Form 10-Q - Quarterly report [Sections 13 or 15(d)]

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

______________________________________________________________________________

FORM 10-Q

______________________________________________________________________________

(MARK ONE)


☑			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2024


☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____ to _____

Commission File Number: 001-38390

______________________________________________________________________________

Cactus, Inc.

(Exact name of registrant as specified in its charter)

______________________________________________________________________________


Delaware		35-2586106
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

920 Memorial City Way, Suite 300		77024
Houston,	Texas	(Zip Code)
(Address of principal executive offices)

(713) 626-8800

(Registrant’s telephone number, including area code)

______________________________________________________________________________

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Class A Common Stock, par value $0.01

WHD

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer	☑	Accelerated filer	☐
Non-accelerated filer	☐	Smaller reporting company	☐
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑

As of October 29, 2024, the registrant had 66,656,160 shares of Class A common stock, $0.01 par value per share, and 12,927,927 shares of Class B common stock, $0.01 par value per share, outstanding.

Table of Contents

TABLE OF CONTENTS


Cautionary Note Regarding Forward-Looking Statements		i

PART I - FINANCIAL INFORMATION

Item 1.	Financial Statements	1
Item 2.	Management ’s Discussion and Analysis of Financial Condition and Results of Operations	19
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	25
Item 4.	Controls and Procedures	25

PART II - OTHER INFORMATION

Item 1.	Legal Proceedings	26
Item 1A.	Risk Factors	26
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	26
Item 5.	Other Information	27
Item 6.	Exhibits	27
	Signatures	28

Table of Contents

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q (the “Quarterly Report”) contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). When used in this Quarterly Report, the words “could,” “believe,” “anticipate,” “intend,” “estimate,” “expect,” “project” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. These forward-looking statements are based on our current expectations and assumptions about future events and are based on currently available information as to the outcome and timing of future events. We caution you that these forward-looking statements are subject to risks and uncertainties, most of which are difficult to predict and many of which are beyond our control. When considering forward‑looking statements, you should keep in mind the risk factors and other cautionary statements described under “Part I, Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023 (our “2023 Annual Report”) and other cautionary statements contained herein and in our Exchange Act filings. Forward‑looking statements are based on management’s current belief, based on currently available information, as to the outcome and timing of future events. Should one or more of the risks or uncertainties described in our 2023 Annual Report or other Exchange Act filings occur, or should underlying assumptions prove incorrect, our actual results could differ materially from those expressed in any forward-looking statements.

All forward-looking statements, expressed or implied, included in this Quarterly Report are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that we or persons acting on our behalf may issue. Except as otherwise required by applicable law, we disclaim any duty to update any forward-looking statements, all of which are expressly qualified by the statements in this section, to reflect events or circumstances after the date of this Quarterly Report.

Table of Contents

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements.

CACTUS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited)


(in thousands, except per share data)	September 30, 2024		December 31, 2023
Assets
Current assets
Cash and cash equivalents	$	303,376	$	133,792
Accounts receivable, net of allowance of $3,905 and $3,642, respectively	196,874		205,381
Inventories	219,799		205,625
Prepaid expenses and other current assets	10,152		11,380
Total current assets	730,201		556,178
Property and equipment, net	344,183		345,502
Operating lease right-of-use assets, net	23,589		23,496
Intangible assets, net	167,988		179,978
Goodwill	203,028		203,028
Deferred tax asset, net	203,778		204,852
Other noncurrent assets	8,956		9,527
Total assets	$	1,681,723	$	1,522,561
Liabilities and Equity
Current liabilities
Accounts payable	$	74,897	$	71,841
Accrued expenses and other current liabilities	79,347		50,654
Earn-out liability	—		20,810
Current portion of liability related to tax receivable agreement	25,485		20,855
Finance lease obligations, current portion	7,121		7,280
Operating lease liabilities, current portion	4,451		4,220
Total current liabilities	191,301		175,660
Deferred tax liability, net	3,160		3,589
Liability related to tax receivable agreement, net of current portion	241,542		250,069
Finance lease obligations, net of current portion	10,620		9,352
Operating lease liabilities, net of current portion	19,414		19,121
Other noncurrent liabilities	3,406		—
Total liabilities	469,443		457,791
Commitments and contingencies
Stockholders’ equity
Preferred stock, $0.01 par value, 10,000 shares authorized, none issued and outstanding	—		—
Class A common stock, $0.01 par value, 300,000 shares authorized, 66,656 and 65,409 shares issued and outstanding	666		654
Class B common stock, $0.01 par value, 215,000 shares authorized, 12,928 and 14,034 shares issued and outstanding	—		—
Additional paid-in capital	488,611		465,012
Retained earnings	514,481		400,682
Accumulated other comprehensive loss	(739)		(826)
Total stockholders’ equity attributable to Cactus Inc.	1,003,019		865,522
Non-controlling interest	209,261		199,248
Total stockholders’ equity	1,212,280		1,064,770
Total liabilities and equity	$	1,681,723	$	1,522,561

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

CACTUS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(unaudited)


	Three Months Ended September 30,				Nine Months Ended September 30,
(in thousands, except per share data)	2024		2023		2024		2023
Revenues
Product revenue	$	221,406	$	214,295	$	649,818	$	605,698
Rental revenue	26,979		28,879		76,129		84,916
Field service and other revenue	44,796		44,696		131,746		131,480
Total revenues	293,181		287,870		857,693		822,094
Costs and expenses
Cost of product revenue	128,758		123,278		377,591		373,310
Cost of rental revenue	14,346		15,558		40,986		48,538
Cost of field service and other revenue	35,775		36,973		105,616		103,861
Selling, general and administrative expenses	37,372		29,549		98,021		97,519
Change in fair value of earn-out liability	138		(5,091)		16,318		13,053
Total costs and expenses	216,389		200,267		638,532		636,281
Operating income	76,792		87,603		219,161		185,813

Interest income (expense), net	2,062		(1,372)		4,156		(6,298)
Other income, net	—		266		—		3,804
Income before income taxes	78,854		86,497		223,317		183,319
Income tax expense	16,417		18,478		48,006		30,553
Net income	$	62,437	$	68,019	$	175,311	$	152,766
Less: net income attributable to non-controlling interest	12,510		15,439		36,591		32,542
Net income attributable to Cactus Inc.	$	49,927	$	52,580	$	138,720	$	120,224

Earnings per Class A share - basic	$	0.75	$	0.81	$	2.10	$	1.87
Earnings per Class A share - diluted	$	0.74	$	0.80	$	2.09	$	1.82

Weighted average Class A shares outstanding - basic	66,563		64,879		66,030		64,399
Weighted average Class A shares outstanding - diluted	80,190		65,486		79,777		79,632

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

CACTUS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(unaudited)


	Three Months Ended September 30,				Nine Months Ended September 30,
(in thousands)	2024		2023		2024		2023
Net income	$	62,437	$	68,019	$	175,311	$	152,766
Foreign currency translation adjustments	769		(670)		140		(812)
Comprehensive income	$	63,206	$	67,349	$	175,451	$	151,954
Less: comprehensive income attributable to non-controlling interest	12,678		15,319		36,644		32,393
Comprehensive income attributable to Cactus Inc.	$	50,528	$	52,030	$	138,807	$	119,561

The accompanying notes are an integral part of these condensed consolidated financial statements.

CACTUS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(unaudited)


	Class A			Class B			Additional Paid-In Capital		Retained Earnings		Accumulated Other Comprehensive Income (Loss)		Non-controlling Interest		Total Equity
	Common Stock			Common Stock
(in thousands)	Shares	Amount		Shares	Amount
Balance at June 30, 2024	66,480	$	665	13,082	$	—	$	481,960	$	473,391	$	(1,340)	$	200,120	$	1,154,796

Member distributions	—	—		—	—		—		—		—		(1,827)		(1,827)
Effect of CC Unit redemptions	154	1		(154)	—		2,448		—		—		(2,449)		—
Tax impact of equity transactions	—	—		—	—		70		—		—		—		70
Equity award vestings	22	—		—	—		(640)		—		—		(192)		(832)
Other comprehensive income	—	—		—	—		—		—		601		168		769

Stock-based compensation	—	—		—	—		4,773		—		—		931		5,704
Cash dividends declared ($0.13 per share)	—	—		—	—		—		(8,837)		—		—		(8,837)
Net income	—	—		—	—		—		49,927		—		12,510		62,437
Balance at September 30, 2024	66,656	$	666	12,928	$	—	$	488,611	$	514,481	$	(739)	$	209,261	$	1,212,280

Balance at June 30, 2023	64,609	$	647	14,820	$	—	$	446,206	$	315,049	$	(1,096)	$	191,968	$	952,774
Member distributions	—	—		—	—		—		—		—		(9,214)		(9,214)
Effect of CC Unit redemptions	714	7		(714)	—		9,753		—		—		(9,760)		—
Tax impact of equity transactions	—	—		—	—		2,574		—		—		(100)		2,474

Other comprehensive loss	—	—		—	—		—		—		(551)		(119)		(670)

Stock-based compensation	—	—		—	—		3,769		—		—		849		4,618
Cash dividends declared ($0.12 per share)	—	—		—	—		—		(7,930)		—		—		(7,930)
Net income	—	—		—	—		—		52,580		—		15,439		68,019
Balance at September 30, 2023	65,323	$	654	14,106	$	—	$	462,302	$	359,699	$	(1,647)	$	189,063	$	1,010,071

The accompanying notes are an integral part of these condensed consolidated financial statements.

CACTUS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(unaudited)


	Class A			Class B			Additional Paid-In Capital		Retained Earnings		Accumulated Other Comprehensive Income (Loss)		Non-controlling Interest		Total Equity
	Common Stock			Common Stock
(in thousands)	Shares	Amount		Shares	Amount
Balance at December 31, 2023	65,409	$	654	14,034	$	—	$	465,012	$	400,682	$	(826)	$	199,248	$	1,064,770

Member distributions	—	—		—	—		—		—		—		(10,444)		(10,444)
Effect of CC Unit redemptions	1,106	11		(1,106)	—		16,854		—		—		(16,865)		—
Tax impact of equity transactions	—	—		—	—		603		—		—		—		603
Equity award vestings	228	2		—	—		(4,284)		—		—		(1,667)		(5,949)
Other comprehensive income	—	—		—	—		—		—		87		53		140
Share repurchases	(87)	(1)		—	—		(2,996)		—		—		(375)		(3,372)
Stock-based compensation	—	—		—	—		13,422		—		—		2,720		16,142
Cash dividends declared ($0.37 per share)	—	—		—	—		—		(24,921)		—		—		(24,921)
Net income	—	—		—	—		—		138,720		—		36,591		175,311
Balance at September 30, 2024	66,656	$	666	12,928	$	—	$	488,611	$	514,481	$	(739)	$	209,261	$	1,212,280

Balance at December 31, 2022	60,903	$	609	14,978	$	—	$	310,528	$	261,764	$	(984)	$	138,528	$	710,445
Issuance of common stock	3,352	34		—	—		143,302		—		—		26,033		169,369
Member distributions	—	—		—	—		—		—		—		(13,926)		(13,926)
Effect of CC Unit redemptions	872	9		(872)	—		11,773		—		—		(11,782)		—
Tax impact of equity transactions	—	—		—	—		(10,979)		—		—		16,726		5,747
Equity award vestings	200	2		—	—		(3,071)		—		—		(1,371)		(4,440)
Other comprehensive loss	—	—		—	—		—		—		(663)		(149)		(812)
Share repurchases	(4)	—		—	—		(137)		—		—		(22)		(159)
Stock-based compensation	—	—		—	—		10,886		—		—		2,484		13,370
Cash dividends declared ($0.34 per share)	—	—		—	—		—		(22,289)		—		—		(22,289)
Net income	—	—		—	—		—		120,224		—		32,542		152,766
Balance at September 30, 2023	65,323	$	654	14,106	$	—	$	462,302	$	359,699	$	(1,647)	$	189,063	$	1,010,071

The accompanying notes are an integral part of these condensed consolidated financial statements.

CACTUS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)


	Nine Months Ended September 30,
(in thousands)	2024		2023
Cash flows from operating activities
Net income	$	175,311	$	152,766
Reconciliation of net income to net cash provided by operating activities:
Depreciation and amortization	45,124		50,180
Deferred financing cost amortization	840		4,187
Stock-based compensation	15,943		13,526
Provision for expected credit losses	378		2,153
Inventory obsolescence	2,738		3,569
Gain on disposal of assets	(824)		(1,999)
Deferred income taxes	12,606		10,723
Change in fair value of earn-out liability	16,318		12,932
Gain from revaluation of liability related to tax receivable agreement	—		(3,683)
Changes in operating assets and liabilities:
Accounts receivable	8,324		(12,637)
Inventories	(16,781)		45,377
Prepaid expenses and other assets	1,065		(7,321)
Accounts payable	2,871		2,733
Accrued expenses and other liabilities	32,050		2,986
Payments pursuant to tax receivable agreement	(15,277)		(26,890)
Payment of earn-out liability	(31,168)		—
Net cash provided by operating activities	249,518		248,602
Cash flows from investing activities
Acquisition of a business, net of cash and cash equivalents acquired	—		(616,189)
Capital expenditures and other	(27,042)		(33,400)
Proceeds from sales of assets	2,991		4,347
Net cash used in investing activities	(24,051)		(645,242)
Cash flows from financing activities
Proceeds from the issuance of long-term debt	—		155,000
Repayments of borrowings of long-term debt	—		(155,000)
Net proceeds from the issuance of Class A common stock	—		169,878
Payments of deferred financing costs	—		(6,857)
Payment of contingent consideration	(5,960)		—
Payments on finance leases	(5,881)		(5,579)
Dividends paid to Class A common stock shareholders	(24,821)		(22,266)
Distributions to members	(10,444)		(13,926)
Repurchases of shares	(9,321)		(4,599)
Net cash (used in) provided by financing activities	(56,427)		116,651
Effect of exchange rate changes on cash and cash equivalents	544		(800)
Net increase (decrease) in cash and cash equivalents	169,584		(280,789)
Cash and cash equivalents, beginning of period	133,792		344,527
Cash and cash equivalents, end of period	$	303,376	$	63,738

Supplemental disclosure of cash flow information
Net cash paid for income taxes	$	21,762	$	19,464
Cash paid for interest	$	1,658	$	5,150
Non-cash investing and financing activities:
Right-of-use assets obtained in exchange for new lease obligations	$	13,366	$	10,210
Property and equipment in accounts payable	$	1,223	$	1,758

The accompanying notes are an integral part of these condensed consolidated financial statements.

CACTUS, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(in thousands, except per share data, or as otherwise indicated)

1.Preparation of Interim Financial Statements and Other Items

Basis of Presentation

The financial statements presented in this report represent the consolidation of Cactus, Inc. (“Cactus Inc.”) and its subsidiaries (the “Company”), including Cactus Companies, LLC (“Cactus Companies”). Cactus Inc. is a holding company whose only material asset is an equity interest consisting of units representing limited liability company interests in Cactus Companies (“CC Units”). Cactus Inc. is the sole managing member of Cactus Companies and operates and controls all of the business and affairs of Cactus Companies and conducts its business through Cactus Companies and its subsidiaries. As a result, Cactus Inc. consolidates the financial results of Cactus Companies and its subsidiaries and reports a non-controlling interest related to the portion of CC Units not owned by Cactus Inc., which reduces net income attributable to holders of Cactus Inc.’s Class A common stock, par value $0.01 per share (“Class A common stock”). Except as otherwise indicated or required by the context, all references to “Cactus,” “we,” “us” and “our” refer to Cactus Inc. and its consolidated subsidiaries.

On February 28, 2023, Cactus Inc. through one of its subsidiaries, completed the acquisition of the FlexSteel business through a merger (the “Merger”) with HighRidge Resources, Inc. and its subsidiaries (“HighRidge”). On February 27, 2023, in order to facilitate the Merger with HighRidge, an internal reorganization was completed in which Cactus Companies acquired all of the outstanding units representing ownership interests in Cactus Wellhead, LLC (“Cactus LLC”), the operating subsidiary of Cactus Inc. (the “CC Reorganization”). The purpose of the Merger was to effect the acquisition of the operations of FlexSteel Holdings, Inc. and its subsidiaries. FlexSteel Holdings, Inc. was a wholly-owned subsidiary of HighRidge prior to the Merger and was converted into a limited liability company, contributed from HighRidge to Cactus Companies as part of the CC Reorganization and is now named FlexSteel Holdings, LLC (“FlexSteel”). The results of operations of FlexSteel have been reflected in our accompanying condensed consolidated financial statements from the closing date of the acquisition. See Note 2 for additional information related to the acquisition.

Following the acquisition of FlexSteel, we now operate in two business segments: Pressure Control and Spoolable Technologies.

The unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information. Accordingly, these consolidated financial statements do not include all information or notes required by generally accepted accounting principles for annual financial statements and should be read together with our Annual Report on Form 10-K for the year ended December 31, 2023.

The consolidated financial statements include all adjustments, which are of a normal recurring nature, unless otherwise disclosed, necessary for a fair statement of the consolidated financial statements for the interim periods. The results of operations for any interim period are not necessarily indicative of the results to be expected for the full year.

Use of Estimates

In preparing our consolidated financial statements in conformity with GAAP, we make numerous estimates and assumptions that affect the accounting for and recognition and disclosure of assets, liabilities, equity, revenues and expenses. We must make these estimates and assumptions because certain information that we use is dependent on future events, cannot be calculated with a high degree of precision from available data, or is not otherwise capable of being readily calculated based on accepted methodologies. In some cases, these estimates are particularly difficult to determine, and we must exercise significant judgment. Actual results could differ materially from the estimates and assumptions that we use in the preparation of our consolidated financial statements.

