UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C., 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended: September 30, 2024

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission File Number: 000-56214

 

 GenFlat Holdings, Inc.

 (Exact Name of Registrant as Specified in its Charter) 

 

Delaware

 

84-3639946

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

1983 N Berra Blvd, Tooele, UT 84074

(Address of Principal Executive Offices) (Zip Code)

 

Registrant’s Telephone Number, including Area Code: 435-830-6979

 

Securities registered pursuant to Section 12(b) of the Exchange Act: None

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒     No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒     No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated Filer

Smaller reporting company

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes      No ☒

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 10,604,524 shares of common stock as of November 12, 2024.

 

 

 

   

 

 

 

Page No.

 

PART I. FINANCIAL INFORMATION

 

 

 

 

 

 

 

 

Item 1.

Financial Statements

 

F-1

 

 

 

 

 

 

 

Consolidated Balance Sheets as of September 30, 2024 (Unaudited) and June 30, 2024

 

F-1

 

 

 

 

 

 

 

Consolidated Statements of Operations for the Three Months ended September 30, 2024 and 2023 (Unaudited)

 

F-2

 

 

 

 

 

 

 

Consolidated Statements of Changes in Stockholders’ Equity (Deficit) for the Three Months ended September 30, 2024 and 2023 (Unaudited)

 

F-3

 

 

 

 

 

 

 

Consolidated Statements of Cash Flows for the Three Months ended September 30, 2024 and 2023 (Unaudited)

 

F-4

 

 

 

 

 

 

 

Notes to the Condensed Financial Statements (Unaudited)

 

F-5

 

 

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

3

 

 

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

9

 

 

 

 

 

 

Item 4.

Controls and Procedures

 

9

 

 

 

 

 

 

PART II. OTHER INFORMATION

 

 

 

 

 

 

 

 

Item 1.

Legal Proceedings

 

10

 

 

 

 

 

 

Item 1A.

Risk Factors

 

10

 

 

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities, Use of Proceeds and Issuer Purchases of Equity Securities

 

10

 

 

 

 

 

 

Item 3.

Defaults Upon Senior Securities

 

10

 

 

 

 

 

 

Item 5.

Other Information

 

10

 

 

 

 

 

 

Item 6.

Exhibits

 

11

 

 

 

 

 

 

Signatures

 

12

 

  

 
2

Table of Contents

 

ITEM 1. FINANCIAL STATEMENTS

 

GenFlat Holdings, Inc.

 Consolidated Balance Sheets

(Unaudited)

 

 

 

September 30,

2024

 

 

June 30,

2024

 

 

 

 

 

 

Assets

 

Current Assets:

 

 

 

 

 

 

Cash

 

$5,588

 

 

$38,971

 

Accounts receivable, net

 

 

7,894

 

 

 

5,235

 

Prepaid expenses

 

 

-

 

 

 

-

 

Total current assets

 

 

13,482

 

 

 

44,206

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

1,006

 

 

 

1,208

 

Right of use asset, operating lease

 

 

4,702

 

 

 

8,127

 

Intangible assets, net

 

 

72,981

 

 

 

81,115

 

Rental inventory, net

 

 

1,620,970

 

 

 

1,660,720

 

Total Assets

 

$1,713,141

 

 

$1,795,376

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$112,588

 

 

$104,980

 

Notes payable – related party, current

 

 

72,000

 

 

 

105,000

 

Note payable - current

 

 

50,500

 

 

 

-

 

Related party advances

 

 

-

 

 

 

8,731

 

Right of use liability, operating lease, current

 

 

4,702

 

 

 

8,127

 

Total current liabilities

 

 

239,790

 

 

 

226,838

 

 

 

 

 

 

 

 

 

 

Note payable – related party

 

 

99,996

 

 

 

-

 

Notes payable

 

 

-

 

 

 

50,500

 

Total Liabilities

 

 

339,786

 

 

 

277,338

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity:

 

 

 

 

 

 

 

 

Common stock, $0.001 par value 25,000,000 shares authorized, 10,604,524 and 10,548,191 shares issued and outstanding, respectively

 

 

10,604

 

 

 

10,548

 

Additional paid-in capital

 

 

6,239,395

 

 

 

4,615,732

 

Accumulated deficit

 

 

(4,914,295)

 

 

(3,150,354)

Total Stockholders’ equity attributable to GenFlat Holdings, Inc.

 

 

1,335,704

 

 

 

1,475,926

 

Noncontrolling interest

 

 

37,651

 

 

 

42,112

 

Total stockholders’ equity

 

 

1,373,355

 

 

 

1,518,038

 

Total Liabilities and Stockholders’ Equity

 

$1,713,141

 

 

$1,795,376

 

See accompanying notes to the unaudited consolidated financial statements. 

 

 
F-1

Table of Contents

 

GenFlat Holdings, Inc.

 Consolidated Statements of Operations

(Unaudited)

 

 

 

For the Three Months Ended September 30, 2024

 

 

For the Three Months Ended September 30, 2023

 

 

 

 

 

 

 

 

Revenue

 

$7,894

 

 

$-

 

Cost of revenue

 

 

53,194

 

 

 

-

 

Gross profit

 

 

(45,300 )

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

Research and development

 

 

36,000

 

 

 

-

 

General and administrative

 

 

1,685,747

 

 

 

133,521

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

1,721,747

 

 

 

133,521

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(1,767,047 )

 

 

(133,521 )

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

Interest expense

 

 

(1,357 )

 

 

(353 )

Other income

 

 

2

 

 

 

222

 

Total other income (expense)

 

 

(1,355)

 

 

(131 )

 

 

 

 

 

 

 

 

 

Net loss

 

$(1,768,402 )

 

$(133,652 )

Noncontrolling interest

 

 

(4,461 )

 

 

-

 

Net loss attributable to GenFlat Holdings, Inc.

 

$(1,763,941 )

 

$(133,652 )

 

 

 

 

 

 

 

 

 

Loss per share – basic and diluted attributable to GenFlat Holdings, Inc.

 

$(0.17 )

 

$(0.01 )

Loss per share - basic and diluted attributable to noncontrolling interest.

 

$(0.00 )

 

$(0.00 )

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding – basic and diluted

 

 

10,446,062

 

 

 

10,227,330

 

 

See accompanying notes to the unaudited consolidated financial statements.

 

 
F-2

Table of Contents

 

GenFlat Holdings, Inc.

Consolidated Statements of Stockholders’ Equity

For the Three Months Ended September 30, 2024 and 2023

(Unaudited)

 

 

 

Common Stock

 

 

Paid In

 

 

Stock

 

 

Accumulated

 

 

 

 

 

Noncontrolling

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Payable

 

 

Deficit

 

 

Total

 

 

Interest

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2023

 

10,205,597

 

 

$10,205

 

 

$2,583,395

 

 

$50,000

 

 

$(1,935,971)

 

$707,629

 

 

$-

 

 

$707,629

 

Common stock sold for cash

 

 

62,087

 

 

 

62

 

 

 

249,938

 

 

 

-

 

 

 

-

 

 

 

250,000

 

 

 

 

 

 

 

250,000

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(133,652)

 

 

(133,652)

 

 

 

 

 

 

(133,652)

Balance, September 30, 2023

 

 

10,267,282

 

 

$

10,267

 

 

$2,833,333

 

 

 

50,000

 

 

 

(2,069,623)

 

 

823,977

 

 

 

-

 

 

 

823,977

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2024

 

 

10,548,191

 

 

 

10,548

 

 

$4,615,732

 

 

 

-

 

 

 

(3,150,354)

 

 

1,475,926

 

 

 

42,112

 

 

 

1,518,038

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock sold for cash

 

 

56,333

 

 

 

56

 

 

 

137,944

 

 

 

-

 

 

 

-

 

 

 

138,000

 

 

 

-

 

 

 

138,000

 

Stock-based compensation

 

 

-

 

 

 

-

 

 

 

1,485,719

 

 

 

-

 

 

 

-

 

 

 

1,485,719

 

 

 

-

 

 

 

1,485,719

 

Net Loss

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,763,941)

 

 

(1,763,941)

 

 

(4,461)

 

 

(1,768,402)

Balance, September 30, 2024

 

 

10,604,524

 

 

$10,604

 

 

$6,239,395

 

 

$-

 

 

$(4,914,295)

 

$1,321,865

 

 

$37,651

 

 

$1,373,355

 

 

See accompanying notes to the unaudited consolidated financial statements.

 

 
F-3

Table of Contents

 

GenFlat Holdings, Inc.

Consolidated Statements of Cash Flows

 For the Three Months Ended September 30, 2024 and 2023

(Unaudited)

 

 

 

 

 

 

 

September 30,

2024

 

 

September 30,

2023

 

 

 

 

 

 

 

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

Net loss

 

$(1,768,402)

 

$(133,652)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization expense

 

 

8,336

 

 

 

8,442

 

Stock-based compensation expense

 

 

1,485,719

 

 

 

-

 

Rental inventory – depreciation expense

 

 

39,750

 

 

 

-

 

Amortization of right of use assets

 

 

-

 

 

 

(50)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(2,659)

 

 

-

 

Prepaid expenses

 

 

-

 

 

 

(3,330)

Right of use asset

 

 

3,425

 

 

 

3,425

 

Accounts payable and accrued liabilities

 

 

7,608

 

 

 

3,290

 

Right of use liabilities

 

 

(3,425)

 

 

(3,425)

Net cash used in operating activities

 

 

(229,648)

 

 

(125,300)

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

Repayment on notes payable

 

 

-

 

 

 

(74,500)

Repayment of related party advances

 

 

(8,731)

 

 

-

 

Repayment of notes payable – related party

 

 

(50,000)

 

 

-

 

Proceeds from note payable – related party

 

 

99,996

 

 

 

-

 

Proceeds from notes payable – related party

 

 

17,000

 

 

 

-

 

Proceeds from sale of common stock

 

 

138,000

 

 

 

200,000

 

Net cash provided by financing activities

 

 

196,265

 

 

 

125,500

 

 

 

 

 

 

 

 

 

 

Net change in cash

 

 

(33,383)

 

 

200

 

 

 

 

 

 

 

 

 

 

Cash, at beginning of period

 

 

38,971

 

 

 

278,756

 

 

 

 

 

 

 

 

 

 

Cash, at end of period

 

$5,588

 

 

$278,956

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 

 

Cash paid for interest

 

$-

 

 

$-

 

Cash paid for income taxes

 

$-

 

 

$-

 

 

See accompanying notes to the unaudited consolidated financial statements.

 

 
F-4

Table of Contents

 

 GenFlat Holdings, Inc.

Notes to Consolidated Financial Statements

For the Three Months Ended September 30, 2024

(Unaudited)

 

NOTE 1. NATURE OF BUSINESS AND GOING CONCERN

 

On September 9, 2019 (commencement of operations), GenFlat Holdings, Inc. (formerly Healthcare Business Resources Inc.), a domestic corporation was organized in Delaware to provide consulting services to healthcare organizations. Unless the context otherwise requires, all references to “GenFlat” “Company,” “we,” “our” or “us” and other similar terms means GenFlat Holdings, Inc. (formerly Healthcare Business Resources Inc.), and its subsidiaries.

 

On October 18, 2023, the Company entered into a Share Exchange Agreement (“Share Exchange Agreement”) with GenFlat, Inc(“GenFlat, Inc.”), a Delaware corporation, and GenFlat, Inc. shareholders who owned 97.1% of the outstanding shares of common stock of GenFlat, Inc. Pursuant to the Share Exchange Agreement, all GenFlat, Inc. shareholders who are parties to the Share Exchange Agreement will receive ninety eight percent (98%) of the issued and outstanding shares of common stock of the Company in exchange for their shares of GenFlat, Inc. common stock on a pro rata basis. 

 

As a result of the closing of the Share Exchange Agreement, the Company discontinued all aspects of its health care consulting business, and the Company is now focused on developing the GenFlat business plan. GenFlat is a start-up company that developed a more sustainable collapsible marine container, replacing traditional standard marine containers. GenFlat operates as a container sales and leasing company and supplies GenFlat’s patented marine container primarily to shipping line customers under a variety of short and long-term lease structures. In accordance with “reverse acquisition” accounting treatment, the historical financial statements of GenFlat, Inc. as of period ends, and for periods ended, prior to the acquisition became the historical financial statements of the Company in all future filings with the SEC, and the Company’s fiscal year end became June 30. All prior period information presented within this filing is of GenFlat, Inc. historical operations. The Company changed its name from Healthcare Business Resources Inc. to GenFlat Holdings, Inc. to better reflect its new business operations.

 

Liquidity and Going Concern

 

These consolidated financial statements have been prepared in accordance with generally accepted accounting principles applicable to a going concern, which assumes that the Company will be able to meet its obligations and continue its operations for its next fiscal year. Realization values may be substantially different from carrying values as shown and these financial statements do not give effect to adjustments that would be necessary to the carrying values and classification of assets and liabilities should the Company be unable to continue as a going concern. As of September 30, 2024 the Company had not yet achieved consistent profitable operations and expects to incur further losses in the development of its business, all of which raise substantial doubt about the Company’s ability to continue as a going concern. The Company’s ability to continue as a going concern is dependent upon its ability to generate future profitable operations and/or to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due. Management has initiated a formal sales and marketing plan including direct email campaigns, industry events, and business-to-business digital advertising to generate sales. The Company also intends to raise funds through an equity offering to meet the capital requirements to manufacturer its products. However, there is no assurance of additional funding being available through these plans or other sources.

