NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2022
(Unaudited)
Note
1 – Nature of Business and Significant Accounting Policies
Nature
of Business
WEED,
Inc. (the Company), (formerly United Mines, Inc.) was incorporated under the laws of the State of Arizona on August 20,
1999 (Inception Date) as Plae, Inc. to engage in the exploration of gold and silver mining properties. On November 26,
2014, the Company was renamed from United Mines, Inc. to WEED, Inc. and was repurposed to pursue a business involving the purchase of
land, and building Commercial Grade Cultivation Centers to consult, assist, manage & lease to Licensed Dispensary owners
and organic grow operators on a contract basis, with a concentration on the legal and medical marijuana sector. The Companys plan
is to become a True Seed-to-Sale company providing infrastructure, financial solutions and real estate options in this
new emerging market. The Company, under United Mines, was formerly in the process of acquiring mineral properties or claims located in
the State of Arizona, USA. The name was previously changed on February 18, 2005 to King Mines, Inc. and then subsequently changed to
United Mines, Inc. on March 30, 2005. The Company trades on the OTC Pink Sheets under the stock symbol: BUDZ.
On
April 20, 2017, the Company acquired Sangre AT, LLC, a Wyoming company doing business as Sangre AgroTech. (Sangre). Sangre
is a plant genomic research and breeding company comprised of top-echelon scientists with extensive expertise in genomic sequencing,
genetics-based breeding, plant tissue culture, and plant biochemistry, utilizing the most advanced sequencing and analytical technologies
and proprietary bioinformatics data systems available. No work is being conducted now until further funds are available.
On
May 2, 2022, the Company acquired Hempirical Genetics, LLC, a Arizona company.
The
accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States
of America. These statements reflect all adjustments, consisting of normal recurring adjustments, which in the opinion of management
are necessary for fair presentation of the information contained therein.
The
Company has a calendar year end for reporting purposes.
Basis
of Presentation:
The
accompanying condensed consolidated balance sheet at December 31, 2021, has been derived from audited consolidated financial statements
and the unaudited condensed consolidated financial statements as of September 30, 2022 and 2021 ( the financial statements),
have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) for
interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include
all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with the audited
consolidated financial statements and related footnotes included in our Registration Statement on Form S-1 for the year ended December
31, 2021 (the 2021 Annual Report), filed with the Securities and Exchange Commission (the SEC). It is managements
opinion, however, that all material adjustments (consisting of normal recurring adjustments), have been made which are necessary for
a fair financial statements presentation. The condensed consolidated financial statements include all material adjustments (consisting
of normal recurring accruals) necessary to make the condensed consolidated financial statements not misleading as required by Regulation
S-X, Rule 10-01.
Principles
of Consolidation
The
accompanying consolidated financial statements include the accounts of the following entities, all of which are under common control
and ownership:
Schedule of Entities
under Common Control and Ownership
|
|
State
of |
|
|
|
Abbreviated |
Name
of Entity |
|
Incorporation |
|
Relationship
(1&3) |
|
Reference |
WEED,
Inc. |
|
Nevada |
|
Parent |
|
WEED |
Sangre
AT, LLC (2) |
|
Wyoming
|
|
Subsidiary
|
|
Sangre
|
Hempirical
Genetics, LLC (3) |
|
Arizona |
|
Subsidiary |
|
Hempirical
Generics |
| (1) | Sangre
is a wholly-owned subsidiary of WEED, Inc. |
| (2) | Sangre
AT, LLC is doing business as Sangre AgroTech. |
| (3) | Hempirical
Genetics, LLC is a wholly-owned subsidiary of WEED, Inc. |
Note
1 – Nature of Business and Significant Accounting Policies (continued)
The
consolidated financial statements herein contain the operations of the wholly-owned subsidiary listed above. All significant inter-company
transactions have been eliminated in the preparation of these financial statements. The parent company, WEED and subsidiary, Sangre will
be collectively referred to herein as the Company, or WEED. The Companys headquarters are located in Tucson,
Arizona and its operations are primarily within the United States, with minimal operations in Australia.
These
statements reflect all adjustments, consisting of normal recurring adjustments, which in the opinion of management are necessary for
fair presentation of the information contained therein.
Use
of Estimates
The
preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management
to make estimates and assumptions that affect the reported amounts of assets and liabilities, and the disclosure of contingent assets
and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.
