Highlights
Note: Our 2012 results are now reported under the International
Financial Reporting Standards (IFRS) and the previous year has been
restated to take this into account.
(in millions of dollars, except
per share data) |
Q1-12 |
Q1-11 |
% |
Revenues |
495.9 |
514.8 |
(4%) |
Adjusted operating income
(1) |
43.0 |
48.7 |
(12%) |
Adjusted net income applicable to participating
shares (2) |
27.1 |
28.8 |
(6%) |
Per share |
0.33 |
0.36 |
(8%) |
Unusual items, net of income taxes
(3) |
60.4 |
3.7 |
- |
Net income applicable to participating
shares |
(33.3) |
25.7 |
- |
Per share |
(0.41) |
0.32 |
- |
Notes 1 and 2 please refer to the table "Reconciliation of
Non-IFRS financial measures" in this press release.
Note 3: these unusual items are mainly related to notices of tax
re-assessment estimated at $58
million in 2012.
- Closed the indirect acquisition of all the shares of
Quad/Graphics Canada, Inc. It is expected to add about $230 million to revenues and should generate at
least $40 million in net incremental
EBITDA over the coming 12 to 24 months.
- Increased dividends on participating shares by 7%. It now
stands at $0.58 per share on an
annual basis.
- Net income applicable to participating shares decreased from
$25.7 million to a loss of
$33.3 million mainly due to a tax
provision related to notices of re-assessment estimated to be
$58.0 million, including applicable
interest and penalties for its fiscal years 2006 to 2010. Excluding
unusual items, adjusted net income applicable to participating
shares decreased 6%, from $28.8
million to $27.1 million.
MONTREAL,
March 13, 2012 /PRNewswire/ -
Transcontinental's Inc. (TSX: TCL.A, TCL.B, TCL.PR.D) revenues
decreased by 4% in the first quarter, from $514.8 million to $495.9
million, driven primarily by the sale of its black and white
book printing business, destined for U.S. exports, completed last
September, which was part of the asset swap transaction in which it
acquired Quad/Graphics Canada on March
1st. Revenues were also impacted by lower volume
from the non-recurring revenue from the printing contract for the
Canadian Census last year and to a lesser extent, the printing of
magazines and books. This first quarter decrease was mitigated by
the Media sector, most notably from the growth of its digital media
and community newspaper businesses, as a result of recent
investments. Consolidated revenues are expected to return on a
growth path over the next year given the contribution from the
Quad/Graphics Canada acquisition as well as other contracts such as
Canadian Tire.
For this same period, adjusted operating income
decreased 12%, from $48.7 million to
$43.0 million, driven primarily by
the Media sector due to a softer advertising environment coupled
with continued competitive pressures in the local solutions
marketplace and to a lesser extent by lower first quarter volume in
the Printing sector. Net income applicable to participating shares
decreased from $25.7 million, or
$0.32 per share, to a loss of
$33.3 million, or $0.41 per share. This decrease is mainly due to a
tax provision of $58.0 million
related to notices of re-assessment, which the Corporation intends
to contest, pertaining to deductions on investments in capital
assets made by the Corporation, as well as interprovincial
allocation of income. Excluding unusual items, adjusted net income
applicable to participating shares decreased 6%, from $28.8 million, or $0.36 per share, to $27.1
million, or $0.33 per
share.
"The acquisition of the Canadian assets of
Quad/Graphics is an important milestone in our development, said
François Olivier, President and Chief Executive Officer of TC
Transcontinental. It strengthens our print business going forward
given the industry dynamics and it allows us to extend our
integrated marketing activation offering to many new customers. In
fact, our transformation continues to ramp up with the growth of
our digital and interactive revenues again this quarter.
We continue to maintain a strong financial
position with a solid balance sheet and an ability to generate
significant cash flow. If the advertising markets remain stable, we
expect to improve our performance in the balance of the year given
the lift from the Quad/Graphics Canada acquisition, the full impact
from new contracts and the benefits related to the integration of
our Media and Interactive sectors. We are confident in our strategy
and future prospects and as such have increased our dividends on
participating shares by 7%."