 

 NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United Stated of America (“U.S. GAAP”) and, as such, include amounts based on judgments, estimates, and assumptions made by management that affect the reported amounts of assets and liabilities and contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

 
F-5

Table of Contents

 

Principles of Consolidation

 

The accompanying interim consolidated financial statements include the accounts of the Company and its majority owned subsidiary, GenFlat, Inc, and its wholly-owned subsidiaries Collapsible Revolution, LLC, and Sub Oceanic Genflat LLC. All intercompany accounts, transactions and balances have been eliminated in consolidation.

 

Use of Estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

 

Cash and Cash Equivalents

 

Cash and cash equivalents include cash on hand, demand deposits with banks and liquid investments with an original maturity of three months or less.

 

Rental Inventory

 

Rental inventory consists of collapsible marine shipping containers. Rental inventory is stated at cost, net of related discounts, with an estimated useful life of 10 years. Generally, when rental equipment is acquired, the Company estimates the period that it will hold the asset, primarily based on historical measures of the amount of rental activity (e.g. equipment usage) and the targeted age of equipment at the time of disposal. The Company also estimates the residual value of the applicable rental equipment at the expected time of disposal. The residual value for rental equipment is affected by factors which include equipment age and amount of usage. Depreciation is recorded over the estimated holding period. Depreciation rates are reviewed on a quarterly basis based on management’s ongoing assessment of present and estimated future market conditions, their effect on residual values at the time of disposal and the estimated holding periods. Market conditions for used equipment sales can also be affected by external factors such as the economy, natural disasters, fuel prices, supply of similar used equipment, the market price for similar new equipment and incentives offered by manufacturers of new equipment. These key factors are considered when estimating future residual values and assessing depreciation rates. As a result of this ongoing assessment, the Company makes periodic adjustments to depreciation rates of rental equipment in response to changed market conditions.

 

Long-Lived Assets

 

The Company amortizes acquired definite-lived intangible assets over their estimated useful lives. Other indefinite-lived intangible assets are not amortized but subject to annual impairment tests. In accordance with ASC 360 “Property Plant and Equipment,” the Company reviews the carrying value of intangibles subject to amortization and long-lived assets for impairment at least annually or whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.

 

Recoverability of long-lived assets is measured by comparison of its carrying amount to the undiscounted cash flows that the asset or asset group is expected to generate. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the property, if any, exceeds its fair market value.

 

Impairment of Long-lived Assets

 

Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable through the estimated undiscounted cash flows expected to result from the use and eventual disposition of the assets. Whenever any such impairment exists, an impairment loss will be recognized for the amount by which the carrying value exceeds the fair value.

 

 
F-6

Table of Contents

 

Revenue Recognition

 

The Company is principally engaged in the business of renting equipment. Equipment rental revenue includes revenue generated from renting equipment to customers and is recognized on a straight-line basis over the length of the rental contract. As part of this straight-line methodology, when the equipment is returned, the Company recognizes as incremental revenue the excess, if any, between the amount the customer is contractually required to pay, which is based on the rental contract period applicable to the actual number of days the equipment was out on rent, over the cumulative amount of revenue recognized to date. In any given accounting period, the Company will have customers return equipment and be contractually required to pay more than the cumulative amount of revenue recognized to date under the straight-line methodology. Also included in equipment rental revenue is re-rent revenue in which the Company will rent specific pieces of equipment from vendors and then re-rent that equipment to its customers. Provisions for discounts, rebates to customers and other adjustments are provided for in the period the related revenue is recorded.

 

The Company’s sale of rental and new equipment, parts and supplies to customers are recognized under ASC Topic 606, Revenue from Contracts with Customers, (“Topic 606”). The Company recognizes revenue when it satisfies a performance obligation by transferring control over a product or service to a customer. The amount of revenue recognized reflects the consideration the Company expects to be entitled to in exchange for such products or services.

 

Basic and Diluted Loss Per Share

 

In accordance with ASC 260 “Earnings per Share,” basic net loss per common share is computed by dividing net loss for the period by the weighted average number of common shares outstanding during the period. Diluted net loss per share is computed by dividing the net loss for the period by the weighted average number of common and common equivalent shares, such as stock options and warrants, outstanding during the period. Such common equivalent shares have not been included in the computation of net loss per share as their effect would be anti-dilutive.

 

Income Taxes

 

The Company accounts for income taxes in accordance with ASC 740, which requires an asset and liability approach for financial accounting and reporting for income taxes and allows recognition and measurement of deferred tax assets based upon the likelihood of realization of tax benefits in future years. Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance is provided for deferred tax assets if it is more likely than not these items will either expire before the Company is able to realize their benefits, or that future deductibility is uncertain.

 

Tax benefits of uncertain tax positions are recorded only where the position is “more likely than not” to be sustained based on their technical merits. The amount recognized is the amount that represents the largest amount of tax benefit that is greater than 50% likely of being ultimately realized. A liability is recognized for any benefit claimed or expected to be claimed, in a tax return in excess of the benefit recorded in the financial statements, along with any interest and penalty (if applicable) in such excess. The Company has no uncertain tax positions as of September 30, 2024, or June 30, 2024.

 

Fair Value of Financial Instruments

 

The carrying value of short-term instruments, including cash, accounts receivable, rental inventory, prepaid expenses, accounts payable and accrued expenses, and notes payable approximate fair value due to the relatively short period to maturity for these instruments.

 

 
F-7

Table of Contents

 

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs. The Company utilizes a three-level valuation hierarchy for disclosures of fair value measurements, defined as follows:

 

Level 1 - inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

Level 2 - inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.

 

Level 3 - inputs to the valuation methodology are unobservable and significant to the fair value.

 

The Company does not have any assets or liabilities that are required to be measured and recorded at fair value on a recurring basis.

 

Stock-Based Compensation

 

Accounting Standards Codification (“ASC”) 718, “Accounting for Stock-Based Compensation” established financial accounting and reporting standards for stock-based compensation plans. It defines a fair value-based method of accounting for an employee stock option or similar equity instrument. Accordingly, employee share-based payment compensation is measured at the grant date, based on the fair value of the award, and is recognized as an expense over the requisite service period. The valuation of employee stock options is an inherently subjective process, since market values are generally not available for long-term, non-transferable employee stock options. Accordingly, the Black-Scholes option pricing model is utilized to derive an estimated fair value. The Black-Scholes pricing model requires the consideration of the following six variables for purposes of estimating fair value:

 

Expected Dividends. We have never declared or paid any cash dividends on any of our capital stock and do not expect to do so in the foreseeable future. Accordingly, we use an expected dividend yield of zero to calculate the grant-date fair value of a stock option.

 

Expected Volatility. The expected volatility is a measure of the amount by which our stock price is expected to fluctuate during the expected term of options granted. We determine the expected volatility solely based upon the historical volatility of a peer group of companies of similar size and with similar operations.

 

Risk-Free Interest Rate. The risk-free interest rate is the implied yield available on U.S. Treasury zero-coupon issues with a remaining term equal to the option’s expected term on the grant date.

 

Expected Term. The expected life of stock options granted is based on the actual vesting date and the end of the contractual term.

 

Stock Option Exercise Price and Grant Date Price of Common Stock. Currently the Company utilizes the most recent cash sale price of its common stock as the most reasonable indication of fair value.

 

The Company accounts for compensation cost for stock option plans and for share based payments to non-employees in accordance with ASC 505, “Accounting for Equity Instruments Issued to Non-Employees for Acquiring, or in Conjunction with Selling, Goods or Services”. Share-based awards to non-employees are expensed over the period in which the related services are rendered at their fair value.

 

Research and Development Costs

 

Research and development costs are expensed as incurred.

 

Leases

 

The Company accounts for leases under ASC 842 - Leases. The Company determine if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, current portion of obligations under operating leases, and obligations under operating leases, non-current on our balance sheets.

 

 
F-8

Table of Contents

 

Operating lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date, adjusted by the deferred rent liabilities at the adoption date. Short-term leases of one year or less are not recognized as ROU assets and liabilities. If our leases do not provide an implicit rate, we use our estimated incremental borrowing rate based on the information available at commencement date in determining the present value of future payments. The operating lease ROU asset also includes any lease payments made and excludes lease incentives and initial direct costs incurred. Our terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Operating lease expense is recognized on a straight-line basis over the lease term.

 

Recent Accounting Pronouncements

 

The Company does not believe that any recently issued effective pronouncements, or pronouncements issued but not yet effective, if adopted, would have a material effect on the accompanying consolidated financial statements.

 

NOTE 3.  INTANGIBLE ASSETS, NET

 

On March 26, 2021, the Company acquired a group of patents related to the container design and functionality for a purchase price of $185,000. The Company paid $60,000 in cash and issued a $125,000 note payable for the transaction. The patents acquired are recognized as a long-lived intangible asset and are amortized over their estimated useful lives.

 

The following table represents the balances of intangible assets as of September 30, 2024 and June 30, 2024:

 

 

 

Estimated

life 

 

September 30,

2024

 

 

June 30,

2024

 

 

 

 

 

 

 

 

 

 

Patent costs

 

5.75 years

 

$186,300

 

 

$186,300

 

 

 

 

 

 

186,300

 

 

 

186,300

 

Accumulated Amortization

 

 

 

 

(113,319 )

 

 

(105,185 )

Net Intangible

 

 

 

$72,981

 

 

$81,115

 

 

During the three months ended September 30, 2024and 2023, the Company recognized amortization expense of $8,134 and $8,043 respectively, on the intangible assets.

 

NOTE 4. RENTAL INVENTORY, NET

 

During the year ended June 30, 2024, the Company developed and built its collapsible containers and actuators used to collapse the marine containers. The containers purchased are recognized as rental inventory and are depreciated over their estimated useful lives.

 

 As of September 30, 2024 and June 30, 2024, rental inventory consists of the following:

 

 

 

Estimated

 life 

 

September 30,

2024

 

 

June 30,

2024

 

 

 

 

 

 

 

 

 

 

Collapsible Containers

 

10 years

 

$1,590,000

 

 

$1,590,000

 

Actuators

 

10 years

 

 

150,220

 

 

 

150,220

 

 

 

 

 

 

1,740,220

 

 

 

1,740,220

 

Accumulated Depreciation

 

 

 

 

(119,250 )

 

 

(79,500)

Rental Inventory, net

 

 

 

$1,620,970

 

 

$1,660,720

 

 

 
F-9

Table of Contents

 

Depreciation on rental inventory of $39,750 and $0 was recognized during the three months ended September 30, 2024 and 2023, respectively and is included in costs of goods sold on the accompanying consolidated statements of operations.

 

NOTE 5. LEASES

 

The Company maintains an operating lease for its office space. The lease has a remaining term of 4 months. The Company determines if an arrangement is a lease at inception. As the rate implicit in each lease is not readily determinable, the Company uses its incremental borrowing rate based on information available at commencement to determine the present value of the lease payments. Right-of-use assets and lease liabilities are recognized at commencement date based on the present value of lease payments over the lease term. Leases with an initial term of 12 months or less (“short-term leases”) are not recorded on the balance sheet and are recognized on a straight-line basis over the lease term. The amount of right-of-use assets and lease liabilities were $4,702 and $4,702 as of September 30, 2024 and $8,127 and $8,127, as of June 30, 2024, respectively. Aggregate lease expense for the three months ended September 30, 2024, and 2023 was $3,600 and $3,550, respectively.

 

 

 

 

 

 

Remaining

 

 

 

 Operating

 

 

Term in

 

 

 

Lease

 

 

Years

 

2025

 

 

4,800

 

 

 

 

2026

 

 

-

 

 

 

 

Total lease payments

 

 

4,800

 

 

 

 

Less: imputed interest

 

 

(98 )

 

 

 

Present value of lease liability

 

 

4,702

 

 

 

0.33

 

 

NOTE 6. DEBT 

 

Notes Payable

 

On March 26, 2021, the Company entered into a promissory note agreement with a third party for a total principal of $125,000. The Company will pay 2.5% per annum, compounded annually until the total principal is paid in full. The note has no maturity date and no default interest rate. During the year ended June 30, 2024, the Company repaid $74,500. As of September 30, 2024, and June 30, 2024, the balance owed on the note was $50,500. Accrued interest on the note was $8,960 and $8,607 as of September 30, 2024, and June 30, 2024, respectively.

 

Note Payable – related party

 

During the year ended June 30, 2024, the Company entered into three promissory note agreements with the Company’s CEO, Drew Hall, for a total principal of $205,000. The Company will pay 2.5% per annum, until the total principal is paid in full. The note has no maturity date and no default interest rate. During the year ended June 30, 2024, the Company repaid $100,000. During the period ended September 30, 2024, the Company received additional proceeds of $17,000 from Mr. Hall and repaid a total of $50,000 on the promissory note agreements. As of September 30, 2024 and June 30, 2024, the balance owed on the note was $105,000 and $72,000, respectively. Accrued interest on the notes was $714 and $260 as of September 30, 2024 and June 30, 2024, respectively.

 

On July 30, 2024, the Company entered into a promissory note agreement with an entity controlled by Mr. Hall, for a total principal of $99,996. The Company will pay 2.5% per annum, until the total principal is paid in full. The note has no maturity date and a default interest rate of 18%. As of September 30, 2024, the balance owed on the note was $99,996. Accrued interest on the note was $424 as of September 30, 2024.

 

 
F-10

Table of Contents

 

NOTE 7. STOCKHOLDERS’ EQUITY

 

On September 8, 2023, the stockholders of Healthcare Business Resources Inc. approved an amendment (the “Amendment”) to Healthcare Business Resources Inc.’s Certificate of Incorporation to increase the total number of shares of common stock that it shall have authority to issue from 2,000,000 shares to 2,500,000,000 shares. The Amendment was filed with the Secretary of the State of Delaware and became effective on October 16, 2023.  

