NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1.
NATURE OF OPERATIONS
Advaxis,
Inc. (“Advaxis” or the “Company”) is a clinical-stage biotechnology company focused on the development and commercialization
of proprietary Listeria monocytogenes (“Lm”)-based antigen delivery products. The Company is using its Lm
platform directed against tumor-specific targets in order to engage the patient’s immune system to destroy tumor cells. Through
a license from the University of Pennsylvania, Advaxis has exclusive access to this proprietary formulation of attenuated Lm called
Lm TechnologyTM. Advaxis’ proprietary approach is designed to deploy a unique mechanism of action that redirects
the immune system to attack cancer in three distinct ways:
|
● |
Alerting and training the
immune system by activating multiple pathways in Antigen-Presenting Cells (“APCs”) with the equivalent of multiple adjuvants; |
|
● |
Attacking the tumor by
generating a strong, cancer-specific T cell response; and |
|
● |
Breaking down tumor protection
through suppression of the protective cells in the tumor microenvironment (“TME”) that shields the tumor from the immune
system. This enables the activated T cells to begin working to attack the tumor cells. |
Advaxis’
proprietary Lm platform technology has demonstrated clinical activity in several of its programs and has been dosed in over 470
patients across multiple clinical trials and in various tumor types. The Company believes that Lm Technology immunotherapies can
complement and address significant unmet needs in the current oncology treatment landscape. Specifically, its product candidates have
the potential to work synergistically with other immunotherapies, including checkpoint inhibitors, while having a generally well-tolerated
safety profile.
Liquidity
and Capital Resources
Liquidity
and Management’s Plans
Similar
to other development stage biotechnology companies, the Company’s products that are being developed have not generated significant
revenue. As a result, the Company has suffered recurring losses and requires significant cash resources to execute its business plans.
These losses are expected to continue for the foreseeable future.
As
of January 31, 2022, the Company had approximately $36.5 million in cash and cash equivalents. Although the Company expects to have sufficient
capital to fund its obligations, as they become due, in the ordinary course of business until at least one year from the issuance of
these consolidated financial statements, the actual amount of cash that it will need to operate is subject to many factors.
The
Company recognizes it will need to raise additional capital in order to continue to execute its business plan in the future. There is
no assurance that additional financing will be available when needed or that management will be able to obtain financing on terms acceptable
to the Company or whether the Company will become profitable and generate positive operating cash flow. If the Company is unable to raise
sufficient additional funds, it will have to further scale back its operations.
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION
Basis
of Presentation/Estimates
The
accompanying unaudited interim condensed consolidated financial statements and related notes have been prepared in accordance with accounting
principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information, and in accordance
with the rules and regulations of the Securities and Exchange Commission (“SEC”) with respect to Form 10-Q and Rule 10-01
of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial
statements and the accompanying unaudited interim condensed consolidated balance sheet as of January 31, 2022 has been derived from the
Company’s October 31, 2021 audited financial statements. In the opinion of management, the unaudited interim condensed consolidated
financial statements furnished include all adjustments (consisting of normal recurring accruals) necessary for a fair statement of the
results for the interim periods presented.
Operating
results for interim periods are not necessarily indicative of the results to be expected for the full year. The preparation of financial
statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets,
liabilities, revenues, expenses, and the related disclosures at the date of the financial statements and during the reporting period.
Significant estimates include the timelines associated with revenue recognition on upfront payments received, fair value and recoverability
of the carrying value of property and equipment and intangible assets, fair value of warrant liability, grant date fair value of options,
deferred tax assets and any related valuation allowance and related disclosure of contingent assets and liabilities. On an on-going basis,
the Company evaluates its estimates, based on historical experience and on various other assumptions that it believes to be reasonable
under the circumstances. Actual results could materially differ from these estimates.
These
unaudited interim condensed consolidated financial statements should be read in conjunction with the financial statements of the Company
as of and for the fiscal year ended October 31, 2021 and notes thereto contained in the Company’s 2021 Annual Report on Form 10-K,
as filed with the SEC on February 14, 2022.
Principles
of Consolidation
The
consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany accounts
and transactions have been eliminated.
Restricted
Cash
On
January 31, 2022, the Company transferred $5,250,000 into an escrow fund to fund a potential Series D preferred stock redemption.
Convertible
Preferred Stock
Preferred
shares subject to mandatory redemption are classified as liability instruments and are measured at fair value. The Company classifies
conditionally redeemable preferred shares, which includes preferred shares that feature redemption rights that are either within the
control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control,
as temporary equity (“mezzanine”) until such time as the conditions are removed or lapse.
Derivative
Financial Instruments
The
Company does not use derivative instruments to hedge exposures to cash flow, market or foreign currency risks. The Company evaluates
all of its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives.
For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair
value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. For share-based
derivative financial instruments, the Company used the Monte Carlo simulation model, the Black Scholes model and a binomial model
to value the derivative instruments at inception and on subsequent valuation dates. The classification of derivative instruments, including
whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative
liabilities are classified in the consolidated balance sheet as current or non-current based on whether or not net-cash settlement of
the instrument could be required within 12 months after the balance sheet date.
