UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of May 2024

 

 

 

Commission File Number: 001-39703

 

 

 

Yatsen Holding Limited

 

Building 35, No. 2519 East Xingang Road

Haizhu District, Guangzhou 510330

People’s Republic of China

 

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F Form 40-F

 

 

 


EXHIBIT INDEX

 

Exhibit No.

 

Description

99.1

 

Press Release – Yatsen Announces First Quarter 2024 Financial Results

 

 

 


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

YATSEN HOLDING LIMITED

 

 

 

 

 

 

By:

 

/s/ Donghao Yang

Name:

 

Donghao Yang

Title:

 

Chief Financial Officer

 

Date: May 22, 2024


 

Exhibit 99.1

Yatsen Announces First Quarter 2024 Financial Results

 

Conference Call to Be Held at 7:30 A.M. U.S. Eastern Time on May 22, 2024

 

GUANGZHOU, China, May 22, 2024 – Yatsen Holding Limited (“Yatsen” or the “Company”) (NYSE: YSG), a leading China-based beauty group, today announced its unaudited financial results for the first quarter ended March 31, 2024.

 

First Quarter 2024 Highlights

 

Total net revenues for the first quarter of 2024 increased by 1.0% to RMB773.4 million (US$107.1 million) from RMB765.4 million for the prior year period.

 

Total net revenues from Skincare Brands1 for the first quarter of 2024 increased by 0.1% to RMB245.3 million (US$34.0 million) from RMB245.1 million for the prior year period. As a percentage of total net revenues, total net revenues from Skincare Brands for the first quarter of 2024 were 31.7%, as compared with 32.0% for the prior year period.

 

Gross margin for the first quarter of 2024 was 77.7%, as compared with 74.3% for the prior year period.
Net loss for the first quarter of 2024 was RMB124.9 million (US$17.3 million), as compared with net income of RMB50.7 million for the prior year period. Non-GAAP net loss2 for the first quarter of 2024 was RMB83.8 million (US$11.6 million), as compared with RMB25.8 million for the prior year period.

 

1 Include net revenues from Galénic, DR.WU (its mainland China business), Eve Lom and other skincare brands of the Company.

2 Non-GAAP net loss is a non-GAAP financial measure. Effective from the fourth quarter of 2023, non-GAAP net loss is defined as net loss excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from assets and business acquisitions, (iii) revaluation of investments on the share of equity method investments, (iv) impairment of goodwill and (v) tax effects on non-GAAP adjustments. Non-GAAP net loss for the prior year period presented in this document is also calculated in the same manner.

 

Mr. Jinfeng Huang, Founder, Chairman and Chief Executive Officer of Yatsen, stated, “In the first quarter of 2024, we continued to build on the growth trajectory initiated in the fourth quarter of 2023. Amid a relatively mild season, we achieved 1.0% year-over-year revenue growth. As we move into the second quarter, we will remain committed to strengthening our current hero products’ market position and further expanding our product portfolio.”

 

Mr. Donghao Yang, Director and Chief Financial Officer of Yatsen, commented, “We marked a good start to the year with revenue growth in the first quarter. Our gross margin increased again by 3.4 percentage points year over year to 77.7%. As a result of increased investments in the Douyin platform and new product launches, as well as efforts in brand equity building across our portfolio, our operating expenses increased as a percentage of total net revenues. Going forward, we will continue to balance the need to capture market opportunities with cost optimization.”

 

First Quarter 2024 Financial Results

 

Net Revenues

 


 

 

Total net revenues for the first quarter of 2024 increased by 1.0% to RMB773.4 million (US$107.1 million) from RMB765.4 million for the prior year period. The increase was primarily attributable to a 3.2% year-over-year increase in net revenues from Color Cosmetics Brands,3 combined with a 0.1% year-over-year increase in net revenues from Skincare Brands.

 

3 Include Perfect Diary, Little Ondine, Pink Bear and other color cosmetics brands of the Company.

 

Gross Profit and Gross Margin

 

Gross profit for the first quarter of 2024 increased by 5.7% to RMB600.9 million (US$83.2 million) from RMB568.7 million for the prior year period. Gross margin for the first quarter of 2024 increased to 77.7% from 74.3% for the prior year period. The increase was primarily driven by an increase in sales of higher-gross margin products.

