PEA Pieridae Energy Limited

Pieridae Energy Limited (“Pieridae” or the “Company”) (TSX: PEA) announces the release of its third quarter 2024 financial and operating results. The Company produced 23,116 boe/d and generated Net Operating Income1 (“NOI”) of $19.8 million during the third quarter of 2024. Pieridae’s management’s discussion and analysis (“MD&A”) and unaudited interim consolidated financial statements and notes for the quarter ended September 30, 2024 are available at www.pieridaeenergy.com and on SEDAR+ at www.sedarplus.ca.

Darcy Reding, President and CEO stated, “We are thrilled with the successful conclusion of the legacy Goldboro asset sale for $12 million and repayment of the $24 million bridge loan in the third quarter, both important strategic milestones. I am also very proud of our planning, operations and maintenance personnel that completed the Waterton gas plant turnaround shortly after quarter-end on-budget. Our prudent decision to shut-in uneconomic production flowing to third-party facilities during the quarter improved NOI in the short-term and preserves the Company’s reserves for the long-term benefit of shareholders. Generating $20 million of NOI during an extremely challenging quarter for AECO gas pricing demonstrates the effectiveness of our commodity price hedge program and validates the decision to shut-in low margin properties that incur processing fees at non-operated and non-owned facilities.”

Q3 HIGHLIGHTS

• Divested legacy Goldboro assets for $12.0 million, completing the strategic pivot to focus on operating and growing the Company’s upstream and midstream processing businesses.
• Completed a non-brokered private placement of 12.8 million common shares for gross proceeds of $4.5 million with an existing institutional shareholder.
• Settled the convertible bridge term loan for $24.0 million, including outstanding principal and accrued interest, in advance of its December 13, 2024 maturity date.
• Announced a backstopped rights offering to existing shareholders priced at $0.2448 per common share, a regulated 25% discount to the PEA share price immediately prior to announcement.
• Produced 23,116 boe/d (83% natural gas), reflecting voluntary shut-ins and downtime due to the planned maintenance turnaround of the Waterton deep-cut, sour gas processing facility which commenced in September and concluded in October 2024.
• Shut-in an additional 7,250 boe/d uneconomic production in Central Alberta due to low AECO gas prices and high third-party processing costs. Voluntarily shut-in production now totals approximately 9,370 boe/d across the asset base – approximately 25% of corporate production capability.
• Generated NOI of $19.8 million ($0.12 per basic and fully diluted share and $9.31/boe) reflecting the positive impact of voluntary shut-ins and a $26.7 million realized commodity hedge gain ($0.16 per basic and fully diluted share and $12.53/boe), offsetting the impact of historically low natural gas prices.
• Incurred capital expenditures of $10.0 million primarily on the planned maintenance turnaround at the Waterton facility, and a successful debottlenecking project at the Caroline gas plant to meet growing demand for gas processing from third parties.
• The Company’s discounted unrealized gain on its natural gas and condensate hedge positions at September 30, 2024 was approximately $85.0 million using the September 30, 2024 forward strip.

SUBSEQUENT TO Q3

• Closed the previously announced rights offering on October 8, 2024, resulting in the issue of 118,476,306 common shares to existing shareholders for proceeds of $29.0 million, backstopped by a $25.0 million commitment by AIMCo, an existing shareholder.
• Successfully completed the planned maintenance turnaround at the Waterton gas plant in October 2024 and safely restarted the facility.