Net
Income (Loss) per Share
Basic
net income or loss per common share is computed by dividing net income or loss available to common stockholders by the weighted average
number of common shares outstanding during the period. Diluted earnings per share give effect to dilutive options, warrants, restricted
stock units and other potential common stock outstanding during the period. In the case of a net loss, the impact of the potential common
stock resulting from warrants, outstanding stock options and convertible debt are not included in the computation of diluted loss per
share, as the effect would be anti-dilutive. In the case of net income, the impact of the potential common stock resulting from these
instruments that have intrinsic value are included in the diluted earnings per share. The table below sets forth the number of potential
shares of common stock that have been excluded from diluted net loss per share:
SCHEDULE
OF ANTI -DILUTED SECURITIES EXCLUDED FROM DILUTED NET LOSS PER SHARE
| |
As of January 31, | |
| |
2022 | | |
2021 | |
Warrants | |
| 30,225,397 | | |
| 8,014,220 | |
Series D convertible redeemable preferred stock | |
| 20,000,000 | | |
| - | |
Stock options | |
| 888,058 | | |
| 1,047,377 | |
Restricted stock units | |
| - | | |
| 5,556 | |
Total | |
| 51,113,455 | | |
| 9,067,153 | |
Recent
Accounting Standards
In
December 2019, the FASB issued ASU 2019-12, Simplification of Income Taxes (Topic 740) Income Taxes (“ASU 2019-12”). ASU
2019-12 simplifies the accounting for income taxes by removing certain exceptions to the general principles in Topic 740. The amendments
also improve consistent application of and simplify U.S. GAAP for other areas of Topic 740 by clarifying and amending existing guidance.
ASU 2019-12 is effective for public companies for annual periods beginning after December 15, 2020, including interim periods within
those fiscal years. The Company adopted this standard effective November 1, 2021 and it is not material to the financial results of the
Company.
In
August 2020, the FASB issued ASU 2020-06, Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity, which
simplifies the accounting for certain convertible instruments, amends guidance on derivative scope exceptions for contracts in an entity’s
own equity, and modifies the guidance on diluted earnings per share (“EPS”) calculations as a result of these changes. The
standard will be effective for the Company for fiscal years beginning after December 15, 2023 and can be applied on either a fully retrospective
or modified retrospective basis. Early adoption is permitted for fiscal years beginning after December 15, 2020. The Company adopted
this standard effective November 1, 2021 and it is not material to the financial results of the Company.
Management
does not believe that any recently issued, but not yet effective accounting pronouncements, if adopted, would have a material impact
on the accompanying condensed consolidated financial statements.
3.
PROPERTY AND EQUIPMENT
Property
and equipment, net consisted of the following (in thousands):
SCHEDULE OF PROPERTY AND EQUIPMENT
| |
January 31, 2022 | | |
October 31, 2021 | |
Laboratory equipment | |
$ | 179 | | |
$ | 179 | |
Computer equipment | |
| 241 | | |
| 241 | |
Total property and equipment | |
| 420 | | |
| 420 | |
Accumulated depreciation and amortization | |
| (320 | ) | |
| (302 | ) |
Net property and equipment | |
$ | 100 | | |
$ | 118 | |
Depreciation
expense for the three months ended January 31, 2022 and 2021 was approximately $18,000 and $192,000, respectively.
4.
INTANGIBLE ASSETS
Intangible
assets, net consisted of the following (in thousands):
SUMMARY OF INTANGIBLE ASSETS
| |
January 31, 2022 | | |
October 31, 2021 | |
| |
| | |
| |
Patents | |
$ | 4,769 | | |
$ | 4,836 | |
Licenses | |
| 777 | | |
| 777 | |
Software | |
| 98 | | |
| 98 | |
Total intangibles | |
| 5,644 | | |
| 5,711 | |
Accumulated amortization | |
| (2,406 | ) | |
| (2,357 | ) |
Intangible assets | |
$ | 3,238 | | |
$ | 3,354 | |
The
expiration dates of the existing patents range from 2021 to 2039 but the expiration dates can be extended based on market approval if
granted and/or based on existing laws and regulations. Capitalized costs associated with patent applications that are abandoned without
future value are charged to expense when the determination is made not to further pursue the application. Patent applications having
a net book value of approximately $104,000 and $0 were abandoned and were charged to general and administrative expenses in the statement
of operations for each of the three months ended January 31, 2022 and 2021, respectively. Amortization expense for intangible assets
that was charged to general and administrative expense in the statement of operations aggregated approximately $70,000 and $67,000 for
the three months ended January 31, 2022 and 2021, respectively.
Management
has reviewed its long-lived assets for impairment whenever events and circumstances indicate that the carrying value of an asset might
not be recoverable. Net assets are recorded on the balance sheet for patents and licenses related to axalimogene filolisbac (AXAL), ADXS-HOT,
ADXS-PSA and other products that are in development. However, if a competitor were to gain FDA approval for a similar treatment before
the Company or if future clinical trials fail to meet the targeted endpoints, the Company will likely record an impairment related to
these assets. In addition, if an application is rejected or fails to be issued, the Company would record an impairment of its estimated
book value. Lastly, if the Company is unable to raise enough capital to continue funding its studies and developing its intellectual
property, the Company would likely record an impairment to these assets.