Recent Accounting Pronouncements

Standards Not Yet Adopted

In December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2023-09, “Income Taxes (Topic 740).” The amendments in this ASU require entities to disclose on an annual basis specific categories in the income tax rate reconciliation and provide additional disclosures for reconciling items that meet a specified quantitative threshold. Entities will also be required to disclose annually income taxes paid disaggregated by federal, state and foreign taxes and the amount of income taxes paid by individual jurisdictions that meet a five percent or greater threshold of total income taxes paid net of refunds received. The ASU also adds certain disclosures in order to be consistent with U.S. Securities and Exchange Commission rules and removes certain disclosures that no longer are considered cost beneficial or relevant. The amendments in this ASU are to be applied on a prospective basis and will be effective for our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, with early adoption permitted. We are currently evaluating the impact the adoption of this new standard will have on our disclosures.

In November 2023, the FASB issued ASU No. 2023-07, “Improvements to Reportable Segment Disclosures (Topic 280)” in order to require disclosure of incremental segment information on an annual and interim basis for all public entities. The ASU expands public entities’ segment disclosures by requiring disclosure of significant segment expenses that are regularly provided to the chief operating decision maker and included within each reported measure of segment profit or loss, an amount and description of its composition for other segment items and interim disclosures of a reportable segment’s profit or loss and assets. The ASU is to be applied retrospectively to all prior periods presented in the financial statements and is effective for our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, with early adoption permitted. We are currently evaluating the impact the adoption of this new standard will have on our segment disclosures.

2.FlexSteel Acquisition

On February 28, 2023 we completed the acquisition of FlexSteel. Including final adjustments for closing working capital, cash on hand and indebtedness adjustments as set forth in the merger agreement, we paid total cash consideration of $621.5 million with a potential future earn-out payment of up to $75.0 million, if certain revenue targets were met by FlexSteel through the period ending June 30, 2024.

Purchase Price Consideration

The final purchase price consideration for the acquisition was $627.5 million and is summarized as follows:


	Purchase Price Consideration
Cash consideration	$	621,505
Add: Contingent consideration (1)	5,960
Fair value of consideration transferred	$	627,465

(1) Represents the estimated fair value as of the acquisition date of the earn-out payment of up to $75.0 million of additional cash consideration if certain revenue targets were met by FlexSteel. The estimated fair value of the earn-out payment was determined using a Monte Carlo simulation valuation methodology based on probability-weighted performance projections and other inputs, including a discount rate.

Changes in the fair value of the earn-out liability subsequent to the acquisition date have been recognized in the consolidated statements of income. The contingent consideration earn-out period ended on June 30, 2024 and resulted in an earn-out liability of $37.0 million. The earn-out payment was made in September 2024.

Purchase Price Allocation

The following table provides the final allocation of the purchase price as of the acquisition date:


Cash and cash equivalents	$	5,316
Receivables	58,002
Inventories	91,746
Prepaid expenses and other current assets	1,283
Property and equipment	206,928
Operating lease right-of-use assets	1,021
Identifiable intangible assets	200,300
Other noncurrent assets	5,666
Total assets acquired	570,262
Accounts payable	(14,975)
Accrued expenses and other current liabilities	(26,827)
Finance lease obligations	(974)
Operating lease liabilities	(906)
Deferred tax liabilities	(94,319)
Total liabilities assumed	(138,001)

Net assets acquired	432,261

Goodwill	$	195,204

The acquisition was accounted for using the acquisition method of accounting, with Cactus being treated as the accounting acquirer. Under the acquisition method of accounting, the assets and liabilities were recorded at their respective fair values as of the acquisition date. Fair values were determined by management, based in part on independent valuations performed by third-party valuation specialists. The valuation methods used to determine the fair value of intangible assets included the excess earnings approach for customer relationships and backlog using customer inputs and contributory charges and the relief from royalty method for tradename and developed technology.

The fair values determined for accounts receivable, accounts payable and most other current assets and liabilities, other than inventory, were equivalent to the carrying value due to their short-term nature. Acquired inventories were comprised of raw materials, work-in-progress and finished goods. The fair value of finished goods was calculated as the estimated selling price, less costs of the selling effort and a reasonable profit allowance relating to the selling effort. The fair value of identifiable fixed assets was calculated using a combination of valuation approaches, but primarily consisted of the cost approach which adjusts estimates of replacement cost for the age, condition and utility of the associated assets.

Goodwill is calculated as the excess of the purchase price over the estimated fair value of net assets acquired.

Pro forma financial information

The pro forma financial information below represents the combined results of operations as if the acquisition had occurred as of January 1, 2022. The unaudited pro forma financial information is presented for informational purposes only.


	Nine Months Ended September 30,
	2023
Revenues	$	875,473
Net Income attributable to Cactus, Inc.	132,026

3.Accounts Receivable and Allowance for Credit Losses

We extend credit to customers in the normal course of business. Our customers are predominantly oil and gas exploration and production companies located in the U.S. Our receivables are short-term in nature and typically due in 30 to 60 days. We do not accrue interest on delinquent receivables. Accounts receivable includes both amounts billed and currently due from customers, as well as unbilled amounts resulting from accrued revenue associated with products delivered and services performed for which billings have not yet been submitted to the customers. Total unbilled revenue included in accounts receivable as of September 30, 2024 and December 31, 2023 was $38.3 million and $26.8 million, respectively.

We maintain an allowance for credit losses to provide for the amount of billed receivables we believe to be at risk of loss. In our determination of the allowance for credit losses, we pool receivables with similar risk characteristics based on customer size, credit ratings, payment history, bankruptcy status and other factors known to us, and then apply an expected credit loss percentage. The expected credit loss percentage is determined using historical loss data adjusted for current conditions and forecasts of future economic conditions. Accounts deemed uncollectible are applied against the allowance for credit losses. The following is a roll-forward of our allowance for credit losses.


	Balance at Beginning of Period		Expense		Write off		Other		Balance at End of Period
Nine Months Ended September 30, 2024	$	3,642	$	378	$	(148)	$	33	$	3,905
Nine Months Ended September 30, 2023	1,060		2,153		(16)		(10)		3,187

4.Inventories

Inventories are stated at the lower of cost or net realizable value. Cost is determined using standard cost, which approximates average cost. Costs include an application of related material, direct labor, duties, tariffs, freight and overhead costs. Net realizable value is the estimated selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal and transportation. Reserves are made for excess and obsolete items based on a range of factors, including age, usage and technological or market changes that may impact demand for those products. Inventories consist of the following:


	September 30, 2024		December 31, 2023
Raw materials	$	23,417	$	22,373
Work-in-progress	12,089		11,471
Finished goods	184,293		171,781
	$	219,799	$	205,625

5.Property and Equipment, net

Property and equipment are stated at cost. We manufacture or construct most of our Pressure Control rental equipment assets. During the manufacture of these assets, they are reflected as construction in progress until complete. Property and equipment consists of the following:


	September 30, 2024		December 31, 2023
Land	$	16,442	$	16,442
Buildings and improvements	132,809		131,974
Machinery and equipment	138,159		128,962
Reels and skids	16,107		16,181
Vehicles	39,834		36,552
Rental equipment	220,216		218,340
Furniture and fixtures	1,911		1,913
Computers and software	4,840		3,951
Gross property and equipment	570,318		554,315
Less: Accumulated depreciation	(255,019)		(231,594)
Net property and equipment	315,299		322,721
Construction in progress	28,884		22,781
Total property and equipment, net	$	344,183	$	345,502

6.Other Intangible Assets

The following table presents the detail of acquired intangible assets:


	September 30, 2024						December 31, 2023
	Gross Cost		Accumulated Amortization		Net Cost		Gross Cost		Accumulated Amortization		Net Cost
Customer relationships	$	100,300	$	(10,587)	$	89,713	$	100,300	$	(5,572)	$	94,728
Developed technology	77,000		(12,192)		64,808		77,000		(6,417)		70,583
Tradename	16,000		(2,533)		13,467		16,000		(1,333)		14,667
Backlog	7,000		(7,000)		—		7,000		(7,000)		—
Total	$	200,300	$	(32,312)	$	167,988	$	200,300	$	(20,322)	$	179,978

All intangible assets are amortized over their estimated useful lives. The weighted average amortization period for identifiable intangible assets acquired as of September 30, 2024 is 11.0 years. Amortization expense recognized during the three and nine months ended September 30, 2024 was $4.0 million and $12.0 million, respectively, and was recorded in selling, general and administrative expenses in the consolidated statements of income. Estimated future amortization expense is as follows:


Remainder of 2024	$	3,997
2025	15,987
2026	15,987
2027	15,987
2028	15,987
2029	15,987
Thereafter	84,056
Total	$	167,988

7.Debt

We had no bank debt outstanding as of September 30, 2024 and December 31, 2023. We had $2.5 million in letters of credit outstanding, and we were in compliance with all covenants under the Amended ABL Credit Facility (as defined below) as of September 30, 2024.

In August 2018, Cactus LLC entered into a five-year senior secured asset-based revolving credit facility with a syndicate of lenders and JPMorgan Chase Bank, N.A., as administrative agent for such lenders and as an issuing bank and swingline lender (the “ABL Credit Facility”). The ABL Credit Facility was amended in September 2020 and July 2022. On February 28, 2023, in connection with the Merger, Cactus Companies assumed the rights and obligations of Cactus LLC as Borrower under the ABL Credit Facility, and the ABL Credit Facility was amended and restated in its entirety (the “Amended ABL Credit Facility”). The Amended ABL Credit Facility provided a term loan of $125.0 million and up to $225.0 million in revolving commitments, of which $20.0 million is available for the issuance of letters of credit. Subject to certain terms and conditions set forth in the Amended ABL Credit Facility, Cactus Companies may request additional revolving commitments in an amount not to exceed $50.0 million, for a total of up to $275.0 million in revolving commitments. The term loan under the Amended ABL Credit Facility was set to mature on February 27, 2026 and any revolving loans under the Amended ABL Credit Facility mature on July 26, 2027. The maximum amount that Cactus Companies may borrow under the Amended ABL Credit Facility is subject to a borrowing base, which is based on a percentage of eligible accounts receivable and eligible inventory, subject to reserves and other adjustments.

We borrowed the full $125.0 million term loan amount and $30.0 million as a revolving loan at closing of the Amended ABL Credit Facility to fund a portion of the Merger. The term loan was required to be repaid in regular set amounts starting July 1, 2023 as set forth in the amortization schedule in the Amended ABL Credit Facility and could be prepaid without the payment of any prepayment premium (other than customary breakage costs for Term Benchmark (as defined below) borrowings). The term loan and revolving loan were repaid in full in July 2023.

Borrowings under the Amended ABL Credit Facility bear interest at Cactus Companies’ option at either (i) the Alternate Base Rate (as defined therein) (“ABR”), or (ii) the Adjusted Term SOFR Rate (as defined therein) (“Term Benchmark”), plus, in each case, an applicable margin. Letters of credit issued under the Amended ABL Credit Facility accrue fees at a rate equal to the applicable margin for Term Benchmark borrowings. The applicable margin is 2.50% per annum for term loan ABR borrowings and 3.50% per annum for term loan Term Benchmark borrowings. The applicable margin for revolving loan borrowings ranges from 0.0% to 0.5% per annum for revolving loan ABR borrowings and 1.25% to 1.75% per annum for revolving loan Term Benchmark borrowings and, in each case, is based on the average quarterly availability of the revolving loan commitment under the Amended ABL Credit Facility for the immediately preceding fiscal quarter. The unused portion of revolving commitment under the Amended ABL Credit Facility is subject to a commitment fee of 0.25% per annum.

The Amended ABL Credit Facility contains various covenants and restrictive provisions that limit Cactus Companies’ and each of its subsidiaries’ ability to, among other things, incur additional indebtedness and create liens, make investments or loans, merge or consolidate with other companies, sell assets, make certain restricted payments and distributions, and engage in transactions with affiliates. The obligations under the Amended ABL Credit Facility are guaranteed by certain subsidiaries of Cactus Companies and secured by a security interest in accounts receivable, inventory, equipment and certain other real and personal property assets of Cactus Companies and the guarantors. Until the term loan was paid in full, the Amended ABL Credit Facility required Cactus Companies to maintain a leverage ratio no greater than 2.50 to 1.00 based on the ratio of Total Indebtedness (as defined therein) to EBITDA (as defined therein). The Amended ABL Credit Facility requires Cactus Companies to maintain a minimum fixed charge coverage ratio of 1.00 based on the ratio of EBITDA (as defined therein) minus Unfinanced Capital Expenditures (as defined therein) to Fixed Charges (as defined therein) during certain periods, including when availability under the Amended ABL Credit Facility is under certain levels. If Cactus Companies fails to perform its obligations under the Amended ABL Credit Facility, (i) the revolving commitments under the Amended ABL Credit Facility could be terminated, (ii) any outstanding borrowings under the Amended ABL Credit Facility may be declared immediately due and payable, and (iii) the lenders may commence foreclosure or other actions against the collateral.

The Amended ABL Credit Facility was amended in December 2023 to incorporate certain changes related to revised and new definitions associated with the satisfaction of payment conditions for restricted payments, investments, permitted acquisitions, periodic reporting and asset dispositions. The amendment did not change the ABR, applicable margin rates, commitment fees, the maturity date, borrowing availability or covenants under the Amended ABL Credit Facility other than timing of certain reporting requirements.

8.Revenue

The majority of our revenues are derived from short-term contracts for fixed consideration, or in the case of rentals, for a fixed charge per day while the equipment is in use by the customer, plus repair costs. Product sales generally do not include right of return or other significant post-delivery obligations. A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. Revenues are recognized when we satisfy a performance obligation by transferring control of the promised goods or providing services to our customers at a point in time, in an amount specified in the contract with our customer which reflects the consideration to which we expect to be entitled in exchange for those goods or services. The majority of our contracts with customers contain a single performance obligation to provide agreed upon products or services. For contracts with multiple performance obligations, we allocate revenue to each performance obligation based on its relative standalone selling price. We do not assess whether promised goods or services are performance obligations if they are immaterial in the context of the contract with the customer. We typically do not incur any material costs of obtaining contracts.

We do not adjust the amount of consideration per the contract for the effects of a significant financing component when we expect, at contract inception, that the period between the transfer of a promised good or service to a customer and when the customer pays for that good or service will be one year or less, which is in substantially all cases. Payment terms and conditions vary, although terms generally include a requirement of payment within 30 to 60 days of invoicing. Revenues are recognized net of any taxes collected from customers, which are subsequently remitted to governmental authorities. We treat shipping and handling associated with outbound freight as a fulfillment cost instead of as a separate performance obligation. We recognize the cost for the associated shipping and handling when incurred as an expense in cost of sales.

We disaggregate revenue into three categories: product revenues, rental revenues and field service and other revenues. We have predominately domestic operations, with a small amount of sales in Australia, Canada, the Middle East and other international markets. The following table presents our revenues disaggregated by category:


	Three Months Ended September 30,								Nine Months Ended September 30,
	2024				2023				2024					2023
Product revenue	$	221,406	76	%	$	214,295	74	%		$	649,818	76	%	$	605,698	74	%
Rental revenue	26,979		9	%	28,879		10	%		76,129		9	%	84,916		10	%
Field service and other revenue	44,796		15	%	44,696		16	%		131,746		15	%	131,480		16	%
Total revenues	$	293,181	100	%	$	287,870	100	%		$	857,693	100	%	$	822,094	100	%

At September 30, 2024, we had a deferred revenue balance of $7.7 million compared to the December 31, 2023 balance of $8.1 million. Deferred revenue represents our obligation to transfer products to or perform services for a customer for which we have received cash or billed our customers in advance of delivering products or services. The revenue that has been deferred will be recognized upon product delivery or as services are performed. As of September 30, 2024, we did not have any contracts with an original length of greater than a year from which revenue is expected to be recognized in the future related to performance obligations that are unsatisfied.

9.Tax Receivable Agreement (“TRA”)

In connection with our initial public offering (“IPO”) in February 2018, we entered into the TRA which generally provides for payment by Cactus Inc. to certain direct and indirect owners of Cactus LLC (after the CC Reorganization, Cactus Companies) of 85% of the net cash savings, if any, in U.S. federal, state and local income tax and franchise tax that Cactus Inc. actually realizes, or is deemed to realize in certain circumstances. Cactus Inc. retains the benefit of the remaining 15% of these net cash savings.

The TRA liability is calculated by determining the tax basis subject to the TRA (“tax basis”) and applying a blended tax rate to the basis differences and calculating the resulting iterative impact. The blended tax rate consists of the U.S. federal income tax rate and an assumed combined state and local income tax rate driven by the apportionment factors applicable to each state. Subsequent changes to the measurement of the TRA liability are recognized in the statements of income as a component of other expense, net. As of September 30, 2024, the total liability from the TRA was $267.0 million with $25.5 million reflected in current liabilities based on the expected timing of our next payments. The current liability of $25.5 million is based on the expected timing of a remaining payment associated with the 2023 tax year, combined with expected payments pertaining to the 2024 tax year to be made within the next calendar year. The payments under the TRA will not be conditional on a holder of rights under the TRA having a continued ownership interest in either Cactus Companies or Cactus Inc.

The term of the TRA commenced upon completion of our IPO and will continue until all tax benefits that are subject to the TRA have been utilized or expired, unless we exercise our right to terminate the TRA. If we elect to terminate the TRA early (or it is terminated early due to certain mergers, asset sales, other forms of business combinations or other changes of control), our obligations under the TRA would accelerate and we would be required to make an immediate payment equal to the present value of the anticipated future payments to be made by us under the TRA, and such payment is expected to be substantial. The calculation of anticipated future payments is based upon certain assumptions and deemed events set forth in the TRA, including the assumptions that (i) we have sufficient taxable income to fully utilize the tax benefits covered by the TRA and (ii) any CC Units (other than those held by Cactus Inc.) outstanding on the termination date are deemed to be redeemed on the termination date. Any early termination payment may be made significantly in advance of the actual realization, if any, of the future tax benefits to which the termination payment relates.

We may elect to defer payments due under the TRA if we do not have available cash to satisfy our payment obligations under the TRA. Any such deferred payments under the TRA generally will accrue interest from the due date for such payment until the payment date.

In March of 2024, the TRA was amended to replace all references to one year LIBOR with references to the 12-month term SOFR published by CME Group Benchmark Administration Limited, plus 71.513 basis points. Additionally, all references to Cactus LLC were replaced with references to Cactus Companies in relation to the CC Reorganization.

