UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K/A

(Amendment No. 1)

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of July, 2024

Commission File No. 001-39224

TFI INTERNATIONAL INC.

(Translation of registrant’s name into English)

8801 Trans-Canada Highway, Suite 500

Saint-Laurent, Québec

H4S 1Z6 Canada

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F Form 40-F

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

 

 

 

 

 

 

 

 

 


 

EXPLANATORY NOTE

On July 25, 2024, TFI International Inc. (the “registrant”) furnished to the Securities and Exchange Commission (the “SEC”) a Report of Foreign Private Issuer on Form 6-K, Commission File No. 001-39224 (the “Original Filing”). Due to an error in the submission mechanics, Exhibit 99.3 (Interim Financial Statements for the period ended June 30, 2024) to the Original Filing inadvertently omitted footnotes (a) and (b) from Note 4 (Segment reporting). The registrant is furnishing this Amendment No. 1 to the Original Filing solely for the purpose of replacing Exhibit 99.3 and resubmitting the associated CEO and CFO Certifications (Exhibits 99.4 and 99.5).

Except as set forth above, the registrant has not modified or updated disclosures presented in the Original Filing to reflect events or developments that have occurred after the date of the Original Filing. Among other things, forward-looking statements made in the Original Filing have not been revised to reflect events, results or developments that have occurred or facts that have become known to the registrant after the Original Filing (other than as discussed above), and such forward-looking statements should be read in their historical context. Accordingly, this Amendment No. 1 should be read in conjunction with the Original Filing and the Registrant’s other filings made with the SEC subsequent to the filing of the Original Filing.

EXHIBIT INDEX

 

 

 

 

EXHIBIT

NUMBER

EXHIBIT DESCRIPTION

 

 

99.1*

News Release

99.2*

 

Management Discussion & Analysis for period ended June 30, 2024

99.3**

 

Interim Financial Statements for period ended June 30, 2024

99.4**

 

CEO Certification

99.5**

 

CFO Certification

 

 

 

 

*

Previously furnished as exhibits to the Original Filing.

 

**

Furnished herewith

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

 

 

 

 

 

 

 

TFI International Inc.

 

 

 

 

Date: July 26, 2024

 

By:

/s/ Josiane M. Langlois

 

 

 

Name: Josiane M. Langlois

 

 

 

Title: Vice-President, Legal Affairs & Corporate Secretary

 


 

Exhibit 99.3

 

 

 

 

 

 

 

 

img202231317_0.jpg 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

 

For the second quarter ended

June 30, 2024

 

 

 

 

CONTENTS

 

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

2

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

3

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

4

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

5

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

6

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

7

 

 

 

img202231317_1.jpg1


 

TFI International Inc.

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

(UNAUDITED)

 

(in thousands of U.S. dollars)

 

 

 

As at

 

 

As at

 

 

 

Note

 

June 30,
2024

 

 

December 31,
2023

 

Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

26,606

 

 

 

335,556

 

Trade and other receivables

 

 

 

 

1,073,262

 

 

 

894,771

 

Inventoried supplies

 

 

 

 

25,946

 

 

 

23,964

 

Current taxes recoverable

 

 

 

 

26,988

 

 

 

23,637

 

Prepaid expenses

 

 

 

 

81,698

 

 

 

56,269

 

Assets held for sale

 

 

 

 

34,579

 

 

 

1,802

 

Current assets

 

 

 

 

1,269,079

 

 

 

1,335,999

 

 

 

 

 

 

 

 

 

 

Property and equipment

 

7

 

 

2,989,719

 

 

 

2,415,472

 

Right-of-use assets

 

8

 

 

524,853

 

 

 

425,630

 

Intangible assets

 

9

 

 

2,611,137

 

 

 

2,019,301

 

Investments

 

10

 

 

20,914

 

 

 

50,209

 

Other assets

 

 

 

 

18,895

 

 

 

16,394

 

Deferred tax assets

 

 

 

 

14,517

 

 

 

20,615

 

Non-current assets

 

 

 

 

6,180,035

 

 

 

4,947,621

 

Total assets

 

 

 

 

7,449,114

 

 

 

6,283,620

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Trade and other payables

 

 

 

 

728,408

 

 

 

671,936

 

Current taxes payable

 

 

 

 

4,104

 

 

 

2,442

 

Provisions

 

14

 

 

83,330

 

 

 

66,565

 

Other financial liabilities

 

 

 

 

25,939

 

 

 

23,420

 

Long-term debt

 

11

 

 

351,673

 

 

 

174,351

 

Lease liabilities

 

12

 

 

160,148

 

 

 

127,397

 

Current liabilities

 

 

 

 

1,353,602

 

 

 

1,066,111

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

11

 

 

2,333,561

 

 

 

1,709,831

 

Lease liabilities

 

12

 

 

400,239

 

 

 

332,761

 

Employee benefits

 

13

 

 

75,226

 

 

 

53,231

 

Provisions

 

14

 

 

135,186

 

 

 

93,335

 

Other financial liabilities

 

 

 

 

2,350

 

 

 

3,699

 

Deferred tax liabilities

 

 

 

 

519,230

 

 

 

433,242

 

Non-current liabilities

 

 

 

 

3,465,792

 

 

 

2,626,099

 

Total liabilities

 

 

 

 

4,819,394

 

 

 

3,692,210

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

Share capital

 

15

 

 

1,135,157

 

 

 

1,107,290

 

Contributed surplus

 

15, 17

 

 

26,959

 

 

 

37,684

 

Accumulated other comprehensive loss

 

 

 

 

(252,538

)

 

 

(200,539

)

Retained earnings

 

 

 

 

1,720,142

 

 

 

1,646,975

 

Total equity

 

 

 

 

2,629,720

 

 

 

2,591,410

 

 

 

 

 

 

 

 

 

 

Contingencies, letters of credit and other commitments

 

21

 

 

 

 

 

 

Total liabilities and equity

 

 

 

 

7,449,114

 

 

 

6,283,620

 

 

The notes on pages 7 to 24 are an integral part of these condensed consolidated interim financial statements.

 

 

img202231317_1.jpg2


 

TFI International Inc.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(UNAUDITED)

 

(In thousands of U.S. dollars, except per share amounts)

 

 

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

 

 

 

ended

 

 

ended

 

 

ended

 

 

ended

 

 

 

Note

June 30, 2024

 

 

June 30, 2023

 

 

June 30, 2024

 

 

June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

1,961,120

 

 

 

1,549,451

 

 

 

3,572,621

 

 

 

3,109,878

 

Fuel surcharge

 

 

 

303,425

 

 

 

241,815

 

 

 

562,739

 

 

 

531,565

 

Total revenue

 

 

 

2,264,545

 

 

 

1,791,266

 

 

 

4,135,360

 

 

 

3,641,443

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Materials and services expenses

 

18

 

1,109,153

 

 

 

897,705

 

 

 

2,047,961

 

 

 

1,837,985

 

Personnel expenses

 

 

 

675,781

 

 

 

492,360

 

 

 

1,238,361

 

 

 

1,034,632

 

Other operating expenses

 

 

 

119,873

 

 

 

104,752

 

 

 

224,731

 

 

 

217,190

 

Depreciation of property and equipment

 

7

 

87,482

 

 

 

62,348

 

 

 

151,973

 

 

 

121,395

 

Depreciation of right-of-use assets

 

8

 

45,758

 

 

 

31,954

 

 

 

81,060

 

 

 

63,389

 

Amortization of intangible assets

 

9

 

19,300

 

 

 

13,872

 

 

 

36,516

 

 

 

27,445

 

Gain on sale of rolling stock and equipment

 

 

 

(647

)

 

 

(3,582

)

 

 

(4,458

)

 

 

(11,794

)

Loss (gain) on derecognition of right-of-use assets

 

 

 

11

 

 

 

(260

)

 

 

41

 

 

 

(1,067

)

Loss on sale of land and buildings

 

 

 

-

 

 

 

40

 

 

 

-

 

 

 

40

 

Gain, net of impairment, on sale of assets

 

 

 

 

 

 

 

 

 

 

 

 

 

held for sale

 

 

 

(281

)

 

 

(340

)

 

 

(496

)

 

 

(6,591

)

Total operating expenses

 

 

 

2,056,430

 

 

 

1,598,849

 

 

 

3,775,689

 

 

 

3,282,624

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

 

208,115

 

 

 

192,417

 

 

 

359,671

 

 

 

358,819

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance (income) costs

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance income

 

19

 

(1,072

)

 

 

(1,648

)

 

 

(6,224

)

 

 

(3,358

)

Finance costs

 

19

 

48,485

 

 

 

20,378

 

 

 

80,966

 

 

 

39,217

 

Net finance costs

 

 

 

47,413

 

 

 

18,730

 

 

 

74,742

 

 

 

35,859

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income tax

 

 

 

160,702

 

 

 

173,687

 

 

 

284,929

 

 

 

322,960

 

Income tax expense

 

20

 

42,933

 

 

 

45,453

 

 

 

74,313

 

 

 

82,808

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

117,769

 

 

 

128,234

 

 

 

210,616

 

 

 

240,152

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share

 

       Basic earnings per share

 

16

 

1.39

 

 

 

1.49

 

 

 

2.49

 

 

 

2.78

 

       Diluted earnings per share

 

16

 

1.38

 

 

 

1.47

 

 

 

2.47

 

 

 

2.74

 

The notes on pages 7 to 24 are an integral part of these condensed consolidated interim financial statements.

 

img202231317_1.jpg3


 

TFI International Inc.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED)

 

(In thousands of U.S. dollars)

 

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

 

 

ended

 

 

ended

 

 

ended

 

 

ended

 

 

 

June 30, 2024

 

 

June 30, 2023

 

 

June 30, 2024

 

 

June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

117,769

 

 

 

128,234

 

 

 

210,616

 

 

 

240,152

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive (loss) income

 

 

 

 

 

 

 

 

 

 

 

 

Items that may be reclassified to income or loss in future periods:

 

 

 

 

 

 

 

 

 

 

Foreign currency translation differences

 

 

481

 

 

 

7,640

 

 

 

1,084

 

 

 

8,106

 

Net investment hedge, net of tax

 

 

(16,014

)

 

 

23,822

 

 

 

(52,100

)

 

 

26,866

 

Items directly reclassified to retained earnings:

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized (loss) gain on investments in equity securities

 

 

 

 

 

 

 

 

 

 

     measured at fair value through OCI, net of tax

 

 

(1,698

)

 

 

(5,809

)

 

 

(9,214

)

 

 

13,562

 

Other comprehensive (loss) income, net of tax

 

 

(17,231

)

 

 

25,653

 

 

 

(60,230

)

 

 

48,534

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income

 

 

100,538

 

 

 

153,887

 

 

 

150,386

 

 

 

288,686

 

 

The notes on pages 7 to 24 are an integral part of these condensed consolidated interim financial statements.

