Thermo Fisher Scientific Inc. (NYSE: TMO), the world leader in
serving science, today reported its financial results for the
fourth quarter and full year ended December 31, 2023.
Fourth Quarter and Full Year 2023 Highlights
- Fourth quarter revenue was $10.89 billion, 5% lower versus the
same quarter last year. Core organic revenue growth declined
4%.
- Fourth quarter GAAP diluted EPS was $4.20, 5% higher versus the
same quarter last year, driven by 70 basis points of operating
margin expansion.
- Fourth quarter adjusted EPS was $5.67, 5% higher versus the
same quarter last year, driven by 100 basis points of adjusted
operating margin expansion.
- Full year revenue was $42.86 billion, 5% lower versus prior
year. Core organic revenue growth was 1%.
- Full year GAAP diluted earnings per share (EPS) was
$15.45.
- Full year adjusted EPS was $21.55.
- During the year, we strengthened our industry leadership,
advanced our trusted partner status with our customers, and
delivered differentiated financial performance for our shareholders
due to strong execution by our global team enabled by our PPI
Business System.
- Advanced our proven growth strategy, launching a range of
high-impact, innovative new products during the year, highlighted
by the groundbreaking Thermo Scientific™ Orbitrap™ Astral™ mass
spectrometer, the Applied Biosystems™ QuantStudio™ Absolute Q™
AutoRun dPCR System, the Thermo Scientific™ Metrios™ 6 S/TEM, the
first FDA-cleared assays for risk assessment and clinical
management of preeclampsia, and the Gibco™ CTS™ Detachable
Dynabeads™. During the quarter, we launched the Thermo Scientific™
Meridian™ EX System, an electron-beam-based solution for precise
defect localization in advanced logic semiconductors and the Thermo
Scientific™ Aquanex™ Ultrapure Water Purification System, for
reliable water purity and operational enhancement in
laboratories.
- Continued to further strengthen our industry-leading commercial
engine and deepen our trusted partner status during the year, as
demonstrated by our differentiated performance in 2023. This
included the addition of a new customer excellence center in
Europe, partnering and collaborating with customers on innovative
new medicines, and leveraging digital tools to further optimize
commercial effectiveness and improve the customer experience.
During the fourth quarter, we opened a customer experience center
for battery manufacturing in Seoul to support our material science
customers as they accelerate the development of the next generation
of environmentally friendly energy solutions.
- Strong year advancing our corporate social responsibility (CSR)
priorities. We accelerated our net-zero roadmap with on-site solar
projects and power purchase agreements across the Americas, Europe
and Asia Pacific regions, advancing our progress toward our target
of utilizing 80% renewable electricity globally by 2030. We also
progressed our global health equity initiatives by offering
expanded access to advanced genomic testing in low- and
middle-income countries and launched new initiatives to continue
bringing clinical trials to historically underserved patient
populations. We further engaged in supporting local communities
through our colleague-led STEM education programs.
- Continued to successfully execute our capital deployment
strategy in 2023. During the year we completed the acquisitions of
The Binding Site, a leading provider for detection and monitoring
of multiple myeloma, and CorEvitas, a leading provider of
regulatory-grade, real-world evidence for approved medical
treatments and therapies. We also announced an agreement to acquire
Olink Holding AB (publ) (“Olink”) (Nasdaq: OLK), a leading solution
for advanced proteomics discovery and development. Additionally, we
returned $3.5 billion of capital to shareholders through stock
buybacks and dividends.
“Thanks to the strong contributions from our team, we delivered
differentiated performance in 2023 and enabled our customers’
success,” said Marc N. Casper, chairman, president and chief
executive officer of Thermo Fisher Scientific. “We effectively
navigated the challenging macroeconomic conditions by leveraging
our PPI Business System to deliver strong financial results.”
Casper added, “Our proven growth strategy, capital deployment
approach, and PPI Business System, continue to position our company
for an even brighter future.”
Fourth Quarter 2023
Revenue for the quarter declined 5% to $10.89 billion in 2023,
versus $11.45 billion in 2022. Organic revenue was 7% lower, Core
organic revenue growth declined 4%, and COVID-19 testing revenue
was $0.05 billion.
