) |
0.00 |
0.00 |
0.32 |
18.25 |
20.97 |
91.68 |
86.33 |
105.81 |
82.12 |
Total
non-production taxes ($M) |
0.00 |
0.00 |
0.32 |
35.84 |
155.57 |
243.55 |
225.02 |
284.59 |
213.69 |
Pre-tax
net cash flow (C$ M) |
-193.53 |
-406.70 |
-110.31 |
739.87 |
522.65 |
661.13 |
607.37 |
750.46 |
591.03 |
After-tax
net cash flow (C$ M) |
-193.53 |
-406.70 |
-110.63 |
704.02 |
367.08 |
417.59 |
382.35 |
465.87 |
377.34 |
| | |
Date: December 22, 2023 | Page 22-7 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Table
22-3: Cashflow Forecast
On An Annualized Basis (Year 7 to Year 15)
Item |
Year
7 |
Year
8 |
Year
9 |
Year
10 |
Year
11 |
Year
12 |
Year
13 |
Year
14 |
Year
15 |
Total |
Processing |
Ore
processed (Mt) |
3.50 |
3.50 |
3.50 |
3.51 |
3.50 |
3.17 |
0.00 |
0.00 |
0.00 |
39.84 |
Gold
recovered (Moz) |
0.17 |
0.25 |
0.16 |
0.11 |
0.08 |
0.06 |
0.00 |
0.00 |
0.00 |
2.77 |
Silver
recovered (Moz) |
4.18 |
9.79 |
6.21 |
2.43 |
1.40 |
1.06 |
0.00 |
0.00 |
0.00 |
80.05 |
Revenue |
Gold
revenue ($M) |
400.92 |
570.58 |
374.87 |
264.51 |
181.38 |
147.52 |
0.00 |
0.00 |
0.00 |
6,399.56 |
Silver
revenue ($M) |
123.56 |
289.11 |
183.48 |
71.65 |
41.38 |
31.34 |
0.00 |
0.00 |
0.00 |
2,363.80 |
Penalties
($M) |
-1.18 |
-0.39 |
-3.32 |
-1.49 |
-0.71 |
-0.47 |
0.00 |
0.00 |
0.00 |
-58.86 |
Refining
and transport costs ($M) |
-55.47 |
-84.44 |
-42.91 |
-48.06 |
-46.38 |
-41.74 |
0.00 |
0.00 |
0.00 |
-724.46 |
Net
smelter revenue ($M) |
467.83 |
774.86 |
512.12 |
286.61 |
175.66 |
136.65 |
0.00 |
0.00 |
0.00 |
7,980.04 |
Cost
of production |
Mining
operating costs ($M) |
84.62 |
91.27 |
56.15 |
0.09 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1,057.55 |
Mining
capitalized waste ($M) |
-45.46 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-253.84 |
Processing
($M) |
67.43 |
64.27 |
63.72 |
64.41 |
64.30 |
60.56 |
0.00 |
0.00 |
0.00 |
763.52 |
Site
general ($M) |
29.07 |
29.07 |
29.07 |
19.95 |
19.94 |
19.94 |
0.00 |
0.00 |
0.00 |
326.20 |
Total
cost of production ($M) |
135.66 |
184.60 |
148.94 |
84.45 |
84.24 |
80.49 |
0.00 |
0.00 |
0.00 |
1,893.43 |
Royalties
($M) |
9.36 |
15.50 |
10.24 |
5.73 |
3.51 |
2.73 |
0.00 |
0.00 |
0.00 |
159.60 |
Total
operating costs ($M) |
145.01 |
200.10 |
159.18 |
90.18 |
87.75 |
83.23 |
0.00 |
0.00 |
0.00 |
2,053.03 |
Capital
costs |
Non-sustaining,
sustaining capital, closure ($M) |
32.02 |
4.36 |
33.68 |
9.76 |
3.75 |
0.08 |
0.90 |
13.65 |
61.48 |
1,119.31 |
Mining
- capitalized waste ($M) |
45.46 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
253.84 |
Working
capital ($M) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-8.73 |
0.00 |
0.00 |
0.00 |
Total
capital costs ($M) |
77.48 |
4.36 |
33.68 |
9.76 |
3.75 |
0.08 |
-7.83 |
13.65 |
61.48 |
1,373.15 |
Corporate
income tax and mineral tax |
Corporate
income tax ($M) |
43.22 |
124.49 |
75.29 |
20.14 |
-2.70 |
-7.79 |
-15.59 |
0.00 |
0.00 |
990.16 |
BC
mineral tax ($M) |
27.81 |
76.67 |
43.43 |
15.29 |
2.27 |
0.00 |
0.00 |
0.00 |
0.00 |
570.95 |
Total
non-production taxes ($M) |
71.03 |
201.15 |
118.72 |
35.43 |
-0.44 |
-7.79 |
-15.59 |
0.00 |
0.00 |
1,561.10 |
Pre-tax
net cash flow (C$ M) |
245.34 |
570.40 |
319.26 |
186.67 |
84.16 |
53.35 |
7.83 |
-13.65 |
-61.48 |
4,553.86 |
After-tax
net cash flow (C$ M) |
174.31 |
369.24 |
200.55 |
151.24 |
84.59 |
61.14 |
23.42 |
-13.65 |
-61.48 |
2,992.76 |
Note: Costs in Canadian dollars. Closure costs
expected beyond Year 15 have been discounted to Year 15 dollars and incurred in Year 15 for the purpose of the financial model.
| | |
Date: December 22, 2023 | Page 22-8 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Figure
22-2: Pre-Tax NPV and IRR Sensitivity Results
Note: Figure prepared by GRE, 2023.
| | |
Date: December 22, 2023 | Page 22-9 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Figure
22-3: Post-Tax NPV And IRR Sensitivity Results
Note: Figure prepared by GRE, 2023.
| | |
Date: December 22, 2023 | Page 22-10 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Subsequent
to the Report effective date, on 18 December, 2023, Skeena concluded a financing package with Franco-Nevada. The package included the
sale of a 1.0% NSR royalty on Eskay Creek for C$56 million over all of the land packages that make up the Project. This royalty is payable
on all of the Mineral Reserves, and is not included in the economic analysis in Section 22.
Skeena and the QPs reviewed the impact of the
additional NSR on the Project economics as summarized in the Report, and confirmed that the additional royalty has no material impact
on the Project economics as presented in Section 22.4.
| | |
Date: December 22, 2023 | Page 22-11 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
This section is not relevant to this Report.
| | |
Date: December 22, 2023 | Page 23-1 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| 24.0 | OTHER RELEVANT DATA AND INFORMATION |
This section is not relevant to this Report.
| | |
Date: December 22, 2023 | Page 24-1 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| 25.0 | INTERPRETATION AND CONCLUSIONS |
The QPs note the following interpretations and
conclusions in their respective areas of expertise, based on the reviews and interpretations of data available for this Report.
| 25.2 | Mineral Tenure, Surface Rights, Water Rights, Royalties and Agreements |
Mineral tenure held is valid and sufficient to
support a declaration of Mineral Resources and Mineral Reserves.