 

Effective May 17, 2024, the Company effected a reverse split of its common stock at a ratio of one-for-one hundred (1:100) (the “Reverse Split”). The par value of the common stock will remain at $0.001 per share. The number of authorized shares of common stock after the Reverse Split is fixed at twenty-five million (25,000,000) shares of common stock. The Reverse Split is presented retroactively in these consolidated financial statements.

 

During the period ended September 30, 2024, GenFlat sold a total of 23,000 shares of its common stock in exchange for net cash proceeds of $138,000.

 

During the year ended June 30, 2024, prior to closing of the Share Exchange, GenFlat sold a total of 564,628 shares of its common stock in exchange for net cash proceeds of $2,289,300. Of these shares, 33,333 were issued during the period ended September 30, 2024. GenFlat also returned $50,000 in cash to an investor who personally subscribed to shares during the year ended June 30, 2024 and re-issued the shares to the investor’s IRA in the same period.

 

On October 18, 2023, the Company entered into the Share Exchange Agreement with GenFlat and GenFlat shareholders who owned 97.22% of the outstanding shares of common stock of GenFlat. Pursuant to the Share Exchange Agreement, all GenFlat shareholders who were parties to the Share Exchange Agreement received 10,438,470 shares of common stock of the Company in exchange for their shares of GenFlat common stock on a pro rata basis. The Share Exchange Agreement closed on December 20, 2023. Additionally, 110,000 shares of outstanding Company common stock were canceled, resulting in 10,541,500 shares of common stock issued and outstanding as of the Closing Date.

 

The Share Exchange was accounted for as a reverse acquisition under ASC 805 due to the change in voting control of the legal acquirer. GenFlat was determined to be the accounting acquirer. As a result of the transaction, the Company has presented the historical operations of GenFlat prior to the merger in its consolidated financial statements. The balance sheet of HBR at the date of the Share Exchange Agreement consisted of the following:

 

Accounts payable

 

$107,880

 

Accrued interest

 

 

9,877

 

Senior Secured Convertible Credit line

 

 

128,466

 

Total liabilities assumed

 

$246,223

 

 

Subsequent to the closing of the Share Exchange, the Company repaid the Senior Secured Convertible Credit Line and accrued interest in full.

 

As a result of the Share Exchange, the Company recognized a noncontrolling interest related to the portion of GenFlat equity held by a shareholder not party to the Share Exchange agreement, representing 2.78% of outstanding GenFlat shares prior to the merger.

 

Incentive Stock Options

 

Pursuant to the Company’s 2020 Equity Incentive Plan, as amended, no more than 1,500,000 shares of Common Stock shall be available for the grant of Awards under the 2020 Equity Incentive Plan. During the terms of the Awards, the Company shall keep available at all times the number of shares of Common Stock required to satisfy such Awards. Shares available for future issuance under the 2020 Equity Plan is 1,500,000.

 

 
F-11

Table of Contents

 

The following table summarizes the stock option activity for the period ended September 30, 2024:

 

 

 

Number of

 

 

Weighted Average Exercise Price

 

 

 

Options

 

 

Per Share

 

Outstanding at June 30, 2024

 

 

-

 

 

$-

 

Granted

 

 

600,000

 

 

 

6.00

 

Exercised

 

 

-

 

 

 

-

 

Cancelled and expired

 

 

-

 

 

 

-

 

Forfeited and expired

 

 

-

 

 

 

-

 

Outstanding at September 30, 2024

 

 

600,000

 

 

$6.00

 

 

As of September 30, 2024, there were 300,000 stock options exercisable. 

 

The estimated fair value of the options issued in connection with the advisory agreements discussion in Note 9 was estimated using a Black-Scholes option pricing model and the following assumptions: 1) dividend yield of 0%; 2) risk-free rate of 4.45%; 3) volatility of 122%; 4) a common stock price of $5.00, and 5) an expected term of 6.25 years using the simplified method of calculating expected term due to lack of option history. The estimated fair value of the warrants was $2,641,279. During the three months ended September 30, 2024, the Company recognized expense of $1,485,719 for these awards and expects to recognize an additional $1,155,559 through the end of the vesting period.

 

NOTE 8. RELATED PARTY TRANSACTIONS

 

From time to time, the Company’s CEO paid expenses on behalf of the Company. As of September 30, 2024, and June 30, 2024, the Company owed $0 and $8,731 in advances to the Company’s CEO. These advances were repaid in full by the Company in August 2024. The Company’s Chief Operating Officer is a family member of the CEO and receives an annual salary of $150,000.

 

In May 2022, Collapsible Revolution, LLC entered into a consulting agreement with an advisor for consulting services related to public market listing of the Company. The Company paid $20,000 in cash to the consultant and agreed to pay an additional $20,000 upon filing of a prospectus, $25,000 upon effectiveness of such prospectus, and $25,000 upon public listing of the Company’s shares of common stock. The Company also agreed to issue 10% of the outstanding common shares of the Company to the consultant. The consultant formed GenFlat, Inc. in July 2022, and was its sole officer and Director until the closing of a reverse merger. The consultant held 1,000,000 shares of common stock of the Company that were issued at par value upon formation of GenFlat. At the time of the reverse merger, the consultant resigned as a Director and Officer, and amended the consulting agreement to remove the equity consideration described above. The consultant was paid $70,000 as a transaction fee as a result of the Share Exchange between GenFlat and the Company. This consultant was also a shareholder of the Company, and the holder of the Senior Secured Line of Credit.

 

The Company maintains an operating lease for its office space. The lease has a remaining term of 4 months. The Company determines if an arrangement is a lease at inception. As the rate implicit in each lease is not readily determinable, the Company uses its incremental borrowing rate based on information available at commencement to determine the present value of the lease payments. Right-of-use assets and lease liabilities are recognized at commencement date based on the present value of lease payments over the lease term. Leases with an initial term of 12 months or less (“short-term leases”) are not recorded on the balance sheet and are recognized on a straight-line basis over the lease term. See Note 5.

 

No member of management has benefited from the transactions with related parties.

 

During the year ended June 30, 2024, the Company entered into three promissory note agreements with the company’s CEO, Drew Hall, for a total principal of $205,000. The Company will pay 2.5% per annum, until the total principal is paid in full. The note has no maturity date and no default interest rate. During the year ended June 30, 2024, the Company repaid $100,000. During the period ended September 30, 2024, the Company received additional proceeds of $17,000 from Mr. Hall and repaid a total of $50,000 on the promissory note agreements. As of September 30, 2024 and June 30, 2024, the balance owed on the note was $105,000 and $72,000, respectively. Accrued interest on the notes was $714 and $260 as of September 30, 2024 and June 30, 2024, respectively.

 

 
F-12

Table of Contents

 

On July 30, 2024, the Company entered into a promissory note agreement with an entity controlled by Mr. Hall for a total principal of $99,996. The Company will pay 2.5% per annum, until the total principal is paid in full. The note has no maturity date and a default interest rate of 18%. As of September 30, 2024, the balance owed on the note was $99,996. Accrued interest on the note was $424 as of September 30, 2024.

 

NOTE 9. COMMITMENTS AND CONTINGENCIES

 

Litigation

 

From time to time, the Company may be subject to routine litigation, claims, or disputes in the ordinary course of business. In the opinion of management, no pending or known threatened claims, actions or proceedings against the Company are expected to have a material adverse effect on the Company’s financial position, results of operations or cash flows. The Company cannot predict with certainty, however, the outcome or effect of any litigation, investigatory matters, or claims. There can be no assurance as to the ultimate outcome of any lawsuits and investigations.

 

Commitments

 

On July 1, 2024, the Company entered six separate Advisory Committee Member Agreements and agreed to the following compensation in each agreement.

 

 

a.  

Cash Compensation. $5,000 annually, payable on June 30th of each year of service.

 

 

 

 

b.  

Equity Compensation. Stock options for 100,000 shares of Company stock. The stock options will have an exercise price of $6.00 per share and vest as follows: 1) Fifty thousand (50,000) options will vest immediately; 2) Twenty-five thousand (25,000) options on the first anniversary of the agreement, and 3) Twenty-five thousand (25,000) options on the second anniversary of the agreement, in all cases subject to continued Advisory Committee service as of such vesting dates and pursuant to the Company’s standard Non-Qualified Stock Option Award Agreement. Vested stock options must be exercised within ten (10) years of the grant date.

 

NOTE 10 – SUBSEQUENT EVENTS

 

Management has evaluated events through November 15, 2024, the date these financial statements were available for issuance, and determined there were no events requiring disclosures, except as disclosed below.

 

 
F-13

Table of Contents

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

Forward-looking Information

 

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties, such as statements about our plans, objectives, expectations, assumptions or future events. In some cases, you can identify forward-looking statements by terminology such as “anticipate,” “estimate,” “plan,” “project,” “continuing,” “ongoing,” “expect,” “we believe,” “we intend,” “may,” “should,” “will,” “could” and similar expressions denoting uncertainty or an action that may, will or is expected to occur in the future. These statements involve estimates, assumptions, known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from any future results, performances or achievements expressed or implied by the forward-looking statements.

 

Examples of forward-looking statements include:

 

 

·

the timing of the development of future products;

 

 

 

 

·

projections of costs, revenue, earnings, capital structure and other financial items;

 

 

 

 

·

statements of our plans and objectives;

 

 

 

 

·

statements regarding the capabilities of our business operations;

 

 

 

 

·

statements of expected future economic performance;

 

 

 

 

·

statements regarding competition in our market; and

 

 

 

 

·

assumptions underlying statements regarding us or our business.

 

The ultimate correctness of these forward-looking statements depends upon several known and unknown risks and events. We discuss our known material risks under Part I Item 1.A “Risk Factors” in our most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission on November 1, 2024. . Many factors could cause our actual results to differ materially from the forward-looking statements. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.

 

We caution you that actual outcomes and results may differ materially from what is expressed, implied, or forecast by our forward-looking statements. The forward-looking statements speak only as of the date on which they are made, and, except as required by law, we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.

 

 
3

Table of Contents

 

Overview

 

Our Company is a start-up company that developed a more sustainable collapsible marine container (the “GenFlat Container”), replacing traditional standard marine containers. We   operate as a container sales and leasing company and supply GenFlat’s patented marine container primarily to shipping line customers under a variety of short and long-term lease structures. We commenced commercial operations in May of 2024. Presently, our commercial operations consist of an equipment lease agreement to provide GenFlat Containers to one customer. The lease agreement demonstrates commercial acceptance of our GenFlat container. Our Company is also in various stages of evaluation with potential customers to lease GenFlat Containers including shipping lines, retailers, logistics companies, and the United States military. The Company also has a non-commercial proof-of-concept agreement with a freight forwarding company in the Middle East, which commenced in August 2024.

 

The GenFlat Containers are manufactured by China International Mariner Containers (“CIMC”) in Dalian, China. Manufacturing and marketing of GenFlate containers commenced in September 2023.

 

In accordance with “reverse acquisition” accounting treatment, the historical financial statements of GenFlat as of period ends, and for periods ended, prior to the acquisition  became the historical financial statements of our Company in all future filings with the SEC, and our fiscal year end is now June 30. All prior period information presented within this filing is of GenFlat, Inc. historical operations. See Note 1 to our UnauditedConsolidated Interim Financial Statements appearing elsewhere in this report on Form 10-Q.

 

Results of Operations for the three months ended September 30, 2024, compared to the three months ended September 30, 2023

 

The following discussion compares operating data for the three months ended September 30, 2024, to the data for the three months ended September 30, 2023:

 

 

 

Three Months Ended

September 30,

 

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

$ Change

 

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$7,894

 

 

$-

 

 

$7,894

 

 

 

100%

Cost of Goods Sold

 

 

53,194

 

 

 

-

 

 

 

53,194

 

 

 

100%

Gross Profit

 

 

(45,300 )

 

 

 

 

 

 

(45,300 )

 

 

100%

Research and Development

 

 

36,000

 

 

 

-

 

 

 

(36,000 )

 

 

100%

General and administrative

 

 

1,685,747

 

 

 

133,521

 

 

 

1,552,226

 

 

 

1,163%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

1,721,747

 

 

 

133,521

 

 

 

1,588,226

 

 

 

1,189%

Net loss from operations

 

$(1,767,047 )

 

$(133,521 )

 

$(1,633,526 )

 

 

1,223%

 

Revenue

 

Revenue was $7,894 for the three months ended September 30, 2024, as compared to $0 for 2023, an increase of $7,894, which was the result of the Company’s first contract for the leasing of GenFlat Containers.

 

Costs of Goods Sold

 

Costs of goods sold was $53,194 for the three months ended September 30, 2024, as compared to $0 for 2023, an increase of $53,194. The cost of goods sold for the three months ended September 30, 2024 related to $39,750 of depreciation expense of rental inventory and $13,444 transportation expenses of the Company’s collapsible marine container.

 

Research and Development Expenses

 

Research and development expenses were $36,000 for the three months ended September 30, 2024, as compared to $0 for 2023, an increase of $36,000, which was the result of increased engineering, consulting and research and development activity of the Company’s collapsible marine container.

 

 
4

Table of Contents

 

General and Administrative Expenses

 

General and administrative expenses for the three months ended September 30, 2024, were $1,685,747, compared to $133,521 for 2023, an increase of $1,552,226, which was primarily related to an increase in stock-based compensation of $1,485,719, compensation expense, salaries, and benefits, consulting and marketing and advertising-related expenses, and other professional fees as a result of the Company increasing its operations around developing its product and raising capital, and public company reporting obligations.

