UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(MARK ONE)

 

    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2024

 

OR

 

    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ____________ to ___________

 

Commission File No. 000-56275

 

GOLDENWELL BIOTECH, INC.

(Exact name of registrant as specified in its charter)

 

Nevada

84-2896086

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

 

581 Boston Mills Road, Suite 300

Hudson, Ohio 44087

 (Address of principal executive offices, zip code)

 

(440) 666-7999

 (Registrant’s telephone number, including area code)

 

___________________________________________________________

 (Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

 

 

 

 

Indicate by check mark whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (check one):

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

 

Emerging growth company   

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2 of the Exchange Act): Yes      No ☒

 

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

 

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes ☐     No ☐

 

APPLICABLE ONLY TO CORPORATE ISSUERS

 

As of May 15, 2024, there were 99,000,000 shares of common stock, $0.001 par value per share, outstanding.

 

 

 

 

GOLDENWELL BIOTECH, INC.

QUARTERLY REPORT ON FORM 10-Q

FOR THE PERIOD ENDED MARCH 31, 2024

 

INDEX

 

Index

Page

PART I. FINANCIAL INFORMATION

Item 1.

Financial Statements.

4

Balance Sheet as of March 31, 2024 (unaudited) and December 31, 2023.

4

Statement of Operations for the Three Months ended March 31, 2024 and 2023 (unaudited)

5

 

 

 

 

 

 

Statements of Changes Stockholders’ Equity for the Three Months ended March 31, 2024 and the year ended December 31, 2023 (unaudited).

6

 

 

 

 

 

 

 

Statement of Cash Flows for the Three Months ended March 31, 2024 and 2023 (unaudited).

 

 

7

 

Notes to Financial Statements (unaudited).

8

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations.

12

Item 3.

Quantitative and Qualitative Disclosures About Market Risk.

15

Item 4.

Controls and Procedures.

15

PART II. OTHER INFORMATION

Item 1.

Legal Proceedings.

16

Item 1A.

Risk Factors.

16

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds.

16

Item 3.

Defaults Upon Senior Securities.

16

Item 4.

Mine Safety Disclosures.

16

Item 5.

Other Information.

16

Item 6.

Exhibits.

17

Signatures

18

 

 
2

Table of Contents

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q of Goldenwell Biotech, Inc., a Nevada corporation (the “Company”), contains “forward-looking statements,” as defined in the United States Private Securities Litigation Reform Act of 1995. In some cases, you can identify forward-looking statements by terminology such as “may”, “will”, “should”, “could”, “expects”, “plans”, “intends”, “anticipates”, “believes”, “estimates”, “predicts”, “potential” or “continue” or the negative of such terms and other comparable terminology. These forward-looking statements include, without limitation, statements about our market opportunity, our strategies, competition, expected activities and expenditures as we pursue our business plan, and the adequacy of our available cash resources. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Actual results may differ materially from the predictions discussed in these forward-looking statements. The economic environment within which we operate could materially affect our actual results. Additional factors that could materially affect these forward-looking statements and/or predictions include, among other things to product demand, market and customer acceptance, competition, pricing, climate change, pandemics, political changes, and development difficulties, as well as general industry and market conditions and growth rates and general economic conditions; and other factors discussed in the Company’s filings with the Securities and Exchange Commission (“SEC”).

 

Our management has included projections and estimates in this Form 10-Q, which are based primarily on management’s experience in the industry, assessments of our results of operations, discussions and negotiations with third parties and a review of information filed by our competitors with the SEC or otherwise publicly available. We caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. We disclaim any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

 

 
3

Table of Contents

 

PART I. FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS.

 

GOLDENWELL BIOTECH INC

BALANCE SHEET

(Unaudited)

 

ASSETS

 

March 31, 2024

 

 

December 31, 2023

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

Cash

 

 

24,221

 

 

 

53,231

 

Accounts Receivable

 

 

0

 

 

 

 

 

Inventory (related party transaction)

 

 

174,746

 

 

 

174,825

 

 

 

 

 

 

 

 

 

 

NONCURRENT ASSETS

 

 

 

 

 

 

 

 

Right of Use Assets

 

 

0

 

 

 

0

 

TOTAL ASSETS

 

 

198,968

 

 

 

228,057

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

Accounts Payable

 

 

0

 

 

 

0

 

Lease Liability

 

 

0

 

 

 

0

 

Unearned Revenue

 

 

1,198

 

 

 

1,410

 

LONG-TERM LIABILITIES

 

 

165,588

 

 

 

165,588

 

Less Discount on Long-term Liabilities

 

 

(21,565)

 

 

(23,665)

TOTAL LIABILITIES

 

 

145,222

 

 

 

143,334

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Common stock, $0.0001 par value, 300,000,000 shares authorized,

 

 

 

 

 

 

 

 

99,000,000 issued and outstanding at December 31, 2023

 

 

 

 

 

 

 

 

99,000,000 issued and outstanding at March 31, 2024

 

 

9,900

 

 

 

9,900

 

Additional paid-in capital

 

 

1,302,504

 

 

 

1,302,504

 

Retained earnings

 

 

(1,258,658)

 

 

(1,227,681)

Total stockholders' equity

 

 

53,746

 

 

 

84,723

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

198,968

 

 

 

228,057

 

 

The accompanying notes are an integral part of these financial statements.