GAAP Earnings Results
GAAP diluted EPS in the fourth quarter of 2023 was $4.20, versus
$4.01 in the same quarter last year. GAAP operating income for the
fourth quarter of 2023 was $1.85 billion, compared with $1.86
billion in the year-ago quarter. GAAP operating margin was 17.0%,
compared with 16.3% in the fourth quarter of 2022.
Non-GAAP Earnings Results
Adjusted EPS in the fourth quarter of 2023 was $5.67, versus
$5.40 in the fourth quarter of 2022. Adjusted operating income for
the fourth quarter of 2023 was $2.55 billion, compared with $2.56
billion in the year-ago quarter. Adjusted operating margin was
23.4%, compared with 22.4% in the fourth quarter of 2022.
Full Year 2023
Revenue for the full year declined 5% to $42.86 billion in 2023,
versus $44.92 billion in 2022. Organic revenue was 5% lower, Core
organic revenue growth was 1%, and COVID-19 testing revenue was
$0.33 billion.
GAAP Earnings Results
GAAP diluted EPS for the full year was $15.45, versus $17.63 in
2022. GAAP operating income for 2023 was $6.86 billion, compared
with $8.39 billion a year-ago. GAAP operating margin was 16.0%,
compared with 18.7% in 2022.
Non-GAAP Earnings Results
Adjusted EPS for the full year was $21.55, versus $23.24 in
2022. Adjusted operating income for the full year was $9.81
billion, compared with $10.99 billion a year-ago. Adjusted
operating margin was 22.9%, compared with 24.5% in 2022.
Annual Guidance for 2024
Thermo Fisher is initiating a guidance range for full year 2024
with revenue of $42.1 billion to $43.3 billion and adjusted EPS of
$20.95 to $22.00.
Use of Non-GAAP Financial Measures
Adjusted EPS, adjusted net income, adjusted operating income,
adjusted operating margin, free cash flow, organic revenue growth
and Core organic revenue growth are non-GAAP measures that exclude
certain items detailed after the tables that accompany this press
release, under the heading “Supplemental Information Regarding
Non-GAAP Financial Measures.” The reconciliations of GAAP to
non-GAAP financial measures are provided in the tables that
accompany this press release.
Conference Call
During the call, the company will discuss its financial
performance, as well as future expectations. To listen, call (833)
470-1428 within the U.S. or (404) 975-4839 outside the U.S. The
access code is 718426. You may also listen to the call live on the
“Investors” section of our website, www.thermofisher.com. The
earnings press release and related information can also be found in
that section of our website under the heading “Financials”. A
replay of the call will be available under “News, Events &
Presentations” through Friday, February 16, 2024.
About Thermo Fisher Scientific
Thermo Fisher Scientific Inc. is the world leader in serving
science, with annual revenue over $40 billion. Our Mission is to
enable our customers to make the world healthier, cleaner and
safer. Whether our customers are accelerating life sciences
research, solving complex analytical challenges, increasing
productivity in their laboratories, improving patient health
through diagnostics or the development and manufacture of
life-changing therapies, we are here to support them. Our global
team delivers an unrivaled combination of innovative technologies,
purchasing convenience and pharmaceutical services through our
industry-leading brands, including Thermo Scientific, Applied
Biosystems, Invitrogen, Fisher Scientific, Unity Lab Services,
Patheon and PPD. For more information, please visit
www.thermofisher.com.
Safe Harbor Statement
The following constitutes a “Safe Harbor” statement under the
Private Securities Litigation Reform Act of 1995: This press
release contains forward-looking statements that involve a number
of risks and uncertainties. Important factors that could cause
actual results to differ materially from those indicated by
forward-looking statements include risks and uncertainties relating
to: the COVID-19 pandemic; the need to develop new products and
adapt to significant technological change; implementation of
strategies for improving growth; general economic conditions and
related uncertainties; dependence on customers' capital spending
policies and government funding policies; the effect of economic
and political conditions and exchange rate fluctuations on
international operations; use and protection of intellectual
property; the effect of changes in governmental regulations; any
natural disaster, public health crisis or other catastrophic event;
and the effect of laws and regulations governing government
contracts, as well as the possibility that expected benefits
related to recent or pending acquisitions, including our pending
acquisition of Olink, may not materialize as expected. Additional
important factors that could cause actual results to differ
materially from those indicated by such forward-looking statements
are set forth in our most recent annual report on Form 10-K and
subsequent quarterly reports on Form 10-Q, which are on file with
the SEC and available in the “Investors” section of our website
under the heading “SEC Filings.” While we may elect to update
forward-looking statements at some point in the future, we
specifically disclaim any obligation to do so, even if estimates
change and, therefore, you should not rely on these forward-looking
statements as representing our views as of any date subsequent to
today.