Skeena holds an interest in two surface leases
and the Eskay Road access. Skeena will need to acquire surface rights in support of any future mining operations.
Skeena currently holds two water licences. Skeena
anticipates needing to apply for additional water licences under the BC Water Sustainability Act for the proposed Project.
To the extent known to the QP, there are no other
significant factors and risks that may affect access, title or right or ability to perform work on the Project that are not discussed
in this Report.
| 25.3 | Geology and Mineralization |
The understanding of the Eskay Creek deposit settings,
lithologies, mineralization, and the geological, structural, and alteration controls on mineralization is sufficient to support estimation
of Mineral Resources and Mineral Reserves.
The Eskay Creek deposit retains exploration upside,
along strike and at depth, in particular the potential to identify well-defined, mineralized syn-volcanic feeder structures that propagate
through the volcanic pile.
The Eskay Deeps
Zone discovery, a new occurrence of Rhyolite-hosted gold–silver mineralization in the Eskay Deeps zone, which has many analogies
with the known Eskay Creek deposits (stratigraphic sequence, mineralization and alteration styles, geochemical signature), supports that
the strike extension of the entire Eskay Creek Rift north of the NEX Zone has been offset to the northwest of the previously-assumed trend,
and that there is significant potential, based on geophysical data, lithogeochemical and structural studies, for this area to host feeder-style
mineralization.
| | |
Date: December 22, 2023 | Page 25-1 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| 25.4 | Exploration, Drilling and Analytical Data Collection in Support of Mineral Resource Estimation |
The exploration programs completed to date are
appropriate for the style of the deposits in the Project area.
Sampling methods are acceptable for Mineral Resource
and Mineral Reserve estimation.
Sample preparation, analysis and security are
generally performed in accordance with exploration best practices and industry standards at the time the information was collected.
The quantity and quality of the logged geological
data, collar, and downhole survey data collected in the exploration and infill drill programs are sufficient to support Mineral Resource
estimation.
No material factors were identified with the data
collection from the drill programs that could significantly affect Mineral Resource or Mineral Reserve estimation.
The sample preparation, analysis, and security
practices are acceptable and meet industry-standard practices at the time that they were undertaken and are sufficient to support Mineral
Resource and Mineral Reserve estimation.
The Eskay Creek Mine initiated QA/QC measures
into their sample stream in 1997. With progressive years the QA/QC protocol became more comprehensive and detailed. QA/QC submission rates
meet industry-accepted standards at the time of the completion of the various campaigns.
Skeena implemented formal QA/QC programs for the
2018–2023 drill campaigns. These included submission of blanks, certified reference materials (standards), duplicates, and completion
of a check assay program. In addition to the Skeena-introduced QC samples, ALS Vancouver inserted their own independent check samples.
The QA/QC programs did not detect any material
sample biases in the data reviewed that supports Mineral Resource and Mineral Reserve estimation.
The data verification programs concluded that
the data collected from the Project adequately support the geological interpretations and constitute a database of sufficient quality
to support the use of the data in Mineral Resource and Mineral Reserve estimation.
| 25.5 | Metallurgical Testwork |
Metallurgical testwork and associated analytical
procedures were appropriate to the mineralization type, appropriate to establish the optimal processing routes, and were performed using
samples that are typical of the mineralization styles found within the various mineralized zones.
Samples selected for testing were representative
of the various types and styles of mineralization. Samples were selected from a range of depths within the deposit. Sufficient samples
were taken so that tests were performed on sufficient sample mass, including individual tests to assess variability.
| | |
Date: December 22, 2023 | Page 25-2 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Recovery forecasts
will vary over the proposed LOM plan, based on the proportion of lithologies planned to be treated each year, and the head grades. Gold
and silver recovery rates are expected to range from 80.8–84.2% with an average LOM recovery of 83.0% for gold, and range
from 89.0–94.2% with an average LOM recovery of 90.5% for silver.
High arsenic levels are expected for the first
year before dropping to below penalty levels.
Mercury penalties are expected for all production
years; however, mercury will peak at approximately 1.5% of revenues in Year 1 and drop to approximately 0.3% of revenues for the remainder
of the mine life.
| 25.6 | Mineral Resource Estimates |
The Mineral Resource estimation for the Project
conforms to industry-accepted practices and is reported using the 2014 CIM Definition Standards.
Factors that may affect the estimate include:
changes to long-term metal price assumptions; changes in local interpretations of mineralization geometry and continuity of mineralized
zones; changes to the density values applied to the mineralized zones; changes to geological shape and continuity assumptions; potential
for unrecognized bias in the assay results from legacy drilling where there was limited documentation of the QA/QC procedures; changes
to the input values used to generate the AuEq cut-off grade; changes to metallurgical recovery assumptions; changes in assumptions of
marketability of final product; changes to the conceptual input assumptions for assumed open pit operations; changes to the input assumptions
for assumed underground operations; variations in geotechnical, hydrogeological and mining assumptions; changes to environmental, permitting
and social license assumptions.
| 25.7 | Mineral Reserve Estimates |
The Mineral Reserve estimation for the Project
conforms to industry-accepted practices and is reported using the 2014 CIM Definition Standards.
Factors that may affect the estimate include:
metal price and exchange rate assumptions; changes to the assumptions used to generate the gold equivalent grade cut-off grade; changes
in local interpretations of mineralization geometry and continuity of mineralized zones; changes to geological and mineralization shapes,
and geological and grade continuity assumptions; changes to offsets around the old underground workings and additional knowledge related
to exact locations of the mined-out voids; density and domain assignments; changes to geotechnical assumptions including pit slope angles;
changes to hydrological and hydrogeological assumptions; changes to mining and metallurgical recovery assumptions; changes to the input
and design parameter assumptions that pertain to the open pit shell constraining the estimates; assumptions as to the continued ability
to access the site, retain mineral and surface rights titles, obtain and maintain environmental and other regulatory permits, and obtain
the social license to operate.
| | |
Date: December 22, 2023 | Page 25-3 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Operations will need careful water management,
effective execution of water diversion to allow access to the northern portion of the pit during later pit phases, and management of snow
and rain conditions.
Mining will be carried out using a conventional
drill, blast, load, and haul surface mining method. Equipment will be conventional for open pit operations.
A geotechnical model
that characterizes the rock mass conditions, structural geology, hydrogeology, and seismicity of the open pit area was developed. Recommended
inter-ramp slope angles range from 26–51°.
The hydrogeological assumptions used in the 2023
FS were the same as those used in the 2022 FS.