10.Equity

As of September 30, 2024, Cactus Inc. owned 83.8% of Cactus Companies as compared to 82.3% of Cactus Companies as of December 31, 2023. As of September 30, 2024, Cactus Inc. had outstanding 66.7 million shares of Class A common stock (representing 83.8% of the total voting power) and 12.9 million shares of Class B common stock (representing 16.2% of the total voting power).

Equity Offering

In January 2023, Cactus Inc. completed an underwritten offering of 3,224,300 shares of Class A common stock at a price to the underwriters of $51.36 per share for net proceeds of $165.6 million (net of $6.9 million of underwriting discounts and commissions). In addition to the underwriting discounts and commissions, approximately $2.2 million of costs directly associated with the stock issuance were recorded as a reduction to additional paid-in capital.

FlexSteel Acquisition

In conjunction with the FlexSteel acquisition, a restricted stock award of 128,150 shares of Class A common stock was issued under the Company’s long-term incentive plan to a key employee in exchange for cash consideration of $6.5 million. The shares were restricted from sale or trading and were subject to vesting requirements for one year from grant date.

CC Reorganization

As part of the CC Reorganization in connection with the acquisition of FlexSteel, Cactus Companies acquired all of the outstanding units representing limited liability company interests of Cactus LLC (“CW Units”) in exchange for an equal number of CC Units issued to each of the previous owners of CW Units other than Cactus Inc. (the “CW Unit Holders”). Upon the completion of the CC Reorganization, CW Unit Holders ceased to be holders of CW Units and, instead, became holders of a number of CC Units equal to the number of CW Units such CW Unit Holders held immediately prior to the completion of the CC Reorganization. After the CC Reorganization, we refer to the owners of CC Units, other than Cactus Inc. (along with their permitted transferees), as “CC Unit Holders.” Following the completion of the CC Reorganization, CC Unit Holders own one share of our Class B Common Stock for each CC Unit such CC Unit Holder owns.

In connection with the CC Reorganization, Cactus Inc. and the owners of CC Units entered into the Amended and Restated Limited Liability Company Operating Agreement of Cactus Companies (the “Cactus Companies LLC Agreement”), which contains substantially the same terms and conditions as the Second Amended and Restated Limited Liability Company Operating Agreement of Cactus LLC (the “Cactus Wellhead LLC Agreement”), which was the limited liability company operating agreement of Cactus LLC prior to the CC Reorganization. Cactus Inc. was responsible for all operational, management and administrative decisions relating to Cactus LLC’s business for the period from completion of our IPO until the CC Reorganization and relating to Cactus Companies’ business for periods after the CC Reorganization.

Redemptions of CC Units

Pursuant to the Cactus Companies LLC Agreement, holders of CC Units are entitled to redeem their CC Units, which results in additional Class A common stock outstanding. Since our IPO in February 2018, an aggregate of 47.6 million CC Units (including CW Units prior to the CC Reorganization) and a corresponding number of shares of Class B common stock have been redeemed in exchange for shares of Class A common stock.

During the nine months ended September 30, 2024 and 2023, 1.1 million and 0.9 million CC Units, respectively, together with a corresponding number of shares of Class B common stock, were redeemed in exchange for Class A common stock in accordance with the Cactus Companies LLC Agreement.

Dividends

Aggregate cash dividends of $0.37 and $0.34 per share of Class A common stock were declared during the nine months ended September 30, 2024 and 2023 totaling $24.9 million and $22.3 million, respectively. Cash dividends paid during the nine months ended September 30, 2024 and 2023 totaled $24.8 million and $22.3 million, respectively. Dividends accrue on unvested equity-based awards on the date of record and are paid upon vesting. Dividends are not paid to our Class B common stockholders; however, a corresponding distribution up to the same amount per share as our Class A common stockholders is paid to the owners of CC Units other than Cactus Inc. for any dividends declared on our Class A common stock. See further discussion of the distributions below under “Member Distributions.”

Share Repurchase Program

On June 6, 2023, our board of directors authorized the Company to repurchase shares of its Class A common stock for an aggregate purchase price of up to $150 million. Under our share repurchase program, shares may be repurchased from time to time in open market transactions or block trades, in privately negotiated transactions or any other method permitted under U.S. securities laws, rules and regulations. The repurchase program does not obligate the Company to purchase any particular amount of shares, and the repurchase program may be suspended or discontinued at any time at the Company’s discretion. During the nine months ended September 30, 2024, the Company purchased and retired 86,599 shares of Class A common stock for $3.4 million, at an average price per share of $38.92 excluding commissions, under the share repurchase program. As of September 30, 2024, $146.3 million remained authorized for future repurchases of Class A common stock under the program.

Member Distributions

Distributions made by Cactus Companies are generally required to be made pro rata among all its members. For the nine months ended September 30, 2024, Cactus Companies distributed $51.9 million to Cactus Inc. to fund its dividend, TRA and estimated tax payments and made pro rata distributions to the other members totaling $10.4 million over the same period. During the nine months ended September 30, 2023, Cactus Companies distributed $63.1 million to Cactus Inc. to fund its dividend and estimated tax payments and made pro rata distributions to the other members totaling $13.9 million.

Limitation of Members’ Liability

Under the terms of the Cactus Companies LLC Agreement, the members of Cactus Companies are not obligated for debt, liabilities, contracts or other obligations of Cactus Companies. Profits and losses are allocated to members as defined in the Cactus Companies LLC Agreement.

11.Commitments and Contingencies

We are involved in various disputes arising in the ordinary course of business. Management does not believe the outcome of these disputes will have a material adverse effect on our consolidated financial position or consolidated results of operations.

12.Fair Value Measurements

Authoritative guidance on fair value measurements provides a framework for measuring fair value and establishes a fair value hierarchy that prioritizes the inputs used to measure fair value, giving the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 inputs), observable inputs other than quoted prices in active markets (Level 2 inputs) and the lowest priority to unobservable inputs (Level 3 inputs).

The carrying value of cash and cash equivalents, receivables, accounts payable and accrued expenses approximates fair value based on the short-term nature of these accounts.

At December 31, 2023, the earn-out liability was measured at a fair value of $20.8 million using Level 3 unobservable inputs. The fair value at December 31, 2023 was determined based on the evaluation of the probability and amount of earn-out that may be achieved based on expected future performance of FlexSteel using a Monte Carlo simulation model. The Monte Carlo simulation model used assumptions including revenue volatilities, risk free rates, credit discount rates and revenue discount rates. The following table sets forth the range of inputs for the significant assumptions utilized to determine the fair value as of December 31, 2023:


	December 31, 2023
Risk-free interest rate	5.40%	to	5.63%
Expected revenue volatility	21.70%
Revenue discount rate	10.02%	to	10.23%
Credit discount rate	9.85%

The following table presents a summary of the changes in fair value of our liabilities measured using Level 3 inputs:


	Earn-out
Opening Balance	$	5,960
Changes in fair value	14,850
Balance at December 31, 2023	$	20,810

The FlexSteel acquisition contingent consideration earn-out period ended June 30, 2024. The earn-out payment was made in September 2024.

The fair value of our foreign currency forwards was less than $0.1 million as of September 30, 2024 and was determined using market observable inputs including forward and spot prices (Level 2 inputs).

13.Segment Reporting

We operate in two business segments that offer different products and services and correspond to the manner in which our chief operating decision maker reviews and evaluates operating performance to make decisions about resources to be allocated to each segment.

Our reporting segments are:

•Pressure Control – engaged in the design, manufacture, sale, installation, service and associated rental of wellhead and pressure control equipment utilized during the drilling, completion and production phases of oil and gas wells.

•Spoolable Technologies – engaged in the design, manufacture, sale, installation, service and associated rental of onshore spoolable pipe technologies utilized for production, gathering and takeaway transportation of oil, gas or other liquids.

Financial information by business segment for the three and nine months ended September 30, 2024 and 2023 is summarized below.


	Three Months Ended September 30,				Nine Months Ended September 30,
	2024		2023		2024		2023
Revenue:
Pressure Control	$	185,099	$	182,484	$	547,319	$	576,273
Spoolable Technologies	108,155		105,386		310,966		245,821
Corporate and other (1)	(73)		—		(592)		—
Total revenues	293,181		287,870		857,693		822,094
Operating income:
Pressure Control	52,537		54,822		159,881		180,881
Spoolable Technologies	32,907		39,773		79,341		34,004
Total segment operating income	85,444		94,595		239,222		214,885
Corporate and other (2)	(8,652)		(6,992)		(20,061)		(29,072)
Total operating income	76,792		87,603		219,161		185,813
Interest income (expense), net	2,062		(1,372)		4,156		(6,298)
Other income, net	—		266		—		3,804
Income before income taxes	$	78,854	$	86,497	$	223,317	$	183,319

(1)Represents the elimination of inter-segment revenue for sales from our Pressure Control segment to our Spoolable Technologies segment.

(2)Includes corporate and other costs not directly attributable to our reporting segments, such as corporate executive management and other administrative functions. Prior to January 1, 2024, these costs were previously included in the Pressure Control segment. The information for the nine months ended September 30, 2023 has been recast to align with the presentation for the nine months ended September 30, 2024.

14.Earnings per Share

Basic earnings per share of Class A common stock is calculated by dividing the net income attributable to Cactus Inc. during the period by the weighted average number of shares of Class A common stock outstanding during the same period. Diluted earnings per share of Class A common stock is calculated by dividing the net income attributable to Cactus Inc. during that period by the weighted average number of common shares outstanding, assuming all potentially dilutive shares were issued.

We use the if-converted method to determine the potential dilutive effect of outstanding CC Units and corresponding shares of outstanding Class B common stock. We use the treasury stock method to determine the potential dilutive effect of unvested stock-based compensation awards assuming that the proceeds will be used to purchase shares of Class A common stock. For our unvested performance stock units, we first apply the criteria for contingently issuable shares before determining the potential dilutive effect using the treasury stock method.

The following table summarizes the basic and diluted earnings per share calculations:


	Three Months Ended September 30,				Nine Months Ended September 30,
	2024		2023		2024		2023
Numerator:
Net income attributable to Cactus Inc.—basic	$	49,927	$	52,580	$	138,720	$	120,224
Net income attributable to non-controlling interest (1)	9,567		—		27,998		24,874
Net income attributable to Cactus Inc.—diluted (1)	$	59,494	$	52,580	$	166,718	$	145,098
Denominator:
Weighted average Class A shares outstanding—basic	66,563		64,879		66,030		64,399
Effect of dilutive shares (2)	13,627		607		13,747		15,233
Weighted average Class A shares outstanding—diluted (2)	80,190		65,486		79,777		79,632

Earnings per Class A share—basic	$	0.75	$	0.81	$	2.10	$	1.87
Earnings per Class A share—diluted (1)(2)	$	0.74	$	0.80	$	2.09	$	1.82

(1)The numerator is adjusted in the calculation of diluted earnings per share under the if-converted method to include net income attributable to the non-controlling interest calculated as its pre-tax income adjusted for a corporate effective tax rate of 26% for the three and nine months ended September 30, 2024, and for the nine months ended September 30, 2023.

(2)Diluted earnings per share for the three months ended September 30, 2023 excludes 14.6 million weighted average shares of Class B common stock as the effect would be anti-dilutive.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Except as otherwise indicated or required by the context, all references in this Quarterly Report to the “Company,” “Cactus,” “we,” “us” and “our” refer to Cactus, Inc. (“Cactus Inc.”) and its consolidated subsidiaries. The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the accompanying unaudited condensed consolidated financial statements and related notes. The following discussion contains “forward-looking statements” that reflect our plans, estimates, beliefs and expected performance. Our actual results may differ materially from those anticipated as discussed in these forward-looking statements as a result of a variety of risks and uncertainties, which are difficult to predict, including those described above in “Cautionary Note Regarding Forward-Looking Statements,” and in the risk factors included in “Part I, Item 1A. Risk Factors” in our 2023 Annual Report. In light of these risks, uncertainties and assumptions, the forward-looking events discussed may not occur. We assume no obligation to update any of these forward-looking statements except as otherwise required by law.

Executive Summary

Cactus is an equipment solutions provider primarily for onshore oil and gas markets. Founded in 2011 by a management group that previously operated two of the largest wellhead providers at the time, Cactus has rapidly grown to be a leading provider of wellhead solutions to the U.S. onshore market. On February 28, 2023, Cactus acquired FlexSteel, which similarly grew from its founding in 2003 to its current status as a leading provider of spoolable pipe technologies, primarily to the U.S. onshore market. We believe this acquisition enhances our position as a premier manufacturer and provider of highly engineered equipment to the exploration and production ("E&P") industry and should provide meaningful growth. We further believe FlexSteel’s products are highly complementary to Cactus’ equipment as it expands our exposure to our customers’ operations from production trees to transportation of oil, gas and other liquids, as well as to additional customers operating in the midstream area.

Demand for our products and services depends primarily upon oil and gas industry activity levels, including the number of active drilling rigs, the number of wells being drilled, the number of wells being completed, and the volume of newly producing wells, among other factors.

Revenues

Our revenues are derived from three sources: products, rentals, and field service and other. Product revenues are derived from the sale of wellhead systems, production trees and spoolable pipe and fittings. Rental revenues are derived from the rental of equipment used during the completion process, the repair of such equipment, and the rental of equipment or tools used to install wellhead equipment or spoolable pipe. Field service and other revenues are earned when we provide installation and other field services for both product sales and equipment rental.

During the nine months ended September 30, 2024, we derived 76% of total revenues from the sale of our products, 9% of total revenues from rental and 15% of total revenues from field service and other. During the nine months ended September 30, 2023, we derived 74% of total revenues from the sale of our products, 10% of total revenues from rental and 16% of total revenues from field service and other. We have predominantly domestic operations, with more limited operations in Australia, Canada, and the Middle East, as well as sales in other international markets.

We operate in two business segments consisting of the Pressure Control segment and the Spoolable Technologies segment.

Pressure Control

The Pressure Control segment designs, manufactures, sells and rents a range of wellhead and pressure control equipment under the Cactus Wellhead brand. Products are sold and rented principally for onshore unconventional oil and gas wells and are utilized during the drilling, completion and production phases of our customers’ wells. In addition, we provide field services for all of our products and rental items to assist with the installation, maintenance and handling of the equipment.

We operate through service centers in the United States, which are strategically located in the key oil and gas producing regions, and in Australia. These service centers support our field services and provide equipment assembly and repair services. We also provide rental and service operations in the Kingdom of Saudi Arabia. Pressure Control manufacturing and production facilities are located in Bossier City, Louisiana and Suzhou, China.

Demand for our product sales in the Pressure Control segment is driven primarily by the number of new wells drilled, as each new well requires a wellhead and, after the completion phase, a production tree. Demand for our rental items is driven primarily by the number of well completions as we rent frac trees to oil and gas operators to assist in hydraulic fracturing. Rental demand is also driven to a lesser extent by drilling activity as we rent tools used in the installation of wellheads. Field service and other revenues are closely correlated with revenues from product sales and rentals, as items sold or rented almost always have an associated service component.

Spoolable Technologies

The Spoolable Technologies segment designs, manufactures, and sells spoolable pipe and associated end fittings under the FlexSteel brand. Our customers use these products primarily as production, gathering, and takeaway pipelines to transport oil, gas or other liquids. In addition, we also provide field services and rental items to assist our customers with the installation of these products. We support our field service operations through service centers and pipe yards located in oil and gas regions throughout the United States and Western Canada. Our manufacturing facility is located in Baytown, Texas.

Demand for our product sales in the Spoolable Technologies segment is driven primarily by the number of wells being placed into production after the completions phase, as customers use our spoolable pipe and associated fittings to bring wells more rapidly onto production. Rental and field service and other revenues are closely correlated with revenues from product sales, as items sold usually have an associated rental and service component.

Recent Developments and Trends

FlexSteel Acquisition

As previously discussed, we completed the acquisition of FlexSteel on February 28, 2023. The results of operations of FlexSteel have been reflected in our accompanying condensed consolidated financial statements from the closing date of the acquisition. See Note 2 to the unaudited condensed consolidated financial statements for additional information related to the acquisition.

Oil and Natural Gas Prices

The following table summarizes average oil and natural gas prices in North America over the indicated periods, as well as industry activity levels as reflected by the average number of active onshore drilling rigs during the same periods.


	Three Months Ended				Nine Months Ended
	September 30, 2024		June 30, 2024		September 30, 2024		September 30, 2023
WTI Oil Price ($/bbl) (1)	$	76.43	$	81.81	$	78.58	$	77.27
Natural Gas Price ($/MMBtu) (2)	$	2.11	$	2.06	$	2.05	$	2.46
U.S. Land Drilling Rigs (3)	565		583		583		689

(1) EIA Cushing, OK WTI (“West Texas Intermediate”) spot price.

(2) EIA Henry Hub Natural Gas spot price per million British Thermal Unit (“MMBtu”).

(3) Baker Hughes.

In the third quarter of 2024, U.S. land drilling and completion activity levels were down approximately 3% from the second quarter of 2024 and down approximately 15% from the 2023 full year average. Average oil prices decreased in the third quarter of 2024 compared to the second quarter of 2024 as global oil demand concerns grew in parallel with risks of increased supply from OPEC+ and non-OPEC+ countries. Accordingly, we anticipate activity in the Middle East may decline. Prices remain volatile due to ongoing geopolitical risk concerns. Natural gas prices increased 2% in the third quarter of 2024 from the second quarter of 2024, as higher power generation demand through the summer led to less supply surplus than the market anticipated. U.S. gas storage approached five-year average levels in the third quarter, after remaining above the 5-year maximum range for most of the first half of 2024. The ongoing conflicts in Ukraine and the Middle East have led to heightened commodity price uncertainty and increased risk to the global supply chain.

Pillar Two Framework

The Organization for Economic Cooperation and Development (“OECD”) enacted rules (“Pillar Two”) for a new, global minimum tax of at least 15% on income arising in low-tax jurisdictions. We are currently evaluating the potential impact this new legislation will have on our consolidated financial statements; however, based on current enacted legislation, management anticipates the impact of Pillar Two to be immaterial to the Company for 2024.