 

 
4

Table of Contents

 

GOLDENWELL BIOTECH INC

STATEMENT OF OPERATIONS

(Unaudited)

 

 

 

Three Months Ended on

 

 

 

31-Mar-24

 

 

31-Mar-23

 

 

 

 

 

 

 

 

REVENUE

 

 

 

 

 

 

Sales

 

 

158

 

 

 

1,422

 

COST OF REVENUES

 

 

(79)

 

 

(711)

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

 

79

 

 

 

711

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

General and administrative

 

 

(31,056)

 

 

(34,317)

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

(31,056)

 

 

(34,317)

 

 

 

 

 

 

 

 

 

Operation Income

 

 

(30,977)

 

 

(33,606)

 

 

 

 

 

 

 

 

 

Other Income and Expenses

 

 

 

 

 

 

 

 

Other income

 

 

0

 

 

 

0

 

 

 

 

 

 

 

 

 

 

Income tax provision

 

 

0

 

 

 

0

 

 

 

 

 

 

 

 

 

 

NET LOSS

 

 

(30,977)

 

 

(33,606)

 

 

 

 

 

 

 

 

 

Earning per share - basic and diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding - basic and diluted

 

 

96,433,333

 

 

 

96,433,333

 

               

 The accompanying notes are an integral part of these financial statements.  

 

 
5

Table of Contents

 

GOLDENWELL BIOTECH INC

 STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY

FOR THE QUARTER ENDED March 31, 2024

(Unaudited)

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Paid-In

 

 

Subscription

 

 

Accumulated

 

 

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Receivable

 

 

Deficit

 

 

 Total

 

Balance - March 31, 2023

 

 

99,000,000

 

 

 

9,900

 

 

 

1,302,504

 

 

 

 

 

 

(1,144,392)

 

 

168,012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash receipt from stock subscription receivable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

Shares issued for cash $0.001 stock price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 -

 

 

 

 

 

 

 

 

 

Shares issued for cash $0.01 stock price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 -

 

 

 

 

 

 

 

 

 

Net loss for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(27,084)

 

 

(27,084)

Balance - June 30, 2023

 

 

99,000,000

 

 

 

9,900

 

 

 

1,302,504

 

 

 

 

 

 

 

(1,171,475)

 

 

140,929

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash receipt from stock subscription receivable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

Shares issued for cash $0.001 stock price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 -

 

 

 

 

 

 

 

 

 

Shares issued for cash $0.01 stock price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 -

 

 

 

 

 

 

 

 

 

Net loss for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(35,406)

 

 

(35,406)

Balance - September 30, 2023

 

 

99,000,000

 

 

 

9,900

 

 

 

1,302,504

 

 

 

 

 

 

 

(1,206,881)

 

 

105,522

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash receipt from stock subscription receivable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

Shares issued for cash $0.001 stock price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 -

 

 

 

 

 

 

 

 

 

Shares issued for cash $0.01 stock price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 -

 

 

 

 

 

 

 

 

 

Net loss for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(20,799)

 

 

(20,799)

Balance - December 31, 2023

 

 

99,000,000

 

 

 

9,900

 

 

 

1,302,504

 

 

 

 

 

 

 

(1,227,681)

 

 

84,723

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash receipt from stock subscription receivable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

Shares issued for cash $0.001 stock price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 -

 

 

 

 

 

 

 

 

 

Shares issued for cash $0.01 stock price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 -

 

 

 

 

 

 

 

 

 

Net loss for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(30,977)

 

 

(30,977)

Balance - March 31, 2024

 

 

99,000,000

 

 

 

9,900

 

 

 

1,302,504

 

 

 

 

 

 

 

(1,258,658)

 

 

53,746

 

                        

 The accompanying notes are an integral part of these financial statements.  

 

 
6

Table of Contents

 

GOLDENWELL BIOTECH INC

STATEMENT OF CASH FLOWS

(unaudited)

 

 

 

For the Three Months Ended on March 31

 

 

 

2024

 

 

2023

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss

 

 

(30,977)

 

 

(33,606)

 

 

 

 

 

 

 

 

 

Adjustments to reconcile net loss to net cash

 

 

 

 

 

 

 

 

used in operating activities:

 

 

 

 

 

 

 

 

Changes in operating assets

 

 

 

 

 

 

 

 

Change in Accounts Receivable

 

 

 -

 

 

 

 

 

Change in inventory deposit

 

 

 -

 

 

 

 

 

Change in inventory

 

 

79

 

 

 

711

 

Change in right of use asset

 

 

 -

 

 

 

26,346

 

Changed in operating liabilities

 

 

 -

 

 

 

 

 

Change in Accounts Payable

 

 

 -

 

 

 

 

 

Unearned Revenue

 

 

(212)

 

 

 

 

Change in Lease liability

 

 

 

 

 

 

(25,372)

Net Cash used in Operating Activities

 

 

(31,110)

 

 

(31,921)

 

 

 

 

 

 

 

 

 

Cash flows from Financing Activities:

 

 

 

 

 

 

 

 

Proceeds from long-term loan

 

 

 

 

 

 

30,000

 

Discount on Long-term loan

 

 

2,100

 

 

 

 

 

Proceeds from issuance of common stock

 

 

 -

 

 

 

 

 

Additional paid-capital

 

 

 -

 

 

 

 

 

Stock subscription receivable

 

 

 -

 

 

 

 

 

Net Cash provided by Financing Activities

 

 

2,100

 

 

 

30,000

 

 

 

 

 

 

 

 

 

 

Net change in cash

 

 

(29,010)

 

 

(1,921)

Cash at beginning of period

 

 

53,231

 

 

 

45,996

 

Cash at end of period

 

 

24,221

 

 

 

44,075

 

 

The accompanying notes are an integral part of these financial statements.