As
of January 31, 2022, the estimated amortization expense by fiscal year based on the current carrying value of intangible assets is as
follows (in thousands):
SCHEDULE OF CARRYING VALUE OF INTANGIBLE ASSETS
| |
Fiscal year ending October 31, | |
| |
| |
2022 (Remaining) | |
$ | 211 | |
2023 | |
| 282 | |
2024 | |
| 282 | |
2025 | |
| 282 | |
2026 | |
| 282 | |
Thereafter | |
| 1,899 | |
Total | |
$ | 3,238 | |
5.
ACCRUED EXPENSES:
The
following table summarizes accrued expenses included in the condensed consolidated balance sheets (in thousands):
SUMMARY OF ACCRUED EXPENSES
| |
January 31, 2022 | | |
October 31, 2021 | |
| |
| | |
| |
Salaries and other compensation | |
$ | 170 | | |
$ | 55 | |
Vendors | |
| 1,524 | | |
| 1,968 | |
Professional fees | |
| 237 | | |
| 613 | |
Other | |
| 200 | | |
| 200 | |
Total accrued expenses | |
$ | 2,131 | | |
$ | 2,836 | |
6.
LEASES
Operating
Leases
The
Company previously leased a corporate office and manufacturing facility in Princeton, New Jersey under an operating lease that was set
to expire in November 2025. On March 26, 2021, the Company entered into a Lease Termination and Surrender Agreement with respect to this
lease agreement. The Lease Termination and Surrender Agreement provides for the early termination of the lease, which became effective
on March 31, 2021. In connection with the early termination of the lease, the Company was required to pay a $1,000,000 termination payment.
The unapplied security deposit totaling approximately $182,000 was credited against the termination fee for a net payment of approximately
$818,000. The Company wrote off of the remaining right-of-use asset of approximately $4.5 million and lease liability of approximately
$5.6 million. After consideration of the termination payment and write off of remaining right-of-use asset and lease liability, the Company
recorded a net gain of approximately $0.1 million.
On
March 25, 2021, the Company entered into a new lease agreement for its corporate office/lab with base rent of approximately $29,000 per
year, plus other expenses. The lease expires on March 25, 2022 and the Company has the option to renew the lease for one additional successive
one-year term upon six months written notice to the landlord. This new lease was accounted for as a short-term lease at inception, and
the Company elected not to recognize a right-of-use asset and lease liability. In September 2021, the Company exercised its option to
renew the lease, extending the lease term until March 25, 2023. Since the renewed lease term exceeds one-year, the lease no longer qualifies
for the short-term lease exception, resulting in the recognition of a right-of-use asset and operating lease liability of approximately
$43,000.
Supplemental
balance sheet information related to leases was as follows (in thousands):
SCHEDULE OF SUPPLEMENTAL BALANCE SHEET RELATED TO LEASES
| |
January 31, 2022 | | |
October 31, 2021 | |
Operating leases: | |
| | | |
| | |
Operating lease right-of-use assets | |
$ | 33 | | |
$ | 40 | |
| |
| | | |
| | |
Operating lease liability | |
$ | 29 | | |
$ | 28 | |
Operating lease liability, net of current portion | |
| 5 | | |
| 12 | |
Total operating lease liabilities | |
$ | 34 | | |
$ | 40 | |
Supplemental
lease expense related to leases was as follows (in thousands):
SCHEDULE OF LEASE EXPENSES
Lease
Cost (in thousands) |
|
Statements
of Operations Classification |
|
For
the Three
Months Ended
January 31, 2022 |
|
|
For
the Three
Months Ended
January 31, 2021 |
|
Operating lease
cost |
|
General and
administrative |
|
|
7 |
|
|
|
290 |
|
Variable
lease cost |
|
General
and administrative |
|
$ |
9 |
|
|
|
437 |
|
Total
lease expense |
|
|
|
$ |
16 |
|
|
|
727 |
|
Other
information related to leases where the Company is the lessee is as follows:
SCHEDULE OF OTHER INFORMATION RELATED TO LEASES
| |
January 31, 2022 | | |
October 31, 2021 | |
Weighted-average remaining lease term | |
| 1.2 years | | |
| 1.4 years | |
Weighted-average discount rate | |
| 3.79 | % | |
| 3.79 | % |
Supplemental
cash flow information related to operating leases was as follows:
SCHEDULE OF CASH FLOW INFORMATION RELATED TO LEASES
| |
For the Three Months Ended January 31, 2022 | | |
For the Three Months Ended January 31, 2021 | |
Cash paid for operating lease liabilities | |
$ | 7 | | |
$ | 324 | |
Future
minimum lease payments under non-cancellable leases as of January 31, 2022 were as follows:
SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS UNDER NON-CANCELLABLE LEASES
Fiscal Year ending October 31, | |
| |
2022 (Remaining) | |
$ | 22 | |
2023 | |
| 13 | |
Total minimum lease payments | |
| 35 | |
Less: Imputed interest | |
| (1 | ) |
Total | |
$ | 34 | |
7.