SELECTED QUARTERLY OPERATIONAL & FINANCIAL RESULTS

	2024						2023								2022
($ 000s unless otherwise noted)	Q3		Q2		Q1		Q4		Q3		Q2		Q1		Q4
Production
Natural gas (mcf/d)	115,196		157,077		175,356		174,211		155,763		159,427		186,156		179,143
Condensate (bbl/d)	2,191		2,472		2,781		2,384		2,020		2,300		2,657		2,469
NGLs (bbl/d)	1,726		2,210		2,613		1,921		2,273		2,216		2,784		2,389
Sulphur (tonne/d)	1,444		1,376		1,491		1,284		1,124		1,362		1,457		1,348
Total production (boe/d) (1)	23,116		30,861		34,620		33,340		30,253		31,087		36,467		34,715
Third-party volumes processed (mcf/d) (2)	66,518		52,410		56,897		67,350		57,363		51,973		61,948		49,304
Financial
Natural gas price ($/mcf)
Realized before Risk Management Contracts (3)	0.77		1.14		2.53		2.32		2.65		2.39		3.24		5.08
Realized after Risk Management Contracts (3)	3.43		2.71		3.21		3.12		3.25		3.03		5.12		5.24
Benchmark natural gas price	0.68		1.17		2.48		2.29		2.59		2.40		3.25		5.20
Condensate price ($/bbl)
Realized before Risk Management Contracts (3)	92.13		99.96		91.18		97.15		97.47		84.81		107.22		110.24
Realized after Risk Management Contracts (3)	84.61		87.75		84.49		86.34		80.49		105.84		106.70		117.67
Benchmark condensate price ($/bbl)	97.10		105.62		98.43		104.30		106.30		93.25		107.05		115.24
Processing and marketing revenue	5,561		4,203		5,072		11,919		6,603		5,410		6,401		9,310
Net income (loss)	7,496		(19,196	)	(6,284	)	7,414		(16,254	)	4,182		13,639		114,662
Net income (loss) $ per share, basic	0.04		(0.12	)	(0.04	)	0.05		(0.10	)	0.03		0.09		0.72
Net income (loss) $ per share, diluted	0.04		(0.12	)	(0.04	)	0.03		(0.10	)	0.03		0.08		0.70
Net Operating Income (4)	19,818		7,652		23,418		25,441		11,650		43,843		49,995		67,711
Cashflow provided by (used in) operating activities	2,260		(1,555	)	7,049		31,983		7,577		27,533		37,109		40,134
Funds flow from operations (4)	8,234		(4,874	)	12,044		14,269		(1,422	)	35,432		37,413		57,641
Total assets	615,040		585,940		590,531		638,541		564,921		575,849		587,641		615,477
Adjusted working capital deficit (4)	(42,658	)	(37,986	)	(31,671	)	(31,830	)	(21,454	)	(6,258	)	(22,275	)	(11,249	)
Net debt (4)	(206,779	)	(219,204	)	(209,964	)	(204,046	)	(205,536	)	(181,670	)	(202,180	)	(214,503	)
Capital expenditures (5)	10,002		5,003		4,897		9,306		16,363		9,384		20,486		19,037
(1) Total production excludes sulphur.
(2) Third-party volumes processed are raw natural gas volumes reported by activity month, which do not include accounting accruals.
(3) Includes physical commodity and financial risk management contracts inclusive of cash flow hedges, together (“Risk Management Contracts”).
(4) Refer to the Company’s MD&A for reference to non-GAAP measures.
(5) Excludes reclamation and abandonment activities.

OUTLOOK

Pieridae’s priorities for 2024 remain to:

• Maximize operated processing facility reliability to maximize sales revenue from infrastructure where the majority of operating costs are fixed, and to maximize third party processing revenue by leveraging our available deep cut natural gas processing capacity.
• Reduce operating expenses to improve corporate netback.
• Optimize fuel gas consumption to reduce raw gas shrinkage, increase sales revenue, and lower carbon emission compliance costs.
• Reduce long-term debt to deleverage the balance sheet.

Pieridae’s 2024 capital budget is highlighted by low-cost well and facility optimization projects and the second and final phase of the maintenance turnaround at the Waterton deep-cut, sour gas processing facility, which was successfully completed during September and October 2024. Pieridae owns and operates three major sour gas processing facilities that each require periodic maintenance turnarounds, typically on a five-to-six-year cycle.

Pieridae intends to invest a portion of the proceeds raised in the rights offering that closed on October 8, 2024 to fund a high-impact well and facility optimization program which is expected to increase production and sales revenue, improve facility efficiency and lower operating costs. The program will commence in the fourth quarter of 2024 and will continue into 2025. The planned capital projects are low risk and highly economic with strong returns and short payout periods. The scope and timing of all capital projects continues to be scrutinized in the context of low natural gas prices. Pieridae does not intend to resume a development drilling program until the natural gas price outlook improves.