Other Highlights of the Quarter
- On February 16, 2012,
Isabelle Marcoux was elected Chair
of the Board.
- Capital expenditures decreased, from $21
million to $8 million. Capital expenditures are expected to
be $75 million at the most for fiscal
2012.
- Transcontinental Inc. put in place a new $400 million five-year Unsecured Revolving Credit
Facility that expires in February
2017. The current credit facility will remain in place until
its expiry in September 2012 but has
been reduced to $200 million.
- As at January 31, 2012, the
adjusted net indebtedness ratio was 1.42x, as compared to 1.44x as
at October 31, 2011.
- In February 2012, the federal and
provincial tax authorities informed the Corporation that it would
receive notices of re-assessment estimated to be $58.0 million, including applicable interest and
penalties for its fiscal years 2006 to 2010. The notices of
re-assessments relate to deductions on investments in capital
assets made by the Corporation, as well as the interprovincial
allocation of income. The Corporation recorded a provision of
$58.0 million with respect to these
matters, of which $16.0 million was
included in financial expenses and $42.0
million in income taxes, although it intends to contest
these re-assessments. Therefore, the outcome of this dispute could
favorably influence the amounts recognized in the consolidated
financial statements of the Corporation.
- Continued to grow our newspaper publishing operations in
Quebec by acquiring the print and
Internet publishing assets of Courrier Frontenac as well as
acquiring the assets of Tout Magazine. We also launched a
new community newspaper, the Valleyfield Express.ca.
In addition, we are now the sole shareholder of Réseau
Sélect, the largest advertising network for the French-language
weekly press in Canada.
- Acquired the shares of Les Éditions Caractère, the
leader in the supplemental educational publishing market in
Quebec and publisher of
bestsellers in the trade market.
For more detailed financial information, please
see Management's Discussion and Analysis for the first quarter
ended January 31, 2012 and the
complete financial statements on our website at www.tc.tc, under
"Investors."
Reconciliation of Non-IFRS Financial Measures
Financial data have been prepared in conformity
with IFRS. However, certain measures used in this press release do
not have any standardized meaning under IFRS and could be
calculated differently by other companies. We believe that many
readers analyze our results based on certain non-IFRS financial
measures because such measures are more appropriate for evaluating
the Corporation's operating performance. Internally, Management
uses such non-IFRS financial information as an indicator of
business performance, and evaluates management's effectiveness with
specific reference to these indicators. These measures should be
considered in addition to, not as a substitute for or superior to,
measures of financial performance prepared in accordance with
IFRS.
The following table reconciles IFRS financial
measures to non-IFRS financial measures.
Reconciliation of
Non-IFRS financial measures |
(unaudited) |
|
|
|
|
|
|
|
For the first quarter
ended January 31 |
(in millions of dollars, except
per share amounts) |
|
2012 |
|
|
2011 |
Net income applicable to
participating shares |
$ |
(33.3) |
|
$ |
25.7 |
Dividends on preferred shares |
|
1.7 |
|
|
1.7 |
Net loss (income) related to
discontinued operations (after tax) |
|
- |
|
|
(0.6) |
Non-controlling interest |
|
- |
|
|
0.3 |
Income tax expenses |
|
47.6 |
|
|
5.7 |
Financial expenses |
|
23.7 |
|
|
10.8 |
Restructuring and integration
expenses and acquisition costs |
|
2.5 |
|
|
1.6 |
Impairment of assets |
|
0.8 |
|
|
3.5 |
Adjusted operating
income |
$ |
43.0 |
|
$ |
48.7 |
Amortization |
|
28.9 |
|
|
31.0 |
Adjusted operating income
before amortization |
$ |
71.9 |
|
$ |
79.7 |
Net income applicable to
participating shares |
$ |
(33.3) |
|
$ |
25.7 |
Net loss (income) from
discontinued operations (after tax) |
|
- |
|
|
(0.6) |
Unusual adjustments to income
taxes |
|
42.0 |
|
|
- |
Restructuring and integration
expenses and acquisition costs (after tax) |
|
1.8 |
|
|
1.2 |
Impairment of assets (after
tax) |
|
0.6 |
|
|
2.5 |
Financial expenses related to
unusual adjustments to income taxes (after tax) |
|
16.0 |
|
|
- |
Adjusted net income
applicable to participating shares |
$ |
27.1 |
|
$ |
28.8 |
Average number of participating
shares outstanding |
|
81.0 |
|
|