COMMON STOCK PURCHASE WARRANTS AND WARRANT LIABILITY
Warrants
As
of January 31, 2022 and October 31, 2021, there were outstanding and exercisable warrants to purchase 30,225,397 shares of our common
stock with exercise prices ranging from $0.30 to $281.25 per share. Information on the outstanding warrants is as follows:
COMMON STOCK PURCHASE WARRANTS AND WARRANT LIABILITY
Exercise Price | | |
Number of Shares Underlying Warrants | | |
Expiration Date | |
Type of Financing |
$ | 281.25 | | |
| 25 | | |
N/A | |
Other warrants |
$ | 0.25 | | |
| 70,297 | | |
July 2024 | |
September 2018 Public Offering |
$ | 2.80 | | |
| 327,338 | | |
September 2024 | |
July 2019 Public Offering |
$ | 0.35 | | |
| 4,578,400 | | |
November 2025 | |
November 2020 Public Offering |
$ | 0.70 | | |
| 11,244,135 | | |
April 2026 | |
April 2021 Registered Direct Offering (Accompanying Warrants) |
$ | 0.70 | | |
| 14,005,202 | | |
5 years after the date such warrants become exercisable, if ever | |
April 2021 Private Placement (Private Placement Warrants) |
| Grand Total | | |
| 30,225,397 | | |
| |
|
As
of January 31, 2022 and October 31, 2021, the Company had 16,149,898
of its total 30,225,397
outstanding warrants classified as equity (equity
warrants).
Warrant
Liability
As
of January 31, 2022 and October 31, 2021, the Company had 14,075,499 of its total 30,225,397 outstanding warrants from an April 2021
private offering of common stock and warrants (the “April 2021 Private Placement”) and a September 2018 public offering of
common stock and warrants (the “September 2018 Public Offering”) classified as liabilities (liability warrants).
The
warrants issued in the April 2021 Private Placement will become exercisable only on such day, if ever, that is 14 days after the Company
files an amendment to the Company’s Amended and Restated Certificate of Incorporation to increase the number of authorized shares
of common stock, $0.001 par value per share from 170,000,000 shares to 300,000,000 shares. These warrants expire five years after the
date they become exercisable. As of January 31, 2022, the Company did not have sufficient authorized common stock to allow for the issuance
of common stock underlying these warrants. The Company did not receive stockholder authorization to increase the authorized shares from
170,000,000 to 300,000,000 shares at the stockholder’s meeting commenced on June 3, 2021. The Company was subsequently required
to file a proxy to seek an increase in the number of authorized shares and did not file such a proxy but rather elected to seek a reverse
stock split to, among other things, increase the shares available. Accordingly, based on certain indemnification provisions of the securities
purchase agreement, the Company concluded that liability classification is warranted. The Company utilized the Black Scholes model to
calculate the fair value of these warrants at issuance and at each subsequent reporting date.
In
measuring the warrant liability for the warrants issued in the April 2021 Private Placement at January 31, 2022 and October 31, 2021,
the Company used the following inputs in its Black Scholes model:
SCHEDULE OF ASSUMPTIONS USED IN WARRANT LIABILITY
| |
January 31, 2022 | | |
October 31, 2021 | |
Exercise Price | |
$ | 0.70 | | |
$ | 0.70 | |
Stock Price | |
$ | 0.136 | | |
$ | 0.485 | |
Expected Term | |
| 5.00 years | | |
| 5.00 years | |
Volatility % | |
| 108 | % | |
| 106 | % |
Risk Free Rate | |
| 1.62 | % | |
| 1.18 | % |
The
September 2018 Public Offering warrants contain a down round feature, except for exempt issuances as defined in the warrant agreement,
in which the exercise price would immediately be reduced to match a dilutive issuance of common stock, options, convertible securities
and changes in option price or rate of conversion. As of January 31, 2021, the down round feature was triggered four times and the exercise
price of the warrants were reduced from $22.50 to $0.25. The warrants require liability classification as the warrant agreement requires
the Company to maintain an effective registration statement and does not specify any circumstances under which settlement in other than
cash would be permitted or required. As a result, net cash settlement is assumed and liability classification is warranted. For these
liability warrants, the Company utilized the Monte Carlo simulation model to calculate the fair value of these warrants at issuance and
at each subsequent reporting date.
In
measuring the warrant liability for the September 2018 Public Offering warrants at January 31, 2022 and October 31, 2021, the Company
used the following inputs in its Monte Carlo simulation model:
SCHEDULE OF ASSUMPTIONS USED IN WARRANT LIABILITY
| |
January 31, 2022 | | |
October 31, 2021 | |
Exercise Price | |
$ | 0.25 | | |
$ | 0.30 | |
Stock Price | |
$ | 0.136 | | |
$ | 0.485 | |
Expected Term | |
| 2.61 years | | |
| 2.87 years | |
Volatility % | |
| 118 | % | |
| 123 | % |
Risk Free Rate | |
| 1.29 | % | |
| 0.77 | % |
At
January 31, 2022 and October 31, 2021, the fair value of the warrant liability was approximately $1,127,000 and $4,929,000, respectively.