Fair
Value of Financial Instruments
Under
FASB ASC 820-10-05, the Financial Accounting Standards Board establishes a framework for measuring fair value in generally accepted accounting
principles and expands disclosures about fair value measurements. This Statement reaffirms that fair value is the relevant measurement
attribute. The adoption of this standard did not have a material effect on the Companys financial statements as reflected herein.
The carrying amounts of cash, prepaid expenses and accrued expenses reported on the balance sheet are estimated by management to approximate
fair value primarily due to the short term nature of the instruments.
Impairment
of Long-Lived Assets
Long-lived
assets held and used by the Company are reviewed for possible impairment whenever events or circumstances indicate the carrying amount
of an asset may not be recoverable or is impaired. Recoverability is assessed using undiscounted cash flows based upon historical results
and current projections of earnings before interest and taxes. Impairment is measured using discounted cash flows of future operating
results based upon a rate that corresponds to the cost of capital. Impairments are recognized in operating results to the extent that
carrying value exceeds discounted cash flows of future operations.
Basic
and Diluted Loss Per Share
The
basic net loss per common share is computed by dividing the net loss by the weighted average number of common shares outstanding. Diluted
net loss per common share is computed by dividing the net loss adjusted on an as if converted basis, by the weighted average
number of common shares outstanding plus potential dilutive securities. For the periods presented, potential dilutive securities had
an anti-dilutive effect and were not included in the calculation of diluted net loss per common share.
Stock-Based
Compensation
Under
FASB ASC 718-10-30-2, all share-based payments to employees, including grants of employee stock options, to be recognized in the income
statement based on their fair values. Pro forma disclosure is no longer an alternative.
Revenue
Recognition
The
Company is using the revenue recognition standard ASU 2014-09, Revenue from Contracts with Customers (Topic 606), and using
the cumulative effect (modified retrospective) approach. Modified retrospective adoption requires entities to apply the standard retrospectively
to the most current period presented in the financial statements, requiring the cumulative effect of the retrospective application as
an adjustment to the opening balance of retained earnings at the date of initial application. No cumulative-effect adjustment in retained
earnings was recorded as the Companys has no historical revenue. The impact of the adoption of the new standard was not material
to the Companys consolidated financial statements. The Company did not earn revenue during the periods ended September 30, 2022
and 2021. When the Company earns revenue, it will be recognized in accordance with FASB ASC 606 – Revenue from Contracts
with Customers.
The
primary change under the new guidance is the requirement to report the allowance for uncollectible accounts as a reduction in net revenue
as opposed to bad debt expense, a component of operating expenses. The adoption of this guidance did not have an impact on our condensed
consolidated financial statements, other than additional financial statement disclosures. The guidance requires increased disclosures,
including qualitative and quantitative disclosures about the nature, amount, timing and uncertainty of revenue and cash flows arising
from contracts with customers.
The
Company operates as one reportable segment.
Note
1 – Nature of Business and Significant Accounting Policies (continued)
Sales
on fixed price contracts are recorded when services are earned, the earnings process is complete or substantially complete, and the revenue
is measurable and collectability is reasonably assured. Provisions for discounts and rebates to customers, estimated returns and allowances,
and other adjustments are provided for in the same period the related sales are recorded. The Company will defer any revenue from sales
in which payment has been received, but the earnings process has not occurred. Sales have not yet commenced.
Advertising
and Promotion
All
costs associated with advertising and promoting products are expensed as incurred. These expenses were $14,491 and $500 for nine months
ended September 30, 2022 and 2021.
Foreign
Currency Transactions
Expenses
are translated at the exchange rates in effect at the date of the transaction. Foreign currency denominated payables are translated at
the rates of exchange at the balance sheet date. The resulting transaction gains and losses are recorded in the statement of income in
the period incurred.
Assets
and liabilities of those operations are translated at exchange rates in effect at the balance sheet date. Income and expenses are translated
using the exchange rates on the transaction date for the reporting period. Translation adjustments, if any, are reported as a separate
component of accumulated other comprehensive income. Transaction gain (loss) on foreign currency exchange rate was $229 and ($1,399)
for nine months ended September 30, 2022 and 2021. For all significant foreign operations, the functional currency is the local currency.