81.0 |
Adjusted net income applicable
to participating shares per share |
$ |
0.33 |
|
$ |
0.36 |
|
|
|
|
|
|
|
As
at January 31, 2012 |
|
As at October 31,
2011 |
Long-term debt |
$ |
211.9 |
|
$ |
292.5 |
Current portion of long-term
debt |
|
312.9 |
|
|
271.9 |
Cash and cash equivalents |
|
(56.8) |
|
|
(75.0) |
Net indebtedness |
$ |
468.0 |
|
$ |
489.4 |
Amount to be paid to Quad/Graphics
following the closing of the transaction
to acquire the shares of Quad/Graphics Canada |
|
50.0 |
|
|
50.0 |
Adjusted net
indebtedness |
$ |
518.0 |
|
$ |
539.4 |
Adjusted operating income before
amortization (last 12 months) |
$ |
365.6 |
|
$ |
373.4 |
Net indebtedness ratio |
|
1.28x |
|
|
1.31x |
Adjusted net indebtedness
ratio |
|
1.42x |
|
|
1.44x |
Dividend
At its March 12,
2012 meeting, the Corporation's Board of Directors declared
a quarterly dividend of $0.145 per
Class A Subordinate Voting Shares and Class B Shares. This dividend
is payable on April 26, 2012 to
participating shareholders of record at the close of business on
April 6, 2012. The Corporation thus
increased the dividend per participating share by 7%, or
$0.04 per share, raising the new
annual dividend to $0.58 per share,
from $0.54 per share. This increase
is a reflection of Transcontinental's strong cash flow position.
Furthermore, at the same meeting, the Board also declared a
quarterly dividend of $0.4196 per
share on cumulative 5-year rate reset first preferred shares,
series D. This dividend is payable on April
16, 2012. On an annual basis, this represents a dividend of
$1.6875 per preferred share.
Additional Information
Upon releasing its first quarter 2012 results,
Transcontinental will hold a conference call for the financial
community today at 10:00 a.m. Media
may hear the call in listen-only mode or tune in to the
simultaneous audio broadcast on the Corporation's Web site, which
will then be archived for 30 days. For media requests for
information or interviews, please contact Nancy Bouffard, Director, Internal and External
Communications of TC Transcontinental, at 514 954-2809.
Profile
TC Transcontinental creates marketing products
and services that allow businesses to attract, reach and retain
their target customers. The Corporation is the largest printer in
Canada and the fourth-largest in
North America. As the leading
publisher of consumer magazines and French-language educational
resources, and of community newspapers in Quebec and the Atlantic provinces, it is also
one of Canada's top media groups.
TC Transcontinental is also the leading door-to-door distributor of
advertising material in Canada
through its Publisac network in Quebec and Targeo in the rest of Canada. Thanks to a wide digital network of
more than 1,000 websites, the Corporation reaches over
13.7 million unique visitors per month in Canada. TC Transcontinental also offers
interactive marketing products and services that use new
communication platforms supported by marketing strategy and
planning services, database analytics, premedia, e-flyers, email
marketing, custom communications and mobile solutions.
Transcontinental Inc. (TSX: TCL.A, TCL.B,
TCL.PR.D), known by the brands TC Transcontinental, TC Media and TC
Transcontinental Printing, has approximately 11,000 employees in
Canada and the United States, and reported revenues of
C$2.0 billion in 2011. For more
information about the corporation, please visit www.tc.tc
Forward-looking Statements
This press release contains certain
forward-looking statements concerning the future performance of the
Corporation. Such statements, based on the current expectations of
management, inherently involve numerous risks and uncertainties,
known and unknown. We caution that all forward-looking information
is inherently uncertain and actual results may differ materially
from the assumptions, estimates or expectations reflected or
contained in the forward-looking information, and that actual
future performance will be affected by a number of factors, many of
which are beyond the Corporation's control, including, but not
limited to, the economic situation, structural changes in its
industries, exchange rate, availability of capital, energy costs,
increased competition, as well as the Corporation's capacity to
engage in strategic transactions and integrate acquisitions into
its activities. The risks, uncertainties and other factors that
could influence actual results are described in the Management's
Discussion and Analysis and Annual Information Form.