Additional Information and Where to Find It
This communication is for informational purposes only and is
neither an offer to purchase nor a solicitation of an offer to sell
any common shares or American Depositary Shares of Olink or any
other securities, nor is it a substitute for the tender offer
materials that Thermo Fisher or Orion Acquisition AB (the “Buyer”)
has filed with the SEC. The terms and conditions of the tender
offer are published in, and the offer to purchase common shares and
American Depositary Shares of Olink is made only pursuant to, the
offer document and related offer materials prepared by Thermo
Fisher and the Buyer and is filed with the SEC in a tender offer
statement on Schedule TO. In addition, Olink has filed a
solicitation/recommendation statement on Schedule 14D-9 with the
SEC with respect to the tender offer.
THE TENDER OFFER MATERIALS (INCLUDING AN OFFER TO PURCHASE, AN
ADS LETTER OF TRANSMITTAL, ACCEPTANCE FORM FOR SHARES AND CERTAIN
OTHER TENDER OFFER DOCUMENTS) AND THE SOLICITATION/RECOMMENDATION
STATEMENT ON SCHEDULE 14D-9, AS THEY MAY BE AMENDED FROM TIME TO
TIME, CONTAIN IMPORTANT INFORMATION. INVESTORS AND SHAREHOLDERS OF
OLINK ARE URGED TO READ THESE DOCUMENTS CAREFULLY BECAUSE THEY, AND
NOT THIS DOCUMENT, GOVERN THE TERMS AND CONDITIONS OF THE TENDER
OFFER, AND BECAUSE THEY CONTAIN IMPORTANT INFORMATION THAT SUCH
PERSONS SHOULD CONSIDER BEFORE MAKING ANY DECISION REGARDING
TENDERING THEIR COMMON SHARES AND AMERICAN DEPOSITARY SHARES.
The tender offer materials, including the offer to purchase, the
related ADS letter of transmittal and acceptance form for shares
and certain other tender offer documents, and the
solicitation/recommendation statement and other documents filed
with the SEC by Thermo Fisher or Olink, may be obtained free of
charge at the SEC's website at www.sec.gov, at Olink’s website
https://investors.olink.com/investor-relations, at Thermo Fisher's
website at www.thermofisher.com or by contacting Thermo Fisher's
investor relations department at 781-622-1111.
Condensed Consolidated Statements of
Income (unaudited)
Three months ended
December 31,
% of
December 31,
% of
(Dollars in millions except per share
amounts)
2023
Revenues
2022
Revenues
Revenues
$
10,886
$
11,450
Costs and operating expenses:
Cost of revenues (a)
6,390
58.7
%
6,715
58.6
%
Selling, general and administrative
expenses (b)
1,672
15.4
%
1,836
16.0
%
Amortization of acquisition-related
intangible assets
563
5.2
%
592
5.2
%
Research and development expenses
327
3.0
%
391
3.4
%
Restructuring and other costs (c)
80
0.7
%
55
0.5
%
Total costs and operating expenses
9,032
83.0
%
9,589
83.7
%
Operating income
1,854
17.0
%
1,861
16.3
%
Interest income
309
150
Interest expense
(390
)
(269
)
Other income/(expense) (d)
(33
)
35
Income before income taxes
1,740
1,777
Provision for income taxes (e)
(133
)
(173
)
Equity in earnings/(losses) of
unconsolidated entities
(1
)
(30
)
Net income
1,606
1,574
Less: net income/(losses) attributable to
noncontrolling interests and redeemable noncontrolling interest
(24
)
(2
)
Net income attributable to Thermo Fisher
Scientific Inc.
$
1,630
15.0
%
$
1,576
13.8
%
Earnings per share attributable to Thermo
Fisher Scientific Inc.:
Basic
$
4.22
$
4.03
Diluted
$
4.20
$
4.01
Weighted average shares:
Basic
387
391
Diluted
388
393
Reconciliation of adjusted operating
income and adjusted operating margin
GAAP operating income
$
1,854
17.0
%
$
1,861
16.3
%
Cost of revenues adjustments (a)
22
0.2
%
5
0.0
%
Selling, general and administrative
expenses adjustments (b)
31
0.3
%
47
0.4
%
Restructuring and other costs (c)
80
0.7
%
55
0.5
%
Amortization of acquisition-related
intangible assets
563
5.2
%
592
5.2
%
Adjusted operating income (non-GAAP
measure)
$
2,550
23.4
%
$
2,560
22.4
%
Reconciliation of adjusted net
income
GAAP net income attributable to Thermo
Fisher Scientific Inc.