 

 
7

Table of Contents

   

GOLDENWELL BIOTECH INC

 

NOTES TO FINANCIAL STATEMENTS

 

March 31, 2024

 

NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS

 

GOLDENWELL BIOTECH INC. (the “Company”) was incorporated in the State of Nevada on August 20, 2019. The company address is 581 Boston Mills Road, Suite 300, Hudson, Ohio 44236, The Company is in the development stage whose purpose is R&D, production and sales health cares and supplements products.

 

NOTE 2 - GOING CONCERN

 

The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.  The Company has sustained an accumulated net loss of $1,258,658 since its inception. These factors, among others, raise substantial doubt about the ability of the Company to continue as a going concern for a reasonable period of time.  The Company’s continuation as a going concern is dependent upon, among other things, its ability to generate revenues and its ability to obtain capital from third parties.  No assurance can be given that the Company will be successful in these efforts.

 

The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation and Preparation

 

The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America (GAAP).

 

Use of estimates

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period.  Actual results could differ from those estimates.

 

Start-Up Costs

 

In accordance with ASC 720, “Start-up Costs”, the Company expenses all costs incurred in connection with the start-up and organization of the Company.

 

Cash

 

Cash includes cash in banks, money market funds, and certificates of term deposits with maturities of less than three months from inception, which are readily convertible to known amounts of cash and which, in the opinion of management, are subject to an insignificant risk of loss in value.

 

 
8

Table of Contents

  

Income Taxes

 

The Company accounts for income taxes using the asset and liability method in accordance with ASC 740, “Accounting for Income Taxes”. The asset and liability method provides that deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax bases of assets and liabilities and for operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using the currently enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company records a valuation allowance to reduce deferred tax assets to the amount that is believed more likely than not to be realized.  As of December 31, 2023, the Company did not have any amounts recorded pertaining to uncertain tax positions. 

 

Fair Value Measurements

 

The Company adopted the provisions of ASC Topic 820, “Fair Value Measurements and Disclosures”, which defines fair value as used in numerous accounting pronouncements, establishes a framework for measuring fair value and expands disclosure of fair value measurements.

 

The estimated fair value of certain financial instruments, including cash and cash equivalents are carried at historical cost basis, which approximates their fair values because of the short-term nature of these instruments.

 

ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 describes three levels of inputs that may be used to measure fair value:

 

Level 1 — quoted prices in active markets for identical assets or liabilities

 

Level 2 — quoted prices for similar assets and liabilities in active markets or inputs that are observable

 

Level 3 — inputs that are unobservable (for example cash flow modeling inputs based on assumptions)

 

The Company has no assets or liabilities valued at fair value on a recurring basis.

 

NOTE 4 - LEASE ACCOUNTING

 

Effective January 15, 2021, the Company entered into a 3-year lease for corporate office which requires 36 monthly payments of $1,949.25, payable at the beginning of each monthly rental period. The lease is classified as an operating lease as the lease does not transfer ownership of the underlying asset at the end of the lease term, there is no purchase option, the lease terms is not for the major part of the remaining economic life of the asset, and the present value of future lease payments does not exceed substantially all of the fair value of the underlying asset.  Accordingly, at commencement, the Company recognized a right of use asset and a lease liability based upon the present value of lease payments not yet paid, discounted using the discount rate for the lease at lease commencement.

 

The company classifies the right-of-use asset as non-current for the entire lease term. The company classifies the portion of the liability due within one year or the operating cycle, whichever is longer, with current liability, and the rest with noncurrent liability.

 

The interest rate implicit in the lease is not readily determinable and management estimated its incremental borrowing rate to be 2% by referencing the information from the current lending market and the costs of borrowing disclosed by some guideline public companies.

 

On December 31, 2022, the company reached an agreement with the lessor to terminate the lease. No early termination fee was charged. Undiscounted cash flows on an annual basis related to this lease was $25,372 by December 31, 2022.

 

 
9

Table of Contents

 

NOTE 5 - RELATED PARTY TRANSACTION

 

On June 7, 2021, the Company purchased inventory of $103,125 from Australian Trefoil Heath Technology, which is owned by Li, Yang, the Treasurer of the Company. The treasurer also owns 1,000,000 shares of the Company. This transaction is a related party transaction. On December 21, 2022, the Company borrowed a long-term loan from Shuang Liu, the Chief Executive Officer of the Company. On March 16, 2023, the Company borrowed a long-term loan from Shuang Liu. On July 17, 2023, the Company borrowed a long-term loan from Shuang Liu. On November 1 and November 14, 2023, the Company borrowed a long-term loan from Shuang Liu.