Critical Accounting Policies and Estimates

A discussion of our critical accounting policies and estimates is contained in our 2023 Annual Report on Form 10-K. There have not been any changes in our critical accounting policies since December 31, 2023.

Consolidated Results of Operations

The following discussions relating to significant line items from our condensed consolidated statements of income are based on available information and represent our analysis of significant changes or events that impact the comparability of reported amounts. Where appropriate, we have identified specific events and changes that affect comparability or trends and, where reasonably practicable, have quantified the impact of such items.

We have two operating segments consisting of the Pressure Control segment and the Spoolable Technologies segment. Our results of operations are evaluated by the Chief Executive Officer on a consolidated basis as well as at the segment level. The performance of our operating segments is primarily evaluated based on segment operating income (in addition to other measures), which is defined as income before taxes and before interest income (expense), net, other income (expense), net and corporate and other expenses not allocated to the operating segments. Prior to January 1, 2024, Corporate and other expenses were included in our Pressure Control segment. The Company has recast the information for the nine months ended September 30, 2023 to align with the presentation for the nine months ended September 30, 2024.

Three Months Ended September 30, 2024 Compared to Three Months Ended June 30, 2024

The following table presents a summary of the segment consolidated operating results for the periods indicated:


	Three Months Ended
	September 30, 2024		June 30, 2024		$ Change		% Change
	(in thousands)
Revenues
Pressure Control	$	185,099	$	187,192	$	(2,093)	(1.1)	%
Spoolable Technologies	108,155		103,716		4,439		4.3
Corporate and other	(73)		(519)		446		(85.9)
Total revenues	293,181		290,389		2,792		1.0
Operating income
Pressure Control	52,537		55,669		(3,132)		(5.6)
Spoolable Technologies	32,907		30,041		2,866		9.5
Total segment operating income	85,444		85,710		(266)		(0.3)
Corporate and other expenses	(8,652)		(5,891)		(2,761)		46.9
Total operating income	76,792		79,819		(3,027)		(3.8)

Interest income, net	2,062		1,405		657		46.8

Income before income taxes	78,854		81,224		(2,370)		(2.9)
Income tax expense	16,417		18,165		(1,748)		(9.6)
Net income	62,437		63,059		(622)		(1.0)
Less: net income attributable to non-controlling interest	12,510		13,231		(721)		(5.4)
Net income attributable to Cactus Inc.	$	49,927	$	49,828	$	99	0.2	%

Pressure Control. Pressure Control revenue for the third quarter of 2024 was $185.1 million, a decrease of $2.1 million, or 1.1%, from the second quarter of 2024 primarily due to decreased sales of wellhead and production related equipment, offset by an increase in rental activity and field service activity. Pressure Control operating income of $52.5 million for the third quarter of 2024 decreased $3.1 million, or 5.6% from the second quarter of 2024 primarily due to miscellaneous charges incurred during the quarter, including reserves taken in connection with customer bankruptcies and other litigation claims.

Spoolable Technologies. Spoolable Technologies revenue for the third quarter of 2024 was $108.2 million, an increase of $4.4 million, or 4.3% from the second quarter of 2024 primarily due to increased customer activity levels. Total operating income for Spoolable Technologies for the third quarter of 2024 was $32.9 million, compared to operating income of $30.0 million for the second quarter of 2024. The increase in operating income was primarily due to a decrease in expense related to the change in fair value of the earn-out payment for the FlexSteel acquisition, partly offset by higher manufacturing input costs.

Corporate and other. Corporate and other revenue represents the elimination of inter-segment sales from our Pressure Control segment to our Spoolable technologies segment. Corporate and other expenses include costs associated with executive management and other administrative functions not directly attributable to our reporting segment. Corporate and other expenses for the third quarter of 2024 were $8.7 million, an increase of $2.8 million, or 46.9% from $5.9 million for the second quarter of 2024. The increase was primarily due to professional fees associated with the evaluation of an inorganic growth opportunity.

Interest income, net. Interest income, net was $2.1 million for the third quarter of 2024, an increase of $0.7 million from the second quarter of 2024. The increase in interest income, net was primarily due to interest income earned on a higher invested cash balance.

Income tax expense. Income tax expense for the third quarter of 2024 was $16.4 million compared to $18.2 million for the second quarter of 2024. The decrease in income tax expense from the second quarter was due to a decrease in operating income quarter-over-quarter, in addition to an overall tax rate reduction due to decreases in permanent items. Cactus Inc. is only subject to federal and state income tax on its share of income from Cactus Companies. Income allocated to the non-controlling interest is only taxable to the non-controlling interest.

Nine Months Ended September 30, 2024 Compared to Nine Months Ended September 30, 2023

The following table presents a summary of the segment consolidated operating results for the periods indicated:


	Nine Months Ended September 30,
	2024		2023		$ Change		% Change
	(in thousands)
Revenues
Pressure Control	$	547,319	$	576,273	$	(28,954)	(5.0)	%
Spoolable Technologies	310,966		245,821		65,145		26.5
Corporate and other	(592)		—		(592)		nm
Total revenues	857,693		822,094		35,599		4.3
Operating income
Pressure Control	159,881		180,881		(21,000)		(11.6)
Spoolable Technologies	79,341		34,004		45,337		nm
Total segment operating income	239,222		214,885		24,337		11.3
Corporate and other expenses	(20,061)		(29,072)		9,011		(31.0)
Total operating income	219,161		185,813		33,348		17.9

Interest income (expense), net	4,156		(6,298)		10,454		nm
Other income, net	—		3,804		(3,804)		nm
Income before income taxes	223,317		183,319		39,998		21.8
Income tax expense	48,006		30,553		17,453		57.1
Net income	175,311		152,766		22,545		14.8
Less: net income attributable to non-controlling interest	36,591		32,542		4,049		12.4
Net income attributable to Cactus Inc.	$	138,720	$	120,224	$	18,496	15.4	%
nm = not meaningful

Pressure Control. Pressure Control revenue was $547.3 million for the first nine months of 2024, a decrease of $29.0 million, or 5.0%, from the first nine months of 2023. The lower revenue was primarily due to decreased sales of wellhead and production related equipment resulting from lower drilling and completion activity by our customers. In addition, rental of drilling and completion equipment and field service associated with product and rental revenues decreased as a result of the decline in customer activity. Operating income of $159.9 million in the first nine months of 2024 decreased $21.0 million, or 11.6%, from the first nine months of 2023. The decrease was primarily attributable to lower gross margins during the period due to the decreased customer activity levels and higher selling, general and administrative ("SG&A") expenses. The increase in SG&A expenses primarily related to higher personnel costs, stock-based compensation expense and other reserves, partially offset by a decrease in bad debt expense.

Spoolable Technologies. Spoolable Technologies revenue for the first nine months of 2024 was $311.0 million, an increase of $65.1 million, or 26.5%, from the first nine months of 2023, as results for the first nine months of 2023 only included seven months of revenues from the FlexSteel acquisition, which closed on February 28, 2023. Total operating income was $79.3 million in the first nine months of 2024, an increase of $45.3 million, compared to operating income of $34.0 million in the first nine months of 2023, which included only seven months of income. Operating income for the first nine months of 2024 included $16.3 million of expense related to the change in fair value of the earn-out liability for the FlexSteel acquisition and $12.0 million of intangible amortization. Operating income for the first nine months of 2023 included approximately $13.1 million of expense related to the change in fair value of the estimated earn-out liability, $23.5 million of inventory step-up expense and $16.3 million of intangible amortization expense, as well as depreciation expense of $9.9 million primarily associated with the step-up of fixed assets in connection with accounting for the purchased assets at fair value in conjunction with purchase accounting.

Corporate and other. Corporate and other revenue represents the elimination of inter-segment sales from our Pressure Control segment to our Spoolable technologies segment. Corporate and other expenses include costs associated with executive management and other administrative functions not directly attributable to our reporting segment. Corporate and other expenses for the first nine months of 2024 was $20.1 million, a decrease of $9.0 million, or 31.0% from the first nine months of 2023. The

decrease was largely attributable to professional fees related to transaction costs associated with the closing of and accounting for the FlexSteel acquisition.

Interest income (expense), net. Interest income, net for the first nine months of 2024 was $4.2 million, compared to interest expense, net of $6.3 million for the first nine months of 2023. The increase was due to an increase in interest income earned on cash invested during the 2024 period. Interest expense in 2023 was primarily related to borrowings outstanding through July 2023 under the Amended ABL Credit Facility.

Other income, net. Other income, net for 2023 related to non-cash adjustments for the revaluation of the liability related to the tax receivable agreement as a result of changes to the state tax rate.

Income tax expense. Income tax expense for the first nine months of 2024 was $48.0 million compared to $30.6 million for the first nine months of 2023. The increase in income tax expense from the first nine months of 2023 was primarily due to an increase in operating income during the first nine months of 2024, and fewer reductions in income tax expense for items specific to the comparable period of 2023. Income tax expense for the first nine months of 2023 included approximately $38.3 million of expense associated with 2023 income, offset by a $12.1 million benefit associated with the release of our valuation allowance previously provided for our investment in Cactus Companies. The valuation allowance was based on the determination that the deferred tax asset was realizable due to our ability to generate sufficient taxable income of the appropriate type. Additionally, we recognized $4.3 million of expense associated with the revaluation of our deferred tax asset as a result of a change in our forecasted state tax rate, $0.5 million of expense related to the finalization of our 2022 tax returns, and a $0.4 million benefit associated with permanent differences related to equity compensation.

Liquidity and Capital Resources

At September 30, 2024, we had $303.4 million of cash and cash equivalents. Our primary sources of liquidity and capital resources are cash on hand, cash flows generated by operating activities, and borrowings under our Amended ABL Credit Facility (as defined in Note 7 in the notes to the unaudited condensed consolidated financial statements). Depending upon market conditions and other factors, we may also have the ability to issue additional equity and debt if needed. As of September 30, 2024, we had $220.7 million of available borrowing capacity under our Amended ABL Credit Facility with no outstanding borrowings, and $2.5 million in letters of credit outstanding. We were in compliance with the covenants of the Amended ABL Credit Facility as of September 30, 2024.

The contingent consideration earn-out period related to the FlexSteel acquisition ended on June 30, 2024 and resulted in an earn-out liability of $37.0 million, which was paid in September 2024.

In June 2023, our board of directors authorized the Company to repurchase shares of its Class A common stock for an aggregate purchase price of up to $150 million. Under our share repurchase program, shares may be repurchased from time to time in open market transactions or block trades, in privately negotiated transactions, or any other method permitted under U.S. securities laws, rules and regulations. The repurchase program does not obligate the Company to purchase any particular amount of shares, and the repurchase program may be suspended or discontinued at any time at the Company’s discretion. As of September 30, 2024, $146.3 million remained authorized for future repurchases of Class A common stock under the program.

We believe that our existing cash on hand, cash generated from operations and available borrowings under our Amended ABL Credit Facility will be sufficient for at least the next 12 months to meet working capital requirements, debt service obligations, anticipated capital expenditures, repurchases of shares of our Class A common stock, expected TRA liability payments, anticipated tax liabilities, and dividends to holders of our Class A common stock as well as pro rata cash distributions to holders of CC Units other than Cactus Inc.

We currently estimate our net capital expenditures for the year ending December 31, 2024 will range from $32 million to $37 million. In the Pressure Control segment, capital expenditures are primarily related to rental fleet investments, international expansion and diversification of our low cost supply chain. In the Spoolable Technologies segment, capital expenditures are primarily related to manufacturing plant enhancements and additional deployment equipment used for product installation.

Our ability to satisfy our long-term liquidity requirements, including cash requirements to fund income tax liabilities and the TRA liability at Cactus Inc., along with associated distributions to holders of CC Units relating to their ownership of Cactus Companies, depends on our future operating performance, which is affected by, and subject to, prevailing economic conditions, market conditions in the E&P industry, availability and cost of raw materials, and financial, business and other factors, many of which are beyond our control. We will not be able to predict or control many of these factors, such as economic conditions in the markets where we operate, and competitive pressures. If necessary, we would likely choose to further reduce our spending on capital expenditures and operating expenses to ensure we operate within the cash flow generated from our operations.

Cash Flows

Nine Months Ended September 30, 2024 Compared to Nine Months Ended September 30, 2023

The following table summarizes our cash flows for the periods indicated:


	Nine Months Ended September 30,
	2024		2023
	(in thousands)
Net cash provided by operating activities	$	249,518	$	248,602
Net cash used in investing activities	(24,051)		(645,242)
Net cash (used in) provided by financing activities	(56,427)		116,651

Net cash provided by operating activities was $249.5 million and $248.6 million for the nine months ended September 30, 2024 and 2023, respectively. Operating cash flows for 2024 increased primarily due to an increase in operating income and stronger customer collections, partially offset by an increase in cash outflows associated with increased purchases of inventory, in addition to the payment of the earn-out liability.

Net cash used in investing activities was $24.1 million and $645.2 million for the nine months ended September 30, 2024 and 2023, respectively. The current year decrease was primarily due to the non-recurrence of cash paid to acquire FlexSteel for $621.5 million, less $5.3 million in cash acquired during the first quarter of 2023. Additionally, our capital expenditures decreased approximately $6.4 million primarily due to the $7.0 million purchase of a previously leased facility during the first half of 2023.

Net cash used in financing activities was $56.4 million for the nine months ended September 30, 2024 as compared to net cash provided by financing activities of $116.7 million for the nine months ended September 30, 2023. The decrease in net cash provided by financing activities was primarily related to certain financing activities in 2023 associated with the FlexSteel acquisition. We received approximately $169.9 million of proceeds, net of issuance costs, from issuing shares of our Class A common stock during 2023. The first nine months of 2023 also included payments of approximately $6.9 million of debt issuance costs. The first nine months of 2024 includes a $4.7 million increase in share repurchases, primarily associated with the Company's share repurchase program, higher dividend payments of approximately $2.6 million and $6.0 million payment related to the contingent consideration established as of the FlexSteel acquisition date. These increases are partially offset by a $3.5 million decrease in member distributions.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

For quantitative and qualitative disclosures about market risk, see Part II, Item 7A., “Quantitative and Qualitative Disclosures about Market Risk,” in our 2023 Annual Report. Our exposure to market risk has not changed materially since December 31, 2023.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

In accordance with Exchange Act Rules 13a-15 and 15d-15, we have evaluated, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by us in reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as

appropriate, to allow timely decisions regarding required disclosure and is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission ("SEC"). Based upon that evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of September 30, 2024 at the reasonable assurance level.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting that occurred during the third quarter of 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II - OTHER INFORMATION

Item 1. Legal Proceedings.

We are party to lawsuits arising in the ordinary course of our business. We cannot predict the outcome of any such lawsuits with certainty, but management believes it is unlikely that pending or threatened legal matters will have a material adverse impact on our financial condition.

Due to the nature of our business, we are, from time to time, involved in other routine litigation or subject to disputes or claims related to our business activities, including workers’ compensation claims and employment related disputes. In the opinion of our management, none of these, whether pending litigation, disputes or claims against us, if decided adversely, will have a material adverse effect on our results of operations, financial condition or cash flows.

Item 1A. Risk Factors.

In addition to the information set forth in this Quarterly Report, you should carefully consider the risk factors and other cautionary statements described under the heading “Item 1A. Risk Factors” included in our 2023 Annual Report and the risk factors and other cautionary statements contained in our other filings with the SEC, which could materially affect our business, results of operations, financial condition or cash flows. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, results of operations, financial condition or cash flows. There have been no material changes in our risk factors from those described in our 2023 Annual Report or our other SEC filings.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Issuer Purchases of Equity Securities

The following sets forth information with respect to our repurchases of Class A common stock during the three months ended September 30, 2024 (in whole shares).


Period	Total number of shares purchased (1)	Weighted-average price paid per share (2)		Total number of shares purchased as part of publicly announced plans or programs (3)	Maximum dollar value of shares that may yet be purchased under the plans or program (3)
July 1-31, 2024	—	$	—	—	$	—
August 1-31, 2024	13,945	$	59.67	—	$	—
September 1-30, 2024	—	$	—	—	$	—
Total	13,945	$	59.67	—	$	146,302,153

(1)Consists of shares of Class A common stock repurchased from employees to satisfy tax withholding obligations related to restricted stock units that vested during the period.

(2)Average price paid for Class A common stock purchased from employees to satisfy tax withholding obligations related to restricted stock units that vested during the period.

(3)In June 2023, our board of directors authorized the Company to repurchase shares of its Class A common stock for an aggregate purchase price of up to $150 million. Purchases made are intended to comply with Rule 10b-18 and qualify under Rule 10b5-1.

Item 5. Other Information.

During the three months ended September 30, 2024, no director or officer (as defined in Rule 16a-1(f) of the Exchange Act) of Cactus, Inc. adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

Item 6. Exhibits.

The following exhibits are required by Item 601 of Regulation S-K and are filed as part of this report.


Exhibit No.						Description
3.1						Restated Certificate of Incorporation of Cactus, Inc. (incorporated by reference to Exhibit 3.2 to the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 20, 2024)
3.2						Amended and Restated Bylaws of Cactus, Inc. (incorporated by reference to Exhibit 3.6 to the Registrant's Form 10-Q filed with the Securities and Exchange Commission on August 1, 2024)
31.1*						CEO Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*						CFO Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1**						CEO Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2**						CFO Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS*						Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document
101.SCH*						Inline XBRL Taxonomy Extension Schema Document
101.CAL*						Inline XBRL Taxonomy Calculation Linkbase Document
101.LAB*						Inline XBRL Taxonomy Label Linkbase Document
101.PRE*						Inline XBRL Taxonomy Presentation Linkbase Document
101.DEF*						Inline XBRL Taxonomy Definition Document
104						Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

* Filed herewith.

** Furnished herewith.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


		Cactus, Inc.

October 31, 2024	By:	/s/ Scott Bender
Date		Scott Bender Chief Executive Officer, Chairman of the Board and Director (Principal Executive Officer)

October 31, 2024	By:	/s/ Jay A. Nutt
Date		Jay A. Nutt Executive Vice President, Chief Financial Officer and Treasurer (Principal Financial Officer)

Exhibit 31.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Scott Bender, certify that:

1.I have reviewed this quarterly report on Form 10-Q of Cactus, Inc. (the “registrant”);

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.