$
1,630
$
1,576
Cost of revenues adjustments (a)
22
5
Selling, general and administrative
expenses adjustments (b)
31
47
Restructuring and other costs (c)
80
55
Amortization of acquisition-related
intangible assets
563
592
Other income/expense adjustments (d)
14
(46
)
Provision for income taxes adjustments
(e)
(111
)
(138
)
Equity in earnings/losses of
unconsolidated entities
1
30
Noncontrolling interests adjustments
(f)
(27
)
—
Adjusted net income (non-GAAP measure)
$
2,203
$
2,121
Reconciliation of adjusted earnings per
share
GAAP diluted EPS attributable to Thermo
Fisher Scientific Inc.
$
4.20
$
4.01
Cost of revenues adjustments (a)
0.06
0.01
Selling, general and administrative
expenses adjustments (b)
0.08
0.12
Restructuring and other costs (c)
0.20
0.14
Amortization of acquisition-related
intangible assets
1.45
1.50
Other income/expense adjustments (d)
0.04
(0.11
)
Provision for income taxes adjustments
(e)
(0.29
)
(0.35
)
Equity in earnings/losses of
unconsolidated entities
0.00
0.08
Noncontrolling interests adjustments
(f)
(0.07
)
0.00
Adjusted EPS (non-GAAP measure)
$
5.67
$
5.40
Reconciliation of free cash
flow
GAAP net cash provided by operating
activities
$
3,723
$
3,487
Purchases of property, plant and
equipment
(405
)
(550
)
Proceeds from sale of property, plant and
equipment
11
6
Free cash flow (non-GAAP measure)
$
3,329
$
2,943
Business Segment Information
Three months ended
December 31,
% of
December 31,
% of
(Dollars in millions)
2023
Revenues
2022
Revenues
Revenues
Life Sciences Solutions
$
2,469
22.7
%
$
3,046
26.6
%
Analytical Instruments
2,037
18.7
%
1,878
16.4
%
Specialty Diagnostics
1,105
10.2
%
1,115
9.7
%
Laboratory Products and Biopharma
Services
5,719
52.5
%
5,947
51.9
%
Eliminations
(444
)
-4.1
%
(536
)
-4.6
%
Consolidated revenues
$
10,886
100.0
%
$
11,450
100.0
%
Segment income and segment income
margin
Life Sciences Solutions
$
895
36.2
%
$
1,040
34.1
%
Analytical Instruments
587
28.8
%
476
25.4
%
Specialty Diagnostics
264
23.9
%
208
18.6
%
Laboratory Products and Biopharma
Services
804
14.0
%
836
14.1
%
Subtotal reportable segments
2,550
23.4
%
2,560
22.4
%
Cost of revenues adjustments (a)
(22
)
-0.2
%
(5
)
0.0
%
Selling, general and administrative
expenses adjustments (b)
(31
)
-0.3
%
(47
)
-0.4
%
Restructuring and other costs (c)
(80
)
-0.7
%
(55
)
-0.5
%
Amortization of acquisition-related
intangible assets
(563
)
-5.2
%
(592
)
-5.2
%
Consolidated GAAP operating income
$
1,854
17.0
%
$
1,861
16.3
%
(a) Adjusted results in 2023 exclude $19
of charges for the sale of inventory revalued at the date of
acquisition. Adjusted results in 2023 also exclude $3 of
accelerated depreciation on manufacturing assets to be abandoned
due to facility consolidations. Adjusted results in 2022 exclude
charges for inventory write-downs associated with large-scale
abandonment of product lines.
(b) Adjusted results in 2023 and 2022
exclude certain third-party expenses, principally
transaction/integration costs related to recent acquisitions,
charges/credits for changes in estimates of contingent acquisition
consideration, and charges associated with product liability
litigation.
