BTCY Biotricity Inc (QB)

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q/A

(Amendment No. 1)

 

(Mark One)

 

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the quarterly period ended December 31, 2024
☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the period from ______________ to_______________

 

Commission file number: 001-40761

 

BIOTRICITY INC.

(Exact name of registrant as specified in its charter)

 

Nevada		30-0983531
State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

 

203 Redwood Shores Parkway, Suite 600

Redwood City, California 94065

(Address of principal executive offices)

 

(650) 832-1626

(Registrant’s Telephone Number, Including Area Code)

 

Indicate by check whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act).

 

Large accelerated filer ☐	Accelerated filer ☐
Non-accelerated filer ☒	Smaller reporting company ☒
Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

 

Securities registered pursuant to Section 12(b) of the Act: None.

 

Securities registered pursuant to Section 12(g) of the Act: Common Stock, par value $0.001

  

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 24,751,756 shares of Common Stock, $0.001 par value, at February 18, 2025. As at that same date, the Company also has 160,672 Exchangeable Shares outstanding that convert directly into common shares, which when combined with its Common Stock produce an amount equivalent to 24,912,428 outstanding voting securities.

 

 

 

EXPLANATORY NOTE

This Amendment No. 1 on Form 10-Q/A (“Amendment No. 1”) to the Quarterly Report on Form 10-Q of Biotricity Inc. (the “Company”) for the quarter ended December 31, 2024, originally filed with the Securities and Exchange Commission on February 19, 2025 (the “Original Filing”), is being filed solely to correct clerical data entry errors that inadvertently occurred on editing in the original filing. In accordance with the foregoing, this Amendment No. 1 amends the Condensed Consolidated Statements of Mezzanine Equity and Stockholders’ Deficiency and the Condensed Consolidated Statements of Cash Flows, as well as the information on recently issued accounting pronouncements in Note 3 to the financial statements. The Company is also including with this Amendment No. 1 certain currently dated certifications. Except as otherwise set forth in this Explanatory Note, no other information included in the Original Filing is amended or changed by this amendment.

 

 

BIOTRICITY INC.

 

Part I – Financial Information	4
Item 1 – Condensed Consolidated Financial Statements	4
Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations	45
Item 3 – Quantitative and Qualitative Disclosures About Market Risk	56
Item 4 – Controls and Procedures	56
Part II – Other Information	57
Item 1 – Legal Proceedings	57
Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds	57
Item 3 – Defaults Upon Senior Securities	57
Item 4 – Mine Safety Disclosures	57
Item 5 – Other Information	57
Item 6 – Exhibits	57
Signatures	58

 

 

PART 1

 

FINANCIAL INFORMATION

 

Item 1 – Condensed Consolidated Financial Statements

 

Condensed Consolidated Balance Sheets at December 31, 2024 (unaudited) and March 31, 2024 (audited)	5
Condensed Consolidated Statements of Operations and Comprehensive Loss for the three and nine months ended December 31, 2024 and 2023 (unaudited)	6
Condensed Consolidated Statements of Mezzanine Equity and Stockholders’ Deficiency for the three and nine months ended December 31, 2024 and 2023 (unaudited)	7
Condensed Consolidated Statements of Cash Flows for the nine months ended December 31, 2024 and 2023 (unaudited)	11
Notes to the Condensed Consolidated Financial Statements	12

 

 

BIOTRICITY INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

AS OF DECEMBER 31, 2024 (unaudited) AND MARCH 31, 2024 (audited)

(Expressed in US Dollars)

 

		As at December 31, 2024				As at March 31, 2024
		$				$
CURRENT ASSETS
Cash			509,601				786,060
Accounts receivable, net			1,235,867				1,468,655
Inventory [Note 3]			1,570,085				1,879,402
Deposits and other receivables			1,545,790				336,456
Total current assets			4,861,343				4,470,573
Deposits and other receivables [Note 10]			112,972				85,000
Long-term accounts receivable			82,607				149,907
Property and equipment [Note 12]			11,087				15,552
Operating right of use assets [Note 10]			919,394				1,221,593
TOTAL ASSETS			5,987,403				5,942,625
CURRENT LIABILITIES
Accounts payable and accrued liabilities [Note 4]			8,407,458				9,473,118
Convertible promissory notes and short term loans [Note 5]			9,409,106				9,376,471
Term loan, current			2,400,000				2,400,000
Derivative liabilities [Note 8]			412,941				991,866
Operating lease obligations, current [Note 10]			511,922				457,371
Total current liabilities			21,141,427				22,698,826
Federally guaranteed loans [Note 7]			870,800				870,800
Term loan [Note 6]			11,724,476				9,985,033
Derivative liabilities [Note 8]			1,507,271				1,435,668
Operating lease obligations			539,398				929,115
TOTAL LIABILITIES			35,783,372				35,919,442
MEZZANINE EQUITY
Series B Convertible Redeemable preferred stock, $0.001 par value, 600 shares authorized as of December 31, 2024 and March 31, 2024, respectively, 410 and 265 shares issued and outstanding as of December 31, 2024 and March 31, 2024, respectively [Note 9]			2,143,197				1,488,920
STOCKHOLDERS’ DEFICIENCY
Preferred stock, $0.001 par value, 9,979,400 shares authorized as of December 31, 2024, and March 31, 2024, respectively, 1 share issued and outstanding as of December 31, 2024, and March 31, 2024 [Note 9]			1				1
Series A preferred stock, $0.001 par value, 20,000 shares authorized as at December 31, 2024, and March 31, 2024, respectively, 200 and 6,304 preferred shares issued and outstanding as at December 31, 2024, and March 31, 2024, respectively [Note 9]			—				6
Preferred stock, value			-				6
Common stock $0.001 par value, 125,000,000 shares authorized as at December 31, 2024, and March 31, 2024, respectively. Issued and outstanding common shares: 24,394,442 and 9,353,768 as at December 31, 2024 and March 31, 2024, respectively, and exchangeable shares of 160,672 outstanding as at December 31, 2024 and March 31, 2024, respectively [Note 9]			24,556				9,515
Shares to be issued 1,005,939 and 324,276 shares of common stock as at December 31, 2024 and March 31, 2024, respectively) [Note 9]			298,543				269,065
Additional paid-in-capital			105,154,121				95,723,083
Accumulated other comprehensive (loss) / income			3,265				32,378
Accumulated deficit			(137,419,652	)			(127,499,785	)
Total stockholders’ deficiency			(31,939,166	)			(31,465,737	)
TOTAL LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS’ DEFICIENCY			5,987,403				5,942,625

 

Commitments and contingencies [Note 11]

 

Subsequent events [Note 13]

 

See accompanying notes to unaudited Condensed Consolidated Financial Statements

 

 

BIOTRICITY INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2024, AND 2023 (unaudited)

(Expressed in US Dollars)

 

		Three Months Ended December 31, 2024				Three Months Ended December 31, 2023				Nine Months Ended December 31, 2024				Nine Months Ended December 31, 2023
										$				$
REVENUE			3,619,108				2,972,972				10,087,697				8,885,034
Cost of Revenue			855,140				804,986				2,501,387				2,801,066
GROSS PROFIT			2,763,968				2,167,986				7,586,310				6,083,968
OPERATING EXPENSES
Selling, general and administrative expenses			2,381,734				2,996,804				7,596,717				10,004,350
Research and development expenses			551,216				452,956				1,583,093				1,863,551
TOTAL OPERATING EXPENSES			2,932,950				3,449,760				9,179,810				11,867,901
LOSS FROM OPERATIONS			(168,982	)			(1,281,774	)			(1,593,500	)			(5,783,933	)
Interest expense			(849,538	)			(790,080	)			(2,370,286	)			(2,203,860	)
Accretion and amortization expenses [Note 5,6]			(291,128	)			(422,706	)			(1,775,744	)			(1,576,345	)
Change in fair value of derivative liabilities [Note 8]			32,339				(326,683	)			(468,280	)			(244,014	)
Gain (loss) upon convertible promissory notes conversion and redemption [Note 9]			(17,357	)			2,148				(149,658	)			15,280
Other income (expense) [Note 9]			65,512				11,004				(127,974	)			(118,941	)
NET LOSS BEFORE INCOME TAXES			(1,229,154	)			(2,808,091	)			(6,485,442	)			(9,911,813	)
Income taxes [Note 3]			—				—				—				—
NET LOSS BEFORE DIVIDENDS			(1,229,154	)			(2,808,091	)			(6,485,442	)			(9,911,813	)
Preferred Stock Dividends			(89,392	)			(237,904	)			(379,745	)			(617,043	)
Deemed Dividends [Note 9]			—				—				(3,054,680	)			—
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS			(1,318,546	)			(3,045,995	)			(9,919,867	)			(10,528,856	)
Translation adjustment			76,680				(204,501	)			(29,113	)			(99,091	)
COMPREHENSIVE LOSS			(1,241,866	)			(3,250,496	)			(9,948,980	)			(10,627,947	)
			—
LOSS PER SHARE, BASIC AND DILUTED			(0.054	)			(0.339	)			(0.498	)			(1.191	)
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING			24,232,369				8,979,430				19,916,489				8,842,890

 

See accompanying notes to unaudited Condensed Consolidated Financial Statements

 

 

BIOTRICITY INC.

CONDENSED CONSOLIDATED STATEMENTS OF MEZZANINE EQUITY AND STOCKHOLDERS’ DEFICIENCY

FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2024, AND 2023 (unaudited)

 

		Shares				$				$				Shares				$				Shares				$				Shares				$				$				$				$				$
		Mezzanine Equity								Total Mezzanine Equity				Preferred stock								Common stock and exchangeable common shares								Shares to be Issued								Additional paid in capital				Accumulated other comprehensive income				Accumulated deficit				Total Stockholders’ Deficiency
		Shares				$				$				Shares				$				Shares				$				Shares				$				$				$				$				$
Balance, September 30, 2024			435				2,286,105				2,286,105				201				1				23,023,933				23,024				194,998				142,537				104,842,124				(73,415	)			(136,101,106	)			(31,166,835	)
Issuance of common shares from shares to be issued [Note 9]																							70,000				70				(70,000	)			(42,920	)			42,850												—
Conversion of mezzanine equity into common shares [Note 9]			(25	)			(142,908	)			(142,908	)											1,431,181				1,432				394,340				65,407				197,238												264,077
Conversion of convertible notes into common shares [Note 9]																															456,601				118,519																118,519
Issuance of shares for services [Note 9]																							30,000				30				30,000				15,000				14,970												30,000
Stock based compensation - ESOP [Note 9]																																							56,939												56,939
Translation adjustment																																											76,680								76,680
Net loss before dividends for the period			-				-				-				-				-				-				-				-				-				-				-				(1,229,154	)			(1,229,154	)
Preferred stock dividends																																															(89,392	)			(89,392	)
Balance, December 31, 2024			410				2,143,197				2,143,197				201				1				24,555,114				24,556				1,005,939				298,543				105,154,121				3,265				(137,419,652	)			(31,939,166	)

 

 

		Mezzanine Equity								Total Mezzanine Equity				Preferred stock								Common stock and exchangeable common shares								Shares to be Issued								Additional paid in capital				Accumulated other comprehensive income				Accumulated deficit				Total Stockholders’ Deficiency
		Shares				$				$				Shares				$				Shares				$				Shares				$				$				$				$				$
Balance, March 31, 2024			265				1,488,920				1,488,920				6,305				7				9,514,440				9,515				344,276				269,065				95,723,083				32,378				(127,499,785	)			(31,465,737	)
Issuance of mezzanine equity [Note 9]			220				1,082,999				1,082,999				—				—				—				—				—				—				—				—				—				—
Issuance of common shares from shares to be issued [Note 9]			—				—				—				—				—				678,123				678				(678,123	)			(583,496	)			582,818				—				—				—
Issuance of common shares from at-the-market transaction [Note 9]			—				—				—				—				—				97,811				98				—				—				125,129				—				—				125,227
Conversion of mezzanine equity into common shares [Note 9]			(75	)			(428,722	)			(428,722	)			—				—				2,867,448				2,868				394,340				65,407				671,281				—				—				739,556
Conversion of preferred shares into common shares [Note 9]			—				—				—				(6,104	)			(6	)			8,952,170				8,952				—				—				4,925,756				—				—				4,934,702
Conversion of convertible notes into common shares [Note 9]			—				—				—				—				—				1,344,709				1,345				865,446				504,927				1,895,464				—				—				2,401,736
Issuance of shares for services [Note 9]			—				—				—				—				—				100,000				100				80,000				42,640				68,380				—				—				111,120
Issuance of shares for settlement of accounts payable [Note 9]			—				—				—				—				—				1,000,413				1,000				—				—				989,408				—				—				990,408
Stock based compensation - ESOP [Note 9]			—				—				—				—				—				—				—				—				—				172,802				—				—				172,802
Translation adjustment			—				—				—				—				—				—				—				—				—				—				(29,113	)			—				(29,113	)
Net loss before dividends for the period			—				—				—				—				—				—				—				—				—				—				—				(6,485,442	)			(6,485,442	)
Preferred stock dividends			—				—				—				—				—				—				—				—				—				—				—				(379,745	)			(379,745	)
Deemed Dividend			—				—				—				—				—				—				—				—				—				—				—				(3,054,680	)			(3,054,680	)
Balance, December 31, 2024			410				2,143,197				2,143,197				201				1				24,555,114				24,556				1,005,939				298,543				105,154,121				3,265				(137,419,652	)			(31,939,166	)

 

 

		Shares				$				Shares				$				Shares				$				$				$				$				$
		Preferred stock								Common stock and exchangeable common shares								Shares to be Issued								Additional paid in capital				Accumulated other comprehensive income/(loss)				Accumulated deficit				Total
		Shares				$				Shares				$				Shares				$				$				$				$				$
Balance, September 30, 2023 (unaudited)			6,305				7				8,810,253				8,811				3,955				24,999				93,338,220				(47,387	)			(120,053,686	)			(26,729,036	)
Issuance of warrants for private placement holders [Note 9]																											1,524,719												1,524,719
Issuance of warrants for brokers [Note 9]																											127,853												127,853
Conversion of preferred shares into common shares [Note 9]			—				—				562,251				562				—				—				353,957				—				—				354,519
Issuance of shares for services [Note 9]			—				—				47,125				47				—				—				45,900				—				—				45,947
Stock based compensation - ESOP [Note 9]			—				—				—				—				—				—				170,140				—				—				170,140
Translation adjustment			—				—				—				—				—				—				—				(204,501	)			—				(204,501	)
Net loss before dividends for the period																																			(2,808,091	)			(2,808,091	)
Preferred stock dividends			—				—				—				—				—				—				—				—				(237,904	)			(237,904	)
Balance, December 31, 2023 (unaudited)			6,305				7				9,419,629				9,420				3,955				24,999				95,560,789				(251,888	)			(123,099,681	)			(27,756,354	)

 

 

		Preferred stock								Common stock and exchangeable common shares								Shares to be Issued								Additional paid in capital				Accumulated other comprehensive income/(loss)				Accumulated deficit				Total
		Shares				$				Shares				$				Shares				$				$				$				$				$
Balance, March 31, 2023 (audited)			6,305				7				8,752,510				8,753				3,955				24,999				92,844,478				(152,797	)			(112,570,825	)			(19,845,385	)
Balance			6,305				7				8,752,510				8,753				3,955				24,999				92,844,478				(152,797	)			(112,570,825	)			(19,845,385	)
Issuance of common stock			—				—				57,743				58				—				—				119,227				—				—				119,285
Issuance of warrants for private placement holders [Note 9]																											1,524,719												1,524,719
Issuance of warrants for brokers [Note 9]																											127,853												127,853
Conversion of preferred shares into common shares [Note 9]			—				—				562,251				562				—				—				353,957				—				—				354,519
Issuance of shares for services [Note 9]			—				—				47,125				47				—				—				45,900				—				—				45,947
Stock based compensation - ESOP [Note 9]			—				—				—				—				—				—				544,655				—				—				544,655
Translation adjustment			—				—				—				—				—				—				—				(99,091	)			—				(99,091	)
Net loss before dividends for the period			—				—				—				—				—				—				—				—				(9,911,813	)			(9,911,813	)
Preferred stock dividends			—				—				—				—				—				—				—				—				(617,043	)			(617,043	)
Balance, December 31, 2023 (unaudited)			6,305				7				9,419,629				9,420				3,955				24,999				95,560,789				(251,888	)			(123,099,681	)			(27,756,354	)
Balance			6,305				7				9,419,629				9,420				3,955				24,999				95,560,789				(251,888	)			(123,099,681	)			(27,756,354	)

 

See accompanying notes to unaudited Condensed Consolidated Financial Statements

 

 

BIOTRICITY INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINE MONTHS ENDED DECEMBER 31, 2024, AND 2023 (UNAUDITED)

(Expressed in US Dollars)

 

		Nine Months Ended December 31, 2024				Nine Months Ended December 31, 2023
		$				$
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss			(6,485,442	)			(9,911,813	)
Adjustments to reconcile net loss to net cash used in operations:
Stock based compensation			172,802				544,655
Issuance of shares for services			111,120				45,947
Accretion and amortization expenses			1,775,744				1,576,345
Change in fair value of derivative liabilities			468,280				244,014
(Gain) loss upon convertible promissory notes conversion and redemption			149,658				(15,280	)
Other expense regarding loss on debt modification			—				59,161
Property and equipment depreciation			4,465				4,465
Non-cash lease expense			302,199				271,357
Changes in operating assets and liabilities:
Accounts receivable, net			300,088				(377,579	)
Inventory			309,317				288,096
Deposits and other receivables			(1,237,306	)			363,704
Accounts payable and accrued liabilities			2,149,683				1,378,808
Net cash used in operating activities			(1,979,392	)			(5,528,120	)
CASH FLOWS FROM FINANCING ACTIVITIES
Issuance of common shares, net			125,220				119,285
Issuance of preferred shares, net			1,732,532				1,900,000
Proceeds from convertible debentures, net			1,337,898				2,207,579
Proceeds from short term loan and promissory notes, net			(1,407,544	)			744,333
Preferred Stock Dividend			(23,868	)			(18,016	)
Net cash provided by financing activities			1,764,239				4,953,181
Net decrease in cash during the period			(215,153	)			(574,939	)
Effect of foreign currency translation			(61,305	)			89,573
Cash, beginning of period			786,060				570,460
Cash, end of period			509,602				85,094
Supplemental disclosure of cash flow information:
Interest paid			2,432,947				1,638,991
Taxes			—				—

 

See accompanying notes to unaudited Condensed Consolidated Financial Statements

 

 

BIOTRICITY INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024 (Unaudited)

(Expressed in US dollars)

 

1. NATURE OF OPERATIONS

 

Biotricity Inc. (formerly MetaSolutions, Inc.) (the “Company” or “Biotricity”) was incorporated under the laws of the State of Nevada on August 29, 2012. iMedical Innovations Inc. (“iMedical”) was incorporated on July 3, 2014 under the laws of the Province of Ontario, Canada and became a wholly-owned subsidiary of Biotricity through reverse take-over on February 2, 2016.

 

The Company (directly and through its subsidiary) is operating a business that develops, manufactures and sells device and platform technologies, and related services, within the remote monitoring segment of preventative care. It is focused on a realizable healthcare business model that has an existing market and commercialization pathway. As such, its efforts to date have been devoted to building and commercializing an ecosystem of technologies that enable access to this market.

 

2. BASIS OF PRESENTATION, MEASUREMENT AND CONSOLIDATION

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“US GAAP”) for interim financial information and the Securities and Exchange Commission (“SEC”) instructions to Form 10-Q and Article 8 of SEC Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete consolidated financial statements and should be read in conjunction with Biotricity’s audited consolidated financial statements for the years ended March 31, 2024 and 2023 and their accompanying notes.

 

The accompanying unaudited condensed consolidated financial statements are expressed in United States dollars (“USD”). In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of financial position and results of operations for the interim periods presented have been reflected herein. Operating results for the interim periods presented herein are not necessarily indicative of the results that may be expected for the year ending March 31, 2025. The Company’s fiscal year-end is March 31.

 

The unaudited condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. Significant intercompany accounts and transactions have been eliminated.

 

Reclassifications

 

Certain amounts presented in the prior year period have been reclassified to conform to current period consolidated financial statement presentation.

 

Reverse Split

 

On June 29, 2023, the Company filed a Certificate of Amendment to its Amended and Restated Articles of Incorporation to effect a one-for-six (1-for-6) share consolidation (the “Reverse Split”). The Reverse Split became effective on July 3, 2023. The Reverse Split converted every six outstanding common shares into one share, keeping the par value per share and authorized share count unchanged. No fractional shares were outstanding following the Reverse Split. Any holder who would have received a fractional share of common stock was automatically entitled to receive an additional fraction of a share of common stock to round up to the next whole share: 20,846 shares were issued for this purpose on July 19, 2023. Lastly, the Reverse Split does not impact the amount of authorized, issued or outstanding shares of preferred stock.

 

All issued and outstanding common stock, common stock per share amounts and corresponding balance sheet accounts contained in the Condensed Consolidated Financial Statements have been retroactively adjusted to reflect this Reverse Split for all periods presented. In addition, a proportionate adjustment was made to the per share exercise and conversion price and the number of shares issuable upon the exercise or conversion of all outstanding stock options, warrants, convertible debt and equity instruments to purchase shares of common stock.

 

12

 

BIOTRICITY INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024 (Unaudited)

(Expressed in US dollars)

 

Going Concern, Liquidity and Basis of Presentation

 

The accompanying Condensed Consolidated Financial Statements have been prepared assuming that the Company will continue as a going concern. The Company continues to commercialize its current product ecosystem, while concurrently continuing in development mode, operating a research and development program in order to develop, obtain regulatory clearance for, and commercialize other proposed products. The Company has incurred recurring losses from operations, and as of December 31, 2024, had an accumulated deficit of $137,419,652 and a working capital deficiency of $16,280,084. Those conditions raise substantial doubt about its ability to continue as a going concern for a period of one year from the issuance of these Condensed Consolidated Financial Statements. The Condensed Consolidated Financial Statements do not include adjustments that might result from the outcome of this uncertainty.

 

Management anticipates the Company will continue on its revenue growth and loss reduction trajectory and improve its liquidity through continued business development and after additional equity and debt capitalization of the Company.

 

During the fiscal year ended March 31, 2024, the Company raised funds through short-term loans and promissory notes, net of repayments of $853,030 and convertible notes, net of redemptions of $2,962,386 from various lenders. The Company sold 36,897 common shares through use of its registration statement, for gross proceeds of $123,347, raising a net amount of $119,285 after paying a 3% placement fee and other issuance expenses.

 

Additionally, during the three months ended September 30, 2023, the Company entered into a security purchase agreement with an institutional investor for the issuance and sale of 220 shares of the Company’s newly designated Series B Preferred Stock, at a purchase price of $9,091 per share of Series B Preferred Stock (Note 9), or gross proceeds of $2,000,000. Net proceeds after issuance costs amounted to $1,900,000. During the three months ended March 31, 2024, the Company issued an additional 110 Series B preferred shares for net proceeds of $925,000. During the nine months ended December 31, 2024, the Company issued an additional 220 Series B preferred shares for net proceeds of $1,732,532.

 

During the nine months ended December 31, 2024, the Company also raised $1,519,000 from the issuance of convertible notes to private lenders, and sold 97,811 common shares through use of its registration statement, for net proceeds of $125,220.

 

In the course of operating its business, the Company has consistently increased revenues, improved margins and reduced net operating margins and improved metrics that indicate progress towards profitability. In addition to increasing revenues from its clinical customer base, the Company has expanded into new areas of business and business partnerships that management anticipates will propel the Company’s progress in this regard.

 

As we proceed with the commercialization of the Bioflux, Biocore, and Biocare product development, we expect to continue to devote significant resources on capital expenditures, as well as research and development costs and operations, marketing and sales expenditures.

 

Based on the above facts and assumptions, we believe our existing cash, along with anticipated near-term financings, will be sufficient to continue to meet our needs for the next twelve months from the filing date of this report. However, we will need to seek additional debt or equity capital to respond to business opportunities and challenges, including our ongoing operating expenses, protecting our intellectual property, developing or acquiring new lines of business and enhancing our operating infrastructure. The terms of our future financings may be dilutive to, or otherwise adversely affect, holders of our common stock. We may also seek additional funds through arrangements with collaborators or other third parties. There can be no assurance we will be able to raise this additional capital on acceptable terms, or at all. If we are unable to obtain additional funding on a timely basis, we may be required to modify our operating plan and otherwise curtail or slow the pace of development and commercialization of our proposed product lines.

 

13

 

BIOTRICITY INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024 (Unaudited)

(Expressed in US dollars)

 

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Revenue Recognition

 

The Company adopted Accounting Standards Codification Topic 606, “Revenue from Contracts with Customers” (“ASC 606”) on April 1, 2018. In accordance with ASC 606, revenue is recognized when promised goods or services are transferred to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods or services by applying the core principles – (1) identify the contract with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to performance obligations in the contract, and (5) recognize revenue as performance obligations are satisfied.

 

Both the Bioflux mobile cardiac telemetry device, and the Biocore device are wearable devices. The cardiac data that the devices monitor and collect is curated and analyzed by the Company’s proprietary algorithms and then securely communicated to a remote monitoring facility for electronic reporting and conveyance to the patient’s prescribing physician or other certified cardiac medical professional. Revenues earned are comprised of device sales revenues and technology fee revenues (technology as a service). The devices, together with their licensed software, are available for sale to the medical center or physician, who is responsible for the delivery of clinical diagnosis and therapy. The remote monitoring, data collection and reporting services performed by the technology culminate in a patient study that is generally billable when it is complete and is issued to the physician. In order to recognize revenue, management considers whether or not the following criteria are met: persuasive evidence of a commercial arrangement exists, and delivery has occurred or services have been rendered. For sales of devices, which are invoiced directly, additional revenue recognition criteria include that the price is fixed and determinable and collectability is reasonably assured; for device sales contracts with terms of more than one year, the Company recognizes any significant financing component as revenue over the contractual period using the effective interest method, and the associated interest income is reflected accordingly on the statement of operations and included in other income; for revenue that is earned based on customer usage of the proprietary software to render a patient’s cardiac study, the Company recognizes revenue when the study ends based on a fixed billing rate. Costs associated with providing the services are recorded as the service is provided regardless of whether or when revenue is recognized.

 

The Company may also earn service-related revenue from contracts with other counterparties with which it consults. This contract work is separate and distinct from services provided to clinical customers but may be with a reseller or other counterparties that are working to establish their operations in foreign jurisdictions or ancillary products or market segments in which the Company has expertise and may eventually conduct business.

 

The Company recognized the following forms of revenue for the three and nine months ended December 31, 2024, and 2023:

 SCHEDULE OF REVENUE RECOGNITION 

		2024				2023				2024				2023
		Three months ended December 31								Nine months ended December 31
		2024				2023				2024				2023
		$				$				$				$
Technology fees			3,386,584				2,780,094				9,467,648				8,280,473
Device sales			232,524				192,878				620,049				604,561
Total			3,619,108				2,972,972				10,087,697				8,885,034

 

14

 

BIOTRICITY INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024 (Unaudited)

(Expressed in US dollars)

 

Inventories

 

Inventory is stated at the lower of cost and market value, cost being determined on a weighted average cost basis. Market value of our finished goods inventory and raw material inventory is determined based on its estimated net realizable value, which is generally the selling price less normally predictable costs of disposal and transportation. The Company records write-downs of inventory that is obsolete or in excess of anticipated demand or market value based on consideration of product lifecycle stage, technology trends, product development plans and assumptions about future demand and market conditions. Actual demand may differ from forecasted demand, and such differences may have a material effect on recorded inventory values. Inventory write-downs are charged to cost of revenue and establish a new cost basis for the inventory.

 SCHEDULE OF INVENTORIES 

		December 31, 2024				March 31, 2024
		$				$
Raw material			896,216				1,128,700
Finished goods			673,869				750,702
Inventories			1,570,085				1,879,402

 

Significant accounting estimates and assumptions

 

The preparation of the Condensed Consolidated Financial Statements requires the use of estimates and assumptions to be made in applying the accounting policies that affect the reported amounts of assets, liabilities, revenue and expenses and the disclosure of contingent assets and liabilities. The estimates and related assumptions are based on previous experiences and other factors considered reasonable under the circumstances, the results of which form the basis for making the assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.

 

Significant accounts that require estimates as the basis for determining the stated amounts include share-based compensation, impairment analysis and fair value of warrants, promissory notes, convertible notes and derivative liabilities:

 

●	Fair value of stock options
	The Company measures the cost of equity-settled transactions with employees by reference to the fair value of equity instruments at the date at which they are granted. Estimating fair value for share-based payments requires determining the most appropriate valuation model for a grant of such instruments, which is dependent on the terms and conditions of the grant. The estimate also requires determining the most appropriate inputs to the Black-Scholes option pricing model, including the expected life of the instrument, risk-free rate, volatility, and dividend yield.

 

●	Fair value of warrants
	In determining the fair value of the warrant issued for services pursuant to financing transactions, the Company used the Black-Scholes option pricing model with the following assumptions: volatility rate, risk-free rate, and the remaining expected life of the warrants that are classified under equity.

 

15

 

BIOTRICITY INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024 (Unaudited)

(Expressed in US dollars)

 

●	Fair value of derivative liabilities
	In determining the fair values of the derivative liabilities from the conversion and redemption features, the Company used Monte-Carlo and lattice models with the following assumptions: dividend yields, volatility, risk-free rate and the remaining expected life. Changes in those assumptions and inputs could in turn impact the fair value of the derivative liabilities and can have a material impact on the reported loss and comprehensive loss for the applicable reporting period.
●	Functional currency
	Determining the appropriate functional currencies for entities in the Company requires analysis of various factors, including the currencies and country-specific factors that mainly influence labor, materials, and other operating expenses.
●	Useful life of property and equipment
	The Company employs significant estimates to determine the estimated useful lives of property and equipment, considering industry trends such as technological advancements, past experience, expected use and review of asset useful lives. The Company makes estimates when determining depreciation methods, depreciation rates and asset useful lives, which requires considering industry trends and company-specific factors. The Company reviews depreciation methods, useful lives and residual values annually or when circumstances change and adjusts its depreciation methods and assumptions prospectively.

 

●	Provisions
	Provisions are recognized when the Company has a present obligation, legal or constructive, as a result of a previous event, if it is probable that the Company will be required to settle the obligation, and a reliable estimate can be made of the obligation. The amount recognized is the best estimate of the expenditure required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligations. Provisions are reviewed at the end of each reporting period and adjusted to reflect the current best estimate of the expected future cash flows.
●	Contingencies
	Contingencies can be either possible assets or possible liabilities arising from past events, which, by their nature, will be resolved only when one or more uncertain future events occur or fail to occur. The assessment of the existence and potential impact of contingencies inherently involves the exercise of significant judgment and the use of estimates regarding the outcome of future events.
●	Inventory obsolescence
	Inventories are stated at the lower of cost and market value. Market value of our inventory, which is all purchased finished goods, is determined based on its estimated net realizable value, which is generally the selling price less normally predictable costs of disposal and transportation. The Company estimates net realizable value as the amount at which inventories are expected to be sold, taking into consideration fluctuations in retail prices less estimated costs necessary to make the sale. Inventories are written down to net realizable value when the cost of inventories is estimated to be unrecoverable due to obsolescence, damage, or declining selling prices.

 

16

 

BIOTRICITY INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024 (Unaudited)

(Expressed in US dollars)

 

●	Income and other taxes
	The calculation of current and deferred income taxes requires the Company to make estimates and assumptions and to exercise judgment regarding the carrying values of assets and liabilities which are subject to accounting estimates inherent in those balances, the interpretation of income tax legislation across various jurisdictions, expectations about future operating results, the timing of reversal of temporary differences and possible audits of income tax filings by the tax authorities. In addition, when the Company incurs losses for income tax purposes, it assesses the probability of taxable income being available in the future based on its budgeted forecasts. These forecasts are adjusted to take into account certain non-taxable income and expenses and specific rules on the use of unused credit and tax losses.
	When the forecasts indicate that sufficient future taxable income will be available to deduct the temporary differences, a deferred tax asset is recognized for all deductible temporary differences. Changes or differences in underlying estimates or assumptions may result in changes to the current or deferred income tax balances on the consolidated balance sheets, a charge or credit to income tax expense included as part of net income (loss) and may result in cash payments or receipts. Judgment includes consideration of the Company’s future cash requirements in its tax jurisdictions. All income, capital and commodity tax filings are subject to audits and reassessments. Changes in interpretations or judgments may result in a change in the Company’s income, capital, or commodity tax provisions in the future. The amount of such a change cannot be reasonably estimated.
●	Incremental borrowing rate for lease
	The determination of the Company’s lease obligation and right-of-use asset depends on certain assumptions, which include the selection of the discount rate. The discount rate is set by reference to the Company’s incremental borrowing rate. Significant assumptions are required to be made when determining which borrowing rates to apply in this determination. Changes in the assumptions used may have a significant effect on the Company’s Condensed Consolidated Financial Statements.

 

Earnings (Loss) Per Share

 

The Company has adopted the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) Topic 260-10 which provides for calculation of “basic” and “diluted” earnings per share. Basic loss per share of common stock is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the period. Diluted earnings or loss per share of common stock is computed similarly to basic earnings or loss per share except the weighted average shares outstanding are increased to include additional shares from the assumed exercise of any common stock equivalents, if dilutive. The Company’s warrants, options, convertible promissory notes, convertible preferred stock, shares to be issued and restricted stock awards while outstanding are considered common stock equivalents for this purpose. Diluted earnings are computed utilizing the treasury method for the warrants, stock options, shares to be issued and restricted stock awards. Diluted earnings with respect to the convertible promissory notes and convertible preferred stock utilizing the if-converted method were not applicable during the periods presented as no conditions required for conversion had occurred. No incremental common stock equivalents were included in calculating diluted loss per share because such inclusion would be anti-dilutive given the net loss reported for the periods presented.

 

17

 

BIOTRICITY INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024 (Unaudited)

(Expressed in US dollars)

 

Cash

 

Cash includes cash on hand and balances with banks.

 

Foreign Currency Translation

 

The functional currency of the Company’s Canadian-based subsidiary is the Canadian dollar, and the US-based parent is the U.S. dollar. Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated using the exchange rate prevailing at the consolidated balance sheet date. Non-monetary assets and liabilities are translated using the historical rate on the date of the transaction. All exchange gains or losses arising from translation of these foreign currency transactions are included in net income (loss) for the year. In translating the financial statements of the Company’s Canadian subsidiaries from their functional currency into the Company’s reporting currency of United States dollars, consolidated balance sheet accounts are translated using the closing exchange rate in effect at the balance sheet date and income and expense accounts are translated using an average exchange rate prevailing during the reporting period. Adjustments resulting from the translation, if any, are included in accumulated other comprehensive loss in stockholders’ deficiency. The Company has not, to the date of these Condensed Consolidated Financial Statements, entered into derivative instruments to offset the impact of foreign currency fluctuations.

 

Accounts Receivable

 

Accounts receivable consist of amounts due to the Company from medical facilities, which receive reimbursement from institutions and third-party government and commercial payors and their related patients, as a result of the Company’s normal business activities. Accounts receivable is reported on the consolidated balance sheets net of an estimated allowance for doubtful accounts. The Company establishes an allowance for doubtful accounts for estimated uncollectible receivables based on historical experience, assessment of specific risk, review of outstanding invoices, and various assumptions and estimates that are believed to be reasonable under the circumstances, and recognizes the provision as a component of selling, general and administrative expenses. Uncollectible accounts are written off against the allowance after appropriate collection efforts have been exhausted and when it is deemed that a balance is uncollectible.

 

Fair Value of Financial Instruments

 

ASC 820 defines fair value, establishes a framework for measuring fair value and expands required disclosure about fair value measurements of assets and liabilities. ASC 820-10 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820-10 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of input that may be used to measure fair value:

 

● Level 1 – Valuation based on quoted market prices in active markets for identical assets or liabilities.

 

● Level 2 – Valuation based on quoted market prices for similar assets and liabilities in active markets.

 

● Level 3 – Valuation based on unobservable inputs that are supported by little or no market activity, therefore requiring management’s best estimate of what market participants would use as fair value.

 

18

 

BIOTRICITY INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024 (Unaudited)

(Expressed in US dollars)

 

In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.

 

Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management. The respective carrying value of certain on-balance-sheet financial instruments approximated their fair values due to the short-term nature of these instruments or interest rates that are comparable to market rates. These financial instruments include cash, accounts receivable, deposits and other receivables, convertible promissory notes and short term loans, federally-guaranteed loans, term loans, accounts payable and accrued liabilities. The Company’s derivative liabilities are carried at fair values and are classified as Level 3 financial instruments. The Company’s bank accounts are maintained with financial institutions of reputable credit, therefore, bear minimal credit risk.

 

The fair value of financial instruments measured on a recurring basis is as follows:

 SCHEDULE OF FAIR VALUE OF FINANCIAL INSTRUMENTS 

		As of December 31, 2024
Description		Total				Level 1				Level 2				Level 3
Assets:
Cash		$	509,601			$	509,601			$	—			$	—
Total assets at fair value		$	509,601			$	509,601			$	—			$	—
Liabilities:
Derivative liabilities, short-term		$	412,941			$	—			$	—			$	412,941
Derivative liabilities, long-term			1,507,271				—				—				1,507,271
Total liabilities at fair value		$	1,920,212			$	—			$	—			$	1,920,212

 

		As of March 31, 2024
Description		Total				Level 1				Level 2				Level 3
Assets:
Cash		$	786,060			$	786,060			$	—			$	—
Total assets at fair value		$	786,060			$	786,060			$	—			$	—
Liabilities:
Derivative liabilities, short-term		$	991,866			$	—			$	—			$	991,866
Derivative liabilities, long-term			1,435,668				—				—				1,435,668
Total liabilities at fair value		$	2,427,534			$	—			$	—			$	2,427,534

 

There were no transfers between fair value hierarchy levels during the three and nine months ended December 31, 2024 and 2023.

 

Property and Equipment

 

Property and equipment are stated at cost less accumulated depreciation. Depreciation is computed using the straight-line method over the estimated useful lives of the assets. Leasehold improvements are amortized over the shorter of the lease term or the estimated useful lives of the assets. Maintenance and repairs are charged to expense as incurred, and improvements and betterments are capitalized. Depreciation of property and equipment is provided using the straight-line method for substantially all assets with estimated lives as follow:

 SCHEDULE OF PROPERTY AND EQUIPMENT ESTIMATED USEFUL LIVES 

Office equipment		5 years
Leasehold improvement		5 years

 

19

 

BIOTRICITY INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024 (Unaudited)

(Expressed in US dollars)

 

Impairment for Long-Lived Assets

 

The Company applies the provisions of ASC Topic 360, Property, Plant, and Equipment, which addresses financial accounting and reporting for the impairment or disposal of long-lived assets. ASC 360 requires impairment losses to be recorded on long-lived assets, including right-of-use assets, used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets’ carrying amounts. In that event, a loss is recognized based on the amount by which the carrying amount exceeds the fair value of the long-lived assets. Loss on long-lived assets to be disposed of is determined in a similar manner, except that fair values are reduced for the cost of disposal. Based on its review at December 31, 2024 and March 31, 2024, the Company believes there was no impairment of its long-lived assets.

 

Leases

 

The Company is the lessee in a lease contract when the Company obtains the right to use the asset. Operating leases are included in the line items Operating right of use assets, Operating lease obligations, current, and Operating lease obligations, long-term in the consolidated balance sheet.

 

Right-of-use (“ROU”) asset represents the Company’s right to use an underlying asset for the lease term and lease obligations represent the Company’s obligations to make lease payments arising from the lease, both of which are recognized based on the present value of the future minimum lease payments over the lease term at the commencement date. Leases with a lease term of 12 months or less at inception are not recorded on the consolidated balance sheet and are expensed on a straight-line basis over the lease term in the consolidated statement of operations and comprehensive loss. The Company determines the lease term by agreement with lessor. As the Company’s lease does not provide implicit interest rate, the Company uses the Company’s incremental borrowing rate based on the information available at commencement date in determining the present value of future payments. Refer to Note 10 for further discussion.

 

Income Taxes

 

The Company accounts for income taxes in accordance with ASC 740. The Company provides for Federal, State and Provincial income taxes payable, as well as for those deferred because of the timing differences between reporting income and expenses for consolidated financial statement purposes versus tax purposes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recoverable or settled. The effect of a change in tax rates is recognized as income or expense in the period of the change. A valuation allowance is established, when necessary, to reduce deferred income tax assets to the amount that is more likely than not to be realized.

 

Research and Development

 

Research and development costs, which relate primarily to product and software development, are charged to operations as incurred. Under certain research and development arrangements with third parties, the Company may be required to make payments that are contingent on the achievement of specific developmental, regulatory and/or commercial milestones. Before a product receives regulatory approval, milestone payments made to third parties are expensed when the milestone is achieved. Milestone payments made to third parties after regulatory approval is received are capitalized and amortized over the estimated useful life of the approved product.

 

20

 

BIOTRICITY INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024 (Unaudited)

(Expressed in US dollars)

 

Selling, General and Administrative

 

Selling, general and administrative expenses consist primarily of personnel-related costs including stock-based compensation for personnel in functions not directly associated with research and development activities. Other significant costs include sales and marketing costs, investor relations and legal costs relating to corporate matters, professional fees for consultants assisting with business development and financial matters, and office and administrative expenses.

 

Stock Based Compensation

 

The Company accounts for share-based payments in accordance with the provision of ASC 718, which requires that all share-based payments issued to acquire goods or services, including grants of employee stock options, be recognized in the consolidated statements of operations and comprehensive loss based on their fair values, net of estimated forfeitures. ASC 718 requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Compensation related to share-based awards is recognized over the requisite service period, which is generally the vesting period.

 

The Company accounts for stock based compensation awards issued to non-employees for services, as prescribed by ASC 718-10, at either the fair value of the services rendered or the instruments issued in exchange for such services, whichever is more readily determinable, using the guidelines in ASC 505-50. The Company issues compensatory shares for services including, but not limited, to executives, management, accounting, operations, corporate communication, financial and administrative consulting services.

 

Convertible Notes Payable and Derivative Instruments

 

The Company has adopted the provisions of ASU 2017-11 to account for the down round features of warrants issued with private placements effective as of April 1, 2017. In doing so, warrants with a down round feature previously treated as derivative liabilities in the consolidated balance sheet and measured at fair value are henceforth treated as equity, with no adjustment for changes in fair value at each reporting period. Previously, the Company accounted for conversion options embedded in convertible notes in accordance with ASC 815. ASC 815 generally requires companies to bifurcate conversion options embedded in convertible notes from their host instruments and to account for them as free-standing derivative financial instruments. ASC 815 provides for an exception to this rule when convertible notes, as host instruments, are deemed to be conventional, as defined by ASC 815-40. The Company accounts for convertible notes deemed conventional and conversion options embedded in non-conventional convertible notes which qualify as equity under ASC 815, in accordance with the provisions of ASC 470-20, which provides guidance on accounting for convertible securities with beneficial conversion features. Accordingly, the Company records, as a discount to convertible notes, the intrinsic value of such conversion options based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note. Debt discounts under these arrangements are amortized over the term of the related debt.

 

Series B Convertible Preferred Stock

 

The Series B convertible preferred stock (“Series B Preferred Stock”) was accounted for as mezzanine equity and the embedded conversion and redemption features was accounted for as derivative liabilities with change in fair value at each reporting period end charged to the consolidated statement of operation and comprehensive loss in accordance with ASC 480 and ASC 815.

 

21

 

BIOTRICITY INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024 (Unaudited)

(Expressed in US dollars)

 

Preferred Shares Extinguishments

 

The Company accounted for preferred stock redemptions and conversions in accordance to ASU-260-10-S99. For preferred stock redemptions and conversion, the difference between the fair value of consideration transferred to the holders of the preferred stock and the carrying amount of the preferred stock is accounted as deemed dividend distribution and subtracted from net loss.

 

Segment Information

 

Operating segments are defined as components of an entity where discrete financial information is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and assessing performance. The Company has identified its Chief Executive Officer (“CEO”) as the chief operating decision maker (“CODM”). The Company operates in one operating segment. The Company’s CODM allocates resources and assesses performance at the consolidated level. The Company’s property and equipment and operating right of use lease asset are in the United States as of December 31, 2024, and 2023.

 

Recently Issued Accounting Pronouncements

 

In June 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326) - Measurement of Credit Losses on Financial Instruments.” This pronouncement, along with subsequent ASUs issued to clarify provisions of ASU 2016-13, changes the impairment model for most financial assets and will require the use of an “expected loss” model for instruments measured at amortized cost. Under this model, entities will be required to estimate the lifetime expected credit loss on such instruments and record an allowance to offset the amortized cost basis of the financial asset, resulting in a net presentation of the amount expected to be collected on the financial asset. In developing the estimate for lifetime expected credit loss, entities must incorporate historical experience, current conditions, and reasonable and supportable forecasts. This pronouncement is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2019. On November 19, 2019, the FASB issued ASU No. 2019-10, Financial Instruments—Credit Losses (Topic 326), finalized various effective date delays for private companies, not-for-profit organizations, and certain smaller reporting companies applying the credit losses (CECL), the revised effective for fiscal years beginning after December 15, 2022. The Company has adopted Topic 326 on the Company’s Condensed Consolidated Financial Statements according to the effective date and the adoption has no significant impact on the Company’s Condensed Consolidated Financial Statements.