Date: October 31, 2024			/s/ Scott Bender
			Scott Bender Chief Executive Officer, Chairman of the Board and Director (Principal Executive Officer)

Exhibit 31.2

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER

PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Jay A. Nutt, certify that:

1.I have reviewed this quarterly report on Form 10-Q of Cactus, Inc. (the “registrant”);

(b)any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.


Date: October 31, 2024			/s/ Jay A. Nutt
			Jay A. Nutt Executive Vice President, Chief Financial Officer and Treasurer (Principal Financial Officer)

Exhibit 32.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

This certification is provided pursuant to § 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. § 1350, and accompanies the Quarterly Report on Form 10-Q for the period ended September 30, 2024 of Cactus, Inc. (the “Company”) as filed with the Securities and Exchange Commission on the date hereof (the “Report”).

I, Scott Bender, Chief Executive Officer, Chairman of the Board and Director of the Company, certify that:

(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.


Date: October 31, 2024			/s/ Scott Bender
			Scott Bender Chief Executive Officer, Chairman of the Board and Director (Principal Executive Officer)

Exhibit 32.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

I, Jay A. Nutt, Executive Vice President, Chief Financial Officer and Treasurer of the Company, certify that:

(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.


Date: October 31, 2024			/s/ Jay A. Nutt
			Jay A. Nutt Executive Vice President, Chief Financial Officer and Treasurer (Principal Financial Officer)

Cover - shares	9 Months Ended
Cover - shares	Sep. 30, 2024	Oct. 29, 2024
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Sep. 30, 2024
Document Transition Report	false
Entity File Number	001-38390
Entity Registrant Name	Cactus, Inc.
Entity Incorporation, State or Country Code	DE
Entity Tax Identification Number	35-2586106
Entity Address, Address Line One	920 Memorial City Way, Suite 300
Entity Address, City or Town	Houston,
Entity Address, State or Province	TX
Entity Address, Postal Zip Code	77024
City Area Code	713
Local Phone Number	626-8800
Title of 12(b) Security	Class A Common Stock, par value $0.01
Trading Symbol	WHD
Security Exchange Name	NYSE
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Large Accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Central Index Key	0001699136
Current Fiscal Year End Date	--12-31
Document Fiscal Year Focus	2024
Document Fiscal Period Focus	Q3
Amendment Flag	false
Class A Common Stock
Entity Common Stock, Shares Outstanding		66,656,160
Class B Common Stock
Entity Common Stock, Shares Outstanding		12,927,927

CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Sep. 30, 2024	Dec. 31, 2023
Current assets
Cash and cash equivalents	$ 303,376	$ 133,792
Accounts receivable, net of allowance of $3,905 and $3,642, respectively	196,874	205,381
Inventories	219,799	205,625
Prepaid expenses and other current assets	10,152	11,380
Total current assets	730,201	556,178
Property and equipment, net	344,183	345,502
Operating lease right-of-use assets, net	23,589	23,496
Intangible assets, net	167,988	179,978
Goodwill	203,028	203,028
Deferred tax asset, net	203,778	204,852
Other noncurrent assets	8,956	9,527
Total assets	1,681,723	1,522,561
Current liabilities
Accounts payable	74,897	71,841
Accrued expenses and other current liabilities	79,347	50,654
Earn-out liability	0	20,810
Current portion of liability related to tax receivable agreement	25,485	20,855
Finance lease obligations, current portion	7,121	7,280
Operating lease liabilities, current portion	4,451	4,220
Total current liabilities	191,301	175,660
Deferred tax liability, net	3,160	3,589
Liability related to tax receivable agreement, net of current portion	241,542	250,069
Finance lease obligations, net of current portion	10,620	9,352
Operating lease liabilities, net of current portion	19,414	19,121
Other noncurrent liabilities	3,406	0
Total liabilities	469,443	457,791
Commitments and contingencies
Stockholders’ equity
Preferred stock, $0.01 par value, 10,000 shares authorized, none issued and outstanding	0	0
Additional paid-in capital	488,611	465,012
Retained earnings	514,481	400,682
Accumulated other comprehensive loss	(739)	(826)
Total stockholders’ equity attributable to Cactus Inc.	1,003,019	865,522
Non-controlling interest	209,261	199,248
Total stockholders’ equity	1,212,280	1,064,770
Total liabilities and equity	1,681,723	1,522,561
Class A Common Stock
Stockholders’ equity
Common stock, $0.01 par value	666	654
Class B Common Stock
Stockholders’ equity
Common stock, $0.01 par value	$ 0	$ 0

CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) shares in Thousands, $ in Thousands	Sep. 30, 2024	Dec. 31, 2023
Allowance for accounts receivable	$ 3,905	$ 3,642
Preferred stock, par value (in dollars per share)	$ 0.01	$ 0.01
Preferred stock, shares authorized (in shares)	10,000	10,000
Preferred stock, shares issued (in shares)	0	0
Preferred stock, shares outstanding (in shares)	0	0
Class A Common Stock
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized (in shares)	300,000	300,000
Common stock, shares issued (in shares)	66,656	65,409
Common stock, shares outstanding (in shares)	66,656	65,409
Class B Common Stock
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized (in shares)	215,000	215,000
Common stock, shares issued (in shares)	12,928	14,034
Common stock, shares outstanding (in shares)	12,928	14,034

CONDENSED CONSOLIDATED STATEMENTS OF INCOME - USD ($) shares in Thousands, $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Revenues
Total revenues	$ 293,181	$ 287,870	$ 857,693	$ 822,094
Costs and expenses
Selling, general and administrative expenses	37,372	29,549	98,021	97,519
Change in fair value of earn-out liability	138	(5,091)	16,318	13,053
Total costs and expenses	216,389	200,267	638,532	636,281
Operating income	76,792	87,603	219,161	185,813
Interest income (expense), net	2,062	(1,372)	4,156	(6,298)
Other income, net	0	266	0	3,804
Income before income taxes	78,854	86,497	223,317	183,319
Income tax expense	16,417	18,478	48,006	30,553
Net income	62,437	68,019	175,311	152,766
Less: net income attributable to non-controlling interest	12,510	15,439	36,591	32,542
Net income attributable to Cactus Inc.	$ 49,927	$ 52,580	$ 138,720	$ 120,224
Class A Common Stock
Earnings per share and weighted average shares outstanding
Earnings per Class A share - basic (in dollars per share)	$ 0.75	$ 0.81	$ 2.10	$ 1.87
Earnings per Class A share - diluted (in dollars per share)	$ 0.74	$ 0.80	$ 2.09	$ 1.82
Weighted average Class A shares outstanding - basic (in shares)	66,563	64,879	66,030	64,399
Weighted average Class A shares outstanding - diluted (in shares)	80,190	65,486	79,777	79,632
Product revenue
Revenues
Total revenues	$ 221,406	$ 214,295	$ 649,818	$ 605,698
Costs and expenses
Cost of revenue	128,758	123,278	377,591	373,310
Rental revenue
Revenues
Total revenues	26,979	28,879	76,129	84,916
Costs and expenses
Cost of revenue	14,346	15,558	40,986	48,538
Field service and other revenue
Revenues
Total revenues	44,796	44,696	131,746	131,480
Costs and expenses
Cost of revenue	$ 35,775	$ 36,973	$ 105,616	$ 103,861

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Statement of Comprehensive Income [Abstract]
Net income	$ 62,437	$ 68,019	$ 175,311	$ 152,766
Foreign currency translation adjustments	769	(670)	140	(812)
Comprehensive income	63,206	67,349	175,451	151,954
Less: comprehensive income attributable to non-controlling interest	12,678	15,319	36,644	32,393
Comprehensive income attributable to Cactus Inc.	$ 50,528	$ 52,030	$ 138,807	$ 119,561

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($) shares in Thousands, $ in Thousands	Total	Additional Paid-In Capital	Retained Earnings	Accumulated Other Comprehensive Income (Loss)	Non-controlling Interest	Class A Common Stock Common stock	Class B Common Stock Common stock
Balance at the beginning of the period (in shares) at Dec. 31, 2022						60,903	14,978
Balance at the beginning of the period at Dec. 31, 2022	$ 710,445	$ 310,528	$ 261,764	$ (984)	$ 138,528	$ 609	$ 0
Balance at the end of the period (in shares) at Jun. 30, 2023						64,609	14,820
Balance at the end of the period at Jun. 30, 2023	952,774	446,206	315,049	(1,096)	191,968	$ 647	$ 0
Balance at the beginning of the period (in shares) at Dec. 31, 2022						60,903	14,978
Balance at the beginning of the period at Dec. 31, 2022	710,445	310,528	261,764	(984)	138,528	$ 609	$ 0
Statement of Stockholders'/Members' Equity
Issuance of common stock (in shares)						3,352
Issuances of common stock	169,369	143,302			26,033	$ 34
Member distributions	(13,926)				(13,926)
Effect of CC Unit redemptions (in shares)						872	(872)
Effect of CC Unit redemptions	0	11,773			(11,782)	$ 9
Tax impact of equity transactions	5,747	(10,979)			16,726
Equity award vestings (in shares)						200
Equity award vestings	(4,440)	(3,071)			(1,371)	$ 2
Other comprehensive income (loss)	(812)			(663)	(149)
Share repurchases (in shares)						(4)
Share repurchases	(159)	(137)			(22)
Stock-based compensation	13,370	10,886			2,484
Cash dividends declared	(22,289)		(22,289)
Net income	152,766		120,224		32,542
Balance at the end of the period (in shares) at Sep. 30, 2023						65,323	14,106
Balance at the end of the period at Sep. 30, 2023	1,010,071	462,302	359,699	(1,647)	189,063	$ 654	$ 0
Balance at the beginning of the period (in shares) at Jun. 30, 2023						64,609	14,820
Balance at the beginning of the period at Jun. 30, 2023	952,774	446,206	315,049	(1,096)	191,968	$ 647	$ 0
Statement of Stockholders'/Members' Equity
Member distributions	(9,214)				(9,214)
Effect of CC Unit redemptions (in shares)						714	(714)
Effect of CC Unit redemptions	0	9,753			(9,760)	$ 7
Tax impact of equity transactions	2,474	2,574			(100)
Other comprehensive income (loss)	(670)			(551)	(119)
Stock-based compensation	4,618	3,769			849
Cash dividends declared	(7,930)		(7,930)
Net income	68,019		52,580		15,439
Balance at the end of the period (in shares) at Sep. 30, 2023						65,323	14,106
Balance at the end of the period at Sep. 30, 2023	1,010,071	462,302	359,699	(1,647)	189,063	$ 654	$ 0
Balance at the beginning of the period (in shares) at Dec. 31, 2023						65,409	14,034
Balance at the beginning of the period at Dec. 31, 2023	1,064,770	465,012	400,682	(826)	199,248	$ 654	$ 0
Statement of Stockholders'/Members' Equity
Member distributions	(10,444)				(10,444)
Effect of CC Unit redemptions (in shares)						1,106	(1,106)
Effect of CC Unit redemptions	0	16,854			(16,865)	$ 11
Tax impact of equity transactions	603	603
Equity award vestings (in shares)						228
Equity award vestings	(5,949)	(4,284)			(1,667)	$ 2
Other comprehensive income (loss)	140			87	53
Share repurchases (in shares)						(87)
Share repurchases	(3,372)	(2,996)			(375)	$ (1)
Stock-based compensation	16,142	13,422			2,720
Cash dividends declared	(24,921)		(24,921)
Net income	175,311		138,720		36,591
Balance at the end of the period (in shares) at Sep. 30, 2024						66,656	12,928
Balance at the end of the period at Sep. 30, 2024	1,212,280	488,611	514,481	(739)	209,261	$ 666	$ 0
Balance at the beginning of the period (in shares) at Jun. 30, 2024						66,480	13,082
Balance at the beginning of the period at Jun. 30, 2024	1,154,796	481,960	473,391	(1,340)	200,120	$ 665	$ 0
Statement of Stockholders'/Members' Equity
Member distributions	(1,827)				(1,827)
Effect of CC Unit redemptions (in shares)						154	(154)
Effect of CC Unit redemptions	0	2,448			(2,449)	$ 1
Tax impact of equity transactions	70	70
Equity award vestings (in shares)						22
Equity award vestings	(832)	(640)			(192)
Other comprehensive income (loss)	769			601	168
Stock-based compensation	5,704	4,773			931
Cash dividends declared	(8,837)		(8,837)
Net income	62,437		49,927		12,510
Balance at the end of the period (in shares) at Sep. 30, 2024						66,656	12,928
Balance at the end of the period at Sep. 30, 2024	$ 1,212,280	$ 488,611	$ 514,481	$ (739)	$ 209,261	$ 666	$ 0

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Parenthetical) - $ / shares	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Statement of Stockholders' Equity [Abstract]
Cash dividend declared (in dollars per share)	$ 0.13	$ 0.12	$ 0.37	$ 0.34

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023
Cash flows from operating activities
Net income	$ 175,311	$ 152,766
Reconciliation of net income to net cash provided by operating activities:
Depreciation and amortization	45,124	50,180
Deferred financing cost amortization	840	4,187
Stock-based compensation	15,943	13,526
Provision for expected credit losses	378	2,153
Inventory obsolescence	2,738	3,569
Gain on disposal of assets	(824)	(1,999)
Deferred income taxes	12,606	10,723
Change in fair value of earn-out liability	16,318	12,932
Gain from revaluation of liability related to tax receivable agreement	0	(3,683)
Changes in operating assets and liabilities:
Accounts receivable	8,324	(12,637)
Inventories	(16,781)	45,377
Prepaid expenses and other assets	1,065	(7,321)
Accounts payable	2,871	2,733
Accrued expenses and other liabilities	32,050	2,986
Payments pursuant to tax receivable agreement	(15,277)	(26,890)
Payment of earn-out liability	(31,168)	0
Net cash provided by operating activities	249,518	248,602
Cash flows from investing activities
Acquisition of a business, net of cash and cash equivalents acquired	0	(616,189)
Capital expenditures and other	(27,042)	(33,400)
Proceeds from sales of assets	2,991	4,347
Net cash used in investing activities	(24,051)	(645,242)
Cash flows from financing activities
Proceeds from the issuance of long-term debt	0	155,000
Repayments of borrowings of long-term debt	0	(155,000)
Net proceeds from the issuance of Class A common stock	0	169,878
Payments of deferred financing costs	0	(6,857)
Payment of contingent consideration	(5,960)	0
Payments on finance leases	(5,881)	(5,579)
Dividends paid to Class A common stock shareholders	(24,821)	(22,266)
Distributions to members	(10,444)	(13,926)
Repurchases of shares	(9,321)	(4,599)
Net cash (used in) provided by financing activities	(56,427)	116,651
Effect of exchange rate changes on cash and cash equivalents	544	(800)
Net increase (decrease) in cash and cash equivalents	169,584	(280,789)
Cash and Cash Equivalents, at Carrying Value [Abstract]
Cash and cash equivalents, beginning of period	133,792	344,527
Cash and cash equivalents, end of period	303,376	63,738
Supplemental disclosure of cash flow information
Net cash paid for income taxes	21,762	19,464
Cash paid for interest	1,658	5,150
Non-cash investing and financing activities:
Right-of-use assets obtained in exchange for new lease obligations	13,366	10,210
Property and equipment in accounts payable	$ 1,223	$ 1,758

Preparation of Interim Financial Statements and Other Items	9 Months Ended
	Sep. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Preparation of Interim Financial Statements and Other Items	Preparation of Interim Financial Statements and Other Items Basis of Presentation The financial statements presented in this report represent the consolidation of Cactus, Inc. (“Cactus Inc.”) and its subsidiaries (the “Company”), including Cactus Companies, LLC (“Cactus Companies”). Cactus Inc. is a holding company whose only material asset is an equity interest consisting of units representing limited liability company interests in Cactus Companies (“CC Units”). Cactus Inc. is the sole managing member of Cactus Companies and operates and controls all of the business and affairs of Cactus Companies and conducts its business through Cactus Companies and its subsidiaries. As a result, Cactus Inc. consolidates the financial results of Cactus Companies and its subsidiaries and reports a non-controlling interest related to the portion of CC Units not owned by Cactus Inc., which reduces net income attributable to holders of Cactus Inc.’s Class A common stock, par value $0.01 per share (“Class A common stock”). Except as otherwise indicated or required by the context, all references to “Cactus,” “we,” “us” and “our” refer to Cactus Inc. and its consolidated subsidiaries. On February 28, 2023, Cactus Inc. through one of its subsidiaries, completed the acquisition of the FlexSteel business through a merger (the “Merger”) with HighRidge Resources, Inc. and its subsidiaries (“HighRidge”). On February 27, 2023, in order to facilitate the Merger with HighRidge, an internal reorganization was completed in which Cactus Companies acquired all of the outstanding units representing ownership interests in Cactus Wellhead, LLC (“Cactus LLC”), the operating subsidiary of Cactus Inc. (the “CC Reorganization”). The purpose of the Merger was to effect the acquisition of the operations of FlexSteel Holdings, Inc. and its subsidiaries. FlexSteel Holdings, Inc. was a wholly-owned subsidiary of HighRidge prior to the Merger and was converted into a limited liability company, contributed from HighRidge to Cactus Companies as part of the CC Reorganization and is now named FlexSteel Holdings, LLC (“FlexSteel”). The results of operations of FlexSteel have been reflected in our accompanying condensed consolidated financial statements from the closing date of the acquisition. See Note 2 for additional information related to the acquisition. Following the acquisition of FlexSteel, we now operate in two business segments: Pressure Control and Spoolable Technologies. The unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information. Accordingly, these consolidated financial statements do not include all information or notes required by generally accepted accounting principles for annual financial statements and should be read together with our Annual Report on Form 10-K for the year ended December 31, 2023. The consolidated financial statements include all adjustments, which are of a normal recurring nature, unless otherwise disclosed, necessary for a fair statement of the consolidated financial statements for the interim periods. The results of operations for any interim period are not necessarily indicative of the results to be expected for the full year. Use of Estimates In preparing our consolidated financial statements in conformity with GAAP, we make numerous estimates and assumptions that affect the accounting for and recognition and disclosure of assets, liabilities, equity, revenues and expenses. We must make these estimates and assumptions because certain information that we use is dependent on future events, cannot be calculated with a high degree of precision from available data, or is not otherwise capable of being readily calculated based on accepted methodologies. In some cases, these estimates are particularly difficult to determine, and we must exercise significant judgment. Actual results could differ materially from the estimates and assumptions that we use in the preparation of our consolidated financial statements. Recent Accounting Pronouncements Standards Not Yet Adopted In December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2023-09, “Income Taxes (Topic 740).” The amendments in this ASU require entities to disclose on an annual basis specific categories in the income tax rate reconciliation and provide additional disclosures for reconciling items that meet a specified quantitative threshold. Entities will also be required to disclose annually income taxes paid disaggregated by federal, state and foreign taxes and the amount of income taxes paid by individual jurisdictions that meet a five percent or greater threshold of total income taxes paid net of refunds received. The ASU also adds certain disclosures in order to be consistent with U.S. Securities and Exchange Commission rules and removes certain disclosures that no longer are considered cost beneficial or relevant. The amendments in this ASU are to be applied on a prospective basis and will be effective for our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, with early adoption permitted. We are currently evaluating the impact the adoption of this new standard will have on our disclosures. In November 2023, the FASB issued ASU No. 2023-07, “Improvements to Reportable Segment Disclosures (Topic 280)” in order to require disclosure of incremental segment information on an annual and interim basis for all public entities. The ASU expands public entities’ segment disclosures by requiring disclosure of significant segment expenses that are regularly provided to the chief operating decision maker and included within each reported measure of segment profit or loss, an amount and description of its composition for other segment items and interim disclosures of a reportable segment’s profit or loss and assets. The ASU is to be applied retrospectively to all prior periods presented in the financial statements and is effective for our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, with early adoption permitted. We are currently evaluating the impact the adoption of this new standard will have on our segment disclosures.