 

Operating Expenses

 

Total operating expenses for the first quarter of 2024 increased by 31.7% to RMB758.7 million (US$105.1 million) from RMB575.9 million for the prior year period. As a percentage of total net revenues, total operating expenses for the first quarter of 2024 were 98.1%, as compared with 75.2% for the prior year period.

 

Fulfillment Expenses. Fulfillment expenses for the first quarter of 2024 were RMB51.4 million (US$7.1 million), as compared with RMB51.9 million for the prior year period. As a percentage of total net revenues, fulfillment expenses for the first quarter of 2024 decreased to 6.7% from 6.8% for the prior year period.

 

Selling and Marketing Expenses. Selling and marketing expenses for the first quarter of 2024 were RMB539.2 million (US$74.7 million), as compared with RMB459.0 million for the prior year period. As a percentage of total net revenues, selling and marketing expenses for the first quarter of 2024 increased to 69.7% from 60.0% for the prior year period. The increase was primarily due to increased investments in the Douyin platform, in line with the growing revenue contribution from Douyin, as well as the Company’s investments in new product launches and building brand equity across its portfolio.
General and Administrative Expenses. General and administrative expenses for the first quarter of 2024 were RMB140.1 million (US$19.4 million), as compared with RMB40.7 million for the prior year period. As a percentage of total net revenues, general and administrative expenses for the first quarter of 2024 increased to 18.1% from 5.3% for the prior year period. The increase was primarily attributable to the exceptionally low general and administrative expenses recorded in the prior year period as a result of the reversal of recognized share-based compensation expenses of RMB109.4 million due to the forfeiture of unvested awards granted to the Company’s former chief technology officer upon his resignation.

 

Research and Development Expenses. Research and development expenses for the first quarter of 2024 were RMB27.9 million (US$3.9 million), as compared with RMB24.2 million for the prior year period. As a percentage of total net revenues, research and development expenses for the first quarter of 2024 increased to 3.6% from 3.2% for the prior year period. The increase was primarily attributable to higher personnel costs,

 


 

reflecting the Company’s commitment to enhancing its research and development capabilities.

 

Loss from Operations

 

Loss from operations for the first quarter of 2024 was RMB157.7 million (US$21.8 million), as compared with RMB7.2 million for the prior year period. Operating loss margin was 20.4%, as compared with 0.9% for the prior year period.

Non-GAAP loss from operations4 for the first quarter of 2024 was RMB107.0 million (US$14.8 million), as compared with RMB62.4 million for the prior year period. Non-GAAP operating loss margin was 13.8%, as compared with 8.1% for the prior year period.

Net Loss/Income

Net loss for the first quarter of 2024 was RMB124.9 million (US$17.3 million), as compared with net income of RMB50.7 million for the prior year period. Net loss margin was 16.1%, as compared with net income margin of 6.6% for the prior year period. Net loss attributable to Yatsen’s ordinary shareholders per diluted ADS5 for the first quarter of 2024 was RMB1.16 (US$0.16), as compared with net income attributable to Yatsen’s ordinary shareholders per diluted ADS of RMB0.42 for the prior year period.

 

Non-GAAP net loss for the first quarter of 2024 was RMB83.8 million (US$11.6 million), as compared with RMB25.8 million for the prior year period. Non-GAAP net loss margin was 10.8%, as compared with 3.4% for the prior year period. Non-GAAP net loss attributable to Yatsen’s ordinary shareholders per diluted ADS6 for the first quarter of 2024 was RMB0.78 (US$0.11), as compared with RMB0.24 for the prior year period.

 

4 Non-GAAP loss from operations is a non-GAAP financial measure. Effective from the fourth quarter of 2023, non-GAAP loss from operations is defined as loss from operations excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from assets and business acquisitions and (iii) impairment of goodwill. Non-GAAP loss from operations for the prior year period presented in this document is also calculated in the same manner.

5 ADS refers to American depositary shares, each of which represents twenty Class A ordinary shares, effective from March 18, 2024. Prior to that date, each ADS represented four Class A ordinary shares. Unless otherwise stated, the current ADS ratio has been applied retrospectively to all periods presented in this document.