The forward-looking information in this release
is based on current expectations and information available as at
March 13, 2012. The Corporation's
management disclaims any intention or obligation to update or
revise any forward-looking statements unless otherwise required by
the Securities Authorities.
CONSOLIDATED STATEMENTS OF
INCOME |
|
|
|
|
|
Unaudited |
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
January 31 |
(in millions of Canadian dollars,
except per share data) |
2012 |
|
2011 |
|
|
|
|
|
|
Revenues |
$ |
495.9 |
|
$ |
514.8 |
Operating expenses |
|
424.0 |
|
|
435.1 |
Restructuring, integration and
acquisition costs |
|
2.5 |
|
|
1.6 |
Impairment of assets |
|
0.8 |
|
|
3.5 |
|
|
|
|
|
|
Operating income before
amortization |
|
68.6 |
|
|
74.6 |
Amortization |
|
28.9 |
|
|
31.0 |
|
|
|
|
|
|
Operating income |
|
39.7 |
|
|
43.6 |
Financial expenses |
|
23.7 |
|
|
10.8 |
|
|
|
|
|
|
Income before income taxes |
|
16.0 |
|
|
32.8 |
Income taxes |
|
47.6 |
|
|
5.7 |
|
|
|
|
|
|
Net income (loss) from continuing
operations |
|
(31.6) |
|
|
27.1 |
Net income from discontinued
operations |
|
- |
|
|
0.6 |
|
|
|
|
|
|
Net income (loss) |
|
(31.6) |
|
|
27.7 |
Non-controlling interests |
|
- |
|
|
0.3 |
Net income (loss)
attributable to shareholders of the Corporation |
|
(31.6) |
|
|
27.4 |
Dividends on preferred shares, net of
related taxes |
|
1.7 |
|
|
1.7 |
Net income (loss) attributable
to participating shares |
$ |
(33.3) |
|
$ |
25.7 |
|
|
|
|
|
|
Net income (loss) per participating
share - basic and diluted |
|
|
|
|
|
|
Continuing operations |
$ |
(0.41) |
|
$ |
0.31 |
|
Discontinued operations |
- |
|
|
|
0.01 |
|
$ |
(0.41) |
|
$ |
0.32 |
|
|
|
|
|
|
Weighted average number of shares
outstanding - basic (in millions) |
|
81.0 |
|
|
81.0 |
|
|
|
|
|
|
Weighted average number of shares
outstanding - diluted (in millions) |
|
81.0 |
|
|
81.1 |
|
|
|
|
|
|
|
|
|
|
|
|
The notes are an integral part of
these consolidated financial statements. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF
COMPREHENSIVE INCOME (LOSS) |
|
|
|
|
|
Unaudited |
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
January 31 |
(in millions of Canadian dollars) |
2012 |
|
2011 |
|
|
|
|
|
|
Net income (loss) |
$ |
(31.6) |
|
$ |
27.7 |
|
|
|
|
|
|
Other comprehensive income
(loss) |
|
|
|
|
|
|
|
|
|
|
|
Items that will be reclassified to
net income (loss): |
|
|
|
|
|
|
Net change related to
cash flow hedges |
|
|
|
|
|
|
|
Net change in the fair value of
derivatives designated as cash flow hedges |
|
(1.2) |
|
|
0.4 |
|
|
Reclassification of the net change in
the fair value of derivatives designated as cash flow |
|
|
|
|
|
|
|
hedges in prior periods, recognized in
net income (loss) during the period |
|
2.6 |
|
|
1.5 |
|
|
Related income taxes |
|
1.6 |
|
|
0.7 |
|
|
(0.2) |
|
|
1.2 |
|
|
|
|
|
|
|
Cumulative translation
differences |
|
|
|
|
|
|
|
Net gains (losses) on the translation of the