FlexSteel Acquisition

9 Months Ended

Sep. 30, 2024

Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]

FlexSteel Acquisition

Purchase Price Consideration

The final purchase price consideration for the acquisition was $627.5 million and is summarized as follows:


	Purchase Price Consideration
Cash consideration	$	621,505
Add: Contingent consideration (1)	5,960
Fair value of consideration transferred	$	627,465

Purchase Price Allocation

The following table provides the final allocation of the purchase price as of the acquisition date:


Cash and cash equivalents	$	5,316
Receivables	58,002
Inventories	91,746
Prepaid expenses and other current assets	1,283
Property and equipment	206,928
Operating lease right-of-use assets	1,021
Identifiable intangible assets	200,300
Other noncurrent assets	5,666
Total assets acquired	570,262
Accounts payable	(14,975)
Accrued expenses and other current liabilities	(26,827)
Finance lease obligations	(974)
Operating lease liabilities	(906)
Deferred tax liabilities	(94,319)
Total liabilities assumed	(138,001)

Net assets acquired	432,261

Goodwill	$	195,204

Goodwill is calculated as the excess of the purchase price over the estimated fair value of net assets acquired.

Pro forma financial information


	Nine Months Ended September 30,
	2023
Revenues	$	875,473
Net Income attributable to Cactus, Inc.	132,026

Accounts Receivable and Allowance for Credit Losses

9 Months Ended

Sep. 30, 2024

Receivables [Abstract]

Accounts Receivable and Allowance for Credit Losses


	Balance at Beginning of Period		Expense		Write off		Other		Balance at End of Period
Nine Months Ended September 30, 2024	$	3,642	$	378	$	(148)	$	33	$	3,905
Nine Months Ended September 30, 2023	1,060		2,153		(16)		(10)		3,187

Inventories

9 Months Ended

Sep. 30, 2024

Inventory Disclosure [Abstract]

Inventories


	September 30, 2024		December 31, 2023
Raw materials	$	23,417	$	22,373
Work-in-progress	12,089		11,471
Finished goods	184,293		171,781
	$	219,799	$	205,625

Property and Equipment, net

9 Months Ended

Sep. 30, 2024

Property, Plant and Equipment [Abstract]

Property and Equipment, net


	September 30, 2024		December 31, 2023
Land	$	16,442	$	16,442
Buildings and improvements	132,809		131,974
Machinery and equipment	138,159		128,962
Reels and skids	16,107		16,181
Vehicles	39,834		36,552
Rental equipment	220,216		218,340
Furniture and fixtures	1,911		1,913
Computers and software	4,840		3,951
Gross property and equipment	570,318		554,315
Less: Accumulated depreciation	(255,019)		(231,594)
Net property and equipment	315,299		322,721
Construction in progress	28,884		22,781
Total property and equipment, net	$	344,183	$	345,502

Other Intangible Assets

9 Months Ended

Sep. 30, 2024

Goodwill and Intangible Assets Disclosure [Abstract]

Other Intangible Assets

The following table presents the detail of acquired intangible assets:


	September 30, 2024						December 31, 2023
	Gross Cost		Accumulated Amortization		Net Cost		Gross Cost		Accumulated Amortization		Net Cost
Customer relationships	$	100,300	$	(10,587)	$	89,713	$	100,300	$	(5,572)	$	94,728
Developed technology	77,000		(12,192)		64,808		77,000		(6,417)		70,583
Tradename	16,000		(2,533)		13,467		16,000		(1,333)		14,667
Backlog	7,000		(7,000)		—		7,000		(7,000)		—
Total	$	200,300	$	(32,312)	$	167,988	$	200,300	$	(20,322)	$	179,978


Remainder of 2024	$	3,997
2025	15,987
2026	15,987
2027	15,987
2028	15,987
2029	15,987
Thereafter	84,056
Total	$	167,988

Debt	9 Months Ended
Debt	Sep. 30, 2024
Debt Disclosure [Abstract]
Debt	Debt We had no bank debt outstanding as of September 30, 2024 and December 31, 2023. We had $2.5 million in letters of credit outstanding, and we were in compliance with all covenants under the Amended ABL Credit Facility (as defined below) as of September 30, 2024. In August 2018, Cactus LLC entered into a five-year senior secured asset-based revolving credit facility with a syndicate of lenders and JPMorgan Chase Bank, N.A., as administrative agent for such lenders and as an issuing bank and swingline lender (the “ABL Credit Facility”). The ABL Credit Facility was amended in September 2020 and July 2022. On February 28, 2023, in connection with the Merger, Cactus Companies assumed the rights and obligations of Cactus LLC as Borrower under the ABL Credit Facility, and the ABL Credit Facility was amended and restated in its entirety (the “Amended ABL Credit Facility”). The Amended ABL Credit Facility provided a term loan of $125.0 million and up to $225.0 million in revolving commitments, of which $20.0 million is available for the issuance of letters of credit. Subject to certain terms and conditions set forth in the Amended ABL Credit Facility, Cactus Companies may request additional revolving commitments in an amount not to exceed $50.0 million, for a total of up to $275.0 million in revolving commitments. The term loan under the Amended ABL Credit Facility was set to mature on February 27, 2026 and any revolving loans under the Amended ABL Credit Facility mature on July 26, 2027. The maximum amount that Cactus Companies may borrow under the Amended ABL Credit Facility is subject to a borrowing base, which is based on a percentage of eligible accounts receivable and eligible inventory, subject to reserves and other adjustments. We borrowed the full $125.0 million term loan amount and $30.0 million as a revolving loan at closing of the Amended ABL Credit Facility to fund a portion of the Merger. The term loan was required to be repaid in regular set amounts starting July 1, 2023 as set forth in the amortization schedule in the Amended ABL Credit Facility and could be prepaid without the payment of any prepayment premium (other than customary breakage costs for Term Benchmark (as defined below) borrowings). The term loan and revolving loan were repaid in full in July 2023. Borrowings under the Amended ABL Credit Facility bear interest at Cactus Companies’ option at either (i) the Alternate Base Rate (as defined therein) (“ABR”), or (ii) the Adjusted Term SOFR Rate (as defined therein) (“Term Benchmark”), plus, in each case, an applicable margin. Letters of credit issued under the Amended ABL Credit Facility accrue fees at a rate equal to the applicable margin for Term Benchmark borrowings. The applicable margin is 2.50% per annum for term loan ABR borrowings and 3.50% per annum for term loan Term Benchmark borrowings. The applicable margin for revolving loan borrowings ranges from 0.0% to 0.5% per annum for revolving loan ABR borrowings and 1.25% to 1.75% per annum for revolving loan Term Benchmark borrowings and, in each case, is based on the average quarterly availability of the revolving loan commitment under the Amended ABL Credit Facility for the immediately preceding fiscal quarter. The unused portion of revolving commitment under the Amended ABL Credit Facility is subject to a commitment fee of 0.25% per annum. The Amended ABL Credit Facility contains various covenants and restrictive provisions that limit Cactus Companies’ and each of its subsidiaries’ ability to, among other things, incur additional indebtedness and create liens, make investments or loans, merge or consolidate with other companies, sell assets, make certain restricted payments and distributions, and engage in transactions with affiliates. The obligations under the Amended ABL Credit Facility are guaranteed by certain subsidiaries of Cactus Companies and secured by a security interest in accounts receivable, inventory, equipment and certain other real and personal property assets of Cactus Companies and the guarantors. Until the term loan was paid in full, the Amended ABL Credit Facility required Cactus Companies to maintain a leverage ratio no greater than 2.50 to 1.00 based on the ratio of Total Indebtedness (as defined therein) to EBITDA (as defined therein). The Amended ABL Credit Facility requires Cactus Companies to maintain a minimum fixed charge coverage ratio of 1.00 based on the ratio of EBITDA (as defined therein) minus Unfinanced Capital Expenditures (as defined therein) to Fixed Charges (as defined therein) during certain periods, including when availability under the Amended ABL Credit Facility is under certain levels. If Cactus Companies fails to perform its obligations under the Amended ABL Credit Facility, (i) the revolving commitments under the Amended ABL Credit Facility could be terminated, (ii) any outstanding borrowings under the Amended ABL Credit Facility may be declared immediately due and payable, and (iii) the lenders may commence foreclosure or other actions against the collateral. The Amended ABL Credit Facility was amended in December 2023 to incorporate certain changes related to revised and new definitions associated with the satisfaction of payment conditions for restricted payments, investments, permitted acquisitions, periodic reporting and asset dispositions. The amendment did not change the ABR, applicable margin rates, commitment fees, the maturity date, borrowing availability or covenants under the Amended ABL Credit Facility other than timing of certain reporting requirements.

Revenue

9 Months Ended

Sep. 30, 2024

Revenue from Contract with Customer [Abstract]

Revenue


	Three Months Ended September 30,								Nine Months Ended September 30,
	2024				2023				2024					2023
Product revenue	$	221,406	76	%	$	214,295	74	%		$	649,818	76	%	$	605,698	74	%
Rental revenue	26,979		9	%	28,879		10	%		76,129		9	%	84,916		10	%
Field service and other revenue	44,796		15	%	44,696		16	%		131,746		15	%	131,480		16	%
Total revenues	$	293,181	100	%	$	287,870	100	%		$	857,693	100	%	$	822,094	100	%

Tax Receivable Agreement ("TRA")	9 Months Ended
Tax Receivable Agreement ("TRA")	Sep. 30, 2024
Tax Receivable Agreement
Tax Receivable Agreement ("TRA")	Tax Receivable Agreement (“TRA”) In connection with our initial public offering (“IPO”) in February 2018, we entered into the TRA which generally provides for payment by Cactus Inc. to certain direct and indirect owners of Cactus LLC (after the CC Reorganization, Cactus Companies) of 85% of the net cash savings, if any, in U.S. federal, state and local income tax and franchise tax that Cactus Inc. actually realizes, or is deemed to realize in certain circumstances. Cactus Inc. retains the benefit of the remaining 15% of these net cash savings. The TRA liability is calculated by determining the tax basis subject to the TRA (“tax basis”) and applying a blended tax rate to the basis differences and calculating the resulting iterative impact. The blended tax rate consists of the U.S. federal income tax rate and an assumed combined state and local income tax rate driven by the apportionment factors applicable to each state. Subsequent changes to the measurement of the TRA liability are recognized in the statements of income as a component of other expense, net. As of September 30, 2024, the total liability from the TRA was $267.0 million with $25.5 million reflected in current liabilities based on the expected timing of our next payments. The current liability of $25.5 million is based on the expected timing of a remaining payment associated with the 2023 tax year, combined with expected payments pertaining to the 2024 tax year to be made within the next calendar year. The payments under the TRA will not be conditional on a holder of rights under the TRA having a continued ownership interest in either Cactus Companies or Cactus Inc. The term of the TRA commenced upon completion of our IPO and will continue until all tax benefits that are subject to the TRA have been utilized or expired, unless we exercise our right to terminate the TRA. If we elect to terminate the TRA early (or it is terminated early due to certain mergers, asset sales, other forms of business combinations or other changes of control), our obligations under the TRA would accelerate and we would be required to make an immediate payment equal to the present value of the anticipated future payments to be made by us under the TRA, and such payment is expected to be substantial. The calculation of anticipated future payments is based upon certain assumptions and deemed events set forth in the TRA, including the assumptions that (i) we have sufficient taxable income to fully utilize the tax benefits covered by the TRA and (ii) any CC Units (other than those held by Cactus Inc.) outstanding on the termination date are deemed to be redeemed on the termination date. Any early termination payment may be made significantly in advance of the actual realization, if any, of the future tax benefits to which the termination payment relates. We may elect to defer payments due under the TRA if we do not have available cash to satisfy our payment obligations under the TRA. Any such deferred payments under the TRA generally will accrue interest from the due date for such payment until the payment date. In March of 2024, the TRA was amended to replace all references to one year LIBOR with references to the 12-month term SOFR published by CME Group Benchmark Administration Limited, plus 71.513 basis points. Additionally, all references to Cactus LLC were replaced with references to Cactus Companies in relation to the CC Reorganization.

Equity	9 Months Ended
Equity	Sep. 30, 2024
Equity [Abstract]
Equity	Equity As of September 30, 2024, Cactus Inc. owned 83.8% of Cactus Companies as compared to 82.3% of Cactus Companies as of December 31, 2023. As of September 30, 2024, Cactus Inc. had outstanding 66.7 million shares of Class A common stock (representing 83.8% of the total voting power) and 12.9 million shares of Class B common stock (representing 16.2% of the total voting power). Equity Offering In January 2023, Cactus Inc. completed an underwritten offering of 3,224,300 shares of Class A common stock at a price to the underwriters of $51.36 per share for net proceeds of $165.6 million (net of $6.9 million of underwriting discounts and commissions). In addition to the underwriting discounts and commissions, approximately $2.2 million of costs directly associated with the stock issuance were recorded as a reduction to additional paid-in capital. FlexSteel Acquisition In conjunction with the FlexSteel acquisition, a restricted stock award of 128,150 shares of Class A common stock was issued under the Company’s long-term incentive plan to a key employee in exchange for cash consideration of $6.5 million. The shares were restricted from sale or trading and were subject to vesting requirements for one year from grant date. CC Reorganization As part of the CC Reorganization in connection with the acquisition of FlexSteel, Cactus Companies acquired all of the outstanding units representing limited liability company interests of Cactus LLC (“CW Units”) in exchange for an equal number of CC Units issued to each of the previous owners of CW Units other than Cactus Inc. (the “CW Unit Holders”). Upon the completion of the CC Reorganization, CW Unit Holders ceased to be holders of CW Units and, instead, became holders of a number of CC Units equal to the number of CW Units such CW Unit Holders held immediately prior to the completion of the CC Reorganization. After the CC Reorganization, we refer to the owners of CC Units, other than Cactus Inc. (along with their permitted transferees), as “CC Unit Holders.” Following the completion of the CC Reorganization, CC Unit Holders own one share of our Class B Common Stock for each CC Unit such CC Unit Holder owns. In connection with the CC Reorganization, Cactus Inc. and the owners of CC Units entered into the Amended and Restated Limited Liability Company Operating Agreement of Cactus Companies (the “Cactus Companies LLC Agreement”), which contains substantially the same terms and conditions as the Second Amended and Restated Limited Liability Company Operating Agreement of Cactus LLC (the “Cactus Wellhead LLC Agreement”), which was the limited liability company operating agreement of Cactus LLC prior to the CC Reorganization. Cactus Inc. was responsible for all operational, management and administrative decisions relating to Cactus LLC’s business for the period from completion of our IPO until the CC Reorganization and relating to Cactus Companies’ business for periods after the CC Reorganization. Redemptions of CC Units Pursuant to the Cactus Companies LLC Agreement, holders of CC Units are entitled to redeem their CC Units, which results in additional Class A common stock outstanding. Since our IPO in February 2018, an aggregate of 47.6 million CC Units (including CW Units prior to the CC Reorganization) and a corresponding number of shares of Class B common stock have been redeemed in exchange for shares of Class A common stock. During the nine months ended September 30, 2024 and 2023, 1.1 million and 0.9 million CC Units, respectively, together with a corresponding number of shares of Class B common stock, were redeemed in exchange for Class A common stock in accordance with the Cactus Companies LLC Agreement. Dividends Aggregate cash dividends of $0.37 and $0.34 per share of Class A common stock were declared during the nine months ended September 30, 2024 and 2023 totaling $24.9 million and $22.3 million, respectively. Cash dividends paid during the nine months ended September 30, 2024 and 2023 totaled $24.8 million and $22.3 million, respectively. Dividends accrue on unvested equity-based awards on the date of record and are paid upon vesting. Dividends are not paid to our Class B common stockholders; however, a corresponding distribution up to the same amount per share as our Class A common stockholders is paid to the owners of CC Units other than Cactus Inc. for any dividends declared on our Class A common stock. See further discussion of the distributions below under “Member Distributions.” Share Repurchase Program On June 6, 2023, our board of directors authorized the Company to repurchase shares of its Class A common stock for an aggregate purchase price of up to $150 million. Under our share repurchase program, shares may be repurchased from time to time in open market transactions or block trades, in privately negotiated transactions or any other method permitted under U.S. securities laws, rules and regulations. The repurchase program does not obligate the Company to purchase any particular amount of shares, and the repurchase program may be suspended or discontinued at any time at the Company’s discretion. During the nine months ended September 30, 2024, the Company purchased and retired 86,599 shares of Class A common stock for $3.4 million, at an average price per share of $38.92 excluding commissions, under the share repurchase program. As of September 30, 2024, $146.3 million remained authorized for future repurchases of Class A common stock under the program. Member Distributions Distributions made by Cactus Companies are generally required to be made pro rata among all its members. For the nine months ended September 30, 2024, Cactus Companies distributed $51.9 million to Cactus Inc. to fund its dividend, TRA and estimated tax payments and made pro rata distributions to the other members totaling $10.4 million over the same period. During the nine months ended September 30, 2023, Cactus Companies distributed $63.1 million to Cactus Inc. to fund its dividend and estimated tax payments and made pro rata distributions to the other members totaling $13.9 million. Limitation of Members’ Liability Under the terms of the Cactus Companies LLC Agreement, the members of Cactus Companies are not obligated for debt, liabilities, contracts or other obligations of Cactus Companies. Profits and losses are allocated to members as defined in the Cactus Companies LLC Agreement.