 

Cash Flows

 

The following table summarizes our cash flows from operating, investing, and financing activities for the three months ended September, 2024, and 2023:

 

 

 

Three months ended

September 30,

 

 

 

2024

 

 

2023

 

Cash flows used in operating activities

 

$(229,648 )

 

$(125,300 )

Cash flows used in investing activities

 

 

-

 

 

 

-

 

Cash flows provided by financing activities

 

 

196,265

 

 

 

125,500

 

 

 

 

 

 

 

 

 

 

Net change in cash

 

$(33,383 )

 

$200

 

 

Operating Activities

 

Cash used in operating activities is primarily the result of our operating losses, reduced by the impact of non-cash expenses, including non-cash depreciation and amortization expenses, and changes in the asset and liability accounts.

 

Net cash used in operating activities for the three months ended September 30, 2024, was $229,648 versus net cash used in operating activities of $125,300 for the three months ended September, 2023, an increase of $104,348. The increase in net cash used in operating activities was primarily due to an increase in net loss of $1,634,750 and stock-based compensation of $1,485,719.

 

We expect cash used in operating activities to fluctuate significantly in future periods because of a number of factors, some of which are outside of our control, including, among others: obtaining additional lease contracts and the success we achieve in generating revenue.

 

Investing Activities

 

There was no cashflow from investing activities during the three months ended September 30, 2024 and 2023.

 

Financing Activities

 

Net cash provided by financing activities during the three months ended September 30, 2024 was $196,265, an increase of $70,765 from cash provided by financing activities in 2023 of $125,500. The increase consisted of $17,000 of proceeds from loans from related party, $99,996 of proceeds from note payable from a related party, partially offset by repayments on related party notes payable, and repayment of advances from related party of $58,731.

 

Liquidity and Capital Resources

 

Our future expenditures and capital requirements will depend on numerous factors, including: the rate at which we can lease additional GenFlat containers to new and existing customers, the costs of filing, prosecuting, defending and enforcing any patent claims and other intellectual property rights; market acceptance of our products and competing products, and the rate at which we hire employees to support operations. We expect that we will incur approximately $70,000 of expenditures per month over the next 12 months.

 

 
5

Table of Contents

 

As of September 30, 2024, we had cash of $5,588, and working capital deficit of $226,308. We believe that our existing cash will not be sufficient to fund our present operations during the next 12 months and beyond. The Company’s audited annual consolidated financial statements have been prepared in accordance with generally accepted accounting principles applicable to a going concern, which assumes that the Company will be able to meet its obligations and continue its operations for its next fiscal year. Realization values may be substantially different from carrying values as shown and these financial statements do not give effect to adjustments that would be necessary to the carrying values and classification of assets and liabilities should the Company be unable to continue as a going concern. At September 30, 2024 the Company had not yet achieved consistent profitable operations and expects to incur further losses in the development of its business, all of which raise substantial doubt about the Company’s ability to continue as a going concern. The Company’s ability to continue as a going concern is dependent upon its ability to generate future profitable operations and/or to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due. Management has initiated a formal sales and marketing plan including direct email campaigns, industry events, and business to business digital advertising to generate sales. The Company also intends to raise funds through an equity offering to meet the capital requirements to manufacture its products, and is currently offering of up to 1,200,000 shares at a price of $6.00 per share. However, there is no assurance of additional funding being available through these plans or other sources.

 

During the year ended June 30, 2024, the Company sold a total of 564,628 shares of common stock in exchange for gross cash proceeds of $2,339,300. Of these shares, 33,333 were issued during the period ended September 30, 2024. In July 2023, GenFlat also returned $50,000 in cash to an investor who subscribed to shares during the year ended June 30, 2023.

 

During the period ended September 30, 2024, the Company sold a total of 23,000 shares of common stock for total proceeds of $138,000.

 

During the period ended September 30, 2023, the Company sold a total of 62,087 shares of common stock in exchange for cash proceeds of $250,000.

 

Capital Expenditures

 

We do not have any contractual obligations for ongoing capital expenditures at this time. We do, however, purchase equipment necessary to conduct our operations on an as needed basis.

 

Contractual Obligations

 

On March 26, 2021, the Company entered into a promissory note agreement with a third party for a total principal of $125,000. The Company will pay 2.5% per annum, compounded annually until the total principal is paid in full. The note has no maturity date and no default interest rate. As of September 30, 2024 and June 30, 2024, the balance owed on the note was $50,500.

 

During the year ended June 30, 2024, the Company entered into three promissory note agreements with a the Company’s CEO, Drew Hall, for a total principal of $205,000. The Company will pay 2.5% per annum, until the total principal is paid in full. The note has no maturity date and no default interest rate. During the year ended June 30, 2024, the Company repaid $100,000. During the period ended September 30, 2024, the Company repaid $40,000 on these promissory notes.

 

During the period ended September 30, 2024, the Company entered into a note agreement with the Company’s CEO, Drew Hall for a total principal of $17,000. The Company will pay 2.5% per annum, until the total principal is paid in full. The note has no maturity date and no default interest rate. During the period ended September 30, 2024, the Company repaid $10,000 on these promissory notes.

 

 
6

Table of Contents

 

On July 1, 2024, the Company entered into six separate Advisory Committee Member Agreements and agreed to the following compensation in each agreement.

 

 

a.  

Cash Compensation. $5,000 annually, payable on June 30th of each year of service.

 

 

 

 

b.  

Equity Compensation. Subject to Board approval, in respect of calendar year 2024, stock options for 100,000 shares of Company stock. The stock options vest as follows: 1) Fifty thousand (50,000) options upon execution of the Advisory Committee Member Agreements; 2) Twenty-five thousand (25,000) options on the first anniversary, and 3) Twenty-five thousand (25,000) options on the second anniversary, in all cases subject to continued service as of such vesting dates. Vested stock options must be exercised within ten (10) years of the vesting date.

 

The Company maintains an operating lease for its office space with the Company’s CEO, Drew Hall. The lease has a remaining term of 4 months and a monthly payment of $1,200.

 

On July 30, 2024, the Company entered into a promissory note agreement with an entity controlled by the CEO, Drew Hall, for a total principal of $99,996. The Company will pay 2.5% per annum, until the total principal is paid in full. The note has no maturity date and a default interest rate of 18%. As of September 30, 2024, the balance owed on the note was $99,996. Accrued interest on the note was $424 as of September 30, 2024.

 

Off-Balance Sheet Arrangements

 

We did not have during the periods presented, and we do not currently have, any off-balance sheet arrangements, as defined in the rules and regulations of the SEC.

 

Critical Accounting Policies and Estimates

 

The Company considers its critical accounting policies and estimates to be as follows:

 

Revenue Recognition

 

The Company is principally engaged in the business of renting collapsible marine shipping containers. The Company’s rental transactions are accounted for under ASC Topic 842, Leases, (“Topic 842”). Our revenue includes revenue generated from renting equipment to customers and is recognized on a straight-line basis over the length of the rental contract. As part of this straight-line methodology, when the equipment is returned, the Company recognizes as incremental revenue the excess, if any, between the amount the customer is contractually required to pay, which is based on the rental contract period applicable to the actual number of days the equipment was out on rent, over the cumulative amount of revenue recognized to date. In any given accounting period, the Company will have customers return equipment and be contractually required to pay more than the cumulative amount of revenue recognized to date under the straight-line methodology. Provisions for discounts, rebates to customers and other adjustments are provided for in the period the related revenue is recorded.

 

The Company’s sale of rental and new equipment, parts and supplies to customers are recognized under ASC Topic 606, Revenue from Contracts with Customers, (“Topic 606”). The Company recognizes revenue when it satisfies a performance obligation by transferring control over a product or service to a customer. The amount of revenue recognized reflects the consideration the Company expects to be entitled to in exchange for such products or services.

 

 
7

Table of Contents

 

Rental Inventory

 

Rental inventory consists of collapsible marine shipping containers. Rental inventory is stated at cost, net of related discounts, with an estimated useful life of 10 years. Generally, when rental equipment is acquired, the Company estimates the period that it will hold the asset, primarily based on historical measures of the amount of rental activity (e.g. equipment usage) and the targeted age of equipment at the time of disposal. The Company also estimates the residual value of the applicable rental equipment at the expected time of disposal. The residual value for rental equipment is affected by factors which include equipment age and amount of usage. Depreciation is recorded over the estimated holding period. Depreciation rates are reviewed on a quarterly basis based on management’s ongoing assessment of present and estimated future market conditions, their effect on residual values at the time of disposal and the estimated holding periods. Market conditions for used equipment sales can also be affected by external factors such as the economy, natural disasters, fuel prices, supply of similar used equipment, the market price for similar new equipment and incentives offered by manufacturers of new equipment. These key factors are considered when estimating future residual values and assessing depreciation rates. As a result of this ongoing assessment, the Company makes periodic adjustments to depreciation rates of rental equipment in response to changed market conditions.

 

Accounts Receivable

 

Accounts receivable is carried at their estimated collectible amounts. Accounts receivable is periodically evaluated for collectability based on past credit history with customers and their current financial condition. We had an allowance of $5,234 and $0 at September 30, 2024 and June 30, 2024, respectively.

 

Long-lived Assets

 

The Company amortizes acquired definite-lived intangible assets over their estimated useful lives. Other indefinite-lived intangible assets are not amortized but subject to annual impairment tests. In accordance with ASC 360 “Property Plant and Equipment,” the Company reviews the carrying value of intangibles subject to amortization and long-lived assets for impairment at least annually or whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.

 

Recoverability of long-lived assets is measured by comparison of its carrying amount to the undiscounted cash flows that the asset or asset group is expected to generate. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the property, if any, exceeds its fair market value.

 

Leases

 

We account for our leases under ASC 842 - Leases. We determine if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, current portion of obligations under operating leases, and obligations under operating leases, non-current on our balance sheets.

 

Operating lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date, adjusted by the deferred rent liabilities at the adoption date. Short-term leases of one year or less are not recognized as ROU assets and liabilities. If our leases do not provide an implicit rate, we use our estimated incremental borrowing rate based on the information available at commencement date in determining the present value of future payments. The operating lease ROU asset also includes any lease payments made and excludes lease incentives and initial direct costs incurred. Our terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Operating lease expense is recognized on a straight-line basis over the lease term.

 

Recent Accounting Pronouncements

 

From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”) that are adopted by us as of the specified effective date.

 

There are no other recently issued accounting pronouncements that we have yet to adopt that are expected to have a material effect on our financial position, results of operations, or cash flows.

 

 
8

Table of Contents

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

Not applicable.

 

ITEM 4. CONTROLS AND PROCEDURES.

 

Evaluation of Disclosure Controls and Procedures.

 

Our chief executive officer, who serves as our principal executive officer and principal financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act), as of the end of the period covered by this report on Form 10-Q. Based on this evaluation, our principal executive officer/principal financial officer concluded that as a result of the material weakness in our internal control over financial reporting discussed below, our disclosure controls and procedures were not effective at ensuring that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to our management, including our chief executive officer and our chief financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding disclosure. 

 

The matters involving internal controls and procedures that our management considered to be material weaknesses in our internal control over financial reporting as of September 30, 2024 include the following:

 

 

·

We do not have written documentation of our internal control policies and procedures.

 

 

 

 

·

Due to our size and nature, segregation of all conflicting duties may not always be possible and may not be economically feasible. To the extent possible, the initiation of transactions, the custody of assets and the recording of transactions should be performed by separate individuals.

 

A material weakness is a control deficiency (within the meaning of the Public Company Accounting Oversight Board (“PCAOB”) Auditing Standard 1305) or combination of control deficiencies that result in more than a remote likelihood that a material misstatement of the annual or interim financial statements will not be prevented or detected.

 

It should be noted that any system of controls, however well designed and operated, can provide only reasonable and not absolute assurance that the objectives of the system are met. In addition, the design of any control system is based in part upon certain assumptions about the likelihood of certain events. Because of these and other inherent limitations of control systems, there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.

 

In light of the material weakness described above, we performed additional analysis and other post-closing procedures to ensure our financial statements were prepared in accordance with generally accepted accounting principles. Accordingly, we believe that the financial statements included in this report fairly present, in all material respects, our financial condition, results of operations and cash flows for the periods presented.

 

Changes in Internal Control Over Financial Reporting.

 

There were no changes in our internal control over financial reporting during the quarter ended September 30, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 
9

Table of Contents

 

PART II – OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS.

 

None.

 

ITEM 1A. RISK FACTORS.

 

Not Applicable.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

 

The Company has sold the following securities without registering the securities under the Securities Act:

 

Date

 

Security

July 2024

 

Common Stock — 4,000 shares of common stock at $6.00 per share pursuant to a private offering.

August 2024

 

Common Stock — 4,000 shares of common stock at $6.00 per share pursuant to a private offering.

September 2024

 

Common Stock — 15,000 shares of common stock at $6.00 per share pursuant to a private offering.

 

All of the securities were offered and sold in reliance upon exemptions from registration under Section 4(a)(2) of the Securities Act and/or (i) Rule 506 of Regulation D promulgated thereunder; or (ii) Regulation S promulgated thereunder. No underwriters were utilized, and no commissions or fees were paid with respect to any of the above transactions. 

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES.

 

Not Applicable.

 

ITEM 5. OTHER INFORMATION.

 

During the three months ended September 30, 2024, none of our directors or officers (as defined in Rule 16a-1(f) under the Exchange Act) adopted or terminated any contract, instruction or written plan for the purchase or sale of our securities that was intended to satisfy the affirmative defense conditions of Rule 10b5- 1(c) under the Exchange Act or any “non-Rule 10b5-1 arrangement” as defined in Item 408(c) of Regulation S-K.