For the three months ended January 31, 2022 and 2021, the Company reported income of approximately $3,802,000 and expense of $27,000,
respectively, due to changes in the fair value of the warrant liability.
8.
COMMITMENTS AND CONTINGENCIES
Atachbarian
On
November 15, 2021, a purported stockholder of the Company commenced an action against the Company and certain of its directors in the
U.S. District Court for the District of New Jersey, entitled Atachbarian v. Advaxis, Inc., et al., No. 3:21-cv-20006. The plaintiff alleges
that the defendants breached their fiduciary duties and violated Section 14(a) and Rule 20(a) of the Securities Exchange Act of 1934
and Rule 14a-9 promulgated thereunder by allegedly failing to disclose certain matters in its Registration Statement on Form S-4 (Commission
File No. 333-259065 (the “Registration Statement”) filed in connection with a proposed merger with Biosight Ltd. (the “Previously
Proposed Merger”). On December 15, 2021, pursuant to an understanding reached with the plaintiff, the Company made certain other additional disclosures that mooted the demands asserted in the complaint. On December 17,
2021, the plaintiff filed a notice of voluntary dismissal with prejudice. On February 7, 2022, the Company and the plaintiff reached
a settlement agreement, which is recorded in accrued expenses in the consolidated balance statement.
Purported
Stockholder Claims Related to Biosight Transaction
Between
September 16, 2021, and November 4, 2021, the Company received demand letters on behalf of six purported stockholders of the Company,
alleging that the Company failed to disclose certain matters in the Registration Statement, and demanding that the Company disclose such
information in a supplemental disclosure filed with the SEC. On October 14, 2021, the Company filed an amendment to the Registration
Statement and on November 8, 2021, the Company made certain other additional disclosures that
mooted the demands asserted in the above-referenced letters. The six plaintiffs have made a settlement demand. The Company believes it
has adequately accrued for a settlement, which is recorded in accrued expenses in the consolidated balance sheet.
In
addition, the Company received certain additional demands from stockholders asserting that the proxy materials filed by the Company in
connection with the Previously Proposed Merger contained alleged material misstatements and/or omissions in violation of federal law.
In response to these demands, the Company agreed to make, and did make, certain supplemental disclosures to the proxy materials. At this
time, the Company is unable to predict the likelihood of an unfavorable outcome.
9.
TEMPORARY EQUITY
Series
D Convertible Preferred Stock Offering
On
January 31, 2022, the Company closed on an offering with certain institutional investors for the private placement of 1,000,000 shares
of Series D convertible redeemable preferred stock (“Series D preferred stock”). The shares to be sold have an aggregate
stated value of $5,000,000. Each share of the Series D preferred stock has a purchase price of $4.75, representing an original issue
discount of 5% of the stated value. Total net proceeds from the offering, after deducting the financial advisor’s fees and other
estimated offering expenses, were approximately $4,312,000.
The
Company has called a special meeting of stockholders to consider an amendment (the “Amendment”) to the Company’s Amended
and Restated Certificate of Incorporation, to effect a reverse stock split of the outstanding shares of common stock by a ratio to be
determined by the Board of Directors of the Company within a range to be specified in the proposal put to the stockholders for approval
of the Amendment. The investors have agreed in the Purchase Agreement to not transfer, offer, sell, contract to sell, hypothecate, pledge
or otherwise dispose of the shares of the Series D preferred stock until the reverse stock split and to vote the shares of the Series
D preferred stock purchased in the offering in a manner that “mirrors” the proportions on which the shares of common stock
(excluding any shares of common stock that are not voted) are voted on the reverse stock split and the Amendment. The Amendment requires
the approval of the majority of the votes associated with the Company’s outstanding stock entitled to vote on the proposal. The
certificate of designation provides that the Series D preferred stock will have no voting rights, other than the right to vote as a class
on certain specified matters, except that each share of Series D preferred stock will have the right to cast 30,000 votes per share of
Series D preferred stock on the reverse stock split.
The
Series D preferred stock can be converted at the option of the holder at any time after the Company has received stockholder approval
for a reverse stock split and filed the requisite amendment with the Delaware Secretary of State’s office to effectuate the reverse
stock split, subject to beneficial ownership limitations. The Company will be permitted to compel conversion of the Series D preferred
stock after the fulfillment of certain conditions and subject to certain limitations. The Series D preferred stock is convertible into
shares of Common Stock at a rate of $0.25 per share for the Series D preferred stock. In addition, on or after the reverse stock split
date, and subject to the satisfaction of certain conditions, the Company can cause the holder of the Series D Preferred Stock to convert
their shares of Series D Preferred Stock, subject to such beneficial ownership limitations.