 

img202231317_1.jpg4


 

 

TFI International Inc.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

 

PERIODS ENDED June 30, 2024 AND 2023 (UNAUDITED)

 

(In thousands of U.S. dollars)

 

 

 

 

 

 

 

 

 

Accumulated

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

foreign

 

 

unrealized

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

currency

 

 

gain (loss)

 

 

 

 

 

equity

 

 

 

 

 

 

 

 

 

 

 

translation

 

 

on invest-

 

 

 

 

 

attributable

 

 

 

 

 

 

 

 

 

 

 

differences

 

 

ments in

 

 

Retained

 

 

to owners

 

 

 

 

 

Share

 

 

Contributed

 

 

& net invest-

 

 

equity

 

 

earnings

 

 

of the

 

 

 

Note

 

capital

 

 

surplus

 

 

ment hedge

 

 

securities

 

 

(deficit)

 

 

Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as at December 31, 2023

 

 

 

 

1,107,290

 

 

 

37,684

 

 

 

(200,296

)

 

 

(243

)

 

 

1,646,975

 

 

 

2,591,410

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

210,616

 

 

 

210,616

 

Other comprehensive loss, net of tax

 

 

 

 

-

 

 

 

-

 

 

 

(51,016

)

 

 

(9,214

)

 

 

-

 

 

 

(60,230

)

Realized gain (loss) on equity securities

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8,231

 

 

 

(8,231

)

 

 

-

 

Total comprehensive (loss) income

 

 

 

 

-

 

 

 

-

 

 

 

(51,016

)

 

 

(983

)

 

 

202,385

 

 

 

150,386

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based payment transactions, net of tax

 

17

 

 

-

 

 

 

7,831

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,831

 

Stock options exercised, net of tax

 

15, 17

 

 

12,998

 

 

 

(2,269

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10,729

 

Dividends to owners of the Company

 

15

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(67,665

)

 

 

(67,665

)

Repurchase of own shares

 

15

 

 

(2,761

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(31,418

)

 

 

(34,179

)

Net settlement of restricted share units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and performance share units, net of tax

 

15, 17

 

 

17,630

 

 

 

(16,287

)

 

 

-

 

 

 

-

 

 

 

(30,135

)

 

 

(28,792

)

Total transactions with owners, recorded directly in equity

 

 

27,867

 

 

 

(10,725

)

 

 

-

 

 

 

-

 

 

 

(129,218

)

 

 

(112,076

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as at June 30, 2024

 

 

 

 

1,135,157

 

 

 

26,959

 

 

 

(251,312

)

 

 

(1,226

)

 

 

1,720,142

 

 

 

2,629,720

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as at December 31, 2022

 

 

 

 

1,089,229

 

 

 

41,491

 

 

 

(239,120

)

 

 

5,799

 

 

 

1,565,671

 

 

 

2,463,070

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

240,152

 

 

 

240,152

 

Other comprehensive income, net of tax

 

 

 

 

-

 

 

 

-

 

 

 

34,972

 

 

 

13,562

 

 

 

-

 

 

 

48,534

 

Realized (loss) gain on equity securities

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(13,323

)

 

 

13,323

 

 

 

-

 

Total comprehensive income

 

 

 

 

-

 

 

 

-

 

 

 

34,972

 

 

 

239

 

 

 

253,475

 

 

 

288,686

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based payment transactions, net of tax

 

17

 

 

-

 

 

 

11,949

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11,949

 

Stock options exercised, net of tax

 

15, 17

 

 

12,078

 

 

 

(3,231

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8,847

 

Dividends to owners of the Company

 

15

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(60,401

)

 

 

(60,401

)

Repurchase of own shares

 

15

 

 

(12,065

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(106,770

)

 

 

(118,835

)

Net settlement of restricted share units, net of tax

 

15, 17

 

 

29,185

 

 

 

(20,829

)

 

 

-

 

 

 

-

 

 

 

(54,937

)

 

 

(46,581

)

Total transactions with owners, recorded directly in equity

 

 

29,198

 

 

 

(12,111

)

 

 

-

 

 

 

-

 

 

 

(222,108

)

 

 

(205,021

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as at June 30, 2023

 

 

 

 

1,118,427

 

 

 

29,380

 

 

 

(204,148

)

 

 

6,038

 

 

 

1,597,038

 

 

 

2,546,735

 

 

The notes on pages 7 to 24 are an integral part of these condensed consolidated interim financial statements.

 

img202231317_1.jpg5


 

TFI International Inc.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

(UNAUDITED)

 

(In thousands of U.S. dollars)

 

 

 

 

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

 

 

 

 

 

ended

 

 

ended

 

 

ended

 

 

ended

 

 

Note

 

 

June 30, 2024

 

 

June 30, 2023*

 

 

June 30, 2024

 

 

June 30, 2023*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

117,769

 

 

 

128,234

 

 

 

210,616

 

 

 

240,152

 

Adjustments for:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation of property and equipment

 

 

7

 

 

 

87,482

 

 

 

62,348

 

 

 

151,973

 

 

 

121,395

 

Depreciation of right-of-use assets

 

 

8

 

 

 

45,758

 

 

 

31,954

 

 

 

81,060

 

 

 

63,389

 

Amortization of intangible assets

 

 

9

 

 

 

19,300

 

 

 

13,872

 

 

 

36,516

 

 

 

27,445

 

Share-based payment transactions

 

 

17

 

 

 

3,215

 

 

 

3,306

 

 

 

6,003

 

 

 

6,649

 

Net finance costs

 

 

19

 

 

 

47,413

 

 

 

18,730

 

 

 

74,742

 

 

 

35,859

 

Income tax expense

 

 

20

 

 

 

42,933

 

 

 

45,453

 

 

 

74,313

 

 

 

82,808

 

Gain on sale of property and equipment

 

 

 

 

 

(647

)

 

 

(3,542

)

 

 

(4,458

)

 

 

(11,754

)

Loss (gain) on derecognition of right-of-use assets

 

 

 

11

 

 

 

(260

)

 

 

41

 

 

 

(1,067

)

Gain, net of impairment, on sale of assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

held for sale

 

 

 

 

 

(281

)

 

 

(340

)

 

 

(496

)

 

 

(6,591

)

Employee benefits

 

 

 

 

 

10,484

 

 

 

12,591

 

 

 

21,133

 

 

 

30,175

 

Provisions, net of payments

 

 

 

 

 

2,048

 

 

 

(19,909

)

 

 

5,143

 

 

 

(27,862

)

Net change in non-cash operating working capital

 

 

6

 

 

 

(25,773

)

 

 

(14

)

 

 

(60,767

)

 

 

50,823

 

Interest paid

 

 

 

 

 

(43,016

)

 

 

(17,561

)

 

 

(68,915

)

 

 

(33,519

)

Income tax paid

 

 

 

 

 

(58,154

)

 

 

(74,476

)

 

 

(77,673

)

 

 

(145,382

)

Net cash from operating activities

 

 

 

 

 

248,542

 

 

 

200,386

 

 

 

449,231

 

 

 

432,520

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows used in investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

7

 

 

 

(118,861

)

 

 

(84,152

)

 

 

(196,400

)

 

 

(160,400

)

Proceeds from sale of property and equipment

 

 

 

 

 

19,553

 

 

 

19,465

 

 

 

32,323

 

 

 

44,180

 

Proceeds from sale of assets held for sale

 

 

 

 

 

2,193

 

 

 

2,380

 

 

 

3,436

 

 

 

17,486

 

Purchases of intangible assets

 

 

9

 

 

 

(3,894

)

 

 

(655

)

 

 

(4,356

)

 

 

(1,645

)

Business combinations, net of cash acquired

 

 

5

 

 

 

(805,260

)

 

 

(30,309

)

 

 

(914,221

)

 

 

(115,052

)

Purchases of investments

 

 

 

 

 

-

 

 

 

(4,352

)

 

 

-

 

 

 

(4,352

)

Proceeds from sale of investments

 

 

 

 

 

-

 

 

 

85,728

 

 

 

19,068

 

 

 

89,212

 

Others

 

 

 

 

 

(1,223

)

 

 

(453

)

 

 

(321

)

 

 

(609

)

Net cash used in investing activities

 

 

 

 

 

(907,492

)

 

 

(12,348

)

 

 

(1,060,471

)

 

 

(131,180

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows (used in) from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from long-term debt

 

 

11

 

 

 

-

 

 

 

-

 

 

 

500,000

 

 

 

-

 

Repayment of long-term debt

 

 

11

 

 

 

(29,998

)

 

 

(9,002

)

 

 

(38,195

)

 

 

(22,497

)

Net (decrease) increase in revolving facilities

 

 

11

 

 

 

(83,838

)

 

 

36,789

 

 

 

32,096

 

 

 

36,789

 

Repayment of lease liabilities

 

 

12

 

 

 

(44,730

)

 

 

(31,229

)

 

 

(79,306

)

 

 

(62,564

)

(Decrease) increase of other financial liabilities

 

 

 

 

 

(295

)

 

 

653

 

 

 

(3,145

)

 

 

(3,297

)

Dividends paid

 

 

 

 

 

(33,272

)

 

 

(30,637

)

 

 

(66,904

)

 

 

(60,956

)

Repurchase of own shares

 

 

15

 

 

 

(34,179

)

 

 

(112,839

)

 

 

(34,179

)

 

 

(118,835

)

Proceeds from exercise of stock options

 

 

15

 

 

 

8,028

 

 

 

2,146

 

 

 

10,729

 

 

 

8,847

 

Share repurchase for settlement of restricted share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

units and performance share units

 

 

 

 

 

(1,070

)

 

 

(1,056

)

 

 

(28,792

)

 

 

(46,581

)

Net cash from (used in) financing activities

 

 

 

 

 

(219,354

)

 

 

(145,175

)

 

 

292,304

 

 

 

(269,094

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

 

 

 

 

(878,304

)

 

 

42,863

 

 

 

(318,936

)

 

 

32,246

 

Cash and cash equivalents, beginning of period

 

 

 

 

 

902,372

 

 

 

136,360

 

 

 

335,556

 

 

 

147,117

 

Effect of movements in exchange rates on

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

cash and cash equivalents

 

 

 

 

 

2,538

 

 

 

(1,089

)

 

 

9,986

 

 

 

(1,229

)

Cash and cash equivalents, end of period

 

 

 

 

 

26,606

 

 

 

178,134

 

 

 

26,606

 

 

 

178,134

 

* Recasted for change in presentation for consistency with the current year presentation of the effect of movements in exchange rates on cash and cash equivalents.

The notes on pages 7 to 24 are an integral part of these condensed consolidated interim financial statements.

 

img202231317_1.jpg6


TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30, 2024 AND 2023 – (UNAUDITED)

 

 

1.
Reporting entity

TFI International Inc. (the “Company”) is incorporated under the Canada Business Corporations Act, and is a company domiciled in Canada. The address of the Company’s registered office is 8801 Trans-Canada Highway, Suite 500, Montreal, Quebec, H4S 1Z6.

The condensed consolidated interim financial statements of the Company as at and for the three and six months ended June 30, 2024 and 2023 comprise the Company and its subsidiaries (together referred to as the “Group” and individually as “Group entities”).

The Group is involved in the provision of transportation and logistics services across the United States, Canada and Mexico.

2.
Basis of preparation
a)
Statement of compliance

These condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting of International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”). These condensed consolidated interim financial statements do not include all of the information required for full annual financial statements and should be read in conjunction with the most recent annual consolidated financial statements of the Group.

These condensed consolidated interim financial statements were authorized for issue by the Board of Directors on July 25, 2024.

b)
Basis of measurement

These condensed consolidated interim financial statements have been prepared on the historical cost basis except for the following material items in the statements of financial position:

investment in equity securities, derivative financial instruments and contingent considerations are measured at fair value;
liabilities for cash-settled share-based payment arrangements are measured at fair value in accordance with IFRS 2;
the defined benefit pension plan liability is recognized as the net total of the present value of the defined benefit obligation less the fair value of the plan assets; and
assets and liabilities acquired in business combinations are measured at fair value at acquisition date.

These condensed consolidated interim financial statements are expressed in U.S. dollars, except where otherwise indicated.

c)
Seasonality of interim operations

The activities conducted by the Group are subject to general demand for freight transportation. Historically, demand has been relatively stable with the first quarter being generally the weakest in terms of demand. Furthermore, during the harsh winter months, fuel consumption and maintenance costs tend to rise. Consequently, the results of operations for the interim period are not necessarily indicative of the results of operations for the full year.

d)
Functional and presentation currency

The Company’s consolidated interim financial statements are presented in U.S. dollars (“U.S. dollars” or “USD”).

The Company’s functional currency is the Canadian dollar (“CAD” or CDN$”). Translation gains and losses from the application of the U.S. dollar as the presentation currency while the Canadian dollar is the functional currency are included as part of the cumulative foreign currency translation adjustment.