Pit designs were developed for the north and south
pit areas. A total of 11 pit phases are planned, for an eight-year mine life, with a three-year pre-production period. The initial four
pit phases were designed for the purpose of obtaining a technical sample and necessary NAG waste material to create supporting infrastructure.
The north pit will consist of an additional six main phases, while the south pit will consist of a single small phase.
Mine planning indicates that the northern end
of the open pit will intersect Tom MacKay Creek, requiring the provision of a water diversion channel to re-route flowing water along
a bench of the Phase 9 pit before re-entering the existing Tom MacKay Creek downstream.
The process plant design was based on metallurgical
testwork and industry-standard practices. The design is conventional to the mining industry and has no novel parameters.
The processing plant facilities will consist of
crushing, grinding and flotation circuits designed to liberate and recover gold from the run-of-mine (ROM) ore. Flotation concentrate
will then be thickened, filtered, dried, and stockpiled at the process plant prior to loading into haul trucks for transport.
The Project will be constructed in two distinct
phases:
| · | Initial operation of 3.0 Mt/a for Years 1–5; |
| · | Expansion to 3.5 Mt/a for the remaining mine
life, which includes the initial equipment with the addition of the following installed for Year 6 operation. |
| | |
Date: December 22, 2023 | Page 25-4 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
The process plant will have a total installed
power of 38.9 MW with an anticipated operating power draw of 31.3 MW.
Fresh water will be sourced from groundwater wells.
Process water will consist predominantly of mine dewatering, contact water, concentrate thickener overflow and, TMSF reclaim water.
Consumables will include: collector (PAX); frother
(methyl isobutyl carbinol); flocculant (anionic); crushing liners and wear parts; and grinding media.
The key infrastructure required to support LOM
planning has been identified. Site facilities will include both mine- and process-related facilities:
| · | Mine: open pits, MRSA, stockpiles, administration
offices, truck shop and warehouse, tire repair shop, mine workshop, mine dry, fuel storage and distribution, mobile equipment, explosives
facility; |
| · | Process: process plant, crusher facility, process
plant workshop and assay laboratory, TMSF; |
| · | Ancillary: access and haul roads, temporary camp
for accommodating construction crew, permanent camp facility, power supply, water management, water treatment, and miscellaneous facilities; |
| · | Off-site: roads, bridges, port, concentrate shipment. |
In the current mine plan, tailings and PAG waste
rock will be stored in the TMSF. Dams will be constructed at the north and south end of the TMSF to accommodate the storage of tailings
and waste rock, as well as provide storage capacity of site contact water to be treated at the water treatment plant.
Site water management during construction involves
controlling contact water runoff from the temporary PAG stockpiles, runoff from the roads, drawdown of the TMSF to prepare for construction
of the TMSF dams, and erosion and sediment control measures around active construction areas.
Site water management for operations involves
controlling surface water around the Project site. Water in contact with mine workings or disturbed areas (groundwater inflows and meteoric
inputs to the open pits; runoff from waste rock, ore stockpiles, quarry areas, tailings, laydown areas, etc.) is considered contact
water. Non-contact water is runoff from undisturbed areas, including those areas that are being diverted.
Power will be purchased from BC Hydro. The Project
will connect to the provincial grid via the Coast Mountain Hydro-owned 287kV transmission line, 2L379.
| | |
Date: December 22, 2023 | Page 25-5 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| 25.11 | Environmental, Permitting and Social Considerations |
The Project will be designed, constructed, operated,
and decommissioned to meet all applicable BC environmental and safety standards and practices. Skeena will develop and implement an environmental
management system that defines the processes by which compliance will be met and demonstrated. The environmental management system will
include ongoing monitoring and reporting to relevant parties at the various Project stages.
The main waste management issue for the Project
is the prevention and control of metals leaching and ARD from the tailings and waste rock.
Site water management will be a critical component
of the Project design. Strategies for water management include collecting surface water from disturbed areas (mine-contact) to manage
surface water erosion; recycle mine-contact water whenever possible; treat mine-contact water as required; and monitor water quality to
meet discharge standards prior to discharge.
For planning purposes, closure and reclamation
strategies have been developed for each mine component. In accordance with the Mines Act permit, mine closure, reclamation and
post-closure costs must be updated every five years or upon a major amendment to the mine plan to reflect current and projected site wide
closure and reclamation liabilities to inform the reclamation security bond
The total closure cost estimate, including water
treatment, monitoring and maintenance, demobilization, engineering, and contingency is $174.8 M. At a 4% annual discount rate, the total
closure cost estimate in 2023 is $53.7 M. The estimate assumes active water treatment for 100 years post-closure as required by regulatory
policy.
For the proposed Project, Skeena will undertake
a substituted process to amend an existing Environmental Assessment Certificate or obtain a new Environmental Assessment Certificate.
No permits for Project commercial development
will be issued before an Environmental Assessment Certificate is obtained. Consequently, Skeena will apply concurrently for permits within
the environmental review process schedule for all permits. Skeena has identified the likely provincial and federal permits that must be
approved prior to commencing construction or operational activities.
Skeena is implementing an Engagement Plan for
the Project as required by the provincial and federal Environmental Assessment processes and meets the requirements of the Environmental
Assessment process order. Skeena recognizes engagement and support of the Project from Indigenous Nations from initial project design
until post-closure is critical for the success of the Project.
Skeena will consult with the public and relevant
stakeholder groups, including tenure holders, businesses, economic development organizations, businesses, and contractors (e.g., suppliers
and service providers), and special interest groups (e.g., environmental, labour, social, health, and recreation groups), as appropriate.
| | |
Date: December 22, 2023 | Page 25-6 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| 25.12 | Markets and Contracts |
A market study for the LOM potential concentrate
production, which took into account production and grade variation over time was finalized by third party consultants Deno Advisory in
October 2023. This study forms the basis for the economic analysis in this Report.
There is a reasonable basis for the assumption
that the concentrates can be marketed, as Skeena has engaged with a broad range of potential buyers and has provided concentrate samples
for testing by roasters and smelters. It is likely that a comprehensive marketing strategy will be required to obtain the best sales terms.
A diversified approach to concentrate sales will be adopted. The most likely market for the majority of the concentrate is China.
Skeena management used a combination of pricing
used in other recently-published feasibility studies, long-term analyst prices, and the two-year and three-year trailing average gold
and silver prices as of April, 2023 to establish the forecast pricing for the purposes of the 2023 FS. Mineral Resource and Mineral Reserve
pricing was set at US$1,700/oz Au and US$23/oz Ag. Cashflow pricing was set at US$1,800/oz Au and US$23/oz Ag.
No commercial contracts have yet been agreed,
but there is reasonable expectation that terms and conditions will be within industry norms.