 

In December 2019, the FASB issued ASU No. 2019-12, Simplifying the Accounting for Income Taxes (ASU 2019-12), which simplifies the accounting for income taxes, eliminates certain exceptions within ASC 740, Income Taxes, and clarifies certain aspects of the current guidance to promote consistency among reporting entities. ASU 2019-12 is effective for fiscal years beginning after December 15, 2021. Most amendments within the standard are required to be applied on a prospective basis, while certain amendments must be applied on a retrospective or modified retrospective basis. There is no significant impact from adopting ASU 2019-12 on the Company’s financial condition, results of operations, and cash flows.

 

In April 2021, the FASB issued ASU 2021-04 to codify the final consensus reached by the Emerging Issues Task Force (EITF) on how an issuer should account for modifications made to equity-classified written call options (hereafter referred to as a warrant to purchase the issuer’s common stock). The guidance in the ASU requires the issuer to treat a modification of an equity-classified warrant that does not cause the warrant to become liability-classified as an exchange of the original warrant for a new warrant. This guidance applies whether the modification is structured as an amendment to the terms and conditions of the warrant or as termination of the original warrant and issuance of a new warrant. The Company adopted this guidance for the fiscal year beginning April 1, 2022. There is no significant impact from adopting ASU 2021-04 on the Company’s financial condition, results of operations, and cash flows.

 

22

 

BIOTRICITY INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024 (Unaudited)

(Expressed in US dollars)

 

On March 28, 2023, the FASB issued ASU No. 2023-01, Leases (Topic 842): Common Control Arrangements. ASU 2023-01 is designed to clarify the accounting for leasehold improvements associated with common control leases, thereby reducing diversity in practice. The new standard is effective for the Company for its fiscal year beginning January 1, 2024, with early adoption permitted. There is no significant impact from adopting ASU No. 2023-01 on the Company’s financial condition, results of operations, and cash flows.

 

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”) to improve the disclosures regarding a public entity’s reportable segments and address requests from investors for additional, more detailed information about a reportable segment’s expenses. The Company is required to adopt the guidance in the fourth quarter of fiscal 2025, though early adoption is permitted. There is no significant impact from adopting ASU 2023-07 on the Company’s financial condition, results of operations, and cash flows.

 

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvement to Income Tax Disclosures (“ASU 2023-09”) to provide disaggregated income tax disclosures on rate reconciliation and income taxes paid. The Company is required to adopt the guidance in the fourth quarter of fiscal 2026, though early adoption is permitted. The Company is currently evaluating the impact of this amendment on its Condensed Consolidated Financial Statements.

 

In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income (Subtopic 220-40): Expense Disaggregation Disclosures. This update requires public business entities to disclose, in the notes to financial statements, specific information about certain costs and expenses to provide more detailed insights into the nature of expense components. The guidance is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is evaluating the impact of this standard on its financial reporting and disclosures.

 

On November 26, 2024, the FASB issued ASU 2024-04, Debt—Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments. This amendment clarifies the accounting for certain settlements of convertible debt instruments that occur at terms different from the original contractual conversion terms, specifically addressing whether such settlements should be accounted for as induced conversions or extinguishments. The standard is effective for all entities for fiscal years beginning after December 15, 2025, including interim periods within those fiscal years. Early adoption is permitted. The Company is currently evaluating the impact of adopting ASU 2024-04 on its financial condition, results of operations, and cash flows. The Company continues to evaluate the impact of the new accounting pronouncement, including enhanced disclosure requirements, on our business processes, controls and systems.

 

The Company continues to evaluate the impact of the new accounting pronouncement, including enhanced disclosure requirements, on our business processes, controls and systems.

 

4. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

  SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUED LIABILITIES 

		As at December 31, 2024				As at March 31, 2024
		$				$
Trade and other payables			4,633,562				5,081,992
Accrued liabilities			3,749,644				4,369,576
Deferred revenue			24,252				21,550
Total			8,407,458				9,473,118

 

Trade and other payables and accrued liabilities as at December 31, 2024 and March 31, 2024 included $653,623 and $1,303,424, respectively, due to two shareholders, who are executives of the Company.

 

5. CONVERTIBLE PROMISSORY NOTES AND SHORT TERM LOANS

 

Series A Convertible Promissory Notes:

 

During the year ended March 31, 2021, the Company issued $11,275,500 (face value) in two series of convertible promissory notes (the “Series A Notes”) sold under subscription agreements to accredited investors. The Series A Notes were to mature one year from the final closing date of the offering and accrue interest at 12% per annum. For the first series of Series A Notes, commencing six months following the Issuance Date, and at any time thereafter (provided the Holder has not received notice of the Company’s intent to prepay the note), at the sole election of the Holder, any amount of the outstanding principal and accrued interest of this note (the “Outstanding Balance”) could be converted into that number of shares of common stock equal to: (i) the Outstanding Balance divided by (ii) 75% of the volume weighted average price of the common stock for the 5 trading days prior to the Conversion Date (the conversion price).

 

23

 

BIOTRICITY INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024 (Unaudited)

(Expressed in US dollars)

 

For the first series of Series A Notes, the notes would automatically convert into common stock (in each case, subject to the trading volume of the Company’s common stock being a minimum of $500,000 for each trading day in the 20 consecutive trading days immediately preceding the conversion date), upon the earlier to occur of (i) the Company’s common stock being listed on a national securities exchange, in which event the conversion price would be equal to 75% of the volume weighted average price of the common stock for the 20 trading days prior to the conversion date, or (ii) upon the closing of the Company’s next equity round of financing for gross proceeds of greater than $5,000,000, in which event the conversion price would be equal to 75% of the price per share of the common stock (or of the conversion price in the event of the sale of securities convertible into common stock) sold in such financing. The Company could, at its discretion, redeem the notes for 115% of their face value plus accrued interest.

 

For the second series of Series A Notes, the notes could be converted into shares of common stock, at the option of the holder, commencing six months from issuance, at a conversion price equal to the lower of $24.00 per share or 75% of the volume weighted average price of the common stock for the five trading days prior to the conversion date.

 

For the second series of Series A Notes, the notes would automatically convert into common stock (in each case, subject to the trading volume of the Company’s common stock being a minimum of $500,000 for each trading day in the 20 consecutive trading days immediately preceding the conversion date), upon the earlier to occur of (i) the Company’s common stock being listed on a national securities exchange, in which event the conversion price would be equal to the lower of $24.00 per share or 75% of the volume weighted average price of the common stock for the 20 trading days prior to the conversion date, or (ii) upon the closing of the Company’s next equity round of financing for gross proceeds of greater than $5,000,000, in which event the conversion price would be equal to the lower of $24.00 per share or 75% of the price per share of the common stock (or of the conversion price in the event of the sale of securities convertible into common stock) sold in such financing. The Company could, at its discretion, redeem the notes for 115% of their face value plus accrued interest.

 

The Company was obligated to issue warrants that accompany the Series A Notes and provide 50% warrant coverage. The warrants have a 3-year term from date of issuance and an exercise price that is 120% of the 20-day volume weighted average price of the Company’s common shares at the time of the final closing.

 

The Company was obligated to pay the placement agent of the first series of Series A Notes a 12% cash fee for $8,925,500 (face value) of the notes and 2.5% cash fee and other sundry expenses for the remaining $2,350,000 (face value) of the notes.

 

The Company was also obligated to issue warrants to the placement agent that have a 10-year term and cover 12% of funds raised for $8,925,550 (face value) of the notes (first series) and 2.5% of funds raised for the remaining $2,350,000 (face value) of notes (second series), with an exercise price that is 120% of the 20-day volume weighted average price of the Company’s common shares at the time final closing. On final closing, which occurred on January 8, 2021, the warrants’ exercise price was struck at $6.36 per share.

 

Prior to January 8, 2021 (final closing date), the Company determined that the conversion and redemption features contained in those Series A Notes represented a single compound derivative liability that meets the requirements for liability classification under ASC 815. The Company accounted for these obligations by determining the fair value of the related derivative liabilities associated with the embedded conversion and redemption features. For the Series A Notes, the Company recognized debt issuance costs in the amount of $2,301,854 and treated these as a deduction from the convertible note liabilities directly, as a contra-liability, and amortized the debt issuance cost over the term of the Series A Notes. The Company also recognized initial debt discount in the amount of $8,088,003 and accreted interest over the remaining lives of those Series A Notes. The debt issuance costs were fully amortized by March 31, 2022.

 

24

 

BIOTRICITY INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024 (Unaudited)

(Expressed in US dollars)

 

On December 30, 2022, the Company exchanged $500,000 of Series A Notes along with its outstanding interest accrual of $121,500 into a new convertible note with the same note holder. The new convertible note has principal of $621,500, stated interest rate of 12% per annum, as well as option to convert outstanding principal and accrued interest at the conversion price, calculated at 75% multiplied by the average of the three lowest closing prices during the previous ten trading days prior to the receipt of the conversion notice. The new convertible note matured on December 30, 2023.

 

On December 31, 2024, all of the Series A notes had been converted into common shares, with the exception of notes held by two investors, with a remaining face value in the amount of $700,000.

 

During the three and nine months ended December 31, 2024, the Company recognized discount amortization of $nil. As of December 31, 2023, the discount on Series A Notes had been fully amortized.

 

As of December 31, 2024, and March 31, 2024, the Company recorded $248,034 and $173,762, respectively, of interest accruals for the Series A Notes.

 

During the three and nine months ended December 31, 2024, the Company recognized interest expense in the amount of $24,848 and $72,300, respectively, on Series A Notes.

 

Series A Notes that remain outstanding as at December 31, 2024 are beyond their contractual maturity date. The notes continue to accrue interest, and no repayment demand notification has been received from noteholders.

 

Series B Convertible Notes

 

During the year ended March 31, 2021, the Company also issued $1,312,500 (face value) of convertible promissory notes (“Series B Notes”) to various accredited investors.

 

Commencing six months following the issuance date, and at any time thereafter, subject to the Company’s Conversion Buyout clause, at the sole election of the holder, any amount of the outstanding principal and accrued interest of the note (the “outstanding balance”) could be converted into that number of shares of Common Stock equal to: (i) the outstanding balance divided by (ii) the conversion price. Conversion price means (subject in all cases to proportionate adjustment for stock splits, stock dividends, and similar transactions), seventy-five percent (75%) multiplied by the average of the three (3) lowest closing prices during the previous ten (10) trading days prior to the receipt of the conversion notice.

 

The Series B Notes will automatically convert into common stock upon a merger, consolidation, exchange of shares, recapitalization, reorganization, as a result of which the Company’s common stock shall be changed into another class or classes of stock of the Company or another entity, or in the case of the sale of all or substantially all of the assets of the Company other than a complete liquidation of the Company. Within the first 180 days after the issuance date, the Company may, at its discretion, redeem the notes for 115% of their face value plus accrued interest. The Company was obligated to issue warrants that accompany the convertible notes and provide 50% warrant coverage. The warrants have a 3-year term from date of issuance and an exercise price that is $6.36 per share for 100,000 warrant shares and $9.0 per share for 35,417 warrant shares.

 

Net proceeds to the Company from convertible note issuances to March 31, 2021 amounted to $1,240,000 after the original issuance discount as well as payment of the financing related fees. The Company determined that the conversion and redemption features contained in the Series B Notes represented a single compound derivative liability that meets the requirements for liability classification under ASC 815. The Company accounted for these obligations by determining the fair value of the related derivative liability associated with the embedded conversion and redemption features.

 

25

 

BIOTRICITY INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024 (Unaudited)

(Expressed in US dollars)

 

The Company recognized debt issuance costs in the amount of $10,000 and treated these as a deduction from the convertible note liabilities directly, as a contra-liability, and amortized the debt issuance cost over the term of the Series B Notes. The Company recognized initial debt discount of $1,312,500 and accreted interest over the remaining lives of those notes. The debt issuance costs were fully amortized by March 31, 2022.

 

During the year ended March 31, 2022, $472,500 (face value) of Series B Notes were converted into 34,586 common shares. As at March 31, 2022, $840,000 of Series B Notes remained unconverted and outstanding, which was equal to the face value of the relevant convertible notes.

 

During the year ended March 31, 2023, $555,600 (face value) of Series B Notes were converted into 126,833 common shares (Note 9 d).

 

During the year ended March 31, 2023, $126,680 (face value) of Series B Notes were redeemed by cash payment of $145,682. The redemption price was determined in accordance with the Series B note agreement, where the Company has an option to redeem the note at 115% of its principal value instead of converting the note upon receipt of a conversion notice. The difference between the redemption cash payment and the book value of the note redeemed, including the derivative liability associated to the note, was $24,408, and was recognized as a gain upon convertible note repayment.

 

During the year ended March 31, 2024, the Company redeemed $135,710 of Series B Notes, through a cash payment of $162,851. A gain on redemption $18,540 was recognized as a result of this redemption, representing the difference between the cash payment and the face value of Series B Notes redeemed net of the related derivative liabilities ($45,681 for the year ended March 31, 2024).

 

During the three and nine months ended December 31, 2024, the Company redeemed $nil and $22,009 of Series B Notes, through a cash payment of $nil and $25,342, respectively. A gain of $nil and $8,320 was recognized as a result of this redemption, representing the difference between the cash payment and the face value of Series B Notes redeemed net of the related derivative liabilities ($nil and $8,320 for the three and nine months ended December 31, 2024, respectively).

 

During the three and nine months ended December 31, 2023, the Company redeemed $16,667 and $119,043 of Series B Notes, through a cash payment of $20,000 and $142,851, respectively. A gain on redemption of $2,149 and $15,281 was recognized as a result of this redemption, representing the difference between the cash payment and the face value of Series B Notes redeemed net of the related derivative liabilities ($5,482 and $39,089 for the three and nine months ended December 31, 2023, respectively).

 

As of December 31, 2024, no Series B Notes remain outstanding.

 

As of December 31, 2024, and March 31, 2024, the Company recorded accrued interest in the amount of $88,881 and $88,602, respectively, related to the Series B Notes.

 

During the three and nine months ended December 31, 2024, the Company recognized interest expense on the Series B Notes in the amount of $nil and $279, respectively. During the three and nine months ended December 31, 2023, the Company recognized interest expense in the amount of $697 and $3,401, respectively.

 

26

 

BIOTRICITY INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024 (Unaudited)

(Expressed in US dollars)

 

Series C Convertible Notes

 

The Company has issued Series C Notes of $1,812,700 (face value) by March 31, 2024, with net proceeds of $1,100,430 after payment of the relevant financing related fees.

 

The Series C Notes were sold under subscription agreements to accredited investors. The Series C Notes mature one year from the final closing date of the offering and accrue interest at 15% per annum.

 

For Series C Notes, commencing six months following the Issuance Date, and at any time thereafter, at the sole election of the Holder, any amount of the outstanding principal and accrued interest of this note (the “Conversion Amount”) could be converted into that number of shares of common stock equal to: the Conversion Amount divided by the “Optional Conversion Price”, which is defined as lower of (i) seventy-five percent (75%) of the VWAP for the five (5) Trading Days prior to the Conversion Date, or (ii) eighty percent (80%) of the gross sale price per share of common stock (or conversion or exercise price per share of common stock of any common stock equivalents) sold in a Qualified Financing (as defined in the Series C note agreements).

 

For Series C Notes, “Mandatory Conversion” of the notes would convert into common stock at the applicable “Mandatory Conversion Price”, if either (i) on each of any twenty consecutive trading days (the “Measurement Period”) (A) the closing price of the common stock on the applicable trading market is at least $18.00 per share and (B) the dollar value of average daily trades of the common stock on the applicable Trading Market is at least $400,000 per Trading Day; or (ii) upon the closing of a Qualified Financing, provided that the dollar value of average daily trades of the common stock on each of the ten (10) consecutive trading days following such closing is at least $400,000 per trading day. Mandatory Conversion Price means, in the case of a Mandatory Conversion under situation (i) above, seventy percent (70%) of the VWAP over the Measurement Period, or in the case of a Mandatory Conversion under situation (ii) above, eighty percent (80%) of the gross sale price per share of common stock (or conversion or exercise price per share of common stock of any common stock Equivalents) sold in a Qualified Financing.

 

The Company was obligated to issue warrants that accompany the convertible notes and provide 100% warrant coverage. The warrants have a 4-year term from date of issuance and an exercise price that is 200% of the 5-day volume weighted average price of the Company’s common shares at the time of final closing.

 

The Company was obligated to pay the placement agent of the first series of Series C Notes a 10% cash fee for the face value of the notes.

 

The Company was also obligated to issue warrants to the placement agent that have a 10-year term and cover 8% of face value of the notes, with an exercise price that equals to the 5-day volume weighted average price of the Company’s common shares at the time final closing.

 

Prior to the final closing date (October 23, 2023), the Company determined that the conversion features contained in those Series C Notes as well as the obligations to issue investor warrants and placement agent warrants represented a single compound derivative liability that meets the requirements for liability classification under ASC 815. The Company accounted for these obligations by determining the fair value of the related derivative liabilities associated with the embedded conversion features, as well as the obligations related to investor warrant and placement agent warrant issuance. Subsequently, the exercise price of all warrants was concluded and locked to $4.18 and $2.09, respectively, for the note holder and placement agent warrants, as of the final closing date October 23, 2023. Since the exercise price was no longer a variable, the Company concluded that the noteholder and placement agent warrants should no longer be accounted for as a derivative liability in accordance with ASC 815 guidelines related to equity indexation and classification. The derivative liabilities related to those warrants were therefore marked to market as of October 23, 2023 and then transferred to equity (collectively, “End of warrants derivative treatment”) in the amount of $1,278,786 (Note 8).

 

27

 

BIOTRICITY INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024 (Unaudited)

(Expressed in US dollars)

 

For the Series C Notes, the Company recognized debt issuance costs of $207,361 during the year ended March 31, 2024 and treated these as debt discounts. The Company also recognized additional debt discount in the amount of $1,005,829 in connection with the recognition of derivative liabilities for the conversion features, investor warrants and placement agent warrants. The debt discounts are recorded as a contra liability against the convertible note and are amortized and recognized as accretion expenses using the effective interest method over the remaining lives of the Notes.

 

During the three and nine months ended December 31, 2024, the Company recognized discount amortization of $215,998 and $1,267,666, respectively, on Series C Notes as accretion and amortization expense. As of December 31, 2024, and March 31, 2024, the remaining unamortized discount on Series C Notes was $35,392 and $1,232,274, respectively.

 

During the three and nine months ended December 31, 2023, the Company recognized discount amortization of $139,568 and $320,434, respectively, on Series C Notes as accretion and amortization expense. As of December 31, 2023, the remaining unamortized discount on Series C convertible notes was $1,471,345.

 

During the three and nine months ended December 31, 2024, convertible notes with a face value of $80,000 and $1,512,700 and accrued interest of $18,150 and $240,407, were converted into 456,601 and 2,210,155 common shares, respectively. As of December 31, 2024, 577,644 shares are recognized as an obligation for shares to be issued relating to the conversions. The fair value of common shares issued during the three and nine months ended December 31, 2024, is $184,627 and $2,467,844, respectively, and is determined based on market price upon conversion. Total value of debt settled is in the amount of $124,969 and $2,270,898, respectively, which consisted of the face value of notes converted, accrued interest of $18,150 and $240,442, respectively, and relevant derivative liability of $26,819 and $517,791, respectively. The Company recognized a loss upon conversion of $59,658 and $196,945, respectively, representing the difference between the value of debt settled and fair value of shares issued and to be issued.

 

During the three and nine months ended December 31, 2024, convertible notes with a face value of $125,000 and accrued interest of $29,844, were redeemed for a cash payment of $154,844. The Company recorded a gain on redemption of $17,357 related to the conversion, representing the difference between the cash payment and the face value of Series B Notes redeemed net of the related derivative liabilities.

 

As of December 31, 2024, and March 31, 2024, the Company recorded accrued interest in the amount of $45,688 and $253,643, respectively, related to the Series C Notes.

 

During the three and nine months ended December 31, 2024, the Company recognized interest expense in the amounts of $15,465 and $65,184, respectively.

 

28

 

BIOTRICITY INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024 (Unaudited)

(Expressed in US dollars)

 

Convertible Preferred Notes

 

The Company entered into a convertible preferred note financing on September 25, 2023 and issued a convertible note (“Preferred Note”) in the principal amount of $1,000,000. The Preferred Note matures on the eighteen month anniversary of the issuance date, or if there will be more than one closing pursuant to a qualified offering as defined in the financing agreement, the eighteen month anniversary of the last closing date of the offering (the “Maturity Date”). The Preferred Note bears interest at a fixed rate of 12% which is payable in cash monthly.

 

The Company also issued a Preferred Note on October 25, 2023 in the principal amount of $250,000. The Preferred Note matures on the eighteen month anniversary of the issuance date, or if there will be more than one closing pursuant to a qualified offering as defined in the financing agreement, the eighteen month anniversary of the last closing date of the offering. The Preferred Note bears interest at a fixed rate of 12%, which is payable in cash quarterly.

 

The Company issued a further Preferred Note in January 2024 for a principal amount of $114,303. The Preferred Note matures on the twenty-four (24) month anniversary of the issuance date, or if there will be more than one closing pursuant to a qualified offering as defined in the financing agreement, the twenty-four month anniversary of the last closing date of the offering. The Preferred Note bears interest at a fixed rate of 8% which is payable in cash quarterly.

 

The Company also issued a Preferred Note on June 17, 2024, for a principal amount of $300,000. The Preferred Note matures on the eighteen (18) month anniversary of the issuance date, or if there will be more than one closing pursuant to a qualified offering as defined in the financing agreement, the eighteen month anniversary of the last closing date of the offering (the “Maturity Date”). The Preferred Note bears interest at a fixed rate of 12% which is payable in cash quarterly.

 

During the three months ended December 31, 2024, the Company issued $869,000 in unsecured convertible promissory notes to private investors; $100,000 of the notes mature on their six-month anniversary of issuance and bear interest of 10%; $319,000 of the notes mature on their twelve-month anniversary of issuance and bear interest of 10%; and $450,000 of the notes mature on their eighteen-month anniversary of issuance and bear not interest; all of the notes have conversion features that require the mutual consent of the investor and the Company. Since the conversion is not in control of the holder of the note, the Company did not recognize a derivative liability in connection with the conversion option of the Other Convertible Notes.

 

As of December 31, 2024, and March 31, 2024, the Company recorded accrued interest in the amount of $41,978 and $4,103, respectively, related to the Preferred Notes.

 

During the three and nine months ended December 31, 2024, the Company recognized interest expense in the amount of $53,369 and $121,977, respectively.

 

29

 

BIOTRICITY INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024 (Unaudited)

(Expressed in US dollars)

 

Other Convertible Notes

 

On January 23, 2023, the Company issued $2,000,000 (face value) in convertible preferred notes (“the Notes”) to an accredited investor. The Notes mature 18 months from the issuance date. This note bears interest rate at a fixed rate of 10% in the form of stock with a strike price equal to the closing stock price on the note issuance date. Therefore, the Company issued 45,045 shares of common stock in lieu of interest on this convertible note. These shares were valued at $221,621 and were recognized as a deferred cost on the convertible note, recorded as a contra liability against the convertible note, and were amortized and recognized as accretion expense using the effective interest rate method over the remaining lives of the Notes.

 

The conversion of the Notes is automatic upon a Qualified Financing (as defined in the Notes) which is in the control of the Company, or at maturity of the notes, upon mutual agreement by the noteholder and the Company. Since the conversion is not in control of the holder of the note, the Company did not recognize a derivative liability in connection with the conversion option of the Notes.

 

During the three and nine months ended December 31, 2024, the Company recognized discount amortization of $nil, on the Notes as accretion and amortization expense. As of December 31, 2024, and March 31, 2024, respectively, the discount on Other Convertible Notes was fully amortized.

 

During the three and nine months ended December 31, 2023, the Company recognized discount amortization of $55,861 and $166,975, respectively, for the Other Convertible Notes, as part of the accretion and amortization expenses. As of December 31, 2023, the remaining unamortized discount on Other Convertible Notes was $19,428.

 

Other Short-term loans and Promissory Notes

 

In December 2022, the Company entered into a short-term bridge loan agreement with a collateralized merchant finance company that advanced gross proceeds of $400,000, prior to the deduction of issuance costs in the amount of $9,999. The issuance costs were recognized as a debt discount and amortized via the effective interest method. The term of the finance agreement is 40 weeks. The Company is required to make weekly payments of $13,995 ($560,000 in the aggregate). As of December 31, 2024, and March 31, 2024, respectively, the principal was fully repaid and discount for this loan was fully amortized. The discount amortization during the three and nine months ended December 31, 2024, was $nil, respectively. The discount amortization during the three and nine months ended December 31, 2023, was nil and $6,142, respectively, and was recognized as part of the accretion and amortization expenses. In addition, the Company recognized $nil accretion expenses, during the three and nine months ended December 31, 2024, and $Nil and $66,213 during the three and nine months ended December 31, 2023, respectively, related to the increase in present value of the loan over its term.

 

In December 2022, the Company also entered into a short-term collateralized bridge loan agreement with a finance company that advanced gross proceeds of $800,000, prior to the deduction of issuance costs in the amount of $32,000. The issuance costs were recognized as a debt discount and amortized via the effective interest method. The term of this second agreement is 40 weeks. The Company is required to make weekly payments of $29,556 ($13,999 for the first four weeks, and $1,120,000 in the aggregate). As of December 31, 2024, and March 31, 2024, respectively, the principal was fully repaid and discount for this loan was fully amortized. The discount amortization during the three and nine months ended December 31, 2024, was $nil respectively. The discount amortization during the three and nine months ended December 31, 2023, was $800 and $11,200, respectively, which was recognized as part of the accretion and amortization expenses. In addition, the Company recognized $nil accretion expenses, during the three and nine months ended December 31, 2024, and $481 and $150,760 accretion expenses, during the three and nine months ended December 31, 2023, respectively, related to the increase in present value of the loan over its term.

 

In December 2022, the Company entered into a promissory note agreement with an individual investor that resulted in gross proceeds of $600,000 (the “Principal Amount”). The note has a fixed rate of interest at 25% per annum payable monthly on the first day of every month. This promissory note matured on December 15, 2023, when the Principal Amount became due. The note has various default provisions which would, if triggered, result in the acceleration of the Principal Amount plus any accrued and unpaid interest. The note also has a 3% early payment penalty provision. As of December 31, 2024, and March 31, 2024, the amount of principal outstanding on the note was $600,000, and accrued interest outstanding on the note was $13,236 and $12,723, respectively. The note continues to accrue interest, and no repayment demand notification was received from noteholder. During the three and nine months ended December 31, 2024, the Company recorded interest expense in the amount of $37,808 and $113,014, respectively, related to the promissory note.

 

On December 30, 2022, the Company extinguished 51,101 warrants that were originally issued to Series A Convertible Noteholders and replaced these warrants with a new promissory note issued to the same warrant holder. The new promissory note has a principal balance of $270,000, stated interest of zero, and maturity date of December 31, 2023. The fair value of this new promissory note was $248,479 as of the issuance date, which was calculated using a discount rate that was comparable to other loan issuance at the same time as well as the market bond rates at the time of the promissory note issuance. The difference between the fair value of the new note and its principal balance was $21,521, and was recognized as a discount, and amortized via effective interest rate method. The Company compared the fair value of the extinguished warrants immediately prior to extinguishment against the fair value of the new promissory note issued. During the year ended March 31, 2024, the obligation to repay the principal balance at the original maturity date was waived for a finance charge of $50,000, which the Company recorded as interest expense in the in the statement of operations. As of December 31, 2024, and March 31, 2024, the amount of principal outstanding on the note was $270,000, and the remaining unamortized discount was $Nil. During the three and nine months ended December 31, 2024, the Company recognized amortization of discount on this promissory note in the amounts of $nil, respectively. During the three and nine months ended December 31, 2023, the Company recognized amortization of discount on this promissory note in the amounts of $nil and $7,304, respectively, as accretion and amortization expenses. As of December 31, 2024, and March 31, 2024, the Company recorded accrued interest in the amount of $50,000 related to this promissory note.

 

30

 

BIOTRICITY INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024 (Unaudited)

(Expressed in US dollars)

 

On March 29, 2023, the Company entered into an additional collateralized bridge loan agreement with a finance company that advanced gross proceeds of $300,000, prior to the deduction of issuance costs in the amount of $12,000. The issuance costs were recognized as a debt discount and would be amortized via the effective interest method. The term of this agreement is 40 weeks. The Company is required to make weekly payments of $5,250 for the first four weeks, and $11,083 for the remaining 36 weeks, which is $420,000 in aggregate. On July 18, 2023, the Company entered into an amendment with the finance company and increased total proceeds borrowed to $700,000. The proceeds from the amended loan balance were netted against previously outstanding balance of the loan, along with an issuance cost in the amount of $28,000. The term of this new loan agreement is 40 weeks. The Company is required to make weekly payments of $24,500, which is $980,000 in aggregate. The Company accounted for this amendment as a debt extinguishment and recognized a loss on the amendment of $59,161 in other expenses. The issuance costs on the amended loan were recognized as a debt discount and would be amortized via the effective interest method. During the three and nine months ended December 31, 2024, the Company recognized $nil and $2,800, respectively, of amortization of discount as accretion and amortization expenses. During the three and nine months ended December 31, 2023, the Company recognized $9,100 and $16,100, respectively, of amortization of discount as accretion and amortization expenses. In addition, the Company recognized $nil and $4,152 accretion expenses, during the three and nine months ended December 31, 2024, respectively and $108,245 and $300,651 during the three and nine months ended December 31, 2023, respectively, related to the increase in present value of the loan over its term. During the three and nine months ended December 31, 2024, net repayments for the loan amounted to $20,000 and $211,500, respectively.

 

In June 2023, the Company entered into a secured revolving account purchase credit and inventory financing facility (the “Revolving Facility”) with a revolving loan lender, pursuant to which the lender may from time to time purchase certain discrete account receivables from the Company (with full recourse) or may make loans and provide other financial accommodations, the payment of which are guaranteed and secured by certain assets of the Company. In assigning the selling accounts receivables to the revolving loan lender, the Company is receiving 85% of their value as an advance of its regular collection of those receivables, limited to $1.2 million in financing, and expects to receive the remaining balance as part of normal collection activities. The inventory financing provided by this facility was limited to the lower of $0.3 million, or a 40% maximum of inventory balances. The Revolving Facility was accounted for as a secured borrowing. As of December 31, 2024, and March 31, 2024 the Company had drawn $1,718,286 and $1,286,792, respectively, in accounts receivable financing and $198,000 and $125,000, respectively, in inventory financing with aggregate principal outstanding of $1,916,286 and $1,411,792, respectively. During the three and nine months ended December 31, 2024, the Company recognized interest expense in the amount of $117,133 and $324,851, respectively. As of December 31, 2024, and March 31, 2024 the Company recorded accrued interest in the amount of $36,575 and $23,879 related to the Revolving Facility.

 

On July 13, 2023, the Company entered into another short-term bridge loan agreement with a collateralized merchant finance company that advanced gross proceeds of $400,000, prior to the deduction of issuance costs in the amount of $24,000. The issuance costs were recognized as a debt discount and amortized via the effective interest method. The term of the finance agreement is 14 weeks. The Company is required to make weekly payments of $38,705 ($540,000 in the aggregate). As of December 31, 2024, and March 31, 2024, the principal was fully repaid and discount for this loan was fully amortized. No repayments were made during the nine months ended December 31, 2024.

 

On August 11, 2023, the Company issued two short term promissory notes (“August 2023 Notes”), each for a principal amount of $250,000, to one investor for aggregate gross proceeds of $500,000. The August 2023 Notes do not accrue interest but do contain administrative fees in the aggregate of $75,000. One of the notes matures three months from the issuance date upon which the principal amount of $250,000 and an administrative fee of $25,000 is due. The second note matures six months from the issuance date upon which the principal amount of $250,000 and an administrative fee of $50,000 is due. The administrative fees were accrued as interest expenses for the period of the loans outstanding. As of December 31, 2024, and March 31, 2024, the amount of principal outstanding on the note was $72,500 and $427,500, respectively. Accrued interest outstanding on the note as of December 31, 2024, and March 31,2024, was $75,000, respectively. During the three and nine months ended December 31, 2024, net repayments towards the principal amount of the notes amounted to $125,000 and 500,000, respectively.

 

31

 

BIOTRICITY INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024 (Unaudited)

(Expressed in US dollars)

 

On December 8, 2023, the Company entered into a short-term bridge loan agreement with a collateralized merchant finance company that advanced gross proceeds of $630,000, prior to the deduction of issuance costs in the amount of $15,750. The issuance costs were recognized as a debt discount and amortized via the effective interest method. The term of the finance agreement is 44 weeks. The Company is required to make weekly payments of $19,195 ($844,200 in the aggregate). As of December 31, 2024, and March 31, 2024, the amount of principal outstanding under this amended agreement was $nil and $443,185, respectively, and the remaining unamortized issuance cost discount was $nil and $10,023, respectively. During the three and nine months ended December 31, 2024, the Company recognized $716 and $10,023 of amortization of discount as accretion and amortization expenses. In addition, the Company recognized $769 and $93,895 accretion expenses during the three and nine months ended December 31, 2024, related to the increase in present value of the loan over its term. During the three and nine months ended December 31, 2024, total repayments for the loan amounted to $130,000 and $497,925.

 

During January 2024, the Company entered into a short term loan agreement with an individual lender that resulted in gross proceeds of $140,000 (the “Principal Amount”). The loan has a fixed rate of interest at 12% per annum on the principal amount, payable monthly. As of December 31, 2024, and March 31, 2024, the amount of principal outstanding on the note was $85,192 and $140,000, respectively. As of December 31, 2024, and March 31, 2024, accrued interest outstanding on the note was $15,645 and $nil, respectively. The loan continues to accrue interest, and total repayments for the loan amounted to $54,808 during the three and nine months ended December 31, 2024, respectively. During the three and nine months ended December 31, 2024, the Company recognized interest expense in the amount of $9,544 and $20,774 related to the short term loan.

 

During February 2024, the Company entered into a promissory note agreement with an individual investor that resulted in gross proceeds of $660,504 (the “Principal Amount”). The note has a fixed rate of interest at 12% per annum on the principal amount, payable monthly. As of December 31, 2024, and March 31, 2024, the amount of principal outstanding on the note was $660,932. As of December 31, 2024, and March 31, 2024, accrued interest outstanding on the note was $68,899 and $7,101, respectively. The note continues to accrue interest, and no repayment demand notification was received from noteholder. During the three and nine months ended December 31, 2024, the Company recognized interest expense in the amount of $14,682 and $54,446, respectively, related to the promissory note.

 

On February 2, 2024, the Company entered into a short-term bridge loan agreement with a collateralized merchant finance company that advanced gross proceeds of $700,000, prior to the deduction of issuance costs in the amount of $35,000. The issuance costs were recognized as a debt discount and amortized via the effective interest method. The term of the finance agreement is 35 weeks. The Company is required to make weekly payments of $29,235 ($1,008,000 in the aggregate). As of December 31, 2024, and March 31, 2024, the amount of principal outstanding under this agreement was $nil and $581,105, respectively, and the remaining unamortized issuance cost discount was $nil and $26,879, respectively. During the three and nine months ended December 31, 2024, the Company recognized $486 and $26,879, respectively, of amortization of discount as accretion and amortization expenses. In addition, the Company recognized $303 and $193,015, respectively, accretion expenses during the three and nine months ended December 31, 2024, related to the increase in present value of the loan over its term. During the three and nine months ended December 31, 2024, total repayments for the loan amounted to $207,250 and $656,805.

 

32

 

BIOTRICITY INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024 (Unaudited)

(Expressed in US dollars)

 

6. TERM LOAN AND CREDIT AGREEMENT

 

Term Loan

 

On December 21, 2021, the Company entered into a Credit Agreement (“Credit Agreement”) with SWK Funding LLC (“Lender’); as part of this, the Company has borrowed $12.4 million, with a maturity date of December 21, 2026. The principal will accrue interest at the LIBOR Rate plus 10.5% per annum (subject to adjustment as set forth in the Credit Agreement). Interest payments are due each February, May, August and November commencing February 15, 2022. Pursuant to the Credit Agreement, the Company will be required to make interest only payments for the first 24 months (which may be extended to 36 months under prescribed circumstances), after which payments will include principal amortization that accommodates a 40% balloon principal payment at maturity. The Company and the Lender have negotiated the terms under which the Company will be allowed to extend the interest-only period and delay the start of principal repayment. The negotiated terms indicate principal repayment of $2.4 million ($600,000 per quarter), during the final two years of the term. A current portion of the term loan of $2,400,000 was reported in the Company’s current liabilities as at December 31, 2024. Prepayment of amounts owing under the Credit Agreement is allowed under prescribed circumstances. Pursuant to the Credit Agreement the Company is subject to an Origination Fee in the amount of $120,000. Upon Termination of the Credit Agreement, the Company shall pay an Exit Fee, along with other fees that may be assessed during the term of the loan. As part of the loan transaction, the Company paid legal and professional costs directly in connection to the debt financing in the amount of $50,000 in cash. Total costs directly in connection to the debt financing in the amount of $193,437 (professional fee $48,484; lender’s origination fee, due diligence fee, and other expenses in the amount of $144,953) were deduced from the gross proceeds in the amount of $12,000,000. The Company also repaid $1,574,068 of existing short-term loan and promissory notes and relevant accrued interests by using the proceeds from the loan.

 

Total costs directly in connection to the loan and fair value of warrants was in the amount of $1,042,149. And such costs were accounted for as debt discount and amortized using the effective interest method. The amortization of such debt discount was included in the accretion and amortization expenses. During November 2022, unpaid interest of $364,000 was added to the outstanding principal balance, since then interest onwards would be calculated on the updated principal balance. In connection with the Credit Agreement, the Company issued 57,536 warrants to the Lender, which were fair-valued at $198,713 at issuance (Note 9). The warrants were accounted as part of the debt discount as well as a credit into additional paid-in capital and amortized using the effective interest method.

 

The Company and Lender also entered into a Guarantee and Collateral Agreement (“Collateral Agreement”) wherein the Company agreed to secure the Credit Agreement with all of the Company’s assets. The Company and Lender also entered into an Intellectual Property Security Agreement dated December 21, 2021 (the “IP Security Agreement”) wherein the Credit Agreement is also secured by the Company’s right title and interest in the Company’s Intellectual Property.

 

In November 2024, the Company completed an additional transaction with its term lender to receive an additional $635 thousand in term loan proceeds, and interest relief through the capitalization of approximately $945 thousand in interest amounts due on its existing term loan. As part of this arrangement, the Company issued 600,000, 7-year share warrants to the term lender with a strike price of $0.50 per share and agreed to increase the term loan exit fee to $1.425 million at the end of its 5-year term. Concurrently, the Company received waiver and forbearance relief on certain term loan covenants and their respective defaults.

 

For the three and nine months ended December 31, 2024, the amortization of debt discount expense was $52,857 and $157,314 respectively. For the three and nine months ended December 31, 2023, the amortization of debt discount expense was $51,950 and $154,616, respectively.

 

Total interest expense on the term loan for the three and nine months ended December 31, 2024, amounted to $559,460 and $1,546,595, respectively.

 

The Company had accrued interest payable of $720,123 and $795,656, respectively, as of December 31, 2024, and March 31, 2024.

 

33

 

BIOTRICITY INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024 (Unaudited)

(Expressed in US dollars)

 

7. FEDERALLY GUARANTEED LOAN

 

Economic Injury Disaster Loan (“EIDL”)

 

In April 2020, the Company received $370,900 from the U.S. Small Business Administration (SBA) under the captioned program. The loan has a term of 30 years and an interest rate of 3.75% per annum, without the requirement for payment in the first 12 months. The Company may prepay the loan without penalty at will.

 

In May 2021, the Company received an additional $499,900 from the SBA under the same terms.

 

As of December 31, 2024, and March 31, 2024, the Company recorded accrued interest of $4,460 and $26,497, respectively, for the EIDL loan.

 

Interest expense on the above loan was $8,231 and $24,603 for the three and nine months ended December 31, 2024, respectively, and $8,231 and $24,603 for the three and nine months ended December 31, 2023, respectively.

 

8. DERIVATIVE LIABILITIES

 

The Company analyzed the compound features of variable conversion and redemption embedded in the preferred shares instrument, for potential derivative accounting treatment on the basis of ASC 820 (Fair Value in Financial Instruments), ASC 815 (Accounting for Derivative Instruments and Hedging Activities), Emerging Issues Task Force (“EITF”) Issue No. 00–19 and EITF 07–05, and determined that the embedded derivatives should be bundled and valued as a single, compound embedded derivative, bifurcated from the underlying equity instrument, treated as a derivative liability, and measured at fair value. A roll-forward of activity is presented below for the nine months ended December 31, 2024 and 2023:

  SCHEDULE OF DERIVATIVE LIABILITIES 

		Fiscal Year 2025				Fiscal Year 2024
		$				$
Derivative liabilities, beginning of period - March 31			1,435,668				759,065
New issuance [Note 9]			649,533				642,417
Change in fair value of derivatives during period			487,272				(142,830	)
Reduction due to preferred shares converted [Note 9]			(1,065,202	)			(119,359	)
Conversion to common shares
End of derivative treatment
Convertible note modification
Convertible note redemption
Derivative liabilities, end of period			1,507,271				1,139,293

 

The lattice methodology was used to value the derivative components of Series A Preferred Stock, using the following assumptions during the nine months ended December 31, 2024, and 2023:

  SCHEDULE OF DERIVATIVE COMPONENTS VALUATION ASSUMPTIONS 

		December 31, 2024				December 31, 2023
Dividend yield (%)			12				12
Risk-free rate for term (%)			4.1 – 5.1				4.7 – 5.2
Volatility (%)			91.2 – 194.2				71.9 – 111.4
Remaining terms (Years)			0.41 – 1.59				0.34 – 2.01
Stock price ($ per share)			0.24 – 1.14				1.15 – 3.82

 

34

 

BIOTRICITY INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024 (Unaudited)

(Expressed in US dollars)

 

The Monte Carlo simulation methodology was used to value the derivative components of Series B Preferred Stock, using the following assumptions during the nine months ended December 31, 2024:

 

		December 31, 2024				December 31, 2023
Dividend yield (%)			12				12
Risk-free rate for term (%)			3.7 – 5.1				5.04 – 13.68
Volatility (%)			126.4 – 185.8				76.2 – 119.1
Remaining terms (Years)			0.72 – 2				0.25 – 1.97
Stock price ($ per share)			0.24 – 1.34				0.64 – 2.14

 

In addition, the Company recorded derivative liabilities related to the conversion and redemption features of the convertible notes, as well as warrants that were issued in connection with the convertible notes (Note 5). Any noteholder and placement agent warrants that were issued after the finalization of exercise price was accounted for as equity. A roll-forward of activity is presented below for the nine months ended December 31, 2024, and 2023:

  SCHEDULE OF DERIVATIVE LIABILITIES 

		Fiscal Year 2025				Fiscal Year 2024
		$				$
Balance beginning of period – March 31			991,866				1,008,216
New Issuance			—				1,224,933
Conversion to common shares			(490,972	)			(39,089	)
Change in fair value of derivative liabilities			(32,525	)			386,845
End of derivative treatment			—				(1,652,572	)
Convertible note redemption			(8,320	)			-
Balance end of period – December 31			460,059				928,333

 

The Monte-Carlo methodology was used to value the convertible note and warrant derivative components during the nine months ended December 31, 2024, and 2023, using the following assumptions:

 SCHEDULE OF DERIVATIVE COMPONENTS VALUATION ASSUMPTIONS

		December 31, 2024		December 31, 2023
Risk-free rate for term (%)		4.1 – 5.2		4.2 - 5.3
Volatility (%)		91.2 – 352.4		76.2 - 126.6
Remaining terms (Years)		0.25 – 0.5		0.25 – 1.49
Stock price ($ per share)		0.24 – 1.45		0.46 - 3.04

 

9. STOCKHOLDERS’ DEFICIENCY

 

(a) Authorized and Issued Stock

 

As at December 31, 2024, the Company is authorized to issue 125,000,000 (March 31, 2024 – 125,000,000) shares of common stock ($0.001 par value), and 10,000,000 (March 31, 2024 – 10,000,000) shares of preferred stock ($0.001 par value), 20,000 of which (March 31, 2024 – 20,000) are designated shares of Series A preferred stock and 600 (March 31, 2024 – 600) are designated shares of Series B preferred stock.