All financial information presented in U.S. dollars has been rounded to the nearest thousand.

e)
Use of estimates and judgments

The preparation of the accompanying financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions about future events. These estimates and the underlying assumptions affect the reported amounts of assets and liabilities, the disclosures about contingent assets and liabilities, and the reported amounts of revenues and expenses. Such estimates include the valuation of goodwill and intangible assets, the measurement of identifiable assets and liabilities acquired in business combinations, income tax provisions, defined benefit obligation, the self-insurance and other provisions, and contingencies. These estimates and assumptions are based on management’s best estimates and judgments.

 

img202231317_1.jpg7


TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30, 2024 AND 2023 – (UNAUDITED)

 

Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment, which management believes to be reasonable under the circumstances. Management adjusts such estimates and assumptions when facts and circumstances dictate. Actual results could differ from these estimates. Changes in those estimates and assumptions resulting from changes in the economic environment will be reflected in the financial statements of future periods.

In preparing these condensed consolidated interim financial statements, the significant judgments made by management applying the Group’s accounting policies and the key sources of estimation uncertainty are the same as those applied and described in the Group’s 2023 annual consolidated financial statements.

3.
Material accounting policies

The accounting policies described in the Group’s 2023 annual consolidated financial statements have been applied consistently to all periods presented in these condensed consolidated interim financial statements, unless otherwise indicated in note 3. The accounting policies have been applied consistently by Group entities.

New standards and interpretations adopted during the period

The following new standards, and amendments to standards and interpretations, are effective for the first time for interim periods beginning on or after January 1, 2024 and have been applied in preparing these condensed consolidated interim financial statements.

Classification of Liabilities as Current or Non-current (Amendments to IAS 1)

On January 23, 2020, the IASB issued amendments to IAS 1 Presentation of Financial Statements (the 2020 amendments), to clarify the classification of liabilities as current or non-current. On October 31, 2022, the IASB issued Non-current Liabilities with Covenants (Amendments to IAS 1) (the 2022 amendments), to improve the information a company provides about long-term debt with covenants. The 2020 amendments and the 2022 amendments (collectively “the Amendments”) are effective for annual periods beginning on or after January 1, 2024.

For the purposes of non-current classification, the Amendments removed the requirement for a right to defer settlement or roll over of a liability for at least twelve months to be unconditional. Instead, such a right must exist at the end of the reporting period and have substance. The Amendments reconfirmed that only covenants with which a company must comply on or before the reporting date affect the classification of a liability as current or non-current. Covenants with which a company must comply after the reporting date do not affect a liability’s classification at that date. The Amendments also clarify how a company classifies a liability that includes a counterparty conversion option. The Amendments state that:

the settlement of a liability includes transferring a company’s own equity instruments to the counterparty; and
when classifying liabilities as current or non-current a company can ignore only those conversion options that are recognized as equity.

The adoption of the amendments did not have a material impact on the Group’s condensed consolidated interim financial statements.

Lease Liability in a Sale and Leaseback

On September 22, 2022, the IASB issued Lease Liability in a Sale and Leaseback (Amendments to IFRS 16). The amendments are effective for annual periods beginning on or after January 1, 2024. The amendment introduces a new accounting model which impacts how a seller-lessee accounts for variable lease payments that arise in a sale-and-leaseback transaction. The amendments clarify that on initial recognition, the seller-lessee includes variable lease payments when it measures a lease liability arising from a sale-and-leaseback transaction and after initial recognition, the seller-lessee applies the general requirements for subsequent accounting of the lease liability such that it recognizes no gain or loss relating to the right of use it retains. The amendments need to be applied retrospectively, which require seller-lessees to reassess and potentially restate sale-and-leaseback transactions entered into since implementation of IFRS 16 in 2019.

 

img202231317_1.jpg8


TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30, 2024 AND 2023 – (UNAUDITED)

 

The adoption of the amendments did not have a material impact on the Group’s condensed consolidated interim financial statements.

New standards and interpretations not yet adopted

The following new standards are not yet effective, and have not been applied in preparing these condensed consolidated interim financial statements:

Presentation and Disclosure in Financial Statements – IFRS 18

On April 9, 2024, the IASB issued IFRS 18 Presentation and Disclosure in Financial Statements to improve reporting of financial performance. IFRS 18 replaces IAS 1 Presentation of Financial Statements. It carries forward many requirements from IAS 1 unchanged. IFRS 18 applies for annual reporting periods beginning on or after January 1, 2027. Earlier application is permitted.

The new Accounting Standard introduces significant changes to the structure of a company’s income statement, more discipline and transparency in presentation of management's own performance measures (commonly referred to as 'non-GAAP measures,') and less aggregation of items into large, single numbers. The main impacts of the new Accounting Standard include:

introducing a newly defined ‘operating profit’ subtotal and a requirement for all income and expenses to be allocated between three new distinct categories based on a company’s main business activities (i.e. operating, investing and financing);
requiring disclosure about management performance measures (MPMs); and
adding new principles for aggregation and disaggregation of information

 

The extent of the impact of adoption of the amendments has not yet been determined.

4.
Segment reporting

The Group operates within the transportation and logistics industry in the United States, Canada and Mexico, in different reportable segments, as described below. The reportable segments are managed independently as they require different technology and capital resources. For each of the operating segments, the Group’s CEO reviews internal management reports.

In the second quarter of fiscal 2024, it was determined that Package and Courier operating segment should be aggregated with the Canadian Less-Than-Truckload and U.S. Less-Than-Truckload operating segments, forming the Less-Than-Truckload reportable segment. Comparative information has been recast to be consistent with current reportable segments.

The following summary describes the operations in each of the Group’s reportable segments:

 

 

Less-Than-Truckload (a):

Pickup, consolidation, transport and delivery of smaller loads.

Truckload (b):

Full loads carried directly from the customer to the destination using a closed van or specialized equipment to meet customers’ specific needs. Includes expedited transportation, flatbed, tank, container and dedicated services.

Logistics:

Asset-light logistics services, including brokerage, freight forwarding and transportation management, as well as small package parcel delivery.

 

a)
The Less-Than-Truckload reporting segment represents the aggregation of the Canadian Less-Than-Truckload, U.S. Less-Than-Truckload and Package and Courier operating segments. The aggregation of the segment was analyzed using management’s judgment in accordance with IFRS 8. The operating segments were determined to be similar, amongst others, with respect to the nature of services offered and the methods used to distribute their services. Additionally, they have similar economic characteristics with respect to long-term expected gross margin, levels of capital invested and market place trends.
b)
The Truckload reporting segment represents the aggregation of the Canadian Conventional Truckload and Specialized Truckload operating segments. The aggregation of the segment was analyzed using management’s judgment in accordance with IFRS 8. The operating segments were determined to be similar, amongst others, with respect to the nature of services offered and the methods used to distribute their services. Additionally, they have similar economic characteristics with respect to long-term expected gross margin, levels of capital invested and market place trends.

Information regarding the results of each reportable segment is included below. Performance is measured based on segment operating income or loss. This measure is included in the internal management reports that are reviewed by the Group’s CEO and refers to “Operating income (loss)” in the consolidated statements of income. Segment operating income or loss is used to measure performance as management believes that such information is the most relevant in evaluating the results of certain segments relative to other entities that operate within these industries.

 

img202231317_1.jpg9


TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30, 2024 AND 2023 – (UNAUDITED)

 

 

 

 

Less-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Than-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Truckload(2)

 

 

Truckload

 

 

Logistics

 

 

Corporate

 

 

Eliminations(2)

 

 

Total

 

Three months ended June 30, 2024

 

Revenue(1)

 

 

794,158

 

 

 

737,687

 

 

 

442,393

 

 

 

-

 

 

 

(13,118

)

 

 

1,961,120

 

Fuel surcharge(1)

 

 

163,955

 

 

 

114,227

 

 

 

28,228

 

 

 

-

 

 

 

(2,985

)

 

 

303,425

 

Total revenue(1)

 

 

958,113

 

 

 

851,914

 

 

 

470,621

 

 

 

-

 

 

 

(16,103

)

 

 

2,264,545

 

Operating income (loss)

 

 

109,918

 

 

 

83,329

 

 

 

50,590

 

 

 

(35,722

)

 

 

-

 

 

 

208,115

 

 Selected items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Depreciation and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 amortization

 

 

54,557

 

 

 

81,875

 

 

 

14,908

 

 

 

1,200

 

 

 

-

 

 

 

152,540

 

 Gain, net of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 impairment on sale of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 assets held for sale

 

 

274

 

 

 

7

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

281

 

 Intangible assets

 

 

422,343

 

 

 

1,431,031

 

 

 

757,713

 

 

 

50

 

 

 

-

 

 

 

2,611,137

 

 Total assets

 

 

2,744,072

 

 

 

3,449,232

 

 

 

1,146,768

 

 

 

109,042

 

 

 

-

 

 

 

7,449,114

 

 Total liabilities

 

 

845,817

 

 

 

771,428

 

 

 

327,191

 

 

 

2,875,081

 

 

 

(123

)

 

 

4,819,394

 

 Additions to property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 and equipment

 

 

51,676

 

 

 

64,925

 

 

 

2,060

 

 

 

200

 

 

 

-

 

 

 

118,861

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2023

 

Revenue(1)

 

 

787,687

 

 

 

410,680

 

 

 

361,767

 

 

 

-

 

 

 

(10,683

)

 

 

1,549,451

 

Fuel surcharge(1)

 

 

157,163

 

 

 

69,099

 

 

 

17,705

 

 

 

-

 

 

 

(2,152

)

 

 

241,815

 

Total revenue(1)

 

 

944,850

 

 

 

479,779

 

 

 

379,472

 

 

 

-

 

 

 

(12,835

)

 

 

1,791,266

 

Operating income (loss)

 

 

107,776

 

 

 

66,183

 

 

 

32,893

 

 

 

(14,435

)

 

 

-

 

 

 

192,417

 

 Selected items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Depreciation and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 amortization

 

 

48,957

 

 

 

48,735

 

 

 

10,352

 

 

 

130

 

 

 

-

 

 

 

108,174

 

 Loss on sale of land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 and buildings

 

 

(36

)

 

 

(4

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(40

)

 Gain, net of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 impairment on sale of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 assets held for sale

 

 

308

 

 

 

32

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

340

 

 Intangible assets

 

 

357,279

 

 

 

788,931

 

 

 

529,045

 

 

 

137

 

 

 

-

 

 

 

1,675,392

 

 Total assets

 

 

2,611,538

 

 

 

1,836,752

 

 

 

782,469

 

 

 

260,662

 

 

 

-

 

 

 

5,491,421

 

 Total liabilities

 

 

791,898

 

 

 

395,693

 

 

 

225,209

 

 

 

1,532,014

 

 

 

(128

)

 

 

2,944,686

 

 Additions to property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 and equipment

 

 

55,188

 

 

 

28,219

 

 

 

722

 

 

 

23

 

 

 

-

 

 

 

84,152

 

(1) Includes intersegment revenue and intersegment fuel surcharge

(2) Recasted for changes in aggregation in the current year. Specifically, “Package and Courier” was presented separately in previous periods is now aggregated within “Less-Than-Truckload”. The remaining amounts remain the same, except for resultant changes to the Eliminations.