 

 
10

Table of Contents

 

ITEM 6. EXHIBITS.

 

Exhibit Index

 

The following exhibits are included herein:

 

Exhibit No.

 

Description of Exhibit

10.1+

 

Form of Advisory Board Agreement (Incorporated by reference to Company’s Form 10-K filed on 10/01/2024)

 

 

 

10.2*

 

Promissory Note- $99,996 – Dated July 30, 2024

 

 

 

10.3*

 

Promissory Note - $17,000 – Dated July 2, 2024

 

 

 

31.1*

 

Certification pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, executed by the Principal Executive Officer of the Company.

 

 

 

31.2*

 

Certification pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, executed by the Principal Financial Officer of the Company.

 

 

 

32.1**

 

Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, executed by the Principal Executive Officer of the Company.

 

 

 

32.2**

 

Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, executed by the Principal Financial Officer of the Company.

 

 

 

101.INS*

 

Inline XBRL Instance Document

 

 

 

101.SCH*

 

Inline XBRL Taxonomy Extension Schema Document

 

 

 

101.CAL*

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

101.DEF*

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

101.LAB*

 

Inline XBRL Taxonomy Extension Label Linkbase Document

 

 

 

101.PRE*

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

104*

 

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

+ Indicates a management or compensatory plan

 

* Filed herewith.

 

**Furnished herewith.

 

 
11

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized. 

 

 

GenFlat Holdings, Inc.,

Registrant

 

 

 

 

Date: November 15, 2024

By:

/s/ Drew D. Hall

 

 

Drew D. Hall

 

 

 

Chief Executive Officer and Chief Financial Officer

(Principal Executive and Financial Officer)

 

 

Date: November 15, 2024

By:

/s/ Drew D. Hall

 

 

Chief Executive Officer and Chief Financial Officer

 

 

 

(Principal Executive and Financial Officer)

 

 

 
12

 

 

nullnullnullnullnullv3.24.3
Cover - shares
3 Months Ended
Sep. 30, 2024
Nov. 12, 2024
Cover [Abstract]    
Entity Registrant Name GenFlat Holdings, Inc.  
Entity Central Index Key 0001796949  
Document Type 10-Q  
Amendment Flag false  
Current Fiscal Year End Date --06-30  
Entity Small Business true  
Entity Shell Company false  
Entity Emerging Growth Company true  
Entity Current Reporting Status Yes  
Document Period End Date Sep. 30, 2024  
Entity Filer Category Non-accelerated Filer  
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2025  
Entity Ex Transition Period false  
Entity Common Stock Shares Outstanding   10,604,524
Document Quarterly Report true  
Document Transition Report false  
Entity File Number 000-56214  
Entity Incorporation State Country Code DE  
Entity Tax Identification Number 84-3639946  
Entity Address Address Line 1 1983 N Berra Blvd  
Entity Address City Or Town Tooele  
Entity Address State Or Province UT  
Entity Address Postal Zip Code 84074  
City Area Code 435  
Local Phone Number 830-6979  
Entity Interactive Data Current Yes  
v3.24.3
Consolidated Balance Sheets - USD ($)
Sep. 30, 2024
Jun. 30, 2024
Current Assets:    
Cash $ 5,588 $ 38,971
Accounts receivable 7,894 5,235
Prepaid expenses 0 0
Total current assets 13,482 44,206
Property and equipment, net 1,006 1,208
Right of use asset, operating lease 4,702 8,127
Intangible assets, net 72,981 81,115
Rental inventory, net 1,620,970 1,660,720
Total Assets 1,713,141 1,795,376
Current Liabilities:    
Accounts payable and accrued liabilities 112,588 104,980
Notes payable - related party, current 72,000 105,000
Notes payable- current 50,500 0
Related party advances 0 8,731
Right of use liability, operating lease, current 4,702 8,127
Total current liabilities 239,790 226,838
Notes payable - related party 99,996 0
Notes payable 0 50,500
Total Liabilities 339,786 277,338
Stockholders' Equity:    
Common stock, $0.001 par value, 25,000,000 shares authorized, 10,548,191 and 10,205,195 shares issued and outstanding, respectively 10,604 10,548
Additional paid-in capital 6,239,395 4,615,732
Accumulated deficit (4,914,295) (3,150,354)
Total Stockholders' equity attributable to GenFlat Holdings, Inc. 1,335,704 1,475,926
Noncontrolling interest 37,651 42,112
Total stockholders' equity 1,373,355 1,518,038
Total Liabilities and Stockholders' Equity $ 1,713,141 $ 1,795,376
v3.24.3
Consolidated Balance Sheets (Parenthetical) - $ / shares
Sep. 30, 2024
Jun. 30, 2024
Consolidated Balance Sheets    
Common stock, par value $ 0.001 $ 0.001
Common stock, authorized 25,000,000 25,000,000
Common stock, issued 10,604,524 10,548,191
Common stock, outstanding 10,604,524 10,548,191
v3.24.3
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Operating expenses:    
Revenue $ 7,894 $ 0
Cost of revenue 53,194 0
Gross profit (45,300)  
Research and development 36,000 0
General and administrative 1,685,747 133,521
Total operating expenses 1,721,747 133,521
Loss from operations (1,767,047) (133,521)
Other income (expense):    
Interest expense (1,357) (353)
Other income 2 222
Total other income (expense) (1,355) (131)
Net loss (1,768,402) (133,652)
Noncontrolling interest (4,461) 0
Net loss attributable to GenFlat Holdings, Inc. $ (1,763,941) $ (133,652)
Loss per share - basic and diluted attributable to GenFlat Holdings, Inc. $ (0.17) $ (0.01)
Loss per share - basic and diluted attributable to noncontrolling interest. $ (0.00) $ (0.00)
Weighted average shares outstanding - basic and diluted 10,446,062 10,227,330
v3.24.3
Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Total
Common Stock
Additional Paid-In Capital
Stock Payable [Member]
Accumulated Deficit
Total Including Noncontrolling Interest [Member]
Noncontrolling Interest
Balance, shares at Jun. 30, 2023   10,205,597          
Balance, amount at Jun. 30, 2023 $ 707,629 $ 10,205 $ 2,583,395 $ 50,000 $ (1,935,971) $ 707,629 $ 0
Common stock sold for cash, shares   62,087          
Common stock sold for cash, amount 250,000 $ 62 249,938 0 0 250,000  
Net loss (133,652)       (133,652) (133,652)  
Stock-based compensation 0            
Balance, shares at Sep. 30, 2023   10,267,282          
Balance, amount at Sep. 30, 2023 823,977 $ 10,267 2,833,333 50,000 (2,069,623) 823,977 0
Balance, shares at Jun. 30, 2024   10,548,191          
Balance, amount at Jun. 30, 2024 1,518,038 $ 10,548 4,615,732 0 (3,150,354) 1,475,926 42,112
Common stock sold for cash, shares   56,333          
Common stock sold for cash, amount 138,000 $ 56 137,944 0 0 138,000 0
Net loss (1,768,402) 0 0 0 (1,763,941) (1,763,941) (4,461)
Stock-based compensation 1,485,719 $ 0 1,485,719 0 0 1,485,719 0
Balance, shares at Sep. 30, 2024   10,604,524          
Balance, amount at Sep. 30, 2024 $ 1,373,355 $ 10,604 $ 6,239,395 $ 0 $ (4,914,295) $ 1,321,865 $ 37,651
v3.24.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash Flows from Operating Activities:    
Net loss $ (1,768,402) $ (133,652)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization expense 8,336 8,442
Stock-based compensation expense 1,485,719 0
Rental inventory - depreciation expense 39,750 0
Amortization of right of use assets 0 (50)
Changes in operating assets and liabilities:    
Accounts receivable (2,659) 0
Prepaid expenses 0 (3,330)
Right of use asset 3,425 3,425
Accounts payable and accrued liabilities 7,608 3,290
Right of use liabilities (3,425) (3,425)
Net cash used in operating activities (229,648) (125,300)
Cash Flows from Investing Activities:    
Net cash used in investing activities 0 0
Cash Flows from Financing Activities:    
Repayment on notes payable 0 (74,500)
Repayment of related party advances (8,731) 0
Repayment of notes payable - related party (50,000) 0
Proceeds from notes payable - related party 99,996 0
Proceeds from note payable - related party One 17,000 0
Proceeds from sale of common stock 138,000 200,000
Net cash provided by financing activities 196,265 125,500
Net change in cash (33,383) 200
Cash, at beginning of period 38,971 278,756
Cash, at end of period 5,588 278,956
Supplemental disclosures of cash flow information:    
Cash paid for interest 0 0
Cash paid for income taxes $ 0 $ 0
v3.24.3
NATURE OF BUSINESS AND GOING CONCERN
3 Months Ended
Sep. 30, 2024
NATURE OF BUSINESS AND GOING CONCERN  
NATURE OF BUSINESS AND GOING CONCERN

NOTE 1. NATURE OF BUSINESS AND GOING CONCERN

 

On September 9, 2019 (commencement of operations), GenFlat Holdings, Inc. (formerly Healthcare Business Resources Inc.), a domestic corporation was organized in Delaware to provide consulting services to healthcare organizations. Unless the context otherwise requires, all references to “GenFlat” “Company,” “we,” “our” or “us” and other similar terms means GenFlat Holdings, Inc. (formerly Healthcare Business Resources Inc.), and its subsidiaries.

 

On October 18, 2023, the Company entered into a Share Exchange Agreement (“Share Exchange Agreement”) with GenFlat, Inc(“GenFlat, Inc.”), a Delaware corporation, and GenFlat, Inc. shareholders who owned 97.1% of the outstanding shares of common stock of GenFlat, Inc. Pursuant to the Share Exchange Agreement, all GenFlat, Inc. shareholders who are parties to the Share Exchange Agreement will receive ninety eight percent (98%) of the issued and outstanding shares of common stock of the Company in exchange for their shares of GenFlat, Inc. common stock on a pro rata basis. 

 

As a result of the closing of the Share Exchange Agreement, the Company discontinued all aspects of its health care consulting business, and the Company is now focused on developing the GenFlat business plan. GenFlat is a start-up company that developed a more sustainable collapsible marine container, replacing traditional standard marine containers. GenFlat operates as a container sales and leasing company and supplies GenFlat’s patented marine container primarily to shipping line customers under a variety of short and long-term lease structures. In accordance with “reverse acquisition” accounting treatment, the historical financial statements of GenFlat, Inc. as of period ends, and for periods ended, prior to the acquisition became the historical financial statements of the Company in all future filings with the SEC, and the Company’s fiscal year end became June 30. All prior period information presented within this filing is of GenFlat, Inc. historical operations. The Company changed its name from Healthcare Business Resources Inc. to GenFlat Holdings, Inc. to better reflect its new business operations.

 

Liquidity and Going Concern

 

These consolidated financial statements have been prepared in accordance with generally accepted accounting principles applicable to a going concern, which assumes that the Company will be able to meet its obligations and continue its operations for its next fiscal year. Realization values may be substantially different from carrying values as shown and these financial statements do not give effect to adjustments that would be necessary to the carrying values and classification of assets and liabilities should the Company be unable to continue as a going concern. As of September 30, 2024 the Company had not yet achieved consistent profitable operations and expects to incur further losses in the development of its business, all of which raise substantial doubt about the Company’s ability to continue as a going concern. The Company’s ability to continue as a going concern is dependent upon its ability to generate future profitable operations and/or to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due. Management has initiated a formal sales and marketing plan including direct email campaigns, industry events, and business-to-business digital advertising to generate sales. The Company also intends to raise funds through an equity offering to meet the capital requirements to manufacturer its products. However, there is no assurance of additional funding being available through these plans or other sources.

v3.24.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
3 Months Ended
Sep. 30, 2024
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United Stated of America (“U.S. GAAP”) and, as such, include amounts based on judgments, estimates, and assumptions made by management that affect the reported amounts of assets and liabilities and contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Principles of Consolidation

 

The accompanying interim consolidated financial statements include the accounts of the Company and its majority owned subsidiary, GenFlat, Inc, and its wholly-owned subsidiaries Collapsible Revolution, LLC, and Sub Oceanic Genflat LLC. All intercompany accounts, transactions and balances have been eliminated in consolidation.

 

Use of Estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

 

Cash and Cash Equivalents

 

Cash and cash equivalents include cash on hand, demand deposits with banks and liquid investments with an original maturity of three months or less.

 

Rental Inventory

 

Rental inventory consists of collapsible marine shipping containers. Rental inventory is stated at cost, net of related discounts, with an estimated useful life of 10 years. Generally, when rental equipment is acquired, the Company estimates the period that it will hold the asset, primarily based on historical measures of the amount of rental activity (e.g. equipment usage) and the targeted age of equipment at the time of disposal. The Company also estimates the residual value of the applicable rental equipment at the expected time of disposal. The residual value for rental equipment is affected by factors which include equipment age and amount of usage. Depreciation is recorded over the estimated holding period. Depreciation rates are reviewed on a quarterly basis based on management’s ongoing assessment of present and estimated future market conditions, their effect on residual values at the time of disposal and the estimated holding periods. Market conditions for used equipment sales can also be affected by external factors such as the economy, natural disasters, fuel prices, supply of similar used equipment, the market price for similar new equipment and incentives offered by manufacturers of new equipment. These key factors are considered when estimating future residual values and assessing depreciation rates. As a result of this ongoing assessment, the Company makes periodic adjustments to depreciation rates of rental equipment in response to changed market conditions.