The
Series D preferred stock has a liquidation preference over the common stock, and may be redeemed by the investors. Each holder of the
Series D preferred stock has the right to cause the Company to redeem all or part of their shares of the Series D preferred stock from
the earlier of receipt of stockholder approval of the reverse stock split or 90 days following the original issue date until 120 days
following the original issue date (the “Redemption Date”) in cash at a redemption price equal to 105% of the stated value
plus an amount equal to accumulated but unpaid dividends, if any, on such shares (whether or not earned or declared, but excluding interest
on such dividends) up to, but excluding, the Redemption Date. Under certain circumstances, the commencement of the period during which
the Series D preferred stock may be redeemed may be extended from 90 days following the original issue date to 135 days following the
original issue date, in which case the Redemption Date would be extended to 165 days following the original issue date. Should such extension
occur, the redemption price would be increased to an amount equal to 110% of the stated value plus an amount equal to accumulated but
unpaid dividends, if any, on such shares.
The
holders of Series D preferred stock will be entitled to dividends, on an as-if converted basis, equal to dividends actually paid, if
any, on shares of common stock.
The
$4.75 million in gross proceeds of the offering are held in an escrow account, along with an additional $500,000 deposited by the Company
to cover the aggregate original issue discount as well as the additional amount that would be necessary to fund the 105% redemption price
until the expiration of the redemption period for the Series D Preferred Stock, as applicable, subject to the earlier payment to redeeming
holders. Upon expiration of the redemption period, any proceeds remaining in escrow will be disbursed to the Company.
In
connection with the Offering, the Company and the investors entered into a registration rights agreement, pursuant to which the Company
is required to file a registration statement with the Securities and Exchange Commission to register for resale the shares that are issued
upon the conversion of shares of Series D preferred stock. The registration statement will be filed with the Securities and Exchange
Commission on or before the 60th calendar day following the first date on which shares are issued upon the conversion of shares of Series
D preferred stock.
Since
the Series D preferred stock has a redemption feature at the option of the holder, it is classified as temporary equity. At the January
31, 2022 issuance date, the Series D preferred stock was recorded on the balance sheet at approximately $4,225,000, which is the $4,312,000
net proceeds less the $87,000 value of the bifurcated preferred stock redemption liability (see below).
Preferred
Stock Redemption Liability
The
Company evaluated the preferred stock redemption feature under ASC 815. Since the preferred stock redemption feature is not considered
to be clearly and closely related to the preferred stock host and the redemption feature meets the four characteristics of a derivative
under ASC 815, the preferred stock redemption feature is required to be bifurcated from the preferred stock host and valued as a liability.
The Company utilized a binomial model to calculate the fair value of the preferred stock redemption feature at issuance.
In
measuring the preferred stock redemption liability at January 31, 2022 (issuance date), the Company used the following inputs in its
binomial model:
SCHEDULE OF PREFERRED STOCK REDEMPTION LIABILITY
| |
January 31, 2022 | |
Exercise Price | |
$ | 0.25 | |
Stock Price | |
$ | 0.136 | |
Volatility % | |
| 105 | % |
Risk Free Rate | |
| 1.00 | % |
At
January 31, 2022, the fair value of the preferred stock
redemption liability was approximately $87,000.
10.
STOCKHOLDERS’ EQUITY
A
summary of the changes in stockholders’ equity for the three months ended January 31, 2022 and 2021 is presented below (in thousands,
except share data):
SUMMARY OF STOCKHOLDERS EQUITY
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Equity | |
| |
Preferred Stock | | |
Common Stock | | |
Additional Paid-In | | |
Accumulated | | |
Total Shareholders’ | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Equity | |
Balance at November 1, 2020 | |
| - | | |
$ | - | | |
| 78,074,023 | | |
$ | 78 | | |
$ | 440,840 | | |
$ | (410,738 | ) | |
$ | 30,180 | |
Beginning balance, value | |
| - | | |
$ | - | | |
| 78,074,023 | | |
$ | 78 | | |
$ | 440,840 | | |
$ | (410,738 | ) | |
$ | 30,180 | |
Stock-based compensation | |
| - | | |
| - | | |
| - | | |
| - | | |
| 236 | | |
| - | | |
| 236 | |
Advaxis public offerings, net of offering costs | |
| - | | |
| - | | |
| 30,666,665 | | |
| 31 | | |
| 8,519 | | |
| - | | |
| 8,550 | |
Warrant exercises | |
| - | | |
| - | | |
| 7,390,000 | | |
| 7 | | |
| 2,579 | | |
| - | | |
| 2,586 | |
Net Loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (3,977 | ) | |
| (3,977 | ) |
Balance at January 31, 2021 | |
| - | | |
$ | - | | |
| 116,130,688 | | |
$ | 116 | | |
$ | 452,174 | | |
$ | (414,715 | ) | |
$ | 37,575 | |
Ending balance , value | |
| - | | |
$ | - | | |
| 116,130,688 | | |
$ | 116 | | |
$ | 452,174 | | |
$ | (414,715 | ) | |
$ | 37,575 | |
| |
Preferred Stock | | |
Common Stock | | |
Additional Paid-In | | |
Accumulated | | |
Total Shareholders’ | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Equity | |
Balance at November 1, 2021 | |
| - | | |
$ | - | | |
| 145,638,459 | | |
$ | 146 | | |
$ | 467,342 | | |
$ | (428,600 | ) | |
$ | 38,888 | |
Beginning balance, value | |
| - | | |
$ | - | | |
| 145,638,459 | | |
$ | 146 | | |
$ | 467,342 | | |
$ | (428,600 | ) | |
$ | 38,888 | |
Stock-based compensation | |
| - | | |
| - | | |
| - | | |
| - | | |
| 26 | | |
| - | | |
| 26 | |
Net Loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (365 | ) | |
| (365 | ) |
Balance at January 31, 2022 | |
| - | | |
$ | - | | |
| 145,638,459 | | |
$ | 146 | | |
$ | 467,368 | | |
$ | (428,965 | ) | |
$ | 38,549 | |
Ending balance, value | |
| - | | |
$ | - | | |
| 145,638,459 | | |
$ | 146 | | |
$ | 467,368 | | |
$ | (428,965 | ) | |
$ | 38,549 | |
11.