 

img202231317_1.jpg10


TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30, 2024 AND 2023 – (UNAUDITED)

 

 

 

Less-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Than-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Truckload(2)

 

 

Truckload

 

 

Logistics

 

 

Corporate

 

 

Eliminations(2)

 

 

Total

 

Six months ended June 30, 2024

 

Revenue(1)

 

 

1,577,678

 

 

 

1,135,418

 

 

 

884,298

 

 

 

-

 

 

 

(24,773

)

 

 

3,572,621

 

Fuel surcharge(1)

 

 

327,201

 

 

 

186,090

 

 

 

54,932

 

 

 

-

 

 

 

(5,484

)

 

 

562,739

 

Total revenue(1)

 

 

1,904,879

 

 

 

1,321,508

 

 

 

939,230

 

 

 

-

 

 

 

(30,257

)

 

 

4,135,360

 

Operating income (loss)

 

 

194,949

 

 

 

124,792

 

 

 

90,772

 

 

 

(50,842

)

 

 

-

 

 

 

359,671

 

Selected items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     amortization

 

 

107,161

 

 

 

130,821

 

 

 

30,175

 

 

 

1,392

 

 

 

-

 

 

 

269,549

 

 Gain (loss), net of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 impairment on sale of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 assets held for sale

 

 

487

 

 

 

(27

)

 

 

36

 

 

 

-

 

 

 

-

 

 

 

496

 

Intangible assets

 

 

422,343

 

 

 

1,431,031

 

 

 

757,713

 

 

 

50

 

 

 

-

 

 

 

2,611,137

 

Total assets

 

 

2,744,072

 

 

 

3,449,232

 

 

 

1,146,768

 

 

 

109,042

 

 

 

-

 

 

 

7,449,114

 

Total liabilities

 

 

845,817

 

 

 

771,428

 

 

 

327,191

 

 

 

2,875,081

 

 

 

(123

)

 

 

4,819,394

 

Additions to property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     and equipment

 

 

106,562

 

 

 

86,697

 

 

 

2,788

 

 

 

353

 

 

 

-

 

 

 

196,400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2023

 

Revenue(1)

 

 

1,590,235

 

 

 

824,805

 

 

 

717,018

 

 

 

-

 

 

 

(22,180

)

 

 

3,109,878

 

Fuel surcharge(1)

 

 

347,649

 

 

 

155,069

 

 

 

33,280

 

 

 

-

 

 

 

(4,433

)

 

 

531,565

 

Total revenue(1)

 

 

1,937,884

 

 

 

979,874

 

 

 

750,298

 

 

 

-

 

 

 

(26,613

)

 

 

3,641,443

 

Operating income

 

 

193,039

 

 

 

136,679

 

 

 

64,603

 

 

 

(35,502

)

 

 

-

 

 

 

358,819

 

Selected items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     amortization

 

 

95,241

 

 

 

96,585

 

 

 

20,135

 

 

 

268

 

 

 

-

 

 

 

212,229

 

Gain on sale of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     land and buildings

 

 

(36

)

 

 

(4

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(40

)

 Gain (loss), net of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 impairment on sale of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 assets held for sale

 

 

3,182

 

 

 

3,409

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,591

 

Intangible assets

 

 

357,279

 

 

 

788,931

 

 

 

529,045

 

 

 

137

 

 

 

-

 

 

 

1,675,392

 

Total assets

 

 

2,611,538

 

 

 

1,836,752

 

 

 

782,469

 

 

 

260,662

 

 

 

-

 

 

 

5,491,421

 

Total liabilities

 

 

791,898

 

 

 

395,693

 

 

 

225,209

 

 

 

1,532,014

 

 

 

(128

)

 

 

2,944,686

 

Additions to property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     and equipment

 

 

114,637

 

 

 

43,404

 

 

 

895

 

 

 

148

 

 

 

-

 

 

 

159,084

 

(1) Includes intersegment revenue and intersegment fuel surcharge

(2) Recasted for changes in presentation for consistency with the current year presentation: “Package and Courier” presented separately in previous periods is now presented within “Less-Than-Truckload”.

Geographical information

Revenue is attributed to geographical locations based on the origin of service location.

 

 

Less-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Than-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Truckload(1)

 

 

Truckload

 

 

Logistics

 

 

Eliminations(1)

 

 

Total

 

Three months ended June 30, 2024

 

Canada

 

 

294,284

 

 

 

304,549

 

 

 

65,329

 

 

 

(9,331

)

 

 

654,831

 

United States

 

 

663,829

 

 

 

547,365

 

 

 

405,292

 

 

 

(6,772

)

 

 

1,609,714

 

Total

 

 

958,113

 

 

 

851,914

 

 

 

470,621

 

 

 

(16,103

)

 

 

2,264,545

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2023

 

Canada

 

 

287,656

 

 

 

278,946

 

 

 

66,990

 

 

 

(6,345

)

 

 

627,247

 

United States

 

 

657,194

 

 

 

200,833

 

 

 

312,482

 

 

 

(6,490

)

 

 

1,164,019

 

Total

 

 

944,850

 

 

 

479,779

 

 

 

379,472

 

 

 

(12,835

)

 

 

1,791,266

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2024

 

Canada

 

 

573,562

 

 

 

576,320

 

 

 

127,643

 

 

 

(17,507

)

 

 

1,260,017

 

United States

 

 

1,331,317

 

 

 

745,188

 

 

 

811,587

 

 

 

(12,750

)

 

 

2,875,343

 

Total

 

 

1,904,879

 

 

 

1,321,508

 

 

 

939,230

 

 

 

(30,257

)

 

 

4,135,360

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2023

 

Canada

 

 

581,216

 

 

 

571,584

 

 

 

131,295

 

 

 

(13,744

)

 

 

1,270,351

 

United States

 

 

1,356,668

 

 

 

408,290

 

 

 

619,003

 

 

 

(12,869

)

 

 

2,371,092

 

Total

 

 

1,937,884

 

 

 

979,874

 

 

 

750,298

 

 

 

(26,613

)

 

 

3,641,443

 

(1) Recasted for changes in presentation for consistency with the current year presentation: “Package and Courier” presented separately in previous periods is now presented within “Less-Than-Truckload”.

 

 

img202231317_1.jpg11


TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30, 2024 AND 2023 – (UNAUDITED)

 

Segment assets are based on the geographical location of the assets.

 

 

As at

 

 

As at

 

 

 

June 30, 2024

 

 

December 31, 2023

 

Property and equipment, right-of-use assets and intangible assets

 

 

 

 

 

 

Canada

 

 

2,268,734

 

 

 

2,208,595

 

United States

 

 

3,856,975

 

 

 

2,651,808

 

 

 

 

6,125,709

 

 

 

4,860,403

 

 

5.
Business combinations
a)
Business combinations

In line with the Group’s growth strategy, the Group acquired eight businesses during 2024, of which Daseke Inc. ("Daseke") was considered material. All other acquisitions were not considered to be material. These transactions were concluded in order to add density in the Group’s current network and further expand value-added services.

On April 1, 2024, the Group completed the acquisition of Daseke, Inc. The purchase price for the business acquisition totaled $817.0 million, which was funded by a $500.0 million term loan obtained and the remaining balance was drawn from cash on hand, and the Group absorbed $314.7 million of equipment financing debt in the acquisition. During the six months ended June 30, 2024, the business contributed revenue and net income of $371.0 million and $5.5 million, respectively since the acquisition.

Had the Group acquired Daseke on January 1, 2024, as per management’s best estimates, the revenue and net income for this entity would have been $727.8 million and $7.1 million, respectively. In determining these estimated amounts, management assumed that the fair value adjustments that arose on the date of acquisition would have been the same had the acquisitions occurred on January 1, 2024 and adjusted for interest, based on the purchase price and average borrowing rate of the Group, and income tax expense based on the effective tax rate of the entity.

During the six months ended June 30, 2024, the non-material businesses, in aggregate, contributed revenue and net income of $55.5 million and $1.3 million, respectively, since the acquisitions.

Had the Group acquired the non-material businesses on January 1, 2024, as per management’s best estimates, the revenue and net income for these entities would have been $86.2 million and $4.3 million, respectively. In determining these estimated amounts, management assumed that the fair value adjustments that arose on the date of acquisition would have been the same had the acquisitions occurred on January 1, 2024 and adjusted for interest, based on the purchase price and average borrowing rate of the Group, and income tax expense based on the effective tax rate of the entity.

During the six months ended June 30, 2024, $0.5 million of transaction costs (2023 – $0.2 million) have been expensed in other operating expenses in the consolidated statements of income in relation to the above-mentioned business acquisitions.

As of the reporting date, the Group had not yet completed the determination of the fair value of assets acquired and liabilities assumed of the 2024 acquisitions. Information to confirm the fair value of certain assets and liabilities still needs to be obtained for these acquisitions. As the Group obtains more information, the allocation will be completed.

 

img202231317_1.jpg12


TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30, 2024 AND 2023 – (UNAUDITED)

 

The table below presents the determination of the fair value of assets acquired and liabilities assumed based on the best information available to the Group to date:

Identifiable assets acquired and liabilities assumed

 

Note

 

 

Daseke

 

 

Others

 

 

June 30, 2024

 

Cash and cash equivalents

 

 

 

 

 

46,242

 

 

 

31,937

 

 

 

78,179

 

Trade and other receivables

 

 

 

 

 

173,389

 

 

 

22,110

 

 

 

195,499

 

Inventoried supplies and prepaid expenses

 

 

 

 

 

32,611

 

 

 

3,202

 

 

 

35,813

 

Property and equipment

 

 

7

 

 

 

577,825

 

 

 

42,266

 

 

 

620,091

 

Right-of-use assets

 

 

8

 

 

 

113,385

 

 

 

9,161

 

 

 

122,546

 

Intangible assets

 

 

9

 

 

 

60,233

 

 

 

44,505

 

 

 

104,738

 

Other assets

 

 

 

 

 

3,093

 

 

 

(17

)

 

 

3,076

 

Trade and other payables

 

 

 

 

 

(100,716

)

 

 

(16,909

)

 

 

(117,625

)

Income tax payable

 

 

 

 

 

(58

)

 

 

(242

)

 

 

(300

)

Employee benefits

 

 

 

 

 

(194

)

 

 

-

 

 

 

(194

)

Provisions

 

 

 

 

 

(54,681

)

 

 

-

 

 

 

(54,681

)

Other non-current liabilities

 

 

 

 

 

(213

)

 

 

-

 

 

 

(213

)

Long-term debt

 

 

11

 

 

 

(314,671

)

 

 

-

 

 

 

(314,671

)

Lease liabilities

 

 

12

 

 

 

(113,385

)

 

 

(9,161

)

 

 

(122,546

)

Deferred tax liabilities

 

 

 

 

 

(96,434

)

 

 

(10,783

)

 

 

(107,217

)

Total identifiable net assets

 

 

 

 

 

326,426

 

 

 

116,069

 

 

 

442,495

 

Total consideration transferred

 

 

 

 

 

816,958

 

 

 

179,892

 

 

 

996,850

 

Goodwill

 

 

9

 

 

 

490,532

 

 

 

63,823

 

 

 

554,355

 

Cash

 

 

 

 

 

816,958

 

 

 

175,442

 

 

 

992,400

 

Contingent consideration

 

 

 

 

 

-

 

 

 

4,450

 

 

 

4,450

 

Total consideration transferred

 

 

 

 

 

816,958

 

 

 

179,892

 

 

 

996,850

 

The fair values measured on the amounts regarding Daseke are on a provisional basis, mainly regarding tangible assets, intangible assets, provisions and current and deferred tax liabilities. This is mainly due to pending completion and review of independent valuations and due to the complexity of the information for the tax provisions. The fair values will be revised as more information is obtained about the facts and circumstances that existed at the date of acquisition.

The total trade receivables comprise gross amounts due of $198.3 million, of which $2.8 million was expected to be uncollectible at the acquisition date.

b)
Goodwill

The goodwill is attributable mainly to the premium of an established business operation with a good reputation in the transportation industry, and the synergies expected to be achieved from integrating the acquired entity into the Group’s existing business.

The goodwill arising in the business combinations has been allocated to operating segments as indicated in the table below, which represents the lowest level at which goodwill is monitored internally.

Operating segment

Reportable segment

 

June 30, 2024

 

U.S. Less-Than-Truckload

Less-Than-Truckload

 

 

29,425

 

Canadian Truckload

Truckload

 

 

477

 

Specialized Truckload

Truckload

 

 

519,585

 

Logistics

Logistics

 

 

4,868

 

 

 

 

 

554,355

 

 

 

img202231317_1.jpg13


TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30, 2024 AND 2023 – (UNAUDITED)

 

c)
Contingent consideration

The contingent consideration for the six months ended June 30, 2024 relates to non-material business acquisitions and is recorded in the original determination of the fair value of assets acquired and liabilities assumed. The fair value was determined using expected cash flows. These considerations are contingent on achieving specified earnings levels in future periods. The maximum amount payable is $4.5 million in less than one year.