6 Non-GAAP net loss attributable to ordinary shareholders per diluted ADS is a non-GAAP financial measure. Non-GAAP net loss attributable to ordinary shareholders per diluted ADS is defined as non-GAAP net loss attributable to ordinary shareholders divided by the weighted average number of diluted ADS outstanding for computing diluted earnings per ADS. Effective from the fourth quarter of 2023, non-GAAP net loss attributable to ordinary shareholders is defined as net loss attributable to ordinary shareholders excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from assets and business acquisitions, (iii) revaluation of investments on the share of equity method investments, (iv) impairment of goodwill, (v) tax effects on non-GAAP adjustments and (vi) accretion to redeemable non-controlling interests. Non-GAAP net loss attributable to ordinary shareholders per diluted ADS for the prior year period presented in this document is also calculated in the same manner.

 

Balance Sheet and Cash Flow

 

As of March 31, 2024, the Company had cash, restricted cash and short-term investments of RMB1.89 billion (US$261.4 million), as compared with RMB2.08 billion as of December 31, 2023.

 


 

Net cash used in operating activities for the first quarter of 2024 was RMB121.8 million (US$16.9 million), as compared with RMB20.2 million for the prior year period.

 

Business Outlook

 

For the second quarter of 2024, the Company expects its total net revenues to be between RMB858.6 million and RMB901.5 million, representing a year-over-year increase of approximately 0% to 5%. These forecasts reflect the Company’s current and preliminary views on the market and operational conditions, which are subject to change.

 

Exchange Rate

 

This announcement contains translations of certain Renminbi (“RMB”) amounts into U.S. dollars (“US$”) at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ were made at a rate of RMB7.2203 to US$1.00, the exchange rate in effect as of March 29, 2024, as set forth in the H.10 statistical release of The Board of Governors of the Federal Reserve System. The Company makes no representation that any RMB or US$ amounts could have been, or could be, converted into US$ or RMB, as the case may be, at any particular rate, or at all.

 

Conference Call Information

 

The Company’s management will hold a conference call on Wednesday, May 22, 2024, at 7:30 A.M. U.S. Eastern Time or 7:30 P.M. Beijing Time to discuss its financial results and operating performance for the first quarter 2024.

 

United States (toll free):

+1-888-346-8982

International:

+1-412-902-4272

Mainland China (toll free):

400-120-1203

Hong Kong, SAR (toll free):

800-905-945

Hong Kong, SAR:

+852-3018-4992

Conference ID:

6585471

 

 

The replay will be accessible through May 29, 2024, by dialing the following numbers:

 

United States:

+1-877-344-7529

International:

+1-412-317-0088

Replay Access Code:

6585471

 

A live and archived webcast of the conference call will also be available on the Company’s investor relations website at http://ir.yatsenglobal.com/.

 

 

 


 

About Yatsen Holding Limited

 

Yatsen Holding Limited (NYSE: YSG) is a leading China-based beauty group with the mission of creating an exciting new journey of beauty discovery for consumers around the world. Founded in 2016, the Company has launched and acquired numerous color cosmetics and skincare brands including Perfect Diary, Little Ondine, Pink Bear, Galénic, DR.WU (its mainland China business), Eve Lom and EANTiM. The Company’s flagship brand, Perfect Diary, is one of the leading color cosmetics brands in China in terms of retail sales value. The Company primarily reaches and engages with customers directly both online and offline, with expansive presence across all major e-commerce, social and content platforms in China.

 

For more information, please visit http://ir.yatsenglobal.com/.

 

Use of Non-GAAP Financial Measures

 