Note
2 – Going Concern
As
shown in the accompanying financial statements, the Company has no revenues, incurred net losses from operations resulting in an accumulated
deficit of $83,504,581 and negative working capital of $803,522 at September 30, 2022. These factors raise substantial doubt about the
Companys ability to continue as a going concern. Management is actively pursuing new products and services to begin generating
revenues. In addition, the Company is currently seeking additional sources of capital to fund short term operations. The Company, however,
is dependent upon its ability to secure equity and/or debt financing and there are no assurances that the Company will be successful;
therefore, without sufficient financing it would be unlikely for the Company to continue as a going concern.
The
financial statements do not include any adjustments that might result from the outcome of any uncertainty as to the Companys ability
to continue as a going concern. The financial statements also do not include any adjustments relating to the recoverability and classification
of recorded asset amounts or amounts and classifications of liabilities that might be necessary should the Company be unable to continue
as a going concern.
Note
3 – Related Party
Notes
Payable
From
time to time, the Company has received short term loans from officers and directors as disclosed in Note 8 below. The Company has a total
of $763,454 and $596,401 of note payable on the consolidated balance sheet as of September 30, 2022 and December 31, 2021, respectively.
From January 2021 to March 31, 2021, the Company received $30,500 loan from Nicole Breen. From April 2021 to June 2021, the Company received
$8,000 loan from Nicole Breen. From July 2021 to September 2021, the Company received $7,000 loan from Nicole Breen. From Oct 2021 to
December 2021, the Company received $18,000 and $300,000 loans from Nicole Breen and Glenn Martin, respectively. From January 2022 to
March 31, 2022, the Company received $4,000 and $500,000 loans from Nicole Breen and Glenn Martin, respectively. The $500,000 loan from
Glenn Martin was replaced the $300,000 loan. On May 2, 2022, the Company acquired the Hempirical Genetics, LLC from Jeffrey Miller, and
then Jeffrey Miller became the executive officer of WEED, Inc. Based on the agreement, the Company owned Jeffrey Miller $220,000 as of
September 30, 2022. On July 1, 2022, Patrick Brodnik signed executive employee agreement with the Company, and become one of the related
parties since that. On various dates during the third quarter 2022, the Company received advance of $3,787 from Patrick Brodnik at no
interest.
Services
Nicole
M. Breen receives $1,500 a week in cash compensation for her services rendered to the Company.
Glenn
E. Martin receives $8,000 a month in cash compensation for his services rendered to the Company.
Deposits
Glenn
E. Martin made the deposit of $50,000 on the Thorne Ranch property under his name. There is an agreement between Glenn E, Martin and
the Company that if the property closes, Glenn E. Martin will transfer the title and all rights to the Company. The deposit was returned
in June 2021.
Accrued
Compensation
A
total of $425,750 and $329,750 of officer compensation was unpaid and outstanding at September 30, 2022 and 2021, respectively.
Note
4 – Fair Value of Financial Instruments
Under
FASB ASC 820-10-5, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date (an exit price). The standard outlines a valuation framework and creates
a fair value hierarchy in order to increase the consistency and comparability of fair value measurements and the related disclosures.
Under GAAP, certain assets and liabilities must be measured at fair value, and FASB ASC 820-10-50 details the disclosures that are required
for items measured at fair value.
The
Company has certain financial instruments that must be measured under the new fair value standard. The Companys financial assets
and liabilities are measured using inputs from the three levels of the fair value hierarchy. The three levels are as follows:
Level
1 - Inputs are unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access
at the measurement date.
Level
2 - Inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets
or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (e.g.,
interest rates, yield curves, etc.), and inputs that are derived principally from or corroborated by observable market data by correlation
or other means (market corroborated inputs).
Level
3 - Unobservable inputs that reflect our assumptions about the assumptions that market participants would use in pricing the asset or
liability.