Pieridae continually evaluates the economic performance of its producing assets to optimize NOI during periods of sustained low commodity prices. Over the past several months, the Company has elected to temporarily shut-in selected low-margin properties within the following areas, all which remain shut-in at this time:

Area	Shut-in Production (boe/d)
Central AB	8,018
Northeast BC	870
Northern Alberta	482
Current Shut-in Production	9,370

Reactivating shut-in production can be completed within one to two weeks and subsequent well performance is not expected to be negatively impacted by these shut-ins. Pieridae will only resume producing these properties when economics justify doing so.

In August 2024, Pieridae updated guidance projections including the withdrawal of production guidance due to ongoing weak natural gas pricing and the resulting production shut-ins. The Company is not making any further revisions to guidance at this time.

	Current 2024 Guidance		Previous 2024 Guidance
($ 000s unless otherwise noted)	Low	High	Low	High
Total production (boe/d) (1)	n/a	n/a	n/a	n/a
Net operating income (2)(3)(4)	55,000	70,000	55,000	70,000
Operating Netback ($/boe) (2)(3)(4)	5.00	6.00	5.00	6.00
Capital expenditures	30,000	35,000	30,000	35,000
(1) Guidance withdrawn August 13, 2024.
(2) Refer to the Company’s MD&A for reference to non-GAAP measures.
(3) Assumes unhedged average 2024 AECO price of $1.45/GJ and average 2024 WTI price of US$76.00/bbl.
(4) Accounts for impact of hedge contracts in place at November 6, 2024.

HEDGE POSITION

Pieridae hedges to mitigate commodity price, power cost, and foreign exchange volatility to protect the cash flow required to fund the Company’s operations, capital requirements and debt service obligations, while allowing the Company to participate in future commodity price upside. Pieridae continues to execute its risk management program governed by its hedge policy and in compliance with the thresholds required by the senior loan facilities. The discounted unrealized gain on the Company’s physical and financial natural gas and condensate hedge positions at September 30, 2024 was approximately $85.0 million using the September 30, 2024 forward strip.

The tables below summarize Pieridae’s hedge portfolio for natural gas, C5 and power:

2024-2025 Hedge Portfolio(1)	Q124		Q224		Q324		Q424		2024(2)		Q125		Q225		Q325		Q425			2025
AECO Natural Gas Sales
Total Hedged (GJ/d)		125,000		112,500		96,196		105,788		109,822		110,000		110,000		110,000		110,000		110,000
Avg Hedge Price (C$/GJ)	$3.34		$3.33		$3.33		$3.32		$3.33		$3.32		$3.32		$3.32		$3.32		$3.32
WTI / C5 Sales
Total Hedged (bbl/d)		1,547		1,794		1,766		1,739		1,712		1,721		1,692		1,663		1,641		1,679
Avg Collar Cap Price (C$/bbl)	$91.73		$92.98		$93.02		$93.05		$92.72		$92.73		$92.45		$92.03		$92.05		$92.32
Avg Collar Floor Price (C$/bbl)	$81.67		$84.48		$84.55		$84.62		$83.84		$84.14		$84.25		$84.61		$84.67		$84.42
Power Purchases
Total Hedged (MW)		55		55		55		55		55		55		55		55		55		55
Avg Hedge Price (C$/MWh)	$68.43		$68.51		$68.49		$68.14		$68.39		$79.22		$79.10		$79.07		$79.08		$79.12
		90		91		92		92		365		90		91		92		92		365
2026-2027 Hedge Portfolio(1)	Q126		Q226		Q326		Q426			2026	Q127		Q227		Q327		Q427			2027
AECO Natural Gas Sales
Total Hedged (GJ/d)		110,000		100,505		81,200		77,885		92,279		76,200		40,220		-		-		28,816
Avg Hedge Price (C$/GJ)	$3.32		$3.43		$3.74		$3.76		$3.54		$3.77		$3.81			-		-	$3.78
WTI / C5 Sales
Total Hedged (bbl/d)		1,622		1,529		1,184		1,170		1,375		1,171		1,151		785		785		972
Avg Collar Cap Price (C$/bbl)	$91.69		$90.94		$91.36		$91.37		$91.34		$91.40		$88.80		$90.40		$90.40		$90.23
Avg Collar Floor Price (C$/bbl)	$84.09		$83.83		$84.42		$84.48		$84.20		$84.37		$84.08		$90.40		$90.40		$87.32
Power Purchases
Total Hedged (MW)		45		45		45		45		45		25		25		25		25		25
Avg Hedge Price (C$/MWh)	$75.87		$75.88		$75.88		$75.88		$75.88		$70.19		$70.19		$70.19		$70.19		$70.19
		91		91		92		92		366
2028 Hedge Portfolio(1)	Q128		Q228		Q328		Q428			2028
AECO Natural Gas Sales
Total Hedged (GJ/d)		-		-		-		-		-
Avg Hedge Price (C$/GJ)		-		-		-		-		-
WTI / C5 Sales
Total Hedged (bbl/d)		785		750		-		-		382
Avg Collar Cap Price (C$/bbl)	$90.40		$86.50			-		-	$88.50
Avg Collar Floor Price (C$/bbl)	$90.40		$86.50			-		-	$88.49
Power Purchases
Total Hedged (MW)		-		-		-		-		-
Avg Hedge Price (C$/MWh)		-		-		-		-		-
(1) Includes forward physical sales contracts and financial derivative contracts as of Sep 30, 2024
(2) Includes Q3 YTD realized and unrealized balance of year hedges