Commitments and Contingencies	9 Months Ended
Commitments and Contingencies	Sep. 30, 2024
Commitments and Contingencies Disclosure [Abstract]
Commitments and Contingencies	Commitments and Contingencies We are involved in various disputes arising in the ordinary course of business. Management does not believe the outcome of these disputes will have a material adverse effect on our consolidated financial position or consolidated results of operations.

Fair Value Measurements

9 Months Ended

Sep. 30, 2024

Fair Value Disclosures [Abstract]

Fair Value Measurements

The carrying value of cash and cash equivalents, receivables, accounts payable and accrued expenses approximates fair value based on the short-term nature of these accounts.


	December 31, 2023
Risk-free interest rate	5.40%	to	5.63%
Expected revenue volatility	21.70%
Revenue discount rate	10.02%	to	10.23%
Credit discount rate	9.85%

The following table presents a summary of the changes in fair value of our liabilities measured using Level 3 inputs:


	Earn-out
Opening Balance	$	5,960
Changes in fair value	14,850
Balance at December 31, 2023	$	20,810

The FlexSteel acquisition contingent consideration earn-out period ended June 30, 2024. The earn-out payment was made in September 2024.

Segment Reporting

9 Months Ended

Sep. 30, 2024

Segment Reporting [Abstract]

Segment Reporting

Our reporting segments are:

Financial information by business segment for the three and nine months ended September 30, 2024 and 2023 is summarized below.


	Three Months Ended September 30,				Nine Months Ended September 30,
	2024		2023		2024		2023
Revenue:
Pressure Control	$	185,099	$	182,484	$	547,319	$	576,273
Spoolable Technologies	108,155		105,386		310,966		245,821
Corporate and other (1)	(73)		—		(592)		—
Total revenues	293,181		287,870		857,693		822,094
Operating income:
Pressure Control	52,537		54,822		159,881		180,881
Spoolable Technologies	32,907		39,773		79,341		34,004
Total segment operating income	85,444		94,595		239,222		214,885
Corporate and other (2)	(8,652)		(6,992)		(20,061)		(29,072)
Total operating income	76,792		87,603		219,161		185,813
Interest income (expense), net	2,062		(1,372)		4,156		(6,298)
Other income, net	—		266		—		3,804
Income before income taxes	$	78,854	$	86,497	$	223,317	$	183,319

(1)Represents the elimination of inter-segment revenue for sales from our Pressure Control segment to our Spoolable Technologies segment.

Earnings per Share

9 Months Ended

Sep. 30, 2024

Earnings Per Share [Abstract]

Earnings per Share

The following table summarizes the basic and diluted earnings per share calculations:


	Three Months Ended September 30,				Nine Months Ended September 30,
	2024		2023		2024		2023
Numerator:
Net income attributable to Cactus Inc.—basic	$	49,927	$	52,580	$	138,720	$	120,224
Net income attributable to non-controlling interest (1)	9,567		—		27,998		24,874
Net income attributable to Cactus Inc.—diluted (1)	$	59,494	$	52,580	$	166,718	$	145,098
Denominator:
Weighted average Class A shares outstanding—basic	66,563		64,879		66,030		64,399
Effect of dilutive shares (2)	13,627		607		13,747		15,233
Weighted average Class A shares outstanding—diluted (2)	80,190		65,486		79,777		79,632

Earnings per Class A share—basic	$	0.75	$	0.81	$	2.10	$	1.87
Earnings per Class A share—diluted (1)(2)	$	0.74	$	0.80	$	2.09	$	1.82

(2)Diluted earnings per share for the three months ended September 30, 2023 excludes 14.6 million weighted average shares of Class B common stock as the effect would be anti-dilutive.

Pay vs Performance Disclosure - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
Pay vs Performance Disclosure - USD ($) $ in Thousands	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Pay vs Performance Disclosure
Net Income (Loss)	$ 49,927	$ 52,580	$ 138,720	$ 120,224

Insider Trading Arrangements	3 Months Ended
Insider Trading Arrangements	Sep. 30, 2024
Trading Arrangements, by Individual
Rule 10b5-1 Arrangement Adopted	false
Non-Rule 10b5-1 Arrangement Adopted	false
Rule 10b5-1 Arrangement Terminated	false
Non-Rule 10b5-1 Arrangement Terminated	false

Preparation of Interim Financial Statements and Other Items (Policies)	9 Months Ended
	Sep. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Basis of Presentation	Basis of Presentation The financial statements presented in this report represent the consolidation of Cactus, Inc. (“Cactus Inc.”) and its subsidiaries (the “Company”), including Cactus Companies, LLC (“Cactus Companies”). Cactus Inc. is a holding company whose only material asset is an equity interest consisting of units representing limited liability company interests in Cactus Companies (“CC Units”). Cactus Inc. is the sole managing member of Cactus Companies and operates and controls all of the business and affairs of Cactus Companies and conducts its business through Cactus Companies and its subsidiaries. As a result, Cactus Inc. consolidates the financial results of Cactus Companies and its subsidiaries and reports a non-controlling interest related to the portion of CC Units not owned by Cactus Inc., which reduces net income attributable to holders of Cactus Inc.’s Class A common stock, par value $0.01 per share (“Class A common stock”). Except as otherwise indicated or required by the context, all references to “Cactus,” “we,” “us” and “our” refer to Cactus Inc. and its consolidated subsidiaries. On February 28, 2023, Cactus Inc. through one of its subsidiaries, completed the acquisition of the FlexSteel business through a merger (the “Merger”) with HighRidge Resources, Inc. and its subsidiaries (“HighRidge”). On February 27, 2023, in order to facilitate the Merger with HighRidge, an internal reorganization was completed in which Cactus Companies acquired all of the outstanding units representing ownership interests in Cactus Wellhead, LLC (“Cactus LLC”), the operating subsidiary of Cactus Inc. (the “CC Reorganization”). The purpose of the Merger was to effect the acquisition of the operations of FlexSteel Holdings, Inc. and its subsidiaries. FlexSteel Holdings, Inc. was a wholly-owned subsidiary of HighRidge prior to the Merger and was converted into a limited liability company, contributed from HighRidge to Cactus Companies as part of the CC Reorganization and is now named FlexSteel Holdings, LLC (“FlexSteel”). The results of operations of FlexSteel have been reflected in our accompanying condensed consolidated financial statements from the closing date of the acquisition. See Note 2 for additional information related to the acquisition. Following the acquisition of FlexSteel, we now operate in two business segments: Pressure Control and Spoolable Technologies. The unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information. Accordingly, these consolidated financial statements do not include all information or notes required by generally accepted accounting principles for annual financial statements and should be read together with our Annual Report on Form 10-K for the year ended December 31, 2023. The consolidated financial statements include all adjustments, which are of a normal recurring nature, unless otherwise disclosed, necessary for a fair statement of the consolidated financial statements for the interim periods. The results of operations for any interim period are not necessarily indicative of the results to be expected for the full year.
Use of Estimates	Use of Estimates In preparing our consolidated financial statements in conformity with GAAP, we make numerous estimates and assumptions that affect the accounting for and recognition and disclosure of assets, liabilities, equity, revenues and expenses. We must make these estimates and assumptions because certain information that we use is dependent on future events, cannot be calculated with a high degree of precision from available data, or is not otherwise capable of being readily calculated based on accepted methodologies. In some cases, these estimates are particularly difficult to determine, and we must exercise significant judgment. Actual results could differ materially from the estimates and assumptions that we use in the preparation of our consolidated financial statements.
Recent Accounting Pronouncements	Recent Accounting Pronouncements Standards Not Yet Adopted In December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2023-09, “Income Taxes (Topic 740).” The amendments in this ASU require entities to disclose on an annual basis specific categories in the income tax rate reconciliation and provide additional disclosures for reconciling items that meet a specified quantitative threshold. Entities will also be required to disclose annually income taxes paid disaggregated by federal, state and foreign taxes and the amount of income taxes paid by individual jurisdictions that meet a five percent or greater threshold of total income taxes paid net of refunds received. The ASU also adds certain disclosures in order to be consistent with U.S. Securities and Exchange Commission rules and removes certain disclosures that no longer are considered cost beneficial or relevant. The amendments in this ASU are to be applied on a prospective basis and will be effective for our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, with early adoption permitted. We are currently evaluating the impact the adoption of this new standard will have on our disclosures. In November 2023, the FASB issued ASU No. 2023-07, “Improvements to Reportable Segment Disclosures (Topic 280)” in order to require disclosure of incremental segment information on an annual and interim basis for all public entities. The ASU expands public entities’ segment disclosures by requiring disclosure of significant segment expenses that are regularly provided to the chief operating decision maker and included within each reported measure of segment profit or loss, an amount and description of its composition for other segment items and interim disclosures of a reportable segment’s profit or loss and assets. The ASU is to be applied retrospectively to all prior periods presented in the financial statements and is effective for our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, with early adoption permitted. We are currently evaluating the impact the adoption of this new standard will have on our segment disclosures.

FlexSteel Acquisition (Tables)

9 Months Ended

Sep. 30, 2024

Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]

Summary of Purchase Price Consideration

The final purchase price consideration for the acquisition was $627.5 million and is summarized as follows:


	Purchase Price Consideration
Cash consideration	$	621,505
Add: Contingent consideration (1)	5,960
Fair value of consideration transferred	$	627,465

Summary of Preliminary Purchase Price Allocation

The following table provides the final allocation of the purchase price as of the acquisition date:


Cash and cash equivalents	$	5,316
Receivables	58,002
Inventories	91,746
Prepaid expenses and other current assets	1,283
Property and equipment	206,928
Operating lease right-of-use assets	1,021
Identifiable intangible assets	200,300
Other noncurrent assets	5,666
Total assets acquired	570,262
Accounts payable	(14,975)
Accrued expenses and other current liabilities	(26,827)
Finance lease obligations	(974)
Operating lease liabilities	(906)
Deferred tax liabilities	(94,319)
Total liabilities assumed	(138,001)

Net assets acquired	432,261

Goodwill	$	195,204

Summary of Unaudited Proforma Results

The unaudited pro forma financial information is presented for informational purposes only.


	Nine Months Ended September 30,
	2023
Revenues	$	875,473
Net Income attributable to Cactus, Inc.	132,026

Accounts Receivable and Allowance for Credit Losses (Tables)

9 Months Ended

Sep. 30, 2024

Receivables [Abstract]

Schedule of Rollforward of Allowance for Credit Losses

The following is a roll-forward of our allowance for credit losses.


	Balance at Beginning of Period		Expense		Write off		Other		Balance at End of Period
Nine Months Ended September 30, 2024	$	3,642	$	378	$	(148)	$	33	$	3,905
Nine Months Ended September 30, 2023	1,060		2,153		(16)		(10)		3,187

Inventories (Tables)

9 Months Ended

Sep. 30, 2024

Inventory Disclosure [Abstract]

Schedule of Inventories

Inventories consist of the following:


	September 30, 2024		December 31, 2023
Raw materials	$	23,417	$	22,373
Work-in-progress	12,089		11,471
Finished goods	184,293		171,781
	$	219,799	$	205,625

Property and Equipment, net (Tables)

9 Months Ended

Sep. 30, 2024

Property, Plant and Equipment [Abstract]

Schedule of Property and Equipment Net

Property and equipment consists of the following:


	September 30, 2024		December 31, 2023
Land	$	16,442	$	16,442
Buildings and improvements	132,809		131,974
Machinery and equipment	138,159		128,962
Reels and skids	16,107		16,181
Vehicles	39,834		36,552
Rental equipment	220,216		218,340
Furniture and fixtures	1,911		1,913
Computers and software	4,840		3,951
Gross property and equipment	570,318		554,315
Less: Accumulated depreciation	(255,019)		(231,594)
Net property and equipment	315,299		322,721
Construction in progress	28,884		22,781
Total property and equipment, net	$	344,183	$	345,502

Other Intangible Assets (Tables)

9 Months Ended

Sep. 30, 2024

Goodwill and Intangible Assets Disclosure [Abstract]

Summary of Total Intangible Assets

The following table presents the detail of acquired intangible assets:


	September 30, 2024						December 31, 2023
	Gross Cost		Accumulated Amortization		Net Cost		Gross Cost		Accumulated Amortization		Net Cost
Customer relationships	$	100,300	$	(10,587)	$	89,713	$	100,300	$	(5,572)	$	94,728
Developed technology	77,000		(12,192)		64,808		77,000		(6,417)		70,583
Tradename	16,000		(2,533)		13,467		16,000		(1,333)		14,667
Backlog	7,000		(7,000)		—		7,000		(7,000)		—
Total	$	200,300	$	(32,312)	$	167,988	$	200,300	$	(20,322)	$	179,978

Summary of Future Amortization

Estimated future amortization expense is as follows:


Remainder of 2024	$	3,997
2025	15,987
2026	15,987
2027	15,987
2028	15,987
2029	15,987
Thereafter	84,056
Total	$	167,988

Revenue (Tables)

9 Months Ended

Sep. 30, 2024

Revenue from Contract with Customer [Abstract]

Schedule of Revenues Disaggregated by Category

The following table presents our revenues disaggregated by category:


	Three Months Ended September 30,								Nine Months Ended September 30,
	2024				2023				2024					2023
Product revenue	$	221,406	76	%	$	214,295	74	%		$	649,818	76	%	$	605,698	74	%
Rental revenue	26,979		9	%	28,879		10	%		76,129		9	%	84,916		10	%
Field service and other revenue	44,796		15	%	44,696		16	%		131,746		15	%	131,480		16	%
Total revenues	$	293,181	100	%	$	287,870	100	%		$	857,693	100	%	$	822,094	100	%

Fair Value Measurements (Tables)

9 Months Ended

Sep. 30, 2024

Fair Value Disclosures [Abstract]

Summary of Significant Assumptions to Determine Fair Value

The following table sets forth the range of inputs for the significant assumptions utilized to determine the fair value as of December 31, 2023:


	December 31, 2023
Risk-free interest rate	5.40%	to	5.63%
Expected revenue volatility	21.70%
Revenue discount rate	10.02%	to	10.23%
Credit discount rate	9.85%

Summary of Changes in Fair Value

The following table presents a summary of the changes in fair value of our liabilities measured using Level 3 inputs:


	Earn-out
Opening Balance	$	5,960
Changes in fair value	14,850
Balance at December 31, 2023	$	20,810

Segment Reporting (Tables)

9 Months Ended

Sep. 30, 2024

Segment Reporting [Abstract]

Summarized Financial Information by Segment

Financial information by business segment for the three and nine months ended September 30, 2024 and 2023 is summarized below.


	Three Months Ended September 30,				Nine Months Ended September 30,
	2024		2023		2024		2023
Revenue:
Pressure Control	$	185,099	$	182,484	$	547,319	$	576,273
Spoolable Technologies	108,155		105,386		310,966		245,821
Corporate and other (1)	(73)		—		(592)		—
Total revenues	293,181		287,870		857,693		822,094
Operating income:
Pressure Control	52,537		54,822		159,881		180,881
Spoolable Technologies	32,907		39,773		79,341		34,004
Total segment operating income	85,444		94,595		239,222		214,885
Corporate and other (2)	(8,652)		(6,992)		(20,061)		(29,072)
Total operating income	76,792		87,603		219,161		185,813
Interest income (expense), net	2,062		(1,372)		4,156		(6,298)
Other income, net	—		266		—		3,804
Income before income taxes	$	78,854	$	86,497	$	223,317	$	183,319

(1)Represents the elimination of inter-segment revenue for sales from our Pressure Control segment to our Spoolable Technologies segment.

Earnings per Share (Tables)

9 Months Ended

Sep. 30, 2024

Earnings Per Share [Abstract]

Schedule of Basic and Diluted Earnings per Share

The following table summarizes the basic and diluted earnings per share calculations:


	Three Months Ended September 30,				Nine Months Ended September 30,
	2024		2023		2024		2023
Numerator:
Net income attributable to Cactus Inc.—basic	$	49,927	$	52,580	$	138,720	$	120,224
Net income attributable to non-controlling interest (1)	9,567		—		27,998		24,874
Net income attributable to Cactus Inc.—diluted (1)	$	59,494	$	52,580	$	166,718	$	145,098
Denominator:
Weighted average Class A shares outstanding—basic	66,563		64,879		66,030		64,399
Effect of dilutive shares (2)	13,627		607		13,747		15,233
Weighted average Class A shares outstanding—diluted (2)	80,190		65,486		79,777		79,632

Earnings per Class A share—basic	$	0.75	$	0.81	$	2.10	$	1.87
Earnings per Class A share—diluted (1)(2)	$	0.74	$	0.80	$	2.09	$	1.82

(2)Diluted earnings per share for the three months ended September 30, 2023 excludes 14.6 million weighted average shares of Class B common stock as the effect would be anti-dilutive.