The
following schedule summarizes the valuation of financial instruments at fair value on a recurring basis in the balance sheets as of September
30, 2022 and December 31, 2021, respectively:
Schedule of Assets and Liabilities measured at
Fair value, Recurring
Fair
Value Measurements at December 31, 2021
| |
Level 1 | | |
Level 2 | | |
Level 3 | |
Assets | |
| | | |
| | | |
| | |
Cash | |
$ | 19,654 | | |
$ | - | | |
$ | - | |
Intangible assets, net | |
$ | - | | |
$ | 40,576 | | |
$ | - | |
Total assets | |
$ | 19,654 | | |
$ | 40,576 | | |
$ | - | |
Liabilities | |
| | | |
| | | |
| | |
Notes payable, related parties | |
| | | |
$ | 596,401 | | |
| | |
Notes payable | |
$ | - | | |
$ | 65,607 | | |
$ | - | |
Total liabilities | |
$ | - | | |
$ | 662,008 | | |
$ | - | |
Total | |
$ | 19,654 | | |
$ | 621,432 | | |
$ | - | |
Fair
Value Measurements at September 30, 2022
| |
Level 1 | | |
Level 2 | | |
Level 3 | |
Assets | |
| | | |
| | | |
| | |
Cash | |
$ | 535,527 | | |
$ | - | | |
$ | - | |
Intangible assets, net | |
$ | - | | |
$ | 520,234 | | |
$ | - | |
Total assets | |
$ | 535,527 | | |
$ | 520,234 | | |
$ | - | |
Liabilities | |
| | | |
| | | |
| | |
Notes payable, related parties | |
| | | |
$ | 764,177 | | |
| | |
Notes payable | |
$ | - | | |
$ | - | | |
$ | - | |
Total liabilities | |
$ | - | | |
$ | 764,177 | | |
$ | - | |
Total | |
$ | 535,527 | | |
$ | 243,943 | | |
$ | - | |
The
fair values of our related party debts are deemed to approximate book value and are considered Level 2 inputs as defined by ASC Topic
820-10-35.
There
were no transfers of financial assets or liabilities between Level 1, Level 2 and Level 3 inputs for the nine months ended September
30, 2022 and the year ended December 31, 2021.
Note
5 – Investment in Land and Property
On
June 25, 2019, the Company received $60,000 from Lex Seabre in exchange for 120,000 shares of common stock of the Company. The $60,000
was paid as a deposit for the Sugar Hill golf course property auction.
On
June 28, 2019, the Company received a loan of $12,000 from Nicole Breen. The $12,000 was paid as a deposit for the Sugar Hill golf course
property auction.
On
September 25, 2019, the Company received $20,000 from Lex Seabre in exchange for 100,000 shares of common stock of the Company. The $20,000
was paid as a deposit for the additional 60-day extension for the Sugar Hill golf course property purchase.
As
of December 31, 2020, a total of $212,000 has been paid as a deposit for the Sugar Hill golf course property purchase. As of September
31, 2021, a total of $252,000 has been paid as a deposit for the Sugar Hill golf course property purchase.
The
Company entered into Memorandum of Sale agreement for the Sugar Hill property with M&T Bank and the Referee to make payment of $10,000
per month commencing on February 1, 2020 and continuing on the 1st of each month until January 1, 2021 with a balloon payment
of $272,167.73 on February 1, 2021. On January 18, 2021, the Company worked out an additional extension with the bank. Under the terms
of that agreement, we agreed to pay $10,000 per month beginning February 1, 2021 until November 1, 2021, and then pay a balloon payment
of approximately $172,000 due on or before December 1, 2021.
On
November 11, 2021, the Company paid $245,000 to purchase the Sugar Hill golf course property. The total purchase price was $477,000.
Note
6 – Property and Equipment
Property
and equipment consist of the following at September 30, 2022 and December 31, 2021, respectively:
Schedule of Property and Equipment
| |
September 30, | | |
December 31, | |
| |
2022 | | |
2021 | |
Property improvements | |
$ | 0 | | |
$ | 5,000 | |
Automobiles | |
| 0 | | |
| 0 | |
Office equipment | |
| 8,667 | | |
| 8,667 | |
Furniture & Fixtures | |
| 5,479 | | |
| 5,479 | |
Lab equipment | |
| 123,626 | | |
| 65,769 | |
Construction in progress | |
| 0 | | |
| 0 | |
Land | |
| 372,069 | | |
| 383,027 | |
Property | |
| 1,109,931 | | |
| 1,977,973 | |
Property and equipment, gross | |
| 1,619,772 | | |
| 2,445,915 | |
Less accumulated depreciation | |
| (387,779 | ) | |
| (569,184 | ) |
Property and equipment, net | |
$ | 1,231,993 | | |
$ | 1,876,731 | |
On
May 12, 2022, the Company sold the La Veta property for $1,333,300 and $639,773 was record as gain on the sale.
Depreciation
expense totaled $82,959 and $92,711 for the nine months ended September 30, 2022 and 2021, respectively.