financial statements of self-sustaining foreign operations |
|
0.5 |
|
|
(1.7) |
|
|
|
|
|
|
Items that will not be reclassified
to net income (loss): |
|
|
|
|
|
|
Changes in actuarial
gains and losses in respect of defined
benefit pension plans |
|
|
|
|
|
|
|
Actuarial gains and losses in respect
of defined benefit pension plans |
|
(15.6) |
|
|
22.5 |
|
|
Related income taxes |
|
(4.9) |
|
|
6.0 |
|
|
(10.7) |
|
|
16.5 |
|
|
|
|
|
|
Other comprehensive income
(loss) |
|
(10.4) |
|
|
16.0 |
Comprehensive income
(loss) |
$ |
(42.0) |
|
$ |
43.7 |
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
Shareholders of the Corporation |
$ |
(42.0) |
|
$ |
43.4 |
|
Non-controlling interests |
- |
|
|
|
0.3 |
|
$ |
(42.0) |
|
$ |
43.7 |
|
|
|
|
|
|
|
|
|
|
|
|
The notes are an integral part of
these consolidated financial statements. |
|
|
|
|
|
CONSOLIDATED STATEMENTS OF
CHANGES IN EQUITY |
Unaudited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions of Canadian dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to shareholders of the Corporation |
|
|
|
|
|
|
|
|
Share capital |
|
|
Contributed
surplus |
|
|
Retained
earnings |
|
|
Accumulated
other
comprehensive
income (loss) |
|
|
Total |
|
|
Non-
controlling
interests |
|
|
Total equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at October 31, 2011 |
$ |
478.1 |
|
$ |
1.8 |
|
$ |
754.1 |
|
$ |
(28.1) |
|
$ |
1,205.9 |
|
$ |
0.8 |
|
$ |
1,206.7 |
Net income (loss) |
|
- |
|
|
- |
|
|
(31.6) |
|
|
- |
|
|
(31.6) |
|
|
- |
|
|
(31.6) |
Other comprehensive
loss |
|
- |
|
|
- |
|
|
- |
|
|
(10.4) |
|
|
(10.4) |
|
|
- |
|
|
(10.4) |
Shareholders' contributions
and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
distributions to
shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options |
|
0.1 |
|
|
- |
|
- |
|
|
|
- |
|
|
0.1 |
|
|
- |
|
|
0.1 |
|
Dividends |
|
- |
|
|
- |
|
|
(12.6) |
|
|
- |
|
|
(12.6) |
|
|
- |
|
|
(12.6) |
|
Stock-option based |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
compensation |
|
- |
|
|
0.2 |
|
|
- |
|
|
- |
|
|
0.2 |
|
|
- |
|
|
0.2 |
Balance as at January 31, 2012 |
$ |
478.2 |
|
$ |
2.0 |
|
$ |
709.9 |
|
$ |
(38.5) |
|
$ |
1,151.6 |
|
$ |
0.8 |
|
$ |
1,152.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at November 1, 2010 |
$ |
477.9 |
|
$ |
1.1 |
|
$ |
673.1 |
|
$ |
(4.5) |
|
$ |
1,147.6 |
|
$ |
0.8 |
|
$ |
1,148.4 |
Net income |
|
- |
|
|
- |
|
|
27.4 |
|
|
- |
|
|
27.4 |
|
|
0.3 |
|
|
27.7 |
Other comprehensive income |
|
- |
|
|
- |
|
|
- |
|
|
16.0 |
|
|
16.0 |
|
|
- |
|
|
16.0 |
Shareholders' contributions
and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
distributions to
shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options |
|
0.1 |
|
|
- |
|
|
- |
|
|
- |
|
|
0.1 |
|
|
-
|
|
|
0.1 |
|
Dividends |
|
- |
|
|
- |
|
|
(10.6) |
|
|
- |
|
|
(10.6) |
|
|
(0.8) |
|
|
(11.4) |
|
Stock-option based |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