SHARE BASED COMPENSATION
The
following table summarizes share-based compensation expense included in the condensed consolidated statements of operations (in thousands):
SUMMARY OF SHARE BASED COMPENSATION EXPENSE
| |
Three Months Ended January 31, | |
| |
2022 | | |
2021 | |
Research and development | |
$ | 13 | | |
$ | 57 | |
General and administrative | |
| 13 | | |
| 179 | |
Total | |
$ | 26 | | |
$ | 236 | |
Stock
Options
A
summary of changes in the stock option plan for the three months ended January 31, 2022 is as follows:
SUMMARY OF CHANGES IN STOCK OPTION PLAN
| |
Shares | | |
Weighted Average Exercise Price | | |
Weighted Average Remaining Contractual Life In Years | | |
Aggregate Intrinsic Value (in thousands) | |
Outstanding as of October 31, 2021 | |
| 893,946 | | |
$ | 19.32 | | |
| 7.80 | | |
$ | 27 | |
Cancelled or expired | |
| (5,888 | ) | |
| 277.50 | | |
| | | |
| | |
Outstanding as of January 31, 2022 | |
| 888,058 | | |
$ | 17.61 | | |
| 7.55 | | |
$ | - | |
Vested and exercisable at January 31, 2022 | |
| 484,641 | | |
$ | 31.80 | | |
| 6.89 | | |
$ | - | |
The
following table summarizes information about the outstanding and exercisable options at January 31, 2022:
SUMMARY OF OUTSTANDING AND EXERCISABLE OPTIONS
Options
Outstanding |
|
|
Options
Exercisable |
|
|
|
|
|
|
|
Weighted |
|
|
Weighted |
|
|
|
|
|
Weighted |
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
Average |
|
|
|
|
|
Average |
|
|
Average |
|
Exercise |
|
|
Number |
|
|
Remaining |
|
|
Exercise |
|
|
Number |
|
|
Remaining |
|
|
Exercise |
|
Price
Range |
|
|
Outstanding |
|
|
Contractual |
|
|
Price |
|
|
Exercisable |
|
|
Contractual |
|
|
Price |
|
$ |
.30-$1.00 |
|
|
|
672,500 |
|
|
|
8.29 |
|
|
$ |
0.54 |
|
|
|
270,000 |
|
|
|
8.20 |
|
|
$ |
0.50 |
|
$ |
1.01-$10.00 |
|
|
|
55,379 |
|
|
|
6.80 |
|
|
$ |
7.47 |
|
|
|
54,462 |
|
|
|
6.79 |
|
|
$ |
7.56 |
|
$ |
10.01-$100.00 |
|
|
|
90,432 |
|
|
|
5.97 |
|
|
$ |
29.02 |
|
|
|
90,432 |
|
|
|
5.97 |
|
|
$ |
29.02 |
|
$ |
100.01-$258.30 |
|
|
|
69,747 |
|
|
|
3.07 |
|
|
$ |
175.51 |
|
|
|
69,747 |
|
|
|
3.07 |
|
|
$ |
175.51 |
|
As
of January 31, 2022, there was approximately $125,000 of unrecognized compensation cost related to non-vested stock option awards, which
is expected to be recognized over a remaining weighted average vesting period of 1.38 years.
Potential
Acceleration of Stock Options
In
the event of a merger transaction, similar to the Previously Proposed Merger Agreement, all of the Chief Executive Officer’s 73,777
unvested stock options, pursuant to his employment agreement, would accelerate.
12.