Note
7 – Intangible Assets
Goodwill
Goodwill
represents the excess of the cost of a company acquired over the fair value of its net assets at the date of acquisition. Goodwill is
assigned to specific reporting units and is reviewed for possible impairment at least annually or more frequently upon the occurrence
of an event or when circumstances indicate that a reporting units carrying amount is greater than its fair value. On May 02, 2022,
WEED acquired the entire interests in Hempirical Genetics, LLC, which resulted in $480,801 of goodwill.
Intangibles
In
accordance with FASB ASC 350, Intangibles-Goodwill and Other, the Company evaluates the recoverability of identifiable
intangible assets whenever events or changes in circumstances indicate that an intangible assets carrying amount may not be recoverable.
The impairment loss would be calculated as the amount by which the carrying value of the asset exceeds its fair value. The US and Europe
trademarks were acquired for $40,000 and $50,000, respectively, for the year ended December 31, 2018. Trademarks are initially measured
based on their fair value and amortized by 10 and 25 years.
Acquisition
intangible assets arising out of the acquisition of Hempirical Genetics, LLC. That should, in accordance with GAAP, be classified as
intangibles, include goodwill.
On
September 30, 2022, Intangibles consists of the following:
Schedule of Intangible Assets
| |
September 30, 2022 | | |
December 31, 2021 | |
Trademark | |
| 50,000 | | |
| 50,000 | |
Grower License | |
| 667 | | |
| - | |
Less: Accumulated amortization | |
| (11,234 | ) | |
| (9,424 | ) |
Total other intangibles, Net | |
| 39,433 | | |
| 40,576 | |
Goodwill, Net
| |
| 480,801 | | |
| - | |
Total Intangibles, Net | |
| 520,234 | | |
| 40,576 | |
Amortization
expense totaled $1,950 and $1,733 for the nine months ended September 30, 2022 and 2021, respectively.
Note
8 – Notes Payable, Related Parties
Notes
payable, related parties consist of the following at September 30, 2022 and December 31, 2021, respectively:
Schedule of Notes Payable, Related
Party
The
Company recorded interest expense in the amount of $56,984 and $12,929 for the nine months ended September 30, 2022 and 2021, respectively,
including imputed interest expense in the amount of $24,407 and $12,191 during such periods related to notes payable, related parties.
Note
9 – Notes Payable
Note
payable consist of the following at September 30, 2022 and December 31, 2021, respectively:
Schedule of Notes Payable
| |
September 30, 2022 | | |
December 31, 2021 | |
| |
| | |
| |
On August 5, 2019, the Company entered into a promissory note, whereby the Company promises to pay Snell & Wilmer L.L.P the principal amount of $250,000, bearing interest at 2.5% per annum. The note is to be paid in consecutive monthly installments in the amount of $25,000, including accrued interest commencing on August 30, 2019, until the final balloon payment is paid on January 30, 2020. The note is in default. The promissory note is secured by the Deed of Trust, Assignment of Leases and Rents, Security Agreement and Fixture Filing with respect to the real property owned by Sangre located on 1390 Mountain Valley Road, La Veta, Colorado 81055. As of March 2022, $337,664 has been paid to Snell & Wilmer.
| |
$ | - | | |
| 54,169 | |
| |
| | | |
| | |
On various dates, the Company received advances from consultant, Patrick Brodnik, bearing 5% interest. | |
$ | - | | |
| 11,438 | |
| |
| | | |
| | |
Notes Payable | |
$ | - | | |
$ | 65,607 | |
The
Company recognized interest expense of $697 and $19,865 related to the note payables for the nine months ended September 30, 2022 and
2021, respectively. A total of $2,234 interest has been forgiven during the period.