compensation |
|
- |
|
|
0.2 |
|
|
- |
|
|
- |
|
|
0.2 |
|
|
- |
|
|
0.2 |
Balance as at January 31, 2011 |
$ |
478.0 |
|
$ |
1.3 |
|
$ |
689.9 |
|
$ |
11.5 |
|
$ |
1,180.7 |
|
$ |
0.3 |
|
$ |
1,181.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The notes are an integral part of
these consolidated financial statements. |
CONSOLIDATED STATEMENTS OF
FINANCIAL POSITION |
Unaudited |
|
|
|
|
|
|
|
|
|
(in millions of Canadian dollars) |
|
As at
January 31,
2012 |
|
|
As at
October 31,
2011 |
|
|
As at
November 1,
2010 |
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
56.8 |
|
$ |
75.0 |
|
$ |
31.9 |
|
Accounts receivable |
|
368.1 |
|
|
436.3 |
|
|
440.6 |
|
Income taxes receivable |
|
7.4 |
|
|
14.7 |
|
|
19.5 |
|
Inventories |
|
76.2 |
|
|
80.2 |
|
|
77.6 |
|
Prepaid expenses and other current assets |
|
15.3 |
|
|
18.3 |
|
|
19.3 |
|
Current assets related to discontinued
operations |
|
- |
|
|
- |
|
|
26.4 |
|
|
523.8 |
|
|
624.5 |
|
|
615.3 |
|
|
|
|
|
|
|
|
|
Property, plant and
equipment |
|
672.9 |
|
|
690.6 |
|
|
772.3 |
Intangible assets |
|
147.9 |
|
|
149.6 |
|
|
179.1 |
Goodwill |
|
682.8 |
|
|
682.5 |
|
|
678.1 |
Deferred income taxes |
|
199.2 |
|
|
197.7 |
|
|
193.8 |
Other assets |
|
28.9 |
|
|
20.2 |
|
|
32.3 |
Non-current assets related to
discontinued operations |
|
- |
|
|
-
|
|
|
49.5 |
|
$ |
2,255.5 |
|
$
|
2,365.1 |
|
$ |
2,520.4 |
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
$ |
217.9 |
|
$ |
293.5 |
|
$ |
329.6 |
|
Provisions |
|
6.9 |
|
|
10.7 |
|
|
15.7 |
|
Income taxes payable |
|
86.4 |
|
|
33.5 |
|
|
29.0 |
|
Deferred subscription revenues and deposits |
|
34.0 |
|
|
32.5 |
|
|
38.4 |
|
Current portion of long-term debt |
|
312.9 |
|
|
271.9 |
|
|
293.8 |
|
Current liability related to discontinued
operations |
|
- |
|
|
- |
|
|
12.8 |
|
|
658.1 |
|
|
642.1 |
|
|
719.3 |
|
|
|
|
|
|
|
|
|
Long-term debt |
|
211.9 |
|
|
292.5 |
|
|
436.9 |
Deferred income taxes |
|
124.3 |
|
|
127.2 |
|
|
124.3 |
Provisions |
|
8.6 |
|
|
8.7 |
|
|
10.6 |
Other liabilities |
|
100.2 |
|
|
87.9 |
|
|
80.2 |
Non-current liability related to
discontinued operations |
|
- |
|
|
- |
|
|
0.7 |
|
|
1,103.1 |
|
|
1,158.4 |
|
|
1,372.0 |
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
|
Share capital |
|
478.2 |
|
|
478.1 |
|
|
477.9 |
|
Contributed surplus |
|
2.0 |
|
|
1.8 |
|
|
1.1 |
|
Retained earnings |
|
709.9 |
|
|
754.1 |
|
|
673.1 |
|
Accumulated other comprehensive loss |
|
(38.5) |
|
|
(28.1) |
|
|
(4.5) |
|
Attributable to shareholders of the
Corporation |
|
1,151.6 |
|
|
1,205.9 |
|
|
1,147.6 |
|
Non-controlling interests |
|
0.8 |
|
|
0.8 |
|
|
0.8 |
|
|
1,152.4 |
|
|
1,206.7 |
|
|
1,148.4 |
|
$ |
2,255.5 |
|
$ |
2,365.1 |
|
$ |
2,520.4 |
|
|
|
|
|
|
|
|
|
The notes are an integral part of
these consolidated financial statements. |
CONSOLIDATED STATEMENTS OF CASH
FLOWS |
Unaudited |
|
|
Three months ended |
|
January 31 |