Other major contracts that may be entered into
could cover items such as electricity supply, bulk commodities, operational and technical services, mining and process equipment, earthworks
projects, security, transportation and logistics, and administrative support services. Such contracts would typically be reviewed and
negotiated on a frequent basis and the terms would be typical of similar contracts both regionally and nationally.
| 25.13 | Capital Cost Estimates |
The capital cost
estimates were prepared as an AACE International Class 3 estimate with an accuracy of ±15%, and are reported using
Q3 2023 Canadian dollars.
The capital cost estimate includes:
| · | Supply and installation of the fixed facilities
to operating order; |
| · | Engineering, procurement support, construction,
and commissioning management services by scope package; |
| · | Design development, quantity growth allowances. |
The capital cost estimate for the Project as envisaged
in the 2023 FS includes:
| · | Initial capital costs: C$712.9 M; |
| · | Sustaining capital costs: C$561.3 M; |
| | |
Date: December 22, 2023 | Page 25-7 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| · | Expansion capital costs: C$8.7 M; |
| · | Closure costs: C$174.8 M. |
| 25.14 | Operating Cost Estimates |
The operating cost
estimates were prepared as an AACE International Class 3 estimate with an accuracy of ±15%, and are reported using
Q3 2023 Canadian dollars.
Operating costs were split among the following
categories:
The LOM operating costs include:
| · | Mining: C$1,057.5 M, or C$26.54/t milled; |
| · | Processing: C$736.5 M or C$19.16/t milled; |
| · | G&A: C$326.2 M or C$8.19/t milled; |
| · | Total: C$2,147.3 M or C$53.89/t milled. |
The economic analysis was performed assuming a
5% discount rate. The pre-tax net present value discounted at 5% (NPV 5%) is C$3,058 M, the internal rate of return IRR is 52.8%, and
payback period is 1.13 years. On an after-tax basis, the NPV 5% is C$1,973 M, the IRR is 42.7%, and the payback period is 1.19 years.
On an NPV basis, the Project is most sensitive
to changes in metal prices and gold grades, and then to a lesser extent, to operating costs and capital costs. The Project is least sensitive
to changes in the silver grades.
| | |
Date: December 22, 2023 | Page 25-8 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
| 25.16 | Risks and Opportunities |
A risk workshop was completed as part of the 2023
FS. Risks were ranked on probability and consequences, and focused on the proposed Project execution plan, schedule, and permitting timelines.
Each risk identified had a mitigation action proposed.
| 25.16.1.2 | Resource Estimation |
The current understanding of the distribution
and variability of the suite of elements that can be deleterious in concentrates is based on incomplete data, as epithermal and base metal
elements were only selectively assayed in the legacy drill programs and the metallurgy elements were not assayed. It is expected that
more information obtained from future drill programs will provide more complete data on elemental distributions within key lithologies
and domains, which in turn is likely to affect the domain and grade-shell outlines as interpreted in the current Mineral Resource estimate.
The risk is that the variability is much higher than currently estimated, and that the model underestimates the deleterious elemental
tonnages and grades that the 2023 FS mine plan and concentrate marketability assumptions are based on.
Mining through voids during open pit operations
is a generally manageable risk where such voids are known to exist. However, unidentified voids may exist, and present a risk to mine
and production plans if alternate schedules have to be derived, or new safety measures implemented.
Additional data interpretation tasks are in progress
to update geotechnical parameters based on new ground water hydrogeological modeling. The updated numerical groundwater flow model will
be calibrated to inform geotechnical evaluations and depressurization assumptions.
The sampling program designed to segregate PAG
and NAG waste rock must be adhered to during mining operations to minimize economic and water quality impacts.
Grade control and mining near the ore contacts
present a risk of potentially mining too much dilution material or losing high grade material. Performance of grade control methods and
mining techniques should be continually evaluated to manage this risk.
In the event of heavy snow fall, the mining operations
can be impacted affecting the mining output and may even lead to suspension of operations for up to a few days. A weather specialist is
needed, who can determine when mining roads need to be closed during snow events or when special protocols need to be followed.
| | |
Date: December 22, 2023 | Page 25-9 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
After winters, if temperatures increase too quickly,
wet conditions can become problematic in pits due to rapid snow melt causing water to report to the lowest bench of the pits at a rate
greater than the peak pumping capacity. These extreme freshets are mitigated by storing the excess water on the lowest bench and adjusting
the mining plan to excavate higher benches for the few days required for the pumping system to catch up and remove the water. Also, constant,
and continuous removal of snow from the pits and working areas to TSMF will reduce the risk of extreme freshets.
The support equipment fleet will be responsible
for the usual road, pit, and MRSA maintenance requirements, but due to the climate conditions expected, will have a larger role in snow
removal and water management. This is considered an important, but manageable operating risk to meet production targets.
| 25.16.1.4 | Tom MacKay Storage Facility |
The embankment foundation conditions may require
a more comprehensive grout curtain and grout blanket design than is included in the estimate. This may impact the capital and sustaining
capital expenditure. This risk can be quantified through additional data collection and modelling on foundation conditions at the TMSF
dams, and on the geochemical characteristics of waste materials and contact water (i.e., water quality for groundwater seepage). Beyond
mitigation by design, monitoring, and pump back of seepage may be appropriate as required to meet water quality requirements determined
through regulatory processes.
The ability and timing to construct TMSF non-contact
water diversions may be limited by topographical and access constraints. This may impact sizing and design of the water treatment plant,
and downstream flows/water quality predictions. This risk can be managed through a more detailed water management plan including surge/contingency
capacity into water treatment plant treatment rates and contingency storage capacity in the TMSF.
There is a risk that the water treatment system
will be unable to meet water quality discharge limits due to the plant efficiency or downtime/availability. This may require additional
storage of water within the TMSF. This risk can be managed through design contingency and adequate characterization of water quality source
terms and water quality predictions.
There is a risk of loss of equipment depositing
PAG waste in the TMSF due to depth of existing water in the TMSF, and some uncertainty over foundation conditions. This may impact the
capital cost and sustaining capital cost estimates if damaged or lost equipment must be replaced. It will also impact the ability to meet
water quality requirements if PAG waste must be stored on surface for longer.
Material characterization may result in additional
quantities of PAG waste rock, or metals leaching characteristics associated with the NAG waste rock that may require more material to
be stored in the TMSF. This may result in additional capital and sustaining capital expenditure associated with constructing a larger
TMSF. This risk can be managed through material characterization programs and updates to material handling management plans.
| | |
Date: December 22, 2023 | Page 25-10 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Additional slope stabilization methods may be
required to improve cut slope stability for exposed rock cut slopes along the haul road alignment. This may impact the capital cost estimate.
This risk can be managed through design and conservative assumptions with respect to cut slope stability.
Haul road construction is required to provide
access to the TMSF to support TMSF drawdown and PAG deposition activities. Delays to road construction may affect Project schedule and
impact the capital cost estimate. This risk can be managed through detailed construction executing planning and adequate resourcing of
construction equipment and operators.