The contingent consideration balance at June 30, 2024 is $15.6 million (December 31, 2023 - $13.2 million) and is presented in other financial liabilities on the consolidated statements of financial position.

d)
Adjustment to the provisional amounts of prior year’s business combinations

The 2023 annual consolidated financial statements included details of the Group’s business combinations and set out provisional fair values relating to the consideration paid and net assets acquired of various acquisitions. These acquisitions were accounted for under the provisions of IFRS 3.

As required by IFRS 3, the provisional fair values have been reassessed in light of information obtained during the measurement period following the acquisition. No material adjustments were required to the provisional fair values for these prior period business combinations during the six months ended June 30, 2024.

6.
Additional cash flow information

 

Net change in non-cash operating working capital

 

 

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

 

 

ended

 

 

ended

 

 

ended

 

 

ended

 

 

 

June 30, 2024

 

 

June 30, 2023

 

 

June 30, 2024

 

 

June 30, 2023

 

Trade and other receivables

 

 

25,040

 

 

 

61,261

 

 

 

4,810

 

 

 

153,280

 

Inventoried supplies

 

 

1,403

 

 

 

(1,764

)

 

 

2,151

 

 

 

1,088

 

Prepaid expenses

 

 

1,302

 

 

 

(10,117

)

 

 

(3,421

)

 

 

(21,490

)

Trade and other payables

 

 

(53,518

)

 

 

(49,394

)

 

 

(64,307

)

 

 

(82,055

)

 

 

 

(25,773

)

 

 

(14

)

 

 

(60,767

)

 

 

50,823

 

 

7.
Property and equipment

 

 

 

 

 

 

Land and

 

 

Rolling

 

 

 

 

 

 

 

 

Note

 

 

buildings

 

 

stock

 

 

Equipment

 

 

Total

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2023

 

 

 

 

 

1,383,977

 

 

 

1,758,200

 

 

 

192,371

 

 

 

3,334,548

 

Additions through business combinations

 

 

5

 

 

 

112,029

 

 

 

498,187

 

 

 

9,875

 

 

 

620,091

 

Other additions

 

 

 

 

 

33,379

 

 

 

143,981

 

 

 

19,040

 

 

 

196,400

 

Disposals

 

 

 

 

 

(5,410

)

 

 

(79,531

)

 

 

(5,206

)

 

 

(90,147

)

Reclassification to assets held for sale

 

 

 

 

 

(32,925

)

 

 

(23,212

)

 

 

-

 

 

 

(56,137

)

Effect of movements in exchange rates

 

 

 

 

 

(14,267

)

 

 

(23,540

)

 

 

(7,363

)

 

 

(45,170

)

Balance at June 30, 2024

 

 

 

 

 

1,476,783

 

 

 

2,274,085

 

 

 

208,717

 

 

 

3,959,585

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2023

 

 

 

 

 

105,401

 

 

 

690,232

 

 

 

123,443

 

 

 

919,076

 

Depreciation

 

 

 

 

 

12,581

 

 

 

128,805

 

 

 

10,587

 

 

 

151,973

 

Disposals

 

 

 

 

 

(5,406

)

 

 

(53,701

)

 

 

(3,175

)

 

 

(62,282

)

Reclassification to assets held for sale

 

 

 

 

 

(2,035

)

 

 

(18,383

)

 

 

-

 

 

 

(20,418

)

Effect of movements in exchange rates

 

 

 

 

 

(2,205

)

 

 

(12,682

)

 

 

(3,596

)

 

 

(18,483

)

Balance at June 30, 2024

 

 

 

 

 

108,336

 

 

 

734,271

 

 

 

127,259

 

 

 

969,866

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net carrying amounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2023

 

 

 

 

 

1,278,576

 

 

 

1,067,968

 

 

 

68,928

 

 

 

2,415,472

 

At June 30, 2024

 

 

 

 

 

1,368,447

 

 

 

1,539,814

 

 

 

81,458

 

 

 

2,989,719

 

 

As at June 30, 2024, there are no amounts included in trade and other payables for the purchases of property and equipment (December 31, 2023 – nil).

 

 

img202231317_1.jpg14


TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30, 2024 AND 2023 – (UNAUDITED)

 

8.
Right-of-use assets

 

 

 

 

 

 

Land and

 

 

Rolling

 

 

 

 

 

 

 

 

Note

 

 

buildings

 

 

stock

 

 

Equipment

 

 

Total

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2023

 

 

 

 

 

588,359

 

 

 

290,358

 

 

 

3,814

 

 

 

882,531

 

Other additions

 

 

 

 

 

27,461

 

 

 

42,471

 

 

 

516

 

 

 

70,448

 

Additions through business combinations

 

 

5

 

 

 

73,774

 

 

 

47,318

 

 

 

1,454

 

 

 

122,546

 

Derecognition*

 

 

 

 

 

(4,082

)

 

 

(33,802

)

 

 

(246

)

 

 

(38,130

)

Effect of movements in exchange rates

 

 

 

 

 

(13,589

)

 

 

(8,665

)

 

 

(11

)

 

 

(22,265

)

Balance at June 30, 2024

 

 

 

 

 

671,923

 

 

 

337,680

 

 

 

5,527

 

 

 

1,015,130

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2023

 

 

 

 

 

330,515

 

 

 

124,677

 

 

 

1,709

 

 

 

456,901

 

Depreciation

 

 

 

 

 

39,092

 

 

 

41,270

 

 

 

698

 

 

 

81,060

 

Derecognition*

 

 

 

 

 

(4,035

)

 

 

(31,353

)

 

 

(245

)

 

 

(35,633

)

Effect of movements in exchange rates

 

 

 

 

 

(8,027

)

 

 

(3,998

)

 

 

(26

)

 

 

(12,051

)

Balance at June 30, 2024

 

 

 

 

 

357,545

 

 

 

130,596

 

 

 

2,136

 

 

 

490,277

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net carrying amounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2023

 

 

 

 

 

257,844

 

 

 

165,681

 

 

 

2,105

 

 

 

425,630

 

At June 30, 2024

 

 

 

 

 

314,378

 

 

 

207,084

 

 

 

3,391

 

 

 

524,853

 

* Derecognized right-of-use assets include negotiated asset purchases and extinguishments resulting from accidents as well as fully amortized or end of term right-of-use assets.

 

9.
Intangible assets

 

 

 

 

 

 

 

 

Other intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer

 

 

Trademarks

 

 

compete

 

 

Information

 

 

 

 

Note

 

Goodwill

 

 

relationships

 

 

and other

 

 

agreements

 

 

technology

 

 

Total

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2023

 

 

 

 

1,562,129

 

 

 

757,195

 

 

 

62,672

 

 

 

23,319

 

 

 

39,305

 

 

 

2,444,620

 

Additions through business combinations

 

 

5

 

 

554,355

 

 

 

69,043

 

 

 

32,726

 

 

 

2,676

 

 

 

293

 

 

 

659,093

 

Other additions

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,356

 

 

 

4,356

 

Extinguishments

 

 

 

 

-

 

 

 

-

 

 

 

(4,432

)

 

 

(288

)

 

 

(2,149

)

 

 

(6,869

)

Effect of movements in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

exchange rates

 

 

 

 

(31,045

)

 

 

(9,307

)

 

 

(883

)

 

 

(451

)

 

 

(517

)

 

 

(42,203

)

Balance at June 30, 2024

 

 

 

 

2,085,439

 

 

 

816,931

 

 

 

90,083

 

 

 

25,256

 

 

 

41,288

 

 

 

3,058,997

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization and impairment losses

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2023

 

 

 

 

79,052

 

 

 

286,828

 

 

 

25,119

 

 

 

11,873

 

 

 

22,447

 

 

 

425,319

 

Amortization

 

 

 

 

-

 

 

 

28,269

 

 

 

2,938

 

 

 

1,871

 

 

 

3,438

 

 

 

36,516

 

Extinguishments

 

 

 

 

-

 

 

 

-

 

 

 

(4,432

)

 

 

(288

)

 

 

(2,149

)

 

 

(6,869

)

Effect of movements in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

exchange rates

 

 

 

 

(1,630

)

 

 

(4,390

)

 

 

(441

)

 

 

(192

)

 

 

(453

)

 

 

(7,106

)

Balance at June 30, 2024

 

 

 

 

77,422

 

 

 

310,707

 

 

 

23,184

 

 

 

13,264

 

 

 

23,283

 

 

 

447,860

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net carrying amounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2023

 

 

 

 

1,483,077

 

 

 

470,367

 

 

 

37,553

 

 

 

11,446

 

 

 

16,858

 

 

 

2,019,301

 

At June 30, 2024

 

 

 

 

2,008,017

 

 

 

506,224

 

 

 

66,899

 

 

 

11,992

 

 

 

18,005

 

 

 

2,611,137

 

 

10.
Investments

 

 

 

As at

 

 

As at

 

 

 

June 30, 2024

 

 

December 31, 2023

 

Level 1 investments

 

 

2,756

 

 

 

31,557

 

Level 2 investments

 

 

4,301

 

 

 

4,339

 

Level 3 investments

 

 

13,857

 

 

 

14,313

 

 

 

 

20,914

 

 

 

50,209

 

The Group elected to designate all of its investments as at fair value through OCI.

During the six months ended June 30, 2024, the Group sold Level 1 investments for proceeds of $19.1 million resulting in a realized loss of 8.2M$ on equity securities transferred from OCI to retained earnings.

 

img202231317_1.jpg15


TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30, 2024 AND 2023 – (UNAUDITED)

 

11.
Long-term debt

 

 

As at

 

 

As at

 

 

 

June 30, 2024

 

 

December 31, 2023

 

Non-current liabilities

 

 

 

 

 

 

Unsecured revolving facilities

 

 

52,426

 

 

 

22,166

 

Unsecured term loan

 

 

399,059

 

 

 

-

 

Unsecured senior notes

 

 

1,652,383

 

 

 

1,652,049

 

Conditional sales contracts

 

 

225,537

 

 

 

31,278

 

Other long-term debt

 

 

4,156

 

 

 

4,338

 

 

 

 

2,333,561

 

 

 

1,709,831

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Current portion of unsecured term loan

 

 

100,000

 

 

 

-

 

Current portion of unsecured debenture

 

 

146,210

 

 

 

151,023

 

Current portion of other long-term debt

 

 

360

 

 

 

354

 

Current portion of conditional sales contracts

 

 

105,103

 

 

 

22,974

 

 

 

 

351,673

 

 

 

174,351

 

 

The table below summarizes changes to the long-term debt:

 

 

 

 

 

Six months ended

 

 

Six months ended

 

 

 

 

 

June 30, 2024

 

 

June 30, 2023

 

Balance at beginning of period

 

 

 

 

 

1,884,182

 

 

 

1,315,757

 

Proceeds from long-term debt

 

 

 

 

 

500,000

 

 

 

-

 

Business combinations

 

 

5

 

 

 

314,671

 

 

 

-

 

Repayment of long-term debt

 

 

 

 

 

(38,195

)

 

 

(22,497

)

Net increase in revolving facilities

 

 

 

 

 

32,096

 

 

 

36,789

 

Amortization of deferred financing fees

 

 

 

 

 

856

 

 

 

652

 

Effect of movements in exchange rates

 

 

 

 

 

(60,476

)

 

 

30,072

 

Effect of movements in exchange rates - debt

 

 

 

 

 

 

 

 

 

designated as net investment hedge

 

 

 

 

 

52,100

 

 

 

(23,971

)

Balance at end of period

 

 

 

 

 

2,685,234

 

 

 

1,336,802

 

On March 22, 2024, the Group amended its revolving credit facility, including the addition of a $500.0 million term loan and an extension. Under the new amendment, the revolving credit facility was extended to March 22, 2027. The new agreement also provides the Company with a non-revolving term loan for $500.0 million maturing in 1 to 3 years, $100.0 million each in year one and year two and $300.0 million in year three. Based on certain ratios, the interest rate on the term loan is the sum of SOFR, plus an applicable margin, which can vary between 128 basis points and 190 basis points. The applicable margin on the credit facility is currently 1.4%. Deferred financing fees of $1.3 million were recognized on the increase. The amendment also includes the adoption of the Canadian Interest Rate Benchmark Reform, resulting in the replacement of the banker’s acceptance rate in Canada with the Canadian Overnight Repo Rate Average (CORRA), a measure of the cost of overnight general collateral funding in Canadian Dollars using Government of Canada treasury bills and bonds as collateral for repurchase transactions. The change did not have a material impact on the Group’s financial statements. The debt amendment is subject to the same covenants as previously required by the Company’s syndicated revolving credit agreement as described in note 26(f) of the 2023 annual audited consolidated financial statements.