 

35

 

BIOTRICITY INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024 (Unaudited)

(Expressed in US dollars)

 

At December 31, 2024, common shares and shares directly exchangeable into equivalent common shares that were issued and outstanding were 24,555,114 (March 31, 2024 – 9,514,440) shares; these were comprised of 24,394,442 (March 31, 2024 – 9,353,768) shares of common stock and 160,672 (March 31, 2024 – 160,672) exchangeable shares. At December 31, 2024, there were 200 shares of Series A Preferred Stock issued and outstanding (March 31, 2024 – 6,304), and 410 shares of Series B Preferred Stock issued and outstanding (March 31, 2024 – 265). There is also one share of Special Voting Preferred Stock issued and outstanding held by one holder of record, which is the Trustee in accordance with the terms of the Trust Agreement as at December 31, 2024, and March 31, 2024.

 

(b) Series (A) Preferred Stock

 

The number of Series A Preferred Stock issued and outstanding as of December 31, 2024, and 2023 was 200 and 6,304, respectively.

 

The Series A Preferred Stock is junior to the Company’s existing undesignated preferred stock, and unless otherwise set forth in the applicable certificate of designations, shall be junior to any future issuance of preferred stock. The purchase price (the “Purchase Price”) for the Series A Preferred Stock to date has been $1,000 per share. Except as otherwise expressly required by law, the Series A Preferred Stock does not have voting rights and does not have any liquidation rights.

 

Preferred Stock Dividends

 

Dividends shall be paid at the rate of 12% per annum of the amount of the Series A Preferred Stockholder’s (the “Holder”) Purchase Price. Dividends shall be paid quarterly unless the Holder and the Company mutually agree to accrue and defer any such dividend.

 

Conversion

 

The Series A Preferred Stock is convertible into shares of common stock commencing 24 months after the issuance date of the Series A Preferred Stock; on a monthly basis, up to 5% of the aggregate amount of the Purchase Price can be converted (subject to adjustment for changes in the Holder’s ownership of the underlying Series A Preferred Stock) subsequent to that issuance anniversary. The conversion price is equal to the greater of $0.001 or a 15% discount to the volume-weighted average price (“VWAP”) of the Company’s common stock five trading days immediately prior to the conversion date (the “Conversion Rate). Additionally, subject to certain provisions, the Holder may exchange its Series A Preferred Stock into any common stock financing being conducted by the Company at a 15% discount to the pricing of that financing.

 

Other Adjustments and Rights

 

● The Conversion Rate (and shares issuable upon conversion of the Series A Preferred Stock) will be appropriately adjusted to reflect stock splits, stock dividends business combinations and similar recapitalization.

 

● The Holders shall be entitled to a proportionate share of certain qualifying distributions on the same basis as if they were holders of the Company’s common stock on an as converted basis.

 

Company Redemption

 

The Company may redeem all or part of the outstanding Series A Preferred Stock after one year from the date of issuance by paying an amount equal to the aggregate Purchase Price paid, adjusted for any reduction in Series A Preferred Stock holdings, multiplied by 110% plus accrued dividends.

 

36

 

BIOTRICITY INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024 (Unaudited)

(Expressed in US dollars)

 

During the nine months ended December 31, 2024, $6,104,444 of Series A Preferred Stock (face value) and $1,071,542 accrued dividends thereon were converted into 8,952,170 common shares. The conversion was accounted as an extinguishment and the difference between the total carrying value of the preferred shares converted, derivative liabilities derecognized and unpaid dividend at the time of conversion ($7,984,463), and the fair value of the common shares issued ($11,039,142), was $3,054,679 and was recognized as a deemed dividend expense.

 

(c) Series B Preferred Stock and Mezzanine Equity

 

On September 19, 2023, the Company entered into a security purchase agreement (the “Purchase Agreement”) with an institutional investor (the “Investor”) for the issuance and sale of 220 shares of the Company’s newly designated Series B Convertible Preferred Stock, at a purchase price of $9,091 per share of Preferred Stock, and after accounted for other issuance related costs, the Company received net proceeds of $1,900,000.

 

During the three months ended March 31, 2024, the Company issued an additional 110 Series B preferred shares were issued for net proceeds of $925,000. During the three and nine months ended December 31, 2024, the Company issued an additional and 220 Series B preferred shares for net proceeds of $ nil and $1,732,532, respectively.

 

Pursuant to the initial Purchase Agreement, on September 19, 2023, the Company filed a certificate of designations of Series B Convertible Preferred Stock (the “Certificate of Designations”) with the Nevada Secretary of State designating 600 shares of the Company’s shares of Preferred Stock as Series B Convertible Preferred Stock and setting forth the voting and other powers, preferences and relative, participating, optional or other rights of the Preferred Shares. Each share of Series B Preferred Stock has a stated value of $10,000 per share.

 

The Series B Preferred Stock, with respect to the payment of dividends, distributions and payments upon the liquidation, dissolution and winding up of the Company, ranks senior to all capital stock of the Company unless the holders of the majority of the outstanding shares of Series B Preferred Stock consent to the creation of other capital stock of the Company that is senior or equal in rank to the Series B Preferred Stock.

 

Holders of Series B Preferred Stock will be entitled to receive cumulative dividends (“Dividends”), in shares of common stock or cash on the stated value at an annual rate of 8% (which will increase to 15% if a Triggering Event (as defined in the Certificate of Designations) occurs. Dividends will be payable upon conversion of the Series B Preferred Stock, upon any redemption, or upon any required payment upon any Bankruptcy Triggering Event (as defined in the Certificate of Designations).

 

Holders of Series B Preferred Stock will be entitled to convert shares of Series B Preferred Stock into a number of shares of common stock determined by dividing the stated value (plus any accrued but unpaid dividends and other amounts due) by the conversion price. The initial conversion price is $3.50, subject to adjustment in the event the Company sells common stock at a price lower than the then-effective conversion price. Holders may not convert the Series B Preferred Stock to common stock to the extent such conversion would cause such holder’s beneficial ownership of common stock to exceed 4.99% of the outstanding common stock. In addition, the Company will not issue shares of common stock upon conversion of the Series B Preferred Stock in an amount exceeding 19.9% of the outstanding common stock as of the initial issuance date unless the Company receives shareholder approval for such issuances.

 

Holders may elect to convert shares of Series B Preferred Stock to common stock at an alternate conversion price equal to 80% (or 70% if the Company’s common stock is suspended from trading on or delisted from a principal trading market or if the Company has effected a reverse split of the common stock) of the lowest daily volume weighed average price of the common stock during the Alternate Conversion Measuring Period (as defined in the Certificate of Designations). In the event the Company receives a conversion notice that elects an alternate conversion price, the Company may, at its option, elect to satisfy its obligation under such conversion with payment in cash in an amount equal to 110% of the conversion amount.

 

37

 

BIOTRICITY INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024 (Unaudited)

(Expressed in US dollars)

 

The Series B Preferred Stock will automatically convert to common stock upon the 24-month anniversary of the initial issuance date of the Series B Preferred Stock.

 

At any time after the earlier of a holder’s receipt of a Triggering Event notice and such holder becoming aware of a Triggering Event and ending on the 20th trading day after the later of (x) the date such Triggering Event is cured and (y) such holder’s receipt of a Triggering Event notice, such holder may require the Company to redeem such holder’s shares of Series B Preferred Stock.

 

Upon any Bankruptcy Triggering Event (as defined in the Certificate of Designations), the Company will be required to immediately redeem all of the outstanding shares of Series B Preferred Stock.

 

The Company will have the right at any time to redeem all or any portion of the Series B Preferred Stock then outstanding at a price equal to 110% of the stated value plus any accrued but unpaid dividends and other amounts due.

 

Holders of the Series B Preferred Stock will have the right to vote on an as-converted basis with the common stock, subject to the beneficial ownership limitation set forth in the Certificate of Designations.

 

The Series B Preferred Stock was accounted for as Mezzanine Equity in accordance with ASC 480 - Distinguishing Liabilities from Equity and the embedded conversion and redemption features was separated from the host instrument and recognized as derivative liabilities with change in fair value at each reporting period end recognized in the consolidated statement of operations and comprehensive loss. (Note 8).

 

During the three months ended December 31, 2023, 40 Series B preferred shares and dividends accrued thereon were converted into 612,062 common shares. As a result of the conversion, the Company reduced the book value of mezzanine equity by $228,727 and reduced its accrued dividends liability by $16,789. The Company also reduced the fair value of derivative liabilities by $119,359 related to the shares converted. The Company recognized corresponding credits to common share par value and paid in capital.

 

During the three months ended March 31, 2024, 25 Series B preferred shares and dividends accrued thereon were converted into 320,321 to be issued common shares. As a result of the conversion, the Company reduced the book value of mezzanine equity by $142,908. The Company also reduced the fair value of derivative liabilities related to the shares converted by $75,523. The Company recognized corresponding credits to be issued common share par value and paid in capital.

 

During the three and nine months ended December 31, 2024, 25 and 75 Series B preferred shares and dividends accrued thereon were converted into 1,431,181 and 2,867,448 common shares, respectively. As a result of the conversion, the Company reduced the book value of mezzanine equity by $142,908 and $428,722 and reduced its accrued dividends liability by $25,116 and $53,554 during the three and nine months ended December 31, 2024, respectively. The Company also reduced the fair value of derivative liabilities by $96,053 and $256,725 related to the shares converted during the three and nine months ended December 31, 2024, respectively. The Company recognized corresponding credits to common share par value and paid in capital.

 

A roll-forward of activity is presented below for the nine months ended December 31, 2024:

 SCHEDULE OF SERIES B PREFERRED STOCK FOR MEZZANINE EQUITY

		Fiscal Year 2025				Fiscal Year 2024
		$				$
Balance beginning of period – March 31			1,488,920				—
Net proceeds received pursuant to the issuance of preferred shares			1,732,532				1,900,000
Recognition of derivative liabilities (Note 8)			(649,533	)			(642,417	)
Conversion into common shares			(428,722	)			(228,727	)
Balance end of period – December 31			2,143,197				1,028,856

 

38

 

BIOTRICITY INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024 (Unaudited)

(Expressed in US dollars)

 

(d) Share issuances

 

Share issuances during the nine months ended December 31, 2024

 

During the three and nine months ended December 31, 2024, the Company issued nil and 320,321 common shares to Series B preferred shareholders, respectively, in relation to shares to be issued obligation as of March 2024 for Series B preferred share conversions.

 

In October 2024, the Company issued 1,197,770 common shares on partial conversion of 25 shares of Series B Convertible Redeemable Preferred Stock, and a further 233,441 additional common shares required to complete its conversion obligation of a conversion of 25 shares of Series B Convertible Redeemable Preferred Stock that was triggered on July 11, 2024. During the three and nine months ended December 31, 2024, the Company issued another 1,431,181 and 2,867,448 common shares to Series B preferred shareholders for an additional request to convert 25 and 75 Series B preferred shares, respectively (see Note 9(c)). During that same period, the Company issued 100,000 shares of common stock valued at $26,000 to a consultant as part of agreed contract remuneration. and 1,751,502

 

During the three and nine months ended December 31, 2024, convertible notes with a face value of $55,000 and $1,487,700, respectively, were converted into 456,601 and 2,210,155 common shares, respectively. As of December 31, 2024, 577.644 shares are recognized as an obligation for shares to be issued relating to the conversion. The fair value of common shares issued during the three and nine months ended December 31, 2024, is $118,519 and $2,401,736, respectively, and is determined based on market price upon conversion. Total value of debt settled is in the amount of $88,303 and $2,234,232, respectively, which consisted of the face value of notes converted, accrued interest of $14,973 and $237,230, respectively, and relevant derivative liability of $18,330 and $509,302, respectively. The Company recognized a loss upon conversion of $30,216 and $167504, respectively, representing the difference between the value of debt settled and fair value of shares issued and to be issued. (Note 5).

 

During the nine months ended December 31, 2024, $6,104,444 of Series A Preferred Stock (face value) and $1,071,542 relevant accrued dividend were converted into 8,952,170 common shares. The conversion was accounted as an extinguishment and the difference between the total carrying value of the preferred shares converted, derivative liabilities derecognized and unpaid dividend at the time of conversion ($7,984,463), and the fair value of the common shares issued ($11,039,142) was $3,054,679 and was recognized as deemed dividend expense.

 

The Company issued 1,000,413 common shares in settlement of $741,316 in amount due to a shareholder which was part of the accounts payable. The Company recognized a loss upon debt extinguishment of $249,093, which was the difference between the accounts payable settled and the fair value of common shares issued. The loss was included as part of the other income (expense) in the Condensed Consolidated Statement of Operations and Comprehensive Loss.

 

The Company issued 97,811 common shares for net proceeds of $125,227 pursuant to a registration statement filed on May 15, 2024.

 

In addition, during the nine months ended December 31, 2024, the Company issued 170,000 common shares for services received with a fair value of $111,400, which was recognized as a general and administrative expense with a corresponding credit to additional paid-in capital. During that same period, the Company issued 100,000 shares of common stock valued at $26,000 to a consultant as part of agreed contract remuneration.

 

Share issuances during the nine months ended December 31, 2023

 

The Company sold 36,897 common shares through use of its registration statement, for gross proceeds of $123,347, raising a net amount of $119,285 after paying for a 3% placement fee and other issuance expenses. In addition, 20,846 shares of common stock were issued to existing holders as a result of make whole provisions associated with the Reverse Split.

 

39

 

BIOTRICITY INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024 (Unaudited)

(Expressed in US dollars)

 

(e) Shares to be issued

 

Activity during the nine months ended December 31, 2024

 

During the three months ended December 31, 2024, the Company issued nil common shares to Series C Note holders, in relation to shares to be issued obligation as of June 30, 2024, for Series C Note conversions.

 

During the nine months ended December 31, 2024, the Company issued 320,321 common shares to Series B preferred shareholders in relation to shares to be issued obligation as of March 31, 2024, for Series B preferred share conversions.

 

During the three and nine months ended December 31, 2024, Series C Notes with a face value of $55,000 and $1,487,700, respectively, were converted into 456,601 and 2,210,155 common shares, respectively. As of December 31, 2024, 577,544 shares are recognized as an obligation for shares to be issued relating to the conversion.

 

During the three and nine months ended December 31, 2024, the Company recorded the obligation for 30,000 and 80,000 shares to be issued with respect to contract advisory services, with a fair value of $15,000 and $42,640 which was recognized as general and administrative expenses.

 

Activity during the nine months ended December 31, 2023

 

None.

 

(f) Warrant issuances, exercises and other activity

 

Warrant exercises and issuances during the nine months ended December 31, 2024

 

None.

 

Warrant exercises and issuances during the nine months ended December 31, 2023

 

During the three months ended December 31, 2023, the Company issued 868,098 warrants to noteholders and 69,062 warrants to the placement agent, related to the final closing of Series C Notes (Note 5). Prior to the final closing date (October 23, 2023) of Series C Notes, the Company determined that the obligations to issue note holder warrants and placement agent warrants represented a derivative liability that meets the requirements for liability classification under ASC 815. The Company accounted for these obligations by determining the fair value of the related derivative liabilities. Subsequently, the exercise price of all warrants was concluded and locked to $4.18 and $2.09, respectively, for the note holder and placement agent warrants, as of the final closing date October 23, 2023. Since the exercise price was no longer a variable, the Company concluded that the note holder and placement agent warrants should no longer be accounted for as a derivative liability in accordance with ASC 815 guidelines related to equity indexation and classification. The derivative liabilities related to those warrants were therefore marked to market as of October 23, 2023 and then transferred to equity (collectively, “End of warrants derivative treatment”). The warrants were therefore recognized with a reduction of $1,652,572 against the derivative liability and a corresponding credit against paid in capital.

 

40

 

BIOTRICITY INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024 (Unaudited)

(Expressed in US dollars)

 

Warrant activity during the nine months ended December 31, 2024, is indicated below:

 

SCHEDULE OF WARRANTS OUTSTANDING

		Broker Warrants				Consultant and Noteholder Warrants				Warrants Issued on Convertible Notes				Total
As at March 31, 2024			208,927				253,994				868,098				1,331,019
Beginning balance			208,927				253,994				868,098				1,331,019
Expired/cancelled			—				(15,000	)			—				(15,000	)
Exercised			—				—				—				—
Issued			—				—				—				—
As at December 31, 2024			208,927				238,894				868,098				1,316,019
Ending balance			208,927				238,894				868,098				1,316,019
Exercise Price			$ 2.09 to $22.50				$ 2.69 to $14.40			$	4.18
Expiration Date			August 2026 to October 2033				March 2029 to Dec 2032				October 2027

 

(g) Stock-based compensation

 

2016 Equity Incentive Plan

 

On February 2, 2016, the Board of Directors of the Company approved the Company’s 2016 Equity Incentive Plan (the “Plan”). The purpose of the Plan is to advance the interests of the Company and its stockholders by providing an incentive to attract, retain and reward persons performing services for the Company and by motivating such persons to contribute to the growth and profitability of the Company. The Plan seeks to achieve this purpose by providing for awards in the form of options, stock appreciation rights, restricted stock purchase rights, restricted stock bonuses, restricted stock units, performance shares, performance units and other stock-based awards.

 

The Plan shall continue in effect until its termination by the board of directors or committee formed by the board; provided, however, that all awards shall be granted, if at all, on or before the day immediately preceding the tenth anniversary of the effective date. The maximum number of shares of stock that may be issued under the Plan was initially 1,241,422 shares; provided that the maximum number will automatically increase on January 1 of each year for not more than 10 years from the effective date, so the number of shares that may be issued is an amount no greater than 20% of the Company’s outstanding shares of stock and shares of stock underlying any outstanding exchangeable shares as of such January 1; provided further that no such increase shall be effective if it would violate any applicable law or stock exchange rule or regulation, or result in adverse tax consequences to the Company or any participant that would not otherwise result but for the increase.

 

During the three and nine months ended December 31, 2024, the Company granted 250,000 and 291,559 stock options and during the three and nine months ended December 31, 2023, no new stock options, respectively. The Company recorded stock-based compensation of $56,885 and $115,863, respectively, during the three and nine months ended December 31, 2024 and $170,140 and $544,655, respectively, during the three and nine months ended December 31, 2023, under selling, general and administrative expenses with corresponding credit to additional paid in capital.

 

41

 

BIOTRICITY INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024 (Unaudited)

(Expressed in US dollars)

 

The following table summarizes the stock option activities during the nine months ended December 31:

 

SCHEDULE OF STOCK OPTION ACTIVITIES

		2024								2023
		Number of Options				Weighted Average Exercise Price				Number of Options				Weighted Average Exercise Price
Outstanding at March 31, 2024			1,239,873			$	9.39				1,264,890			$	9.29
Granted			291,559			$	1.24				3,585			$	2.79
Exercised			—			$	—				—			$	—
Expired/ Forfeited			(66,719	)		$	12.57				(28,214	)		$	7.80
Outstanding at December 31, 2024			1,464,713			$	7.71				1,240,261			$	9.32

 

The fair value of each option granted is estimated at the time of grant using multi-nominal lattice model using the following assumptions, for each of the respective nine months periods ended December 31:

 

SCHEDULE OF FAIR VALUE OF OPTION GRANTED USING VALUATION ASSUMPTIONS

		December 31, 2024				December 31, 2023
Exercise price ($)			0.2899 - 0.8997				2.79
Risk free interest rate (%)			4.13% - 4.43%				3.85
Expected term (Years)			2.00 - 6.50				10.0
Expected volatility (%)			103.26% - 128.43%				117.1
Expected dividend yield (%)			0.00				0.00
Fair value of option ($)			0.178 - 0.733				2.30
Expected forfeiture (attrition) rate (%)			0.00				0.00

 

2023 Equity Incentive Plan and the Employee Stock Purchase Plans

 

On March 31, 2023, the Company adopted the 2023 Equity Incentive Plan (the “2023 Plan”). The 2023 Plan authorizes grants of equity-based and incentive cash awards to eligible participants designated by the 2023 Plan’s administrator. The 2023 Plan will be administered by the Compensation Committee of the Company’s Board of Directors (the “Board”). An aggregate of 5,000,000 shares of the Company’s common stock, plus the number of shares available for issuance under the Company’s 2016 Equity Incentive Plan that had not been made subject to outstanding awards, were reserved for issuance under the 2023 Plan. Unless earlier terminated by the Board, the 2023 Plan will remain in effect until all common stock reserved for issuance has been issued, provided, however, that all awards shall be granted, if at all, on or before the day immediately preceding the tenth (10th) anniversary of the effective date of the 2023 Plan.

 

The Company also adopted the Employee Stock Purchase Plan (the “ESPP”). The ESPP allows eligible employees of the Company and the Company’s designated subsidiaries the ability to purchase shares of the Company’s common stock at a discount, subject to various limitations. Under the ESPP, employees will be granted the right to purchase common stock at a discount during a series of successive offerings, the duration and timing of which will be determined by the ESPP administrator (the “Administrator”). In no event can any single offering period be longer than 27 months. The purchase price (the “Purchase Price”) for each offering will be established by the Administrator. With respect to an offering under Section 423 of the Internal Revenue Code of 1986 (“Section 423 Offering”), in no case may such Purchase Price be less than the lesser of (i) an amount equal to 85 percent of the fair market value on the commencement date, or (ii) an amount not less than 85 percent of the fair market value the on the purchase date. In the event of financial hardship, an employee may withdraw from the ESPP by providing a request at least 20 business days before the end of the offering period (the “Offering Period”). Otherwise, the employee will be deemed to have exercised the purchase right in full as of such exercise date. Upon exercise, the employee will purchase the number of whole shares that the participant’s accumulated payroll deductions will buy at the Purchase Price. If an employee wants to decrease the rate of contribution, the employee must make a request at least 20 business days before the end of an Offering Period (or such earlier date as determined by the Administrator). An employee may not transfer any rights under the ESPP other than by will or the laws of descent and distribution. During a participant’s lifetime, purchase rights under the ESPP shall be exercisable only by the participant.

 

42

 

BIOTRICITY INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024 (Unaudited)

(Expressed in US dollars)

 

10. OPERATING LEASE RIGHT-OF-USE ASSETS AND LEASE OBLIGATIONS

 

The Company has one operating lease primarily for office and administration.

 

During December 2021, the Company entered into a new lease agreement. The Company paid $85,000 deposit that would be returned at the end of the lease. In December 2022, the Company started a new lease with an additional suite in the same premise as the existing lease.

 

When measuring the lease obligations, the Company discounted lease payments using its incremental borrowing rate. The weighted-average-rate applied is 11.4%.

 

SCHEDULE OF OPERATING LEASES OBLIGATIONS

		Fiscal Year 2024				Fiscal Year 2023
Right of Use Asset		$				$
Beginning balance at March 31			1,221,593				1,587,492
New leases			—				—
Amortization			(302,199	)			(271,357	)
Ending balance at December 31			919,394				1,316,135

 

		2024				2023
Lease Liability		$				$
Beginning balance at March 31			1,386,486				1,722,095
New leases			—				—
Repayment and interest accretion, net			(335,166	)			(261,072	)
Ending balance at December 31			1,051,320				1,461,023

 

		December 31, 2024				March 31, 2024
Lease Liability		$				$
Current portion of operating lease liability			511,922				457,371
Noncurrent portion of operating lease liability			539,398				929,115

 

The operating lease expense was $437,466 for the nine months ended December 31, 2024 (2023: $420,251) and included in the selling, general and administrative expenses. Operating cash flows from operating leases amounted to $437,466 and $394,214 during the nine months ended December 31, 2024 and December 31, 2023, respectively.

 

The following table represents the contractual undiscounted cash flows for lease obligations as at December 31, 2024:

 

SCHEDULE OF CONTRACTUAL UNDISCOUNTED CASH FLOWS FOR LEASE OBLIGATION

Calendar year		$
2024			552,293
2025			600,288
2026			565,359
Total undiscounted lease liability			1,717,940
Less imputed interest			666,620
Total			1,051,320

 

11. COMMITMENTS AND CONTINGENCIES

 

There are no claims against the Company that were assessed as significant, which were outstanding as at December 31, 2024 or March 31, 2024 and, consequently, no provision for such has been recognized in the Condensed Consolidated Financial Statements.

 

43

 

BIOTRICITY INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024 (Unaudited)

(Expressed in US dollars)

 

12. PROPERTY AND EQUIPMENT

 

During the year-ended March 31, 2022, the Company purchased leasehold improvements of $12,928 (useful life: 5 years) as well as furniture & fixtures of $16,839 (useful life: 5 years). There were no purchases of property and equipment during the nine months ended December 31, 2024, and December 31, 2023. The Company recognized depreciation expense for these assets in the amount of $1,489 and $1,489, respectively, during the three months ended December 31, 2024 and 2023, and $4,465 and $4,465 during the nine months ended December 31, 2024 and 2023.

 

SCHEDULE OF PROPERTY AND EQUIPMENT

Cost		Office equipment				Leasehold improvement				Total
		$				$				$
Balance at March 31, 2024			16,839				12,928				29,767
Additions			—				—				—
Disposals			—				—				—
Balance at December 31, 2024			16,839				12,928				29,767

 

Accumulated depreciation		Office equipment				Leasehold improvement				Total
		$				$				$
Balance at March 31, 2024			8,042				6,173				14,215
Depreciation for the period			2,528				1,936				4,465
Disposals			—				—				—
Balance at December 31, 2024			10,570				8,109				18,680
Net book value
Balance at March 31, 2024			8,797				6,755				15,552
Balance at December 31, 2024			6,269				4,819				11,087

 

13. SUBSEQUENT EVENTS

 

The Company’s management has evaluated subsequent events during the period from January 1 to February 19, 2025, the date the Condensed Consolidated Financial Statements were issued, pursuant to the requirements of ASC 855, and has determined the following material subsequent events:

 

	●	During January and February of 2025, the Company issued $337 thousand in unsecured convertible promissory notes to private investors. These notes mature eighteen to twenty-four months from their issuance date, bear 10% of interest and are convertible at the mutual agreement of the investor and the Company.
	●	During January 2025, the Company issued 394,340 in partial settlement of residual shares owing as a result of a conversion notice rendered to the Company in October 2024; the original conversion notice was for 25 shares of Convertible Redeemable Preferred Stock.

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

Cautionary Note Regarding Forward-Looking Statements

 

Except for historical information contained herein, this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” contains forward-looking statements. These statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance, or achievements of the Company to be materially different from any future results, performance, or achievements expressed or implied by such forward-looking statements. These forward-looking statements are based on various factors and were derived utilizing numerous important assumptions and other important factors that could cause actual results to differ materially from those in the forward-looking statements. Important assumptions and other factors that could cause actual results to differ materially from those in the forward-looking statements, include but are not limited to: (a) any fluctuations in sales and operating results; (b) risks associated with international operations; (c) regulatory, competitive and contractual risks; (d) development risks; (e) the ability to achieve strategic initiatives, including but not limited to the ability to achieve sales growth across the business segments through a combination of enhanced sales force, new products, and customer service; (f) competition in the Company’s existing and potential future product lines of business; (g) the Company’s ability to obtain financing on acceptable terms if and when needed; (h) uncertainty as to the Company’s future profitability; (i) uncertainty as to the future profitability of acquired businesses or product lines; and (j) uncertainty as to any future expansion of the Company. Other factors and assumptions not identified above were also involved in the derivation of these forward-looking statements and the failure of such assumptions to be realized as well as other factors may also cause actual results to differ materially from those projected. The Company assumes no obligation to update these forward-looking statements to reflect actual results, changes in assumptions or changes in other factors affecting such forward-looking statements, except as may be required under applicable law. Past results are no guaranty of future performance. Any such forward-looking statements speak only as of the dates they are made. When used in this Report, the words “believes,” “anticipates,” “expects,” “estimates,” “plans,” “intends,” “will” and similar expressions are intended to identify forward-looking statements.

 

This Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the Condensed Consolidated Financial Statements and footnotes thereto included in this Quarterly Report on Form 10-Q (the “Financial Statements”).

 

Company Overview

 

Biotricity Inc. (the “Company”, “Biotricity”, “we”, “us”, “our”) is a medical technology company focused on biometric data monitoring solutions. Our aim is to deliver innovative, remote monitoring solutions to the medical, healthcare, and consumer markets, with a focus on diagnostic and post-diagnostic solutions for lifestyle and chronic illnesses. We approach the diagnostic side of remote patient monitoring by applying innovation within existing business models where reimbursement is established. We believe this approach reduces the risk associated with traditional medical device development and accelerates the path to revenue. In post-diagnostic markets, we intend to apply medical grade biometrics to enable consumers to self-manage, thereby driving patient compliance and reducing healthcare costs. We intend to first focus on a segment of the diagnostic mobile cardiac telemetry market, otherwise known as COM, while providing our chosen markets with the capability to also perform other cardiac studies.

 

We developed our Bioflux® (“Bioflux”) COM technology, which has received clearance from the U.S. Food and Drug Administration (“FDA”), comprised of a monitoring device and software components, which we made available to the market under limited release on April 6, 2018, to assess, establish and develop sales processes and market dynamics. Full market release of the Bioflux device for commercialization occurred in April 2019. The fiscal year ended March 31, 2021 marked our first year of expanded commercialization efforts, focused on sales growth and expansion. In 2021, we commenced the initial launch of Bioheart, a direct-to-consumer heart monitor that offers the same continuous heart monitoring technology used by physicians. In addition to developing and receiving regulatory approval or clearance of other technologies that enhance our ecosystem, in 2022, we announced the launch of our Biocore Cardiac Monitoring Device (“Biocore”, previously branded as Biotres), a three-lead device for ECG and arrhythmia monitoring intended for lower risk patients, a much broader addressable market segment. We have since expanded our sales efforts to 35 states, and intend to expand further and compete in the broader US market using an insourcing business model. Our technology has a large potential total addressable market, which can include hospitals, clinics and physicians’ offices, as well as other Independent Diagnostic Testing Facilities (“IDTFs)”. We believe our technological and clinical advantage combined with our solution’s insourcing model, which empowers physicians with state-of-the-art technology and charges technology service fees for its use, has the benefit of a reduced operating overhead for us, and enables a more efficient market penetration and distribution strategy.

 

 

We are a technology company focused on earning utilization-based recurring technology fee revenue. The Company’s ability to grow this type of revenue is predicated on the size and quality of its sales force and their ability to penetrate the market and place devices with clinically focused, repeat users of its cardiac study technology. The Company plans to grow its sales force in order to address new markets and achieve sales penetration in the markets currently served.

 

Full market release of the Bioflux COM device for commercialization launched in April 2019, after receiving its second and final required FDA clearance. To commence commercialization, we ordered device inventory from our FDA-approved manufacturer and hired a small, captive sales force, with deep experience in cardiac technology sales; we expanded on our limited market release, which identified potential anchor clients who could be early adopters of our technology. We then expanded our sales force and geographic footprint.

 

In 2021, we received a 510(k) clearance from the FDA for our Bioflux Software II System, engineered to improve workflows and reduce estimated review time from 5 minutes to 30 seconds. This improvement in review time reduces operational costs and allows us to continue to focus on excellent customer service and industry-leading response times to physicians and their at-risk patients. Additionally, these advances mean we can focus our resources on high-level operations and sales.

 

During 2021 and the early part of 2022, we also commercially launched our Bioheart technology, which is a consumer technology whose development was forged out of prior the development of the clinical technologies that are already part of our technology ecosystem, the Biosphere. In recognition of our product development, in November 2022, Bioheart received recognition as one of TIME’s Best Inventions of 2022.

 

The COVID-19 pandemic has highlighted the importance of telemedicine and remote patient monitoring technologies. We continue to develop a telemedicine platform, with capabilities of real-time streaming of medical devices. Telemedicine offers patients the ability to communicate directly with their health care providers without the need of leaving their home. The introduction of a telemedicine solution is intended to align with our technology platform and facilitate remote visits and remote prescriptions for cardiac diagnostics, but it will also serve as a means of establishing referral and other synergies across the network of doctors and patients that use the technologies we are building within the Biotricity ecosystem. We intend to continue to provide improved care to patients that may otherwise elect not to go to medical facilities and continue to provide economic benefits and cost savings to healthcare service providers and payers that reimburse. Our goal is to position ourselves as an all-in-one cardiac diagnostic and disease management solution. We continue to grow our data set of billions of patient heartbeats, allowing us to further develop our predictive capabilities relative to atrial fibrillation and arrythmias.

 

In January 2022, we received the 510(k) FDA clearance of our Biocore (previously named Biotres) patch solution, which is a novel product in the field of Holter monitoring. This three-lead technology can provide connected Holter monitoring that is designed to produce more accurate arrythmia detection than is typical of competing remote patient monitoring solutions. It is also foundational, since already developed improvements to this technology will follow which are not known by us to be currently available in the market, for clinical and consumer patch solution applications. In October 2023, we launched the cellular version of this device, the Biocore Pro.

 

In October 2022, we launched Biocare, after successfully piloting this technology in two facilities that provide cardiac care to more than 60,000 patients. This technology and other consumer technologies and applications such as the Biokit and Biocare have been developed to allow us to transform and use our strong cardiac footprint to expand into remote chronic care management solutions that will be part of the Biosphere. The technology puts actionable data into the hands of physicians to assist them in making effective treatment decisions quickly. During March 2023, we launched our patient-facing Biocare app on Android and Apple app stores. This further allows us to expand our footprint in providing full-cycle chronic care management solutions to our clinic and patient network. In January 2024, we appointed Dr. Fareeha Siddiqui, a scientist and expert in community health and diagnostics, to the position of VP of Healthcare to spearhead the roll-out and Biocare adoption to existing and new customers.

 

 

We are also developing several other ancillary technologies, which will require application for further FDA clearances, which we anticipate applying for within the next twelve months. Among these are:

 

	●	advanced ECG algorithms and analysis software for further improvements in sensitivity and specificity to analyze and synthesize patient ECG monitoring data with the purpose of distilling it down to the important information that requires clinical intervention, while reducing the amount of human intervention necessary in the process;
	●	the Biocore® 2.0, which is the next generation of our award winning Biocore®

 

We identified the importance of recent developments in accelerating our path to profitability, including the launch of important new products identified, which have a ready market through cross-selling to existing large customer clinics, and large new distribution partnerships that allow us to sell into large hospital networks.

 

Additionally, in September 2022, we were awarded a NIH Grant from the National Heart, Blood, and Lung Institute for AI-Enabled real-time monitoring, and predictive analytics for stroke due to chronic kidney failure. This is a significant achievement that broadens our technology platform’s disease space demographic. The grant focuses on Bioflux-AI as an innovative system for real-time monitoring and prediction of stroke episodes in chronic kidney disease patients. We received $238,703 under this award in March 2023, which we used to defray research and development and other associated costs.

 

Our mission is to innovate and create transformative healthcare products while ensuring financial discipline, to drive margin and revenue growth to deliver value creation for our investors. Our commitment to innovation means that we harness data intelligently to explore novel avenues for enhancing healthcare outcomes. Through cutting-edge research and development, we believe we are redefining medical diagnostics and patient care and innovating new AI-driven solutions.

 

As a result of providing our Bioflux and Biocore products, Biotricity has monitored well over two billion heartbeats for atrial fibrillation (afib), a leading cause of strokes. Over the past two years, these efforts have benefited over 28,000 patients diagnosed with afib, by providing them with the prospect of earlier medical intervention – which also produces significant healthcare savings to patients and the healthcare system.

 

We are expanding our AI technology development in remote cardiac care, leveraging proprietary AI technology to provide a suite of predictive monitoring tools to enhance new disease profiling, improve patient management, and revolutionize the healthcare industry for disease prevention.

 

We have also strengthened relationships with Amazon and Google. The healthcare AI market opportunity is projected to grow to $208.2 billion by 2030 according to Grand View Research. We have already established a strong foothold, having built a powerful proprietary cardiac AI model that combines Google’s TensorFlow, AWS infrastructure, big data and a continuous learning engine. This combination allows us to rapidly improve our cardiac technology. Our goal is to enhance the capabilities of our cardiac AI model to allow us to support healthcare professionals in handling exponentially more patients while identifying the most critical data. This will enable healthcare workers to elevate the quality of care while serving a larger number of patients. As growing patient numbers further stress the shortage of healthcare professionals, our technology could help alleviate this pressing issue. We have engineered our technology to not only improve patient care and outcomes, but to do so in a manner that supports more patients. This has led to increasing sales of our remote cardiac monitoring devices and the ramp-up of our subscription-based service, increasing our recurring revenue over the past few quarters as we chart a clear path to profitability.

 

From a market perspective, increasing interest and demand continue to drive the adoption of our suite of products, which are focused on chronic cardiac disease prevention and management. Our efforts in commercialization and development have yielded tremendous progress in remote monitoring solutions for diagnostic and post-diagnostic products.

 

 

Results of Operations

 

Nine Months Ended December 31, 2024 and 2023

 

The following table sets forth our results of operations for the nine months ended December 31, 2024, and 2023.

 

		For the nine months ended December 31,
		2024				2023				Period to Period Change
Revenue		$	10,087,697			$	8,885,034			$	1,202,663
Cost of revenue			2,501,387				2,801,066				(299,679	)
Gross profit			7,586,310				6,083,968				1,502,342
Gross Margin			75.2	%			68.5	%			6.7	%
Operating expenses:
Selling, general and administrative			7,596,717				10,004,350				(2,407,633	)
Research and development			1,583,093				1,863,551				(280,458	)
Total operating expenses			9,179,810				11,867,901				(2,688,091	)
Loss from operations			(1,593,500	)			(5,783,933	)			4,190,433
Interest expense			(2,370,286	)			(2,203,860	)			(166,426	)
Accretion and amortization expenses			(1,775,744	)			(1,576,345	)			(199,399	)
Change in fair value of derivative liabilities			(468,280	)			(244,014	)			(224,266	)
Gain (loss) upon convertible promissory note conversion and redemption			(149,658	)			15,280				(164,938	)
Other income			(127,974	)			(118,941	)			(9,033	)
Net loss before income taxes			(6,485,442	)			(9,911,813	)			3,426,371
Income taxes			—				—				—
Net loss before dividends		$	(6,485,442	)		$	(9,911,813	)		$	3,426,371

 

Net loss before dividends for the nine months ended December 31, 2024, demonstrate year-over-year revenue growth and improvements in key operating metrics. Specifically, our recurring technology fees, device sales, and gross margins all demonstrated positive growth while maintaining cost control through management’s efforts to ensure cost reduction and expense management in order to make progress on its plan to achieve positive cash flow and profitability.

 

Revenue and cost of revenue

 

By increasing our sales force and geographic footprint, we are actively selling in 35 U.S. states as of December 31, 2024. The Company earned combined device sales and technology fee income of $10.1 million during the nine months ended December 31, 2024 – 13.5% growth in revenue over the $8.9 million earned in the prior year comparable nine month period.

 

Technology fee revenue increased to $9.5 million during the nine months ended December 31, 2024, which is a 14.3% increase over the corresponding nine-month period of the prior year. The majority of this revenue is recurring, and its growth can be attributed to strong customer retention that is supported by the quality of customer and cardiologist-friendly support services that emphasize accuracy of diagnostics and ease-of-use. Device sales comprised 6.1% of our total revenue, or $620 thousand for the nine-month period ended December 31, 2024. Gross profit percentage was 75.2% for the nine months ended December 31, 2024, as compared to 68.5% in the corresponding prior year period. This increase in gross margin is a result of improved margins on technology fee revenue as well as significantly improved margin on device sales. Given consistent gross margin on technology fees of over 80%, and efficiencies gained in using AI in data processing as well as an evolving revenue mix where technology fees are expected to comprise an increasing proportion of revenue, we anticipate continued improvement in overall blended gross margin over time. Technology fees comprised 93.9% of total revenue for the nine-month period ended December 31, 2024.

 

 

Operating Expenses

 

Total operating expenses for the nine months ended December 31, 2024, were $9.2 million as compared to $11.9 million for the nine months ended December 31, 2023. See further explanations below.

 

Selling, General and administrative expenses

 

Our selling, general and administrative expenses for the nine months ended December 31, 2024, was $7.6 million, compared to approximately $10.0 million during the nine months ended December 31, 2023 – a 24.1% reduction. The reduction was a result of increased monitoring of spending efficiency over our fixed general and administrative expenses in the current period.

 

Research and development expenses

 

For the nine months ended December 31, 2024, we recorded research and development expenses of $1.6 million, compared to $1.9 million incurred for nine months ended December 31, 2023. The research and development activity related to both existing and new products. The decrease in research and development activity was a result of the timing of activities associated with the development of new technologies for our ecosystem and product enhancements.

 

Interest Expense

 

For the nine months ended December 31, 2024, and 2023, we incurred interest expenses of $2.4 million and $2.2 million, respectively. The increase in interest expense during the current period was the result of an increase in borrowings when compared to the prior year period.

 

Accretion and amortization expenses

 

For the nine months ended December 31, 2024, and 2023, we incurred accretion expenses of $1.8 million and $1.6 million, respectively. The increase in the current period was a result of debt discount amortization related to convertible notes conversions during the first fiscal quarter.

 

Change in fair value of derivative liabilities

 

For the nine months ended December 31, 2024, and 2023, we recognized a loss of $468 thousand versus a loss of $244 thousand, respectively, related to the change in fair value of derivative liabilities. The fair value changes were largely attributed to the underlying change in our mezzanine equity, convertible notes and equity fair value.

 

Gain (loss) upon convertible promissory notes conversion

 

During the nine months ended December 31, 2024, and 2023, we recorded a loss of $150 thousand versus a gain of $15 thousand, respectively, related to the redemption and conversion of our convertible promissory notes.

 

Other income (expense)

 

During the nine months ended December 31, 2024, we recognized $128 thousand in other expense, which consisted of loss on debt extinguishment, income from late payment charges, as well as expenses attributed to the financing component provisions contained in our revenue contracts. During the nine months ended December 31, 2023, we recognized $119 thousand in other expense attributed to non-operating costs from note modifications, transaction expense on the Series B preferred share issuance, and the financing component provisions contained in our revenue contracts.

 

 

Three Months Ended December 31, 2024 and 2023

 

The following table sets forth our results of operations for the three months ended December 31, 2024, and 2023.

 

		For the three months ended December 31,
		2024				2023				Period to Period Change
Revenue		$	3,619,108			$	2,972,972			$	646,136
Cost of revenue			855,140				804,986				50,154
Gross profit			2,763,968				2,167,986				595,982
Gross Margin			76.4	%			72.9	%			3.4	%
Operating expenses:
Selling, general and administrative			2,381,734				2,996,804				(615,070	)
Research and development			551,216				452,956				98,260
Total operating expenses			2,932,950				3,449,760				(516,810	)
Loss from operations			(168,982	)			(1,281,774	)			1,112,792
Interest expense			(849,538	)			(790,080	)			(59,458	)
Accretion and amortization expenses			(291,128	)			(422,706	)			131,578
Change in fair value of derivative liabilities			32,339				(326,683	)			359,022
Gain (loss) upon convertible promissory note conversion and redemption			(17,357	)			2,148				(19,505	)
Other income			65,512				11,004				54,508
Net loss before income taxes			(1,229,154	)			(2,808,091	)			1,578,937
Income taxes			—				—				—
Net loss before dividends		$	(1,229,154	)		$	(2,808,091	)		$	1,578,937

 

Net loss before dividends for the three months ended December 31, 2024, demonstrate year-over-year revenue growth and improvements in key operating metrics. Specifically, our recurring technology fees, device sales, and gross margins all demonstrated positive growth while maintaining cost control through management’s efforts to ensure cost reduction and expense management in order to make progress on its plan to achieve positive cash flow and profitability.

 

Revenue and cost of revenue

 

By increasing our sales force and geographic footprint, we are actively selling in 35 U.S. states as of December 31, 2024. The Company earned combined device sales and technology fee income of $3.6 million during the three months ended December 31, 2024 – 21.7% growth in revenue over the $3.0 million earned in the prior year comparable quarter.

 

Technology fee revenue increased to $3.4 million during the three months ended December 31, 2024, which is a 21.8% increase over the corresponding three-month period of the prior year. The majority of this revenue is recurring, and its growth can be attributed to strong customer retention that is supported by the quality of customer and cardiologist-friendly support services that emphasize accuracy of diagnostics and ease-of-use. Device sales comprised 6.4% of our total revenue, or $233 thousand for the three-month period ended December 31, 2024. Gross profit percentage was 76.4% for the three months ended December 31, 2024, as compared to 72.9% in the corresponding prior year quarter. This increase in gross margin is a result of improved margins on technology fee revenue as well as significantly improved margin on device sales. Given strong gross margin on technology fees of approximately 81.4%, and efficiencies gained in using AI in data processing as well as an evolving revenue mix where technology fees are expected to comprise an increasing proportion of revenue, we anticipate continued improvement in overall blended gross margin over time. Technology fees comprised 93.6% of total revenue for the three-month period ended December 31, 2024.

 

 

Operating Expenses

 

Total operating expenses for the three months ended December 31, 2024, were $2.93 million as compared to $3.45 million for the three months ended December 31, 2023. See further explanations below.