CONFERENCE CALL DETAILS

A conference call and webcast to discuss Q3 results will be held on Thursday, November 7, 2024, at 8:30 a.m. MST / 10:30 a.m. EST.

To register to participate via webcast please follow this link:    

https://edge.media-server.com/mmc/p/x7jqdags

Alternatively, to register to participate by telephone please follow this link:

https://register.vevent.com/register/BI1c44d36dab364545b0c536614eb099d8

A replay of the webcast will be available two hours after the conclusion of the event and may be accessed using the webcast link above.

ABOUT PIERIDAE

Pieridae is a Canadian energy company headquartered in Calgary, Alberta. The Company is a significant upstream producer and midstream custom processor of natural gas, NGLs, condensate, and sulphur from the Canadian Foothills and adjacent areas in Alberta and in northeast British Columbia. Pieridae’s vision is to provide responsible, affordable natural gas and derived products to meet society’s energy security needs. Pieridae’s common shares trade on the TSX under the symbol “PEA”.

For further information, visit www.pieridaeenergy.com, or please contact:

Darcy Reding, President & Chief Executive Officer	Adam Gray, Chief Financial Officer
Telephone: (403) 261-5900	Telephone: (403) 261-5900
Investor Relationsinvestors@pieridaeenergy.com

Forward-Looking StatementsCertain of the statements contained herein including, without limitation, management plans and assessments of future plans and operations, Pieridae’s outlook, strategy and vision, intentions with respect to future acquisitions, dispositions and other opportunities, including exploration and development activities, Pieridae’s ability to market its assets, plans and timing for development of undeveloped and probable resources, Pieridae’s goals with respect to the environment, relations with Indigenous people and promoting equity, diversity and inclusion, estimated abandonment and reclamation costs, plans regarding hedging, plans regarding the payment of dividends, wells to be drilled, the weighting of commodity expenses, expected production and performance of oil and natural gas properties, results and timing of projects, access to adequate pipeline capacity and third-party infrastructure, growth expectations, supply and demand for oil, natural gas liquids and natural gas, industry conditions, government regulations and regimes, capital expenditures and the nature of capital expenditures and the timing and method of financing thereof, may constitute “forward-looking statements” or “forward-looking information” within the meaning of applicable securities laws (collectively “forward-looking statements”). Words such as “may”, “will”, “should”, “could”, “anticipate”, “believe”, “expect”, “intend”, “plan”, “continue”, “focus”, “endeavor”, “commit”, “shall”, “propose”, “might”, “project”, “predict”, “vision”, “opportunity”, “strategy”, “objective”, “potential”, “forecast”, “estimate”, “goal”, “target”, “growth”, “future”, and similar expressions may be used to identify these forward-looking statements. These statements reflect management's current beliefs and are based on information currently available to management.