The Group’s revolving facilities have a total size of $948.0 million at June 30, 2024 (December 31, 2023 – $951.4 million) and an additional $184.1 million of credit availability (CAD $245.0 million and USD $5.0 million). The additional credit is available under certain conditions under the Group’s syndicated revolving credit agreement.

The debt issuances described above are subject to certain covenants regarding the maintenance of financial ratios. These are the same covenants as previously required by the Company’s syndicated revolving credit agreement as described in note 26(f) of the 2023 annual audited consolidated financial statements.

12.
Lease liabilities

 

 

 

As at

 

 

As at

 

 

 

June 30, 2024

 

 

December 31, 2023

 

Current portion of lease liabilities

 

 

160,148

 

 

 

127,397

 

Long-term portion of lease liabilities

 

 

400,239

 

 

 

332,761

 

 

 

 

560,387

 

 

 

460,158

 

 

 

img202231317_1.jpg16


TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30, 2024 AND 2023 – (UNAUDITED)

 

The table below summarizes changes to the lease liabilities:

 

 

 

 

 

Six months ended

 

 

Six months ended

 

 

 

Note

 

 

June 30, 2024

 

 

June 30, 2023

 

Balance at beginning of period

 

 

 

 

 

460,158

 

 

 

413,039

 

Business combinations

 

 

5

 

 

 

122,546

 

 

 

5,524

 

Additions

 

 

 

 

 

70,448

 

 

 

48,294

 

Derecognition*

 

 

 

 

 

(2,456

)

 

 

(10,594

)

Repayment

 

 

 

 

 

(79,306

)

 

 

(62,564

)

Effect of movements in exchange rates

 

 

 

 

 

(11,003

)

 

 

6,581

 

Balance at end of period

 

 

 

 

 

560,387

 

 

 

400,280

 

* Derecognized lease liabilities include negotiated asset purchases and extinguishments resulting from accidents.

Extension options

Some real estate leases contain extension options exercisable by the Group. Where practicable, the Group seeks to include extension options in new leases to provide operational flexibility. The Group assesses at the lease commencement date whether it is reasonably certain to exercise the extension options. The Group reassesses whether it is reasonably certain to exercise the options if there are significant events or significant changes in circumstances within its control.

The lease liabilities include future lease payments of $23.8 million (December 31, 2023 – $7.9 million) related to extension options that the Group is reasonably certain to exercise.

The Group has estimated that the potential future lease payments, should it exercise the remaining extension options, would result in an increase in lease liabilities of $434.9 million (December 31, 2023 - $375.0 million).

The Group does not have a significant exposure to termination options and penalties.

Contractual cash flows

The total contractual cash flow maturities of the Group’s lease liabilities are as follows:

 

 

As at

 

 

 

June 30, 2024

 

Less than 1 year

 

 

182,880

 

Between 1 and 5 years

 

 

356,463

 

More than 5 years

 

 

93,972

 

 

 

 

633,315

 

 

 

img202231317_1.jpg17


TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30, 2024 AND 2023 – (UNAUDITED)

 

13.
Employee benefits

The Group has various benefit plans, mainly TForce Freight pension plans and TFI International pension plans, under which participants are entitled to benefits once participation requirements are satisfied. Additional information relating to the retirement benefit plans is provided in Note 16 - Employee benefits of the Group’s 2023 annual audited consolidated financial statements.

Net periodic benefit cost and pension contributions are as follows for the TForce Freight pension plans:

 

 

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

 

 

ended

 

 

ended

 

 

ended

 

 

ended

 

 

 

June 30, 2024

 

 

June 30, 2023

 

 

June 30, 2024

 

 

June 30, 2023

 

Current service cost

 

 

15,532

 

 

 

12,522

 

 

 

31,069

 

 

 

29,980

 

Net interest cost (income)

 

 

395

 

 

 

(260

)

 

 

789

 

 

 

(516

)

Net periodic benefit cost

 

 

15,927

 

 

 

12,262

 

 

 

31,858

 

 

 

29,464

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension contributions

 

 

5,000

 

 

 

-

 

 

 

10,000

 

 

 

-

 

The pension plan is funded in line with the statutory funding requirements of the Employee Retirement Income Security Act.

14.
Provisions

 

 

 

 

 

Self-insurance

 

 

Other

 

 

Total

 

As at June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

Current provisions

 

 

 

 

69,423

 

 

 

13,907

 

 

 

83,330

 

Non-current provisions

 

 

 

 

116,001

 

 

 

19,185

 

 

 

135,186

 

 

 

 

 

 

185,424

 

 

 

33,092

 

 

 

218,516

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

Current provisions

 

 

 

 

46,940

 

 

 

19,625

 

 

 

66,565

 

Non-current provisions

 

 

 

 

76,705

 

 

 

16,630

 

 

 

93,335

 

 

 

 

 

 

123,645

 

 

 

36,255

 

 

 

159,900

 

 

Self-insurance provisions represent the uninsured portion of outstanding claims at period-end. Other provisions include mainly litigation provisions of $19.2 million (December 31, 2023 - $16.6 million) and environmental remediation liabilities of $4.5 million (December 31, 2023 - $9.7 million). Litigation provisions contain various pending claims for which management uses judgment and assumptions about future events. The outcomes will depend on future claim developments.

15.
Share capital and other components of equity

The following table summarizes the number of common shares issued:

(in number of shares)

 

 

 

 

Six months

 

 

Six months

 

 

 

 

 

 

ended

 

 

ended

 

 

 

Note

 

 

June 30, 2024

 

 

June 30, 2023

 

Balance, beginning of period

 

 

 

 

 

84,441,733

 

 

 

86,539,559

 

Repurchase and cancellation of own shares

 

 

 

 

 

(250,000

)

 

 

(1,109,900

)

Stock options exercised

 

 

17

 

 

 

412,750

 

 

 

371,820

 

Balance, end of period

 

 

 

 

 

84,604,483

 

 

 

85,801,479

 

 

The following table summarizes the share capital issued and fully paid:

 

 

Six months

 

 

Six months

 

 

 

ended

 

 

ended

 

 

 

June 30, 2024

 

 

June 30, 2023

 

Balance, beginning of period

 

 

1,107,290

 

 

 

1,089,229

 

Repurchase and cancellation of own shares

 

 

(2,761

)

 

 

(12,065

)

Cash consideration of stock options exercised

 

 

10,729

 

 

 

8,847

 

Ascribed value credited to share capital on stock options exercised, net of tax

 

 

2,269

 

 

 

3,231

 

Issuance of shares on settlement of RSUs and PSUs, net of tax

 

 

17,630

 

 

 

29,185

 

Balance, end of period

 

 

1,135,157

 

 

 

1,118,427

 

 

 

img202231317_1.jpg18


TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30, 2024 AND 2023 – (UNAUDITED)

 

Pursuant to the normal course issuer bid (“NCIB”) which began on November 2, 2023 and ending on November 1, 2024, the Company is authorized to repurchase for cancellation up to a maximum of 7,161,046 of its common shares under certain conditions. As at June 30, 2024, and since the inception of this NCIB, the Company has repurchased and cancelled 1,035,140 shares.

During the six months ended June 30, 2024, the Company repurchased 250,000 common shares at a weighted average price of $136.72 per share for a total purchase price of $34.2 million relating to the NCIB. During the six months ended June 30, 2023, the Company repurchased 1,109,900 common shares at a weighted average price of $107.07 per share for a total purchase price of $118.8 million relating to a previous NCIB. The excess of the purchase price paid over the carrying value of the shares repurchased, net of tax, in the amount of $31.4 million (2023 – $106.8 million) was charged to retained earnings as share repurchase premium.

16.
Earnings per share

Basic earnings per share

The basic earnings per share and the weighted average number of common shares outstanding have been calculated as follows:

(in thousands of dollars and number of shares)

 

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

 

 

ended

 

 

ended

 

 

ended

 

 

ended

 

 

 

June 30, 2024

 

 

June 30, 2023

 

 

June 30, 2024

 

 

June 30, 2023

 

Net income

 

 

117,769

 

 

 

128,234

 

 

 

210,616

 

 

 

240,152

 

Issued common shares, beginning of period

 

 

84,555,210

 

 

 

86,771,197

 

 

 

84,441,733

 

 

 

86,539,559

 

Effect of stock options exercised

 

 

105,408

 

 

 

43,080

 

 

 

126,164

 

 

 

217,693

 

Effect of repurchase of own shares

 

 

(161,099

)

 

 

(679,238

)

 

 

(80,549

)

 

 

(400,102

)

Weighted average number of common shares

 

 

84,499,519

 

 

 

86,135,039

 

 

 

84,487,348

 

 

 

86,357,150

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share – basic (in dollars)

 

 

1.39

 

 

 

1.49

 

 

 

2.49

 

 

 

2.78

 

 

Diluted earnings per share

The diluted earnings per share and the weighted average number of common shares outstanding after adjustment for the effects of all dilutive common shares have been calculated as follows:

(in thousands of dollars and number of shares)

 

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

 

 

ended

 

 

ended

 

 

ended

 

 

ended

 

 

 

June 30, 2024

 

 

June 30, 2023

 

 

June 30, 2024

 

 

June 30, 2023

 

Net income

 

 

117,769

 

 

 

128,234

 

 

 

210,616

 

 

 

240,152

 

Weighted average number of common shares

 

 

84,499,519

 

 

 

86,135,039

 

 

 

84,487,348

 

 

 

86,357,150

 

Dilutive effect:

 

 

 

 

 

 

 

 

 

 

 

 

Stock options, restricted share units

 

 

 

 

 

 

 

 

 

 

 

 

and performance share units

 

 

624,922

 

 

 

989,778

 

 

 

760,045

 

 

 

1,179,973

 

Weighted average number of diluted common shares

 

 

85,124,441

 

 

 

87,124,817

 

 

 

85,247,393

 

 

 

87,537,123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share - diluted (in dollars)

 

 

1.38

 

 

 

1.47

 

 

 

2.47

 

 

 

2.74

 

 

As at June 30, 2024, 768 stock options were excluded from the calculation of diluted earnings per share (June 30, 2023 – nil) as these were deemed to be anti-dilutive.

The average market value of the Company’s shares for purposes of calculating the dilutive effect of stock options was based on quoted market prices for the period during which the options were outstanding.

17.
Share-based payment arrangements

Stock option plan (equity-settled)

The Company offers a stock option plan for the benefit of certain of its employees. The maximum number of shares that can be issued upon the exercise of options granted under the current 2012 stock option plan is 5,979,201. Each stock option entitles its holder to receive one common share upon exercise. The exercise price payable for each option is determined by the Board of Directors at the date of grant, and may not be less than the volume weighted average trading price of the Company’s shares for the last five trading days immediately preceding the grant date. The options vest in equal installments over three years and the expense is recognized following the accelerated method as each installment is fair valued separately and recorded over the respective vesting periods.