(c) Adjusted results in 2023 and 2022
exclude restructuring and other costs consisting principally of
severance, impairments of long-lived assets, charges for
environmental-related matters, abandoned facility, and other
expenses of headcount reductions and real estate consolidations.
Adjusted results in 2023 also exclude $3 of gains on the sale of
real estate. Adjusted results in 2022 also exclude $14 of gain on
the sale of intellectual property.
(d) Adjusted results in 2023 and 2022
exclude net gains/losses on investments. Adjusted results in 2022
also exclude $67 of net gains on derivative instruments to address
certain foreign currency risks.
(e) Adjusted results in 2023 and 2022
exclude incremental tax impacts for the reconciling items between
GAAP and adjusted net income, incremental tax impacts as a result
of tax rate/law changes, and the tax impacts from audit
settlements. Adjusted results in 2023 also exclude $14 of charges
for pre-acquisition matters.
(f) Adjusted results exclude the
incremental impacts for the reconciling items between GAAP and
adjusted net income attributable to noncontrolling interests.
Note:
Consolidated depreciation expense is $276
and $256 in 2023 and 2022, respectively.
Organic and Core organic revenue
growth
Three months ended
December 31, 2023
Revenue growth
-5%
Acquisitions
1%
Currency translation
1%
Organic revenue growth (non-GAAP
measure) *
-7%
COVID-19 testing revenue
-3%
Core organic revenue growth (non-GAAP
measure) *
-4%
* Results may not sum due to rounding.
Note:
For more information related to non-GAAP
financial measures, refer to the section titled “Supplemental
Information Regarding Non-GAAP Financial Measures” of this
release.
Condensed Consolidated Statements of
Income (unaudited)
Year ended
December 31,
% of
December 31,
% of
(Dollars in millions except per share
amounts)
2023
Revenues
2022
Revenues
Revenues
$
42,857
$
44,915
Costs and operating expenses:
Cost of revenues (a)
25,295
59.0
%
25,415
56.6
%
Selling, general and administrative
expenses (b)
6,569
15.3
%
7,127
15.9
%
Amortization of acquisition-related
intangible assets
2,338
5.5
%
2,395
5.3
%
Research and development expenses
1,337
3.1
%
1,471
3.3
%
Restructuring and other costs (c)
459
1.1
%
114
0.3
%
Total costs and operating expenses
35,998
84.0
%
36,522
81.3
%
Operating income
6,859
16.0
%
8,393
18.7
%
Interest income
879
272
Interest expense
(1,375
)
(726
)
Other income/(expense) (d)
(65
)
(104
)
Income before income taxes
6,298
7,835
Provision for income taxes (e)
(284
)
(703
)
Equity in earnings/(losses) of
unconsolidated entities
(59
)
(172
)
Net income
5,955
6,960
Less: net income/(losses) attributable to
noncontrolling interests and redeemable noncontrolling interest
(40
)
10
Net income attributable to Thermo Fisher
Scientific Inc.
$
5,995
14.0
%
$
6,950
15.5
%
Earnings per share attributable to Thermo
Fisher Scientific Inc.:
Basic
$
15.52
$
17.75
Diluted
$
15.45
$
17.63
Weighted average shares:
Basic
386
392
Diluted
388
394
Reconciliation of adjusted operating
income and adjusted operating margin
GAAP operating income
$
6,859
16.0
%
$
8,393
18.7
%
Cost of revenues adjustments (a)
95
0.2
%
46
0.1
%
Selling, general and administrative
expenses adjustments (b)
59
0.1
%
37
0.1
%
Restructuring and other costs (c)
459
1.1
%
114
0.3
%
Amortization of acquisition-related
intangible assets
2,338
5.5
%
2,395
5.3
%
Adjusted operating income (non-GAAP
measure)
$
9,810
22.9
%
$
10,985
24.5
%
Reconciliation of adjusted net
income
GAAP net income attributable to Thermo
Fisher Scientific Inc.
$
5,995
$
6,950
Cost of revenues adjustments (a)
95
46
Selling, general and administrative
expenses adjustments (b)
59
37
Restructuring and other costs (c)
459
114
Amortization of acquisition-related
intangible assets
2,338
2,395
Other income/expense adjustments (d)
50
117
Provision for income taxes adjustments
(e)
(645
)
(672
)
Equity in earnings/losses of
unconsolidated entities
59
172
Noncontrolling interests adjustments
(f)
(46
)
—
Adjusted net income (non-GAAP measure)
$
8,364
$
9,159
Reconciliation of adjusted earnings per
share
GAAP diluted EPS attributable to Thermo
Fisher Scientific Inc.