 

Long-Lived Assets

 

The Company amortizes acquired definite-lived intangible assets over their estimated useful lives. Other indefinite-lived intangible assets are not amortized but subject to annual impairment tests. In accordance with ASC 360 “Property Plant and Equipment,” the Company reviews the carrying value of intangibles subject to amortization and long-lived assets for impairment at least annually or whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.

 

Recoverability of long-lived assets is measured by comparison of its carrying amount to the undiscounted cash flows that the asset or asset group is expected to generate. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the property, if any, exceeds its fair market value.

 

Impairment of Long-lived Assets

 

Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable through the estimated undiscounted cash flows expected to result from the use and eventual disposition of the assets. Whenever any such impairment exists, an impairment loss will be recognized for the amount by which the carrying value exceeds the fair value.

Revenue Recognition

 

The Company is principally engaged in the business of renting equipment. Equipment rental revenue includes revenue generated from renting equipment to customers and is recognized on a straight-line basis over the length of the rental contract. As part of this straight-line methodology, when the equipment is returned, the Company recognizes as incremental revenue the excess, if any, between the amount the customer is contractually required to pay, which is based on the rental contract period applicable to the actual number of days the equipment was out on rent, over the cumulative amount of revenue recognized to date. In any given accounting period, the Company will have customers return equipment and be contractually required to pay more than the cumulative amount of revenue recognized to date under the straight-line methodology. Also included in equipment rental revenue is re-rent revenue in which the Company will rent specific pieces of equipment from vendors and then re-rent that equipment to its customers. Provisions for discounts, rebates to customers and other adjustments are provided for in the period the related revenue is recorded.

 

The Company’s sale of rental and new equipment, parts and supplies to customers are recognized under ASC Topic 606, Revenue from Contracts with Customers, (“Topic 606”). The Company recognizes revenue when it satisfies a performance obligation by transferring control over a product or service to a customer. The amount of revenue recognized reflects the consideration the Company expects to be entitled to in exchange for such products or services.

 

Basic and Diluted Loss Per Share

 

In accordance with ASC 260 “Earnings per Share,” basic net loss per common share is computed by dividing net loss for the period by the weighted average number of common shares outstanding during the period. Diluted net loss per share is computed by dividing the net loss for the period by the weighted average number of common and common equivalent shares, such as stock options and warrants, outstanding during the period. Such common equivalent shares have not been included in the computation of net loss per share as their effect would be anti-dilutive.

 

Income Taxes

 

The Company accounts for income taxes in accordance with ASC 740, which requires an asset and liability approach for financial accounting and reporting for income taxes and allows recognition and measurement of deferred tax assets based upon the likelihood of realization of tax benefits in future years. Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance is provided for deferred tax assets if it is more likely than not these items will either expire before the Company is able to realize their benefits, or that future deductibility is uncertain.

 

Tax benefits of uncertain tax positions are recorded only where the position is “more likely than not” to be sustained based on their technical merits. The amount recognized is the amount that represents the largest amount of tax benefit that is greater than 50% likely of being ultimately realized. A liability is recognized for any benefit claimed or expected to be claimed, in a tax return in excess of the benefit recorded in the financial statements, along with any interest and penalty (if applicable) in such excess. The Company has no uncertain tax positions as of September 30, 2024, or June 30, 2024.

 

Fair Value of Financial Instruments

 

The carrying value of short-term instruments, including cash, accounts receivable, rental inventory, prepaid expenses, accounts payable and accrued expenses, and notes payable approximate fair value due to the relatively short period to maturity for these instruments.

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs. The Company utilizes a three-level valuation hierarchy for disclosures of fair value measurements, defined as follows:

 

Level 1 - inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

Level 2 - inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.

 

Level 3 - inputs to the valuation methodology are unobservable and significant to the fair value.

 

The Company does not have any assets or liabilities that are required to be measured and recorded at fair value on a recurring basis.

 

Stock-Based Compensation

 

Accounting Standards Codification (“ASC”) 718, “Accounting for Stock-Based Compensation” established financial accounting and reporting standards for stock-based compensation plans. It defines a fair value-based method of accounting for an employee stock option or similar equity instrument. Accordingly, employee share-based payment compensation is measured at the grant date, based on the fair value of the award, and is recognized as an expense over the requisite service period. The valuation of employee stock options is an inherently subjective process, since market values are generally not available for long-term, non-transferable employee stock options. Accordingly, the Black-Scholes option pricing model is utilized to derive an estimated fair value. The Black-Scholes pricing model requires the consideration of the following six variables for purposes of estimating fair value:

 

Expected Dividends. We have never declared or paid any cash dividends on any of our capital stock and do not expect to do so in the foreseeable future. Accordingly, we use an expected dividend yield of zero to calculate the grant-date fair value of a stock option.

 

Expected Volatility. The expected volatility is a measure of the amount by which our stock price is expected to fluctuate during the expected term of options granted. We determine the expected volatility solely based upon the historical volatility of a peer group of companies of similar size and with similar operations.

 

Risk-Free Interest Rate. The risk-free interest rate is the implied yield available on U.S. Treasury zero-coupon issues with a remaining term equal to the option’s expected term on the grant date.

 

Expected Term. The expected life of stock options granted is based on the actual vesting date and the end of the contractual term.

 

Stock Option Exercise Price and Grant Date Price of Common Stock. Currently the Company utilizes the most recent cash sale price of its common stock as the most reasonable indication of fair value.

 

The Company accounts for compensation cost for stock option plans and for share based payments to non-employees in accordance with ASC 505, “Accounting for Equity Instruments Issued to Non-Employees for Acquiring, or in Conjunction with Selling, Goods or Services”. Share-based awards to non-employees are expensed over the period in which the related services are rendered at their fair value.

 

Research and Development Costs

 

Research and development costs are expensed as incurred.

 

Leases

 

The Company accounts for leases under ASC 842 - Leases. The Company determine if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, current portion of obligations under operating leases, and obligations under operating leases, non-current on our balance sheets.

Operating lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date, adjusted by the deferred rent liabilities at the adoption date. Short-term leases of one year or less are not recognized as ROU assets and liabilities. If our leases do not provide an implicit rate, we use our estimated incremental borrowing rate based on the information available at commencement date in determining the present value of future payments. The operating lease ROU asset also includes any lease payments made and excludes lease incentives and initial direct costs incurred. Our terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Operating lease expense is recognized on a straight-line basis over the lease term.

 

Recent Accounting Pronouncements

 

The Company does not believe that any recently issued effective pronouncements, or pronouncements issued but not yet effective, if adopted, would have a material effect on the accompanying consolidated financial statements.

v3.24.3
INTANGIBLE ASSETS, NET
3 Months Ended
Sep. 30, 2024
INTANGIBLE ASSETS, NET  
INTANGIBLE ASSETS, NET

NOTE 3.  INTANGIBLE ASSETS, NET

 

On March 26, 2021, the Company acquired a group of patents related to the container design and functionality for a purchase price of $185,000. The Company paid $60,000 in cash and issued a $125,000 note payable for the transaction. The patents acquired are recognized as a long-lived intangible asset and are amortized over their estimated useful lives.

 

The following table represents the balances of intangible assets as of September 30, 2024 and June 30, 2024:

 

 

 

Estimated

life 

 

September 30,

2024

 

 

June 30,

2024

 

 

 

 

 

 

 

 

 

 

Patent costs

 

5.75 years

 

$186,300

 

 

$186,300

 

 

 

 

 

 

186,300

 

 

 

186,300

 

Accumulated Amortization

 

 

 

 

(113,319 )

 

 

(105,185 )

Net Intangible

 

 

 

$72,981

 

 

$81,115

 

 

During the three months ended September 30, 2024and 2023, the Company recognized amortization expense of $8,134 and $8,043 respectively, on the intangible assets.

v3.24.3
RENTAL INVENTORY, NET
3 Months Ended
Sep. 30, 2024
RENTAL INVENTORY, NET  
RENTAL INVENTORY, NET

NOTE 4. RENTAL INVENTORY, NET

 

During the year ended June 30, 2024, the Company developed and built its collapsible containers and actuators used to collapse the marine containers. The containers purchased are recognized as rental inventory and are depreciated over their estimated useful lives.

 

 As of September 30, 2024 and June 30, 2024, rental inventory consists of the following:

 

 

 

Estimated

 life 

 

September 30,

2024

 

 

June 30,

2024

 

 

 

 

 

 

 

 

 

 

Collapsible Containers

 

10 years

 

$1,590,000

 

 

$1,590,000

 

Actuators

 

10 years

 

 

150,220

 

 

 

150,220

 

 

 

 

 

 

1,740,220

 

 

 

1,740,220

 

Accumulated Depreciation

 

 

 

 

(119,250 )

 

 

(79,500)

Rental Inventory, net

 

 

 

$1,620,970

 

 

$1,660,720

 

Depreciation on rental inventory of $39,750 and $0 was recognized during the three months ended September 30, 2024 and 2023, respectively and is included in costs of goods sold on the accompanying consolidated statements of operations.

v3.24.3
LEASES
3 Months Ended
Sep. 30, 2024
LEASES  
LEASES

NOTE 5. LEASES

 

The Company maintains an operating lease for its office space. The lease has a remaining term of 4 months. The Company determines if an arrangement is a lease at inception. As the rate implicit in each lease is not readily determinable, the Company uses its incremental borrowing rate based on information available at commencement to determine the present value of the lease payments. Right-of-use assets and lease liabilities are recognized at commencement date based on the present value of lease payments over the lease term. Leases with an initial term of 12 months or less (“short-term leases”) are not recorded on the balance sheet and are recognized on a straight-line basis over the lease term. The amount of right-of-use assets and lease liabilities were $4,702 and $4,702 as of September 30, 2024 and $8,127 and $8,127, as of June 30, 2024, respectively. Aggregate lease expense for the three months ended September 30, 2024, and 2023 was $3,600 and $3,550, respectively.

 

 

 

 

 

 

Remaining

 

 

 

 Operating

 

 

Term in

 

 

 

Lease

 

 

Years

 

2025

 

 

4,800

 

 

 

 

2026

 

 

-

 

 

 

 

Total lease payments

 

 

4,800

 

 

 

 

Less: imputed interest

 

 

(98 )

 

 

 

Present value of lease liability

 

 

4,702

 

 

 

0.33

 

v3.24.3
DEBT
3 Months Ended
Sep. 30, 2024
DEBT  
DEBT

NOTE 6. DEBT 

 

Notes Payable

 

On March 26, 2021, the Company entered into a promissory note agreement with a third party for a total principal of $125,000. The Company will pay 2.5% per annum, compounded annually until the total principal is paid in full. The note has no maturity date and no default interest rate. During the year ended June 30, 2024, the Company repaid $74,500. As of September 30, 2024, and June 30, 2024, the balance owed on the note was $50,500. Accrued interest on the note was $8,960 and $8,607 as of September 30, 2024, and June 30, 2024, respectively.

 

Note Payable – related party

 

During the year ended June 30, 2024, the Company entered into three promissory note agreements with the Company’s CEO, Drew Hall, for a total principal of $205,000. The Company will pay 2.5% per annum, until the total principal is paid in full. The note has no maturity date and no default interest rate. During the year ended June 30, 2024, the Company repaid $100,000. During the period ended September 30, 2024, the Company received additional proceeds of $17,000 from Mr. Hall and repaid a total of $50,000 on the promissory note agreements. As of September 30, 2024 and June 30, 2024, the balance owed on the note was $105,000 and $72,000, respectively. Accrued interest on the notes was $714 and $260 as of September 30, 2024 and June 30, 2024, respectively.

 

On July 30, 2024, the Company entered into a promissory note agreement with an entity controlled by Mr. Hall, for a total principal of $99,996. The Company will pay 2.5% per annum, until the total principal is paid in full. The note has no maturity date and a default interest rate of 18%. As of September 30, 2024, the balance owed on the note was $99,996. Accrued interest on the note was $424 as of September 30, 2024.

v3.24.3
STOCKHOLDERS EQUITY
3 Months Ended
Sep. 30, 2024
STOCKHOLDERS EQUITY  
STOCKHOLDERS EQUITY

NOTE 7. STOCKHOLDERS’ EQUITY

 

On September 8, 2023, the stockholders of Healthcare Business Resources Inc. approved an amendment (the “Amendment”) to Healthcare Business Resources Inc.’s Certificate of Incorporation to increase the total number of shares of common stock that it shall have authority to issue from 2,000,000 shares to 2,500,000,000 shares. The Amendment was filed with the Secretary of the State of Delaware and became effective on October 16, 2023.  

 

Effective May 17, 2024, the Company effected a reverse split of its common stock at a ratio of one-for-one hundred (1:100) (the “Reverse Split”). The par value of the common stock will remain at $0.001 per share. The number of authorized shares of common stock after the Reverse Split is fixed at twenty-five million (25,000,000) shares of common stock. The Reverse Split is presented retroactively in these consolidated financial statements.

 

During the period ended September 30, 2024, GenFlat sold a total of 23,000 shares of its common stock in exchange for net cash proceeds of $138,000.

 

During the year ended June 30, 2024, prior to closing of the Share Exchange, GenFlat sold a total of 564,628 shares of its common stock in exchange for net cash proceeds of $2,289,300. Of these shares, 33,333 were issued during the period ended September 30, 2024. GenFlat also returned $50,000 in cash to an investor who personally subscribed to shares during the year ended June 30, 2024 and re-issued the shares to the investor’s IRA in the same period.