Non-metal leaching or low metal leaching material
is required to construct stream crossings and across wetlands. A minimum 20 m buffer needs to be maintained either side of a stream/creek.
There is a risk that sufficient material for haul road construction is not available from open pit mining at the timing required and needs
to be sourced from additional borrow sources or off-site quarries. This may impact the capital cost estimate and Project schedule. This
risk can be managed through conservative assumptions with respect to material characterization and additional characterization programs
in the field.
| 25.16.1.6 | Water Management |
The ability to construct non-contact water diversions
for the TMSF and MRSA will impact estimates of contact water. The efficiency of diversion structures may be affected by snow and debris
accumulation reducing flow capacities. This may result in an increase in design treatment capacity for the water treatment plant and impact
the capital cost estimates. This risk can be managed through contingency in design of the water treatment plant and inclusion of freeboard
in the design of surface water management structures.
There is limited footprint available to construct
contact water runoff collection infrastructure, particularly around the MRSA. This may result in larger pump systems being required to
manage contact water runoff, particularly during storm events and freshet, resulting in increased capital and operating costs to install
and operate the pump systems. This risk can be managed through sequencing of mine development to minimize disturbance footprints, and
reduced contact water volumes.
Open pit groundwater inflows are still being characterized.
High groundwater inflows may result in increased contact water volumes. This risk can be managed through conservative assumptions around
groundwater inflow estimates, and characterization programs and updated groundwater models to refine estimates.
| | |
Date: December 22, 2023 | Page 25-11 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
The ability to construct the TMSF and other Project
infrastructure components to meet the proposed Project schedule and mill commissioning dates may be impacted by factors such as weather,
permitting, or other construction constraints. This could affect the Project schedule and the capital cost estimate. This risk can be
managed through detailed construction execution and sequencing and adequate construction resourcing.
There is potential for freezing conditions to
affect tailings, reclaim and surface water pipelines during operations. This may impact the Project schedule and operating and sustaining
capital cost estimates if pipelines are damaged and need replacement. This risk can be managed through design, and inclusion of heat-tracing
of pipelines, if required.
| 25.16.1.8 | Permitting Constraints |
There is an overall risk to the Project in relation
to Project permitting in relation to potential Project delays, including:
| · | Road and bridge construction; |
This may result in a delay in being able to place
mine rock within mine rock storage areas and tailings deposition. Mitigation strategies include:
| · | Early engagement with regulatory agencies and
Indigenous Nations; |
| · | Development of feasible mitigations and contingencies
for mine rock including PAG handling and water management. |
| 25.16.2.1 | Resource Estimation |
There is upside Project potential if mineralization
currently classified as Inferred can be upgraded to higher confidence categories. There is also potential for mineralization that is currently
outside the estimate boundaries, or discovery of previously unknown mineralization, to be included in estimation with support of drilling
and testwork.
There is potential for steeper slope design, when
additional geotechnical data such as waste rock strength and joint orientations, are available from mapping, drill hole logging and testing.
Development of a numerical groundwater flow model should be calibrated and developed under transient conditions to also inform subsequent
geotechnical evaluations and depressurization assumptions. Steeper pit slopes would reduce the cost associated with waste stripping and
provide an opportunity to improve economics.
| | |
Date: December 22, 2023 | Page 25-12 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
As the metallurgical and marketing information
is better understood, the use of stockpiles will likely be modified to allow for improved blending of mill feed material. Stockpile space
is fairly limited near the crusher, so a location for lower value material would be useful to ensure high value stockpiles have adequate
capacity. This could result in better process performance and improved project economics.
Ongoing testwork results should be monitored to
see if a portion of the PAG waste material can be effectively neutralised by blending with NAG waste. The ability to blend a portion of
this material could result in less PAG material being sent to the TMSF and therefore lower waste haulage and deposition costs. Effective
definition of PAG areas during mine operations will provide better PAG material management destination options. It will also improve the
confidence in segregation when assigning more NAG waste to waste facilities other than the TMSF.
Optimization of flotation reagent chemistry could
lead to higher recoveries and/or reduced operating costs improving Project economics.
| 25.16.2.4 | Tom MacKay Storage Facility |
Potential opportunities associated with the TMSF
include:
| · | Potential to use contact water from the MRSA
and open pits for use in milling of ore at the process plant to reduce reclaim water requirements from the TMSF, and reduce pumping of
contact water to the TMSF. Additional characterization of water quality of contact water runoff is required to determine suitability for
use in the mill and make up water in the mine water treatment plant; |
| · | Potential to thicken the tailings to reduce the
volume of water being pumped to the TMSF, and increase the retention of water at the process plant, reducing mill reclaim requirements
from the TMSF; |
| · | Potential that additional material characterization
programs result in less PAG waste being generated from the open pits, resulting in reduced storage capacity requirements in the TMSF (and
therefore a smaller TMSF); |
| · | Optimization of the closure cover for the TMSF
to refine quantities of NAG cover and finalize the size of the pond/wetland system at closure which will achieve long term geochemical
stability. |
| | |
Date: December 22, 2023 | Page 25-13 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Potential opportunities associated with the haul
roads include:
| · | Potential for optimization of haul road alignments
to reduce footprint and improve constructability of stream crossings; |
| · | Potential to use gabion baskets or mechanically-stabilized
earth walls for stream crossing construction to reduce fill requirements for stream crossings and reduce the need for non metal leaching
and low metal leaching rockfill; |
| · | Potential to explore single-lane traffic for
stream-crossings to reduce width of stream crossings, further reducing fill requirements. |
| 25.16.2.6 | Water Management |
Potential opportunities associated with water
management include:
| · | Potential to reduce open pit dewatering requirements
through inclusion of pit depressurization and groundwater interception wells to intercept groundwater flows prior to coming into contact
with the pit walls. This will reduce contact water estimates; |
| · | Potential to sequence construction of the MRSA
and progressively reclaim benches and exposed faces of the MRSA to reduce contact water runoff from the MRSA; |
| · | Potential to develop the MRSA in a manner that
provides water quality source control and improve water quality during operations and closure, including the use of a reduced permeability
cover. |
Early definition
of permitting requirements can be used to inform engineering designs and support development of mitigations which are permittable. This
would allow permitting concurrently with the Environmental Assessment Certificate application development.
Under the assumptions in this Report, the Project
shows a positive cash flow over the life-of-mine and supports the Mineral Reserve estimates. The projected mine plan is achievable under
the set of assumptions and parameters used.
| | |
Date: December 22, 2023 | Page 25-14 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
There are no material recommendations for additional
work arising from the 2023 FS. Work proposed in that study would be completed as part of detailed engineering studies or conducted during
mine start-up and ramp-up activities, and budget for that work is included in the capital or operating cost estimates, as relevant. As
a result, the QPs have no meaningful recommendations to make.
| | |
Date: December 22, 2023 | Page 26-1 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Alldrick,
D.J., 1995: Shallow Subaqueous Hot Spring Au-Ag: in British Columbia Mineral Deposit Profiles, Volume 1, ed. D.V. Lefebure and
G.E. Ray, British Columbia Ministry of Energy and Mines, Open File 1995-20, pp 55–57.