The Company uses non-GAAP income (loss) from operations, non-GAAP net income (loss), non-GAAP net income (loss) attributable to ordinary shareholders and non-GAAP net income (loss) attributable to ordinary shareholders per diluted ADS, each a non-GAAP financial measure, in reviewing and assessing its operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. The Company presents these non-GAAP financial measures because they are used by the management to evaluate operating performance and formulate business plans. Non-GAAP financial measures help identify underlying trends in its business, provide further information about its results of operations, and enhance the overall understanding of its past performance and future prospects. The Company defines non-GAAP income (loss) from operations as income (loss) from operations excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from assets and business acquisitions and (iii) impairment of goodwill. The Company defines non-GAAP net income (loss) as net income (loss) excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from assets and business acquisitions, (iii) revaluation of investments on the share of equity method investments, (iv) impairment of goodwill and (v) tax effects on non-GAAP adjustments. The Company defines non-GAAP net income (loss) attributable to ordinary shareholders as net income (loss) attributable to ordinary shareholders excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from assets and business acquisitions, (iii) revaluation of investments on the share of equity method investments, (iv) impairment of goodwill, (v) tax effects on non-GAAP adjustments and (vi) accretion to redeemable non-controlling interests. Non-GAAP net income (loss) attributable to ordinary shareholders per diluted ADS is computed using non-GAAP net income (loss) attributable to ordinary shareholders divided by weighted average number of diluted ADS outstanding for computing diluted earnings per ADS.

However, the non-GAAP financial measures have limitations as analytical tools as the non-GAAP financial measures are not presented in accordance with U.S. GAAP and may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited. The Company compensates for these limitations by reconciling the non-GAAP financial measures to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating performance. The Company encourages investors and others to review its financial information in its entirety and not rely on a single financial measure. Reconciliations of Yatsen’s non-GAAP financial measure to the most comparable U.S. GAAP measure are included at the end of this press release.

 

 


 

Safe Harbor Statement

 

This announcement contains statements that may constitute "forward-looking" statements which are made pursuant to the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "aims," "future," "intends," "plans," "believes," "estimates," "likely to," and similar statements. The Company may also make written or oral forward-looking statements in its periodic reports to the Securities and Exchange Commission ("SEC"), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Company's beliefs, plans, outlook and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, which include but not limited to the following: the Company's growth strategies; its future business development, results of operations and financial condition; its ability to continue to roll out popular products and maintain popularity of existing products; its ability to anticipate and respond to changes in industry trends and consumer preferences and behavior in a timely manner; its ability to attract and retain new customers and to increase revenues generated from repeat customers; its expectations regarding demand for and market acceptance of its products and services; its ability to integrate newly-acquired businesses and brands; trends and competition in and relevant government policies and regulations relating to China's beauty market; changes in its revenues and certain cost or expense items; and general economic conditions globally and in China. Further information regarding these and other risks is included in the Company's filings with the SEC. All information provided in this press release is as of the date of this press release, and the Company does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

 

 

For investor and media inquiries, please contact:

 

In China:

 

Yatsen Holding Limited

Investor Relations

E-mail: ir@yatsenglobal.com

 

Piacente Financial Communications

Hui Fan

Tel: +86-10-6508-0677

E-mail: yatsen@thepiacentegroup.com

 

In the United States:

 

Piacente Financial Communications

Brandi Piacente

Tel: +1-212-481-2050

E-mail: yatsen@thepiacentegroup.com

 

 


 

YATSEN HOLDING LIMITED

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(All amounts in thousands, except for share, per share data or otherwise noted)

 

 

December 31,

 

 

March 31,

 

 

March 31,

 

 

 

2023

 

 

2024

 

 

2024

 

 

 

RMB'000

 

 

RMB'000

 

 

USD'000

 

Assets

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

836,888

 

 

 

1,298,618

 

 

 

179,857

 

Restricted Cash

 

 

21,248

 

 

 

21,285

 

 

 

2,948

 

Short-term investments

 

 

1,218,481

 

 

 

567,799

 

 

 

78,639

 

Accounts receivable, net

 

 

198,851

 

 

 

178,463

 

 

 

24,717

 

Inventories, net

 

 

352,090

 

 

 

349,546

 

 

 

48,412

 

Prepayments and other current assets

 

 

303,841

 

 

 

349,589

 

 

 

48,418

 

Amounts due from related parties

 

 

20,200

 

 

 

4,126

 

 

 

571

 

Total current assets

 

 

2,951,599

 

 

 

2,769,426

 

 

 

383,562

 

Non-current assets

 

 

 

 

 

 

 

 

 

Investments

 

 

618,752

 

 

 

623,672

 

 

 

86,378

 

Property and equipment, net

 

 

64,878

 

 

 

58,399

 

 

 

8,088

 

Goodwill, net

 

 