 

NOTE 6 - INCOME TAXES

 

The reconciliation of income tax benefit at the U.S. statutory rate of 21% as of March 31, 2024 to the Company’s effective tax rate is as follows:

 

 

 

March 31, 2024

 

 

December 31, 2023

 

Income tax benefit at statutory rate

 

$(6,505)

 

 

(24,548)

Change in valuation allowance

 

 

6,505

 

 

 

24,548

 

Income tax expense

 

 

 

 

 

 

 

The tax effects of temporary differences that give rise to the Company’s net deferred tax assets as of March 31, 2024 is as follows:

 

 

 

March 31, 2024

 

 

December 31, 2023

 

Net operating loss carry forward

 

$264,318

 

 

 

257,813

 

Valuation allowance

 

 

(264,318)

 

 

(257,813)

Net deferred tax assets

 

 

 

 

 

 

 

The Company has approximately $1,258,658 of net operating losses (“NOL”) carried forward to offset taxable income, if any, in future years which expire commencing in fiscal 2040. In assessing the realization of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment. Based on the assessment, management has established a full valuation allowance against all of the deferred tax asset relating to NOLs for every period because it is more likely than not that all of the deferred tax asset will not be realized.

 

NOTE 7 - STOCKHOLDERS’ EQUITY

 

Authorized Stock

 

The Company has authorized 300,000,000 common shares with a par value of $0.0001 per share.  Each common share entitles the holder to one vote, in person or proxy, on any matter on which action of the stockholders of the corporation is sought.

 

On August 20, 2019 the Company issued 41,000,000 shares of common stock to its founders for a subscription amount of $41,000. As of December 31, 2019, the subscription amount of $41,000 has been paid. On August 20, 2019, the Company issued 39,000,000 shares of common stock for a subscription amount of $209,204.

 

 
10

Table of Contents

 

On December 1, 2020, the Company issued 11,500,000 shares of common stock for a subscription amount of $79,000.

 

On January 11, 2021, the Company issued 2,400,000 shares of common stock for a subscription amount of $11,400. The Company also issued 500,000 shares of common stock for noncash bonus. On February 22, 2021, the Company issued 1,600,000 shares of common stock for a subscription amount of $80,000. There is no remaining balance of the stock subscription receivable on the accompanying financial statements.

 

On November 9, 2022, the Company issued 3,000,000 shares of common stock for noncash bonus at the market value of $0.295 per share.

 

NOTE 8 - SUBSEQUENT EVENTS

 

Management has evaluated subsequent events through the date these financial statements were available to be issued. Based on managements’ evaluation, no events have occurred that require disclosure or adjustments to the financial statement.

 

 
11

Table of Contents

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

The following information should be read in conjunction with (i) the financial statements of Goldenwell Biotech, Inc., a Nevada corporation (the “Company”), and the notes thereto appearing elsewhere in this Form 10-Q together with (ii) the more detailed business information and the December 31, 2023 audited financial statements and related notes included in the Company’s Form 10-K (File No. 000-56275; the “Form 10-K”), as filed with the Securities and Exchange Commission on April 12, 2024. Statements in this section and elsewhere in this Form 10-Q that are not statements of historical or current fact constitute “forward-looking” statements.

 

OVERVIEW

 

The Company was incorporated in the State of Nevada on August 20, 2019, and established a fiscal year end of December 31.

 

Going Concern

 

To date the Company has little operations or revenues and consequently has incurred recurring losses from operations. Substantially greater revenues are not anticipated until we complete the financing we endeavor to obtain, as described in this Form 10-K, and implement our initial business plan. The ability of the Company to continue as a going concern is dependent on raising capital to fund our business plan and ultimately to attain profitable operations. Accordingly, these factors raise substantial doubt as to the Company’s ability to continue as a going concern.

 

Our activities have been financed from the proceeds of share subscriptions. On August 20, 2019 the Company sold 41,000,000 shares of common stock to its founders for a subscription amount of $41,000. On August 20, 2019, the Company sold 39,000,000 shares of common stock for a subscription amount of $215,504.

 

We have an outstanding related-party loan of $100,000.

 

The Company plans to raise additional funds through debt or equity offerings. There is no guarantee that the Company will be able to raise any capital through this or any other offerings.

 

CRITICAL ACCOUNTING POLICIES

 

The discussion and analysis of our financial condition and results of operations are based on our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States (“US GAAP”). The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, we evaluate our estimates based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. We have identified the policies below as critical to our business operations and to the understanding of our financial results:

 

Basis of Accounting

 

The Company’s financial statements are prepared using the accrual method of accounting and are presented in United States Dollars.

 

 
12

Table of Contents

 

Basic Earnings (loss) per Share

 

The Company computes net income (loss) per share in accordance with ASC 260, Earnings per Share. ASC 260 specifies the computation, presentation and disclosure requirements for earnings (loss) per share for entities with publicly held common stock.

 

Basic net earnings (loss) per share amounts are computed by dividing the net earnings (loss) by the weighted average number of common shares outstanding. Diluted earnings (loss) per share are the same as basic earnings (loss) per share due to the lack of dilutive items in the Company.

 

Use of Estimates and Assumptions

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Due to the limited level of operations, the Company has not had to make material assumptions or estimates other than the assumption that the Company is a going concern.

 

Income Taxes

 

Income taxes are provided in accordance with ASC 740, Income Taxes. A deferred tax asset or liability is recorded for all temporary differences between financial and tax reporting and net operating loss carry forwards. Deferred tax expense (benefit) results from the net change during the year of deferred tax assets and liabilities.