 

Selling, General and administrative expenses

 

Our selling, general and administrative expenses for the three months ended December 31, 2024, was $2.4 million, compared to approximately $3.0 million during the three months ended December 31, 2023 – a 20.5% reduction. The reduction was a result of increased monitoring of spending and efficiency gains that resulted in reductions in fixed general and administrative expenses in the current period.

 

Research and development expenses

 

For the three months ended December 31, 2024, we recorded research and development expenses of $0.6 million, compared to $0.5 million incurred for the three months ended December 31, 2023. The research and development activity related to both existing and new products. The decrease in research and development activity was a result of the timing of activities associated with the development of new technologies for our ecosystem and product enhancements.

 

Interest Expense

 

For the three months ended December 31, 2024, and 2023, we incurred interest expenses of $0.8 million, respectively.

 

Accretion and amortization expenses

 

For the three months ended December 31, 2024, and 2023, we incurred accretion expenses of $0.4 million, respectively.

 

Change in fair value of derivative liabilities

 

For the three months ended December 31, 2024, and 2023, we recognized a gain of $32 thousand versus a loss of $0.3 million, respectively, related to the change in fair value of derivative liabilities. The fair value changes were largely attributed to the underlying change in our mezzanine equity, convertible notes and equity fair value.

 

Gain (loss) upon convertible promissory notes conversion

 

During the three months ended December 31, 2024, and 2023, we recorded a loss of $17 thousand versus a gain of $2 thousand, respectively, related to the redemption and conversion of our convertible promissory notes.

 

Other income (expense)

 

During the three months ended December 31, 2024, we recognized $65 thousand in other income, which consisted of loss on debt extinguishment, income from late payment charges, as well as income attributed to the financing component provisions contained in our revenue contracts. During the three months ended December 31, 2023, we recognized $11 thousand in other expense attributed to non-operating costs from note modifications, transaction expense on the Series B preferred share issuance, and the financing component provisions contained in our revenue contracts.

 

EBITDA and Adjusted EBITDA

 

Earnings before interest, taxes, depreciation and amortization expenses (EBITDA) and Adjusted EBITDA, which are presented below, are non-generally accepted accounting principles (non-GAAP) measures that we believe are useful to management, investors and other users of our financial information in evaluating operating profitability. EBITDA is calculated by adding back interest, taxes, depreciation and amortization expenses to net income.

 

 

Adjusted EBITDA is calculated by excluding from EBITDA the effect of the following non-operational items: equity in earnings and losses of unconsolidated businesses and other income and expenses that do not involve an outlay in cash, net, as well as the effect of special items that related to one-time, non-recurring expenditures. We believe that this measure is useful to management, investors and other users of our financial information in evaluating the effectiveness of our operations and underlying business trends on the Company’s monthly and quarterly free cash flows, in a manner that is consistent with management’s evaluation of business performance. Further, the exclusion of non-operational items and special items enables comparability to prior period performance and trend analysis. See notes in the table below for additional information regarding special items.

 

We provide non-GAAP financial information to enhance the understanding of Biotricity’s GAAP financial information, and it should be considered by the reader in addition to, but not instead of, the financial statements prepared in accordance with GAAP. We believe that providing these non-GAAP measures in addition to the GAAP measures allows management, investors and other users of our financial information to more fully and accurately assess business performance. The non-GAAP financial information presented may be determined or calculated differently by other companies and may not be directly comparable to that of other companies.

 

Management considers the EBITDA and adjusted EBITDA measures for the three and nine-month periods ended December 31, 2024, to be indicators of the Company’s progress towards breakeven profitability as well as improvement towards operating cash-flow break-even. EBITDA improved by 98.3% and 62.9%, respectively, when compared to the three and nine months ended for the corresponding prior period. Adjusted EBITDA, which management uses as a measure for tracking free cashflow levels, improved to negative $110.6 thousand for the quarter ended December 31, 2024, a reduction of approximately $1 million in negative Adjusted EBITDA from the comparative period of the prior fiscal year, which is an 90% improvement.

 

EBITDA and Adjusted EBITDA

 

		Three months ended December 31, 2024				Three months ended December 31, 2023				Nine months ended December 31, 2024				Nine months ended December 31, 2023
		$				$				$				$
Net loss attributable to common stockholders			(1,318,546	)			(3,045,995	)			(9,919,867	)			(10,528,856	)
Add:
Provision for income taxes			—				—				—				—
Interest expense			849,538				790,080				2,370,286				2,203,860
Accretion and amortization expenses			292,616				424,194				1,780,209				1,580,810
Preferred stock dividends (2)			89,392				237,904				3,434,425				617,043
EBITDA			(87,000	)			(1,593,817	)			(2,334,947	)			(6,127,143	)
Add (Less)
Share based compensation (1)			56,938				170,140				172,802				544,655
Other (income)/loss (3)			(65,512	)			(11,004	)			127,974				118,941
(Gain) loss upon convertible promissory notes conversion and redemption (3)			17,357				(2,148	)			149,658				(15,280	)
Fair value change on derivative liabilities (3)			(32,339	)			326,683				468,280				244,014
Adjusted EBITDA			(110,555	)			(1,110,146	)			(1,416,233	)			(5,234,813	)
Weighted average number of common shares outstanding			24,232,369				8,979,430				19,916,489				8,842,890
Adjusted Loss per Share, Basic and Diluted			(0.005	)			(0.124	)			(0.071	)			(0.592	)

 

(1) Share based compensation is a non-cash item therefore is removed from our adjusted EBITDA analysis

(2) Preferred stock dividend payment is at Company’s discretion and therefore is removed from our EBITDA analysis

(3) These items relate to financing transactions and therefore do not reflect the Company’s core operating activities

 

 

Translation Adjustment

 

Translation adjustment was a loss of $29.1 thousand versus a loss of $99.1 thousand for the nine months ended December 31, 2024, and 2023, respectively. This translation adjustment represents gains and losses that result from the translation of currency in the financial statements from our functional currency of Canadian dollars to the reporting currency in U.S. dollars over the course of the reporting period.

 

Liquidity and Capital Resources

 

Management has noted the existence of substantial doubt about our ability to continue as a going concern. Additionally, our independent registered public accounting firm included an explanatory paragraph in the report on our financial statements as of and for the years ended March 31, 2024, and 2023, respectively, noting the existence of substantial doubt about our ability to continue as a going concern. Our existing cash deposits may not be sufficient to fund our operating expenses through at least twelve months from the date of this filing. To continue to fund operations, we will need to secure additional funding through public or private equity or debt financing, and collaborations or partnerships with other companies or other sources. We may not be able to raise additional capital on terms acceptable to us, or at all. Any failure to raise capital when needed could compromise our ability to execute our business plan. If we are unable to raise additional funds, or if our anticipated operating results are not achieved, we believe planned expenditure may need to be reduced in order to extend the time period that existing resources can fund our operations. If we are unable to obtain the necessary capital, it may have a material adverse effect on our operations and the development of our technology, or we may have to cease operations altogether.

 

The development and commercialization of our product offerings are subject to numerous uncertainties, and we could use our cash resources sooner than we expect. Additionally, the process of developing our products is costly, and the timing of progress can be subject to uncertainty; our ability to successfully transition to profitability may be dependent upon achieving further regulatory approvals and achieving a level of product sales adequate to support our cost structure. Though we are optimistic with respect to our revenue growth trajectory and our cost control initiatives, we cannot be certain that we will ever be profitable or generate positive cash flow from operating activities.

 

The Company is in commercialization mode, while continuing to pursue the development of its next generation COM product as well as new products.

 

We generally require cash to:

 

	●	purchase devices that will be placed in the field for pilot projects and to produce revenue,
	●	launch sales initiatives,
	●	fund our operations and working capital requirements,
	●	develop and execute our product development and market introduction plans,
	●	fund research and development efforts, and
	●	pay any expense obligations as they come due.

 

The Company is in the early stages of commercializing its products. It is concurrently in development mode, operating a research and development program in order to develop an ecosystem of medical technologies, and, where required or deemed advisable, obtain regulatory approvals for, and commercialize other proposed products. The Company launched its first commercial sales program as part of a limited market release, during the year ended March 31, 2019, using an experienced professional in-house sales team. A full market release ensued during the year ended March 31, 2020. Management anticipates the Company will continue on its revenue growth trajectory and improve its liquidity through continued business development and after additional equity and debt capitalization of the Company. The Company has incurred recurring losses from operations, and as at December 31, 2024, has an accumulated deficit of $137,419,652. On December 31, 2024, the Company had a working capital deficit of $16,280,084.

 

On August 30, 2021 the Company completed an underwritten public offering of its common stock that concurrently facilitated its listing on the Nasdaq Capital Market. On August 1, 2024, the Company received a notice from Nasdaq stating that Nasdaq has determined to delist the Company’s shares of common stock on The Nasdaq Capital Market, effective at the open of business on August 5, 2024. Nasdaq reached its decision pursuant to Nasdaq Listing Rule 5550(b)(2) because the Company no longer complied with the minimum $35 million market value of listed securities. Following the suspension of trading on The Nasdaq Capital Market, the Company’s shares of common stock were again listed on the OTCQB under the symbol “BTCY.”

 

 

During the fiscal year ended March 31, 2023, the Company raised short-term loans and promissory notes, net of repayments of $1,476,121 from various lenders, and also raised convertible notes, net of redemptions of $2,355,318 from various lenders. During the fiscal year ended March 31, 2024, the Company raised short-term loans and promissory notes, net of repayments of $853,030 and convertible notes, net of redemptions of $2,962,386 from various lenders. The Company sold 36,897 common shares through use of its registration statement, for gross proceeds of $123,347, raising a net amount of $119,285 after paying a 3% placement fee and other issuance expenses. Additionally, on September 19, 2023, the Company entered into a security purchase agreement with an institutional investor for the issuance and sale of 220 shares of the Company’s newly designated Series B Convertible Preferred Stock, at a purchase price of $9,091 per share of Series B Preferred Stock (Note 9), or gross proceeds of $2,000,000. Net proceeds after issuance costs was $1,900,000. During the three months ending March 31, 2024, 110 Series B preferred shares were issued for net proceeds of $925,000.

 

During the nine months ended December 31, 2024, 220 Series B preferred shares were issued for net proceeds of $1.7 million. The Company also raised $1.5 million from the issuance of convertible notes to private lenders. Lastly, the Company sold 97,811 common shares through use of its registration statement, for net proceeds of $125,277.

 

On November 12, 2024, the Company term lender demonstrated its ongoing support for the business, wherein it completed an additional transaction with the Company in order for the Company to receive waiver and forbearance on of certain covenant defaults as well as an additional $635 thousand in term loan proceeds and the capitalization of approximately $945 thousand in interest amounts due, in lieu of paying these in cash currently.

 

During period subsequent to December 31, 2024, the Company also raised additional funding from private investors in the amount of $337 thousand in the form of promissory notes and convertible promissory notes.

 

Adjusted EBITDA, which management uses as a measure for tracking free cashflow levels, improved to negative $110,555 thousand for the quarter ended December 31, 2024, a reduction of approximately $1 million in negative Adjusted EBITDA from the comparative period of the prior fiscal year, which is a 90% improvement.

 

On December 31, 2024, we had cash deposits in the aggregate of $509,601.

 

The Company has developed and continues to pursue sources of funding that management believes will be sufficient to support the Company’s operating plan and alleviate any substantial doubt as to its ability to meet its obligations for at least a period of one year from the date of these Condensed Consolidated Financial Statements.

 

As we proceed with the commercialization of the Bioflux, Biocore, and Biocare product development, we expect to continue to devote significant resources on capital expenditures, as well as research and development costs and operations, marketing and sales expenditures.

 

Based on the above facts and assumptions, we believe our existing cash, along with anticipated near-term financings, will be sufficient to continue to meet our needs for the next twelve months from the filing date of this report. However, we will need to seek additional debt or equity capital to respond to business opportunities and challenges, including our ongoing operating expenses, protecting our intellectual property, developing or acquiring new lines of business and enhancing our operating infrastructure. The terms of our future financing may be dilutive to, or otherwise adversely affect, holders of our common stock. We may also seek additional funds through arrangements with collaborators or other third parties. There can be no assurance we will be able to raise this additional capital on acceptable terms, or at all. If we are unable to obtain additional funding on a timely basis, we may be required to modify our operating plan and otherwise curtail or slow the pace of development and commercialization of our proposed product lines.

 

 

The following is a summary of cash flows for each of the periods set forth below.

 

		For the Nine Months Ended
		December 31,
		2024				2023
Net cash used in operating activities		$	(1,979,392	)		$	(5,528,120	)
Net cash used in investing activities			—				—
Net cash provided by financing activities			1,764,239				4,953,181
Net decrease in cash		$	(215,153	)		$	(574,939	)

 

Net Cash Used in Operating Activities

 

During the nine months ended December 31, 2024, we used cash in operating activities in the amount of 1.98 million. The cash in operating activities was primarily due to selling expenses as well as research, product development, business development, marketing and general operations. The decrease in cash used reflects management’s concerted effort to achieve break-even cashflow by containing costs while increasing revenues.

 

During the nine months ended December 31, 2023, we used cash in operating activities of $5.53 million. These activities involved expenditures for sales, infrastructure and business development, as well as marketing and operating activities, and continued research and product development.

 

Net Cash Used in Investing Activities

 

Net cash used in investing activities was Nil during the nine months ended December 31, 2024, and 2023.

 

Net Cash Provided by Financing Activities

 

Net cash provided by financing activities was $1.76 million as compared to net cash provided of $4.95 million during the nine months ended December 31, 2024, and 2023, respectively.

 

For the nine months ended December 31, 2024, the net cash provided by financing activities was primarily due to the issuance of Series B preferred stock of $1.7 million.

 

For the nine months ended December 31, 2023, the net cash provided by financing activities related primarily to net proceeds attributed to the issuance of Series B preferred stock of $1.9 million, the issuance of convertible notes of $2.3 million and the issuance of short term loans and promissory notes of approximately $1.4 million, net of repayments. Lastly, we issued common stock resulting in $0.1 million of net proceeds.

 

Critical Accounting Estimates

 

Our consolidated financial statements are prepared in accordance with GAAP. These accounting principles require us to make estimates and judgments that can affect the reported amounts of assets and liabilities as of the date of the financial statements as well as the reported amounts of revenue and expense during the periods presented. We believe that the estimates and judgments upon which we rely are reasonably based upon information available to us at the time that we make these estimates and judgments. To the extent that there are material differences between these estimates and actual results, our financial results will be affected. The accounting policies that reflect our more significant estimates and judgments and which we believe are the most critical to aid in fully understanding and evaluating our reported financial results are described in “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, included in our 2023 Form 10-K filed on June 27, 2024.

 

During the nine months ended December 31, 2024, there were no material changes to our critical accounting estimates disclosed in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our 2024 Form 10-K filed on June 27, 2024.

 

 

Recent Accounting Pronouncements

 

Refer to Note 3— Summary of Significant Accounting Policies to our Condensed Consolidated Financial Statements included elsewhere in this report for a discussion of recently issued accounting pronouncements.

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Not required for a smaller reporting company.

 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Company’s Exchange Act reports is recorded, processed, summarized and reported within the time communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure based closely on the definition of “disclosure controls and procedures” in Rule 13a-15(e). The Company’s disclosure controls and procedures are designed to provide a reasonable level of assurance of reaching the Company’s desired disclosure control objectives. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Therefore, even a system which is determined to be effective cannot provide absolute assurance that all control issues have been detected or prevented. Our systems of internal controls are designed to provide reasonable assurance with respect to financial statement preparation and presentation.

 

At the end of the period being reported upon, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures. Based on the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective to ensure that the material information required to be included in our Securities and Exchange Commission reports is accumulated and communicated to our management, including our principal executive and financial officer, as well as recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms relating to the Company.

 

Changes in Internal Controls

 

There were no changes in the Company’s internal controls over financial reporting that occurred during the three-month period ended December 31, 2024, that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

 

 

PART II

 

OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

From time to time, we may be involved in various claims and legal proceedings relating to claims arising out of our operations. We are not currently a party to any material legal proceedings. Regardless of outcome, litigation can have an adverse impact on us because of defense and settlement costs, diversion of management resources and other factors.

 

Item 1A. Risk Factors

 

Not required for smaller reporting companies.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

None.

 

Item 3. Defaults Upon Senior Securities.

 

None.

 

Item 4. Mine Safety Disclosures.

 

Not applicable.

 

Item 5. Other Information.

 

During the quarter ended December 31, 2024, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

 

Item 6. Exhibits

 

31.1		Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
31.2		Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
32.1		Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**
32.2		Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**
101		Inline XBRL Document Set for the financial statements and accompanying notes in Part I, Item 1, of this Quarterly Report on Form 10-Q.
104		Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

* Filed herewith.

** Furnished herewith.

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, this 20^th day of February 2025.

 

BIOTRICITY INC.

 

By:	/s/ Waqaas Al-Siddiq
Name:	Waqaas Al-Siddiq
Title:	Chief Executive Officer
	(principal executive officer)
By:	/s/ John Ayanoglou
Name:	John Ayanoglou
Title:	Chief Financial Officer
	(principal financial and accounting officer)

 

 

 

 

 

Exhibit 31.1

 

BIOTRICITY INC.

 

CERTIFICATION PURSUANT TO RULE 13a-14(a) OR 15d-14(a) OF THE SECURITIES

EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO SECTION 302 OF THE

SARBANES-OXLEY ACT OF 2002

 

I, Waqaas Al-Siddiq, certify that:

 

1.	I have reviewed this Quarterly Report on Form 10-Q/A of Biotricity Inc.;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

	(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
	(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
	(c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
	(d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.	The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

	(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
	(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: February 20, 2025

 

	/s/ Waqaas Al-Siddiq
	Waqaas Al-Siddiq
	Chief Executive Officer
	(Principal Executive Officer)

 

 

 

Exhibit 31.2

 

BIOTRICITY INC.

 

CERTIFICATION PURSUANT TO RULE 13a-14(a) OR 15d-14(a) OF THE SECURITIES

EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO SECTION 302 OF THE

SARBANES-OXLEY ACT OF 2002

 

I, John Ayanoglou, certify that:

 

1.	I have reviewed this Quarterly Report on Form 10-Q/A of Biotricity Inc.;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

	(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
	(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
	(c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
	(d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.	The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

	(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
	(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: February 20, 2025

 

	/s/ John Ayanoglou
	John Ayanoglou
	(Principal Financial and Accounting Officer)

 

 

 

Exhibit 32.1

 

BIOTRICITY INC.

 

CERTIFICATION PURSUANT TO

18 U.S.C. §1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report on Form 10-Q/A of Biotricity Inc. (the “Company”) for the quarterly period ended December 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Waqaas Al-Siddiq, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:

 

	(1)	The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
	(2)	The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: February 20, 2025

 

/s/ Waqaas Al-Siddiq
Waqaas Al-Siddiq
Chief Executive Officer
(Principal Executive Officer)

 

 

 

 

Exhibit 32.2

 

BIOTRICITY INC.

 

CERTIFICATION PURSUANT TO

18 U.S.C. §1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report on Form 10-Q/A of Biotricity Inc. (the “Company”) for the quarterly period ended December 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, John Ayanoglou, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:

 

	(1)	The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
	(2)	The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: February 20, 2025

 

/s/ John Ayanoglou
John Ayanoglou
(Principal Financial and Accounting Officer)

 

 

 

v3.25.0.1

Cover - $ / shares	9 Months Ended
	Dec. 31, 2024	Feb. 18, 2025
Cover [Abstract]
Document Type	10-Q/A
Amendment Flag	true
Amendment Description	This Amendment No. 1 on Form 10-Q/A (“Amendment No. 1”) to the Quarterly Report on Form 10-Q of Biotricity Inc. (the “Company”) for the quarter ended December 31, 2024, originally filed with the Securities and Exchange Commission on February 19, 2025 (the “Original Filing”), is being filed solely to correct clerical data entry errors that inadvertently occurred on editing in the original filing. In accordance with the foregoing, this Amendment No. 1 amends the Condensed Consolidated Statements of Mezzanine Equity and Stockholders’ Deficiency and the Condensed Consolidated Statements of Cash Flows, as well as the information on recently issued accounting pronouncements in Note 3 to the financial statements. The Company is also including with this Amendment No. 1 certain currently dated certifications. Except as otherwise set forth in this Explanatory Note, no other information included in the Original Filing is amended or changed by this amendment.
Document Quarterly Report	true
Document Transition Report	false
Document Period End Date	Dec. 31, 2024
Document Fiscal Period Focus	Q3
Document Fiscal Year Focus	2025
Current Fiscal Year End Date	--03-31
Entity File Number	001-40761
Entity Registrant Name	BIOTRICITY INC.
Entity Central Index Key	0001630113
Entity Tax Identification Number	30-0983531
Entity Incorporation, State or Country Code	NV
Entity Address, Address Line One	203 Redwood Shores Parkway
Entity Address, Address Line Two	Suite 600
Entity Address, City or Town	Redwood City
Entity Address, State or Province	CA
Entity Address, Postal Zip Code	94065
City Area Code	(650)
Local Phone Number	832-1626
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		24,751,756
Entity Listing, Par Value Per Share	$ 0.001

v3.25.0.1

Condensed Consolidated Balance Sheets - USD ($)	Dec. 31, 2024	Mar. 31, 2024
CURRENT ASSETS
Cash	$ 509,601	$ 786,060
Accounts receivable, net	1,235,867	1,468,655
Inventory [Note 3]	1,570,085	1,879,402
Deposits and other receivables	1,545,790	336,456
Total current assets	4,861,343	4,470,573
Deposits and other receivables [Note 10]	112,972	85,000
Long-term accounts receivable	82,607	149,907
Property and equipment [Note 12]	11,087	15,552
Operating right of use assets [Note 10]	919,394	1,221,593
TOTAL ASSETS	5,987,403	5,942,625
CURRENT LIABILITIES
Accounts payable and accrued liabilities [Note 4]	8,407,458	9,473,118
Convertible promissory notes and short term loans [Note 5]	9,409,106	9,376,471
Term loan, current	2,400,000	2,400,000
Derivative liabilities [Note 8]	412,941	991,866
Operating lease obligations, current [Note 10]	511,922	457,371
Total current liabilities	21,141,427	22,698,826
Federally guaranteed loans [Note 7]	870,800	870,800
Term loan [Note 6]	11,724,476	9,985,033
Derivative liabilities [Note 8]	1,507,271	1,435,668
Operating lease obligations	539,398	929,115
TOTAL LIABILITIES	35,783,372	35,919,442
MEZZANINE EQUITY
Series B Convertible Redeemable preferred stock, $0.001 par value, 600 shares authorized as of December 31, 2024 and March 31, 2024, respectively, 410 and 265 shares issued and outstanding as of December 31, 2024 and March 31, 2024, respectively [Note 9]	2,143,197	1,488,920
STOCKHOLDERS’ DEFICIENCY
Common stock $0.001 par value, 125,000,000 shares authorized as at December 31, 2024, and March 31, 2024, respectively. Issued and outstanding common shares: 24,394,442 and 9,353,768 as at December 31, 2024 and March 31, 2024, respectively, and exchangeable shares of 160,672 outstanding as at December 31, 2024 and March 31, 2024, respectively [Note 9]	24,556	9,515
Shares to be issued 1,005,939 and 324,276 shares of common stock as at December 31, 2024 and March 31, 2024, respectively) [Note 9]	298,543	269,065
Additional paid-in-capital	105,154,121	95,723,083
Accumulated other comprehensive (loss) / income	3,265	32,378
Accumulated deficit	(137,419,652)	(127,499,785)
Total stockholders’ deficiency	(31,939,166)	(31,465,737)
TOTAL LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS’ DEFICIENCY	5,987,403	5,942,625
Preferred Stock [Member]
STOCKHOLDERS’ DEFICIENCY
Preferred stock, value	1	1
Series A Preferred Stock [Member]
STOCKHOLDERS’ DEFICIENCY
Preferred stock, value		$ 6

v3.25.0.1

Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares	Dec. 31, 2024	Mar. 31, 2024
Preferred stock, par value	$ 0.001
Preferred stock, shares authorized	10,000,000	10,000,000
Common stock, par value	$ 0.001	$ 0.001
Common stock, shares authorized	125,000,000	125,000,000
Common stock, shares issued	24,394,442	9,353,768
Common stock, shares outstanding	24,394,442	9,353,768
Common stock, other shares outstanding	160,672	160,672
Common stock shares to be issued	1,005,939	324,276
Preferred Stock [Member]
Preferred stock, par value	$ 0.001	$ 0.001
Preferred stock, shares authorized	9,979,400	9,979,400
Preferred stock, shares issued	1	1
Preferred stock, shares outstanding	1	1
Series B Convertible Redeemable Preferred Stock [Member]
Series B converible redeemable preferred stock, par value	$ 0.001	$ 0.001
Series B converible redeemable preferred stock, authorized	600	600
Series B converible redeemable preferred stock, shares issued	410	265
Series B converible redeemable preferred stock, shares outstanding	410	265
Series A Preferred Stock [Member]
Preferred stock, par value	$ 0.001	$ 0.001
Preferred stock, shares authorized	20,000	20,000
Preferred stock, shares issued	200	6,304
Preferred stock, shares outstanding	200	6,304

v3.25.0.1

Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)	3 Months Ended		9 Months Ended
	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2024	Dec. 31, 2023
Income Statement [Abstract]
REVENUE	$ 3,619,108	$ 2,972,972	$ 10,087,697	$ 8,885,034
Cost of Revenue	855,140	804,986	2,501,387	2,801,066
GROSS PROFIT	2,763,968	2,167,986	7,586,310	6,083,968
OPERATING EXPENSES
Selling, general and administrative expenses	2,381,734	2,996,804	7,596,717	10,004,350
Research and development expenses	551,216	452,956	1,583,093	1,863,551
TOTAL OPERATING EXPENSES	2,932,950	3,449,760	9,179,810	11,867,901
LOSS FROM OPERATIONS	(168,982)	(1,281,774)	(1,593,500)	(5,783,933)
Interest expense	(849,538)	(790,080)	(2,370,286)	(2,203,860)
Accretion and amortization expenses [Note 5,6]	(291,128)	(422,706)	(1,775,744)	(1,576,345)
Change in fair value of derivative liabilities [Note 8]	32,339	(326,683)	(468,280)	(244,014)
Gain (loss) upon convertible promissory notes conversion and redemption [Note 9]	(17,357)	2,148	(149,658)	15,280
Other income (expense) [Note 9]	65,512	11,004	(127,974)	(118,941)
NET LOSS BEFORE INCOME TAXES	(1,229,154)	(2,808,091)	(6,485,442)	(9,911,813)
Income taxes [Note 3]
NET LOSS BEFORE DIVIDENDS	(1,229,154)	(2,808,091)	(6,485,442)	(9,911,813)
Preferred Stock Dividends	(89,392)	(237,904)	(379,745)	(617,043)
Deemed Dividends [Note 9]			(3,054,680)
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS	(1,318,546)	(3,045,995)	(9,919,867)	(10,528,856)
Translation adjustment	76,680	(204,501)	(29,113)	(99,091)
COMPREHENSIVE LOSS	$ (1,241,866)	$ (3,250,496)	$ (9,948,980)	$ (10,627,947)
LOSS PER SHARE, BASIC	$ (0.054)	$ (0.339)	$ (0.498)	$ (1.191)
LOSS PER SHARE, DILUTED	$ (0.054)	$ (0.339)	$ (0.498)	$ (1.191)
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - BASIC	24,232,369	8,979,430	19,916,489	8,842,890
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - DILUTED	24,232,369	8,979,430	19,916,489	8,842,890

v3.25.0.1

Condensed Consolidated Statements of Mezzanine Equity and Stockholders' Deficiency (Unaudited) - USD ($)	Preferred Stock [Member]	Common Stock [Member]	Shares to be Issued [Member]	Additional Paid-in Capital [Member]	AOCI Attributable to Parent [Member]	Retained Earnings [Member]	Total	Series B Convertible Redeemable Preferred Stock [Member]	Mezzanine Equity [Member]
Balance at Mar. 31, 2023	$ 7	$ 8,753	$ 24,999	$ 92,844,478	$ (152,797)	$ (112,570,825)	$ (19,845,385)
Balance, shares at Mar. 31, 2023	6,305	8,752,510	3,955
Issuance of common stock		$ 58		119,227			119,285
Issuance of common stock, shares		57,743
Issuance of shares for services [Note 9]		$ 47		45,900			45,947
Issuance of shares for services [Note 9], shares		47,125
Stock based compensation - ESOP [Note 9]				544,655			544,655
Translation adjustment					(99,091)		(99,091)
Net loss before dividends for the period						(9,911,813)	(9,911,813)
Preferred stock dividends						(617,043)	(617,043)
Conversion of preferred shares into common shares [Note 9]		$ 562		353,957			354,519
Conversion of preferred shares into common shares [Note 9], shares		562,251
Issuance of warrants for private placement holders [Note 9]				1,524,719			1,524,719
Issuance of warrants for brokers [Note 9]				127,853			127,853
Balance at Dec. 31, 2023	$ 7	$ 9,420	$ 24,999	95,560,789	(251,888)	(123,099,681)	(27,756,354)
Balance, shares at Dec. 31, 2023	6,305	9,419,629	3,955
Balance at Sep. 30, 2023	$ 7	$ 8,811	$ 24,999	93,338,220	(47,387)	(120,053,686)	(26,729,036)
Balance, shares at Sep. 30, 2023	6,305	8,810,253	3,955
Conversion of mezzanine equity into common shares [Note 9], shares		612,062
Issuance of shares for services [Note 9]		$ 47		45,900			45,947
Issuance of shares for services [Note 9], shares		47,125
Stock based compensation - ESOP [Note 9]				170,140			170,140
Translation adjustment					(204,501)		(204,501)
Net loss before dividends for the period						(2,808,091)	(2,808,091)
Preferred stock dividends						(237,904)	(237,904)
Conversion of preferred shares into common shares [Note 9]		$ 562		353,957			354,519
Conversion of preferred shares into common shares [Note 9], shares		562,251
Issuance of warrants for private placement holders [Note 9]				1,524,719			1,524,719
Issuance of warrants for brokers [Note 9]				127,853			127,853
Balance at Dec. 31, 2023	$ 7	$ 9,420	$ 24,999	95,560,789	(251,888)	(123,099,681)	(27,756,354)
Balance, shares at Dec. 31, 2023	6,305	9,419,629	3,955
Conversion of mezzanine equity into common shares [Note 9], shares		320,321
Balance at Mar. 31, 2024	$ 7	$ 9,515	$ 269,065	95,723,083	32,378	(127,499,785)	(31,465,737)
Temporary equity, shares at Mar. 31, 2024								265
Temporary equity, value at Mar. 31, 2024							1,488,920	$ 1,488,920	$ 1,488,920
Balance, shares at Mar. 31, 2024	6,305	9,514,440	344,276
Issuance of common stock		$ 678	$ (583,496)	582,818
Issuance of common stock, shares		678,123	(678,123)
Conversion of mezzanine equity into common shares [Note 9], shares		$ 2,868	$ 65,407	671,281			739,556	$ (428,722)	(428,722)
Conversion of mezzanine equity into common shares [Note 9], shares								(75)
Conversion of mezzanine equity into common shares [Note 9], shares		2,867,448	394,340
Conversion of convertible notes into common shares [Note 9]		$ 1,345	$ 504,927	1,895,464			2,401,736
Conversion of convertible notes into common shares [Note 9], shares		1,344,709	865,446
Issuance of shares for services [Note 9]		$ 100	$ 42,640	68,380			111,120
Issuance of shares for services [Note 9], shares		100,000	80,000
Stock based compensation - ESOP [Note 9]				172,802			172,802
Translation adjustment					(29,113)		(29,113)
Net loss before dividends for the period						(6,485,442)	(6,485,442)
Preferred stock dividends						(379,745)	(379,745)
Issuance of mezzanine equity [Note 9]								$ 1,082,999	1,082,999
Issuance of mezzanine equity [Note 9], shares								220
Issuance of common shares from at-the-market transaction [Note 9]		$ 98		125,129			125,227
Issuance of common shares from at-the-market transaction [Note 9], shares		97,811
Conversion of preferred shares into common shares [Note 9]	$ (6)	$ 8,952		4,925,756			4,934,702
Conversion of preferred shares into common shares [Note 9], shares	(6,104)	8,952,170
Issuance of shares for settlement of accounts payable [Note 9]		$ 1,000		989,408			990,408
Issuance of shares for settlement of accounts payable [Note 9], shares		1,000,413
Deemed Dividend						(3,054,680)	(3,054,680)
Balance at Dec. 31, 2024	$ 1	$ 24,556	$ 298,543	105,154,121	3,265	(137,419,652)	(31,939,166)
Temporary equity, shares at Dec. 31, 2024								410
Temporary equity, value at Dec. 31, 2024							2,143,197	$ 2,143,197	2,143,197
Balance, shares at Dec. 31, 2024	201	24,555,114	1,005,939
Balance at Sep. 30, 2024	$ 1	$ 23,024	$ 142,537	104,842,124	(73,415)	(136,101,106)	(31,166,835)
Temporary equity, shares at Sep. 30, 2024								435
Temporary equity, value at Sep. 30, 2024								$ 2,286,105	2,286,105
Balance, shares at Sep. 30, 2024	201	23,023,933	194,998
Issuance of common stock		$ 70	$ (42,920)	42,850
Issuance of common stock, shares		70,000	(70,000)
Conversion of mezzanine equity into common shares [Note 9], shares		$ 1,432	$ 65,407	197,238			264,077	$ (142,908)
Conversion of mezzanine equity into common shares [Note 9], shares								(25)
Conversion of mezzanine equity into common shares [Note 9]									(142,908)
Conversion of mezzanine equity into common shares [Note 9], shares		1,431,181	394,340
Conversion of convertible notes into common shares [Note 9]			$ 118,519				118,519
Conversion of convertible notes into common shares [Note 9], shares			456,601
Issuance of shares for services [Note 9]		$ 30	$ 15,000	14,970			30,000
Issuance of shares for services [Note 9], shares		30,000	30,000
Stock based compensation - ESOP [Note 9]				56,939			56,939
Translation adjustment					76,680		76,680
Net loss before dividends for the period						(1,229,154)	(1,229,154)
Preferred stock dividends						(89,392)	(89,392)
Balance at Dec. 31, 2024	$ 1	$ 24,556	$ 298,543	$ 105,154,121	$ 3,265	$ (137,419,652)	(31,939,166)
Temporary equity, shares at Dec. 31, 2024								410
Temporary equity, value at Dec. 31, 2024							$ 2,143,197	$ 2,143,197	$ 2,143,197
Balance, shares at Dec. 31, 2024	201	24,555,114	1,005,939

v3.25.0.1

Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)	3 Months Ended		9 Months Ended		12 Months Ended
	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2024	Dec. 31, 2023	Mar. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss	$ (1,229,154)	$ (2,808,091)	$ (6,485,442)	$ (9,911,813)
Adjustments to reconcile net loss to net cash used in operations:
Stock based compensation			172,802	544,655
Issuance of shares for services			111,120	45,947
Accretion and amortization expenses	291,128	422,706	1,775,744	1,576,345
Change in fair value of derivative liabilities	(32,339)	326,683	468,280	244,014
(Gain) loss upon convertible promissory notes conversion and redemption			149,658	(15,280)
Other expense regarding loss on debt modification				59,161
Property and equipment depreciation	1,489	1,489	4,465	4,465
Non-cash lease expense			302,199	271,357
Changes in operating assets and liabilities:
Accounts receivable, net			300,088	(377,579)
Inventory			309,317	288,096
Deposits and other receivables			(1,237,306)	363,704
Accounts payable and accrued liabilities			2,149,683	1,378,808
Net cash used in operating activities			(1,979,392)	(5,528,120)
CASH FLOWS FROM FINANCING ACTIVITIES
Issuance of common shares, net			125,220	119,285	$ 119,285
Issuance of preferred shares, net			1,732,532	1,900,000
Proceeds from convertible debentures, net			1,337,898	2,207,579
Proceeds from short term loan and promissory notes, net			(1,407,544)	744,333	853,030
Preferred Stock Dividend			(23,868)	(18,016)
Net cash provided by financing activities			1,764,239	4,953,181
Net decrease in cash during the period			(215,153)	(574,939)
Effect of foreign currency translation			(61,305)	89,573
Cash, beginning of period			786,060	570,460	570,460
Cash, end of period	$ 509,602	$ 85,094	509,602	85,094	$ 786,060
Supplemental disclosure of cash flow information:
Interest paid			2,432,947	1,638,991
Taxes

v3.25.0.1

Pay vs Performance Disclosure - USD ($)	3 Months Ended		9 Months Ended
	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2024	Dec. 31, 2023
Pay vs Performance Disclosure [Table]
Net Income (Loss)	$ (1,229,154)	$ (2,808,091)	$ (6,485,442)	$ (9,911,813)

v3.25.0.1

Insider Trading Arrangements	3 Months Ended
	Dec. 31, 2024
Insider Trading Arrangements [Line Items]
Rule 10b5-1 Arrangement Adopted	false
Non-Rule 10b5-1 Arrangement Adopted	false
Rule 10b5-1 Arrangement Terminated	false
Non-Rule 10b5-1 Arrangement Terminated	false

v3.25.0.1

NATURE OF OPERATIONS	9 Months Ended
	Dec. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]
NATURE OF OPERATIONS	1. NATURE OF OPERATIONS   Biotricity Inc. (formerly MetaSolutions, Inc.) (the “Company” or “Biotricity”) was incorporated under the laws of the State of Nevada on August 29, 2012. iMedical Innovations Inc. (“iMedical”) was incorporated on July 3, 2014 under the laws of the Province of Ontario, Canada and became a wholly-owned subsidiary of Biotricity through reverse take-over on February 2, 2016.   The Company (directly and through its subsidiary) is operating a business that develops, manufactures and sells device and platform technologies, and related services, within the remote monitoring segment of preventative care. It is focused on a realizable healthcare business model that has an existing market and commercialization pathway. As such, its efforts to date have been devoted to building and commercializing an ecosystem of technologies that enable access to this market.

v3.25.0.1

BASIS OF PRESENTATION, MEASUREMENT AND CONSOLIDATION	9 Months Ended
	Dec. 31, 2024
Accounting Policies [Abstract]
BASIS OF PRESENTATION, MEASUREMENT AND CONSOLIDATION	2. BASIS OF PRESENTATION, MEASUREMENT AND CONSOLIDATION   The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“US GAAP”) for interim financial information and the Securities and Exchange Commission (“SEC”) instructions to Form 10-Q and Article 8 of SEC Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete consolidated financial statements and should be read in conjunction with Biotricity’s audited consolidated financial statements for the years ended March 31, 2024 and 2023 and their accompanying notes.   The accompanying unaudited condensed consolidated financial statements are expressed in United States dollars (“USD”). In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of financial position and results of operations for the interim periods presented have been reflected herein. Operating results for the interim periods presented herein are not necessarily indicative of the results that may be expected for the year ending March 31, 2025. The Company’s fiscal year-end is March 31.   The unaudited condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. Significant intercompany accounts and transactions have been eliminated.   Reclassifications   Certain amounts presented in the prior year period have been reclassified to conform to current period consolidated financial statement presentation.   Reverse Split   On June 29, 2023, the Company filed a Certificate of Amendment to its Amended and Restated Articles of Incorporation to effect a one-for-six (1-for-6) share consolidation (the “Reverse Split”). The Reverse Split became effective on July 3, 2023. The Reverse Split converted every six outstanding common shares into one share, keeping the par value per share and authorized share count unchanged. No fractional shares were outstanding following the Reverse Split. Any holder who would have received a fractional share of common stock was automatically entitled to receive an additional fraction of a share of common stock to round up to the next whole share: 20,846 shares were issued for this purpose on July 19, 2023. Lastly, the Reverse Split does not impact the amount of authorized, issued or outstanding shares of preferred stock.   All issued and outstanding common stock, common stock per share amounts and corresponding balance sheet accounts contained in the Condensed Consolidated Financial Statements have been retroactively adjusted to reflect this Reverse Split for all periods presented. In addition, a proportionate adjustment was made to the per share exercise and conversion price and the number of shares issuable upon the exercise or conversion of all outstanding stock options, warrants, convertible debt and equity instruments to purchase shares of common stock.     BIOTRICITY INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2024 (Unaudited) (Expressed in US dollars)   Going Concern, Liquidity and Basis of Presentation   The accompanying Condensed Consolidated Financial Statements have been prepared assuming that the Company will continue as a going concern. The Company continues to commercialize its current product ecosystem, while concurrently continuing in development mode, operating a research and development program in order to develop, obtain regulatory clearance for, and commercialize other proposed products. The Company has incurred recurring losses from operations, and as of December 31, 2024, had an accumulated deficit of $137,419,652 and a working capital deficiency of $16,280,084. Those conditions raise substantial doubt about its ability to continue as a going concern for a period of one year from the issuance of these Condensed Consolidated Financial Statements. The Condensed Consolidated Financial Statements do not include adjustments that might result from the outcome of this uncertainty.   Management anticipates the Company will continue on its revenue growth and loss reduction trajectory and improve its liquidity through continued business development and after additional equity and debt capitalization of the Company.   During the fiscal year ended March 31, 2024, the Company raised funds through short-term loans and promissory notes, net of repayments of $853,030 and convertible notes, net of redemptions of $2,962,386 from various lenders. The Company sold 36,897 common shares through use of its registration statement, for gross proceeds of $123,347, raising a net amount of $119,285 after paying a 3% placement fee and other issuance expenses.   Additionally, during the three months ended September 30, 2023, the Company entered into a security purchase agreement with an institutional investor for the issuance and sale of 220 shares of the Company’s newly designated Series B Preferred Stock, at a purchase price of $9,091 per share of Series B Preferred Stock (Note 9), or gross proceeds of $2,000,000. Net proceeds after issuance costs amounted to $1,900,000. During the three months ended March 31, 2024, the Company issued an additional 110 Series B preferred shares for net proceeds of $925,000. During the nine months ended December 31, 2024, the Company issued an additional 220 Series B preferred shares for net proceeds of $1,732,532.   During the nine months ended December 31, 2024, the Company also raised $1,519,000 from the issuance of convertible notes to private lenders, and sold 97,811 common shares through use of its registration statement, for net proceeds of $125,220.   In the course of operating its business, the Company has consistently increased revenues, improved margins and reduced net operating margins and improved metrics that indicate progress towards profitability. In addition to increasing revenues from its clinical customer base, the Company has expanded into new areas of business and business partnerships that management anticipates will propel the Company’s progress in this regard.   As we proceed with the commercialization of the Bioflux, Biocore, and Biocare product development, we expect to continue to devote significant resources on capital expenditures, as well as research and development costs and operations, marketing and sales expenditures.   Based on the above facts and assumptions, we believe our existing cash, along with anticipated near-term financings, will be sufficient to continue to meet our needs for the next twelve months from the filing date of this report. However, we will need to seek additional debt or equity capital to respond to business opportunities and challenges, including our ongoing operating expenses, protecting our intellectual property, developing or acquiring new lines of business and enhancing our operating infrastructure. The terms of our future financings may be dilutive to, or otherwise adversely affect, holders of our common stock. We may also seek additional funds through arrangements with collaborators or other third parties. There can be no assurance we will be able to raise this additional capital on acceptable terms, or at all. If we are unable to obtain additional funding on a timely basis, we may be required to modify our operating plan and otherwise curtail or slow the pace of development and commercialization of our proposed product lines.     BIOTRICITY INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2024 (Unaudited) (Expressed in US dollars)