Note
10 – Commitments and Contingencies
On
January 19, 2018, the Company was sued in the United States District Court for the District of Arizona ( William Martin v. WEED, Inc.),
Case No. 4:18-cv-00027-RM) by the listed Plaintiff. The Company was served with the Verified Complaint on January 26, 2018. The Complaint
alleges claims for breach of contract-specific performance, breach of contract-damages, breach of the covenant of good faith and fair
dealing, conversion, and injunctive relief. In addition to the Verified Complaint, the Company was served with an application to show
cause for a temporary restraining order. The Verified Complaint alleges the Company entered into a contract with the Plaintiff on October
1, 2014 for the Plaintiff to perform certain consulting services for the Company in exchange for 500,000 shares of its common stock up
front and an additional 700,000 shares of common stock to be issued on May 31, 2015. The Plaintiff alleges he completed the requested
services under the agreement and received the initial 500,000 shares of common stock, but not the additional 700,000 shares. The request
for injunctive relief asks the Court to Order the Company to issue the Plaintiff 700,000 shares of its common stock, and possibly include
them in its Registration Statement on Form S-1, or, in the alternative, issue the shares and have them held by the Court pending resolution
of the litigation, or, alternatively, sell the shares and deposit the sale proceeds in an account that the Court will control. The hearing
on the Temporary Restraining Order occurred on January 29, 2018. On January 30, 2018, the Court issued its ruling denying the application
for a Temporary Restraining Order. Currently, there is no further hearing scheduled in this matter. On February 13, 2018, the Company
filed an Answer to the Verified Complaint and Counterclaim. On February 15, 2018, the Company filed a Motion to Dismiss the Verified
Complaint. On February 23, 2018, the Company filed a Motion to Amend Counterclaim to add W. Martins wife, Joanna Martin as a counterdefendant.
On March 9, 2018, William Martin filed a Motion to Dismiss the Counterclaim. On March 12, 2018, William Martin filed a Motion to Amend
the Verified Complaint to, among other things, add claims against Glenn Martin and Nicole and Ryan Breen. On March 27, 2018, the Court
granted both William Martin and WEED, Inc.s Motions to Amend. On March 27, 2018, the Company filed an Amended Counterclaim adding
Joanna Martin. On April 2, 2018, the Company filed a Motion to Amend our Counterclaim to add a breach of contract claim. On April 10,
2018, the Company filed an Answer to First Amended Verified Complaint. On April 23, 2018, Glenn Martin and Nicole and Ryan Breen filed
their Answer to the First Amended Complaint. On May 31, 2018, the Court issued an Order: (a) granting the Companys Motion to Dismiss
thereby dismissing the Plaintiffs claims for breach of the covenant of good faith and fair dealing and the claim for conversion,
(b) denying William Martins Motion to Dismiss the counterclaim as to the claims for fraudulent concealment and fraudulent misrepresentation,
but granting the Motion to Dismiss only as to the claim for fraudulent nondisclosure, and (c) granting the Companys Motion to
Amend its Counterclaim to add a breach of contract claim. On June 1, 2018, William Martin and his wife filed their Answer to the First
Amended Counterclaim. On June 1, 2018, William Martin and his wife filed their Answer to the Second Amended Counterclaim. In addition
to the above pleadings and motions, the parties have exchanged disclosure statements and served and responded to written discovery. The
Company denies the Plaintiffs allegations in the Verified Complaint in their entirety and plan to vigorously defend against this
lawsuit. Due to the loss not being probable, no accrual has been recorded for the 700,000 shares of common stock the Plaintiff alleges
he is owed under his agreement with the Company.
Travis
Nelson v. Sangre AgroTech, LLC, et al. (Huerfeno County Colorado District Court, Case No. 2018CV30003, filed on February 5, 2018). Mr.
Travis Nelson, formerly a member of the subsidiary Sangre AgroTech, LLC, filed this action alleging wrongful discharge in retaliation
for whistleblower activity purportedly related to insider trading, fraud and unlawful interstate transportation of plant genetics. After
a motion to dismiss was granted in part, Mr. Nelson filed a second amended complaint asserting revised claims for breach of fiduciary
duty, wrongful discharge, and violation of the Colorado organized crime control act. Mr. Nelson has alleged lost wages in the amount
of $600,000, unspecified losses related to whistleblower allegations, plus costs and attorneys fees. In his initial disclosures,
Mr. Nelson alleges damages of $10,000,000. On January 31, 2019, Mr. Nelson submitted an offer of judgement in the amount of $100,000.
That offer was rejected by the Corporation. Court-ordered mediation was conducted on April 24, 2019, but the matter was not resolved.
By order dated February 4, 2020, the court scheduled trial for October 5, 2020. The Corporation denies liability as to all claims. Inasmuch
as an unfavorable outcome is neither probable nor remote within the meaning of the ABA Statement of Policy referred to in the last paragraph
of this letter, we decline to express an opinion concerning the likely outcome of this matter or the liability of the Corporation, if
any, associated therewith.