556,567

 

 

 

554,798

 

 

 

76,839

 

Intangible assets, net

 

 

671,396

 

 

 

649,758

 

 

 

89,990

 

Deferred tax assets

 

 

1,375

 

 

 

1,369

 

 

 

190

 

Right-of-use assets, net

 

 

114,348

 

 

 

95,732

 

 

 

13,259

 

Other non-current assets

 

 

27,100

 

 

 

27,391

 

 

 

3,794

 

Total non-current assets

 

 

2,054,416

 

 

 

2,011,119

 

 

 

278,538

 

Total assets

 

 

5,006,015

 

 

 

4,780,545

 

 

 

662,100

 

Liabilities, redeemable non-controlling interests and shareholders' equity

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

105,691

 

 

 

64,180

 

 

 

8,889

 

Advances from customers

 

 

41,579

 

 

 

34,743

 

 

 

4,812

 

Accrued expenses and other liabilities

 

 

391,217

 

 

 

377,372

 

 

 

52,265

 

Amounts due to related parties

 

 

9,431

 

 

 

21,520

 

 

 

2,980

 

Income tax payables

 

 

17,946

 

 

 

17,632

 

 

 

2,442

 

Lease liabilities due within one year

 

 

45,464

 

 

 

33,562

 

 

 

4,648

 

Total current liabilities

 

 

611,328

 

 

 

549,009

 

 

 

76,036

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

Deferred tax liabilities

 

 

111,591

 

 

 

108,523

 

 

 

15,030

 

Deferred income-non current

 

 

30,556

 

 

 

26,616

 

 

 

3,686

 

Lease liabilities

 

 

67,767

 

 

 

62,218

 

 

 

8,617

 

Total non-current liabilities

 

 

209,914

 

 

 

197,357

 

 

 

27,333

 

Total liabilities

 

 

821,242

 

 

 

746,366

 

 

 

103,369

 

Redeemable non-controlling interests

 

 

51,466

 

 

 

51,466

 

 

 

7,128

 

Shareholders’ equity

 

 

 

 

 

 

 

 

 

Ordinary Shares (US$0.00001 par value; 10,000,000,000 ordinary shares authorized, comprising of 6,000,000,000 Class A ordinary shares, 960,852,606 Class B ordinary shares and 3,039,147,394 shares each of such classes to be designated as of December 31, 2023 and March 31, 2024; 2,030,600,883 Class A shares and 666,572,880 Class B ordinary shares issued as of December 31, 2023 and March 31, 2024; 1,487,546,132 Class A ordinary shares and 666,572,880 Class B ordinary shares outstanding as of December 31, 2023, 1,440,075,608 Class A ordinary shares and 666,572,880 Class B ordinary shares outstanding as of March 31, 2024)

 

 

173

 

 

 

173

 

 

 

24

 

Treasury shares

 

 

(864,568

)

 

 

(887,205

)

 

 

(122,876

)

Additional paid-in capital

 

 

12,260,208

 

 

 

12,254,541

 

 

 

1,697,234

 

Statutory reserve

 

 

24,177

 

 

 

24,177

 

 

 

3,348

 

Accumulated deficit

 

 

(7,345,153

)

 

 

(7,469,752

)

 

 

(1,034,549

)

Accumulated other comprehensive income

 

 

60,200

 

 

 

62,777

 

 

 

8,699

 

Total Yatsen Holding Limited shareholders' equity

 

 

4,135,037

 

 

 

3,984,711

 

 

 

551,880

 

Non-controlling interests

 

 

(1,730

)

 

 

(1,998

)

 

 

(277

)

Total shareholders' equity

 

 

4,133,307

 

 

 

3,982,713

 

 

 

551,603

 

Total liabilities, redeemable non-controlling interests and shareholders' equity

 

 

5,006,015

 

 

 

4,780,545

 

 

 

662,100

 

 

 


 

YATSEN HOLDING LIMITED

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(All amounts in thousands, except for share, per share data or otherwise noted)

 

 

For the Three Months Ended March 31,

 

 

 

 

2023

 

 

2024

 

 

2024

 

 

 

 

RMB'000

 

 

RMB'000

 

 

USD'000

 

 

Total net revenues

 

 

765,396

 