v3.25.0.1

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES	9 Months Ended
	Dec. 31, 2024
Accounting Policies [Abstract]
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES	3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES   Revenue Recognition   The Company adopted Accounting Standards Codification Topic 606, “Revenue from Contracts with Customers” (“ASC 606”) on April 1, 2018. In accordance with ASC 606, revenue is recognized when promised goods or services are transferred to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods or services by applying the core principles – (1) identify the contract with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to performance obligations in the contract, and (5) recognize revenue as performance obligations are satisfied.   Both the Bioflux mobile cardiac telemetry device, and the Biocore device are wearable devices. The cardiac data that the devices monitor and collect is curated and analyzed by the Company’s proprietary algorithms and then securely communicated to a remote monitoring facility for electronic reporting and conveyance to the patient’s prescribing physician or other certified cardiac medical professional. Revenues earned are comprised of device sales revenues and technology fee revenues (technology as a service). The devices, together with their licensed software, are available for sale to the medical center or physician, who is responsible for the delivery of clinical diagnosis and therapy. The remote monitoring, data collection and reporting services performed by the technology culminate in a patient study that is generally billable when it is complete and is issued to the physician. In order to recognize revenue, management considers whether or not the following criteria are met: persuasive evidence of a commercial arrangement exists, and delivery has occurred or services have been rendered. For sales of devices, which are invoiced directly, additional revenue recognition criteria include that the price is fixed and determinable and collectability is reasonably assured; for device sales contracts with terms of more than one year, the Company recognizes any significant financing component as revenue over the contractual period using the effective interest method, and the associated interest income is reflected accordingly on the statement of operations and included in other income; for revenue that is earned based on customer usage of the proprietary software to render a patient’s cardiac study, the Company recognizes revenue when the study ends based on a fixed billing rate. Costs associated with providing the services are recorded as the service is provided regardless of whether or when revenue is recognized.   The Company may also earn service-related revenue from contracts with other counterparties with which it consults. This contract work is separate and distinct from services provided to clinical customers but may be with a reseller or other counterparties that are working to establish their operations in foreign jurisdictions or ancillary products or market segments in which the Company has expertise and may eventually conduct business.   The Company recognized the following forms of revenue for the three and nine months ended December 31, 2024, and 2023:  SCHEDULE OF REVENUE RECOGNITION      2024     2023     2024     2023       Three months ended December 31     Nine months ended December 31       2024     2023     2024     2023       $     $     $     $   Technology fees     3,386,584       2,780,094       9,467,648       8,280,473   Device sales     232,524       192,878       620,049       604,561   Total     3,619,108       2,972,972       10,087,697       8,885,034       BIOTRICITY INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2024 (Unaudited) (Expressed in US dollars)   Inventories   Inventory is stated at the lower of cost and market value, cost being determined on a weighted average cost basis. Market value of our finished goods inventory and raw material inventory is determined based on its estimated net realizable value, which is generally the selling price less normally predictable costs of disposal and transportation. The Company records write-downs of inventory that is obsolete or in excess of anticipated demand or market value based on consideration of product lifecycle stage, technology trends, product development plans and assumptions about future demand and market conditions. Actual demand may differ from forecasted demand, and such differences may have a material effect on recorded inventory values. Inventory write-downs are charged to cost of revenue and establish a new cost basis for the inventory.  SCHEDULE OF INVENTORIES      December 31, 2024     March 31, 2024       $     $   Raw material     896,216       1,128,700   Finished goods     673,869       750,702                     Inventories     1,570,085       1,879,402     Significant accounting estimates and assumptions   The preparation of the Condensed Consolidated Financial Statements requires the use of estimates and assumptions to be made in applying the accounting policies that affect the reported amounts of assets, liabilities, revenue and expenses and the disclosure of contingent assets and liabilities. The estimates and related assumptions are based on previous experiences and other factors considered reasonable under the circumstances, the results of which form the basis for making the assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources.   The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.   Significant accounts that require estimates as the basis for determining the stated amounts include share-based compensation, impairment analysis and fair value of warrants, promissory notes, convertible notes and derivative liabilities:   ● Fair value of stock options       The Company measures the cost of equity-settled transactions with employees by reference to the fair value of equity instruments at the date at which they are granted. Estimating fair value for share-based payments requires determining the most appropriate valuation model for a grant of such instruments, which is dependent on the terms and conditions of the grant. The estimate also requires determining the most appropriate inputs to the Black-Scholes option pricing model, including the expected life of the instrument, risk-free rate, volatility, and dividend yield.   ● Fair value of warrants       In determining the fair value of the warrant issued for services pursuant to financing transactions, the Company used the Black-Scholes option pricing model with the following assumptions: volatility rate, risk-free rate, and the remaining expected life of the warrants that are classified under equity.     BIOTRICITY INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2024 (Unaudited) (Expressed in US dollars)   ● Fair value of derivative liabilities       In determining the fair values of the derivative liabilities from the conversion and redemption features, the Company used Monte-Carlo and lattice models with the following assumptions: dividend yields, volatility, risk-free rate and the remaining expected life. Changes in those assumptions and inputs could in turn impact the fair value of the derivative liabilities and can have a material impact on the reported loss and comprehensive loss for the applicable reporting period.     ● Functional currency       Determining the appropriate functional currencies for entities in the Company requires analysis of various factors, including the currencies and country-specific factors that mainly influence labor, materials, and other operating expenses.     ● Useful life of property and equipment       The Company employs significant estimates to determine the estimated useful lives of property and equipment, considering industry trends such as technological advancements, past experience, expected use and review of asset useful lives. The Company makes estimates when determining depreciation methods, depreciation rates and asset useful lives, which requires considering industry trends and company-specific factors. The Company reviews depreciation methods, useful lives and residual values annually or when circumstances change and adjusts its depreciation methods and assumptions prospectively.   ● Provisions       Provisions are recognized when the Company has a present obligation, legal or constructive, as a result of a previous event, if it is probable that the Company will be required to settle the obligation, and a reliable estimate can be made of the obligation. The amount recognized is the best estimate of the expenditure required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligations. Provisions are reviewed at the end of each reporting period and adjusted to reflect the current best estimate of the expected future cash flows.     ● Contingencies       Contingencies can be either possible assets or possible liabilities arising from past events, which, by their nature, will be resolved only when one or more uncertain future events occur or fail to occur. The assessment of the existence and potential impact of contingencies inherently involves the exercise of significant judgment and the use of estimates regarding the outcome of future events.     ● Inventory obsolescence       Inventories are stated at the lower of cost and market value. Market value of our inventory, which is all purchased finished goods, is determined based on its estimated net realizable value, which is generally the selling price less normally predictable costs of disposal and transportation. The Company estimates net realizable value as the amount at which inventories are expected to be sold, taking into consideration fluctuations in retail prices less estimated costs necessary to make the sale. Inventories are written down to net realizable value when the cost of inventories is estimated to be unrecoverable due to obsolescence, damage, or declining selling prices.     BIOTRICITY INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2024 (Unaudited) (Expressed in US dollars)   ● Income and other taxes       The calculation of current and deferred income taxes requires the Company to make estimates and assumptions and to exercise judgment regarding the carrying values of assets and liabilities which are subject to accounting estimates inherent in those balances, the interpretation of income tax legislation across various jurisdictions, expectations about future operating results, the timing of reversal of temporary differences and possible audits of income tax filings by the tax authorities. In addition, when the Company incurs losses for income tax purposes, it assesses the probability of taxable income being available in the future based on its budgeted forecasts. These forecasts are adjusted to take into account certain non-taxable income and expenses and specific rules on the use of unused credit and tax losses.       When the forecasts indicate that sufficient future taxable income will be available to deduct the temporary differences, a deferred tax asset is recognized for all deductible temporary differences. Changes or differences in underlying estimates or assumptions may result in changes to the current or deferred income tax balances on the consolidated balance sheets, a charge or credit to income tax expense included as part of net income (loss) and may result in cash payments or receipts. Judgment includes consideration of the Company’s future cash requirements in its tax jurisdictions. All income, capital and commodity tax filings are subject to audits and reassessments. Changes in interpretations or judgments may result in a change in the Company’s income, capital, or commodity tax provisions in the future. The amount of such a change cannot be reasonably estimated.     ● Incremental borrowing rate for lease       The determination of the Company’s lease obligation and right-of-use asset depends on certain assumptions, which include the selection of the discount rate. The discount rate is set by reference to the Company’s incremental borrowing rate. Significant assumptions are required to be made when determining which borrowing rates to apply in this determination. Changes in the assumptions used may have a significant effect on the Company’s Condensed Consolidated Financial Statements.   Earnings (Loss) Per Share   The Company has adopted the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) Topic 260-10 which provides for calculation of “basic” and “diluted” earnings per share. Basic loss per share of common stock is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the period. Diluted earnings or loss per share of common stock is computed similarly to basic earnings or loss per share except the weighted average shares outstanding are increased to include additional shares from the assumed exercise of any common stock equivalents, if dilutive. The Company’s warrants, options, convertible promissory notes, convertible preferred stock, shares to be issued and restricted stock awards while outstanding are considered common stock equivalents for this purpose. Diluted earnings are computed utilizing the treasury method for the warrants, stock options, shares to be issued and restricted stock awards. Diluted earnings with respect to the convertible promissory notes and convertible preferred stock utilizing the if-converted method were not applicable during the periods presented as no conditions required for conversion had occurred. No incremental common stock equivalents were included in calculating diluted loss per share because such inclusion would be anti-dilutive given the net loss reported for the periods presented.     BIOTRICITY INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2024 (Unaudited) (Expressed in US dollars)   Cash   Cash includes cash on hand and balances with banks.   Foreign Currency Translation   The functional currency of the Company’s Canadian-based subsidiary is the Canadian dollar, and the US-based parent is the U.S. dollar. Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated using the exchange rate prevailing at the consolidated balance sheet date. Non-monetary assets and liabilities are translated using the historical rate on the date of the transaction. All exchange gains or losses arising from translation of these foreign currency transactions are included in net income (loss) for the year. In translating the financial statements of the Company’s Canadian subsidiaries from their functional currency into the Company’s reporting currency of United States dollars, consolidated balance sheet accounts are translated using the closing exchange rate in effect at the balance sheet date and income and expense accounts are translated using an average exchange rate prevailing during the reporting period. Adjustments resulting from the translation, if any, are included in accumulated other comprehensive loss in stockholders’ deficiency. The Company has not, to the date of these Condensed Consolidated Financial Statements, entered into derivative instruments to offset the impact of foreign currency fluctuations.   Accounts Receivable   Accounts receivable consist of amounts due to the Company from medical facilities, which receive reimbursement from institutions and third-party government and commercial payors and their related patients, as a result of the Company’s normal business activities. Accounts receivable is reported on the consolidated balance sheets net of an estimated allowance for doubtful accounts. The Company establishes an allowance for doubtful accounts for estimated uncollectible receivables based on historical experience, assessment of specific risk, review of outstanding invoices, and various assumptions and estimates that are believed to be reasonable under the circumstances, and recognizes the provision as a component of selling, general and administrative expenses. Uncollectible accounts are written off against the allowance after appropriate collection efforts have been exhausted and when it is deemed that a balance is uncollectible.   Fair Value of Financial Instruments   ASC 820 defines fair value, establishes a framework for measuring fair value and expands required disclosure about fair value measurements of assets and liabilities. ASC 820-10 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820-10 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of input that may be used to measure fair value:   ● Level 1 – Valuation based on quoted market prices in active markets for identical assets or liabilities.   ● Level 2 – Valuation based on quoted market prices for similar assets and liabilities in active markets.   ● Level 3 – Valuation based on unobservable inputs that are supported by little or no market activity, therefore requiring management’s best estimate of what market participants would use as fair value.     BIOTRICITY INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2024 (Unaudited) (Expressed in US dollars)   In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.   Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management. The respective carrying value of certain on-balance-sheet financial instruments approximated their fair values due to the short-term nature of these instruments or interest rates that are comparable to market rates. These financial instruments include cash, accounts receivable, deposits and other receivables, convertible promissory notes and short term loans, federally-guaranteed loans, term loans, accounts payable and accrued liabilities. The Company’s derivative liabilities are carried at fair values and are classified as Level 3 financial instruments. The Company’s bank accounts are maintained with financial institutions of reputable credit, therefore, bear minimal credit risk.   The fair value of financial instruments measured on a recurring basis is as follows:  SCHEDULE OF FAIR VALUE OF FINANCIAL INSTRUMENTS      As of December 31, 2024   Description   Total     Level 1     Level 2     Level 3   Assets:                                 Cash   $ 509,601     $ 509,601     $ —     $ —   Total assets at fair value   $ 509,601     $ 509,601     $ —     $ —                                     Liabilities:                                 Derivative liabilities, short-term   $ 412,941     $ —     $ —     $ 412,941   Derivative liabilities, long-term     1,507,271       —       —       1,507,271   Total liabilities at fair value   $ 1,920,212     $ —     $ —     $ 1,920,212         As of March 31, 2024   Description   Total     Level 1     Level 2     Level 3   Assets:                                 Cash   $ 786,060     $ 786,060     $ —     $ —   Total assets at fair value   $ 786,060     $ 786,060     $ —     $ —                                     Liabilities:                                 Derivative liabilities, short-term   $ 991,866     $ —     $ —     $ 991,866   Derivative liabilities, long-term     1,435,668       —       —       1,435,668   Total liabilities at fair value   $ 2,427,534     $ —     $ —     $ 2,427,534     There were no transfers between fair value hierarchy levels during the three and nine months ended December 31, 2024 and 2023.   Property and Equipment   Property and equipment are stated at cost less accumulated depreciation. Depreciation is computed using the straight-line method over the estimated useful lives of the assets. Leasehold improvements are amortized over the shorter of the lease term or the estimated useful lives of the assets. Maintenance and repairs are charged to expense as incurred, and improvements and betterments are capitalized. Depreciation of property and equipment is provided using the straight-line method for substantially all assets with estimated lives as follow:  SCHEDULE OF PROPERTY AND EQUIPMENT ESTIMATED USEFUL LIVES  Office equipment   5 years Leasehold improvement   5 years     BIOTRICITY INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2024 (Unaudited) (Expressed in US dollars)   Impairment for Long-Lived Assets   The Company applies the provisions of ASC Topic 360, Property, Plant, and Equipment, which addresses financial accounting and reporting for the impairment or disposal of long-lived assets. ASC 360 requires impairment losses to be recorded on long-lived assets, including right-of-use assets, used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets’ carrying amounts. In that event, a loss is recognized based on the amount by which the carrying amount exceeds the fair value of the long-lived assets. Loss on long-lived assets to be disposed of is determined in a similar manner, except that fair values are reduced for the cost of disposal. Based on its review at December 31, 2024 and March 31, 2024, the Company believes there was no impairment of its long-lived assets.   Leases   The Company is the lessee in a lease contract when the Company obtains the right to use the asset. Operating leases are included in the line items Operating right of use assets, Operating lease obligations, current, and Operating lease obligations, long-term in the consolidated balance sheet.   Right-of-use (“ROU”) asset represents the Company’s right to use an underlying asset for the lease term and lease obligations represent the Company’s obligations to make lease payments arising from the lease, both of which are recognized based on the present value of the future minimum lease payments over the lease term at the commencement date. Leases with a lease term of 12 months or less at inception are not recorded on the consolidated balance sheet and are expensed on a straight-line basis over the lease term in the consolidated statement of operations and comprehensive loss. The Company determines the lease term by agreement with lessor. As the Company’s lease does not provide implicit interest rate, the Company uses the Company’s incremental borrowing rate based on the information available at commencement date in determining the present value of future payments. Refer to Note 10 for further discussion.   Income Taxes   The Company accounts for income taxes in accordance with ASC 740. The Company provides for Federal, State and Provincial income taxes payable, as well as for those deferred because of the timing differences between reporting income and expenses for consolidated financial statement purposes versus tax purposes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recoverable or settled. The effect of a change in tax rates is recognized as income or expense in the period of the change. A valuation allowance is established, when necessary, to reduce deferred income tax assets to the amount that is more likely than not to be realized.   Research and Development   Research and development costs, which relate primarily to product and software development, are charged to operations as incurred. Under certain research and development arrangements with third parties, the Company may be required to make payments that are contingent on the achievement of specific developmental, regulatory and/or commercial milestones. Before a product receives regulatory approval, milestone payments made to third parties are expensed when the milestone is achieved. Milestone payments made to third parties after regulatory approval is received are capitalized and amortized over the estimated useful life of the approved product.     BIOTRICITY INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2024 (Unaudited) (Expressed in US dollars)   Selling, General and Administrative   Selling, general and administrative expenses consist primarily of personnel-related costs including stock-based compensation for personnel in functions not directly associated with research and development activities. Other significant costs include sales and marketing costs, investor relations and legal costs relating to corporate matters, professional fees for consultants assisting with business development and financial matters, and office and administrative expenses.   Stock Based Compensation   The Company accounts for share-based payments in accordance with the provision of ASC 718, which requires that all share-based payments issued to acquire goods or services, including grants of employee stock options, be recognized in the consolidated statements of operations and comprehensive loss based on their fair values, net of estimated forfeitures. ASC 718 requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Compensation related to share-based awards is recognized over the requisite service period, which is generally the vesting period.   The Company accounts for stock based compensation awards issued to non-employees for services, as prescribed by ASC 718-10, at either the fair value of the services rendered or the instruments issued in exchange for such services, whichever is more readily determinable, using the guidelines in ASC 505-50. The Company issues compensatory shares for services including, but not limited, to executives, management, accounting, operations, corporate communication, financial and administrative consulting services.   Convertible Notes Payable and Derivative Instruments   The Company has adopted the provisions of ASU 2017-11 to account for the down round features of warrants issued with private placements effective as of April 1, 2017. In doing so, warrants with a down round feature previously treated as derivative liabilities in the consolidated balance sheet and measured at fair value are henceforth treated as equity, with no adjustment for changes in fair value at each reporting period. Previously, the Company accounted for conversion options embedded in convertible notes in accordance with ASC 815. ASC 815 generally requires companies to bifurcate conversion options embedded in convertible notes from their host instruments and to account for them as free-standing derivative financial instruments. ASC 815 provides for an exception to this rule when convertible notes, as host instruments, are deemed to be conventional, as defined by ASC 815-40. The Company accounts for convertible notes deemed conventional and conversion options embedded in non-conventional convertible notes which qualify as equity under ASC 815, in accordance with the provisions of ASC 470-20, which provides guidance on accounting for convertible securities with beneficial conversion features. Accordingly, the Company records, as a discount to convertible notes, the intrinsic value of such conversion options based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note. Debt discounts under these arrangements are amortized over the term of the related debt.   Series B Convertible Preferred Stock   The Series B convertible preferred stock (“Series B Preferred Stock”) was accounted for as mezzanine equity and the embedded conversion and redemption features was accounted for as derivative liabilities with change in fair value at each reporting period end charged to the consolidated statement of operation and comprehensive loss in accordance with ASC 480 and ASC 815.     BIOTRICITY INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2024 (Unaudited) (Expressed in US dollars)   Preferred Shares Extinguishments   The Company accounted for preferred stock redemptions and conversions in accordance to ASU-260-10-S99. For preferred stock redemptions and conversion, the difference between the fair value of consideration transferred to the holders of the preferred stock and the carrying amount of the preferred stock is accounted as deemed dividend distribution and subtracted from net loss.   Segment Information   Operating segments are defined as components of an entity where discrete financial information is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and assessing performance. The Company has identified its Chief Executive Officer (“CEO”) as the chief operating decision maker (“CODM”). The Company operates in one operating segment. The Company’s CODM allocates resources and assesses performance at the consolidated level. The Company’s property and equipment and operating right of use lease asset are in the United States as of December 31, 2024, and 2023.   Recently Issued Accounting Pronouncements   In June 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326) - Measurement of Credit Losses on Financial Instruments.” This pronouncement, along with subsequent ASUs issued to clarify provisions of ASU 2016-13, changes the impairment model for most financial assets and will require the use of an “expected loss” model for instruments measured at amortized cost. Under this model, entities will be required to estimate the lifetime expected credit loss on such instruments and record an allowance to offset the amortized cost basis of the financial asset, resulting in a net presentation of the amount expected to be collected on the financial asset. In developing the estimate for lifetime expected credit loss, entities must incorporate historical experience, current conditions, and reasonable and supportable forecasts. This pronouncement is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2019. On November 19, 2019, the FASB issued ASU No. 2019-10, Financial Instruments—Credit Losses (Topic 326), finalized various effective date delays for private companies, not-for-profit organizations, and certain smaller reporting companies applying the credit losses (CECL), the revised effective for fiscal years beginning after December 15, 2022. The Company has adopted Topic 326 on the Company’s Condensed Consolidated Financial Statements according to the effective date and the adoption has no significant impact on the Company’s Condensed Consolidated Financial Statements.   In December 2019, the FASB issued ASU No. 2019-12, Simplifying the Accounting for Income Taxes (ASU 2019-12), which simplifies the accounting for income taxes, eliminates certain exceptions within ASC 740, Income Taxes, and clarifies certain aspects of the current guidance to promote consistency among reporting entities. ASU 2019-12 is effective for fiscal years beginning after December 15, 2021. Most amendments within the standard are required to be applied on a prospective basis, while certain amendments must be applied on a retrospective or modified retrospective basis. There is no significant impact from adopting ASU 2019-12 on the Company’s financial condition, results of operations, and cash flows.   In April 2021, the FASB issued ASU 2021-04 to codify the final consensus reached by the Emerging Issues Task Force (EITF) on how an issuer should account for modifications made to equity-classified written call options (hereafter referred to as a warrant to purchase the issuer’s common stock). The guidance in the ASU requires the issuer to treat a modification of an equity-classified warrant that does not cause the warrant to become liability-classified as an exchange of the original warrant for a new warrant. This guidance applies whether the modification is structured as an amendment to the terms and conditions of the warrant or as termination of the original warrant and issuance of a new warrant. The Company adopted this guidance for the fiscal year beginning April 1, 2022. There is no significant impact from adopting ASU 2021-04 on the Company’s financial condition, results of operations, and cash flows.     BIOTRICITY INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2024 (Unaudited) (Expressed in US dollars)   On March 28, 2023, the FASB issued ASU No. 2023-01, Leases (Topic 842): Common Control Arrangements. ASU 2023-01 is designed to clarify the accounting for leasehold improvements associated with common control leases, thereby reducing diversity in practice. The new standard is effective for the Company for its fiscal year beginning January 1, 2024, with early adoption permitted. There is no significant impact from adopting ASU No. 2023-01 on the Company’s financial condition, results of operations, and cash flows.   In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”) to improve the disclosures regarding a public entity’s reportable segments and address requests from investors for additional, more detailed information about a reportable segment’s expenses. The Company is required to adopt the guidance in the fourth quarter of fiscal 2025, though early adoption is permitted. There is no significant impact from adopting ASU 2023-07 on the Company’s financial condition, results of operations, and cash flows.   In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvement to Income Tax Disclosures (“ASU 2023-09”) to provide disaggregated income tax disclosures on rate reconciliation and income taxes paid. The Company is required to adopt the guidance in the fourth quarter of fiscal 2026, though early adoption is permitted. The Company is currently evaluating the impact of this amendment on its Condensed Consolidated Financial Statements.   In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income (Subtopic 220-40): Expense Disaggregation Disclosures. This update requires public business entities to disclose, in the notes to financial statements, specific information about certain costs and expenses to provide more detailed insights into the nature of expense components. The guidance is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is evaluating the impact of this standard on its financial reporting and disclosures.   On November 26, 2024, the FASB issued ASU 2024-04, Debt—Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments. This amendment clarifies the accounting for certain settlements of convertible debt instruments that occur at terms different from the original contractual conversion terms, specifically addressing whether such settlements should be accounted for as induced conversions or extinguishments. The standard is effective for all entities for fiscal years beginning after December 15, 2025, including interim periods within those fiscal years. Early adoption is permitted. The Company is currently evaluating the impact of adopting ASU 2024-04 on its financial condition, results of operations, and cash flows. The Company continues to evaluate the impact of the new accounting pronouncement, including enhanced disclosure requirements, on our business processes, controls and systems.   The Company continues to evaluate the impact of the new accounting pronouncement, including enhanced disclosure requirements, on our business processes, controls and systems.

v3.25.0.1

ACCOUNTS PAYABLE AND ACCRUED LIABILITIES	9 Months Ended
	Dec. 31, 2024
Payables and Accruals [Abstract]
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES	4. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES   SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUED LIABILITIES      As at December 31, 2024     As at March 31, 2024       $     $   Trade and other payables     4,633,562       5,081,992   Accrued liabilities     3,749,644       4,369,576   Deferred revenue     24,252       21,550   Total     8,407,458       9,473,118     Trade and other payables and accrued liabilities as at December 31, 2024 and March 31, 2024 included $653,623 and $1,303,424, respectively, due to two shareholders, who are executives of the Company.

v3.25.0.1

CONVERTIBLE PROMISSORY NOTES AND SHORT TERM LOANS	9 Months Ended
	Dec. 31, 2024
Debt Disclosure [Abstract]
CONVERTIBLE PROMISSORY NOTES AND SHORT TERM LOANS	5. CONVERTIBLE PROMISSORY NOTES AND SHORT TERM LOANS   Series A Convertible Promissory Notes:   During the year ended March 31, 2021, the Company issued $11,275,500 (face value) in two series of convertible promissory notes (the “Series A Notes”) sold under subscription agreements to accredited investors. The Series A Notes were to mature one year from the final closing date of the offering and accrue interest at 12% per annum. For the first series of Series A Notes, commencing six months following the Issuance Date, and at any time thereafter (provided the Holder has not received notice of the Company’s intent to prepay the note), at the sole election of the Holder, any amount of the outstanding principal and accrued interest of this note (the “Outstanding Balance”) could be converted into that number of shares of common stock equal to: (i) the Outstanding Balance divided by (ii) 75% of the volume weighted average price of the common stock for the 5 trading days prior to the Conversion Date (the conversion price).     BIOTRICITY INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2024 (Unaudited) (Expressed in US dollars)   For the first series of Series A Notes, the notes would automatically convert into common stock (in each case, subject to the trading volume of the Company’s common stock being a minimum of $500,000 for each trading day in the 20 consecutive trading days immediately preceding the conversion date), upon the earlier to occur of (i) the Company’s common stock being listed on a national securities exchange, in which event the conversion price would be equal to 75% of the volume weighted average price of the common stock for the 20 trading days prior to the conversion date, or (ii) upon the closing of the Company’s next equity round of financing for gross proceeds of greater than $5,000,000, in which event the conversion price would be equal to 75% of the price per share of the common stock (or of the conversion price in the event of the sale of securities convertible into common stock) sold in such financing. The Company could, at its discretion, redeem the notes for 115% of their face value plus accrued interest.   For the second series of Series A Notes, the notes could be converted into shares of common stock, at the option of the holder, commencing six months from issuance, at a conversion price equal to the lower of $24.00 per share or 75% of the volume weighted average price of the common stock for the five trading days prior to the conversion date.   For the second series of Series A Notes, the notes would automatically convert into common stock (in each case, subject to the trading volume of the Company’s common stock being a minimum of $500,000 for each trading day in the 20 consecutive trading days immediately preceding the conversion date), upon the earlier to occur of (i) the Company’s common stock being listed on a national securities exchange, in which event the conversion price would be equal to the lower of $24.00 per share or 75% of the volume weighted average price of the common stock for the 20 trading days prior to the conversion date, or (ii) upon the closing of the Company’s next equity round of financing for gross proceeds of greater than $5,000,000, in which event the conversion price would be equal to the lower of $24.00 per share or 75% of the price per share of the common stock (or of the conversion price in the event of the sale of securities convertible into common stock) sold in such financing. The Company could, at its discretion, redeem the notes for 115% of their face value plus accrued interest.   The Company was obligated to issue warrants that accompany the Series A Notes and provide 50% warrant coverage. The warrants have a 3-year term from date of issuance and an exercise price that is 120% of the 20-day volume weighted average price of the Company’s common shares at the time of the final closing.   The Company was obligated to pay the placement agent of the first series of Series A Notes a 12% cash fee for $8,925,500 (face value) of the notes and 2.5% cash fee and other sundry expenses for the remaining $2,350,000 (face value) of the notes.   The Company was also obligated to issue warrants to the placement agent that have a 10-year term and cover 12% of funds raised for $8,925,550 (face value) of the notes (first series) and 2.5% of funds raised for the remaining $2,350,000 (face value) of notes (second series), with an exercise price that is 120% of the 20-day volume weighted average price of the Company’s common shares at the time final closing. On final closing, which occurred on January 8, 2021, the warrants’ exercise price was struck at $6.36 per share.   Prior to January 8, 2021 (final closing date), the Company determined that the conversion and redemption features contained in those Series A Notes represented a single compound derivative liability that meets the requirements for liability classification under ASC 815. The Company accounted for these obligations by determining the fair value of the related derivative liabilities associated with the embedded conversion and redemption features. For the Series A Notes, the Company recognized debt issuance costs in the amount of $2,301,854 and treated these as a deduction from the convertible note liabilities directly, as a contra-liability, and amortized the debt issuance cost over the term of the Series A Notes. The Company also recognized initial debt discount in the amount of $8,088,003 and accreted interest over the remaining lives of those Series A Notes. The debt issuance costs were fully amortized by March 31, 2022.     BIOTRICITY INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2024 (Unaudited) (Expressed in US dollars)   On December 30, 2022, the Company exchanged $500,000 of Series A Notes along with its outstanding interest accrual of $121,500 into a new convertible note with the same note holder. The new convertible note has principal of $621,500, stated interest rate of 12% per annum, as well as option to convert outstanding principal and accrued interest at the conversion price, calculated at 75% multiplied by the average of the three lowest closing prices during the previous ten trading days prior to the receipt of the conversion notice. The new convertible note matured on December 30, 2023.   On December 31, 2024, all of the Series A notes had been converted into common shares, with the exception of notes held by two investors, with a remaining face value in the amount of $700,000.   During the three and nine months ended December 31, 2024, the Company recognized discount amortization of $nil. As of December 31, 2023, the discount on Series A Notes had been fully amortized.   As of December 31, 2024, and March 31, 2024, the Company recorded $248,034 and $173,762, respectively, of interest accruals for the Series A Notes.   During the three and nine months ended December 31, 2024, the Company recognized interest expense in the amount of $24,848 and $72,300, respectively, on Series A Notes.   Series A Notes that remain outstanding as at December 31, 2024 are beyond their contractual maturity date. The notes continue to accrue interest, and no repayment demand notification has been received from noteholders.   Series B Convertible Notes   During the year ended March 31, 2021, the Company also issued $1,312,500 (face value) of convertible promissory notes (“Series B Notes”) to various accredited investors.   Commencing six months following the issuance date, and at any time thereafter, subject to the Company’s Conversion Buyout clause, at the sole election of the holder, any amount of the outstanding principal and accrued interest of the note (the “outstanding balance”) could be converted into that number of shares of Common Stock equal to: (i) the outstanding balance divided by (ii) the conversion price. Conversion price means (subject in all cases to proportionate adjustment for stock splits, stock dividends, and similar transactions), seventy-five percent (75%) multiplied by the average of the three (3) lowest closing prices during the previous ten (10) trading days prior to the receipt of the conversion notice.   The Series B Notes will automatically convert into common stock upon a merger, consolidation, exchange of shares, recapitalization, reorganization, as a result of which the Company’s common stock shall be changed into another class or classes of stock of the Company or another entity, or in the case of the sale of all or substantially all of the assets of the Company other than a complete liquidation of the Company. Within the first 180 days after the issuance date, the Company may, at its discretion, redeem the notes for 115% of their face value plus accrued interest. The Company was obligated to issue warrants that accompany the convertible notes and provide 50% warrant coverage. The warrants have a 3-year term from date of issuance and an exercise price that is $6.36 per share for 100,000 warrant shares and $9.0 per share for 35,417 warrant shares.   Net proceeds to the Company from convertible note issuances to March 31, 2021 amounted to $1,240,000 after the original issuance discount as well as payment of the financing related fees. The Company determined that the conversion and redemption features contained in the Series B Notes represented a single compound derivative liability that meets the requirements for liability classification under ASC 815. The Company accounted for these obligations by determining the fair value of the related derivative liability associated with the embedded conversion and redemption features.     BIOTRICITY INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2024 (Unaudited) (Expressed in US dollars)   The Company recognized debt issuance costs in the amount of $10,000 and treated these as a deduction from the convertible note liabilities directly, as a contra-liability, and amortized the debt issuance cost over the term of the Series B Notes. The Company recognized initial debt discount of $1,312,500 and accreted interest over the remaining lives of those notes. The debt issuance costs were fully amortized by March 31, 2022.   During the year ended March 31, 2022, $472,500 (face value) of Series B Notes were converted into 34,586 common shares. As at March 31, 2022, $840,000 of Series B Notes remained unconverted and outstanding, which was equal to the face value of the relevant convertible notes.   During the year ended March 31, 2023, $555,600 (face value) of Series B Notes were converted into 126,833 common shares (Note 9 d).   During the year ended March 31, 2023, $126,680 (face value) of Series B Notes were redeemed by cash payment of $145,682. The redemption price was determined in accordance with the Series B note agreement, where the Company has an option to redeem the note at 115% of its principal value instead of converting the note upon receipt of a conversion notice. The difference between the redemption cash payment and the book value of the note redeemed, including the derivative liability associated to the note, was $24,408, and was recognized as a gain upon convertible note repayment.   During the year ended March 31, 2024, the Company redeemed $135,710 of Series B Notes, through a cash payment of $162,851. A gain on redemption $18,540 was recognized as a result of this redemption, representing the difference between the cash payment and the face value of Series B Notes redeemed net of the related derivative liabilities ($45,681 for the year ended March 31, 2024).   During the three and nine months ended December 31, 2024, the Company redeemed $nil and $22,009 of Series B Notes, through a cash payment of $nil and $25,342, respectively. A gain of $nil and $8,320 was recognized as a result of this redemption, representing the difference between the cash payment and the face value of Series B Notes redeemed net of the related derivative liabilities ($nil and $8,320 for the three and nine months ended December 31, 2024, respectively).   During the three and nine months ended December 31, 2023, the Company redeemed $16,667 and $119,043 of Series B Notes, through a cash payment of $20,000 and $142,851, respectively. A gain on redemption of $2,149 and $15,281 was recognized as a result of this redemption, representing the difference between the cash payment and the face value of Series B Notes redeemed net of the related derivative liabilities ($5,482 and $39,089 for the three and nine months ended December 31, 2023, respectively).   As of December 31, 2024, no Series B Notes remain outstanding.   As of December 31, 2024, and March 31, 2024, the Company recorded accrued interest in the amount of $88,881 and $88,602, respectively, related to the Series B Notes.   During the three and nine months ended December 31, 2024, the Company recognized interest expense on the Series B Notes in the amount of $nil and $279, respectively. During the three and nine months ended December 31, 2023, the Company recognized interest expense in the amount of $697 and $3,401, respectively.     BIOTRICITY INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2024 (Unaudited) (Expressed in US dollars)   Series C Convertible Notes   The Company has issued Series C Notes of $1,812,700 (face value) by March 31, 2024, with net proceeds of $1,100,430 after payment of the relevant financing related fees.   The Series C Notes were sold under subscription agreements to accredited investors. The Series C Notes mature one year from the final closing date of the offering and accrue interest at 15% per annum.   For Series C Notes, commencing six months following the Issuance Date, and at any time thereafter, at the sole election of the Holder, any amount of the outstanding principal and accrued interest of this note (the “Conversion Amount”) could be converted into that number of shares of common stock equal to: the Conversion Amount divided by the “Optional Conversion Price”, which is defined as lower of (i) seventy-five percent (75%) of the VWAP for the five (5) Trading Days prior to the Conversion Date, or (ii) eighty percent (80%) of the gross sale price per share of common stock (or conversion or exercise price per share of common stock of any common stock equivalents) sold in a Qualified Financing (as defined in the Series C note agreements).   For Series C Notes, “Mandatory Conversion” of the notes would convert into common stock at the applicable “Mandatory Conversion Price”, if either (i) on each of any twenty consecutive trading days (the “Measurement Period”) (A) the closing price of the common stock on the applicable trading market is at least $18.00 per share and (B) the dollar value of average daily trades of the common stock on the applicable Trading Market is at least $400,000 per Trading Day; or (ii) upon the closing of a Qualified Financing, provided that the dollar value of average daily trades of the common stock on each of the ten (10) consecutive trading days following such closing is at least $400,000 per trading day. Mandatory Conversion Price means, in the case of a Mandatory Conversion under situation (i) above, seventy percent (70%) of the VWAP over the Measurement Period, or in the case of a Mandatory Conversion under situation (ii) above, eighty percent (80%) of the gross sale price per share of common stock (or conversion or exercise price per share of common stock of any common stock Equivalents) sold in a Qualified Financing.   The Company was obligated to issue warrants that accompany the convertible notes and provide 100% warrant coverage. The warrants have a 4-year term from date of issuance and an exercise price that is 200% of the 5-day volume weighted average price of the Company’s common shares at the time of final closing.   The Company was obligated to pay the placement agent of the first series of Series C Notes a 10% cash fee for the face value of the notes.   The Company was also obligated to issue warrants to the placement agent that have a 10-year term and cover 8% of face value of the notes, with an exercise price that equals to the 5-day volume weighted average price of the Company’s common shares at the time final closing.   Prior to the final closing date (October 23, 2023), the Company determined that the conversion features contained in those Series C Notes as well as the obligations to issue investor warrants and placement agent warrants represented a single compound derivative liability that meets the requirements for liability classification under ASC 815. The Company accounted for these obligations by determining the fair value of the related derivative liabilities associated with the embedded conversion features, as well as the obligations related to investor warrant and placement agent warrant issuance. Subsequently, the exercise price of all warrants was concluded and locked to $4.18 and $2.09, respectively, for the note holder and placement agent warrants, as of the final closing date October 23, 2023. Since the exercise price was no longer a variable, the Company concluded that the noteholder and placement agent warrants should no longer be accounted for as a derivative liability in accordance with ASC 815 guidelines related to equity indexation and classification. The derivative liabilities related to those warrants were therefore marked to market as of October 23, 2023 and then transferred to equity (collectively, “End of warrants derivative treatment”) in the amount of $1,278,786 (Note 8).     BIOTRICITY INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2024 (Unaudited) (Expressed in US dollars)   For the Series C Notes, the Company recognized debt issuance costs of $207,361 during the year ended March 31, 2024 and treated these as debt discounts. The Company also recognized additional debt discount in the amount of $1,005,829 in connection with the recognition of derivative liabilities for the conversion features, investor warrants and placement agent warrants. The debt discounts are recorded as a contra liability against the convertible note and are amortized and recognized as accretion expenses using the effective interest method over the remaining lives of the Notes.   During the three and nine months ended December 31, 2024, the Company recognized discount amortization of $215,998 and $1,267,666, respectively, on Series C Notes as accretion and amortization expense. As of December 31, 2024, and March 31, 2024, the remaining unamortized discount on Series C Notes was $35,392 and $1,232,274, respectively.   During the three and nine months ended December 31, 2023, the Company recognized discount amortization of $139,568 and $320,434, respectively, on Series C Notes as accretion and amortization expense. As of December 31, 2023, the remaining unamortized discount on Series C convertible notes was $1,471,345.   During the three and nine months ended December 31, 2024, convertible notes with a face value of $80,000 and $1,512,700 and accrued interest of $18,150 and $240,407, were converted into 456,601 and 2,210,155 common shares, respectively. As of December 31, 2024, 577,644 shares are recognized as an obligation for shares to be issued relating to the conversions. The fair value of common shares issued during the three and nine months ended December 31, 2024, is $184,627 and $2,467,844, respectively, and is determined based on market price upon conversion. Total value of debt settled is in the amount of $124,969 and $2,270,898, respectively, which consisted of the face value of notes converted, accrued interest of $18,150 and $240,442, respectively, and relevant derivative liability of $26,819 and $517,791, respectively. The Company recognized a loss upon conversion of $59,658 and $196,945, respectively, representing the difference between the value of debt settled and fair value of shares issued and to be issued.   During the three and nine months ended December 31, 2024, convertible notes with a face value of $125,000 and accrued interest of $29,844, were redeemed for a cash payment of $154,844. The Company recorded a gain on redemption of $17,357 related to the conversion, representing the difference between the cash payment and the face value of Series B Notes redeemed net of the related derivative liabilities.   As of December 31, 2024, and March 31, 2024, the Company recorded accrued interest in the amount of $45,688 and $253,643, respectively, related to the Series C Notes.   During the three and nine months ended December 31, 2024, the Company recognized interest expense in the amounts of $15,465 and $65,184, respectively.     BIOTRICITY INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2024 (Unaudited) (Expressed in US dollars)   Convertible Preferred Notes   The Company entered into a convertible preferred note financing on September 25, 2023 and issued a convertible note (“Preferred Note”) in the principal amount of $1,000,000. The Preferred Note matures on the eighteen month anniversary of the issuance date, or if there will be more than one closing pursuant to a qualified offering as defined in the financing agreement, the eighteen month anniversary of the last closing date of the offering (the “Maturity Date”). The Preferred Note bears interest at a fixed rate of 12% which is payable in cash monthly.   The Company also issued a Preferred Note on October 25, 2023 in the principal amount of $250,000. The Preferred Note matures on the eighteen month anniversary of the issuance date, or if there will be more than one closing pursuant to a qualified offering as defined in the financing agreement, the eighteen month anniversary of the last closing date of the offering. The Preferred Note bears interest at a fixed rate of 12%, which is payable in cash quarterly.   The Company issued a further Preferred Note in January 2024 for a principal amount of $114,303. The Preferred Note matures on the twenty-four (24) month anniversary of the issuance date, or if there will be more than one closing pursuant to a qualified offering as defined in the financing agreement, the twenty-four month anniversary of the last closing date of the offering. The Preferred Note bears interest at a fixed rate of 8% which is payable in cash quarterly.   The Company also issued a Preferred Note on June 17, 2024, for a principal amount of $300,000. The Preferred Note matures on the eighteen (18) month anniversary of the issuance date, or if there will be more than one closing pursuant to a qualified offering as defined in the financing agreement, the eighteen month anniversary of the last closing date of the offering (the “Maturity Date”). The Preferred Note bears interest at a fixed rate of 12% which is payable in cash quarterly.   During the three months ended December 31, 2024, the Company issued $869,000 in unsecured convertible promissory notes to private investors; $100,000 of the notes mature on their six-month anniversary of issuance and bear interest of 10%; $319,000 of the notes mature on their twelve-month anniversary of issuance and bear interest of 10%; and $450,000 of the notes mature on their eighteen-month anniversary of issuance and bear not interest; all of the notes have conversion features that require the mutual consent of the investor and the Company. Since the conversion is not in control of the holder of the note, the Company did not recognize a derivative liability in connection with the conversion option of the Other Convertible Notes.   As of December 31, 2024, and March 31, 2024, the Company recorded accrued interest in the amount of $41,978 and $4,103, respectively, related to the Preferred Notes.   During the three and nine months ended December 31, 2024, the Company recognized interest expense in the amount of $53,369 and $121,977, respectively.     BIOTRICITY INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2024 (Unaudited) (Expressed in US dollars)   Other Convertible Notes   On January 23, 2023, the Company issued $2,000,000 (face value) in convertible preferred notes (“the Notes”) to an accredited investor. The Notes mature 18 months from the issuance date. This note bears interest rate at a fixed rate of 10% in the form of stock with a strike price equal to the closing stock price on the note issuance date. Therefore, the Company issued 45,045 shares of common stock in lieu of interest on this convertible note. These shares were valued at $221,621 and were recognized as a deferred cost on the convertible note, recorded as a contra liability against the convertible note, and were amortized and recognized as accretion expense using the effective interest rate method over the remaining lives of the Notes.   The conversion of the Notes is automatic upon a Qualified Financing (as defined in the Notes) which is in the control of the Company, or at maturity of the notes, upon mutual agreement by the noteholder and the Company. Since the conversion is not in control of the holder of the note, the Company did not recognize a derivative liability in connection with the conversion option of the Notes.   During the three and nine months ended December 31, 2024, the Company recognized discount amortization of $nil, on the Notes as accretion and amortization expense. As of December 31, 2024, and March 31, 2024, respectively, the discount on Other Convertible Notes was fully amortized.   During the three and nine months ended December 31, 2023, the Company recognized discount amortization of $55,861 and $166,975, respectively, for the Other Convertible Notes, as part of the accretion and amortization expenses. As of December 31, 2023, the remaining unamortized discount on Other Convertible Notes was $19,428.   Other Short-term loans and Promissory Notes   In December 2022, the Company entered into a short-term bridge loan agreement with a collateralized merchant finance company that advanced gross proceeds of $400,000, prior to the deduction of issuance costs in the amount of $9,999. The issuance costs were recognized as a debt discount and amortized via the effective interest method. The term of the finance agreement is 40 weeks. The Company is required to make weekly payments of $13,995 ($560,000 in the aggregate). As of December 31, 2024, and March 31, 2024, respectively, the principal was fully repaid and discount for this loan was fully amortized. The discount amortization during the three and nine months ended December 31, 2024, was $nil, respectively. The discount amortization during the three and nine months ended December 31, 2023, was nil and $6,142, respectively, and was recognized as part of the accretion and amortization expenses. In addition, the Company recognized $nil accretion expenses, during the three and nine months ended December 31, 2024, and $Nil and $66,213 during the three and nine months ended December 31, 2023, respectively, related to the increase in present value of the loan over its term.   In December 2022, the Company also entered into a short-term collateralized bridge loan agreement with a finance company that advanced gross proceeds of $800,000, prior to the deduction of issuance costs in the amount of $32,000. The issuance costs were recognized as a debt discount and amortized via the effective interest method. The term of this second agreement is 40 weeks. The Company is required to make weekly payments of $29,556 ($13,999 for the first four weeks, and $1,120,000 in the aggregate). As of December 31, 2024, and March 31, 2024, respectively, the principal was fully repaid and discount for this loan was fully amortized. The discount amortization during the three and nine months ended December 31, 2024, was $nil respectively. The discount amortization during the three and nine months ended December 31, 2023, was $800 and $11,200, respectively, which was recognized as part of the accretion and amortization expenses. In addition, the Company recognized $nil accretion expenses, during the three and nine months ended December 31, 2024, and $481 and $150,760 accretion expenses, during the three and nine months ended December 31, 2023, respectively, related to the increase in present value of the loan over its term.   In December 2022, the Company entered into a promissory note agreement with an individual investor that resulted in gross proceeds of $600,000 (the “Principal Amount”). The note has a fixed rate of interest at 25% per annum payable monthly on the first day of every month. This promissory note matured on December 15, 2023, when the Principal Amount became due. The note has various default provisions which would, if triggered, result in the acceleration of the Principal Amount plus any accrued and unpaid interest. The note also has a 3% early payment penalty provision. As of December 31, 2024, and March 31, 2024, the amount of principal outstanding on the note was $600,000, and accrued interest outstanding on the note was $13,236 and $12,723, respectively. The note continues to accrue interest, and no repayment demand notification was received from noteholder. During the three and nine months ended December 31, 2024, the Company recorded interest expense in the amount of $37,808 and $113,014, respectively, related to the promissory note.   On December 30, 2022, the Company extinguished 51,101 warrants that were originally issued to Series A Convertible Noteholders and replaced these warrants with a new promissory note issued to the same warrant holder. The new promissory note has a principal balance of $270,000, stated interest of zero, and maturity date of December 31, 2023. The fair value of this new promissory note was $248,479 as of the issuance date, which was calculated using a discount rate that was comparable to other loan issuance at the same time as well as the market bond rates at the time of the promissory note issuance. The difference between the fair value of the new note and its principal balance was $21,521, and was recognized as a discount, and amortized via effective interest rate method. The Company compared the fair value of the extinguished warrants immediately prior to extinguishment against the fair value of the new promissory note issued. During the year ended March 31, 2024, the obligation to repay the principal balance at the original maturity date was waived for a finance charge of $50,000, which the Company recorded as interest expense in the in the statement of operations. As of December 31, 2024, and March 31, 2024, the amount of principal outstanding on the note was $270,000, and the remaining unamortized discount was $Nil. During the three and nine months ended December 31, 2024, the Company recognized amortization of discount on this promissory note in the amounts of $nil, respectively. During the three and nine months ended December 31, 2023, the Company recognized amortization of discount on this promissory note in the amounts of $nil and $7,304, respectively, as accretion and amortization expenses. As of December 31, 2024, and March 31, 2024, the Company recorded accrued interest in the amount of $50,000 related to this promissory note.     BIOTRICITY INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2024 (Unaudited) (Expressed in US dollars)   On March 29, 2023, the Company entered into an additional collateralized bridge loan agreement with a finance company that advanced gross proceeds of $300,000, prior to the deduction of issuance costs in the amount of $12,000. The issuance costs were recognized as a debt discount and would be amortized via the effective interest method. The term of this agreement is 40 weeks. The Company is required to make weekly payments of $5,250 for the first four weeks, and $11,083 for the remaining 36 weeks, which is $420,000 in aggregate. On July 18, 2023, the Company entered into an amendment with the finance company and increased total proceeds borrowed to $700,000. The proceeds from the amended loan balance were netted against previously outstanding balance of the loan, along with an issuance cost in the amount of $28,000. The term of this new loan agreement is 40 weeks. The Company is required to make weekly payments of $24,500, which is $980,000 in aggregate. The Company accounted for this amendment as a debt extinguishment and recognized a loss on the amendment of $59,161 in other expenses. The issuance costs on the amended loan were recognized as a debt discount and would be amortized via the effective interest method. During the three and nine months ended December 31, 2024, the Company recognized $nil and $2,800, respectively, of amortization of discount as accretion and amortization expenses. During the three and nine months ended December 31, 2023, the Company recognized $9,100 and $16,100, respectively, of amortization of discount as accretion and amortization expenses. In addition, the Company recognized $nil and $4,152 accretion expenses, during the three and nine months ended December 31, 2024, respectively and $108,245 and $300,651 during the three and nine months ended December 31, 2023, respectively, related to the increase in present value of the loan over its term. During the three and nine months ended December 31, 2024, net repayments for the loan amounted to $20,000 and $211,500, respectively.   In June 2023, the Company entered into a secured revolving account purchase credit and inventory financing facility (the “Revolving Facility”) with a revolving loan lender, pursuant to which the lender may from time to time purchase certain discrete account receivables from the Company (with full recourse) or may make loans and provide other financial accommodations, the payment of which are guaranteed and secured by certain assets of the Company. In assigning the selling accounts receivables to the revolving loan lender, the Company is receiving 85% of their value as an advance of its regular collection of those receivables, limited to $1.2 million in financing, and expects to receive the remaining balance as part of normal collection activities. The inventory financing provided by this facility was limited to the lower of $0.3 million, or a 40% maximum of inventory balances. The Revolving Facility was accounted for as a secured borrowing. As of December 31, 2024, and March 31, 2024 the Company had drawn $1,718,286 and $1,286,792, respectively, in accounts receivable financing and $198,000 and $125,000, respectively, in inventory financing with aggregate principal outstanding of $1,916,286 and $1,411,792, respectively. During the three and nine months ended December 31, 2024, the Company recognized interest expense in the amount of $117,133 and $324,851, respectively. As of December 31, 2024, and March 31, 2024 the Company recorded accrued interest in the amount of $36,575 and $23,879 related to the Revolving Facility.   On July 13, 2023, the Company entered into another short-term bridge loan agreement with a collateralized merchant finance company that advanced gross proceeds of $400,000, prior to the deduction of issuance costs in the amount of $24,000. The issuance costs were recognized as a debt discount and amortized via the effective interest method. The term of the finance agreement is 14 weeks. The Company is required to make weekly payments of $38,705 ($540,000 in the aggregate). As of December 31, 2024, and March 31, 2024, the principal was fully repaid and discount for this loan was fully amortized. No repayments were made during the nine months ended December 31, 2024.   On August 11, 2023, the Company issued two short term promissory notes (“August 2023 Notes”), each for a principal amount of $250,000, to one investor for aggregate gross proceeds of $500,000. The August 2023 Notes do not accrue interest but do contain administrative fees in the aggregate of $75,000. One of the notes matures three months from the issuance date upon which the principal amount of $250,000 and an administrative fee of $25,000 is due. The second note matures six months from the issuance date upon which the principal amount of $250,000 and an administrative fee of $50,000 is due. The administrative fees were accrued as interest expenses for the period of the loans outstanding. As of December 31, 2024, and March 31, 2024, the amount of principal outstanding on the note was $72,500 and $427,500, respectively. Accrued interest outstanding on the note as of December 31, 2024, and March 31,2024, was $75,000, respectively. During the three and nine months ended December 31, 2024, net repayments towards the principal amount of the notes amounted to $125,000 and 500,000, respectively.     BIOTRICITY INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2024 (Unaudited) (Expressed in US dollars)   On December 8, 2023, the Company entered into a short-term bridge loan agreement with a collateralized merchant finance company that advanced gross proceeds of $630,000, prior to the deduction of issuance costs in the amount of $15,750. The issuance costs were recognized as a debt discount and amortized via the effective interest method. The term of the finance agreement is 44 weeks. The Company is required to make weekly payments of $19,195 ($844,200 in the aggregate). As of December 31, 2024, and March 31, 2024, the amount of principal outstanding under this amended agreement was $nil and $443,185, respectively, and the remaining unamortized issuance cost discount was $nil and $10,023, respectively. During the three and nine months ended December 31, 2024, the Company recognized $716 and $10,023 of amortization of discount as accretion and amortization expenses. In addition, the Company recognized $769 and $93,895 accretion expenses during the three and nine months ended December 31, 2024, related to the increase in present value of the loan over its term. During the three and nine months ended December 31, 2024, total repayments for the loan amounted to $130,000 and $497,925.   During January 2024, the Company entered into a short term loan agreement with an individual lender that resulted in gross proceeds of $140,000 (the “Principal Amount”). The loan has a fixed rate of interest at 12% per annum on the principal amount, payable monthly. As of December 31, 2024, and March 31, 2024, the amount of principal outstanding on the note was $85,192 and $140,000, respectively. As of December 31, 2024, and March 31, 2024, accrued interest outstanding on the note was $15,645 and $nil, respectively. The loan continues to accrue interest, and total repayments for the loan amounted to $54,808 during the three and nine months ended December 31, 2024, respectively. During the three and nine months ended December 31, 2024, the Company recognized interest expense in the amount of $9,544 and $20,774 related to the short term loan.   During February 2024, the Company entered into a promissory note agreement with an individual investor that resulted in gross proceeds of $660,504 (the “Principal Amount”). The note has a fixed rate of interest at 12% per annum on the principal amount, payable monthly. As of December 31, 2024, and March 31, 2024, the amount of principal outstanding on the note was $660,932. As of December 31, 2024, and March 31, 2024, accrued interest outstanding on the note was $68,899 and $7,101, respectively. The note continues to accrue interest, and no repayment demand notification was received from noteholder. During the three and nine months ended December 31, 2024, the Company recognized interest expense in the amount of $14,682 and $54,446, respectively, related to the promissory note.   On February 2, 2024, the Company entered into a short-term bridge loan agreement with a collateralized merchant finance company that advanced gross proceeds of $700,000, prior to the deduction of issuance costs in the amount of $35,000. The issuance costs were recognized as a debt discount and amortized via the effective interest method. The term of the finance agreement is 35 weeks. The Company is required to make weekly payments of $29,235 ($1,008,000 in the aggregate). As of December 31, 2024, and March 31, 2024, the amount of principal outstanding under this agreement was $nil and $581,105, respectively, and the remaining unamortized issuance cost discount was $nil and $26,879, respectively. During the three and nine months ended December 31, 2024, the Company recognized $486 and $26,879, respectively, of amortization of discount as accretion and amortization expenses. In addition, the Company recognized $303 and $193,015, respectively, accretion expenses during the three and nine months ended December 31, 2024, related to the increase in present value of the loan over its term. During the three and nine months ended December 31, 2024, total repayments for the loan amounted to $207,250 and $656,805.     BIOTRICITY INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2024 (Unaudited) (Expressed in US dollars)