Operating
Leases
We
account for our lease under ASC 842. Under this guidance, arrangements meeting the definition of a lease are classified as operating
and are recorded on the consolidated balance sheet as both a right of use asset and lease liability, calculated by discounting fixed
lease payments over the lease term at the rate implicit in the lease. Lease liabilities are increased by interest and reduced by payments
each period, and the right of use asset is amortized over the lease term.
The
rate implicit in lease is not readily determinable, and we therefore use incremental borrowing rate to determine the present value of
the lease payments. The incremental borrowing rate used to determine the initial value of right-of-use (ROU) assets and
lease liabilities during the period ended September 30, 2022, was 5.0%.
In
May, 2022, we entered into a lease agreement of a hemp drying facility in Huachuca City, Arizona for $1,200 per month. The lease term
began May 2, 2022 and ends May 2, 2026. As of September 30, 2022, we had lease liability of $47,153, and ROU assets of $47,153.
Legal
Proceedings
The
Company may be subject to legal proceedings and claims arising from contracts or other matters from time to time in the ordinary course
of business. Management is not aware of any pending or threatened litigation where the ultimate disposition or resolution could have
a material adverse effect on its financial position, results of operations or liquidity.
Note
11 – Business Combination
On
May 02, 2022, Weed acquired 100% of the interest in Hempirical Genetics LLC. The consideration was paid in a total of 2,000,000 shares
of its common stock, cash to the seller and promissory note to Hempiricals owner. The total consideration paid to acquire Hempirical
Genetics LLC amounted $603,284. A total of 1,000,000 shares of common stocks at $0.201 per share market value were issued in May, and
the other 1,000,000 shares of common stocks of $193,302 fair value will be issued one year after the closing date, which is May 2, 2023.
Weed has also agreed to pay the sole member of Hemperical the following cash consideration of $250,000 having $10,000 paid at the Closing
and 48 monthly payments of the $5,000 paid quarterly commencing July 2022.
Based
on the qualified valuation report, the consideration is valued as follows:
Schedule of Business Combination Consideration
Valuation Date: 5/2/2022 | |
At Closing | | |
Forward Agreement | | |
Cash | |
Consideration Shares (Common) | |
| 1,000,000 | | |
| 1,000,000 | | |
$ | 250,000 | |
Market Price | |
| 0.201 | | |
| 0.201 | | |
| | |
Fair Value of Consideration | |
$ | 201,000 | | |
$ | 193,302 | | |
$ | 208,982 | |
Purchase Price | |
| | | |
| | | |
$ | 603,284 | |
Pro
forma information related to the operations of Hempirical are not disclosed as such operations were insignificant for the historical
periods.
The
following summarized the estimate fair value of the acquired assets as of the date of the transaction:
Schedule
of Proforma Estimate Fair Value of Assets
| |
| | |
Inventory | |
$ | 63,960 | |
Equipment | |
| 57,857 | |
Total assets acquired | |
| 121,817 | |
Grower License | |
| 667 | |
Goodwill | |
| 480,801 | |
Total Consideration | |
$ | 603,284 | |
Note
12 – Stockholders Equity
Preferred
Stock
On
December 5, 2014, the Company amended the Articles of Incorporation, pursuant to which 20,000,000 shares of blank check
preferred stock with a par value of $0.001 were authorized. No series of preferred stock has been designated to date.
Common
Stock
On
December 5, 2014, the Company amended the Articles of Incorporation, and increased the authorized shares to 200,000,000 shares of $0.001
par value common stock.
2022
Common Stock Activity
Common
Stock Sales (2022)
During
the period ended September 30, 2022, the Company issued 300,000 shares of common stock for proceeds of $40,000. 300,000 shares valued
at $356,250 carried from prior year, were not issued at September 30, 2022, and such amount has been included in subscriptions payable.
Common
Stock Issued for Services (2022)
During
the nine months ended September 30, 2022, the Company agreed to issue an aggregate of 2,960,000 to consultants for services performed.
The total fair value of common stock was $558,600 based on the closing price of the Companys common stock earned on the measurement
date.