Forward-looking statements involve significant risk and uncertainties. A number of factors could cause actual results to differ materially from the results discussed in the forward-looking statements including, but not limited to, the risks associated with oil and gas exploration, development, exploitation, production, processing, marketing and transportation, loss of markets, volatility of commodity prices, currency fluctuations, imprecision of resources estimates, environmental risks, competition from other producers, incorrect assessment of the value of acquisitions, failure to realize the anticipated benefits of acquisitions, delays resulting from or inability to obtain required regulatory approvals, ability to access sufficient capital from internal and external sources and the risk factors outlined under “Risk Factors” and elsewhere herein. The recovery and resources estimate of Pieridae's reserves provided herein are estimates only and there is no guarantee that the estimated resources will be recovered. As a consequence, actual results may differ materially from those anticipated in the forward-looking statements.

Forward-looking statements are based on a number of factors and assumptions which have been used to develop such forward-looking statements, but which may prove to be incorrect. Although Pieridae believes that the expectations reflected in such forward-looking statements are reasonable, undue reliance should not be placed on forward-looking statements because Pieridae can give no assurance that such expectations will prove to be correct. In addition to other factors and assumptions which may be identified in this document, assumptions have been made regarding, among other things: the impact of increasing competition; the general stability of the economic and political environment in which Pieridae operates; the timely receipt of any required regulatory approvals; the ability of Pieridae to obtain and retain qualified staff, equipment and services in a timely and cost efficient manner; the ability of the operator of the projects which Pieridae has an interest in to operate the field in a safe, efficient and effective manner; the ability of Pieridae to obtain financing on acceptable terms; the ability to replace and expand oil and natural gas resources through acquisition, development and exploration; the timing and costs of pipeline, storage and facility construction and expansion and the ability of Pieridae to secure adequate product transportation; future oil and natural gas prices; currency, exchange and interest rates; the regulatory framework regarding royalties, taxes and environmental matters in the jurisdictions in which Pieridae operates; timing and amount of capital expenditures; future sources of funding; production levels; weather conditions; success of exploration and development activities; access to gathering, processing and pipeline systems; advancing technologies; and the ability of Pieridae to successfully market its oil and natural gas products.

Readers are cautioned that the foregoing list of factors is not exhaustive. Additional information on these and other factors that could affect Pieridae's operations and financial results are included in reports on file with Canadian securities regulatory authorities and may be accessed through the SEDAR+ website (www.sedarplus.ca), and at Pieridae's website (www.pieridaeenergy.com).

Although the forward-looking statements contained herein are based upon what management believes to be reasonable assumptions, management cannot assure that actual results will be consistent with these forward-looking statements. Investors should not place undue reliance on forward-looking statements. These forward-looking statements are made as of the date hereof and Pieridae assumes no obligation to update or review them to reflect new events or circumstances except as required by applicable securities laws.

Forward-looking statements contained herein concerning the oil and gas industry and Pieridae's general expectations concerning this industry are based on estimates prepared by management using data from publicly available industry sources as well as from reserve reports, market research and industry analysis and on assumptions based on data and knowledge of this industry which Pieridae believes to be reasonable. However, this data is inherently imprecise, although generally indicative of relative market positions, market shares and performance characteristics. While Pieridae is not aware of any misstatements regarding any industry data presented herein, the industry involves risks and uncertainties and is subject to change based on various factors.

Additional Reader AdvisoriesBarrels of oil equivalent (“boe”) may be misleading, particularly if used in isolation. A boe conversion ratio of 6 Mcf: 1 boe is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead.

Abbreviations

Natural Gas		Liquids
Mcf	thousand cubic feet	bbl/d	barrels per day
Mcf/d	thousand cubic feet per day	boe/d	barrels of oil equivalent per day
MMcf/d	million cubic feet per day	WTI	West Texas Intermediate
AECO	Alberta benchmark price for natural gas	Mbbl	Thousand barrels
GJ	Gigajoule	MMbbl	Million barrels
Power		MMboe	Million barrels of oil equivalent
MW	Megawatt	C2	Ethane
MWh	Megawatt hour	C3	Propane
		C4	Butane
		C5/C5+	Condensate / Pentane

Neither TSX nor its Regulation Services Provider (as that term is defined in policies of the TSX) accepts responsibility for the adequacy or accuracy of this release.