v3.25.0.1

TERM LOAN AND CREDIT AGREEMENT	9 Months Ended
	Dec. 31, 2024
Term Loan And Credit Agreement
TERM LOAN AND CREDIT AGREEMENT	6. TERM LOAN AND CREDIT AGREEMENT   Term Loan   On December 21, 2021, the Company entered into a Credit Agreement (“Credit Agreement”) with SWK Funding LLC (“Lender’); as part of this, the Company has borrowed $12.4 million, with a maturity date of December 21, 2026. The principal will accrue interest at the LIBOR Rate plus 10.5% per annum (subject to adjustment as set forth in the Credit Agreement). Interest payments are due each February, May, August and November commencing February 15, 2022. Pursuant to the Credit Agreement, the Company will be required to make interest only payments for the first 24 months (which may be extended to 36 months under prescribed circumstances), after which payments will include principal amortization that accommodates a 40% balloon principal payment at maturity. The Company and the Lender have negotiated the terms under which the Company will be allowed to extend the interest-only period and delay the start of principal repayment. The negotiated terms indicate principal repayment of $2.4 million ($600,000 per quarter), during the final two years of the term. A current portion of the term loan of $2,400,000 was reported in the Company’s current liabilities as at December 31, 2024. Prepayment of amounts owing under the Credit Agreement is allowed under prescribed circumstances. Pursuant to the Credit Agreement the Company is subject to an Origination Fee in the amount of $120,000. Upon Termination of the Credit Agreement, the Company shall pay an Exit Fee, along with other fees that may be assessed during the term of the loan. As part of the loan transaction, the Company paid legal and professional costs directly in connection to the debt financing in the amount of $50,000 in cash. Total costs directly in connection to the debt financing in the amount of $193,437 (professional fee $48,484; lender’s origination fee, due diligence fee, and other expenses in the amount of $144,953) were deduced from the gross proceeds in the amount of $12,000,000. The Company also repaid $1,574,068 of existing short-term loan and promissory notes and relevant accrued interests by using the proceeds from the loan.   Total costs directly in connection to the loan and fair value of warrants was in the amount of $1,042,149. And such costs were accounted for as debt discount and amortized using the effective interest method. The amortization of such debt discount was included in the accretion and amortization expenses. During November 2022, unpaid interest of $364,000 was added to the outstanding principal balance, since then interest onwards would be calculated on the updated principal balance. In connection with the Credit Agreement, the Company issued 57,536 warrants to the Lender, which were fair-valued at $198,713 at issuance (Note 9). The warrants were accounted as part of the debt discount as well as a credit into additional paid-in capital and amortized using the effective interest method.   The Company and Lender also entered into a Guarantee and Collateral Agreement (“Collateral Agreement”) wherein the Company agreed to secure the Credit Agreement with all of the Company’s assets. The Company and Lender also entered into an Intellectual Property Security Agreement dated December 21, 2021 (the “IP Security Agreement”) wherein the Credit Agreement is also secured by the Company’s right title and interest in the Company’s Intellectual Property.   In November 2024, the Company completed an additional transaction with its term lender to receive an additional $635 thousand in term loan proceeds, and interest relief through the capitalization of approximately $945 thousand in interest amounts due on its existing term loan. As part of this arrangement, the Company issued 600,000, 7-year share warrants to the term lender with a strike price of $0.50 per share and agreed to increase the term loan exit fee to $1.425 million at the end of its 5-year term. Concurrently, the Company received waiver and forbearance relief on certain term loan covenants and their respective defaults.   For the three and nine months ended December 31, 2024, the amortization of debt discount expense was $52,857 and $157,314 respectively. For the three and nine months ended December 31, 2023, the amortization of debt discount expense was $51,950 and $154,616, respectively.   Total interest expense on the term loan for the three and nine months ended December 31, 2024, amounted to $559,460 and $1,546,595, respectively.   The Company had accrued interest payable of $720,123 and $795,656, respectively, as of December 31, 2024, and March 31, 2024.     BIOTRICITY INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2024 (Unaudited) (Expressed in US dollars)

v3.25.0.1

FEDERALLY GUARANTEED LOAN	9 Months Ended
	Dec. 31, 2024
Federally Guaranteed Loan
FEDERALLY GUARANTEED LOAN	7. FEDERALLY GUARANTEED LOAN   Economic Injury Disaster Loan (“EIDL”)   In April 2020, the Company received $370,900 from the U.S. Small Business Administration (SBA) under the captioned program. The loan has a term of 30 years and an interest rate of 3.75% per annum, without the requirement for payment in the first 12 months. The Company may prepay the loan without penalty at will.   In May 2021, the Company received an additional $499,900 from the SBA under the same terms.   As of December 31, 2024, and March 31, 2024, the Company recorded accrued interest of $4,460 and $26,497, respectively, for the EIDL loan.   Interest expense on the above loan was $8,231 and $24,603 for the three and nine months ended December 31, 2024, respectively, and $8,231 and $24,603 for the three and nine months ended December 31, 2023, respectively.

v3.25.0.1

DERIVATIVE LIABILITIES	9 Months Ended
	Dec. 31, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]
DERIVATIVE LIABILITIES	8. DERIVATIVE LIABILITIES   The Company analyzed the compound features of variable conversion and redemption embedded in the preferred shares instrument, for potential derivative accounting treatment on the basis of ASC 820 (Fair Value in Financial Instruments), ASC 815 (Accounting for Derivative Instruments and Hedging Activities), Emerging Issues Task Force (“EITF”) Issue No. 00–19 and EITF 07–05, and determined that the embedded derivatives should be bundled and valued as a single, compound embedded derivative, bifurcated from the underlying equity instrument, treated as a derivative liability, and measured at fair value. A roll-forward of activity is presented below for the nine months ended December 31, 2024 and 2023:   SCHEDULE OF DERIVATIVE LIABILITIES      Fiscal Year 2025     Fiscal Year 2024       $     $   Derivative liabilities, beginning of period - March 31     1,435,668       759,065   New issuance [Note 9]     649,533       642,417   Change in fair value of derivatives during period     487,272       (142,830 ) Reduction due to preferred shares converted [Note 9]     (1,065,202 )     (119,359 ) Conversion to common shares                 End of derivative treatment                 Convertible note modification                 Convertible note redemption                 Derivative liabilities, end of period     1,507,271       1,139,293     The lattice methodology was used to value the derivative components of Series A Preferred Stock, using the following assumptions during the nine months ended December 31, 2024, and 2023:   SCHEDULE OF DERIVATIVE COMPONENTS VALUATION ASSUMPTIONS      December 31, 2024     December 31, 2023   Dividend yield (%)     12       12   Risk-free rate for term (%)     4.1 – 5.1       4.7 – 5.2   Volatility (%)     91.2 – 194.2       71.9 – 111.4   Remaining terms (Years)     0.41 – 1.59       0.34 – 2.01   Stock price ($ per share)     0.24 – 1.14       1.15 – 3.82       BIOTRICITY INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2024 (Unaudited) (Expressed in US dollars)   The Monte Carlo simulation methodology was used to value the derivative components of Series B Preferred Stock, using the following assumptions during the nine months ended December 31, 2024:       December 31, 2024     December 31, 2023   Dividend yield (%)     12       12   Risk-free rate for term (%)     3.7 – 5.1       5.04 – 13.68   Volatility (%)     126.4 – 185.8       76.2 – 119.1   Remaining terms (Years)     0.72 – 2       0.25 – 1.97   Stock price ($ per share)     0.24 – 1.34       0.64 – 2.14     In addition, the Company recorded derivative liabilities related to the conversion and redemption features of the convertible notes, as well as warrants that were issued in connection with the convertible notes (Note 5). Any noteholder and placement agent warrants that were issued after the finalization of exercise price was accounted for as equity. A roll-forward of activity is presented below for the nine months ended December 31, 2024, and 2023:   SCHEDULE OF DERIVATIVE LIABILITIES      Fiscal Year 2025     Fiscal Year 2024       $     $                 Balance beginning of period – March 31     991,866       1,008,216   New Issuance     —       1,224,933   Conversion to common shares     (490,972 )     (39,089 ) Change in fair value of derivative liabilities     (32,525 )     386,845   End of derivative treatment     —       (1,652,572 ) Convertible note redemption     (8,320 )     -   Balance end of period – December 31     460,059       928,333     The Monte-Carlo methodology was used to value the convertible note and warrant derivative components during the nine months ended December 31, 2024, and 2023, using the following assumptions:  SCHEDULE OF DERIVATIVE COMPONENTS VALUATION ASSUMPTIONS     December 31, 2024   December 31, 2023 Risk-free rate for term (%)   4.1 – 5.2   4.2 - 5.3 Volatility (%)   91.2 – 352.4   76.2 - 126.6 Remaining terms (Years)   0.25 – 0.5   0.25 – 1.49 Stock price ($ per share)   0.24 – 1.45   0.46 - 3.04

v3.25.0.1

STOCKHOLDERS’ DEFICIENCY	9 Months Ended
	Dec. 31, 2024
Equity [Abstract]
STOCKHOLDERS’ DEFICIENCY	9. STOCKHOLDERS’ DEFICIENCY   (a) Authorized and Issued Stock   As at December 31, 2024, the Company is authorized to issue 125,000,000 (March 31, 2024 – 125,000,000) shares of common stock ($0.001 par value), and 10,000,000 (March 31, 2024 – 10,000,000) shares of preferred stock ($0.001 par value), 20,000 of which (March 31, 2024 – 20,000) are designated shares of Series A preferred stock and 600 (March 31, 2024 – 600) are designated shares of Series B preferred stock.     BIOTRICITY INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2024 (Unaudited) (Expressed in US dollars)   At December 31, 2024, common shares and shares directly exchangeable into equivalent common shares that were issued and outstanding were 24,555,114 (March 31, 2024 – 9,514,440) shares; these were comprised of 24,394,442 (March 31, 2024 – 9,353,768) shares of common stock and 160,672 (March 31, 2024 – 160,672) exchangeable shares. At December 31, 2024, there were 200 shares of Series A Preferred Stock issued and outstanding (March 31, 2024 – 6,304), and 410 shares of Series B Preferred Stock issued and outstanding (March 31, 2024 – 265). There is also one share of Special Voting Preferred Stock issued and outstanding held by one holder of record, which is the Trustee in accordance with the terms of the Trust Agreement as at December 31, 2024, and March 31, 2024.   (b) Series (A) Preferred Stock   The number of Series A Preferred Stock issued and outstanding as of December 31, 2024, and 2023 was 200 and 6,304, respectively.   The Series A Preferred Stock is junior to the Company’s existing undesignated preferred stock, and unless otherwise set forth in the applicable certificate of designations, shall be junior to any future issuance of preferred stock. The purchase price (the “Purchase Price”) for the Series A Preferred Stock to date has been $1,000 per share. Except as otherwise expressly required by law, the Series A Preferred Stock does not have voting rights and does not have any liquidation rights.   Preferred Stock Dividends   Dividends shall be paid at the rate of 12% per annum of the amount of the Series A Preferred Stockholder’s (the “Holder”) Purchase Price. Dividends shall be paid quarterly unless the Holder and the Company mutually agree to accrue and defer any such dividend.   Conversion   The Series A Preferred Stock is convertible into shares of common stock commencing 24 months after the issuance date of the Series A Preferred Stock; on a monthly basis, up to 5% of the aggregate amount of the Purchase Price can be converted (subject to adjustment for changes in the Holder’s ownership of the underlying Series A Preferred Stock) subsequent to that issuance anniversary. The conversion price is equal to the greater of $0.001 or a 15% discount to the volume-weighted average price (“VWAP”) of the Company’s common stock five trading days immediately prior to the conversion date (the “Conversion Rate). Additionally, subject to certain provisions, the Holder may exchange its Series A Preferred Stock into any common stock financing being conducted by the Company at a 15% discount to the pricing of that financing.   Other Adjustments and Rights   ● The Conversion Rate (and shares issuable upon conversion of the Series A Preferred Stock) will be appropriately adjusted to reflect stock splits, stock dividends business combinations and similar recapitalization.   ● The Holders shall be entitled to a proportionate share of certain qualifying distributions on the same basis as if they were holders of the Company’s common stock on an as converted basis.   Company Redemption   The Company may redeem all or part of the outstanding Series A Preferred Stock after one year from the date of issuance by paying an amount equal to the aggregate Purchase Price paid, adjusted for any reduction in Series A Preferred Stock holdings, multiplied by 110% plus accrued dividends.     BIOTRICITY INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2024 (Unaudited) (Expressed in US dollars)   During the nine months ended December 31, 2024, $6,104,444 of Series A Preferred Stock (face value) and $1,071,542 accrued dividends thereon were converted into 8,952,170 common shares. The conversion was accounted as an extinguishment and the difference between the total carrying value of the preferred shares converted, derivative liabilities derecognized and unpaid dividend at the time of conversion ($7,984,463), and the fair value of the common shares issued ($11,039,142), was $3,054,679 and was recognized as a deemed dividend expense.   (c) Series B Preferred Stock and Mezzanine Equity   On September 19, 2023, the Company entered into a security purchase agreement (the “Purchase Agreement”) with an institutional investor (the “Investor”) for the issuance and sale of 220 shares of the Company’s newly designated Series B Convertible Preferred Stock, at a purchase price of $9,091 per share of Preferred Stock, and after accounted for other issuance related costs, the Company received net proceeds of $1,900,000.   During the three months ended March 31, 2024, the Company issued an additional 110 Series B preferred shares were issued for net proceeds of $925,000. During the three and nine months ended December 31, 2024, the Company issued an additional and 220 Series B preferred shares for net proceeds of $ nil and $1,732,532, respectively.   Pursuant to the initial Purchase Agreement, on September 19, 2023, the Company filed a certificate of designations of Series B Convertible Preferred Stock (the “Certificate of Designations”) with the Nevada Secretary of State designating 600 shares of the Company’s shares of Preferred Stock as Series B Convertible Preferred Stock and setting forth the voting and other powers, preferences and relative, participating, optional or other rights of the Preferred Shares. Each share of Series B Preferred Stock has a stated value of $10,000 per share.   The Series B Preferred Stock, with respect to the payment of dividends, distributions and payments upon the liquidation, dissolution and winding up of the Company, ranks senior to all capital stock of the Company unless the holders of the majority of the outstanding shares of Series B Preferred Stock consent to the creation of other capital stock of the Company that is senior or equal in rank to the Series B Preferred Stock.   Holders of Series B Preferred Stock will be entitled to receive cumulative dividends (“Dividends”), in shares of common stock or cash on the stated value at an annual rate of 8% (which will increase to 15% if a Triggering Event (as defined in the Certificate of Designations) occurs. Dividends will be payable upon conversion of the Series B Preferred Stock, upon any redemption, or upon any required payment upon any Bankruptcy Triggering Event (as defined in the Certificate of Designations).   Holders of Series B Preferred Stock will be entitled to convert shares of Series B Preferred Stock into a number of shares of common stock determined by dividing the stated value (plus any accrued but unpaid dividends and other amounts due) by the conversion price. The initial conversion price is $3.50, subject to adjustment in the event the Company sells common stock at a price lower than the then-effective conversion price. Holders may not convert the Series B Preferred Stock to common stock to the extent such conversion would cause such holder’s beneficial ownership of common stock to exceed 4.99% of the outstanding common stock. In addition, the Company will not issue shares of common stock upon conversion of the Series B Preferred Stock in an amount exceeding 19.9% of the outstanding common stock as of the initial issuance date unless the Company receives shareholder approval for such issuances.   Holders may elect to convert shares of Series B Preferred Stock to common stock at an alternate conversion price equal to 80% (or 70% if the Company’s common stock is suspended from trading on or delisted from a principal trading market or if the Company has effected a reverse split of the common stock) of the lowest daily volume weighed average price of the common stock during the Alternate Conversion Measuring Period (as defined in the Certificate of Designations). In the event the Company receives a conversion notice that elects an alternate conversion price, the Company may, at its option, elect to satisfy its obligation under such conversion with payment in cash in an amount equal to 110% of the conversion amount.     BIOTRICITY INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2024 (Unaudited) (Expressed in US dollars)   The Series B Preferred Stock will automatically convert to common stock upon the 24-month anniversary of the initial issuance date of the Series B Preferred Stock.   At any time after the earlier of a holder’s receipt of a Triggering Event notice and such holder becoming aware of a Triggering Event and ending on the 20th trading day after the later of (x) the date such Triggering Event is cured and (y) such holder’s receipt of a Triggering Event notice, such holder may require the Company to redeem such holder’s shares of Series B Preferred Stock.   Upon any Bankruptcy Triggering Event (as defined in the Certificate of Designations), the Company will be required to immediately redeem all of the outstanding shares of Series B Preferred Stock.   The Company will have the right at any time to redeem all or any portion of the Series B Preferred Stock then outstanding at a price equal to 110% of the stated value plus any accrued but unpaid dividends and other amounts due.   Holders of the Series B Preferred Stock will have the right to vote on an as-converted basis with the common stock, subject to the beneficial ownership limitation set forth in the Certificate of Designations.   The Series B Preferred Stock was accounted for as Mezzanine Equity in accordance with ASC 480 - Distinguishing Liabilities from Equity and the embedded conversion and redemption features was separated from the host instrument and recognized as derivative liabilities with change in fair value at each reporting period end recognized in the consolidated statement of operations and comprehensive loss. (Note 8).   During the three months ended December 31, 2023, 40 Series B preferred shares and dividends accrued thereon were converted into 612,062 common shares. As a result of the conversion, the Company reduced the book value of mezzanine equity by $228,727 and reduced its accrued dividends liability by $16,789. The Company also reduced the fair value of derivative liabilities by $119,359 related to the shares converted. The Company recognized corresponding credits to common share par value and paid in capital.   During the three months ended March 31, 2024, 25 Series B preferred shares and dividends accrued thereon were converted into 320,321 to be issued common shares. As a result of the conversion, the Company reduced the book value of mezzanine equity by $142,908. The Company also reduced the fair value of derivative liabilities related to the shares converted by $75,523. The Company recognized corresponding credits to be issued common share par value and paid in capital.   During the three and nine months ended December 31, 2024, 25 and 75 Series B preferred shares and dividends accrued thereon were converted into 1,431,181 and 2,867,448 common shares, respectively. As a result of the conversion, the Company reduced the book value of mezzanine equity by $142,908 and $428,722 and reduced its accrued dividends liability by $25,116 and $53,554 during the three and nine months ended December 31, 2024, respectively. The Company also reduced the fair value of derivative liabilities by $96,053 and $256,725 related to the shares converted during the three and nine months ended December 31, 2024, respectively. The Company recognized corresponding credits to common share par value and paid in capital.   A roll-forward of activity is presented below for the nine months ended December 31, 2024:  SCHEDULE OF SERIES B PREFERRED STOCK FOR MEZZANINE EQUITY     Fiscal Year 2025     Fiscal Year 2024       $     $   Balance beginning of period – March 31     1,488,920       —   Net proceeds received pursuant to the issuance of preferred shares     1,732,532       1,900,000   Recognition of derivative liabilities (Note 8)     (649,533 )     (642,417 ) Conversion into common shares     (428,722 )     (228,727 ) Balance end of period – December 31     2,143,197       1,028,856       BIOTRICITY INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2024 (Unaudited) (Expressed in US dollars)   (d) Share issuances   Share issuances during the nine months ended December 31, 2024   During the three and nine months ended December 31, 2024, the Company issued nil and 320,321 common shares to Series B preferred shareholders, respectively, in relation to shares to be issued obligation as of March 2024 for Series B preferred share conversions.   In October 2024, the Company issued 1,197,770 common shares on partial conversion of 25 shares of Series B Convertible Redeemable Preferred Stock, and a further 233,441 additional common shares required to complete its conversion obligation of a conversion of 25 shares of Series B Convertible Redeemable Preferred Stock that was triggered on July 11, 2024. During the three and nine months ended December 31, 2024, the Company issued another 1,431,181 and 2,867,448 common shares to Series B preferred shareholders for an additional request to convert 25 and 75 Series B preferred shares, respectively (see Note 9(c)). During that same period, the Company issued 100,000 shares of common stock valued at $26,000 to a consultant as part of agreed contract remuneration. and 1,751,502   During the three and nine months ended December 31, 2024, convertible notes with a face value of $55,000 and $1,487,700, respectively, were converted into 456,601 and 2,210,155 common shares, respectively. As of December 31, 2024, 577.644 shares are recognized as an obligation for shares to be issued relating to the conversion. The fair value of common shares issued during the three and nine months ended December 31, 2024, is $118,519 and $2,401,736, respectively, and is determined based on market price upon conversion. Total value of debt settled is in the amount of $88,303 and $2,234,232, respectively, which consisted of the face value of notes converted, accrued interest of $14,973 and $237,230, respectively, and relevant derivative liability of $18,330 and $509,302, respectively. The Company recognized a loss upon conversion of $30,216 and $167504, respectively, representing the difference between the value of debt settled and fair value of shares issued and to be issued. (Note 5).   During the nine months ended December 31, 2024, $6,104,444 of Series A Preferred Stock (face value) and $1,071,542 relevant accrued dividend were converted into 8,952,170 common shares. The conversion was accounted as an extinguishment and the difference between the total carrying value of the preferred shares converted, derivative liabilities derecognized and unpaid dividend at the time of conversion ($7,984,463), and the fair value of the common shares issued ($11,039,142) was $3,054,679 and was recognized as deemed dividend expense.   The Company issued 1,000,413 common shares in settlement of $741,316 in amount due to a shareholder which was part of the accounts payable. The Company recognized a loss upon debt extinguishment of $249,093, which was the difference between the accounts payable settled and the fair value of common shares issued. The loss was included as part of the other income (expense) in the Condensed Consolidated Statement of Operations and Comprehensive Loss.   The Company issued 97,811 common shares for net proceeds of $125,227 pursuant to a registration statement filed on May 15, 2024.   In addition, during the nine months ended December 31, 2024, the Company issued 170,000 common shares for services received with a fair value of $111,400, which was recognized as a general and administrative expense with a corresponding credit to additional paid-in capital. During that same period, the Company issued 100,000 shares of common stock valued at $26,000 to a consultant as part of agreed contract remuneration.   Share issuances during the nine months ended December 31, 2023   The Company sold 36,897 common shares through use of its registration statement, for gross proceeds of $123,347, raising a net amount of $119,285 after paying for a 3% placement fee and other issuance expenses. In addition, 20,846 shares of common stock were issued to existing holders as a result of make whole provisions associated with the Reverse Split.     BIOTRICITY INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2024 (Unaudited) (Expressed in US dollars)   (e) Shares to be issued   Activity during the nine months ended December 31, 2024   During the three months ended December 31, 2024, the Company issued nil common shares to Series C Note holders, in relation to shares to be issued obligation as of June 30, 2024, for Series C Note conversions.   During the nine months ended December 31, 2024, the Company issued 320,321 common shares to Series B preferred shareholders in relation to shares to be issued obligation as of March 31, 2024, for Series B preferred share conversions.   During the three and nine months ended December 31, 2024, Series C Notes with a face value of $55,000 and $1,487,700, respectively, were converted into 456,601 and 2,210,155 common shares, respectively. As of December 31, 2024, 577,544 shares are recognized as an obligation for shares to be issued relating to the conversion.   During the three and nine months ended December 31, 2024, the Company recorded the obligation for 30,000 and 80,000 shares to be issued with respect to contract advisory services, with a fair value of $15,000 and $42,640 which was recognized as general and administrative expenses.   Activity during the nine months ended December 31, 2023   None.   (f) Warrant issuances, exercises and other activity   Warrant exercises and issuances during the nine months ended December 31, 2024   None.   Warrant exercises and issuances during the nine months ended December 31, 2023   During the three months ended December 31, 2023, the Company issued 868,098 warrants to noteholders and 69,062 warrants to the placement agent, related to the final closing of Series C Notes (Note 5). Prior to the final closing date (October 23, 2023) of Series C Notes, the Company determined that the obligations to issue note holder warrants and placement agent warrants represented a derivative liability that meets the requirements for liability classification under ASC 815. The Company accounted for these obligations by determining the fair value of the related derivative liabilities. Subsequently, the exercise price of all warrants was concluded and locked to $4.18 and $2.09, respectively, for the note holder and placement agent warrants, as of the final closing date October 23, 2023. Since the exercise price was no longer a variable, the Company concluded that the note holder and placement agent warrants should no longer be accounted for as a derivative liability in accordance with ASC 815 guidelines related to equity indexation and classification. The derivative liabilities related to those warrants were therefore marked to market as of October 23, 2023 and then transferred to equity (collectively, “End of warrants derivative treatment”). The warrants were therefore recognized with a reduction of $1,652,572 against the derivative liability and a corresponding credit against paid in capital.     BIOTRICITY INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2024 (Unaudited) (Expressed in US dollars)   Warrant activity during the nine months ended December 31, 2024, is indicated below:   SCHEDULE OF WARRANTS OUTSTANDING     Broker Warrants     Consultant and Noteholder Warrants     Warrants Issued on Convertible Notes     Total   As at March 31, 2024     208,927       253,994       868,098       1,331,019   Beginning balance     208,927       253,994       868,098       1,331,019                                     Expired/cancelled     —       (15,000 )     —       (15,000 ) Exercised     —       —       —       —   Issued     —       —       —       —   As at December 31, 2024     208,927       238,894       868,098       1,316,019   Ending balance     208,927       238,894       868,098       1,316,019                                     Exercise Price     $ 2.09 to $22.50       $ 2.69 to $14.40     $ 4.18           Expiration Date     August 2026 to October 2033       March 2029 to Dec 2032       October 2027             (g) Stock-based compensation   2016 Equity Incentive Plan   On February 2, 2016, the Board of Directors of the Company approved the Company’s 2016 Equity Incentive Plan (the “Plan”). The purpose of the Plan is to advance the interests of the Company and its stockholders by providing an incentive to attract, retain and reward persons performing services for the Company and by motivating such persons to contribute to the growth and profitability of the Company. The Plan seeks to achieve this purpose by providing for awards in the form of options, stock appreciation rights, restricted stock purchase rights, restricted stock bonuses, restricted stock units, performance shares, performance units and other stock-based awards.   The Plan shall continue in effect until its termination by the board of directors or committee formed by the board; provided, however, that all awards shall be granted, if at all, on or before the day immediately preceding the tenth anniversary of the effective date. The maximum number of shares of stock that may be issued under the Plan was initially 1,241,422 shares; provided that the maximum number will automatically increase on January 1 of each year for not more than 10 years from the effective date, so the number of shares that may be issued is an amount no greater than 20% of the Company’s outstanding shares of stock and shares of stock underlying any outstanding exchangeable shares as of such January 1; provided further that no such increase shall be effective if it would violate any applicable law or stock exchange rule or regulation, or result in adverse tax consequences to the Company or any participant that would not otherwise result but for the increase.   During the three and nine months ended December 31, 2024, the Company granted 250,000 and 291,559 stock options and during the three and nine months ended December 31, 2023, no new stock options, respectively. The Company recorded stock-based compensation of $56,885 and $115,863, respectively, during the three and nine months ended December 31, 2024 and $170,140 and $544,655, respectively, during the three and nine months ended December 31, 2023, under selling, general and administrative expenses with corresponding credit to additional paid in capital.     BIOTRICITY INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2024 (Unaudited) (Expressed in US dollars)   The following table summarizes the stock option activities during the nine months ended December 31:   SCHEDULE OF STOCK OPTION ACTIVITIES     2024     2023       Number of Options     Weighted Average Exercise Price     Number of Options     Weighted Average Exercise Price                             Outstanding at March 31, 2024     1,239,873     $ 9.39       1,264,890     $ 9.29   Granted     291,559     $ 1.24       3,585     $ 2.79   Exercised     —     $ —       —     $ —   Expired/ Forfeited     (66,719 )   $ 12.57       (28,214 )   $ 7.80   Outstanding at December 31, 2024     1,464,713     $ 7.71       1,240,261     $ 9.32     The fair value of each option granted is estimated at the time of grant using multi-nominal lattice model using the following assumptions, for each of the respective nine months periods ended December 31:   SCHEDULE OF FAIR VALUE OF OPTION GRANTED USING VALUATION ASSUMPTIONS     December 31, 2024     December 31, 2023   Exercise price ($)     0.2899 - 0.8997       2.79   Risk free interest rate (%)     4.13% - 4.43%       3.85   Expected term (Years)     2.00 - 6.50       10.0   Expected volatility (%)     103.26% - 128.43%       117.1   Expected dividend yield (%)     0.00       0.00   Fair value of option ($)     0.178 - 0.733       2.30   Expected forfeiture (attrition) rate (%)     0.00       0.00     2023 Equity Incentive Plan and the Employee Stock Purchase Plans   On March 31, 2023, the Company adopted the 2023 Equity Incentive Plan (the “2023 Plan”). The 2023 Plan authorizes grants of equity-based and incentive cash awards to eligible participants designated by the 2023 Plan’s administrator. The 2023 Plan will be administered by the Compensation Committee of the Company’s Board of Directors (the “Board”). An aggregate of 5,000,000 shares of the Company’s common stock, plus the number of shares available for issuance under the Company’s 2016 Equity Incentive Plan that had not been made subject to outstanding awards, were reserved for issuance under the 2023 Plan. Unless earlier terminated by the Board, the 2023 Plan will remain in effect until all common stock reserved for issuance has been issued, provided, however, that all awards shall be granted, if at all, on or before the day immediately preceding the tenth (10th) anniversary of the effective date of the 2023 Plan.   The Company also adopted the Employee Stock Purchase Plan (the “ESPP”). The ESPP allows eligible employees of the Company and the Company’s designated subsidiaries the ability to purchase shares of the Company’s common stock at a discount, subject to various limitations. Under the ESPP, employees will be granted the right to purchase common stock at a discount during a series of successive offerings, the duration and timing of which will be determined by the ESPP administrator (the “Administrator”). In no event can any single offering period be longer than 27 months. The purchase price (the “Purchase Price”) for each offering will be established by the Administrator. With respect to an offering under Section 423 of the Internal Revenue Code of 1986 (“Section 423 Offering”), in no case may such Purchase Price be less than the lesser of (i) an amount equal to 85 percent of the fair market value on the commencement date, or (ii) an amount not less than 85 percent of the fair market value the on the purchase date. In the event of financial hardship, an employee may withdraw from the ESPP by providing a request at least 20 business days before the end of the offering period (the “Offering Period”). Otherwise, the employee will be deemed to have exercised the purchase right in full as of such exercise date. Upon exercise, the employee will purchase the number of whole shares that the participant’s accumulated payroll deductions will buy at the Purchase Price. If an employee wants to decrease the rate of contribution, the employee must make a request at least 20 business days before the end of an Offering Period (or such earlier date as determined by the Administrator). An employee may not transfer any rights under the ESPP other than by will or the laws of descent and distribution. During a participant’s lifetime, purchase rights under the ESPP shall be exercisable only by the participant.     BIOTRICITY INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2024 (Unaudited) (Expressed in US dollars)

v3.25.0.1

OPERATING LEASE RIGHT-OF-USE ASSETS AND LEASE OBLIGATIONS	9 Months Ended
	Dec. 31, 2024
Operating Lease Right-of-use Assets And Lease Obligations
OPERATING LEASE RIGHT-OF-USE ASSETS AND LEASE OBLIGATIONS	10. OPERATING LEASE RIGHT-OF-USE ASSETS AND LEASE OBLIGATIONS   The Company has one operating lease primarily for office and administration.   During December 2021, the Company entered into a new lease agreement. The Company paid $85,000 deposit that would be returned at the end of the lease. In December 2022, the Company started a new lease with an additional suite in the same premise as the existing lease.   When measuring the lease obligations, the Company discounted lease payments using its incremental borrowing rate. The weighted-average-rate applied is 11.4%.   SCHEDULE OF OPERATING LEASES OBLIGATIONS     Fiscal Year 2024     Fiscal Year 2023   Right of Use Asset   $     $   Beginning balance at March 31     1,221,593       1,587,492   New leases     —       —   Amortization     (302,199 )     (271,357 ) Ending balance at December 31     919,394       1,316,135         2024     2023   Lease Liability   $     $   Beginning balance at March 31     1,386,486       1,722,095   New leases     —       —   Repayment and interest accretion, net     (335,166 )     (261,072 ) Ending balance at December 31     1,051,320       1,461,023         December 31, 2024     March 31, 2024   Lease Liability   $     $   Current portion of operating lease liability     511,922       457,371   Noncurrent portion of operating lease liability     539,398       929,115     The operating lease expense was $437,466 for the nine months ended December 31, 2024 (2023: $420,251) and included in the selling, general and administrative expenses. Operating cash flows from operating leases amounted to $437,466 and $394,214 during the nine months ended December 31, 2024 and December 31, 2023, respectively.   The following table represents the contractual undiscounted cash flows for lease obligations as at December 31, 2024:   SCHEDULE OF CONTRACTUAL UNDISCOUNTED CASH FLOWS FOR LEASE OBLIGATION Calendar year   $   2024     552,293   2025     600,288   2026     565,359   Total undiscounted lease liability     1,717,940   Less imputed interest     666,620   Total     1,051,320

v3.25.0.1

COMMITMENTS AND CONTINGENCIES	9 Months Ended
	Dec. 31, 2024
Commitments and Contingencies Disclosure [Abstract]
COMMITMENTS AND CONTINGENCIES	11. COMMITMENTS AND CONTINGENCIES   There are no claims against the Company that were assessed as significant, which were outstanding as at December 31, 2024 or March 31, 2024 and, consequently, no provision for such has been recognized in the Condensed Consolidated Financial Statements.     BIOTRICITY INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2024 (Unaudited) (Expressed in US dollars)

v3.25.0.1

PROPERTY AND EQUIPMENT	9 Months Ended
	Dec. 31, 2024
Property, Plant and Equipment [Abstract]
PROPERTY AND EQUIPMENT	12. PROPERTY AND EQUIPMENT   During the year-ended March 31, 2022, the Company purchased leasehold improvements of $12,928 (useful life: 5 years) as well as furniture & fixtures of $16,839 (useful life: 5 years). There were no purchases of property and equipment during the nine months ended December 31, 2024, and December 31, 2023. The Company recognized depreciation expense for these assets in the amount of $1,489 and $1,489, respectively, during the three months ended December 31, 2024 and 2023, and $4,465 and $4,465 during the nine months ended December 31, 2024 and 2023.   SCHEDULE OF PROPERTY AND EQUIPMENT Cost   Office equipment     Leasehold improvement     Total       $     $     $   Balance at March 31, 2024     16,839       12,928       29,767   Additions     —       —       —   Disposals     —       —       —   Balance at December 31, 2024     16,839       12,928       29,767     Accumulated depreciation   Office equipment     Leasehold improvement     Total       $     $     $   Balance at March 31, 2024     8,042       6,173       14,215   Depreciation for the period     2,528       1,936       4,465   Disposals     —       —       —   Balance at December 31, 2024     10,570       8,109       18,680                             Net book value                         Balance at March 31, 2024     8,797       6,755       15,552   Balance at December 31, 2024     6,269       4,819       11,087

v3.25.0.1

SUBSEQUENT EVENTS	9 Months Ended
	Dec. 31, 2024
Subsequent Events [Abstract]
SUBSEQUENT EVENTS	13. SUBSEQUENT EVENTS   The Company’s management has evaluated subsequent events during the period from January 1 to February 19, 2025, the date the Condensed Consolidated Financial Statements were issued, pursuant to the requirements of ASC 855, and has determined the following material subsequent events:     ● During January and February of 2025, the Company issued $337 thousand in unsecured convertible promissory notes to private investors. These notes mature eighteen to twenty-four months from their issuance date, bear 10% of interest and are convertible at the mutual agreement of the investor and the Company.   ● During January 2025, the Company issued 394,340 in partial settlement of residual shares owing as a result of a conversion notice rendered to the Company in October 2024; the original conversion notice was for 25 shares of Convertible Redeemable Preferred Stock.