(in millions of Canadian dollars) |
|
2012 |
|
|
2011 |
|
|
|
|
|
|
Operating
activities |
|
|
|
|
|
|
Net income (loss) |
$ |
(31.6) |
|
$ |
27.7 |
|
Less: Net income from discontinued
operations |
|
- |
|
|
0.6 |
|
Net income (loss) from continuing
operations |
|
(31.6) |
|
|
27.1 |
|
|
|
|
|
|
|
Adjustments to reconcile net income
(loss) from continuing operations |
|
|
|
|
|
|
and cash flows from operating
activities: |
|
|
|
|
|
|
|
Amortization |
|
33.8 |
|
|
36.8 |
|
|
Impairment of assets |
|
0.8 |
|
|
3.5 |
|
|
Financial expenses on long-term debt |
|
6.9 |
|
|
10.1 |
|
|
Interest on tax contingencies |
|
16.0 |
|
|
- |
|
|
Net gain on disposal of assets |
|
(0.4) |
|
|
- |
|
|
Income taxes |
|
47.6 |
|
|
5.7 |
|
|
Stock-option based compensation |
|
0.2 |
|
|
0.2 |
|
|
Other |
|
0.6 |
|
|
(1.7) |
|
Cash flows generated by operating
activities before changes |
|
|
|
|
|
|
in non-cash operating items and income
tax paid |
|
73.9 |
|
|
81.7 |
|
Changes in non-cash operating
items |
|
(16.3) |
|
|
(12.7) |
|
Income tax paid |
|
(2.3) |
|
|
(6.5) |
|
Cash flows from continuing
operations |
|
55.3 |
|
|
62.5 |
|
Cash flows from discontinued
operations |
|
- |
|
|
(0.3) |
|
|
55.3 |
|
|
62.2 |
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
Business acquisitions |
|
- |
|
|
(4.8) |
|
Acquisitions of property, plant and
equipment |
|
(8.3) |
|
|
(20.5) |
|
Disposals of property, plant and
equipment |
|
0.4 |
|
|
0.1 |
|
Increase in intangible assets and
other assets |
|
(4.7) |
|
|
(4.9) |
|
Cash flows from investments in
continuing operations |
|
(12.6) |
|
|
(30.1) |
|
Cash flows from investments in
discontinued operations |
|
- |
|
|
(0.4) |
|
|
(12.6) |
|
|
(30.5) |
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
Reimbursement of long-term debt |
|
(8.1) |
|
|
(7.3) |
|
Increase (decrease) in revolving term
credit facility |
|
(34.1) |
|
|
6.5 |
|
Financial expenses on long-term
debt |
|
(6.3) |
|
|
(7.9) |
|
Dividends on participating shares |
|
(10.9) |
|
|
(8.9) |
|
Dividends on preferred shares |
|
(1.7) |
|
|
(1.7) |
|
Issuance of participating shares |
|
0.1 |
|
|
0.1 |
|
Bond forward contract |
|
- |
|
|
(6.0) |
|
Other |
|
- |
|
|
- |
|
Cash flows from the financing of
continuing operations |
|
(61.0) |
|
|
(25.2) |
|
|
|
|
|
|
Effect of exchange rate changes on
cash and cash equivalents |
|
|
|
|
|
denominated in foreign currencies |
|
0.1 |
|
|
(0.3) |
|
|
|
|
|
|
Increase (decrease) in cash and cash
equivalents |
|
(18.2) |
|
|
6.2 |
Cash and cash equivalents at beginning
of period |
|
75.0 |
|
|
36.3 |
Cash and cash equivalents at end of
period |
$ |
56.8 |
|
$ |
42.5 |
|
|
|
|
|
|
Non-cash investing and financing
activities |
|
|
|
|
|
|
Net change in capital asset
acquisitions financed
by accounts payable |
$ |
2.5 |
|
$ |
13.6 |
|
|
|
|
|
|
The notes are an integral part of
these consolidated financial statements. |
SOURCE TRANSCONTINENTAL INC.