 

Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

 

Foreign Currency Translation

 

The Company’s functional and reporting currency is the United States dollar. Occasional transactions may occur in Chinese Renminbi or Australian Dollars. Monetary assets and liabilities denominated in foreign currencies are translated using the exchange rate prevailing at the balance sheet date. Non-monetary assets and liabilities denominated in foreign currencies are translated at rates of exchange in effect at the date of the transaction. Average monthly rates are used to translate expenses. Gains and losses arising on translation or settlement of foreign currency denominated transactions or balances are included in the determination of net income (loss).

 

Fair Value of Financial Instruments

 

The carrying amount of cash and current liabilities approximates fair value due to the short maturity of these instruments. These fair value estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Unless otherwise noted, it is management’s opinion the Company is not exposed to significant interest, currency or credit risks arising from these financial instruments.

 

Start-Up expenses

 

As a start-up company, the costs associated with start-up activities are expensed as incurred. Accordingly, start-up costs associated with the Company’s formation have been included in the Company’s general and administrative expenses.

 

 
13

Table of Contents

 

Property and Equipment

 

Property and equipment are stated at cost. Major repairs and betterments are capitalized and normal maintenance and repairs are charged to expense as incurred. Depreciation is computed by the straight-line method over the estimated useful lives of the related assets. Upon retirement or sale of an asset, the cost and accumulated depreciation are removed from the accounts and any gain or loss is reflected in operations.

 

Recent Accounting Pronouncements

 

The Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

 

PLAN OF OPERATION

 

We are an early stage corporation and have generated of only $382 and $2,080 of revenues from sales of our nutraceutical and dietary supplements business during the three months periods ended March 31, 2024.

 

Our plan of operation for the 12 months following the filing of this Quarterly Report on Form 10-Q is to increase the sales of our products.

 

The Company believes it can satisfy its cash requirements through the fiscal year end of December 31, 2023, from its cash of $11,920 as of September 30, 20203. As of March 31, 2024, we had a working capital balance of $105,523.

 

RESULTS OF OPERATIONS

 

Three Months Ended March 31, 2024 as compared to Three Months Ended March 31, 2023:

 

We recorded revenues of $158 and $1,422, respectively, during the three months ended March 31, 2024 and 2023.

 

For the three months ended March 31, 2024, general and administrative expenses were $31,056 as compared to $34,317 for the three months ended March 31, 2023. The increase was primarily related to auditing fees for the fiscal year ended December 31, 2023.

 

We recorded net losses of $30,977 and $33,606, respectively, during the three months ended March 31, 2024 and 2023.

 

Liquidity and Capital Resources

 

At March 31, 2024, we had a cash balance of $24,211 and total current liabilities of $145,222. Our working capital deficit at March 31, 2024, was $121,011. We sufficient cash on hand to fund our ongoing operational expenses through December 31, 2023.

 

Material hurdles remain until we can increase sales of our products. First, we must construct manufacturing facilities, which includes locating a site, installing a workshop and setting up equipment. No special equipment needs to be engineered or produced. All needed equipment is presently available from existing manufacturers. Second, our workforce will need to be trained, however, no specialized education or experience is needed by labor we intend to hire.  We estimate that we need approximately $5,000,000 to complete such activities and that it would take approximately one year to complete such activities.  Additional funding will likely come from equity financing from the sale of our common stock, if we are able to sell such stock. If we are successful in completing an equity financing, existing shareholders will experience dilution of their interest in our Company. We do not have any financing arranged and we cannot provide investors with any assurance that we will be able to raise sufficient funding from the sale of our common stock to fund our activities. In the absence of such financing, our business will fail.   There are no assurances that we will be able to achieve further sales of our common stock or any other form of additional financing. If we are unable to achieve the financing necessary to continue our plan of operations, then we will not be able to continue the expansion of our business.

 

At March 31, 2024, our total assets were $198,968 consisting of cash of $24,221, and inventory of $174,746.

 

At March 31, 2024, our current and total liabilities were $145,222, and stockholders’ equity was $198,968.

 

 
14

Table of Contents

 

Cash Flows from Operating Activities

 

We have not generated positive cash flows from operating activities. Net cash used in operations was $31,110 and $31,921 for the three months ended March 31, 2024 and 2023, respectively. 

 

Cash Flows from Financing Activities

 

Net cash flows provided by financing activities was $2,100 and $30,000, for the three months ended March 31, 2024 and 2023, respectively.

 

Off-Balance Sheet Arrangements

 

We had no off-balance sheet arrangements for the three months ended March 31, 2024.

 

Subsequent Events

 

None through date of this filing. 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

As a smaller reporting company (as defined in Rule 12b-2 of the Exchange Act), we are not required to provide the information called for by this Item 3.

 

ITEM 4. CONTROLS AND PROCEDURES.

 

Evaluation of disclosure controls and procedures

 

Our management, with the participation of our Chief Executive Officer (who acts as our principal executive officer) and our Secretary (who acts as our principal accounting officer and principal financial officer), evaluated the effectiveness of our disclosure controls and procedures as defined in Rule 13a-15(e) under the Exchange Act as of the end of the period covered by this Quarterly Report on Form 10-Q. In designing and evaluating the disclosure controls and procedures, our management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs. The design of any disclosure controls and procedures also is based in part upon certain assumptions about the likelihood of future events and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

 

Based on that evaluation, our Chief Executive Officer and our Secretary concluded that, as of March 31, 2024, our disclosure controls and procedures were not effective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in SEC rules, regulations and forms, and (ii) that such information is accumulated and communicated to our management, including our President and our Secretary, as appropriate, to allow timely decisions regarding required disclosure.