v3.25.0.1

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)	9 Months Ended
	Dec. 31, 2024
Accounting Policies [Abstract]
Revenue Recognition	Revenue Recognition   The Company adopted Accounting Standards Codification Topic 606, “Revenue from Contracts with Customers” (“ASC 606”) on April 1, 2018. In accordance with ASC 606, revenue is recognized when promised goods or services are transferred to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods or services by applying the core principles – (1) identify the contract with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to performance obligations in the contract, and (5) recognize revenue as performance obligations are satisfied.   Both the Bioflux mobile cardiac telemetry device, and the Biocore device are wearable devices. The cardiac data that the devices monitor and collect is curated and analyzed by the Company’s proprietary algorithms and then securely communicated to a remote monitoring facility for electronic reporting and conveyance to the patient’s prescribing physician or other certified cardiac medical professional. Revenues earned are comprised of device sales revenues and technology fee revenues (technology as a service). The devices, together with their licensed software, are available for sale to the medical center or physician, who is responsible for the delivery of clinical diagnosis and therapy. The remote monitoring, data collection and reporting services performed by the technology culminate in a patient study that is generally billable when it is complete and is issued to the physician. In order to recognize revenue, management considers whether or not the following criteria are met: persuasive evidence of a commercial arrangement exists, and delivery has occurred or services have been rendered. For sales of devices, which are invoiced directly, additional revenue recognition criteria include that the price is fixed and determinable and collectability is reasonably assured; for device sales contracts with terms of more than one year, the Company recognizes any significant financing component as revenue over the contractual period using the effective interest method, and the associated interest income is reflected accordingly on the statement of operations and included in other income; for revenue that is earned based on customer usage of the proprietary software to render a patient’s cardiac study, the Company recognizes revenue when the study ends based on a fixed billing rate. Costs associated with providing the services are recorded as the service is provided regardless of whether or when revenue is recognized.   The Company may also earn service-related revenue from contracts with other counterparties with which it consults. This contract work is separate and distinct from services provided to clinical customers but may be with a reseller or other counterparties that are working to establish their operations in foreign jurisdictions or ancillary products or market segments in which the Company has expertise and may eventually conduct business.   The Company recognized the following forms of revenue for the three and nine months ended December 31, 2024, and 2023:  SCHEDULE OF REVENUE RECOGNITION      2024     2023     2024     2023       Three months ended December 31     Nine months ended December 31       2024     2023     2024     2023       $     $     $     $   Technology fees     3,386,584       2,780,094       9,467,648       8,280,473   Device sales     232,524       192,878       620,049       604,561   Total     3,619,108       2,972,972       10,087,697       8,885,034       BIOTRICITY INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2024 (Unaudited) (Expressed in US dollars)
Inventories	Inventories   Inventory is stated at the lower of cost and market value, cost being determined on a weighted average cost basis. Market value of our finished goods inventory and raw material inventory is determined based on its estimated net realizable value, which is generally the selling price less normally predictable costs of disposal and transportation. The Company records write-downs of inventory that is obsolete or in excess of anticipated demand or market value based on consideration of product lifecycle stage, technology trends, product development plans and assumptions about future demand and market conditions. Actual demand may differ from forecasted demand, and such differences may have a material effect on recorded inventory values. Inventory write-downs are charged to cost of revenue and establish a new cost basis for the inventory.  SCHEDULE OF INVENTORIES      December 31, 2024     March 31, 2024       $     $   Raw material     896,216       1,128,700   Finished goods     673,869       750,702                     Inventories     1,570,085       1,879,402
Significant accounting estimates and assumptions	Significant accounting estimates and assumptions   The preparation of the Condensed Consolidated Financial Statements requires the use of estimates and assumptions to be made in applying the accounting policies that affect the reported amounts of assets, liabilities, revenue and expenses and the disclosure of contingent assets and liabilities. The estimates and related assumptions are based on previous experiences and other factors considered reasonable under the circumstances, the results of which form the basis for making the assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources.   The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.   Significant accounts that require estimates as the basis for determining the stated amounts include share-based compensation, impairment analysis and fair value of warrants, promissory notes, convertible notes and derivative liabilities:   ● Fair value of stock options       The Company measures the cost of equity-settled transactions with employees by reference to the fair value of equity instruments at the date at which they are granted. Estimating fair value for share-based payments requires determining the most appropriate valuation model for a grant of such instruments, which is dependent on the terms and conditions of the grant. The estimate also requires determining the most appropriate inputs to the Black-Scholes option pricing model, including the expected life of the instrument, risk-free rate, volatility, and dividend yield.   ● Fair value of warrants       In determining the fair value of the warrant issued for services pursuant to financing transactions, the Company used the Black-Scholes option pricing model with the following assumptions: volatility rate, risk-free rate, and the remaining expected life of the warrants that are classified under equity.     BIOTRICITY INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2024 (Unaudited) (Expressed in US dollars)   ● Fair value of derivative liabilities       In determining the fair values of the derivative liabilities from the conversion and redemption features, the Company used Monte-Carlo and lattice models with the following assumptions: dividend yields, volatility, risk-free rate and the remaining expected life. Changes in those assumptions and inputs could in turn impact the fair value of the derivative liabilities and can have a material impact on the reported loss and comprehensive loss for the applicable reporting period.     ● Functional currency       Determining the appropriate functional currencies for entities in the Company requires analysis of various factors, including the currencies and country-specific factors that mainly influence labor, materials, and other operating expenses.     ● Useful life of property and equipment       The Company employs significant estimates to determine the estimated useful lives of property and equipment, considering industry trends such as technological advancements, past experience, expected use and review of asset useful lives. The Company makes estimates when determining depreciation methods, depreciation rates and asset useful lives, which requires considering industry trends and company-specific factors. The Company reviews depreciation methods, useful lives and residual values annually or when circumstances change and adjusts its depreciation methods and assumptions prospectively.   ● Provisions       Provisions are recognized when the Company has a present obligation, legal or constructive, as a result of a previous event, if it is probable that the Company will be required to settle the obligation, and a reliable estimate can be made of the obligation. The amount recognized is the best estimate of the expenditure required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligations. Provisions are reviewed at the end of each reporting period and adjusted to reflect the current best estimate of the expected future cash flows.     ● Contingencies       Contingencies can be either possible assets or possible liabilities arising from past events, which, by their nature, will be resolved only when one or more uncertain future events occur or fail to occur. The assessment of the existence and potential impact of contingencies inherently involves the exercise of significant judgment and the use of estimates regarding the outcome of future events.     ● Inventory obsolescence       Inventories are stated at the lower of cost and market value. Market value of our inventory, which is all purchased finished goods, is determined based on its estimated net realizable value, which is generally the selling price less normally predictable costs of disposal and transportation. The Company estimates net realizable value as the amount at which inventories are expected to be sold, taking into consideration fluctuations in retail prices less estimated costs necessary to make the sale. Inventories are written down to net realizable value when the cost of inventories is estimated to be unrecoverable due to obsolescence, damage, or declining selling prices.     BIOTRICITY INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2024 (Unaudited) (Expressed in US dollars)   ● Income and other taxes       The calculation of current and deferred income taxes requires the Company to make estimates and assumptions and to exercise judgment regarding the carrying values of assets and liabilities which are subject to accounting estimates inherent in those balances, the interpretation of income tax legislation across various jurisdictions, expectations about future operating results, the timing of reversal of temporary differences and possible audits of income tax filings by the tax authorities. In addition, when the Company incurs losses for income tax purposes, it assesses the probability of taxable income being available in the future based on its budgeted forecasts. These forecasts are adjusted to take into account certain non-taxable income and expenses and specific rules on the use of unused credit and tax losses.       When the forecasts indicate that sufficient future taxable income will be available to deduct the temporary differences, a deferred tax asset is recognized for all deductible temporary differences. Changes or differences in underlying estimates or assumptions may result in changes to the current or deferred income tax balances on the consolidated balance sheets, a charge or credit to income tax expense included as part of net income (loss) and may result in cash payments or receipts. Judgment includes consideration of the Company’s future cash requirements in its tax jurisdictions. All income, capital and commodity tax filings are subject to audits and reassessments. Changes in interpretations or judgments may result in a change in the Company’s income, capital, or commodity tax provisions in the future. The amount of such a change cannot be reasonably estimated.     ● Incremental borrowing rate for lease       The determination of the Company’s lease obligation and right-of-use asset depends on certain assumptions, which include the selection of the discount rate. The discount rate is set by reference to the Company’s incremental borrowing rate. Significant assumptions are required to be made when determining which borrowing rates to apply in this determination. Changes in the assumptions used may have a significant effect on the Company’s Condensed Consolidated Financial Statements.
Earnings (Loss) Per Share	Earnings (Loss) Per Share   The Company has adopted the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) Topic 260-10 which provides for calculation of “basic” and “diluted” earnings per share. Basic loss per share of common stock is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the period. Diluted earnings or loss per share of common stock is computed similarly to basic earnings or loss per share except the weighted average shares outstanding are increased to include additional shares from the assumed exercise of any common stock equivalents, if dilutive. The Company’s warrants, options, convertible promissory notes, convertible preferred stock, shares to be issued and restricted stock awards while outstanding are considered common stock equivalents for this purpose. Diluted earnings are computed utilizing the treasury method for the warrants, stock options, shares to be issued and restricted stock awards. Diluted earnings with respect to the convertible promissory notes and convertible preferred stock utilizing the if-converted method were not applicable during the periods presented as no conditions required for conversion had occurred. No incremental common stock equivalents were included in calculating diluted loss per share because such inclusion would be anti-dilutive given the net loss reported for the periods presented.     BIOTRICITY INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2024 (Unaudited) (Expressed in US dollars)
Cash	Cash   Cash includes cash on hand and balances with banks.
Foreign Currency Translation	Foreign Currency Translation   The functional currency of the Company’s Canadian-based subsidiary is the Canadian dollar, and the US-based parent is the U.S. dollar. Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated using the exchange rate prevailing at the consolidated balance sheet date. Non-monetary assets and liabilities are translated using the historical rate on the date of the transaction. All exchange gains or losses arising from translation of these foreign currency transactions are included in net income (loss) for the year. In translating the financial statements of the Company’s Canadian subsidiaries from their functional currency into the Company’s reporting currency of United States dollars, consolidated balance sheet accounts are translated using the closing exchange rate in effect at the balance sheet date and income and expense accounts are translated using an average exchange rate prevailing during the reporting period. Adjustments resulting from the translation, if any, are included in accumulated other comprehensive loss in stockholders’ deficiency. The Company has not, to the date of these Condensed Consolidated Financial Statements, entered into derivative instruments to offset the impact of foreign currency fluctuations.
Accounts Receivable	Accounts Receivable   Accounts receivable consist of amounts due to the Company from medical facilities, which receive reimbursement from institutions and third-party government and commercial payors and their related patients, as a result of the Company’s normal business activities. Accounts receivable is reported on the consolidated balance sheets net of an estimated allowance for doubtful accounts. The Company establishes an allowance for doubtful accounts for estimated uncollectible receivables based on historical experience, assessment of specific risk, review of outstanding invoices, and various assumptions and estimates that are believed to be reasonable under the circumstances, and recognizes the provision as a component of selling, general and administrative expenses. Uncollectible accounts are written off against the allowance after appropriate collection efforts have been exhausted and when it is deemed that a balance is uncollectible.
Fair Value of Financial Instruments	Fair Value of Financial Instruments   ASC 820 defines fair value, establishes a framework for measuring fair value and expands required disclosure about fair value measurements of assets and liabilities. ASC 820-10 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820-10 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of input that may be used to measure fair value:   ● Level 1 – Valuation based on quoted market prices in active markets for identical assets or liabilities.   ● Level 2 – Valuation based on quoted market prices for similar assets and liabilities in active markets.   ● Level 3 – Valuation based on unobservable inputs that are supported by little or no market activity, therefore requiring management’s best estimate of what market participants would use as fair value.     BIOTRICITY INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2024 (Unaudited) (Expressed in US dollars)   In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.   Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management. The respective carrying value of certain on-balance-sheet financial instruments approximated their fair values due to the short-term nature of these instruments or interest rates that are comparable to market rates. These financial instruments include cash, accounts receivable, deposits and other receivables, convertible promissory notes and short term loans, federally-guaranteed loans, term loans, accounts payable and accrued liabilities. The Company’s derivative liabilities are carried at fair values and are classified as Level 3 financial instruments. The Company’s bank accounts are maintained with financial institutions of reputable credit, therefore, bear minimal credit risk.   The fair value of financial instruments measured on a recurring basis is as follows:  SCHEDULE OF FAIR VALUE OF FINANCIAL INSTRUMENTS      As of December 31, 2024   Description   Total     Level 1     Level 2     Level 3   Assets:                                 Cash   $ 509,601     $ 509,601     $ —     $ —   Total assets at fair value   $ 509,601     $ 509,601     $ —     $ —                                     Liabilities:                                 Derivative liabilities, short-term   $ 412,941     $ —     $ —     $ 412,941   Derivative liabilities, long-term     1,507,271       —       —       1,507,271   Total liabilities at fair value   $ 1,920,212     $ —     $ —     $ 1,920,212         As of March 31, 2024   Description   Total     Level 1     Level 2     Level 3   Assets:                                 Cash   $ 786,060     $ 786,060     $ —     $ —   Total assets at fair value   $ 786,060     $ 786,060     $ —     $ —                                     Liabilities:                                 Derivative liabilities, short-term   $ 991,866     $ —     $ —     $ 991,866   Derivative liabilities, long-term     1,435,668       —       —       1,435,668   Total liabilities at fair value   $ 2,427,534     $ —     $ —     $ 2,427,534     There were no transfers between fair value hierarchy levels during the three and nine months ended December 31, 2024 and 2023.
Property and Equipment	Property and Equipment   Property and equipment are stated at cost less accumulated depreciation. Depreciation is computed using the straight-line method over the estimated useful lives of the assets. Leasehold improvements are amortized over the shorter of the lease term or the estimated useful lives of the assets. Maintenance and repairs are charged to expense as incurred, and improvements and betterments are capitalized. Depreciation of property and equipment is provided using the straight-line method for substantially all assets with estimated lives as follow:  SCHEDULE OF PROPERTY AND EQUIPMENT ESTIMATED USEFUL LIVES  Office equipment   5 years Leasehold improvement   5 years     BIOTRICITY INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2024 (Unaudited) (Expressed in US dollars)
Impairment for Long-Lived Assets	Impairment for Long-Lived Assets   The Company applies the provisions of ASC Topic 360, Property, Plant, and Equipment, which addresses financial accounting and reporting for the impairment or disposal of long-lived assets. ASC 360 requires impairment losses to be recorded on long-lived assets, including right-of-use assets, used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets’ carrying amounts. In that event, a loss is recognized based on the amount by which the carrying amount exceeds the fair value of the long-lived assets. Loss on long-lived assets to be disposed of is determined in a similar manner, except that fair values are reduced for the cost of disposal. Based on its review at December 31, 2024 and March 31, 2024, the Company believes there was no impairment of its long-lived assets.
Leases	Leases   The Company is the lessee in a lease contract when the Company obtains the right to use the asset. Operating leases are included in the line items Operating right of use assets, Operating lease obligations, current, and Operating lease obligations, long-term in the consolidated balance sheet.   Right-of-use (“ROU”) asset represents the Company’s right to use an underlying asset for the lease term and lease obligations represent the Company’s obligations to make lease payments arising from the lease, both of which are recognized based on the present value of the future minimum lease payments over the lease term at the commencement date. Leases with a lease term of 12 months or less at inception are not recorded on the consolidated balance sheet and are expensed on a straight-line basis over the lease term in the consolidated statement of operations and comprehensive loss. The Company determines the lease term by agreement with lessor. As the Company’s lease does not provide implicit interest rate, the Company uses the Company’s incremental borrowing rate based on the information available at commencement date in determining the present value of future payments. Refer to Note 10 for further discussion.
Income Taxes	Income Taxes   The Company accounts for income taxes in accordance with ASC 740. The Company provides for Federal, State and Provincial income taxes payable, as well as for those deferred because of the timing differences between reporting income and expenses for consolidated financial statement purposes versus tax purposes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recoverable or settled. The effect of a change in tax rates is recognized as income or expense in the period of the change. A valuation allowance is established, when necessary, to reduce deferred income tax assets to the amount that is more likely than not to be realized.
Research and Development	Research and Development   Research and development costs, which relate primarily to product and software development, are charged to operations as incurred. Under certain research and development arrangements with third parties, the Company may be required to make payments that are contingent on the achievement of specific developmental, regulatory and/or commercial milestones. Before a product receives regulatory approval, milestone payments made to third parties are expensed when the milestone is achieved. Milestone payments made to third parties after regulatory approval is received are capitalized and amortized over the estimated useful life of the approved product.     BIOTRICITY INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2024 (Unaudited) (Expressed in US dollars)
Selling, General and Administrative	Selling, General and Administrative   Selling, general and administrative expenses consist primarily of personnel-related costs including stock-based compensation for personnel in functions not directly associated with research and development activities. Other significant costs include sales and marketing costs, investor relations and legal costs relating to corporate matters, professional fees for consultants assisting with business development and financial matters, and office and administrative expenses.
Stock Based Compensation	Stock Based Compensation   The Company accounts for share-based payments in accordance with the provision of ASC 718, which requires that all share-based payments issued to acquire goods or services, including grants of employee stock options, be recognized in the consolidated statements of operations and comprehensive loss based on their fair values, net of estimated forfeitures. ASC 718 requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Compensation related to share-based awards is recognized over the requisite service period, which is generally the vesting period.   The Company accounts for stock based compensation awards issued to non-employees for services, as prescribed by ASC 718-10, at either the fair value of the services rendered or the instruments issued in exchange for such services, whichever is more readily determinable, using the guidelines in ASC 505-50. The Company issues compensatory shares for services including, but not limited, to executives, management, accounting, operations, corporate communication, financial and administrative consulting services.
Convertible Notes Payable and Derivative Instruments	Convertible Notes Payable and Derivative Instruments   The Company has adopted the provisions of ASU 2017-11 to account for the down round features of warrants issued with private placements effective as of April 1, 2017. In doing so, warrants with a down round feature previously treated as derivative liabilities in the consolidated balance sheet and measured at fair value are henceforth treated as equity, with no adjustment for changes in fair value at each reporting period. Previously, the Company accounted for conversion options embedded in convertible notes in accordance with ASC 815. ASC 815 generally requires companies to bifurcate conversion options embedded in convertible notes from their host instruments and to account for them as free-standing derivative financial instruments. ASC 815 provides for an exception to this rule when convertible notes, as host instruments, are deemed to be conventional, as defined by ASC 815-40. The Company accounts for convertible notes deemed conventional and conversion options embedded in non-conventional convertible notes which qualify as equity under ASC 815, in accordance with the provisions of ASC 470-20, which provides guidance on accounting for convertible securities with beneficial conversion features. Accordingly, the Company records, as a discount to convertible notes, the intrinsic value of such conversion options based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note. Debt discounts under these arrangements are amortized over the term of the related debt.
Series B Convertible Preferred Stock	Series B Convertible Preferred Stock   The Series B convertible preferred stock (“Series B Preferred Stock”) was accounted for as mezzanine equity and the embedded conversion and redemption features was accounted for as derivative liabilities with change in fair value at each reporting period end charged to the consolidated statement of operation and comprehensive loss in accordance with ASC 480 and ASC 815.     BIOTRICITY INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2024 (Unaudited) (Expressed in US dollars)
Preferred Shares Extinguishments	Preferred Shares Extinguishments   The Company accounted for preferred stock redemptions and conversions in accordance to ASU-260-10-S99. For preferred stock redemptions and conversion, the difference between the fair value of consideration transferred to the holders of the preferred stock and the carrying amount of the preferred stock is accounted as deemed dividend distribution and subtracted from net loss.
Segment Information	Segment Information   Operating segments are defined as components of an entity where discrete financial information is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and assessing performance. The Company has identified its Chief Executive Officer (“CEO”) as the chief operating decision maker (“CODM”). The Company operates in one operating segment. The Company’s CODM allocates resources and assesses performance at the consolidated level. The Company’s property and equipment and operating right of use lease asset are in the United States as of December 31, 2024, and 2023.
Recently Issued Accounting Pronouncements	Recently Issued Accounting Pronouncements   In June 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326) - Measurement of Credit Losses on Financial Instruments.” This pronouncement, along with subsequent ASUs issued to clarify provisions of ASU 2016-13, changes the impairment model for most financial assets and will require the use of an “expected loss” model for instruments measured at amortized cost. Under this model, entities will be required to estimate the lifetime expected credit loss on such instruments and record an allowance to offset the amortized cost basis of the financial asset, resulting in a net presentation of the amount expected to be collected on the financial asset. In developing the estimate for lifetime expected credit loss, entities must incorporate historical experience, current conditions, and reasonable and supportable forecasts. This pronouncement is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2019. On November 19, 2019, the FASB issued ASU No. 2019-10, Financial Instruments—Credit Losses (Topic 326), finalized various effective date delays for private companies, not-for-profit organizations, and certain smaller reporting companies applying the credit losses (CECL), the revised effective for fiscal years beginning after December 15, 2022. The Company has adopted Topic 326 on the Company’s Condensed Consolidated Financial Statements according to the effective date and the adoption has no significant impact on the Company’s Condensed Consolidated Financial Statements.   In December 2019, the FASB issued ASU No. 2019-12, Simplifying the Accounting for Income Taxes (ASU 2019-12), which simplifies the accounting for income taxes, eliminates certain exceptions within ASC 740, Income Taxes, and clarifies certain aspects of the current guidance to promote consistency among reporting entities. ASU 2019-12 is effective for fiscal years beginning after December 15, 2021. Most amendments within the standard are required to be applied on a prospective basis, while certain amendments must be applied on a retrospective or modified retrospective basis. There is no significant impact from adopting ASU 2019-12 on the Company’s financial condition, results of operations, and cash flows.   In April 2021, the FASB issued ASU 2021-04 to codify the final consensus reached by the Emerging Issues Task Force (EITF) on how an issuer should account for modifications made to equity-classified written call options (hereafter referred to as a warrant to purchase the issuer’s common stock). The guidance in the ASU requires the issuer to treat a modification of an equity-classified warrant that does not cause the warrant to become liability-classified as an exchange of the original warrant for a new warrant. This guidance applies whether the modification is structured as an amendment to the terms and conditions of the warrant or as termination of the original warrant and issuance of a new warrant. The Company adopted this guidance for the fiscal year beginning April 1, 2022. There is no significant impact from adopting ASU 2021-04 on the Company’s financial condition, results of operations, and cash flows.     BIOTRICITY INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2024 (Unaudited) (Expressed in US dollars)   On March 28, 2023, the FASB issued ASU No. 2023-01, Leases (Topic 842): Common Control Arrangements. ASU 2023-01 is designed to clarify the accounting for leasehold improvements associated with common control leases, thereby reducing diversity in practice. The new standard is effective for the Company for its fiscal year beginning January 1, 2024, with early adoption permitted. There is no significant impact from adopting ASU No. 2023-01 on the Company’s financial condition, results of operations, and cash flows.   In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”) to improve the disclosures regarding a public entity’s reportable segments and address requests from investors for additional, more detailed information about a reportable segment’s expenses. The Company is required to adopt the guidance in the fourth quarter of fiscal 2025, though early adoption is permitted. There is no significant impact from adopting ASU 2023-07 on the Company’s financial condition, results of operations, and cash flows.   In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvement to Income Tax Disclosures (“ASU 2023-09”) to provide disaggregated income tax disclosures on rate reconciliation and income taxes paid. The Company is required to adopt the guidance in the fourth quarter of fiscal 2026, though early adoption is permitted. The Company is currently evaluating the impact of this amendment on its Condensed Consolidated Financial Statements.   In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income (Subtopic 220-40): Expense Disaggregation Disclosures. This update requires public business entities to disclose, in the notes to financial statements, specific information about certain costs and expenses to provide more detailed insights into the nature of expense components. The guidance is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is evaluating the impact of this standard on its financial reporting and disclosures.   On November 26, 2024, the FASB issued ASU 2024-04, Debt—Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments. This amendment clarifies the accounting for certain settlements of convertible debt instruments that occur at terms different from the original contractual conversion terms, specifically addressing whether such settlements should be accounted for as induced conversions or extinguishments. The standard is effective for all entities for fiscal years beginning after December 15, 2025, including interim periods within those fiscal years. Early adoption is permitted. The Company is currently evaluating the impact of adopting ASU 2024-04 on its financial condition, results of operations, and cash flows. The Company continues to evaluate the impact of the new accounting pronouncement, including enhanced disclosure requirements, on our business processes, controls and systems.   The Company continues to evaluate the impact of the new accounting pronouncement, including enhanced disclosure requirements, on our business processes, controls and systems.

v3.25.0.1

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)	9 Months Ended
	Dec. 31, 2024
Accounting Policies [Abstract]
SCHEDULE OF REVENUE RECOGNITION	The Company recognized the following forms of revenue for the three and nine months ended December 31, 2024, and 2023:  SCHEDULE OF REVENUE RECOGNITION      2024     2023     2024     2023       Three months ended December 31     Nine months ended December 31       2024     2023     2024     2023       $     $     $     $   Technology fees     3,386,584       2,780,094       9,467,648       8,280,473   Device sales     232,524       192,878       620,049       604,561   Total     3,619,108       2,972,972       10,087,697       8,885,034
SCHEDULE OF INVENTORIES	SCHEDULE OF INVENTORIES      December 31, 2024     March 31, 2024       $     $   Raw material     896,216       1,128,700   Finished goods     673,869       750,702                     Inventories     1,570,085       1,879,402
SCHEDULE OF FAIR VALUE OF FINANCIAL INSTRUMENTS	The fair value of financial instruments measured on a recurring basis is as follows:  SCHEDULE OF FAIR VALUE OF FINANCIAL INSTRUMENTS      As of December 31, 2024   Description   Total     Level 1     Level 2     Level 3   Assets:                                 Cash   $ 509,601     $ 509,601     $ —     $ —   Total assets at fair value   $ 509,601     $ 509,601     $ —     $ —                                     Liabilities:                                 Derivative liabilities, short-term   $ 412,941     $ —     $ —     $ 412,941   Derivative liabilities, long-term     1,507,271       —       —       1,507,271   Total liabilities at fair value   $ 1,920,212     $ —     $ —     $ 1,920,212         As of March 31, 2024   Description   Total     Level 1     Level 2     Level 3   Assets:                                 Cash   $ 786,060     $ 786,060     $ —     $ —   Total assets at fair value   $ 786,060     $ 786,060     $ —     $ —                                     Liabilities:                                 Derivative liabilities, short-term   $ 991,866     $ —     $ —     $ 991,866   Derivative liabilities, long-term     1,435,668       —       —       1,435,668   Total liabilities at fair value   $ 2,427,534     $ —     $ —     $ 2,427,534
SCHEDULE OF PROPERTY AND EQUIPMENT ESTIMATED USEFUL LIVES	SCHEDULE OF PROPERTY AND EQUIPMENT ESTIMATED USEFUL LIVES  Office equipment   5 years Leasehold improvement   5 years

v3.25.0.1

ACCOUNTS PAYABLE AND ACCRUED LIABILITIES (Tables)	9 Months Ended
	Dec. 31, 2024
Payables and Accruals [Abstract]
SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUED LIABILITIES	SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUED LIABILITIES      As at December 31, 2024     As at March 31, 2024       $     $   Trade and other payables     4,633,562       5,081,992   Accrued liabilities     3,749,644       4,369,576   Deferred revenue     24,252       21,550   Total     8,407,458       9,473,118

v3.25.0.1

DERIVATIVE LIABILITIES (Tables)	9 Months Ended
	Dec. 31, 2024
Debt Instrument [Line Items]
SCHEDULE OF DERIVATIVE LIABILITIES	SCHEDULE OF DERIVATIVE LIABILITIES      Fiscal Year 2025     Fiscal Year 2024       $     $   Derivative liabilities, beginning of period - March 31     1,435,668       759,065   New issuance [Note 9]     649,533       642,417   Change in fair value of derivatives during period     487,272       (142,830 ) Reduction due to preferred shares converted [Note 9]     (1,065,202 )     (119,359 ) Conversion to common shares                 End of derivative treatment                 Convertible note modification                 Convertible note redemption                 Derivative liabilities, end of period     1,507,271       1,139,293
SCHEDULE OF DERIVATIVE COMPONENTS VALUATION ASSUMPTIONS	The lattice methodology was used to value the derivative components of Series A Preferred Stock, using the following assumptions during the nine months ended December 31, 2024, and 2023:   SCHEDULE OF DERIVATIVE COMPONENTS VALUATION ASSUMPTIONS      December 31, 2024     December 31, 2023   Dividend yield (%)     12       12   Risk-free rate for term (%)     4.1 – 5.1       4.7 – 5.2   Volatility (%)     91.2 – 194.2       71.9 – 111.4   Remaining terms (Years)     0.41 – 1.59       0.34 – 2.01   Stock price ($ per share)     0.24 – 1.14       1.15 – 3.82       BIOTRICITY INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2024 (Unaudited) (Expressed in US dollars)   The Monte Carlo simulation methodology was used to value the derivative components of Series B Preferred Stock, using the following assumptions during the nine months ended December 31, 2024:       December 31, 2024     December 31, 2023   Dividend yield (%)     12       12   Risk-free rate for term (%)     3.7 – 5.1       5.04 – 13.68   Volatility (%)     126.4 – 185.8       76.2 – 119.1   Remaining terms (Years)     0.72 – 2       0.25 – 1.97   Stock price ($ per share)     0.24 – 1.34       0.64 – 2.14
Convertible Debt [Member]
Debt Instrument [Line Items]
SCHEDULE OF DERIVATIVE LIABILITIES	SCHEDULE OF DERIVATIVE LIABILITIES      Fiscal Year 2025     Fiscal Year 2024       $     $                 Balance beginning of period – March 31     991,866       1,008,216   New Issuance     —       1,224,933   Conversion to common shares     (490,972 )     (39,089 ) Change in fair value of derivative liabilities     (32,525 )     386,845   End of derivative treatment     —       (1,652,572 ) Convertible note redemption     (8,320 )     -   Balance end of period – December 31     460,059       928,333
SCHEDULE OF DERIVATIVE COMPONENTS VALUATION ASSUMPTIONS	The Monte-Carlo methodology was used to value the convertible note and warrant derivative components during the nine months ended December 31, 2024, and 2023, using the following assumptions:  SCHEDULE OF DERIVATIVE COMPONENTS VALUATION ASSUMPTIONS     December 31, 2024   December 31, 2023 Risk-free rate for term (%)   4.1 – 5.2   4.2 - 5.3 Volatility (%)   91.2 – 352.4   76.2 - 126.6 Remaining terms (Years)   0.25 – 0.5   0.25 – 1.49 Stock price ($ per share)   0.24 – 1.45   0.46 - 3.04

v3.25.0.1

STOCKHOLDERS’ DEFICIENCY (Tables)	9 Months Ended
	Dec. 31, 2024
Equity [Abstract]
SCHEDULE OF SERIES B PREFERRED STOCK FOR MEZZANINE EQUITY	A roll-forward of activity is presented below for the nine months ended December 31, 2024:  SCHEDULE OF SERIES B PREFERRED STOCK FOR MEZZANINE EQUITY     Fiscal Year 2025     Fiscal Year 2024       $     $   Balance beginning of period – March 31     1,488,920       —   Net proceeds received pursuant to the issuance of preferred shares     1,732,532       1,900,000   Recognition of derivative liabilities (Note 8)     (649,533 )     (642,417 ) Conversion into common shares     (428,722 )     (228,727 ) Balance end of period – December 31     2,143,197       1,028,856
SCHEDULE OF WARRANTS OUTSTANDING	Warrant activity during the nine months ended December 31, 2024, is indicated below:   SCHEDULE OF WARRANTS OUTSTANDING     Broker Warrants     Consultant and Noteholder Warrants     Warrants Issued on Convertible Notes     Total   As at March 31, 2024     208,927       253,994       868,098       1,331,019   Beginning balance     208,927       253,994       868,098       1,331,019                                     Expired/cancelled     —       (15,000 )     —       (15,000 ) Exercised     —       —       —       —   Issued     —       —       —       —   As at December 31, 2024     208,927       238,894       868,098       1,316,019   Ending balance     208,927       238,894       868,098       1,316,019                                     Exercise Price     $ 2.09 to $22.50       $ 2.69 to $14.40     $ 4.18           Expiration Date     August 2026 to October 2033       March 2029 to Dec 2032       October 2027
SCHEDULE OF STOCK OPTION ACTIVITIES	The following table summarizes the stock option activities during the nine months ended December 31:   SCHEDULE OF STOCK OPTION ACTIVITIES     2024     2023       Number of Options     Weighted Average Exercise Price     Number of Options     Weighted Average Exercise Price                             Outstanding at March 31, 2024     1,239,873     $ 9.39       1,264,890     $ 9.29   Granted     291,559     $ 1.24       3,585     $ 2.79   Exercised     —     $ —       —     $ —   Expired/ Forfeited     (66,719 )   $ 12.57       (28,214 )   $ 7.80   Outstanding at December 31, 2024     1,464,713     $ 7.71       1,240,261     $ 9.32
SCHEDULE OF FAIR VALUE OF OPTION GRANTED USING VALUATION ASSUMPTIONS	The fair value of each option granted is estimated at the time of grant using multi-nominal lattice model using the following assumptions, for each of the respective nine months periods ended December 31:   SCHEDULE OF FAIR VALUE OF OPTION GRANTED USING VALUATION ASSUMPTIONS     December 31, 2024     December 31, 2023   Exercise price ($)     0.2899 - 0.8997       2.79   Risk free interest rate (%)     4.13% - 4.43%       3.85   Expected term (Years)     2.00 - 6.50       10.0   Expected volatility (%)     103.26% - 128.43%       117.1   Expected dividend yield (%)     0.00       0.00   Fair value of option ($)     0.178 - 0.733       2.30   Expected forfeiture (attrition) rate (%)     0.00       0.00

v3.25.0.1

OPERATING LEASE RIGHT-OF-USE ASSETS AND LEASE OBLIGATIONS (Tables)	9 Months Ended
	Dec. 31, 2024
Operating Lease Right-of-use Assets And Lease Obligations
SCHEDULE OF OPERATING LEASES OBLIGATIONS	SCHEDULE OF OPERATING LEASES OBLIGATIONS     Fiscal Year 2024     Fiscal Year 2023   Right of Use Asset   $     $   Beginning balance at March 31     1,221,593       1,587,492   New leases     —       —   Amortization     (302,199 )     (271,357 ) Ending balance at December 31     919,394       1,316,135         2024     2023   Lease Liability   $     $   Beginning balance at March 31     1,386,486       1,722,095   New leases     —       —   Repayment and interest accretion, net     (335,166 )     (261,072 ) Ending balance at December 31     1,051,320       1,461,023         December 31, 2024     March 31, 2024   Lease Liability   $     $   Current portion of operating lease liability     511,922       457,371   Noncurrent portion of operating lease liability     539,398       929,115
SCHEDULE OF CONTRACTUAL UNDISCOUNTED CASH FLOWS FOR LEASE OBLIGATION	The following table represents the contractual undiscounted cash flows for lease obligations as at December 31, 2024:   SCHEDULE OF CONTRACTUAL UNDISCOUNTED CASH FLOWS FOR LEASE OBLIGATION Calendar year   $   2024     552,293   2025     600,288   2026     565,359   Total undiscounted lease liability     1,717,940   Less imputed interest     666,620   Total     1,051,320

v3.25.0.1

PROPERTY AND EQUIPMENT (Tables)	9 Months Ended
	Dec. 31, 2024
Property, Plant and Equipment [Abstract]
SCHEDULE OF PROPERTY AND EQUIPMENT	SCHEDULE OF PROPERTY AND EQUIPMENT Cost   Office equipment     Leasehold improvement     Total       $     $     $   Balance at March 31, 2024     16,839       12,928       29,767   Additions     —       —       —   Disposals     —       —       —   Balance at December 31, 2024     16,839       12,928       29,767     Accumulated depreciation   Office equipment     Leasehold improvement     Total       $     $     $   Balance at March 31, 2024     8,042       6,173       14,215   Depreciation for the period     2,528       1,936       4,465   Disposals     —       —       —   Balance at December 31, 2024     10,570       8,109       18,680                             Net book value                         Balance at March 31, 2024     8,797       6,755       15,552   Balance at December 31, 2024     6,269       4,819       11,087

v3.25.0.1

SCHEDULE OF REVENUE RECOGNITION (Details) - USD ($)	3 Months Ended		9 Months Ended
	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2024	Dec. 31, 2023
Product Information [Line Items]
Total	$ 3,619,108	$ 2,972,972	$ 10,087,697	$ 8,885,034
Technology Fees [Member]
Product Information [Line Items]
Total	3,386,584	2,780,094	9,467,648	8,280,473
Device Sales [Member]
Product Information [Line Items]
Total	$ 232,524	$ 192,878	$ 620,049	$ 604,561

v3.25.0.1

SCHEDULE OF INVENTORIES (Details) - USD ($)	Dec. 31, 2024	Mar. 31, 2024
Accounting Policies [Abstract]
Raw material	$ 896,216	$ 1,128,700
Finished goods	673,869	750,702
Inventories	$ 1,570,085	$ 1,879,402

v3.25.0.1

SCHEDULE OF FAIR VALUE OF FINANCIAL INSTRUMENTS (Details) - USD ($)	Dec. 31, 2024	Mar. 31, 2024
Platform Operator, Crypto Asset [Line Items]
Cash	$ 509,601	$ 786,060
Total assets at fair value	509,601	786,060
Derivative liabilities, short-term	412,941	991,866
Derivative liabilities, long-term	1,507,271	1,435,668
Total liabilities at fair value	1,920,212	2,427,534
Fair Value, Inputs, Level 1 [Member]
Platform Operator, Crypto Asset [Line Items]
Cash	509,601	786,060
Total assets at fair value	509,601	786,060
Derivative liabilities, short-term
Derivative liabilities, long-term
Total liabilities at fair value
Fair Value, Inputs, Level 2 [Member]
Platform Operator, Crypto Asset [Line Items]
Cash
Total assets at fair value
Derivative liabilities, short-term
Derivative liabilities, long-term
Total liabilities at fair value
Fair Value, Inputs, Level 3 [Member]
Platform Operator, Crypto Asset [Line Items]
Cash
Total assets at fair value
Derivative liabilities, short-term	412,941	991,866
Derivative liabilities, long-term	1,507,271	1,435,668
Total liabilities at fair value	$ 1,920,212	$ 2,427,534

v3.25.0.1

SCHEDULE OF PROPERTY AND EQUIPMENT ESTIMATED USEFUL LIVES (Details)	Dec. 31, 2024	Mar. 31, 2022
Office Equipment [Member]
Property, Plant and Equipment [Line Items]
Property and equipment, useful life	5 years
Leasehold Improvements [Member]
Property, Plant and Equipment [Line Items]
Property and equipment, useful life	5 years	5 years

v3.25.0.1

BASIS OF PRESENTATION, MEASUREMENT AND CONSOLIDATION (Details Narrative) - USD ($)				1 Months Ended		3 Months Ended				9 Months Ended		12 Months Ended
	Sep. 19, 2023	Jul. 19, 2023	Jun. 29, 2023	Nov. 30, 2024	Oct. 31, 2024	Dec. 31, 2024	Mar. 31, 2024	Dec. 31, 2023	Sep. 30, 2023	Dec. 31, 2024	Dec. 31, 2023	Mar. 31, 2024
Accumulated deficit						$ 137,419,652	$ 127,499,785			$ 137,419,652		$ 127,499,785
Working capital deficiency						16,280,084				16,280,084
Proceeds from short term debt				$ 635,000						$ (1,407,544)	$ 744,333	853,030
Debt conversion converted instrument amount												$ 2,962,386
Conversion of convertible securities										97,811		36,897
Gross proceeds from issuance of common stock										$ 125,227		$ 123,347
Proceeds from issuance of common stock										125,220	119,285	$ 119,285
Placement fee percentage												3.00%
Proceeds from Issuance of Preferred Stock and Preference Stock										1,732,532	1,900,000
Issuance of shares					1,751,502
Net proceeds											$ 119,285
Conversion of mezzanine equity into common shares [Note 9]						$ 264,077				739,556
Private Lender [Member]
Proceeds from issuance of common stock										125,220
Conversion of mezzanine equity into common shares [Note 9]										$ 1,519,000
Number of stock issued during the period convertible, shares										97,811
Series B Preferred Stock [Member]
Preferred Stock, Shares Issued	220					410	265		220	410		265
Preferred Stock, Redemption Price Per Share	$ 9,091								$ 9,091
Proceeds from Debt, Net of Issuance Costs									$ 2,000,000
Proceeds from Issuance of Preferred Stock and Preference Stock	$ 1,900,000								$ 1,900,000
Issuance of shares						1,431,181				2,867,448
Number of stock issued during the period convertible, shares						25	25	40		75
Common Stock [Member]
Stockholders equity reverse stock split			one-for-six (1-for-6) share consolidation (the “Reverse Split”)
Issuance of common shares to adjust for rounding effect of reverse split, shares		20,846
Issuance of shares						70,000				678,123	57,743
Net proceeds						$ 70				$ 678	$ 58
Conversion of mezzanine equity into common shares [Note 9]						$ 1,432				$ 2,868
Number of stock issued during the period convertible, shares						1,431,181	320,321	612,062		2,867,448
Preferred Stock [Member]
Preferred Stock, Shares Issued						1	1			1		1
Net proceeds
Conversion of mezzanine equity into common shares [Note 9]
Preferred Stock [Member] | Series B Preferred Stock [Member]
Issuance of shares							110			220
Net proceeds							$ 925,000			$ 1,732,532

v3.25.0.1

SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUED LIABILITIES (Details) - USD ($)	Dec. 31, 2024	Mar. 31, 2024
Payables and Accruals [Abstract]
Trade and other payables	$ 4,633,562	$ 5,081,992
Accrued liabilities	3,749,644	4,369,576
Deferred revenue	24,252	21,550
Total	$ 8,407,458	$ 9,473,118

v3.25.0.1

ACCOUNTS PAYABLE AND ACCRUED LIABILITIES (Details Narrative) - USD ($)	Dec. 31, 2024	Mar. 31, 2024
Payables and Accruals [Abstract]
Trade and other payables and accrued liabilities	$ 653,623	$ 1,303,424