LICENSING AGREEMENTS
OS
Therapies LLC
On
September 4, 2018, the Company entered into a development, license and supply agreement with OS Therapies (“OST”) for the
use of ADXS31-164, also known as ADXS-HER2, for evaluation in the treatment of osteosarcoma in humans. Under the terms of the license
agreement, as amended, OST will be responsible for the conduct and funding of a clinical study evaluating ADXS-HER2 in recurrent, completely
resected osteosarcoma. Under the most recent amendment to the licensing agreement, OST agreed to pay Advaxis $25,000 per month (“Monthly
Payment”) starting on April 30, 2020 until it achieved its funding milestone of $2,337,500. Upon receipt of the first Monthly Payment,
Advaxis initiated the transfer of the intellectual property and licensing rights of ADXS31-164, which were licensed pursuant to the Penn
Agreement, back to the University of Pennsylvania. Contemporaneously, OST will enter negotiations with the University of Pennsylvania
to establish a licensing agreement for ADXS31-164 to OST for clinical and commercial development of the ADXS31-164 technology.
During
the three months ended January 31, 2021, the Company received an aggregate of $1,615,000 from OS Therapies upon achievement of the funding
milestone set forth in the license agreement. The Company therefore transferred and OST took full ownership of the IND application for
ADXS31-164 in its entirety along with agreements and promises contained therein, as well as all obligations associated with this IND
or any HER2 product/program development.
13.
FAIR VALUE
The
authoritative guidance for fair value measurements defines fair value as the exchange price that would be received for an asset or paid
to transfer a liability (an exit price) in the principal or the most advantageous market for the asset or liability in an orderly transaction
between market participants on the measurement date. Market participants are buyers and sellers in the principal market that are (i)
independent, (ii) knowledgeable, (iii) able to transact, and (iv) willing to transact. The guidance describes a fair value hierarchy
based on the levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure
fair value which are the following:
●
Level 1 — Quoted prices in active markets for identical assets or liabilities.
●
Level 2— Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets
or liabilities; quoted prices in markets that are not active; or other inputs that are observable or corroborated by observable market
data or substantially the full term of the assets or liabilities.
●
Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the value of the assets
or liabilities.
The
following table provides the assets and liabilities carried at fair value measured on a recurring basis as of January 31, 2022 and October
31, 2021 (in thousands):
SCHEDULE OF FAIR VALUE, ASSETS AND LIABILITIES MEASURED ON RECURRING BASIS
| |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
Fair value measured at January 31, 2022 |
| |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
Financial assets at fair value: | |
| | | |
| | | |
| | | |
| | |
Cash equivalents (money market funds) | |
$ | 17,154 | | |
$ | - | | |
$ | - | | |
$ | 17,154 | |
Total Financial Assets at Fair Value | |
$ | 17,154 | | |
$ | - | | |
$ | - | | |
$ | 17,154 | |
| |
| | | |
| | | |
| | | |
| | |
Financial liabilities at fair value: | |
| | | |
| | | |
| | | |
| | |
Preferred stock redemption liability | |
$ | - | | |
$ | - | | |
$ | 87 | | |
$ | 87 | |
Common stock warrant liability, warrants exercisable at $0.25 through September 2024 | |
| - | | |
| - | | |
| 7 | | |
| 7 | |
Common stock warrant liability, warrants exercisable at $0.70 through 5 years after the date such warrants become exercisable, if ever (Private Placement Warrants) | |
| - | | |
| - | | |
| 1,120 | | |
| 1,120 | |
Total financial liabilities at fair value | |
$ | - | | |
$ | - | | |
$ | 1,214 | | |
$ | 1,214 | |
| |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
Fair value measured at October 31, 2021 |
| |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
Financial assets at fair value: | |
| | | |
| | | |
| | | |
| | |
Cash equivalents (money market funds) | |
$ | 17,153 | | |
$ | - | | |
$ | - | | |
$ | 17,153 | |
Total Financial Assets at Fair Value | |
$ | 17,153 | | |
$ | - | | |
$ | - | | |
$ | 17,153 | |
| |
| | | |
| | | |
| | | |
| | |
Financial liabilities at fair value: | |
| | | |
| | | |
| | | |
| | |
Common stock warrant liability, warrants exercisable at $0.30 through September 2024 | |
$ | - | | |
$ | - | | |
$ | 27 | | |
$ | 27 | |
Common stock warrant liability, warrants exercisable at $0.70 through 5 years after the date such warrants become exercisable, if ever (Private Placement Warrants) | |
| - | | |
| - | | |
| 4,902 | | |
| 4,902 | |
Total financial liabilities at fair value | |
$ | - | | |
$ | - | | |
$ | 4,929 | | |
$ | 4,929 | |
The
following table presents changes in Level 3 liabilities measured at fair value (in thousands) for the three months ended January 31,
2022. Unobservable inputs were used to determine the fair value of positions that the Company has classified within the Level 3 category.
SCHEDULE
OF FAIR VALUE MEASURING UNOBSERVABLE INPUTS
| |
Preferred Stock Redemption Liability | | |
Warrant Liabilities | | |
Total | |
Fair value at October 31, 2021 | |
$ | - | | |
$ | 4,929 | | |
$ | 4,929 | |
Additions | |
| 87 | | |
| - | | |
| 87 | |
Change in fair value | |
| - | | |
| (3,802 | ) | |
| (3,802 | ) |
Fair value at January 31, 2022 | |
$ | 87 | | |
$ | 1,127 | | |
$ | 1,214 | |