 

Changes in internal control over financial reporting

 

Our management, with the participation of our Chief Executive Officer and our Secretary, has concluded there were no significant changes in our internal controls over financial reporting that occurred during this quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 
15

Table of Contents

 

PART II. OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS.

 

The Company is not currently subject to any legal proceedings. From time to time, the Company may become subject to litigation or proceedings in connection with its business, as either a plaintiff or defendant. There are no such pending legal proceedings to which the Company is a party that, in the opinion of management, is likely to have a material adverse effect on the Company’s business, financial condition or results of operations.

 

ITEM 1A.  RISK FACTORS

 

As a smaller reporting company (as defined in Rule 12b-2 of the Exchange Act), we are not required to provide the information called for by this Item 1A.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

 

None.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES.

 

None.

 

ITEM 5. OTHER INFORMATION.

 

None.

 

 
16

Table of Contents

 

ITEM 6. EXHIBITS.

 

(a) Exhibits required by Item 601 of Regulation SK.

 

Number

 

Description

 

 

 

3.1

 

Articles of Incorporation

3.2

 

Bylaws

31.1*

 

Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2

 

Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1*

 

Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2*

 

Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS*

 

Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).

101.SCH*

 

Inline XBRL Taxonomy Extension Schema Document.*+

101.CAL*

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document.

101.DEF*

 

Inline XBRL Taxonomy Extension Definition Linkbase Document.

101.LAB*

 

Inline XBRL Taxonomy Extension Labels Linkbase Document.

101.PRE*

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document.

104

 

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).

_______________ 

*Furnished, not filed.

 

 
17

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

GOLDENWELL BIOTECH, INC.

Date: May 20, 2024

By:

/s/ Shuang Liu

Name:

Shuang Liu

Title:

Chief Executive Officer

(principal executive officer)

 

Date: May 20, 2024

By:

/s/ Hua Xie

 

Name:

Hua Xie

 

Title:

Secretary

(principal financial officer and principal accounting officer)

 

 

 
18

 

nullnullnullnullv3.24.1.1.u2
Cover - shares
3 Months Ended
Mar. 31, 2024
May 15, 2024
Cover [Abstract]    
Entity Registrant Name GOLDENWELL BIOTECH, INC.  
Entity Central Index Key 0001800373  
Document Type 10-Q  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Entity Small Business true  
Entity Shell Company false  
Entity Emerging Growth Company true  
Entity Current Reporting Status Yes  
Document Period End Date Mar. 31, 2024  
Entity Filer Category Non-accelerated Filer  
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2024  
Entity Ex Transition Period false  
Entity Common Stock Shares Outstanding   99,000,000
Entity File Number 000-56275  
Entity Incorporation State Country Code NV  
Entity Tax Identification Number 84-2896086  
Entity Address Address Line 1 581 Boston Mills Road, Suite 300  
Entity Address City Or Town Hudson  
Entity Address State Or Province OH  
Entity Address Postal Zip Code 44087  
City Area Code 440  
Local Phone Number 666-7999  
Document Quarterly Report true  
Document Transition Report false  
Entity Interactive Data Current Yes  
v3.24.1.1.u2
BALANCE SHEET - USD ($)
Mar. 31, 2024
Dec. 31, 2023
CURRENT ASSETS    
Cash $ 24,221 $ 53,231
Accounts Receivable 0  
Inventory (related party transaction) 174,746 174,825
NONCURRENT ASSETS    
Right of Use Assets 0 0
TOTAL ASSETS 198,968 228,057
CURRENT LIABILITIES    
Accounts Payable 0 0
Lease Liability 0 0
Unearned Revenue 1,198 1,410
LONG-TERM LIABILITIES 165,588 165,588
Less Discount on Long-term Liabilities (21,565) (23,665)
TOTAL LIABILITIES 145,222 143,334
STOCKHOLDERS' EQUITY    
Common stock, $0.0001 par value, 300,000,000 shares authorized, 99,000,000 issued and outstanding at December 31, 2023 99,000,000 issued and outstanding at March 31, 2024 9,900 9,900
Additional paid-in capital 1,302,504 1,302,504
Retained earnings (1,258,658) (1,227,681)
Total stockholders' equity 53,746 84,723
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 198,968 $ 228,057
v3.24.1.1.u2
BALANCE SHEET (Parenthetical) - $ / shares
Mar. 31, 2024
Dec. 31, 2023
BALANCE SHEET    
Common Stock, Par Value $ 0.0001 $ 0.0001
Common Stock, Shares Authorized 300,000,000 300,000,000
Common Stock, Shares Issued 99,000,000 99,000,000
Common Stock, Shares Outstanding 99,000,000 99,000,000
v3.24.1.1.u2
STATEMENT OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
REVENUE    
Sales $ 158 $ 1,422
COST OF REVENUES (79) (711)
GROSS PROFIT 79 711
OPERATING EXPENSES    
General and administrative (31,056) (34,317)
Total operating expenses (31,056) (34,317)
Operation Income (30,977) (33,606)
Other Income and Expenses    
Other income 0 0
Income tax provision 0 0
NET LOSS $ (30,977) $ (33,606)
Earning per share - basic and diluted    
Weighted average number of shares outstanding - basic and diluted 96,433,333 96,433,333
v3.24.1.1.u2
STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
Total
Common Stock
Additional Paid-In Capital
Subscription Receivable Member
Retained Earnings (Accumulated Deficit)
Balance, shares at Mar. 31, 2023   99,000,000      
Balance, amount at Mar. 31, 2023 $ 168,012 $ 9,900 $ 1,302,504   $ (1,144,392)
Cash receipt from stock subscription receivable       $ 0  
Shares issued for cash $0.001 stock price       0  
Shares issued for cash $0.01 stock price       0  
Net loss for the period (27,084)       (27,084)
Balance, shares at Jun. 30, 2023   99,000,000      
Balance, amount at Jun. 30, 2023 140,929 $ 9,900 1,302,504   (1,171,475)
Cash receipt from stock subscription receivable       0  
Shares issued for cash $0.001 stock price       0  
Shares issued for cash $0.01 stock price       0  
Net loss for the period (35,406)       (35,406)
Balance, shares at Sep. 30, 2023   99,000,000      
Balance, amount at Sep. 30, 2023 105,522 $ 9,900 1,302,504   (1,206,881)
Cash receipt from stock subscription receivable       0  
Shares issued for cash $0.001 stock price       0  
Shares issued for cash $0.01 stock price       0  
Net loss for the period (20,799)       (20,799)
Balance, shares at Dec. 31, 2023   99,000,000      
Balance, amount at Dec. 31, 2023 84,723 $ 9,900 1,302,504   (1,227,681)
Cash receipt from stock subscription receivable       0  
Shares issued for cash $0.001 stock price       0  
Shares issued for cash $0.01 stock price       $ 0  
Net loss for the period (30,977)       (30,977)
Balance, shares at Mar. 31, 2024   99,000,000      
Balance, amount at Mar. 31, 2024 $ 53,746 $ 9,900 $ 1,302,504   $ (1,258,658)
v3.24.1.1.u2
STATEMENT OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash Flows from Operating Activities:    
Net Loss $ (30,977) $ (33,606)
Changes in operating assets    
Change in Accounts Receivable 0  
Change in inventory deposit 0  
Change in inventory 79 711
Change in right of use asset 0 26,346
Changed in operating liabilities    
Change in Accounts Payable 0  
Unearned Revenue (212)  
Change in Lease liability   (25,372)
Net Cash used in Operating Activities (31,110) (31,921)
Cash flows from Financing Activities:    
Proceeds from long-term loan   30,000
Discount on Long-term loan 2,100  
Proceeds from issuance of common stock 0  
Additional paid-capital 0  
Stock subscription receivable 0  
Net Cash provided by Financing Activities 2,100 30,000
Net change in cash (29,010) (1,921)
Cash at beginning of period 53,231 45,996
Cash at end of period $ 24,221 $ 44,075
v3.24.1.1.u2
ORGANIZATION AND DESCRIPTION OF BUSINESS
3 Months Ended
Mar. 31, 2024
ORGANIZATION AND DESCRIPTION OF BUSINESS  
ORGANIZATION AND DESCRIPTION OF BUSINESS

NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS

 

GOLDENWELL BIOTECH INC. (the “Company”) was incorporated in the State of Nevada on August 20, 2019. The company address is 581 Boston Mills Road, Suite 300, Hudson, Ohio 44236, The Company is in the development stage whose purpose is R&D, production and sales health cares and supplements products.

v3.24.1.1.u2
GOING CONCERN
3 Months Ended
Mar. 31, 2024
GOING CONCERN  
GOING CONCERN

NOTE 2 - GOING CONCERN

 

The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.  The Company has sustained an accumulated net loss of $1,258,658 since its inception. These factors, among others, raise substantial doubt about the ability of the Company to continue as a going concern for a reasonable period of time.  The Company’s continuation as a going concern is dependent upon, among other things, its ability to generate revenues and its ability to obtain capital from third parties.  No assurance can be given that the Company will be successful in these efforts.

 

The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
3 Months Ended
Mar. 31, 2024
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation and Preparation

 

The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America (GAAP).

 

Use of estimates

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period.  Actual results could differ from those estimates.

 

Start-Up Costs

 

In accordance with ASC 720, “Start-up Costs”, the Company expenses all costs incurred in connection with the start-up and organization of the Company.

 

Cash

 

Cash includes cash in banks, money market funds, and certificates of term deposits with maturities of less than three months from inception, which are readily convertible to known amounts of cash and which, in the opinion of management, are subject to an insignificant risk of loss in value.

Income Taxes

 

The Company accounts for income taxes using the asset and liability method in accordance with ASC 740, “Accounting for Income Taxes”. The asset and liability method provides that deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax bases of assets and liabilities and for operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using the currently enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company records a valuation allowance to reduce deferred tax assets to the amount that is believed more likely than not to be realized.  As of December 31, 2023, the Company did not have any amounts recorded pertaining to uncertain tax positions. 

 

Fair Value Measurements

 

The Company adopted the provisions of ASC Topic 820, “Fair Value Measurements and Disclosures”, which defines fair value as used in numerous accounting pronouncements, establishes a framework for measuring fair value and expands disclosure of fair value measurements.

 

The estimated fair value of certain financial instruments, including cash and cash equivalents are carried at historical cost basis, which approximates their fair values because of the short-term nature of these instruments.