 

On October 18, 2023, the Company entered into the Share Exchange Agreement with GenFlat and GenFlat shareholders who owned 97.22% of the outstanding shares of common stock of GenFlat. Pursuant to the Share Exchange Agreement, all GenFlat shareholders who were parties to the Share Exchange Agreement received 10,438,470 shares of common stock of the Company in exchange for their shares of GenFlat common stock on a pro rata basis. The Share Exchange Agreement closed on December 20, 2023. Additionally, 110,000 shares of outstanding Company common stock were canceled, resulting in 10,541,500 shares of common stock issued and outstanding as of the Closing Date.

 

The Share Exchange was accounted for as a reverse acquisition under ASC 805 due to the change in voting control of the legal acquirer. GenFlat was determined to be the accounting acquirer. As a result of the transaction, the Company has presented the historical operations of GenFlat prior to the merger in its consolidated financial statements. The balance sheet of HBR at the date of the Share Exchange Agreement consisted of the following:

 

Accounts payable

 

$107,880

 

Accrued interest

 

 

9,877

 

Senior Secured Convertible Credit line

 

 

128,466

 

Total liabilities assumed

 

$246,223

 

 

Subsequent to the closing of the Share Exchange, the Company repaid the Senior Secured Convertible Credit Line and accrued interest in full.

 

As a result of the Share Exchange, the Company recognized a noncontrolling interest related to the portion of GenFlat equity held by a shareholder not party to the Share Exchange agreement, representing 2.78% of outstanding GenFlat shares prior to the merger.

 

Incentive Stock Options

 

Pursuant to the Company’s 2020 Equity Incentive Plan, as amended, no more than 1,500,000 shares of Common Stock shall be available for the grant of Awards under the 2020 Equity Incentive Plan. During the terms of the Awards, the Company shall keep available at all times the number of shares of Common Stock required to satisfy such Awards. Shares available for future issuance under the 2020 Equity Plan is 1,500,000.

The following table summarizes the stock option activity for the period ended September 30, 2024:

 

 

 

Number of

 

 

Weighted Average Exercise Price

 

 

 

Options

 

 

Per Share

 

Outstanding at June 30, 2024

 

 

-

 

 

$-

 

Granted

 

 

600,000

 

 

 

6.00

 

Exercised

 

 

-

 

 

 

-

 

Cancelled and expired

 

 

-

 

 

 

-

 

Forfeited and expired

 

 

-

 

 

 

-

 

Outstanding at September 30, 2024

 

 

600,000

 

 

$6.00

 

 

As of September 30, 2024, there were 300,000 stock options exercisable. 

 

The estimated fair value of the options issued in connection with the advisory agreements discussion in Note 9 was estimated using a Black-Scholes option pricing model and the following assumptions: 1) dividend yield of 0%; 2) risk-free rate of 4.45%; 3) volatility of 122%; 4) a common stock price of $5.00, and 5) an expected term of 6.25 years using the simplified method of calculating expected term due to lack of option history. The estimated fair value of the warrants was $2,641,279. During the three months ended September 30, 2024, the Company recognized expense of $1,485,719 for these awards and expects to recognize an additional $1,155,559 through the end of the vesting period.

v3.24.3
RELATED PARTY TRANSACTIONS
3 Months Ended
Sep. 30, 2024
RELATED PARTY TRANSACTIONS  
RELATED PARTY TRANSACTIONS

NOTE 8. RELATED PARTY TRANSACTIONS

 

From time to time, the Company’s CEO paid expenses on behalf of the Company. As of September 30, 2024, and June 30, 2024, the Company owed $0 and $8,731 in advances to the Company’s CEO. These advances were repaid in full by the Company in August 2024. The Company’s Chief Operating Officer is a family member of the CEO and receives an annual salary of $150,000.

 

In May 2022, Collapsible Revolution, LLC entered into a consulting agreement with an advisor for consulting services related to public market listing of the Company. The Company paid $20,000 in cash to the consultant and agreed to pay an additional $20,000 upon filing of a prospectus, $25,000 upon effectiveness of such prospectus, and $25,000 upon public listing of the Company’s shares of common stock. The Company also agreed to issue 10% of the outstanding common shares of the Company to the consultant. The consultant formed GenFlat, Inc. in July 2022, and was its sole officer and Director until the closing of a reverse merger. The consultant held 1,000,000 shares of common stock of the Company that were issued at par value upon formation of GenFlat. At the time of the reverse merger, the consultant resigned as a Director and Officer, and amended the consulting agreement to remove the equity consideration described above. The consultant was paid $70,000 as a transaction fee as a result of the Share Exchange between GenFlat and the Company. This consultant was also a shareholder of the Company, and the holder of the Senior Secured Line of Credit.

 

The Company maintains an operating lease for its office space. The lease has a remaining term of 4 months. The Company determines if an arrangement is a lease at inception. As the rate implicit in each lease is not readily determinable, the Company uses its incremental borrowing rate based on information available at commencement to determine the present value of the lease payments. Right-of-use assets and lease liabilities are recognized at commencement date based on the present value of lease payments over the lease term. Leases with an initial term of 12 months or less (“short-term leases”) are not recorded on the balance sheet and are recognized on a straight-line basis over the lease term. See Note 5.

 

No member of management has benefited from the transactions with related parties.

 

During the year ended June 30, 2024, the Company entered into three promissory note agreements with the company’s CEO, Drew Hall, for a total principal of $205,000. The Company will pay 2.5% per annum, until the total principal is paid in full. The note has no maturity date and no default interest rate. During the year ended June 30, 2024, the Company repaid $100,000. During the period ended September 30, 2024, the Company received additional proceeds of $17,000 from Mr. Hall and repaid a total of $50,000 on the promissory note agreements. As of September 30, 2024 and June 30, 2024, the balance owed on the note was $105,000 and $72,000, respectively. Accrued interest on the notes was $714 and $260 as of September 30, 2024 and June 30, 2024, respectively.

On July 30, 2024, the Company entered into a promissory note agreement with an entity controlled by Mr. Hall for a total principal of $99,996. The Company will pay 2.5% per annum, until the total principal is paid in full. The note has no maturity date and a default interest rate of 18%. As of September 30, 2024, the balance owed on the note was $99,996. Accrued interest on the note was $424 as of September 30, 2024.

v3.24.3
COMMITMENTS AND CONTINGENCIES
3 Months Ended
Sep. 30, 2024
COMMITMENTS AND CONTINGENCIES  
COMMITMENTS AND CONTINGENCIES

NOTE 9. COMMITMENTS AND CONTINGENCIES

 

Litigation

 

From time to time, the Company may be subject to routine litigation, claims, or disputes in the ordinary course of business. In the opinion of management, no pending or known threatened claims, actions or proceedings against the Company are expected to have a material adverse effect on the Company’s financial position, results of operations or cash flows. The Company cannot predict with certainty, however, the outcome or effect of any litigation, investigatory matters, or claims. There can be no assurance as to the ultimate outcome of any lawsuits and investigations.

 

Commitments

 

On July 1, 2024, the Company entered six separate Advisory Committee Member Agreements and agreed to the following compensation in each agreement.

 

 

a.  

Cash Compensation. $5,000 annually, payable on June 30th of each year of service.

 

 

 

 

b.  

Equity Compensation. Stock options for 100,000 shares of Company stock. The stock options will have an exercise price of $6.00 per share and vest as follows: 1) Fifty thousand (50,000) options will vest immediately; 2) Twenty-five thousand (25,000) options on the first anniversary of the agreement, and 3) Twenty-five thousand (25,000) options on the second anniversary of the agreement, in all cases subject to continued Advisory Committee service as of such vesting dates and pursuant to the Company’s standard Non-Qualified Stock Option Award Agreement. Vested stock options must be exercised within ten (10) years of the grant date.

v3.24.3
SUBSEQUENT EVENTS
3 Months Ended
Sep. 30, 2024
SUBSEQUENT EVENTS  
SUBSEQUENT EVENTS

NOTE 10 – SUBSEQUENT EVENTS

 

Management has evaluated events through November 15, 2024, the date these financial statements were available for issuance, and determined there were no events requiring disclosures, except as disclosed below.

v3.24.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
3 Months Ended
Sep. 30, 2024
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Basis of Presantation

The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United Stated of America (“U.S. GAAP”) and, as such, include amounts based on judgments, estimates, and assumptions made by management that affect the reported amounts of assets and liabilities and contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Principles of Consolidation

The accompanying interim consolidated financial statements include the accounts of the Company and its majority owned subsidiary, GenFlat, Inc, and its wholly-owned subsidiaries Collapsible Revolution, LLC, and Sub Oceanic Genflat LLC. All intercompany accounts, transactions and balances have been eliminated in consolidation.

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

Cash and Cash equivalents

Cash and cash equivalents include cash on hand, demand deposits with banks and liquid investments with an original maturity of three months or less.

Rental Inventory

Rental inventory consists of collapsible marine shipping containers. Rental inventory is stated at cost, net of related discounts, with an estimated useful life of 10 years. Generally, when rental equipment is acquired, the Company estimates the period that it will hold the asset, primarily based on historical measures of the amount of rental activity (e.g. equipment usage) and the targeted age of equipment at the time of disposal. The Company also estimates the residual value of the applicable rental equipment at the expected time of disposal. The residual value for rental equipment is affected by factors which include equipment age and amount of usage. Depreciation is recorded over the estimated holding period. Depreciation rates are reviewed on a quarterly basis based on management’s ongoing assessment of present and estimated future market conditions, their effect on residual values at the time of disposal and the estimated holding periods. Market conditions for used equipment sales can also be affected by external factors such as the economy, natural disasters, fuel prices, supply of similar used equipment, the market price for similar new equipment and incentives offered by manufacturers of new equipment. These key factors are considered when estimating future residual values and assessing depreciation rates. As a result of this ongoing assessment, the Company makes periodic adjustments to depreciation rates of rental equipment in response to changed market conditions.

Long-Lived Assets

The Company amortizes acquired definite-lived intangible assets over their estimated useful lives. Other indefinite-lived intangible assets are not amortized but subject to annual impairment tests. In accordance with ASC 360 “Property Plant and Equipment,” the Company reviews the carrying value of intangibles subject to amortization and long-lived assets for impairment at least annually or whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.

 

Recoverability of long-lived assets is measured by comparison of its carrying amount to the undiscounted cash flows that the asset or asset group is expected to generate. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the property, if any, exceeds its fair market value.

Impairment of Long-lived Assets

Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable through the estimated undiscounted cash flows expected to result from the use and eventual disposition of the assets. Whenever any such impairment exists, an impairment loss will be recognized for the amount by which the carrying value exceeds the fair value.

Revenue Recognition

The Company is principally engaged in the business of renting equipment. Equipment rental revenue includes revenue generated from renting equipment to customers and is recognized on a straight-line basis over the length of the rental contract. As part of this straight-line methodology, when the equipment is returned, the Company recognizes as incremental revenue the excess, if any, between the amount the customer is contractually required to pay, which is based on the rental contract period applicable to the actual number of days the equipment was out on rent, over the cumulative amount of revenue recognized to date. In any given accounting period, the Company will have customers return equipment and be contractually required to pay more than the cumulative amount of revenue recognized to date under the straight-line methodology. Also included in equipment rental revenue is re-rent revenue in which the Company will rent specific pieces of equipment from vendors and then re-rent that equipment to its customers. Provisions for discounts, rebates to customers and other adjustments are provided for in the period the related revenue is recorded.

 

The Company’s sale of rental and new equipment, parts and supplies to customers are recognized under ASC Topic 606, Revenue from Contracts with Customers, (“Topic 606”). The Company recognizes revenue when it satisfies a performance obligation by transferring control over a product or service to a customer. The amount of revenue recognized reflects the consideration the Company expects to be entitled to in exchange for such products or services.

Basic and Diluted Loss Per Share

In accordance with ASC 260 “Earnings per Share,” basic net loss per common share is computed by dividing net loss for the period by the weighted average number of common shares outstanding during the period. Diluted net loss per share is computed by dividing the net loss for the period by the weighted average number of common and common equivalent shares, such as stock options and warrants, outstanding during the period. Such common equivalent shares have not been included in the computation of net loss per share as their effect would be anti-dilutive.

Income Taxes

The Company accounts for income taxes in accordance with ASC 740, which requires an asset and liability approach for financial accounting and reporting for income taxes and allows recognition and measurement of deferred tax assets based upon the likelihood of realization of tax benefits in future years. Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance is provided for deferred tax assets if it is more likely than not these items will either expire before the Company is able to realize their benefits, or that future deductibility is uncertain.

 

Tax benefits of uncertain tax positions are recorded only where the position is “more likely than not” to be sustained based on their technical merits. The amount recognized is the amount that represents the largest amount of tax benefit that is greater than 50% likely of being ultimately realized. A liability is recognized for any benefit claimed or expected to be claimed, in a tax return in excess of the benefit recorded in the financial statements, along with any interest and penalty (if applicable) in such excess. The Company has no uncertain tax positions as of September 30, 2024, or June 30, 2024.

Fair Value of Financial Instruments

The carrying value of short-term instruments, including cash, accounts receivable, rental inventory, prepaid expenses, accounts payable and accrued expenses, and notes payable approximate fair value due to the relatively short period to maturity for these instruments.

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs. The Company utilizes a three-level valuation hierarchy for disclosures of fair value measurements, defined as follows:

 

Level 1 - inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

Level 2 - inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.

 

Level 3 - inputs to the valuation methodology are unobservable and significant to the fair value.

 

The Company does not have any assets or liabilities that are required to be measured and recorded at fair value on a recurring basis.