Amin, Y., 2023:
Eskay Creek DFS Project, Design Report: report prepared by Integrated Sustainability Ltd. for Skeena Resources, 4 December, 2023.
Ausenco Engineering
Canada Inc. , 2021: Skeena Resources Ltd. Eskay Creek Feasibility Study Seismic Hazard Analysis - Revision B: report prepared for Skeena
Resources, 26 October, 2021.
Bartsch, R.D.
1993: Volcanic Stratigraphy and Lithogeochemistry of the Lower Jurassic Hazelton Group, Host to the Eskay Creek Precious and Base Metal
Volcanogenic Deposit: M.Sc. thesis, Vancouver, University of British Columbia.
Base Metallurgical
Laboratories, 2021: Metallurgical Testwork: information on testwork including comminution and flotation, Project BL0594, prepared by Base
Metallurgical Laboratories for Skeena Resources, 19 February, 2021.
Base Metallurgical
Laboratories, 2021: Metallurgical Testwork: information on testwork including comminution and flotation, Project BL07774, prepared by
Base Metallurgical Laboratories for Skeena Resources, 27 May, 2021.
Base Metallurgical
Laboratories, 2022: Metallurgical Testwork: information on testwork including flotation, Project BL1053, prepared by Base Metallurgical
Laboratories for Skeena Resources, 15 September, 2022.
Base Metallurgical
Laboratories, 2023: Metallurgical Testwork: information on testwork including comminution and flotation, Project BL1038, prepared by Base
Metallurgical Laboratories for Skeena Resources, 22 September, 2023.
BCG Engineering
Inc., 2023: Feasibility Study Update – Open Pit Slope Design Criteria: report prepared by BCG Engineering Inc. for Skeena Resources,
30 October, 2023.
Blue Coast Research,
2019: Metallurgical Testwork: information on testwork including comminution, cyanide leaching, gravity and flotation, Project PJ5262,
prepared by Blue Coast Research for Skeena Resources, December 2019.
Canadian Institute
of Mining, Metallurgy and Petroleum (CIM), 2014: CIM Definition Standards – for Mineral Resources and Mineral Reserves, prepared
by the CIM Standing Committee on Reserve Definitions: adopted by the CIM Council, May, 2014.
Canadian Institute
of Mining, Metallurgy and Petroleum (CIM), 2019: Estimation of Mineral Resources and Mineral Reserves Best Practice Guidelines: adopted
by CIM Council on November 29, 2019.
Canadian Securities
Administrators (CSA), 2011: National Instrument 43-101, Standards of Disclosure for Mineral Projects, Canadian Securities Administrators.
Childe,
F.C. 1996: U-Pb Geochronology and Nd and Pb Isotope Characteristics of the Au-Ag-rich Eskay Creek VMS Deposit, Northwestern British Columbia:
Economic Geology, V. 91, pp. 1209–1224.
| | |
Date: December 22, 2023 | Page 27-1 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Deno Advisory,
2023: A Marketing Report for Skeena Resources Eskay Creek Concentrate: report prepared for Skeena Resources, October 2023, 41 p.
Donnelly, D.A.,
1976: A Study of the Volcanic Stratigraphy and Volcanogenic Mineralization on the Kay Claim Group, Northwestern British Columbia: BSc
thesis, Vancouver, University of British Columbia, 61 p.
Edmunds, F.C.,
and Kuran, D.L. 1992: The 1992 Exploration Program: Geological and Diamond Drilling Results: internal report for International Corona
Corporation, Vancouver, British Columbia, 27 p.
Edmunds,
F.C., Kuran, D.L., and Rye, K.A. 1994: The Geology of the 21 Zone Deposits at Eskay Creek Northwestern British Columbia, Canada: Black
Hills Fifth Western Regional Conference of Precious Metals, Coal and the Environment, pp. 154–175.
Evenchick,
C.A. 1991: Structural Relationships of the Skeena Fold Belt West of the Bowser Basin, Northwest British Columbia: Canadian Journal of
Earth Sciences, V. 28, pp. 535–-541.
Gale, D., Mann,
R.K., MacNeil, K.D., Stewart, M., Newton, A., and Chastain, E. 2004: The 2004 Eskay Creek Exploration Program: internal report for Barrick
Gold Inc., Vancouver.
George,
S., Nelson, J.L., Alberts, D., Greig, C.J. and Gehrels, G.E., (2021): Triassic–Jurassic Accretionary History and Tectonic Origin
of Stikinia From U-Pb Geochronology and Lu-Hf Isotope Analysis, British Columbia: Tectonics. Vol 40. 10.1029.
Goreman, W.,
1982: Habitat Utilization by Ungulates and Other Wildlife in the Proposed Reservoir Areas on the Stikine and Iskut Rivers: A Summary Report
of the 1979 and 1980 Field Studies: report prepared for BC Hydro Power and Authority, Report No. ESS-25.
Government of
British Columbia, 2019: Population Estimates for Caribou Herds of British Columbia. BC Caribou Recovery Program, BC Government: accessed
12 December 2023 https://www2.gov.bc.ca/assets/gov/environment/plants-animals-and-ecosystems/wildlife-wildlife-habitat/caribou/bc_caribou_herds_population_estimates.pdf.
Hallam Knight
Piésold Ltd. and Homestake Canada Inc., 1993: Application for a Mine Development Certificate: report prepared for Prime Resource
Group Inc., November, 1993.
Hemmera Resource
Consultants, 1997: An Application for the Approval of a Material Alteration to the Eskay Creek Mine Development Certificate 94-01 and
Amendment to Existing Permits: document prepared for Prime Resources Group Inc., 5 March, 1997.
Hemmera Resource
Consultants, 2000: Tom Mackay Lake Waste Rock & Tailings Project (Environmental Assessment) Eskay Creek Mine: report prepared
for Homestake Canada Inc., 7 February, 2000.
Kalanchey, R.,
Elfen, S., Weston, S., Ulansky, S., Dance, A., Zurowski, G., and Hamilton, W., 2019: NI 43-101 Technical Report on Preliminary Economic
Assessment: report prepared by Ausenco Engineering Canada Inc., Hemmera Envirochem Inc., SRK Consulting (Canada) Inc. and AGP Mining Consultants
Inc. for Skeena, effective date 7 November 2019.
Knight Piésold
Ltd. 2023a: Eskay Creek Mine – Hydrometeorology Report: report prepared by Knight Piésold Ltd. for Skeena Resources Limited.