 

 

773,355

 

 

 

107,108

 

 

Total cost of revenues

 

 

(196,667

)

 

 

(172,407

)

 

 

(23,878

)

 

Gross profit

 

 

568,729

 

 

 

600,948

 

 

 

83,230

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

Fulfilment expenses

 

 

(51,916

)

 

 

(51,448

)

 

 

(7,125

)

 

Selling and marketing expenses

 

 

(459,048

)

 

 

(539,193

)

 

 

(74,677

)

 

General and administrative expenses

 

 

(40,741

)

 

 

(140,099

)

 

 

(19,403

)

 

Research and development expenses

 

 

(24,178

)

 

 

(27,926

)

 

 

(3,868

)

 

Total operating expenses

 

 

(575,883

)

 

 

(758,666

)

 

 

(105,073

)

 

Loss from operations

 

 

(7,154

)

 

 

(157,718

)

 

 

(21,843

)

 

Financial income

 

 

26,988

 

 

 

28,612

 

 

 

3,963

 

 

Foreign currency exchange loss

 

 

(5,549

)

 

 

(7,633

)

 

 

(1,057

)

 

Income from equity method investments, net

 

 

19,060

 

 

 

3,276

 

 

 

454

 

 

Other income, net

 

 

17,517

 

 

 

6,305

 

 

 

873

 

 

Income (loss) before income tax expenses

 

 

50,862

 

 

 

(127,158

)

 

 

(17,610

)

 

Income tax (expenses) benefits

 

 

(186

)

 

 

2,291

 

 

 

317

 

 

Net income (loss)

 

 

50,676

 

 

 

(124,867

)

 

 

(17,293

)

 

Net (income) loss attributable to non-controlling interests and redeemable non-controlling interests

 

 

(618

)

 

 

268

 

 

 

37

 

 

Net income (loss) attributable to Yatsen's shareholders

 

 

50,058

 

 

 

(124,599

)

 

 

(17,256

)

 

Shares used in calculating loss per share (1):

 

 

 

 

 

 

 

 

 

 

Weighted average number of Class A and Class B ordinary shares:

 

 

 

 

 

 

 

 

 

 

    Basic

 

 

2,236,250,264

 

 

 

2,141,156,030

 

 

 

2,141,156,030

 

 

    Diluted

 

 

2,373,166,850

 

 

 

2,141,156,030

 

 

 

2,141,156,030

 

 

Net income (loss) per Class A and Class B ordinary share

 

 

 

 

 

 

 

 

 

 

    Basic

 

 

0.02

 

 

 

(0.06

)

 

 

(0.01

)

 

    Diluted

 

 

0.02

 

 

 

(0.06

)

 

 

(0.01

)

 

Net income (loss) per ADS (20 ordinary shares equal to 1 ADS) (2)

 

 

 

 

 

 

 

 

 

 

    Basic

 

 

0.45

 

 

 

(1.16

)

 

 

(0.16

)

 

    Diluted

 

 

0.42

 

 

 

(1.16

)

 

 

(0.16

)

 

 

 

 


 

 

 

For the Three Months Ended March 31,

 

 

 

 

2023

 

 

2024

 

 

2024

 

 

Share-based compensation expenses are included in the operating expenses as follows:

 

RMB'000

 

 

RMB'000

 

 

USD'000

 

 

Fulfilment expenses

 

 

651

 

 

 

76

 

 

 

11

 

 

Selling and marketing expenses

 

 

6,292

 

 

 

2,656

 

 

 

368

 

 

General and administrative expenses

 

 

(76,320

)

 

 

31,627

 

 

 

4,380

 

 

Research and development expenses

 

 

1,979

 

 

 

1,318

 

 

 

183

 

 

Total

 

 

(67,398

)

 

 

35,677

 

 

 

4,942

 

 

(1) Authorized share capital is re-classified and re-designated into Class A ordinary shares and Class B ordinary shares, with each Class A ordinary share being entitled to one vote and each Class B ordinary share being entitled to twenty votes on all matters that are subject to shareholder vote.

(2) Effective from March 18, 2024, the Company changed its ADS to Class A Ordinary Share ratio from one ADS representing four ordinary shares to one ADS representing twenty ordinary shares. The historical and present income (loss) per ADS have been adjusted retroactively for all periods presented to reflect this change.