$
15.45
$
17.63
Cost of revenues adjustments (a)
0.24
0.12
Selling, general and administrative
expenses adjustments (b)
0.15
0.09
Restructuring and other costs (c)
1.18
0.29
Amortization of acquisition-related
intangible assets
6.03
6.07
Other income/expense adjustments (d)
0.13
0.30
Provision for income taxes adjustments
(e)
(1.66
)
(1.70
)
Equity in earnings/losses of
unconsolidated entities
0.15
0.44
Noncontrolling interests adjustments
(f)
(0.12
)
0.00
Adjusted EPS (non-GAAP measure)
$
21.55
$
23.24
Reconciliation of free cash
flow
GAAP net cash provided by operating
activities
$
8,406
$
9,154
Purchases of property, plant and
equipment
(1,479
)
(2,243
)
Proceeds from sale of property, plant and
equipment
87
24
Free cash flow (non-GAAP measure)
$
7,014
$
6,935
Business Segment Information
Year ended
December 31,
% of
December 31,
% of
(Dollars in millions)
2023
Revenues
2022
Revenues
Revenues
Life Sciences Solutions
$
9,977
23.3
%
$
13,532
30.1
%
Analytical Instruments
7,263
16.9
%
6,624
14.7
%
Specialty Diagnostics
4,405
10.3
%
4,763
10.6
%
Laboratory Products and Biopharma
Services
23,041
53.8
%
22,511
50.1
%
Eliminations
(1,829
)
-4.3
%
(2,515
)
-5.5
%
Consolidated revenues
$
42,857
100.0
%
$
44,915
100.0
%
Segment income and segment income
margin
Life Sciences Solutions
$
3,420
34.3
%
$
5,582
41.2
%
Analytical Instruments
1,908
26.3
%
1,507
22.8
%
Specialty Diagnostics
1,124
25.5
%
1,024
21.5
%
Laboratory Products and Biopharma
Services
3,358
14.6
%
2,872
12.8
%
Subtotal reportable segments
9,810
22.9
%
10,985
24.5
%
Cost of revenues adjustments (a)
(95
)
-0.2
%
(46
)
-0.1
%
Selling, general and administrative
expenses adjustments (b)
(59
)
-0.1
%
(37
)
-0.1
%
Restructuring and other costs (c)
(459
)
-1.1
%
(114
)
-0.3
%
Amortization of acquisition-related
intangible assets
(2,338
)
-5.5
%
(2,395
)
-5.3
%
Consolidated GAAP operating income
$
6,859
16.0
%
$
8,393
18.7
%
(a) Adjusted results in 2023 and in 2022
exclude charges for the sale of inventories revalued at the date of
acquisition and charges for inventory write-downs associated with
large-scale abandonment of product lines. Adjusted results in 2023
also exclude $13 of accelerated depreciation on manufacturing
assets to be abandoned due to facility consolidations.
(b) Adjusted results in 2023 and 2022
exclude certain third-party expenses, principally
transaction/integration costs related to recent acquisitions,
charges/credits for changes in estimates of contingent acquisition
consideration, and charges associated with product liability
litigation.
(c) Adjusted results in 2023 and 2022
exclude restructuring and other costs consisting principally of
severance, impairments of long-lived assets, charges for
environmental-related matters, abandoned facility and other
expenses of headcount reductions and real estate consolidations.
Adjusted results in 2023 also exclude $26 of contract termination
costs associated with facility closures, $19 of net charges for
pre-acquisition litigation and other matters, and $11 of gains on
the sale of real estate. Adjusted results in 2022 also exclude $14
of gain on the sale of intellectual property.
(d) Adjusted results in 2023 and 2022
exclude net gains/losses on investments. Adjusted results in 2022
also exclude $26 of losses on the early extinguishment of debt and
$67 of net gains on derivative instruments to address certain
foreign currency risks.
(e) Adjusted results in 2023 and 2022
exclude incremental tax impacts for the reconciling items between
GAAP and adjusted net income, incremental tax impacts as a result
of tax rate/law changes and the tax impacts from audit settlements
(including a $658 benefit from an audit settlement in 2022).