 

img202231317_1.jpg19


TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30, 2024 AND 2023 – (UNAUDITED)

 

The table below summarizes the changes in the outstanding stock options:

(in thousands of options

 

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

and in dollars)

 

 

 

 

ended

 

 

 

 

 

ended

 

 

 

 

 

ended

 

 

 

 

 

ended

 

 

 

June 30, 2024

 

 

June 30, 2023

 

 

June 30, 2024

 

 

June 30, 2023

 

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

Number

 

 

average

 

 

Number

 

 

average

 

 

Number

 

 

average

 

 

Number

 

 

average

 

 

 

of

 

 

exercise

 

 

of

 

 

exercise

 

 

of

 

 

exercise

 

 

of

 

 

exercise

 

 

 

options

 

 

price

 

 

options

 

 

price

 

 

options

 

 

price

 

 

options

 

 

price

 

Balance, beginning of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

period

 

 

676

 

 

 

29.83

 

 

 

1,011

 

 

 

29.02

 

 

 

790

 

 

 

29.17

 

 

 

1,302

 

 

 

27.89

 

Exercised

 

 

(299

)

 

 

28.30

 

 

 

(81

)

 

 

27.57

 

 

 

(413

)

 

 

27.44

 

 

 

(372

)

 

 

24.75

 

Balance, end of period

 

 

377

 

 

 

31.05

 

 

 

930

 

 

 

29.14

 

 

 

377

 

 

 

31.05

 

 

 

930

 

 

 

29.14

 

Options exercisable, end of period

 

 

 

 

 

377

 

 

 

31.05

 

 

 

901

 

 

 

28.78

 

The following table summarizes information about stock options outstanding and exercisable at June 30, 2024:

(in thousands of options and in dollars)

 

Options outstanding and exercisable

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

average

 

 

 

 

 

Number

 

 

remaining

 

 

 

 

 

of

 

 

contractual life

 

Exercise prices

 

options

 

 

(in years)

 

 

23.70

 

 

 

 

17

 

 

 

0.6

 

 

30.71

 

 

 

 

334

 

 

 

1.7

 

 

40.41

 

 

 

 

26

 

 

 

3.1

 

 

 

 

 

 

377

 

 

 

1.7

 

 

Of the options outstanding at June 30, 2024, a total of 355,527 (December 31, 2023 - 726,572) are held by key management personnel.

The weighted average share price at the date of exercise for stock options exercised in the six months ended June 30, 2024 was $140.70 (June 30, 2023 – $118.63).

For the three and six months ended June 30, 2024, the Group recognized no compensation expense (June 30, 2023 - $0.1 and $0.2 million).

No stock options were granted during the three and six months ended June 30, 2024 or June 30, 2023 under the Company’s stock option plan.

 

Deferred share unit plan for board members (cash-settled)

In 2024, quarterly amounts are paid fully in cash to the board members on the 2nd Thursday following each quarter. Until December 31, 2023, in addition, an equity portion of compensation was awarded, comprised of restricted share units granted annually effective on the date of each Annual Meeting, with a vesting period of one year.

Until December 31, 2020, the Company offered a deferred share unit (“DSU”) plan for its board members. Under this plan, board members could elect to receive cash, DSUs or a combination of both for their compensation. The following table provides the number of DSUs related to this plan:

(in units)

 

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

 

 

ended

 

 

ended

 

 

ended

 

 

ended

 

 

 

June 30, 2024

 

 

June 30, 2023

 

 

June 30, 2024

 

 

June 30, 2023

 

Balance, beginning of period

 

 

-

 

 

 

259,050

 

 

 

-

 

 

 

310,128

 

Paid

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(51,925

)

Forfeited

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(170

)

Dividends paid in units

 

 

-

 

 

 

785

 

 

 

-

 

 

 

1,802

 

Balance, end of period

 

 

-

 

 

 

259,835

 

 

 

-

 

 

 

259,835

 

 

 

img202231317_1.jpg20


TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30, 2024 AND 2023 – (UNAUDITED)

 

For the three and six months ended June 30, 2024, the Group recognized, as a result of the cash-settled director compensation plan, a compensation expense of $0.8 million and $1.1 million respectively (June 30, 2023 – $0.3 million and $0.6 million). In personnel expenses, the Group recognized no mark-to-market gain or loss on DSUs for the three and six months ended June 30, 2024 (June 30, 2023 – gain of $1.9 million and loss of $3.2 million). As at June 30, 2024, the total carrying amount of liabilities for cash-settled arrangements recorded in trade and other payables amounted to $2.9 million following the settlement of all outstanding DSUs in 2023 of which $2.9 million remains payable (December 31, 2023 - $2.9 million).

Performance contingent restricted share unit and performance share unit plans (equity-settled)

The Company offers an equity incentive plan for the benefit of senior employees of the Group. Each participant’s annual LTIP allocation is split in two equally weighted awards of restricted share units (‘’RSUs’’) and of performance share units (“PSUs”). The RSUs are only subject to a time cliff vesting condition on the third anniversary of the award whereas the PSUs are subject to both performance and time cliff vesting conditions on the third anniversary of the award. The performance conditions attached to the PSUs are equally weighted between absolute earnings before interest and income tax and relative total shareholder return (“TSR”). For purposes of the relative TSR portion, there are two equally weighted comparisons: the first portion is compared against the TSR of a group of transportation industry peers and the second portion is compared against the S&P/TSX60 index.

Restricted share units

On February 8, 2024, the Company granted a total of 45,850 RSUs under the Company’s equity incentive plan of which 30,842 were granted to key management personnel. The fair value of the RSUs is determined to be the share price fair value at the date of the grant and is recognized as a share-based compensation expense, through contributed surplus, over the vesting period. The fair value of the RSUs granted was $135.00 per unit.

On February 6, 2023, the Company granted a total of 55,400 RSUs under the Company’s equity incentive plan of which 38,275 were granted to key management personnel. The fair value of the RSUs is determined to be the share price fair value at the date of the grant and is recognized as a share-based compensation expense, through contributed surplus, over the vesting period. The fair value of the RSUs granted was $115.51 per unit.

On April 26, 2023, the Company granted a total of 7,632 RSUs under the Company’s equity incentive plan of which 7,632 were granted to the directors under the director compensation plan. The fair value of the RSUs is determined to be the share price fair value at the date of the grant and is recognized as a share-based compensation expense, through contributed surplus, over the vesting period. The fair value of the RSUs granted was $117.85 per unit.

The table below summarizes changes to the outstanding RSUs:

(in thousands of RSUs

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

and in dollars)

 

 

 

 

ended

 

 

 

 

 

ended

 

 

 

 

 

ended

 

 

 

 

 

ended

 

 

 

June 30, 2024

 

 

June 30, 2023

 

 

June 30, 2024

 

 

June 30, 2023

 

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

Number

 

 

average

 

 

Number

 

 

average

 

 

Number

 

 

average

 

 

Number

 

 

average

 

 

 

of

 

 

grant date

 

 

of

 

 

grant date

 

 

of

 

 

grant date

 

 

of

 

 

grant date

 

 

 

RSUs

 

 

fair value

 

 

RSUs

 

 

fair value

 

 

RSUs

 

 

fair value

 

 

RSUs

 

 

fair value

 

Balance, beginning of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

period

 

 

165

 

 

 

114.67

 

 

 

193

 

 

 

92.11

 

 

 

192

 

 

 

93.62

 

 

 

272

 

 

 

58.33

 

Granted*

 

 

5

 

 

 

157.51

 

 

 

8

 

 

 

117.85

 

 

 

51

 

 

 

137.21

 

 

 

63

 

 

 

115.81

 

Reinvested

 

 

-

 

 

 

-

 

 

 

1

 

 

 

92.43

 

 

 

1

 

 

 

93.54

 

 

 

2

 

 

 

74.53

 

Settled

 

 

(8

)

 

 

117.85

 

 

 

(11

)

 

 

84.69

 

 

 

(79

)

 

 

75.48

 

 

 

(145

)

 

 

36.87

 

Forfeited

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3

)

 

 

112.69

 

 

 

(1

)

 

 

85.37

 

Balance, end of period

 

 

162

 

 

 

115.84

 

 

 

191

 

 

 

93.62

 

 

 

162

 

 

 

115.84

 

 

 

191

 

 

 

93.62

 

* Granted RSUs for the three months ended June 30, 2024 relate to the conversion of units of Daseke employees.

 

img202231317_1.jpg21


TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30, 2024 AND 2023 – (UNAUDITED)

 

The following table summarizes information about RSUs outstanding as at June 30, 2024:

(in thousands of RSUs and in dollars)

 

RSUs outstanding

 

 

 

 

 

 

 

 

Remaining

 

 

 

 

 

Number of

 

 

contractual life

 

Grant date fair value

 

RSUs

 

 

(in years)

 

 

98.27

 

 

 

 

57

 

 

 

0.6

 

 

157.51

 

 

 

 

3

 

 

 

0.7

 

 

157.51

 

 

 

 

1

 

 

 

1.5

 

 

115.51

 

 

 

 

54

 

 

 

1.6

 

 

157.51

 

 

 

 

1

 

 

 

1.7

 

 

135.00

 

 

 

 

46

 

 

 

2.6

 

 

 

 

 

 

162

 

 

 

1.5

 

The weighted average share price at the date of settlement of the RSUs vested in the six months ended June 30, 2024 was $134.64 (June 30, 2023 – $115.13). The excess of the purchase price paid to repurchase shares on the market over the carrying value of awarded RSUs, in the amount of $10.3 million (June 30, 2023 – $18.1 million), was charged to retained earnings as share repurchase premium.

For the three and six months ended June 30, 2024, the Group recognized, as a result of RSUs, a compensation expense of $1.6 million and $3.2 million respectively (June 30, 2023 - $1.6 million and $3.2 million) with a corresponding increase to contributed surplus.

Of the RSUs outstanding at June 30, 2024, a total of 102,769 (December 31, 2023 – 116,368) are held by key management personnel.

Performance share units

On February 8, 2024, the Company granted a total of 45,850 PSUs under the Company’s equity incentive plan of which 30,842 were granted to key management personnel. The fair value of the PSUs is determined using a Monte Carlo simulation model for the TSR portion and using management’s estimates for the absolute earnings before interest and income tax portion. The estimates related to the absolute earnings before interest and income tax portion are revised during the vesting period and the cumulative amount recognized at each reporting date is based on the number of equity instruments for which service and non-market performance conditions are expected to be satisfied. The share-based compensation expense is recognized, through contributed surplus, over the vesting period. The fair value of the PSUs granted was $156.17 per unit as at grant date as at June 30, 2024.

On February 6, 2023, the Company granted a total of 55,400 PSUs under the Company’s equity incentive plan of which 38,275 were granted to key management personnel. The fair value of the PSUs is determined using a Monte Carlo simulation model for the TSR portion and using management’s estimates for the absolute earnings before interest and income tax portion. The estimates related to the absolute earnings before interest and income tax portion are revised during the vesting period and the cumulative amount recognized at each reporting date is based on the number of equity instruments for which service and non-market performance conditions are expected to be satisfied. The share-based compensation expense is recognized, through contributed surplus, over the vesting period. The fair value of the PSUs granted was $135.15 per unit as at grant date and $131.68 per unit as at June 30, 2024.