Common
Stock Issued for Acquisition (2022)
During
the period ended June 30, 2022, the Company issued 1,000,000 shares of common stock for acquisition of Hempirical Genetics, LLC. The
total fair value of common stock was $200,000 based on the closing price of the Companys common stock earned on the measurement
date. Based on the purchase agreement, the Company owned 1,000,000 shares of common stocks from one year of the closing date, which is
May 2, 2023. Also, on May 2, the Company entered into an employment agreement with Jeffrey Miller which the Company will issue 25,000
shares per month as salary, and such amount has been included in subscriptions payable.
Common
Stock Cancellations
No
common stocks were cancelled during the quarter ended September 30, 2022.
2021
Common Stock Activity
Common
Stock Sales (2021)
During
the year ended December 31, 2021, the Company issued 2,200,000 shares of common stock for proceeds of $560,000. 50,000 shares valued
at $356,250 carried from prior year were not issued at December 31, 2021, and such amount has been included in subscriptions payable.
Common
Stock Issued for Services (2021)
During
the year ended December 31, 2021, the Company agreed to issue an aggregate of 3,650,000 shares of common stock to consultants for services
performed. The total fair value of common stock was $2,002,850 based on the closing price of the Companys common stock earned
on the measurement date.
Common
Stock Cancellations
No
common stocks were cancelled during the year ended December 31, 2021.
Note
13 – Common Stock Warrants and Options
Common
Stock Warrants Granted (2022)
No
common stock warrants were granted during the nine months ended September 30, 2022 and December 31, 2021.
Warrants
Exercised (2022)
No
warrants were exercised during the nine months ended September 30, 2022.
2021
Common Stock Warrant Activity
Common
Stock Warrants Granted (2021)
No
common stock warrants were granted during the year ended December 31, 2021.
Common
Stock Warrants Expired (2020)
A
total of 200,000 warrants expired during the year ended December 31, 2020.
Warrants
Exercised (2020)
No
warrants were exercised during the year ended December 31, 2020.
Common
Stock Options (2019)
A
summary of the Companys stock option activity and related information is as follows:
Schedule
of Common Stock Options
| |
|
|
|
|
|
| |
| |
For the Nine Months Ended
September 30, 2021 | |
| |
Number of | | |
Average | |
| |
Shares | | |
Price | |
Outstanding at the beginning of period | |
$ | 6,000,000 | | |
$ | 10.55 | |
Granted | |
| | | |
| - | |
Exercised/Expired/Cancelled | |
| - | | |
| - | |
Outstanding at the end of period | |
| 6,000,000 | | |
$ | 10.55 | |
Exercisable at the end of period | |
| 6,000,000 | | |
$ | 10.55 | |
| |
| | | |
| | |
| |
For the Nine Months Ended
September 30, 2022 | |
| |
Number
of | | |
Average | |
| |
Shares | | |
Price | |
Outstanding at the beginning of period | |
$ | 6,000,000 | | |
$ | 10.55 | |
Granted | |
| - | | |
| - | |
Exercised/Expired/Cancelled | |
| - | | |
| - | |
Outstanding at the end of period | |
| 6,000,000 | | |
$ | 10.55 | |
Exercisable at the end of period | |
| 6,000,000 | | |
$ | 10.55 | |
Note
14 – Income Tax
The
Company accounts for income taxes under FASB ASC 740-10, which requires use of the liability method. FASB ASC 740-10-25 provided that
deferred tax assets and liabilities, are recorded based on the differences between the tax bases of assets and liabilities and their
carrying amounts for financial reporting purposes, referred to as temporary differences.
For
the nine months ended September 30, 2022 and the year ended December 31, 2021, the Company incurred a net operating loss and, accordingly,
no provision for income taxes has been recorded. In addition, no benefit for income taxes has been recorded due to the uncertainty of
the realization of any tax assets. At September 30, 2022 and December 31, 2021, the Company had approximately $838,993 and $ $2,750,566
of federal net operating losses, respectively. The net operating loss carry forwards, if not utilized, will begin to expire in 2031.
The
components of the Companys deferred tax assets are as follows:
Based
on the available objective evidence, including the Companys history of losses, management believes it is more likely than not
that the net deferred tax assets will not be fully realizable. Accordingly, the Company provided for a full valuation allowance against
its net deferred tax assets at September 30, 2022 and December 31, 2021, respectively.
Note
15 – Subsequent Events
We
have evaluated subsequent events through the filing date of this Form 10-Q and determined that few subsequent events have occurred that
would require recognition in the consolidated financial statements or disclosures in the notes thereto.