Ref. No. VA101-002/34-1. January, 2023.
| | |
Date: December 22, 2023 | Page 27-2 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Knight Piésold
Ltd. 2023b: Eskay Creek Mine – 2023 Definitive Feasibility Study Basis of Estimate: report prepared by Knight Piésold Ltd.
for Skeena Resources Limited. Ref. No. VA101-003/37-7. November, 2023.
Knight Piésold
Ltd. 2023c: Eskay Creek Mine – 2023 Definitive Feasibility Study – Waste and Water Management Design Report: report prepared
by Knight Piésold Ltd. for Skeena Resources Limited. Ref. No. VA101-002/37-3. December, 2023.
MacDonald,
A.J., Heyden, P. van der, Lefebure, D.V., and Alldrick, D.J. 1992: Geochronology of the Iskut River Area – An Update (104A and B):
Geological Fieldwork 1991, British Columbia Ministry of Energy, Mines and Petroleum Resources, Paper 1992-1, pp. 495–501.
Maven Water and
Environment, 2023: Skeena Eskay Creek DFS Pit Lake Closure Water Treatment Estimate 3201_2312_06A: estimate prepared for Skeena Resources,
12 December, 2023.
Murray, K., Fard,
M.A.H., Papini, G., Hasanloo, D., Mehrfert, Pl, Ulansky, S. Schmitt, R., Hamilton, W., Stilwell, I., and Schmid, C, 2022: Eskay Creek
Project, NI 43-101 Technical Report and Feasibility Study: report prepared by Ausenco Engineering Canada Inc., Ausenco Sustainability
Inc., SRK Consulting (Canada) Inc., ERM, AGP Mining Consultants Inc., and BGC Engineering Inc., for Skeena, effective date September 6,
2022; amended and restated report date: September 19, 2022.
Nelson,
J., Waldron, J., van Straaten, B., Zagorevski, A., and Rees, C. 2018: Revised Stratigraphy of the Hazelton Group in the Iskut River Region,
Northwestern British Columbia; Geological Fieldwork 2017, British Columbia Geological Survey Paper 2018-1, pp. 15–38.
Okane Consultants,
2023: Eskay Creek Revitalization Project – DFS Reclamation and Closure Cost Estimate: report prepared by Okane Consultants for Skeena
Resources, October 2023.
Raponi, R., Elfen,
S., Ulansky, S., Schmitt, R., Dance, A., Hamilton, W., Tosney, R., 2021: NI 43-101 Technical Report and Prefeasibility Study, Canada:
report prepared by Ausenco Engineering Canada Inc. for Skeena Resources, effective date 22 July 2021.
Roth, T. 1995:
Mineralization and Facies Variations in the Eskay Creek 21 Zone Polymetallic Sulphide-Sulfosalt Deposit, Northwestern British Columbia;
Victoria ’95 GAC/MAC Annual Meeting, Final Program with Abstracts, V. 20, pp. A-91.
Roth,
T., Thompson, J.F.H. and Barrett, T.J. 1999: The Precious Metal-Rich Eskay Creek Deposit, Northwestern British Columbia; Reviews in Economic
Geology, V. 8, pp. 357–372.
Rubin,
C.M., Saleeby, J.B., Cowan, D.S., Brandon, M.T., and McGroder, M.F., 1990: Regionally Extensive Mid-Cretaceous West-vergent Thrust System
in the Northwestern Cordillera: Implications for Continental Margin Tectonism; Geology, V. 18, pp. 276–280.
Ulansky, S.,
and Carlson, G., 2021: Independent Technical Report on the Eskay Creek Au-Ag Project, Canada: report prepared by SRK Consulting (Canada)
Inc. for Skeena Resources, effective date 7 April 2021.
Ulansky, S.,
Uken, R., and Carlson, G., 2018: Independent Technical Report on the Eskay Creek Au-Ag Project, Canada: report prepared by SRK Consulting
(Canada) Inc. for Skeena Resources, effective date 6 July 2018.
| | |
Date: December 22, 2023 | Page 27-3 | |
| Eskay Creek Project British Columbia NI 43-101 Technical Report on Updated Feasibility Study |
Ulansky, S.,
Uken, R., and Carlson, G., 2019: Independent Technical Report on the Eskay Creek Au-Ag Project, Canada: report prepared by SRK Consulting
(Canada) Inc. for Skeena Resources, effective date 28 February 2019.
| | |
Date: December 22, 2023 | Page 27-4 | |
Exhibit 99.3
CONSENT OF QUALIFIED PERSON
I, Ben Adaszynski, P.Eng., consent to the public
filing of the technical report titled Eskay Creek Project, British Columbia, NI 43-101 Technical Report on Updated Feasibility Study and
that has an effective date of 14 November, 2023 (the “Technical Report”) by Skeena Resources Limited (“Skeena”).
I also consent to any extracts from, or a summary
of, the Technical Report in the news release dated 14 November, 2023, entitled “Skeena Completes Positive Definitive Feasibility
Study For Eskay Creek: After-Tax NPV (5%) of C$2.0 Billion, 43% IRR And 1.2 Year Payback” (the “news release”).
I certify that I have read the news release, and
that it fairly and accurately represents the information in the sections of the Technical Report for which I am responsible.
“Signed and sealed”
Ben Adaszynski, P.Eng.
Sedgman Canada Limited #860 – 625 Howe St,
Vancouver BC, V6C 2T6.
https://www.sedgman.com
Exhibit 99.4
CONSENT OF QUALIFIED PERSON
I, Terre Lane, MMSA QP, consent to the public
filing of the technical report titled “Eskay Creek Project, British Columbia, NI 43-101 Technical Report on Updated Feasibility
Study and that has an effective date of 14 November, 2023 (the “Technical Report”) by Skeena Resources Limited (“Skeena”).
I also consent to any extracts from, or a summary
of, the Technical Report in the news release dated 14 November, 2023, entitled “Skeena Completes Positive Definitive Feasibility
Study For Eskay Creek: After-Tax NPV (5%) of C$2.0 Billion, 43% IRR And 1.2 Year Payback” (the “news release”).
I certify that I have read the news release, and
that it fairly and accurately represents the information in the sections of the Technical Report for which I am responsible.
“Signed and sealed”
Terre Lane, MMSA QP
17301 W Colfax Ave, Suite 400, Golden, Co
80401.
www.global-resource-eng.com
Exhibit 99.5
CONSENT OF QUALIFIED PERSON
I, Dr. Hamid Samari, Ph.D., MMSA QP, consent
to the public filing of the technical report titled “Eskay Creek Project, British Columbia, NI 43-101 Technical Report on Updated
Feasibility Study and that has an effective date of 14 November, 2023 (the “Technical Report”) by Skeena Resources Limited
(“Skeena”).
I also consent to any extracts from, or a summary
of, the Technical Report in the news release dated 14 November, 2023, entitled “Skeena Completes Positive Definitive Feasibility
Study For Eskay Creek: After-Tax NPV (5%) of C$2.0 Billion, 43% IRR And 1.2 Year Payback” (the “news release”).