Preparation of Interim Financial Statements and Other Items (Details)	9 Months Ended
	Sep. 30, 2024 segment $ / shares	Dec. 31, 2023 $ / shares
Organization and Nature of Operations
Number of business segments \| segment	2
Class A Common Stock
Organization and Nature of Operations
Common stock, par value (in dollars per share) \| $ / shares	$ 0.01	$ 0.01

FlexSteel Acquisition - Narrative (Details) - USD ($) $ in Thousands	Feb. 28, 2023	Sep. 30, 2024	Jun. 30, 2024	Dec. 31, 2023
Business Acquisition [Line Items]
Earn-out liability		$ 0		$ 20,810
FlexSteel
Business Acquisition [Line Items]
Cash consideration	$ 621,505
Earn-out liability	$ 75,000		$ 37,000

FlexSteel Acquisition - Summary of Purchase Price Consideration (Details) - USD ($) $ in Thousands	Feb. 28, 2023	Sep. 30, 2024	Jun. 30, 2024	Dec. 31, 2023
Business Acquisition [Line Items]
Earn-out liability		$ 0		$ 20,810
FlexSteel
Business Acquisition [Line Items]
Cash consideration	$ 621,505
Add: Contingent consideration	5,960
Fair value of consideration transferred	627,465
Earn-out liability	$ 75,000		$ 37,000

FlexSteel Acquisition - Summary of Preliminary Purchase Price Allocation (Details) - USD ($) $ in Thousands	Sep. 30, 2024	Dec. 31, 2023	Feb. 28, 2023
Business Acquisition [Line Items]
Goodwill	$ 203,028	$ 203,028
FlexSteel
Business Acquisition [Line Items]
Cash and cash equivalents			$ 5,316
Receivables			58,002
Inventories			91,746
Prepaid expenses and other current assets			1,283
Property and equipment			206,928
Operating lease right-of-use assets			1,021
Identifiable intangible assets			200,300
Other noncurrent assets			5,666
Total assets acquired			570,262
Accounts payable			(14,975)
Accrued expenses and other current liabilities			(26,827)
Finance lease obligations			(974)
Operating lease liabilities			(906)
Deferred tax liabilities			(94,319)
Total liabilities assumed			(138,001)
Net assets acquired			432,261
Goodwill			$ 195,204

FlexSteel Acquisition - Summary of Unaudited Proforma Results (Details) - FlexSteel $ in Thousands	9 Months Ended
	Sep. 30, 2023 USD ($)
Business Acquisition [Line Items]
Revenues	$ 875,473
Net Income attributable to Cactus, Inc.	$ 132,026

Accounts Receivable and Allowance for Credit Losses (Details) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Dec. 31, 2023
Accounts Receivable
Unbilled revenue	$ 38,300		$ 26,800
Accounts Receivable, Allowance for Credit Loss [Roll Forward]
Balance at Beginning of Period	3,642	$ 1,060
Expense	378	2,153
Write off	(148)	(16)
Other	33	(10)
Balance at End of Period	$ 3,905	$ 3,187

Inventories (Details) - USD ($) $ in Thousands	Sep. 30, 2024	Dec. 31, 2023
Summary of inventories
Raw materials	$ 23,417	$ 22,373
Work-in-progress	12,089	11,471
Finished goods	184,293	171,781
Total inventory	$ 219,799	$ 205,625

Property and Equipment, net (Details) - USD ($) $ in Thousands	Sep. 30, 2024	Dec. 31, 2023
Property, Plant and Equipment [Line Items]
Less: Accumulated depreciation	$ (255,019)	$ (231,594)
Total property and equipment, net	344,183	345,502
Depreciable Property, Plant and Equipment
Property, Plant and Equipment [Line Items]
Gross property and equipment	570,318	554,315
Net property and equipment	315,299	322,721
Land
Property, Plant and Equipment [Line Items]
Property and equipment	16,442	16,442
Buildings and improvements
Property, Plant and Equipment [Line Items]
Property and equipment	132,809	131,974
Machinery and equipment
Property, Plant and Equipment [Line Items]
Property and equipment	138,159	128,962
Reels and skids
Property, Plant and Equipment [Line Items]
Property and equipment	16,107	16,181
Vehicles
Property, Plant and Equipment [Line Items]
Vehicles	39,834	36,552
Rental equipment
Property, Plant and Equipment [Line Items]
Property and equipment	220,216	218,340
Furniture and fixtures
Property, Plant and Equipment [Line Items]
Property and equipment	1,911	1,913
Computers and software
Property, Plant and Equipment [Line Items]
Property and equipment	4,840	3,951
Construction in progress
Property, Plant and Equipment [Line Items]
Property and equipment	$ 28,884	$ 22,781

Other Intangible Assets - Summary of Total Intangible Assets (Details) - USD ($) $ in Thousands	Sep. 30, 2024	Dec. 31, 2023
Finite-Lived Intangible Assets, Net [Abstract]
Gross Cost	$ 200,300	$ 200,300
Accumulated Amortization	(32,312)	(20,322)
Net Cost	167,988	179,978
Customer relationships
Finite-Lived Intangible Assets, Net [Abstract]
Gross Cost	100,300	100,300
Accumulated Amortization	(10,587)	(5,572)
Net Cost	89,713	94,728
Developed technology
Finite-Lived Intangible Assets, Net [Abstract]
Gross Cost	77,000	77,000
Accumulated Amortization	(12,192)	(6,417)
Net Cost	64,808	70,583
Tradename
Finite-Lived Intangible Assets, Net [Abstract]
Gross Cost	16,000	16,000
Accumulated Amortization	(2,533)	(1,333)
Net Cost	13,467	14,667
Backlog
Finite-Lived Intangible Assets, Net [Abstract]
Gross Cost	7,000	7,000
Accumulated Amortization	(7,000)	(7,000)
Net Cost	$ 0	$ 0

Other Intangible Assets - Narrative (Details) - Identifiable Intangible Assets Acquired $ in Millions	3 Months Ended	9 Months Ended
	Sep. 30, 2024 USD ($)	Sep. 30, 2024 USD ($)
Finite-Lived Intangible Assets [Line Items]
Amortization period	11 years	11 years
Amortization of intangible assets	$ 4.0	$ 12.0

Other Intangible Assets - Summary of Future Amortization (Details) - USD ($) $ in Thousands	Sep. 30, 2024	Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]
Remainder of 2024	$ 3,997
2025	15,987
2026	15,987
2027	15,987
2028	15,987
2029	15,987
Thereafter	84,056
Net Cost	$ 167,988	$ 179,978

Debt - Narrative (Details)	1 Months Ended	9 Months Ended
Debt - Narrative (Details)	Mar. 31, 2024	Sep. 30, 2024 USD ($)	Dec. 31, 2023 USD ($)	Feb. 28, 2023 USD ($)	Aug. 21, 2018
Long-term Debt
Debt outstanding		$ 0	$ 0
Letters of credit outstanding		$ 2,500,000
Applicable margin rate	0.71513%
Secured Debt \| Amended ABL Credit Facility
Long-term Debt
Face amount				$ 125,000,000.0
ABL Credit Facility \| Line of Credit \| Amended ABL Credit Facility
Long-term Debt
Borrowing capacity				225,000,000.0
ABL Credit Facility \| Line of Credit \| The Credit Facility
Long-term Debt
Debt gross				30,000,000
Secured Debt \| Line of Credit \| The Credit Facility
Long-term Debt
Debt gross				125,000,000.0
Letters of credit \| Line of Credit \| Amended ABL Credit Facility
Long-term Debt
Borrowing capacity				20,000,000.0
Cactus LLC \| ABL Credit Facility \| Line of Credit
Long-term Debt
Term					5 years
Additional commitments				50,000,000.0
Maximum borrowing capacity				$ 275,000,000.0
Subsidiaries \| ABL Credit Facility
Long-term Debt
Fixed charge coverage ratio		1.00
Subsidiaries \| ABL Credit Facility \| Base Rate
Long-term Debt
Applicable margin rate		2.50%
Subsidiaries \| ABL Credit Facility \| Secured Overnight Financing Rate (SOFR)
Long-term Debt
Applicable margin rate		3.50%
Subsidiaries \| ABL Credit Facility \| Minimum
Long-term Debt
Commitment fee		0.25%
Subsidiaries \| ABL Credit Facility \| Minimum \| Base Rate
Long-term Debt
Applicable margin rate		0.00%
Subsidiaries \| ABL Credit Facility \| Minimum \| Secured Overnight Financing Rate (SOFR)
Long-term Debt
Applicable margin rate		1.25%
Subsidiaries \| ABL Credit Facility \| Maximum \| Base Rate
Long-term Debt
Applicable margin rate		0.50%
Subsidiaries \| ABL Credit Facility \| Maximum \| Secured Overnight Financing Rate (SOFR)
Long-term Debt
Applicable margin rate		1.75%
Subsidiaries \| ABL Credit Facility \| Line of Credit \| Credit Agreement
Long-term Debt
Leverage ratio		2.50

Revenue - Schedule of Revenues Disaggregated by Category (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Disaggregation of Revenue [Line Items]
Total revenues	$ 293,181	$ 287,870	$ 857,693	$ 822,094
Revenue as a percentage	100.00%	100.00%	100.00%	100.00%
Product revenue
Disaggregation of Revenue [Line Items]
Total revenues	$ 221,406	$ 214,295	$ 649,818	$ 605,698
Revenue as a percentage	76.00%	74.00%	76.00%	74.00%
Rental revenue
Disaggregation of Revenue [Line Items]
Total revenues	$ 26,979	$ 28,879	$ 76,129	$ 84,916
Revenue as a percentage	9.00%	10.00%	9.00%	10.00%
Field service and other revenue
Disaggregation of Revenue [Line Items]
Total revenues	$ 44,796	$ 44,696	$ 131,746	$ 131,480
Revenue as a percentage	15.00%	16.00%	15.00%	16.00%

Revenue - Narrative (Details) - USD ($) $ in Millions	Sep. 30, 2024	Dec. 31, 2023
Contract Balances
Deferred revenue	$ 7.7	$ 8.1

Tax Receivable Agreement ("TRA") (Details) - USD ($) $ in Thousands	1 Months Ended		9 Months Ended
	Mar. 31, 2024	Feb. 28, 2018	Sep. 30, 2024	Sep. 30, 2023	Dec. 31, 2023
Tax Receivable Agreement
Tax savings payable to TRA Holders		85.00%
Tax savings benefit retained by Cactus Inc		15.00%
Total TRA liability			$ 267,000
Current portion of liability related to tax receivable agreement			25,485		$ 20,855
Payments pursuant to tax receivable agreement			$ 15,277	$ 26,890
Applicable margin rate	0.71513%

Equity (Details) - USD ($) $ / shares in Units, $ in Thousands	1 Months Ended	3 Months Ended		6 Months Ended	9 Months Ended		12 Months Ended	80 Months Ended
	Jan. 31, 2023	Sep. 30, 2024	Sep. 30, 2023	Jun. 30, 2023	Sep. 30, 2024	Sep. 30, 2023	Dec. 31, 2023	Sep. 30, 2024	Jun. 06, 2023
Equity
Issuances of common stock						$ 169,369
CW Unit redemptions (in shares)					1,100,000	900,000
Cash dividend declared (in dollars per share)		$ 0.13	$ 0.12		$ 0.37	$ 0.34
Share repurchases					$ 3,372	$ 159
Pro rata distributions made to other members					10,444	13,926
Share Repurchase Program
Equity
Authorized amount of stock repurchase									$ 150,000
Additional Paid-In Capital
Equity
Costs associated with stock issuance	$ 2,200
Issuances of common stock						143,302
Share repurchases					$ 2,996	137
Common stock \| Share Repurchase Program
Equity
Common stock purchased and retired (in shares)					86,599
Share repurchases					$ 3,400
Average stock repurchased price (in dollars per share)					$ 38.92
Common stock authorized repurchase amount		$ 146,300			$ 146,300			$ 146,300
FlexSteel \| Key Employee
Equity
Issuance of common stock (in shares)				128,150
Issuances of common stock				$ 6,500
Vesting period				1 year
Cactus Companies
Equity
Ownership interest					83.80%
Cactus LLC
Equity
Ownership interest							82.30%
Cactus Inc
Equity
Cash distributions to unit holders					$ 51,900	63,100
CC Unit Holders other than Cactus, Inc.
Equity
Pro rata distributions made to other members					$ 10,400	$ 13,900
Class A Common Stock
Equity
Common stock, shares outstanding (in shares)		66,656,000			66,656,000		65,409,000	66,656,000
Shares outstanding, percentage of total voting power		83.80%			83.80%			83.80%
Cash dividend declared (in dollars per share)					$ 0.37	$ 0.34
Dividends declared					$ 24,900	$ 22,300
Dividends paid					24,800	$ 22,300
Class A Common Stock \| Common stock
Equity
Issuance of common stock (in shares)						3,352,000
Issuances of common stock						$ 34
Share repurchases					$ 1
Class A Common Stock \| Additional Offering
Equity
Shares sold (in shares)	3,224,300
Price of stock (in dollars per share)	$ 51.36
Cash consideration	$ 165,600
Underwriting discounts	$ 6,900
Class A Common Stock \| Cactus Companies LLC Agreement
Equity
CW Unit redemptions (in shares)								47,600,000
Class B Common Stock
Equity
Common stock, shares outstanding (in shares)		12,928,000			12,928,000		14,034,000	12,928,000
Shares outstanding, percentage of total voting power		16.20%			16.20%			16.20%
Class B Common Stock \| Cactus Companies
Equity
Shares owned per units held (in shares)		1			1			1

Fair Value Measurements - Narrative (Details) - USD ($) $ in Thousands	Sep. 30, 2024	Dec. 31, 2023	Feb. 28, 2023
Fair Value, Inputs, Level 3 \| Earn Out Liability
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]
Liability value		$ 20,810	$ 5,960
Fair Value, Inputs, Level 2
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]
Foreign currency forwards	$ 100

Fair Value Measurements - Summary of Significant Assumptions to Determine Fair Value (Details) - Earn Out Liability	Dec. 31, 2023
Risk-free interest rate \| Minimum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Measurement inputs	0.0540
Risk-free interest rate \| Maximum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Measurement inputs	0.0563
Expected revenue volatility
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Measurement inputs	0.2170
Revenue discount rate \| Minimum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Measurement inputs	0.1002
Revenue discount rate \| Maximum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Measurement inputs	0.1023
Credit discount rate
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Measurement inputs	0.0985

Fair Value Measurements - Summary of Changes in Fair Value (Details) - Fair Value, Inputs, Level 3 - Earn Out Liability $ in Thousands	10 Months Ended
	Dec. 31, 2023 USD ($)
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Opening Balance	$ 5,960
Changes in fair value	14,850
Balance at December 31, 2023	$ 20,810

Segment Reporting - Narrative (Details)	9 Months Ended
Segment Reporting - Narrative (Details)	Sep. 30, 2024 segment
Segment Reporting [Abstract]
Number of reporting segments	2

Segment Reporting - Summarized Financial Information by Segment (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Segment Reporting Information [Line Items]
Total revenues	$ 293,181	$ 287,870	$ 857,693	$ 822,094
Total segment operating income	76,792	87,603	219,161	185,813
Interest income (expense), net	2,062	(1,372)	4,156	(6,298)
Other income, net	0	266	0	3,804
Income before income taxes	78,854	86,497	223,317	183,319
Operating Segments
Segment Reporting Information [Line Items]
Total segment operating income	85,444	94,595	239,222	214,885
Corporate And Other, Intersegment Eliminations
Segment Reporting Information [Line Items]
Total revenues	(73)	0	(592)	0
Corporate, Non-Segment
Segment Reporting Information [Line Items]
Total segment operating income	(8,652)	(6,992)	(20,061)	(29,072)
Pressure Control \| Operating Segments
Segment Reporting Information [Line Items]
Total revenues	185,099	182,484	547,319	576,273
Total segment operating income	52,537	54,822	159,881	180,881
Spoolable Technologies \| Operating Segments
Segment Reporting Information [Line Items]
Total revenues	108,155	105,386	310,966	245,821
Total segment operating income	$ 32,907	$ 39,773	$ 79,341	$ 34,004

Earnings per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Numerator:
Net income attributable to Cactus Inc.	$ 49,927	$ 52,580	$ 138,720	$ 120,224
Net income attributable to non-controlling interest	9,567	0	27,998	24,874
Net income attributable to Cactus Inc. - diluted	$ 59,494	$ 52,580	$ 166,718	$ 145,098
Denominator:
Effect of dilutive shares (in shares)	13,627	607	13,747	15,233
Corporate effective income tax rate, if-converted method	26.00%		26.00%	26.00%
Class A Common Stock
Denominator:
Weighted average Class A Shares Outstanding - basic (in shares)	66,563	64,879	66,030	64,399
Weighted average Class A shares outstanding - diluted (in shares)	80,190	65,486	79,777	79,632
Earnings per Class A share - basic (in dollars per share)	$ 0.75	$ 0.81	$ 2.10	$ 1.87
Earnings per Class A share - diluted (in dollars per share)	$ 0.74	$ 0.80	$ 2.09	$ 1.82
Class B Common Stock
Denominator:
Weighted average Class A shares outstanding - diluted (in shares)		14,600

Cactus (NYSE:WHD)
Graphique Historique de l'Action
De Oct 2024 à Nov 2024

Cactus (NYSE:WHD)
Graphique Historique de l'Action
De Nov 2023 à Nov 2024

Donnée du Marché

Actualité

Outils

Donnée du Marché

Discover

Hot Features

Follow Feed

Flux des Options

Moniteur

WHD Cactus Inc

Actualités Cactus Inc

Dernières Valeurs Consultées

Société

Entreprise

Popular

Obtenir l'application

Donnée du Marché

Actualité

Outils

Donnée du Marché

Discover

Hot Features

Follow Feed

Flux des Options

Moniteur

WHD Cactus Inc

Actualités Cactus Inc

Dernières Valeurs Consultées

Société

Entreprise

Popular

Obtenir l'application

Vendredi fou

Jusqu'à 65% de réduction sur Intégral

Cours Euronext Niveau 1 et carnet d'ordres