The table below summarizes changes to the outstanding PSUs:

(in thousands of PSUs

 

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

and in dollars)

 

 

 

 

ended

 

 

 

 

 

ended

 

 

 

 

 

ended

 

 

 

 

 

ended

 

 

 

June 30, 2024

 

 

June 30, 2023

 

 

June 30, 2024

 

 

June 30, 2023

 

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

Number

 

 

average

 

 

Number

 

 

average

 

 

Number

 

 

average

 

 

Number

 

 

average

 

 

 

of

 

 

grant date

 

 

of

 

 

grant date

 

 

of

 

 

grant date

 

 

of

 

 

grant date

 

 

 

PSUs

 

 

fair value

 

 

PSUs

 

 

fair value

 

 

PSUs

 

 

fair value

 

 

PSUs

 

 

fair value

 

Balance, beginning of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

period

 

 

157

 

 

 

127.88

 

 

 

184

 

 

 

106.27

 

 

 

184

 

 

 

106.17

 

 

 

261

 

 

 

62.87

 

Granted

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

46

 

 

 

156.17

 

 

 

55

 

 

 

135.15

 

Reinvested

 

 

-

 

 

 

-

 

 

 

1

 

 

 

106.78

 

 

 

1

 

 

 

106.72

 

 

 

3

 

 

 

77.65

 

Settled

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(134

)

 

 

89.69

 

 

 

(267

)

 

 

32.70

 

Added due to performance conditions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

63

 

 

 

89.67

 

 

 

134

 

 

 

32.93

 

Forfeited

 

 

-

 

 

 

-

 

 

 

(1

)

 

 

116.95

 

 

 

(3

)

 

 

126.44

 

 

 

(2

)

 

 

106.46

 

Balance, end of period

 

 

157

 

 

 

127.88

 

 

 

184

 

 

 

106.22

 

 

 

157

 

 

 

127.88

 

 

 

184

 

 

 

106.22

 

 

 

img202231317_1.jpg22


TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30, 2024 AND 2023 – (UNAUDITED)

 

The following table summarizes information about PSUs outstanding as at June 30, 2024:

(in thousands of PSUs and in dollars)

 

PSUs outstanding

 

 

 

 

 

 

 

 

Remaining

 

 

 

 

 

Number of

 

 

contractual life

 

Grant date fair value

 

PSUs

 

 

(in years)

 

 

100.43

 

 

 

 

57

 

 

 

0.6

 

 

135.15

 

 

 

 

54

 

 

 

1.6

 

 

156.17

 

 

 

 

46

 

 

 

2.6

 

 

 

 

 

 

157

 

 

 

1.5

 

The weighted average share price at the date of settlement of the PSUs vested in the six months ended June 30, 2024 was $133.74. The excess of the purchase price paid to repurchase shares on the market over the carrying value of awarded PSUs, in the amount of $19.8 million, was charged to retained earnings as share repurchase premium (June 30, 2023 – $36.8 million).

For the three and six months ended June 30, 2024, the Group recognized, as a result of PSUs, a compensation expense of $1.6 million and $2.8 million respectively (June 30, 2023 – $1.6 million and $3.2 million) with a corresponding increase to contributed surplus.

Of the PSUs outstanding at June 30, 2024, a total of 102,769 (December 31, 2023 - 116,368) are held by key management personnel.

18.
Materials and services expenses

The Group’s materials and services expenses are primarily costs related to independent contractors and vehicle operation expenses. Vehicle operation expenses consist primarily of fuel costs, repairs and maintenance, insurance, permits and operating supplies.

 

 

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

 

 

ended

 

 

ended

 

 

ended

 

 

ended

 

 

 

June 30, 2024

 

 

June 30, 2023

 

 

June 30, 2024

 

 

June 30, 2023

 

Independent contractors

 

 

772,946

 

 

 

673,911

 

 

 

1,433,209

 

 

 

1,381,781

 

Vehicle operation expenses

 

 

336,207

 

 

 

223,794

 

 

 

614,752

 

 

 

456,204

 

 

 

 

1,109,153

 

 

 

897,705

 

 

 

2,047,961

 

 

 

1,837,985

 

 

19.
Finance income and finance costs

Recognized in income or loss:

Costs (income)

 

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

 

 

ended

 

 

ended

 

 

ended

 

 

ended

 

 

 

June 30, 2024

 

 

June 30, 2023

 

 

June 30, 2024

 

 

June 30, 2023

 

Interest expense on long-term debt and amortization

 

 

 

 

 

 

 

 

 

 

 

 

of deferred financing fees

 

 

36,508

 

 

 

12,511

 

 

 

58,959

 

 

 

24,415

 

Interest expense on lease liabilities

 

 

6,485

 

 

 

3,796

 

 

 

11,540

 

 

 

7,584

 

Interest income

 

 

(1,072

)

 

 

(1,219

)

 

 

(6,224

)

 

 

(2,581

)

Net change in fair value and accretion expense

 

 

 

 

 

 

 

 

 

 

 

 

 of contingent considerations

 

 

21

 

 

 

384

 

 

 

52

 

 

 

434

 

Net foreign exchange loss (gain)

 

 

1,506

 

 

 

(429

)

 

 

2,774

 

 

 

(777

)

Other financial expenses

 

 

3,965

 

 

 

3,687

 

 

 

7,641

 

 

 

6,784

 

Net finance costs

 

 

47,413

 

 

 

18,730

 

 

 

74,742

 

 

 

35,859

 

Presented as:

 

 

 

 

 

 

 

 

 

 

 

 

   Finance income

 

 

(1,072

)

 

 

(1,648

)

 

 

(6,224

)

 

 

(3,358

)

   Finance costs

 

 

48,485

 

 

 

20,378

 

 

 

80,966

 

 

 

39,217

 

 

 

img202231317_1.jpg23


TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30, 2024 AND 2023 – (UNAUDITED)

 

20.
Income tax expense

Income tax recognized in income or loss:

 

 

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

 

 

ended

 

 

ended

 

 

ended

 

 

ended

 

 

 

June 30, 2024

 

 

June 30, 2023

 

 

June 30, 2024

 

 

June 30, 2023

 

Current tax expense

 

 

 

 

 

 

 

 

 

 

 

 

    Current period

 

 

55,199

 

 

 

57,844

 

 

 

89,958

 

 

 

98,834

 

    Adjustment for prior periods

 

 

(1,069

)

 

 

(2

)

 

 

(1,069

)

 

 

(393

)

 

 

 

54,130

 

 

 

57,842

 

 

 

88,889

 

 

 

98,441

 

Deferred tax expense (recovery)

 

 

 

 

 

 

 

 

 

 

 

 

    Origination and reversal of temporary differences

 

 

(13,301

)

 

 

(12,167

)

 

 

(17,392

)

 

 

(16,297

)

    Variation in tax rate

 

 

1,917

 

 

 

(139

)

 

 

1,913

 

 

 

584

 

    Adjustment for prior periods

 

 

187

 

 

 

(83

)

 

 

903

 

 

 

80

 

 

 

 

(11,197

)

 

 

(12,389

)

 

 

(14,576

)

 

 

(15,633

)

Income tax expense

 

 

42,933

 

 

 

45,453

 

 

 

74,313

 

 

 

82,808

 

 

Reconciliation of effective tax rate:

 

 

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

 

 

ended

 

 

ended

 

 

ended

 

 

ended

 

 

 

June 30, 2024

 

 

June 30, 2023

 

 

June 30, 2024

 

 

June 30, 2023

 

Income before income tax

 

 

 

 

160,702

 

 

 

 

 

173,687

 

 

 

 

 

284,929

 

 

 

 

 

322,960

 

Income tax using the Company’s

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

statutory tax rate

 

 

26.5

%

 

42,586

 

 

 

26.5

%

 

46,027

 

 

 

26.5

%

 

75,506

 

 

 

26.5

%

 

85,584

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) resulting from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rate differential between

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

jurisdictions

 

 

-0.2

%

 

(336

)

 

 

0.0

%

 

(54

)

 

 

0.0

%

 

(129

)

 

 

0.2

%

 

535

 

Variation in tax rate

 

 

1.2

%

 

1,917

 

 

 

-0.1

%

 

(139

)

 

 

0.7

%

 

1,913

 

 

 

0.2

%

 

584

 

Non deductible expenses

 

 

1.7

%

 

2,689

 

 

 

0.3

%

 

522

 

 

 

1.3

%

 

3,622

 

 

 

0.2

%

 

737

 

Tax deductions and tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

exempt income

 

 

-2.2

%

 

(3,522

)

 

 

-2.1

%

 

(3,568

)

 

 

-2.5

%

 

(7,139

)

 

 

-2.3

%

 

(7,314

)

Adjustment for prior periods

 

 

-0.5

%

 

(882

)

 

 

0.0

%

 

(85

)

 

 

-0.1

%

 

(166

)

 

 

-0.1

%

 

(313

)

Multi-jurisdiction tax

 

 

0.3

%

 

481

 

 

 

1.6

%

 

2,750

 

 

 

0.2

%

 

706

 

 

 

0.9

%

 

2,995

 

 

 

 

26.7

%

 

42,933

 

 

 

26.2

%

 

45,453

 

 

 

26.1

%

 

74,313

 

 

 

25.6

%

 

82,808

 

 

21.
Contingencies, letters of credit and other commitments
a)
Contingencies

There are pending operational and personnel related claims against the Group. In the opinion of management, these claims are adequately provided for in long-term provisions on the consolidated statements of financial position and settlement should not have a significant impact on the Group’s financial position or results of operations.

b)
Letters of credit

As at June 30, 2024, the Group had $121.5 million of outstanding letters of credit (December 31, 2023 - $106.2 million).

c)
Other commitments

As at June 30, 2024, the Group had $126.2 million of purchase commitments (December 31, 2023 – $62.3 million) and $55.0 million of purchase orders for leases that the Group intends to enter into (December 31, 2023 – $44.4 million).

 

img202231317_1.jpg24


EXHIBIT 99.4

FORM 52-109F2

CERTIFICATION OF INTERIM FILINGS

FULL CERTIFICATE

 

 

This certification is being furnished on the same date that TFI International Inc. resubmitted the interim financial statements for the period ended June 30, 2024.

 

I, Alain Bédard, Chairman of the Board, President and Chief Executive Officer of TFI International Inc., certify the following:

 

1.
Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of TFI International Inc. (the “issuer”) for the interim period ended June 30th, 2024.

 

2.
No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

 

3.
Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

 

4.
Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.

 

5.
Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings

 

a)
designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

 

i)
material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

 

ii)
information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 


b)
designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

 

5.1 Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is the 2013 Internal Control – Integrated Framework published by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

 

5.2 ICFR – material weakness relating to design: N/A

.

 

5.3 Limitation on scope of design: The issuer has disclosed in its interim MD&A

 

(a)
the fact that the issuer’s other certifying officer(s) and I have limited the scope of our design of DC&P and ICFR to exclude controls, policies and procedures of:

 

(i)
N/A;
(ii)
N/A; or
(iii)
businesses that the issuer acquired not more than 365 days before the last day of the period covered by the interim filings; and

 

(b)
summary financial information about business that the issuer acquired that has been consolidated in the issuer’s financial statements.

 

6.
Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on April 1st, 2024 and ended on June 30th, 2024 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

 

July 26th, 2024

 

(signed) Alain Bédard

 

Alain Bédard, FCA, CMA

Chairman of the Board

President and Chief Executive Officer

 


EXHIBIT 99.5

FORM 52-109F2

CERTIFICATION OF INTERIM FILINGS

FULL CERTIFICATE

 

This certification is being furnished on the same date that TFI International Inc. resubmitted the interim financial statements for the period ended June 30, 2024.

 

I, David Saperstein, Chief Financial Officer of TFI International Inc., certify the following:

 

1.
Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of TFI International Inc. (the “issuer”) for the interim period ended June 30th, 2024.

 

2.
No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

 

3.
Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

 

4.
Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.

 

5.
Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings

 

a)
designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

 

i)
material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

 

ii)
information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

b)
designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

 


5.1
Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is the 2013 Internal Control – Integrated Framework published by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

 

5.2
ICFR – material weakness relating to design: N/A.

 

5.3
Limitation on scope of design: The issuer has disclosed in its interim MD&A

 

(a)
the fact that the issuer’s other certifying officer(s) and I have limited the scope of our design of DC&P and ICFR to exclude controls, policies and procedures of:

 

(i)
N/A;
(ii)
N/A; or
(iii)
businesses that the issuer acquired not more than 365 days before the last day of the period covered by the interim filings; and

 

(b)
summary financial information about business that the issuer acquired that has been consolidated in the issuer’s financial statements.

 

6.
Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on April 1st, 2024 and ended on June 30th, 2024 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

 

July 26th, 2024

 

(signed) David Saperstein

 

David Saperstein

Chief Financial Officer



TFI (NYSE:TFII)
Graphique Historique de l'Action
De Nov 2024 à Déc 2024 Plus de graphiques de la Bourse TFI
TFI (NYSE:TFII)
Graphique Historique de l'Action
De Déc 2023 à Déc 2024 Plus de graphiques de la Bourse TFI