Stock-Based Compensation

Accounting Standards Codification (“ASC”) 718, “Accounting for Stock-Based Compensation” established financial accounting and reporting standards for stock-based compensation plans. It defines a fair value-based method of accounting for an employee stock option or similar equity instrument. Accordingly, employee share-based payment compensation is measured at the grant date, based on the fair value of the award, and is recognized as an expense over the requisite service period. The valuation of employee stock options is an inherently subjective process, since market values are generally not available for long-term, non-transferable employee stock options. Accordingly, the Black-Scholes option pricing model is utilized to derive an estimated fair value. The Black-Scholes pricing model requires the consideration of the following six variables for purposes of estimating fair value:

 

Expected Dividends. We have never declared or paid any cash dividends on any of our capital stock and do not expect to do so in the foreseeable future. Accordingly, we use an expected dividend yield of zero to calculate the grant-date fair value of a stock option.

 

Expected Volatility. The expected volatility is a measure of the amount by which our stock price is expected to fluctuate during the expected term of options granted. We determine the expected volatility solely based upon the historical volatility of a peer group of companies of similar size and with similar operations.

 

Risk-Free Interest Rate. The risk-free interest rate is the implied yield available on U.S. Treasury zero-coupon issues with a remaining term equal to the option’s expected term on the grant date.

 

Expected Term. The expected life of stock options granted is based on the actual vesting date and the end of the contractual term.

 

Stock Option Exercise Price and Grant Date Price of Common Stock. Currently the Company utilizes the most recent cash sale price of its common stock as the most reasonable indication of fair value.

 

The Company accounts for compensation cost for stock option plans and for share based payments to non-employees in accordance with ASC 505, “Accounting for Equity Instruments Issued to Non-Employees for Acquiring, or in Conjunction with Selling, Goods or Services”. Share-based awards to non-employees are expensed over the period in which the related services are rendered at their fair value.

Research and Development Costs

Research and development costs are expensed as incurred.

Leases

The Company accounts for leases under ASC 842 - Leases. The Company determine if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, current portion of obligations under operating leases, and obligations under operating leases, non-current on our balance sheets.

Operating lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date, adjusted by the deferred rent liabilities at the adoption date. Short-term leases of one year or less are not recognized as ROU assets and liabilities. If our leases do not provide an implicit rate, we use our estimated incremental borrowing rate based on the information available at commencement date in determining the present value of future payments. The operating lease ROU asset also includes any lease payments made and excludes lease incentives and initial direct costs incurred. Our terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Operating lease expense is recognized on a straight-line basis over the lease term.

Recent Accounting Pronouncements

The Company does not believe that any recently issued effective pronouncements, or pronouncements issued but not yet effective, if adopted, would have a material effect on the accompanying consolidated financial statements.

v3.24.3
INTANGIBLE ASSETS NET (Tables)
3 Months Ended
Sep. 30, 2024
INTANGIBLE ASSETS, NET  
Schedule of intangible assets

 

 

Estimated

life 

 

September 30,

2024

 

 

June 30,

2024

 

 

 

 

 

 

 

 

 

 

Patent costs

 

5.75 years

 

$186,300

 

 

$186,300

 

 

 

 

 

 

186,300

 

 

 

186,300

 

Accumulated Amortization

 

 

 

 

(113,319 )

 

 

(105,185 )

Net Intangible

 

 

 

$72,981

 

 

$81,115

 

v3.24.3
RENTAL INVENTORY, NET (Tables)
3 Months Ended
Sep. 30, 2024
RENTAL INVENTORY, NET  
Schedule of rental inventory

 

 

Estimated

 life 

 

September 30,

2024

 

 

June 30,

2024

 

 

 

 

 

 

 

 

 

 

Collapsible Containers

 

10 years

 

$1,590,000

 

 

$1,590,000

 

Actuators

 

10 years

 

 

150,220

 

 

 

150,220

 

 

 

 

 

 

1,740,220

 

 

 

1,740,220

 

Accumulated Depreciation

 

 

 

 

(119,250 )

 

 

(79,500)

Rental Inventory, net

 

 

 

$1,620,970

 

 

$1,660,720

 

v3.24.3
LEASES (Tables)
3 Months Ended
Sep. 30, 2024
LEASES  
Schedule of lease expense

 

 

 

 

 

Remaining

 

 

 

 Operating

 

 

Term in

 

 

 

Lease

 

 

Years

 

2025

 

 

4,800

 

 

 

 

2026

 

 

-

 

 

 

 

Total lease payments

 

 

4,800

 

 

 

 

Less: imputed interest

 

 

(98 )

 

 

 

Present value of lease liability

 

 

4,702

 

 

 

0.33

 

v3.24.3
STOCKHOLDERS EQUITY (Tables)
3 Months Ended
Sep. 30, 2024
STOCKHOLDERS EQUITY  
Schedule of total liabilities assumed

Accounts payable

 

$107,880

 

Accrued interest

 

 

9,877

 

Senior Secured Convertible Credit line

 

 

128,466

 

Total liabilities assumed

 

$246,223

 

Schedule of stock option activity

 

 

Number of

 

 

Weighted Average Exercise Price

 

 

 

Options

 

 

Per Share

 

Outstanding at June 30, 2024

 

 

-

 

 

$-

 

Granted

 

 

600,000

 

 

 

6.00

 

Exercised

 

 

-

 

 

 

-

 

Cancelled and expired

 

 

-

 

 

 

-

 

Forfeited and expired

 

 

-

 

 

 

-

 

Outstanding at September 30, 2024

 

 

600,000

 

 

$6.00

 

v3.24.3
NATURE OF BUSINESS AND GOING CONCERN (Details Narrative)
Oct. 18, 2023
Ownership percentage 97.22%
Share Exchange Agreements [Member]  
Ownership percentage 97.10%
v3.24.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative)
3 Months Ended
Sep. 30, 2024
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Estimated useful life Inventory 10 years
v3.24.3
INTANGIBLE ASSETS, NET (Details) - USD ($)
3 Months Ended
Sep. 30, 2024
Apr. 30, 2023
INTANGIBLE ASSETS, NET    
Patent costs $ 186,300 $ 186,300
Total Patent costs 186,300 186,300
Accumulated Amortization (113,319) (105,185)
Net Intangible $ 72,981 $ 81,115
Estimated lifes 5 years 9 months  
v3.24.3
INTANGIBLE ASSETS, NET (Details Narrative) - USD ($)
3 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Jun. 30, 2024
Mar. 26, 2021
INTANGIBLE ASSETS, NET        
Purchase price       $ 185,000
Amortization expense $ 8,134 $ 8,043    
Cash paid       60,000
Note payable issued $ 0   $ 50,500 $ 125,000
v3.24.3
RENTAL INVENTORY, NET (Details) - USD ($)
3 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Accumulated Depreciation $ (119,250) $ (79,500)
Rental inventory 1,740,220 1,740,220
Rental Inventory, net 1,620,970 1,660,720
Collapsible Containers    
Rental inventory $ 1,590,000 1,590,000
Rental inventory Estimated life 10 years  
Actuators    
Rental inventory $ 150,220 $ 150,220
Rental inventory Estimated life 10 years  
v3.24.3
RENTAL INVENTORY, NET (Details Narrative) - USD ($)
3 Months Ended
Sep. 30, 2024
Sep. 30, 2023
RENTAL INVENTORY, NET    
Depreciation on rental inventory $ 39,750 $ 0
v3.24.3
LEASES (Details)
3 Months Ended
Sep. 30, 2024
USD ($)
Estimated life 3 months 29 days
Opearting Lease [Member]  
2025 $ 4,800
2026 0
Total lease payments 4,800
Less: imputed interest 98
Present value of lease liability $ 4,702
v3.24.3
LEASES (Details Narrative) - USD ($)
3 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Jun. 30, 2024
LEASES      
Operating Right-of-use assets $ 4,702   $ 8,127
Lease liabilities $ 4,702   $ 8,127
Remaining term 4 years    
Desription of operating lease The Company maintains an operating lease for its office space    
Lease expense $ 3,600 $ 3,550  
v3.24.3
DEBT (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Jul. 30, 2024
Mar. 26, 2021
Sep. 30, 2024
Sep. 30, 2023
Jun. 30, 2024
Proceeds from additional received     $ 99,996 $ 0  
Repayments of Notes Payable     0 $ 74,500  
Promissory Note [Member]          
Principal amount     $ 205,000    
Interest rate     2.50%    
Debt istrument, accrued interest     $ 714   $ 260
Notes payable, balance     105,000   72,000
Repayments of Notes Payable         100,000
Promissory Note [Member] | Mr. Hall [Member]          
Principal amount $ 99,996        
Proceeds from additional received     $ 17,000    
Interest rate 2.50%   18.00%    
Debt istrument, accrued interest     $ 424    
Notes payable, balance     99,996    
Repayments of Notes Payable     50,000    
Third Party Promissory Note [Member]          
Principal amount   $ 125,000      
Interest rate   2.50%      
Debt istrument, accrued interest     8,960   8,607
Notes payable, balance     $ 50,500   $ 50,500
Repayments of Notes Payable   $ 74,500      
v3.24.3
STOCKHOLDERS EQUITY (Details)
Sep. 30, 2024
USD ($)
STOCKHOLDERS EQUITY  
Accounts payable $ 107,880
Accrued interest 9,877
Senior secured convertible credit line 128,466
Total liabilities assumed $ 246,223
v3.24.3
STOCKHOLDERS EQUITY (Details 1)
3 Months Ended
Sep. 30, 2024
$ / shares
shares
STOCKHOLDERS EQUITY  
Options outstanding, beginning | shares 0
Number of options Granted | shares 600,000
Options outstanding, ending | shares 600,000
Weighted average exercise price outstanding, beginning | $ / shares $ 0
Weighted average exercise price granted | $ / shares 6.00
Weighted average exercise price outstanding, ending | $ / shares $ 6.00
v3.24.3
STOCKHOLDERS EQUITY (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
May 17, 2024
Dec. 20, 2023
Sep. 30, 2024
Jun. 30, 2024
Oct. 18, 2023
Proceeds from sale of Common stock     $ 138,000    
Shares of common stock sold     23,000 564,628  
Ownership percentage         97.22%
Shares of common stock canceled   110,000      
Stock options exercisable     300,000    
Common stock available for grant     1,500,000    
Shares of common stock issued     10,604,524 10,548,191 10,541,500
Description related to issue of share one-for-one hundred (1:100) (the “Reverse Split”). The par value of the common stock will remain at $0.001 per share. The number of authorized shares of common stock after the Reverse Split is fixed at twenty-five million (25,000,000) shares of common stock   it shall have authority to issue from 2,000,000 shares to 2,500,000,000 shares    
Cash proceed       $ 2,289,300  
Cash returned to an investor       $ 50,000  
Shares of common stock outstanding     10,604,524 10,548,191 10,438,470
Company acquisiton percentage     2.78%    
Estimated fair value of warrants     $ 2,641,279    
Recognized expense awards     1,485,719    
Recognized additional vesting period expense awards     $ 1,155,559    
Share-Based Compensation Arrangement by Share-Based Payment Award, Non-Option Equity Instruments, Exercised     33,333    
Black-Scholes options pricing model          
Dividend yield     0.00%    
Risk-free rate     4.45%    
Volatility     122.00%    
Expected term     6 years 3 months    
Common stock price     $ 5.00    
v3.24.3
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended
May 11, 2022
Jul. 30, 2024
Sep. 30, 2024
Sep. 30, 2023
Jun. 30, 2024
Lease remaining term     4 years    
Annual salary     $ 150,000    
Transaction fee     70,000    
Advances from related party     $ 0   $ 8,731
Company acquisiton percentage     10.00%    
Debt instrument descriptions The Company paid $20,000 in cash to the consultant and agreed to pay an additional $20,000 upon filing of a prospectus, $25,000 upon effectiveness of such prospectus, and $25,000 upon public listing of the Company’s shares of common stock        
Common stock shares     1,000,000    
Proceeds from additional received     $ 99,996 $ 0  
Repayments of Notes Payable     0 $ 74,500  
Promissory Note Agreements          
Aggregate principal amount     $ 205,000    
Total principal is paid in percentage     2.50%    
Promissory note repaid amonts     $ 100,000    
Investment Owned, Balance, Principal Amount     105,000   72,000
Accrued interest on notes     714   $ 260
Promissory Note Agreements | Mr. Hall [Member]          
Aggregate principal amount   $ 99,996      
Proceeds from additional received     $ 17,000    
Interest rate   2.50% 18.00%    
Debt istrument, accrued interest     $ 424    
Notes payable, balance     99,996    
Repayments of Notes Payable     $ 50,000    
v3.24.3
COMMITMENTS AND CONTINGENCIES (Details Narrative)
3 Months Ended
Sep. 30, 2024
USD ($)
COMMITMENTS AND CONTINGENCIES  
Equity Compensation Description Stock options for 100,000 shares of Company stock. The stock options will have an exercise price of $6.00 per share and vest as follows: 1) Fifty thousand (50,000) options will vest immediately; 2) Twenty-five thousand (25,000) options on the first anniversary of the agreement, and 3) Twenty-five thousand (25,000) options on the second anniversary of the agreement, in all cases subject to continued Advisory Committee service as of such vesting dates and pursuant to the Company’s standard Non-Qualified Stock Option Award Agreement. Vested stock options must be exercised within ten (10) years of the grant date
Cash Compensation $ 5,000

GenFlat (PK) (USOTC:GFLT)
Graphique Historique de l'Action
De Nov 2024 à Déc 2024 Plus de graphiques de la Bourse GenFlat (PK)
GenFlat (PK) (USOTC:GFLT)
Graphique Historique de l'Action
De Déc 2023 à Déc 2024 Plus de graphiques de la Bourse GenFlat (PK)