v3.25.0.1

CONVERTIBLE PROMISSORY NOTES AND SHORT TERM LOANS (Details Narrative) - USD ($)													1 Months Ended					3 Months Ended		7 Months Ended	9 Months Ended		12 Months Ended
	Jun. 17, 2024	Feb. 02, 2024	Dec. 08, 2023	Oct. 25, 2023	Oct. 23, 2023	Aug. 11, 2023	Jul. 18, 2023	Jul. 13, 2023	Mar. 29, 2023	Jan. 23, 2023	Dec. 30, 2022	Dec. 21, 2021	Nov. 30, 2024	Feb. 29, 2024	Jan. 31, 2024	Jun. 30, 2023	Dec. 31, 2022	Dec. 31, 2024	Dec. 31, 2023	Oct. 31, 2024	Dec. 31, 2024	Dec. 31, 2023	Mar. 31, 2024	Mar. 31, 2023	Mar. 31, 2022	Mar. 31, 2021	Sep. 25, 2023
Short-Term Debt [Line Items]
Debt conversion description																								The redemption price was determined in accordance with the Series B note agreement, where the Company has an option to redeem the note at 115% of its principal value instead of converting the note upon receipt of a conversion notice. The difference between the redemption cash payment and the book value of the note redeemed, including the derivative liability associated to the note
Deferred finance costs												$ 193,437
Debt face amount												$ 12,400,000
Adjustment for amortization
Exercise Price													$ 0.50
Warrants issued												57,536
Debt converted amount																							$ 2,962,386
Gains losses on extinguishment of debt																		(17,357)	$ 2,148		(149,658)	$ 15,280
Derivative liabilities																		412,941			412,941		991,866
Issuance of common stock																						119,285
Unsecured convertible promissory notes																		869,000
Gross proceeds													$ 635,000								(1,407,544)	744,333	853,030
Debt instrument term													5 years
Maturity date												Dec. 21, 2026
Finance charge																							50,000
Accrued interest																		720,123			720,123		795,656
Line of credit facility, revolving credit conversion to term loan, description																In assigning the selling accounts receivables to the revolving loan lender, the Company is receiving 85% of their value as an advance of its regular collection of those receivables, limited to $1.2 million in financing, and expects to receive the remaining balance as part of normal collection activities.
Financing receivables																$ 1,200,000
Inventory financing by facility																$ 300,000
Accounts receivable, net																					1,718,286		1,286,792
Inventory																		198,000			198,000		125,000
Principal outstanding																					1,916,286		1,411,792
Interest expense																		117,133			324,851
Short Term Loan Agreement [Member]
Short-Term Debt [Line Items]
Interest rate															12.00%
Debt instrument carrying amount																		85,192			85,192		140,000
Interest payable																		15,645			15,645
Debt face amount															$ 140,000
Repayments of loan																		54,808			54,808
Interest expense related to short term loan																		9,544			20,774
Promissory Note Agreement [Member]
Short-Term Debt [Line Items]
Debt instrument carrying amount																		660,932			660,932		660,932
Revolving Credit Facility [Member]
Short-Term Debt [Line Items]
Interest payable																		36,575			36,575		23,879
Other Convertible Notes Payable [Member]
Short-Term Debt [Line Items]
Interest rate										10.00%
Convertible notes payable										$ 2,000,000
Convertible notes payable										45,045
Convertible notes payable										$ 221,621
Notes Payable, Other Payables [Member]
Short-Term Debt [Line Items]
Unamortized issuance cost discount																			19,428			19,428
Adjustment for amortization																			55,861			166,975
Eighteen Month Anniversary [Member]
Short-Term Debt [Line Items]
Interest rate	12.00%			12.00%																							12.00%
Debt face amount																											$ 1,000,000
Debt converted amount	$ 300,000			$ 250,000
Unsecured convertible promissory notes																		$ 450,000
Twenty Four Month Anniversary [Member]
Short-Term Debt [Line Items]
Interest rate															8.00%
Debt converted amount															$ 114,303
Six Month Anniversary [Member]
Short-Term Debt [Line Items]
Interest rate																		10.00%			10.00%
Unsecured convertible promissory notes																		$ 100,000
Twelve Month Anniversary [Member]
Short-Term Debt [Line Items]
Interest rate																		10.00%			10.00%
Unsecured convertible promissory notes																		$ 319,000
Series A Convertible Note Holders [Member]
Short-Term Debt [Line Items]
Warrants issued											51,101
Warrant [Member] | Placement Agent [Member]
Short-Term Debt [Line Items]
Placement agent fees description																										The Company was also obligated to issue warrants to the placement agent that have a 10-year term and cover 12% of funds raised for $8,925,550 (face value) of the notes (first series) and 2.5% of funds raised for the remaining $2,350,000 (face value) of notes (second series), with an exercise price that is 120% of the 20-day volume weighted average price of the Company’s common shares at the time final closing. On final closing, which occurred on January 8, 2021, the warrants’ exercise price was struck at $6.36 per share.
Preferred Stock [Member]
Short-Term Debt [Line Items]
Interest payable																		41,978			$ 41,978		4,103
Interest expense																		53,369			121,977
Issuance of common stock
Two Series A Notes [Member]
Short-Term Debt [Line Items]
Issuance of debt																										$ 11,275,500
Interest rate																										12.00%
Two Series A Notes [Member] | Warrant [Member]
Short-Term Debt [Line Items]
Placement agent fees description																										The Company was obligated to issue warrants that accompany the Series A Notes and provide 50% warrant coverage. The warrants have a 3-year term from date of issuance and an exercise price that is 120% of the 20-day volume weighted average price of the Company’s common shares at the time of the final closing.
Series A Notes One [Member]
Short-Term Debt [Line Items]
Description of conversion terms for debt instrument																										(i) the Outstanding Balance divided by (ii) 75% of the volume weighted average price of the common stock for the 5 trading days prior to the Conversion Date (the conversion price).
Debt conversion description																										the notes would automatically convert into common stock (in each case, subject to the trading volume of the Company’s common stock being a minimum of $500,000 for each trading day in the 20 consecutive trading days immediately preceding the conversion date), upon the earlier to occur of (i) the Company’s common stock being listed on a national securities exchange, in which event the conversion price would be equal to 75% of the volume weighted average price of the common stock for the 20 trading days prior to the conversion date, or (ii) upon the closing of the Company’s next equity round of financing for gross proceeds of greater than $5,000,000, in which event the conversion price would be equal to 75% of the price per share of the common stock (or of the conversion price in the event of the sale of securities convertible into common stock) sold in such financing. The Company could, at its discretion, redeem the notes for 115% of their face value plus accrued interest.
Series A Notes One [Member] | Placement Agent [Member]
Short-Term Debt [Line Items]
Placement agent fees description																										The Company was obligated to pay the placement agent of the first series of Series A Notes a 12% cash fee for $8,925,500 (face value) of the notes and 2.5% cash fee and other sundry expenses for the remaining $2,350,000 (face value) of the notes.
Series A Notes Two [Member]
Short-Term Debt [Line Items]
Debt conversion description																										the notes would automatically convert into common stock (in each case, subject to the trading volume of the Company’s common stock being a minimum of $500,000 for each trading day in the 20 consecutive trading days immediately preceding the conversion date), upon the earlier to occur of (i) the Company’s common stock being listed on a national securities exchange, in which event the conversion price would be equal to the lower of $24.00 per share or 75% of the volume weighted average price of the common stock for the 20 trading days prior to the conversion date, or (ii) upon the closing of the Company’s next equity round of financing for gross proceeds of greater than $5,000,000, in which event the conversion price would be equal to the lower of $24.00 per share or 75% of the price per share of the common stock (or of the conversion price in the event of the sale of securities convertible into common stock) sold in such financing. The Company could, at its discretion, redeem the notes for 115% of their face value plus accrued interest.
Conversion price																										$ 24.00
Volume weighted average price of common stock, percent																										75.00%
Series A Notes [Member]
Short-Term Debt [Line Items]
Deferred finance costs																									$ 2,301,854
Unamortized issuance cost discount																									8,088,003
Debt face amount																		700,000			700,000
Series A Notes [Member] | Additional Collateralized Bridge Loan Agreement [Member]
Short-Term Debt [Line Items]
Deferred finance costs							$ 28,000
Series A Note [Member]
Short-Term Debt [Line Items]
Debt instrument carrying amount											$ 500,000
Interest payable																		248,034			248,034		173,762
Interest expense																		24,848			72,300
New Convertible Note [Member]
Short-Term Debt [Line Items]
Interest rate											12.00%
Debt instrument carrying amount											$ 621,500
Interest payable											$ 121,500
Debt instrument interest rate during period											75.00%
Series B Notes [Member]
Short-Term Debt [Line Items]
Debt conversion description																										The Series B Notes will automatically convert into common stock upon a merger, consolidation, exchange of shares, recapitalization, reorganization, as a result of which the Company’s common stock shall be changed into another class or classes of stock of the Company or another entity, or in the case of the sale of all or substantially all of the assets of the Company other than a complete liquidation of the Company. Within the first 180 days after the issuance date, the Company may, at its discretion, redeem the notes for 115% of their face value plus accrued interest. The Company was obligated to issue warrants that accompany the convertible notes and provide 50% warrant coverage.
Deferred finance costs																									10,000
Unamortized issuance cost discount																									1,312,500
Interest payable																		45,688			45,688		253,643
Debt face amount																									840,000
Proceeds from convertible debt																										$ 1,240,000
Debt converted amount																		125,000			125,000			$ 555,600	$ 472,500
Converted instrument shares issued																								126,833	34,586
Debt instrument periodic payment																								$ 126,680
Cash payment																		154,844			154,844			145,682
Convertible notes payable																								$ 24,408
Derivative liabilities																							45,681
Derivative liabilities																			5,482		8,320	39,089
Debt instrument accrued interest																		29,844			29,844
Series B Notes [Member] | Accredited Investors [Member]
Short-Term Debt [Line Items]
Debt face amount																										$ 1,312,500
Series B Notes [Member] | Warrant [Member]
Short-Term Debt [Line Items]
Warrants and rights outstanding term																										3 years
Series B Notes [Member] | Warrant One [Member]
Short-Term Debt [Line Items]
Exercise Price																										$ 6.36
Warrants issued																										100,000
Series B Notes [Member] | Warrant Two [Member]
Short-Term Debt [Line Items]
Exercise Price																										$ 9.0
Warrants issued																										35,417
Series B Note [Member]
Short-Term Debt [Line Items]
Interest payable																		88,881			88,881		88,602
Interest expense																			697		279	3,401
Redemption of convertible notes																			16,667		22,009	119,043	135,710
Payment redeemed cash																			20,000		25,342	142,851	162,851
Gains losses on extinguishment of debt																			2,149	$ 17,357	$ 8,320	15,281	18,540
Series C Notes [Member]
Short-Term Debt [Line Items]
Issuance of debt																							1,812,700
Interest rate																		15.00%			15.00%
Description of conversion terms for debt instrument																					(i) seventy-five percent (75%) of the VWAP for the five (5) Trading Days prior to the Conversion Date, or (ii) eighty percent (80%) of the gross sale price per share of common stock (or conversion or exercise price per share of common stock of any common stock equivalents) sold in a Qualified Financing (as defined in the Series C note agreements)
Debt conversion description																					the notes would convert into common stock at the applicable “Mandatory Conversion Price”, if either (i) on each of any twenty consecutive trading days (the “Measurement Period”) (A) the closing price of the common stock on the applicable trading market is at least $18.00 per share and (B) the dollar value of average daily trades of the common stock on the applicable Trading Market is at least $400,000 per Trading Day; or (ii) upon the closing of a Qualified Financing, provided that the dollar value of average daily trades of the common stock on each of the ten (10) consecutive trading days following such closing is at least $400,000 per trading day. Mandatory Conversion Price means, in the case of a Mandatory Conversion under situation (i) above, seventy percent (70%) of the VWAP over the Measurement Period, or in the case of a Mandatory Conversion under situation (ii) above, eighty percent (80%) of the gross sale price per share of common stock (or conversion or exercise price per share of common stock of any common stock Equivalents) sold in a Qualified Financing
Unamortized issuance cost discount																		$ 35,392	1,471,345		$ 35,392	1,471,345	1,232,274
Adjustment for amortization																		215,998	139,568		1,267,666	320,434
Proceeds from convertible debt																							1,100,430
Debt converted amount																		$ 55,000			$ 1,487,700
Converted instrument shares issued																		456,601			2,210,155
Warrants derivative					$ 1,278,786
Debt issuance costs																							207,361
Debt instrument derivative liabilities																							1,005,829
Issuance of common stock																		$ 118,519			$ 2,401,736
Debt instrument accrued interest																		14,973			237,230
Derivative liability																		18,330			509,302
Debt instrument accrued interest																		30,216			$ 167,504
Series C Notes [Member] | Note Holders [Member]
Short-Term Debt [Line Items]
Exercise Price					$ 4.18
Series C Notes [Member] | Placement Agents Warrants [Member]
Short-Term Debt [Line Items]
Exercise Price					$ 2.09
Series C Notes [Member] | Placement Agent [Member]
Short-Term Debt [Line Items]
Placement agent fees description																					The Company was obligated to pay the placement agent of the first series of Series C Notes a 10% cash fee for the face value of the notes.
Series C Notes [Member] | Warrant [Member]
Short-Term Debt [Line Items]
Placement agent fees description																					The Company was obligated to issue warrants that accompany the convertible notes and provide 100% warrant coverage. The warrants have a 4-year term from date of issuance and an exercise price that is 200% of the 5-day volume weighted average price of the Company’s common shares at the time of final closing
Series C Notes [Member] | Warrant [Member] | Placement Agent [Member]
Short-Term Debt [Line Items]
Placement agent fees description																					The Company was also obligated to issue warrants to the placement agent that have a 10-year term and cover 8% of face value of the notes, with an exercise price that equals to the 5-day volume weighted average price of the Company’s common shares at the time final closing.
Series C Convertible Notes [Member]
Short-Term Debt [Line Items]
Interest expense																		18,150			$ 240,407
Debt converted amount																		$ 80,000			$ 1,512,700
Converted instrument shares issued																		456,601			2,210,155
Shares recognised as obligation																		577,644
Issuance of common stock																		$ 184,627			$ 2,467,844
Debt settlement value																		124,969			2,270,898
Debt instrument accrued interest																		18,150			240,442
Derivative liability																		26,819			517,791
Debt instrument accrued interest																		59,658			196,945
Series C Note [Member]
Short-Term Debt [Line Items]
Interest expense																		15,465			65,184
Short-term Bridge Loan Agreement [Member] | Collateralized Merchant Finance Company [Member]
Short-Term Debt [Line Items]
Deferred finance costs								$ 24,000									$ 9,999
Debt instrument carrying amount								540,000									560,000
Adjustment for amortization																						6,142
Debt instrument periodic payment								38,705									13,995				0
Gross proceeds								$ 400,000									$ 400,000
Debt instrument term								98 days									280 days
Accretion expense
Short-term Bridge Loan Agreement [Member] | Additional Collateralized Bridge Loan Agreement [Member]
Short-Term Debt [Line Items]
Gross proceeds							700,000
Short-term Bridge Loan Agreement [Member] | Collateralized Merchant Finance Company One [Member]
Short-Term Debt [Line Items]
Deferred finance costs		$ 35,000
Unamortized issuance cost discount																							26,879
Debt instrument carrying amount		1,008,000
Debt face amount																							581,105
Adjustment for amortization																		486			26,879
Debt instrument periodic payment		29,235
Gross proceeds		$ 700,000
Debt instrument term		245 days
Accretion expense																		303			193,015
Repayments of loan																		207,250			656,805
Short-term Collateralized Bridge Loan Agreement [Member] | Finance Company [Member]
Short-Term Debt [Line Items]
Deferred finance costs																	$ 32,000
Debt instrument carrying amount																	1,120.00
Adjustment for amortization																			800			11,200
Debt instrument periodic payment																	29,556
Gross proceeds																	800,000
Accretion expense																			481			150,760
Repayments of loan																					66,213
Short-term Collateralized Bridge Loan Agreement [Member] | Finance Company [Member] | First Four Weeks [Member]
Short-Term Debt [Line Items]
Debt instrument periodic payment																	13,999
Promissory Note Agreement [Member] | Individual Investor [Member]
Short-Term Debt [Line Items]
Debt instrument carrying amount																	$ 600,000	600,000			600,000		600,000
Interest payable																		13,236			13,236		12,723
Debt instrument interest rate during period																	25.00%
Interest expense																		37,808			113,014
Maturity date																	Dec. 15, 2023
Early payment penalty provision percentage																	3.00%
Promissory Note Agreement [Member] | Individual Investor One [Member]
Short-Term Debt [Line Items]
Interest payable																		68,899			68,899		7,101
Debt instrument interest rate during period														12.00%
Debt face amount														$ 660,504
Interest expense																		14,682			54,446
New Promissory Note [Member]
Short-Term Debt [Line Items]
Unamortized issuance cost discount
Debt instrument carrying amount																		270,000			270,000		270,000
Debt face amount											$ 270,000
Adjustment for amortization																						7,304
Maturity date											Dec. 31, 2023
Debt face amount											$ 248,479
Adjustment carrying value and principal amount											$ 21,521
Accrued interest																		50,000			50,000		50,000
Collateralized Bridge Loan Agreement [Member] | Finance Company [Member]
Short-Term Debt [Line Items]
Deferred finance costs									$ 12,000
Debt instrument carrying amount									420,000
Gross proceeds									300,000
Collateralized Bridge Loan Agreement [Member] | Finance Company [Member] | First Four Weeks [Member]
Short-Term Debt [Line Items]
Debt instrument periodic payment									5,250
Collateralized Bridge Loan Agreement [Member] | Finance Company [Member] | Remaining Thirty Six Weeks [Member]
Short-Term Debt [Line Items]
Debt instrument periodic payment									$ 11,083
Additional Collateralized Bridge Loan Agreement [Member] | Finance Company [Member]
Short-Term Debt [Line Items]
Debt instrument carrying amount							980,000
Adjustment for amortization																			9,100		2,800	16,100
Debt instrument periodic payment							24,500
Accretion expense																			$ 108,245		4,152	$ 300,651
Repayments of loan																		20,000			211,500
Loss on amendment of debt							$ 59,161
Two Short Term Promissory Notes [Member]
Short-Term Debt [Line Items]
Interest payable																		75,000			75,000		75,000
Debt face amount						$ 250,000												72,500			72,500		427,500
Repayments of loan																		125,000			500,000
Administrative fees						75,000
Two Short Term Promissory Notes [Member] | One Investor [Member]
Short-Term Debt [Line Items]
Gross proceeds						500,000
Short Term Promissory Notes One [Member]
Short-Term Debt [Line Items]
Debt face amount						250,000
Administrative fees						$ 25,000
Short Term Promissory Notes Two [Member]
Short-Term Debt [Line Items]
Debt face amount																							250,000
Administrative fees																							50,000
Short Term Bridge Loan Agreement One [Member] | Collateralized Merchant Finance Company [Member]
Short-Term Debt [Line Items]
Deferred finance costs			$ 15,750
Unamortized issuance cost discount																							10,023
Debt instrument carrying amount			844,200
Debt face amount																							$ 443,185
Adjustment for amortization																		716			10,023
Debt instrument periodic payment			19,195
Gross proceeds			$ 630,000
Debt instrument term			308 days
Accretion expense																		769			93,895
Repayments of loan																		$ 130,000			$ 497,925

v3.25.0.1

TERM LOAN AND CREDIT AGREEMENT (Details Narrative) - USD ($)		1 Months Ended		3 Months Ended		9 Months Ended		12 Months Ended
	Dec. 21, 2021	Nov. 30, 2024	Nov. 30, 2022	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2024	Dec. 31, 2023	Mar. 31, 2024
Cash and Cash Equivalents [Line Items]
Debt instrument, face amount	$ 12,400,000
Maturity date	Dec. 21, 2026
Interest rate	10.50%
Interest payments due date	Feb. 15, 2022
Debt instrument, payment terms	Pursuant to the Credit Agreement, the Company will be required to make interest only payments for the first 24 months (which may be extended to 36 months under prescribed circumstances), after which payments will include principal amortization that accommodates a 40% balloon principal payment at maturity. The Company and the Lender have negotiated the terms under which the Company will be allowed to extend the interest-only period and delay the start of principal repayment
Principal repayments						$ 600,000		$ 2,400,000
Loans payable current portion				$ 2,400,000		2,400,000
Origination fee amount	$ 120,000
Debt financing	193,437
Professional fee	48,484
Term loan exit fee	144,953	$ 1,425,000
Gross proceeds	12,000,000
Repayment of short term debt	1,574,068
Fair value of warrants	$ 1,042,149
Unpaid interest			$ 364,000	849,538	$ 790,080	2,370,286	$ 2,203,860
Warrants issued	57,536
Issuance of warrants	$ 198,713
Proceeds from short term debt		635,000				(1,407,544)	744,333	853,030
Debt instrument interest amount		$ 945,000
Warrants shares issues		600,000,000
Warrants price per share		$ 0.50
Debt instrument term		5 years
Amortization of debt discount expense				52,857	$ 51,950	157,314	$ 154,616
Interest payable current				720,123		720,123		$ 795,656
Term Loan [Member]
Cash and Cash Equivalents [Line Items]
Interest expense				$ 559,460		$ 1,546,595
Cash [Member]
Cash and Cash Equivalents [Line Items]
Debt financing	$ 50,000

v3.25.0.1

FEDERALLY GUARANTEED LOAN (Details Narrative) - USD ($)		1 Months Ended				3 Months Ended		9 Months Ended
	Dec. 21, 2021	Nov. 30, 2024	Nov. 30, 2022	May 31, 2021	Apr. 30, 2020	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2024	Dec. 31, 2023	Mar. 31, 2024
Short-Term Debt [Line Items]
Proceeds from loan	$ 12,000,000
Debt instrument term		5 years
Interest expense			$ 364,000			$ 849,538	$ 790,080	$ 2,370,286	$ 2,203,860
Economic Injury Disaster Loan [Member]
Short-Term Debt [Line Items]
Proceeds from loan				$ 499,900	$ 370,900
Debt instrument description					The loan has a term of 30 years and an interest rate of 3.75% per annum, without the requirement for payment in the first 12 months
Debt instrument term					30 years
Debt interest rate					3.75%
Accrued interest						4,460		4,460		$ 26,497
Interest expense						$ 8,231	$ 8,231	$ 24,603	$ 24,603

v3.25.0.1

SCHEDULE OF DERIVATIVE LIABILITIES (Details) - USD ($)	9 Months Ended
	Dec. 31, 2024	Dec. 31, 2023
Debt Instrument [Line Items]
Balance beginning of period – March 31	$ 1,435,668	$ 759,065
New Issuance	649,533	642,417
Change in fair value of derivative liabilities	487,272	(142,830)
Reduction due to preferred shares converted [Note 9]	(1,065,202)	(119,359)
Balance end of period – December 31	1,507,271	1,139,293
Convertible Debt [Member]
Debt Instrument [Line Items]
Balance beginning of period – March 31	991,866	1,008,216
New Issuance		1,224,933
Change in fair value of derivative liabilities	(32,525)	386,845
Conversion to common shares	(490,972)	(39,089)
End of derivative treatment		(1,652,572)
Convertible note redemption	(8,320)
Balance end of period – December 31	$ 460,059	$ 928,333

v3.25.0.1

SCHEDULE OF DERIVATIVE COMPONENTS VALUATION ASSUMPTIONS (Details)	9 Months Ended
	Dec. 31, 2024 $ / shares	Dec. 31, 2023 $ / shares
Minimum [Member] | Convertible Note and Warrant Derivative [Member]
Derivative [Line Items]
Stock price	$ 0.24	$ 0.46
Maximum [Member] | Convertible Note and Warrant Derivative [Member]
Derivative [Line Items]
Stock price	$ 1.45	$ 3.04
Measurement Input, Expected Dividend Rate [Member] | Series A Preferred Stock [Member]
Derivative [Line Items]
Derivative liability, measurement input	12	12
Measurement Input, Expected Dividend Rate [Member] | Series B Preferred Stock [Member]
Derivative [Line Items]
Derivative liability, measurement input	12
Measurement Input, Risk Free Interest Rate [Member] | Minimum [Member] | Convertible Note and Warrant Derivative [Member]
Derivative [Line Items]
Derivative liability, measurement input	4.1	4.2
Measurement Input, Risk Free Interest Rate [Member] | Maximum [Member] | Convertible Note and Warrant Derivative [Member]
Derivative [Line Items]
Derivative liability, measurement input	5.2	5.3
Measurement Input, Risk Free Interest Rate [Member] | Series A Preferred Stock [Member] | Minimum [Member]
Derivative [Line Items]
Derivative liability, measurement input	4.1	4.7
Measurement Input, Risk Free Interest Rate [Member] | Series A Preferred Stock [Member] | Maximum [Member]
Derivative [Line Items]
Derivative liability, measurement input	5.1	5.2
Measurement Input, Risk Free Interest Rate [Member] | Series B Preferred Stock [Member] | Minimum [Member]
Derivative [Line Items]
Derivative liability, measurement input	3.7	5.04
Measurement Input, Risk Free Interest Rate [Member] | Series B Preferred Stock [Member] | Maximum [Member]
Derivative [Line Items]
Derivative liability, measurement input	5.1	13.68
Measurement Input, Price Volatility [Member] | Minimum [Member] | Convertible Note and Warrant Derivative [Member]
Derivative [Line Items]
Derivative liability, measurement input	91.2	76.2
Measurement Input, Price Volatility [Member] | Maximum [Member] | Convertible Note and Warrant Derivative [Member]
Derivative [Line Items]
Derivative liability, measurement input	352.4	126.6
Measurement Input, Price Volatility [Member] | Series A Preferred Stock [Member] | Minimum [Member]
Derivative [Line Items]
Derivative liability, measurement input	91.2	71.9
Measurement Input, Price Volatility [Member] | Series A Preferred Stock [Member] | Maximum [Member]
Derivative [Line Items]
Derivative liability, measurement input	194.2	111.4
Measurement Input, Price Volatility [Member] | Series B Preferred Stock [Member] | Minimum [Member]
Derivative [Line Items]
Derivative liability, measurement input	126.4	76.2
Measurement Input, Price Volatility [Member] | Series B Preferred Stock [Member] | Maximum [Member]
Derivative [Line Items]
Derivative liability, measurement input	185.8	119.1
Measurement Input, Expected Term [Member] | Minimum [Member] | Convertible Note and Warrant Derivative [Member]
Derivative [Line Items]
Remaining terms	3 months	3 months
Measurement Input, Expected Term [Member] | Maximum [Member] | Convertible Note and Warrant Derivative [Member]
Derivative [Line Items]
Remaining terms	6 months	1 year 5 months 26 days
Measurement Input, Expected Term [Member] | Series A Preferred Stock [Member] | Minimum [Member]
Derivative [Line Items]
Remaining terms	4 months 28 days	4 months 2 days
Measurement Input, Expected Term [Member] | Series A Preferred Stock [Member] | Maximum [Member]
Derivative [Line Items]
Remaining terms	1 year 7 months 2 days	2 years 3 days
Measurement Input, Expected Term [Member] | Series B Preferred Stock [Member] | Minimum [Member]
Derivative [Line Items]
Remaining terms	8 months 19 days	3 months
Measurement Input, Expected Term [Member] | Series B Preferred Stock [Member] | Maximum [Member]
Derivative [Line Items]
Remaining terms	2 years	1 year 11 months 19 days
Measurement Input, Share Price [Member] | Series A Preferred Stock [Member] | Minimum [Member]
Derivative [Line Items]
Stock price	$ 0.24	$ 1.15
Measurement Input, Share Price [Member] | Series A Preferred Stock [Member] | Maximum [Member]
Derivative [Line Items]
Stock price	1.14	3.82
Measurement Input, Share Price [Member] | Series B Preferred Stock [Member] | Minimum [Member]
Derivative [Line Items]
Stock price	0.24	0.64
Measurement Input, Share Price [Member] | Series B Preferred Stock [Member] | Maximum [Member]
Derivative [Line Items]
Stock price	$ 1.34	$ 2.14

v3.25.0.1

SCHEDULE OF SERIES B PREFERRED STOCK FOR MEZZANINE EQUITY (Details) - USD ($)	3 Months Ended	9 Months Ended
	Mar. 31, 2024	Dec. 31, 2024	Dec. 31, 2023
Equity [Abstract]
Balance beginning of period – March 31	$ 1,028,856	$ 1,488,920
Net proceeds received pursuant to the issuance of preferred shares		1,732,532	1,900,000
Recognition of derivative liabilities (Note 8)		(649,533)	(642,417)
Conversion into common shares		(428,722)	(228,727)
Balance end of period – December 31	$ 1,488,920	$ 2,143,197	$ 1,028,856

v3.25.0.1

SCHEDULE OF WARRANTS OUTSTANDING (Details) - $ / shares	9 Months Ended
	Dec. 31, 2024	Nov. 30, 2024
Accumulated Other Comprehensive Income (Loss) [Line Items]
Beginning balance	1,331,019
Expired/cancelled	(15,000)
Exercised
Issued
Ending balance	1,316,019
Exercise Price		$ 0.50
Broker Warrants [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Beginning balance	208,927
Expired/cancelled
Exercised
Issued
Ending balance	208,927
Expiration Date	August 2026 to October 2033
Broker Warrants [Member] | Minimum [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Exercise Price	$ 2.09
Broker Warrants [Member] | Maximum [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Exercise Price	$ 22.50
Consultant Warrants [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Beginning balance	253,994
Expired/cancelled	(15,000)
Exercised
Issued
Ending balance	238,894
Expiration Date	March 2029 to Dec 2032
Consultant Warrants [Member] | Minimum [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Exercise Price	$ 2.69
Consultant Warrants [Member] | Maximum [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Exercise Price	$ 14.40
Warrants Issued on Conversion of Convertible Notes [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Beginning balance	868,098
Expired/cancelled
Exercised
Issued
Ending balance	868,098
Exercise Price	$ 4.18
Expiration Date	October 2027

v3.25.0.1

SCHEDULE OF STOCK OPTION ACTIVITIES (Details) - $ / shares	9 Months Ended
	Dec. 31, 2024	Dec. 31, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Weighted Average Exercise Price, Outstanding ending balance		$ 2.30
Equity Option [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Number of Options, Outstanding beginning balance	1,239,873	1,264,890
Weighted Average Exercise Price, Outstanding beginning balance	$ 9.39	$ 9.29
Number of Options, Granted	291,559	3,585
Weighted Average Exercise Price, Granted	$ 1.24	$ 2.79
Number of Options, Exercised
Weighted Average Exercise Price, Exercised
Number of Options, Expired/ Forfeited	(66,719)	(28,214)
Weighted Average Exercise Price, Expired/ Forfeited	$ 12.57	$ 7.80
Number of Options, Outstanding ending balance	1,464,713	1,240,261
Weighted Average Exercise Price, Outstanding ending balance	$ 7.71	$ 9.32

v3.25.0.1

SCHEDULE OF FAIR VALUE OF OPTION GRANTED USING VALUATION ASSUMPTIONS (Details) - $ / shares	9 Months Ended
	Dec. 31, 2024	Dec. 31, 2023
Exercise price		$ 2.79
Risk free interest rate		3.85%
Expected term		10 years
Expected volatility		117.10%
Expected dividend yield	0.00%	0.00%
Fair value of option		$ 2.30
Expected forfeiture (attrition) rate	0.00%	0.00%
Minimum [Member]
Exercise price	$ 0.2899
Risk free interest rate	4.13%
Expected term	2 years
Expected volatility	103.26%
Fair value of option	$ 0.178
Maximum [Member]
Exercise price	$ 0.8997
Risk free interest rate	4.43%
Expected term	6 years 6 months
Expected volatility	128.43%
Fair value of option	$ 0.733

v3.25.0.1

STOCKHOLDERS’ DEFICIENCY (Details Narrative) - USD ($)				1 Months Ended	3 Months Ended				9 Months Ended		12 Months Ended
	Jul. 11, 2024	Sep. 19, 2023	Dec. 21, 2021	Oct. 31, 2024	Dec. 31, 2024	Mar. 31, 2024	Dec. 31, 2023	Sep. 30, 2023	Dec. 31, 2024	Dec. 31, 2023	Mar. 31, 2024	Mar. 31, 2023	Nov. 30, 2024	Sep. 30, 2024	Feb. 02, 2016
Class of Stock [Line Items]
Common stock shares authorized					125,000,000	125,000,000			125,000,000		125,000,000
Common stock, par value					$ 0.001	$ 0.001			$ 0.001		$ 0.001
Preferred stock, shares authorized					10,000,000	10,000,000			10,000,000		10,000,000
Preferred stock convertible conversion price					$ 0.001				$ 0.001
Common stock, shares issued					24,394,442	9,353,768			24,394,442		9,353,768
Common stock, other shares, outstanding					160,672	160,672			160,672		160,672
Debt instrument redemption price percentage									110.00%
Face value			$ 12,400,000
Issuance of preferred shares, net									$ 1,732,532	$ 1,900,000
Number of issued shares				1,751,502
fair value of common shares										119,285
Debt conversion description												The redemption price was determined in accordance with the Series B note agreement, where the Company has an option to redeem the note at 115% of its principal value instead of converting the note upon receipt of a conversion notice. The difference between the redemption cash payment and the book value of the note redeemed, including the derivative liability associated to the note
Conversion of common shares									(428,722)	$ (228,727)
Temporary equity value reduction					142,908				428,722
Reduced accrued dividends liability					25,116				$ 53,554
Shares issue				100,000					100,000
Consultant contract remuneration				$ 26,000					$ 26,000
Instrument amount											$ 2,962,386
Loss on debt conversion									$ 249,093
Number of stock issued during the period convertible, shares									97,811		36,897
Gross proceeds from issuance of common stock									$ 125,227		$ 123,347
Issuance of warrants			$ 198,713
Number of shares sold										36,897
Gross proceeds										$ 123,347
Net proceeds										$ 119,285
Percentage of placement fee and other issuance expenses										3.00%
Number of additional shares issued										20,846
Shares to be issued with fair value					30,000		$ 45,947		$ 111,120	$ 45,947
Number of warrants issued
Exercise price													$ 0.50
Derivative liabilities					$ 1,507,271	$ 1,435,668			$ 1,507,271		$ 1,435,668
Stock-based compensation									$ 172,802	$ 544,655
2016 Equity Incentive Plan [Member]
Class of Stock [Line Items]
Share based payment award number of shares authorized															1,241,422
Stock options granted					250,000		0		291,559	0
Stock-based compensation					$ 56,885		$ 170,140		$ 115,863	$ 544,655
2023 Equity Incentive Plan [Member]
Class of Stock [Line Items]
Share based payment award number of shares available for issuance												5,000,000
General and Administrative Expense [Member]
Class of Stock [Line Items]
Issuance of shares for services									170,000
Issuance of warrants									$ 111,400
Series C Notes [Member]
Class of Stock [Line Items]
Converted instrument shares issued					456,601				2,210,155
fair value of common shares					$ 118,519				$ 2,401,736
Debt conversion description									the notes would convert into common stock at the applicable “Mandatory Conversion Price”, if either (i) on each of any twenty consecutive trading days (the “Measurement Period”) (A) the closing price of the common stock on the applicable trading market is at least $18.00 per share and (B) the dollar value of average daily trades of the common stock on the applicable Trading Market is at least $400,000 per Trading Day; or (ii) upon the closing of a Qualified Financing, provided that the dollar value of average daily trades of the common stock on each of the ten (10) consecutive trading days following such closing is at least $400,000 per trading day. Mandatory Conversion Price means, in the case of a Mandatory Conversion under situation (i) above, seventy percent (70%) of the VWAP over the Measurement Period, or in the case of a Mandatory Conversion under situation (ii) above, eighty percent (80%) of the gross sale price per share of common stock (or conversion or exercise price per share of common stock of any common stock Equivalents) sold in a Qualified Financing
Instrument amount					55,000				$ 1,487,700
Debt instrument accrued interest					14,973				237,230
Derivative liability					18,330				509,302
Debt instrument accrued interest					$ 30,216				$ 167,504
Number of obligation shares to be issued related to conversion					577,544				577,544
Preferred Stock [Member]
Class of Stock [Line Items]
Preferred stock, shares authorized					9,979,400	9,979,400			9,979,400		9,979,400
Preferred stock convertible conversion price					$ 0.001	$ 0.001			$ 0.001		$ 0.001
Shares outstanding					201	6,305	6,305	6,305	201	6,305	6,305	6,305		201
Preferred stock, shares issued					1	1			1		1
Preferred stock, shares outstanding					1	1			1		1
fair value of common shares
Shares to be issued with fair value
Common Stock [Member]
Class of Stock [Line Items]
Shares outstanding					24,555,114	9,514,440	9,419,629	8,810,253	24,555,114	9,419,629	9,514,440	8,752,510		23,023,933
Number of issued shares					70,000				678,123	57,743
fair value of common shares					$ 70				$ 678	$ 58
Number of conversion of shares					1,431,181	320,321	612,062		2,867,448
Conversion of common shares						$ 142,908	$ 228,727
Accrued dividends liability							16,789			$ 16,789
Related to the shares					$ 96,053	$ 75,523	$ 119,359		$ 256,725
Issuance of shares for settlement of accounts payable									1,000,413
Issuance of shares for settlement of accounts payable, value									$ 741,316
Issuance of shares for services					30,000		47,125		100,000	47,125
Shares to be issued with fair value					$ 30		$ 47		$ 100	$ 47
Shares to be Issued [Member]
Class of Stock [Line Items]
Shares outstanding					1,005,939	344,276	3,955	3,955	1,005,939	3,955	344,276	3,955		194,998
Number of issued shares					(70,000)				(678,123)
fair value of common shares					$ (42,920)				$ (583,496)
Number of conversion of shares					394,340				394,340
Issuance of shares for services					30,000				80,000
Shares to be issued with fair value					$ 15,000				$ 42,640
Note Holder Warrant [Member]
Class of Stock [Line Items]
Number of warrants issued							868,098
Placement Agent Warrants [Member]
Class of Stock [Line Items]
Number of warrants issued							69,062
Exercise price							$ 2.09			$ 2.09
Note Holder [Member]
Class of Stock [Line Items]
Exercise price							$ 4.18			$ 4.18
Warrant [Member]
Class of Stock [Line Items]
Derivative liabilities							$ 1,652,572			$ 1,652,572
Purchase Agreement [Member] | Beneficiary [Member]
Class of Stock [Line Items]
Ownership percentage		4.99%
Shareholders [Member]
Class of Stock [Line Items]
Common stock, shares issued					24,394,442	9,353,768			24,394,442		9,353,768
Shareholders [Member] | Exchange Agreement [Member]
Class of Stock [Line Items]
Shares outstanding					24,555,114	9,514,440			24,555,114		9,514,440
Series A Preferred Stock [Member]
Class of Stock [Line Items]
Preferred stock, shares authorized					20,000	20,000			20,000		20,000
Preferred stock convertible conversion price					$ 0.001	$ 0.001			$ 0.001		$ 0.001
Preferred stock, shares issued					200	6,304	6,304		200	6,304	6,304
Preferred stock, shares outstanding					200	6,304	6,304		200	6,304	6,304
Preferred stock, liquidation preference					$ 1,000				$ 1,000
Preferred stock dividend rate percentage									12.00%
Debt instrument redemption price percentage									5.00%
Preferred stock convertible conversion price					$ 0.001				$ 0.001
Volume weighted average price percentage									15.00%
Face value					$ 6,104,444				$ 6,104,444
Accrued dividends					1,071,542				$ 1,071,542
Converted instrument shares issued									8,952,170
Deposit liabilities, accrued interest					$ (7,984,463)				$ (7,984,463)
Stock redeemed or called during period, value									(11,039,142)
Investment company, dividend distribution									$ 3,054,679
Initial conversion price		$ 3.50
Series B Preferred Stock [Member]
Class of Stock [Line Items]
Preferred stock, shares authorized					600	600			600		600
Preferred stock, shares issued		220			410	265		220	410		265
Preferred stock, shares outstanding					410	265			410		265
Preferred stock redemption price per share		$ 9,091						$ 9,091
Issuance of preferred shares, net		$ 1,900,000						$ 1,900,000
Number of issued shares					1,431,181				2,867,448
Debt conversion description		Holders may elect to convert shares of Series B Preferred Stock to common stock at an alternate conversion price equal to 80% (or 70% if the Company’s common stock is suspended from trading on or delisted from a principal trading market or if the Company has effected a reverse split of the common stock) of the lowest daily volume weighed average price of the common stock during the Alternate Conversion Measuring Period (as defined in the Certificate of Designations). In the event the Company receives a conversion notice that elects an alternate conversion price, the Company may, at its option, elect to satisfy its obligation under such conversion with payment in cash in an amount equal to 110% of the conversion amount.
Number of conversion of shares					25	25	40		75
Stock issued during period shares conversion of convertible securities					25				75
Issuance of common shares from shares to be issued									320,321
Series B Preferred Stock [Member] | Preferred Stock [Member]
Class of Stock [Line Items]
Number of issued shares						110			220
fair value of common shares						$ 925,000			$ 1,732,532
Series B Preferred Stock [Member] | Purchase Agreement [Member]
Class of Stock [Line Items]
Preferred stock convertible conversion price		$ 10,000
Preferred stock, shares issued		600
Debt instrument redemption price percentage		110.00%
Stated value percentage		8.00%
Series B Preferred Stock [Member] | Purchase Agreement [Member] | Beneficiary [Member]
Class of Stock [Line Items]
Ownership percentage		19.90%
Series B Preferred Stock [Member] | Purchase Agreement [Member] | Maximum [Member]
Class of Stock [Line Items]
Stated value percentage		15.00%
Series B Convertible Redeemable Preferred Stock [Member]
Class of Stock [Line Items]
Number of issued shares				1,197,770
Number of conversion of shares	25			25
Dividends				$ 233,441,000
Series C Preferred Stock [Member]
Class of Stock [Line Items]
Number of conversion of shares									2,210,155
Shares recognised as obligation									577.644
Debt settled					$ 88,303				$ 2,234,232
Series C Convertible Note [Member]
Class of Stock [Line Items]
Issuance of common shares from shares to be issued

v3.25.0.1

SCHEDULE OF OPERATING LEASES OBLIGATIONS (Details) - USD ($)	9 Months Ended
	Dec. 31, 2024	Dec. 31, 2023	Mar. 31, 2024
Operating Lease Right-of-use Assets And Lease Obligations
Operating lease right-of-use asset, beginning balance	$ 1,221,593	$ 1,587,492
Right of use asset, new leases
Right of use asset, amortization	(302,199)	(271,357)
Operating lease right-of-use asset, ending balance	919,394	1,316,135
Lease liability, beginning balance	1,386,486	1,722,095
Lease liability, new leases
Lease liability, repayment and interest accretion, net	(335,166)	(261,072)
Lease liability, ending balance	1,051,320	$ 1,461,023
Current portion of operating lease liability	511,922		$ 457,371
Noncurrent portion of operating lease liability	$ 539,398		$ 929,115

v3.25.0.1

SCHEDULE OF CONTRACTUAL UNDISCOUNTED CASH FLOWS FOR LEASE OBLIGATION (Details) - USD ($)	Dec. 31, 2024	Mar. 31, 2024	Dec. 31, 2023	Mar. 31, 2023
Operating Lease Right-of-use Assets And Lease Obligations
2024	$ 552,293
2025	600,288
2026	565,359
Total undiscounted lease liability	1,717,940
Less imputed interest	666,620
Total	$ 1,051,320	$ 1,386,486	$ 1,461,023	$ 1,722,095

v3.25.0.1

OPERATING LEASE RIGHT-OF-USE ASSETS AND LEASE OBLIGATIONS (Details Narrative) - USD ($)	9 Months Ended
	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2021
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Weighted average rate	11.40%
Operating cash flows from operating leases	$ 437,466	$ 394,214
Selling, General and Administrative Expenses [Member]
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Operating lease expense	$ 437,466	$ 420,251
New Lease Agreement [Member]
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Lease deposit liability			$ 85,000

v3.25.0.1

SCHEDULE OF PROPERTY AND EQUIPMENT (Details) - USD ($)	3 Months Ended		9 Months Ended
	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2024	Dec. 31, 2023
Property, Plant and Equipment [Line Items]
Cost, beginning balance			$ 29,767
Additions
Disposals
Cost, ending balance	$ 29,767		29,767
Accumulated depreciation, beginning balance			14,215
Depreciation for the period	1,489	$ 1,489	4,465	$ 4,465
Disposals
Accumulated depreciation, ending balance	18,680		18,680
Net book value, beginning balance			15,552
Net book value, ending balance	11,087		11,087
Office Equipment [Member]
Property, Plant and Equipment [Line Items]
Cost, beginning balance			16,839
Additions
Disposals
Cost, ending balance	16,839		16,839
Accumulated depreciation, beginning balance			8,042
Depreciation for the period			2,528
Disposals
Accumulated depreciation, ending balance	10,570		10,570
Net book value, beginning balance			8,797
Net book value, ending balance	6,269		6,269
Leasehold Improvements [Member]
Property, Plant and Equipment [Line Items]
Cost, beginning balance			12,928
Additions
Disposals
Cost, ending balance	12,928		12,928
Accumulated depreciation, beginning balance			6,173
Depreciation for the period			1,936
Disposals
Accumulated depreciation, ending balance	8,109		8,109
Net book value, beginning balance			6,755
Net book value, ending balance	$ 4,819		$ 4,819

v3.25.0.1

PROPERTY AND EQUIPMENT (Details Narrative) - USD ($)	3 Months Ended		9 Months Ended
	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2024	Dec. 31, 2023	Mar. 31, 2022
Property, Plant and Equipment [Line Items]
Leasehold improvements					$ 12,928
Furniture & fixtures					$ 16,839
Purchase of property plant and equipment			$ 0	$ 0
Depreciation expenses	$ 1,489	$ 1,489	$ 4,465	$ 4,465
Leasehold Improvements [Member]
Property, Plant and Equipment [Line Items]
Furniture & fixtures useful life	5 years		5 years		5 years
Depreciation expenses			$ 1,936
Furniture and Fixtures [Member]
Property, Plant and Equipment [Line Items]
Furniture & fixtures useful life					5 years

v3.25.0.1

SUBSEQUENT EVENTS (Details Narrative) - USD ($)	1 Months Ended	2 Months Ended	3 Months Ended
	Jan. 31, 2025	Feb. 28, 2025	Dec. 31, 2024
Subsequent Event [Line Items]
Proceeds from unsecured convertible promissory notes			$ 869,000
Subsequent Event [Member] | Unsecured Convertible Promissory Notes One [Member]
Subsequent Event [Line Items]
Proceeds from unsecured convertible promissory notes		$ 337,000
Interest rate		10.00%
Subsequent Event [Member] | Convertible Redeemable Preferred Stock [Member]
Subsequent Event [Line Items]
Number of issued shares of partial settlement of residual shares	394,340
Number of stock issued during the period convertible, shares	25

---