Adjusted results in 2023 also exclude $14 of charges for
pre-acquisition matters. Adjusted results in 2022 also exclude a
$423 charge for the impact of deferred tax realizability
assessments as a result of audit settlements.
(f) Adjusted results exclude the
incremental impacts for the reconciling items between GAAP and
adjusted net income attributable to noncontrolling interests.
Note:
Consolidated depreciation expense is
$1,068 and $986 in 2023 and 2022, respectively.
Organic and Core organic revenue
growth
Year ended
December 31, 2023
Revenue growth
-5%
Acquisitions
1%
Currency translation
0%
Organic revenue growth (non-GAAP
measure) *
-5%
COVID-19 testing revenue
-6%
Core organic revenue growth (non-GAAP
measure) *
1%
* Results may not sum due to rounding.
Note:
For more information related to non-GAAP
financial measures, refer to the section titled “Supplemental
Information Regarding Non-GAAP Financial Measures” of this
release.
Condensed Consolidated Balance Sheets
(unaudited)
December 31,
December 31,
(In millions)
2023
2022
Assets
Current assets:
Cash and cash equivalents
$
8,077
$
8,524
Accounts receivable, net
8,221
8,115
Inventories
5,088
5,634
Other current assets
3,203
2,956
Total current assets
24,589
25,229
Property, plant and equipment, net
9,448
9,280
Acquisition-related intangible assets,
net
16,670
17,442
Other assets
3,999
4,007
Goodwill
44,020
41,196
Total assets
$
98,726
$
97,154
Liabilities, redeemable noncontrolling
interest and equity
Current liabilities:
Short-term obligations and current
maturities of long-term obligations
$
3,609
$
5,579
Other current liabilities
10,403
11,431
Total current liabilities
14,012
17,010
Other long-term liabilities
6,564
7,087
Long-term obligations
31,308
28,909
Redeemable noncontrolling interest
118
116
Total equity
46,724
44,032
Total liabilities, redeemable
noncontrolling interest and equity
$
98,726
$
97,154
Condensed Consolidated Statements of
Cash Flows (unaudited)
Year ended
December 31,
December 31,
(In millions)
2023
2022
Operating activities
Net income
$
5,955
$
6,960
Adjustments to reconcile net income to net
cash provided by operating activities:
Depreciation and amortization
3,406
3,381
Change in deferred income taxes
(1,300
)
(995
)
Other non-cash expenses, net
882
857
Changes in assets and liabilities,
excluding the effects of acquisitions
(537
)
(1,049
)
Net cash provided by operating
activities
8,406
9,154
Investing activities
Acquisitions, net of cash acquired
(3,660
)
(39
)
Purchases of property, plant and
equipment
(1,479
)
(2,243
)
Proceeds from sale of property, plant and
equipment
87
24
Proceeds from cross-currency interest rate
swap interest settlements
70
15
Other investing activities, net
(160
)
84
Net cash used in investing activities
(5,142
)
(2,159
)
Financing activities
Net proceeds from issuance of debt
5,942
3,193
Repayment of debt
(5,782
)
(375
)
Net proceeds from issuance of commercial
paper
1,620
1,526
Repayment of commercial paper
(1,935
)
(3,690
)
Purchases of company common stock
(3,000
)
(3,000
)
Dividends paid
(523
)
(455
)
Other financing activities, net
56
(9
)
Net cash used in financing activities
(3,622
)
(2,810
)
Exchange rate effect on cash
(82
)
(139
)
(Decrease) increase in cash, cash
equivalents and restricted cash
(440
)
4,046
Cash, cash equivalents and restricted cash
at beginning of period
8,537
4,491
Cash, cash equivalents and restricted cash
at end of period
$
8,097
$
8,537
Free cash flow (non-GAAP measure)
$
7,014
$
6,935
Note:
For more information related to non-GAAP
financial measures, refer to the section titled “Supplemental
Information Regarding Non-GAAP Financial Measures” of this
release.
Supplemental Information Regarding Non-GAAP Financial
Measures
In addition to the financial measures prepared in accordance
with generally accepted accounting principles (GAAP), we use
certain non-GAAP financial measures such as organic revenue growth,
which is reported revenue growth, excluding the impacts of
acquisitions/divestitures and the effects of currency translation.