 

 


 

YATSEN HOLDING LIMITED

UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS

(All amounts in thousands, except for share, per share data or otherwise noted)

 

 

 

For the Three Months Ended March 31,

 

 

 

 

2023

 

 

2024

 

 

2024

 

 

 

 

RMB'000

 

 

RMB'000

 

 

USD'000

 

 

Loss from operations

 

 

(7,154

)

 

 

(157,718

)

 

 

(21,843

)

 

Share-based compensation expenses

 

 

(67,398

)

 

 

35,677

 

 

 

4,942

 

 

Amortization of intangible assets resulting from assets and business acquisitions

 

 

12,176

 

 

 

15,056

 

 

 

2,085

 

 

Non-GAAP loss from operations

 

 

(62,376

)

 

 

(106,985

)

 

 

(14,816

)

 

Net income (loss)

 

 

50,676

 

 

 

(124,867

)

 

 

(17,293

)

 

Share-based compensation expenses

 

 

(67,398

)

 

 

35,677

 

 

 

4,942

 

 

Amortization of intangible assets resulting from assets and business acquisitions

 

 

12,176

 

 

 

15,056

 

 

 

2,085

 

 

Revaluation of investments on the share of equity method investments

 

 

(19,146

)

 

 

(7,039

)

 

 

(975

)

 

Tax effects on non-GAAP adjustments

 

 

(2,080

)

 

 

(2,620

)

 

 

(363

)

 

Non-GAAP net loss

 

 

(25,772

)

 

 

(83,793

)

 

 

(11,604

)

 

Net income (loss) attributable to Yatsen's shareholders

 

 

50,058

 

 

 

(124,599

)

 

 

(17,256

)

 

Share-based compensation expenses

 

 

(67,398

)

 

 

35,677

 

 

 

4,942

 

 

Amortization of intangible assets resulting from assets and business acquisitions

 

 

11,912

 

 

 

14,782

 

 

 

2,047

 

 

Revaluation of investments on the share of equity method investments

 

 

(19,146

)

 

 

(7,039

)

 

 

(975

)

 

Tax effects on non-GAAP adjustments

 

 

(2,080

)

 

 

(2,620

)

 

 

(363

)

 

Non-GAAP net loss attributable to Yatsen's shareholders

 

 

(26,654

)

 

 

(83,799

)

 

 

(11,605

)

 

Shares used in calculating loss per share:

 

 

 

 

 

 

 

 

 

 

Weighted average number of Class A and Class B ordinary shares:

 

 

 

 

 

 

 

 

 

 

    Basic

 

 

2,236,250,264

 

 

 

2,141,156,030

 

 

 

2,141,156,030

 

 

    Diluted

 

 

2,236,250,264

 

 

 

2,141,156,030

 

 

 

2,141,156,030

 

 

Non-GAAP net loss attributable to ordinary shareholders per Class A and Class B ordinary share

 

 

 

 

 

 

 

 

 

 

    Basic

 

 

(0.01

)

 

 

(0.04

)

 

 

(0.01

)

 

    Diluted

 

 

(0.01

)

 

 

(0.04

)

 

 

(0.01

)

 

Non-GAAP net loss attributable to ordinary shareholders per ADS (20 ordinary shares equal to 1 ADS) (1)

 

 

 

 

 

 

 

 

 

 

    Basic

 

 

(0.24

)

 

 

(0.78

)

 

 

(0.11

)

 

    Diluted

 

 

(0.24

)

 

 

(0.78

)

 

 

(0.11

)

 

(1) Effective from March 18, 2024, the Company changed its ADS to Class A Ordinary Share ratio from one ADS representing four ordinary shares to one ADS representing twenty ordinary shares. The historical and present income (loss) per ADS have been adjusted retroactively for all periods presented to reflect this change.

 



Yatsen (NYSE:YSG)
Graphique Historique de l'Action
De Mai 2024 à Juin 2024 Plus de graphiques de la Bourse Yatsen
Yatsen (NYSE:YSG)
Graphique Historique de l'Action
De Juin 2023 à Juin 2024 Plus de graphiques de la Bourse Yatsen