I certify that I have read the news release,
and that it fairly and accurately represents the information in the sections of the Technical Report for which I am responsible.
“Signed and sealed”
Dr. Hamid Samari, PhD, MMSA QP, 01519QP
17301 W Colfax Ave, Suite 400, Golden, Co
80401.
www.global-resource-eng.com
Exhibit 99.6
Consent
of Qualified Person
I, Jim Fogarty, P.Eng., consent to the public
filing by Skeena Resources Limited. of the technical report “Eskay Creek Project, British Columbia, NI 43-101 Technical Report
on Updated Feasibility Study” with an effective date of November 14, 2023, and a report date of December 20, 2023 (the
“Technical Report”).
I also consent to any extracts from, or a summary
of, the Technical Report in the news release dated 14 November, 2023, entitled “Skeena Completes Positive Definitive Feasibility
Study For Eskay Creek: After-Tax NPV (5%) of C$2.0 Billion, 43% IRR And 1.2 Year Payback” (the “news release”).
I certify that I have read the News Release filed
by Skeena Resources Limited and that it fairly and accurately represents the information in the Technical Report for which I am responsible.
Signing Date: December 22, 2023
<<Original
Signed & Sealed>> |
|
Jim
Fogarty, P.Eng. |
|
1 of 1 |
Knight Piésold Ltd. | Suite 1400 - 750 West Pender Street | Vancouver, British Columbia | Canada, V6C 2T8 |
|
T +1 604 685 0543 | E vancouver@knightpiesold.com | www.knightpiesold.com |
Exhibit 99.7
CONSENT OF QUALIFIED PERSON
I, Ian Stilwell, P.Eng., consent to the public
filing of the technical report titled Eskay Creek Project, British Columbia, NI 43-101 Technical Report on Updated Feasibility Study and
that has an effective date of 14 November, 2023 (the “Technical Report”) by Skeena Resources Limited (“Skeena”).
I also consent to any extracts from, or a summary
of, the Technical Report in the news release dated 14 November, 2023, entitled “Skeena Completes Positive Definitive Feasibility
Study For Eskay Creek: After-Tax NPV (5%) of C$2.0 Billion, 43% IRR And 1.2 Year Payback” (the “news release”).
I certify that I have read the news release, and
that it fairly and accurately represents the information in the sections of the Technical Report for which I am responsible.
“Signed and sealed”
Ian Stilwell, P.Eng.
BGC Engineering Inc., 500-980 Howe St, Vancouver, BC, Canada, V6Z0C8
https://www.bgcengineering.ca/
Exhibit 99.8
CONSENT OF QUALIFIED PERSON
I, Rolf Schmitt, P.Geo., consent to the public
filing of the technical report titled “Eskay Creek Project, British Columbia, NI 43-101 Technical Report on Updated Feasibility
Study and that has an effective date of 14 November, 2023 (the “Technical Report”) by Skeena Resources Limited (“Skeena”).
I also consent to any extracts from, or a summary
of, the Technical Report in the news release dated 14 November, 2023, entitled “Skeena Completes Positive Definitive Feasibility
Study For Eskay Creek: After-Tax NPV (5%) of C$2.0 Billion, 43% IRR And 1.2 Year Payback” (the “news release”).
I certify that I have read the news release, and
that it fairly and accurately represents the information in the sections of the Technical Report for which I am responsible.
“Signed and sealed”
Rolf Schmitt, P.Geo.
ERM Consultants Canada Limited
#1000 – 1100 Melville Street, Vancouver,
British Columbia, Canada V6E 4A6
Exhibit 99.9
CONSENT OF QUALIFIED PERSON
I, A.J. MacDonald, P.Eng., consent to the public
filing of the technical report titled Eskay Creek Project, British Columbia, NI 43-101 Technical Report on Updated Feasibility Study and
that has an effective date of 14 November, 2023 (the “Technical Report”) by Skeena Resources Limited (“Skeena”).
I also consent to any extracts from, or a summary
of, the Technical Report in the news release dated 14 November, 2023, entitled “Skeena Completes Positive Definitive Feasibility
Study For Eskay Creek: After-Tax NPV (5%) of C$2.0 Billion, 43% IRR And 1.2 Year Payback” (the “news release”).
I certify that I have read the news release, and
that it fairly and accurately represents the information in the sections of the Technical Report for which I am responsible.
“Signed and sealed”
A.J. MacDonald, P.Eng.
Integrated Sustainability Ltd., #620, 1050 West
Pender Street, Vancouver BC, V6C 3S7
www.integratedsustainability.com
Exhibit 99.10
CONSENT OF QUALIFIED PERSON
I, David Baldwin, P.Eng., consent to the public
filing of the technical report titled Eskay Creek Project, British Columbia, NI 43-101 Technical Report on Updated Feasibility Study and
that has an effective date of 14 November, 2023 (the “Technical Report”) by Skeena Resources Limited (“Skeena”).
I also consent to any extracts from, or a summary
of, the Technical Report in the news release dated 14 November, 2023, entitled “Skeena Completes Positive Definitive Feasibility
Study For Eskay Creek: After-Tax NPV (5%) of C$2.0 Billion, 43% IRR And 1.2 Year Payback” (the “news release”).
I certify that I have read the news release, and
that it fairly and accurately represents the information in the sections of the Technical Report for which I am responsible.
“Signed and sealed”
David Baldwin, P.Eng.
Carisbrooke Consulting Inc., 4339 Morgan Crescent,
West Vancouver, BC V7V 2P1
https://carisbrookeconsulting.com/
Exhibit 99.11
CONSENT OF QUALIFIED PERSON
I, Steven Andrew Baisley, P.Geo., consent to the
public filing of the technical report titled “Eskay Creek Project, British Columbia, NI 43-101 Technical Report on Updated Feasibility
Study and that has an effective date of 14 November, 2023 (the “Technical Report”) by Skeena Resources Limited (“Skeena”).
I also consent to any extracts from, or a summary
of, the Technical Report in the news release dated 14 November, 2023, entitled “Skeena Completes Positive Definitive Feasibility
Study For Eskay Creek: After-Tax NPV (5%) of C$2.0 Billion, 43% IRR And 1.2 Year Payback” (the “news release”).
I certify that I have read the news release, and
that it fairly and accurately represents the information in the sections of the Technical Report for which I am responsible.
“Signed and sealed”
Steven Andrew Baisley, P.Geo.
M.A. O’Kane Consultants Inc, 736 6 Ave SW
Suite 1900, Calgary, AB T2P 3T7
https://www.okc-sk.com
Skeena Resources (NYSE:SKE)
Graphique Historique de l'Action
De Nov 2024 à Déc 2024
Skeena Resources (NYSE:SKE)
Graphique Historique de l'Action
De Déc 2023 à Déc 2024