We also report Core organic revenue growth, which is reported
revenue growth, excluding the impacts of COVID-19 testing revenue,
and excluding the impacts of acquisitions/divestitures and the
effects of currency translation. We report these measures because
Thermo Fisher management believes that in order to understand the
company’s short-term and long-term financial trends, investors may
wish to consider the impact of acquisitions/divestitures, foreign
currency translation and/or COVID-19 testing on revenues. Thermo
Fisher management uses these measures to forecast and evaluate the
operational performance of the company as well as to compare
revenues of current periods to prior periods.
We report adjusted operating income, adjusted operating income
margin, adjusted net income, and adjusted EPS. We believe that the
use of these non-GAAP financial measures, in addition to GAAP
financial measures, helps investors to gain a better understanding
of our core operating results and future prospects, consistent with
how management measures and forecasts the company’s core operating
performance, especially when comparing such results to previous
periods, forecasts, and to the performance of our competitors. Such
measures are also used by management in their financial and
operating decision-making and for compensation purposes. To
calculate these measures we exclude, as applicable:
- Certain acquisition-related costs, including charges for the
sale of inventories revalued at the date of acquisition,
significant transaction/acquisition-related costs, including
changes in estimates of contingent acquisition-related
consideration, and other costs associated with obtaining short-term
financing commitments for pending/recent acquisitions. We exclude
these costs because we do not believe they are indicative of our
normal operating costs.
- Costs/income associated with restructuring activities and
large-scale abandonments of product lines, such as reducing
overhead and consolidating facilities. We exclude these costs
because we believe that the costs related to restructuring
activities are not indicative of our normal operating costs.
- Equity in earnings/losses of unconsolidated entities;
impairments of long-lived assets; and certain other gains and
losses that are either isolated or cannot be expected to occur
again with any predictability, including gains/losses on
investments, the sale of businesses, product lines, and real
estate, significant litigation-related matters,
curtailments/settlements of pension plans, and the early retirement
of debt. We exclude these items because they are outside of our
normal operations and/or, in certain cases, are difficult to
forecast accurately for future periods.
- The expense associated with the amortization of
acquisition-related intangible assets because a significant portion
of the purchase price for acquisitions may be allocated to
intangible assets that have lives of up to 20 years. Exclusion of
the amortization expense allows comparisons of operating results
that are consistent over time for both our newly acquired and
long-held businesses and with both acquisitive and non-acquisitive
peer companies.
- The noncontrolling interest and tax impacts of the above items
and the impact of significant tax audits or events (such as changes
in deferred taxes from enacted tax rate/law changes), the latter of
which we exclude because they are outside of our normal operations
and difficult to forecast accurately for future periods.
We report free cash flow, which is operating cash flow excluding
net capital expenditures, to provide a view of the continuing
operations’ ability to generate cash for use in acquisitions and
other investing and financing activities. The company also uses
this measure as an indication of the strength of the company. Free
cash flow is not a measure of cash available for discretionary
expenditures since we have certain non-discretionary obligations
such as debt service that are not deducted from the measure.
Thermo Fisher Scientific does not provide GAAP financial
measures on a forward-looking basis because we are unable to
predict with reasonable certainty and without unreasonable effort
items such as the timing and amount of future restructuring actions
and acquisition-related charges as well as gains or losses from
sales of real estate and businesses, the early retirement of debt
and the outcome of legal proceedings. The timing and amount of
these items are uncertain and could be material to Thermo Fisher
Scientific’s results computed in accordance with GAAP.
The non-GAAP financial measures of Thermo Fisher Scientific’s
results of operations and cash flows included in this press release
are not meant to be considered superior to or a substitute for
Thermo Fisher Scientific’s results of operations prepared in
accordance with GAAP. Reconciliations of such non-GAAP financial
measures to the most directly comparable GAAP financial measures
are set forth in the tables above.
View source
version on businesswire.com: https://www.businesswire.com/news/home/20240130329002/en/
Media Contact Information: Sandy Pound Thermo Fisher Scientific
Phone: 781-622-1223 E-mail: sandy.pound@thermofisher.com
Investor Contact Information: Rafael Tejada Thermo Fisher
Scientific Phone: 781-622-1356 E-mail:
rafael.tejada@thermofisher.com
Thermo Fisher Scientific (NYSE:TMO)
Graphique Historique de l'Action
De Avr 2024 à Mai 2024
Thermo Fisher Scientific (NYSE:TMO)
Graphique Historique de l'Action
De Mai 2023 à Mai 2024