 

ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 describes three levels of inputs that may be used to measure fair value:

 

Level 1 — quoted prices in active markets for identical assets or liabilities

 

Level 2 — quoted prices for similar assets and liabilities in active markets or inputs that are observable

 

Level 3 — inputs that are unobservable (for example cash flow modeling inputs based on assumptions)

 

The Company has no assets or liabilities valued at fair value on a recurring basis.

v3.24.1.1.u2
LEASE ACCOUNTING
3 Months Ended
Mar. 31, 2024
LEASE ACCOUNTING  
LEASE ACCOUNTING

NOTE 4 - LEASE ACCOUNTING

 

Effective January 15, 2021, the Company entered into a 3-year lease for corporate office which requires 36 monthly payments of $1,949.25, payable at the beginning of each monthly rental period. The lease is classified as an operating lease as the lease does not transfer ownership of the underlying asset at the end of the lease term, there is no purchase option, the lease terms is not for the major part of the remaining economic life of the asset, and the present value of future lease payments does not exceed substantially all of the fair value of the underlying asset.  Accordingly, at commencement, the Company recognized a right of use asset and a lease liability based upon the present value of lease payments not yet paid, discounted using the discount rate for the lease at lease commencement.

 

The company classifies the right-of-use asset as non-current for the entire lease term. The company classifies the portion of the liability due within one year or the operating cycle, whichever is longer, with current liability, and the rest with noncurrent liability.

 

The interest rate implicit in the lease is not readily determinable and management estimated its incremental borrowing rate to be 2% by referencing the information from the current lending market and the costs of borrowing disclosed by some guideline public companies.

 

On December 31, 2022, the company reached an agreement with the lessor to terminate the lease. No early termination fee was charged. Undiscounted cash flows on an annual basis related to this lease was $25,372 by December 31, 2022.

v3.24.1.1.u2
RELATED PARTY TRANSACTION
3 Months Ended
Mar. 31, 2024
RELATED PARTY TRANSACTION  
RELATED PARTY TRANSACTION

NOTE 5 - RELATED PARTY TRANSACTION

 

On June 7, 2021, the Company purchased inventory of $103,125 from Australian Trefoil Heath Technology, which is owned by Li, Yang, the Treasurer of the Company. The treasurer also owns 1,000,000 shares of the Company. This transaction is a related party transaction. On December 21, 2022, the Company borrowed a long-term loan from Shuang Liu, the Chief Executive Officer of the Company. On March 16, 2023, the Company borrowed a long-term loan from Shuang Liu. On July 17, 2023, the Company borrowed a long-term loan from Shuang Liu. On November 1 and November 14, 2023, the Company borrowed a long-term loan from Shuang Liu.

v3.24.1.1.u2
INCOME TAXES
3 Months Ended
Mar. 31, 2024
INCOME TAXES  
INCOME TAXES

NOTE 6 - INCOME TAXES

 

The reconciliation of income tax benefit at the U.S. statutory rate of 21% as of March 31, 2024 to the Company’s effective tax rate is as follows:

 

 

 

March 31, 2024

 

 

December 31, 2023

 

Income tax benefit at statutory rate

 

$(6,505)

 

 

(24,548)

Change in valuation allowance

 

 

6,505

 

 

 

24,548

 

Income tax expense

 

 

 

 

 

 

 

The tax effects of temporary differences that give rise to the Company’s net deferred tax assets as of March 31, 2024 is as follows:

 

 

 

March 31, 2024

 

 

December 31, 2023

 

Net operating loss carry forward

 

$264,318

 

 

 

257,813

 

Valuation allowance

 

 

(264,318)

 

 

(257,813)

Net deferred tax assets

 

 

 

 

 

 

 

The Company has approximately $1,258,658 of net operating losses (“NOL”) carried forward to offset taxable income, if any, in future years which expire commencing in fiscal 2040. In assessing the realization of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment. Based on the assessment, management has established a full valuation allowance against all of the deferred tax asset relating to NOLs for every period because it is more likely than not that all of the deferred tax asset will not be realized.

v3.24.1.1.u2
STOCKHOLDERS EQUITY
3 Months Ended
Mar. 31, 2024
STOCKHOLDERS EQUITY  
STOCKHOLDERS EQUITY

NOTE 7 - STOCKHOLDERS’ EQUITY

 

Authorized Stock

 

The Company has authorized 300,000,000 common shares with a par value of $0.0001 per share.  Each common share entitles the holder to one vote, in person or proxy, on any matter on which action of the stockholders of the corporation is sought.

 

On August 20, 2019 the Company issued 41,000,000 shares of common stock to its founders for a subscription amount of $41,000. As of December 31, 2019, the subscription amount of $41,000 has been paid. On August 20, 2019, the Company issued 39,000,000 shares of common stock for a subscription amount of $209,204.

On December 1, 2020, the Company issued 11,500,000 shares of common stock for a subscription amount of $79,000.

 

On January 11, 2021, the Company issued 2,400,000 shares of common stock for a subscription amount of $11,400. The Company also issued 500,000 shares of common stock for noncash bonus. On February 22, 2021, the Company issued 1,600,000 shares of common stock for a subscription amount of $80,000. There is no remaining balance of the stock subscription receivable on the accompanying financial statements.

 

On November 9, 2022, the Company issued 3,000,000 shares of common stock for noncash bonus at the market value of $0.295 per share.

v3.24.1.1.u2
SUBSEQUENT EVENTS
3 Months Ended
Mar. 31, 2024
SUBSEQUENT EVENTS  
SUBSEQUENT EVENTS

NOTE 8 - SUBSEQUENT EVENTS

 

Management has evaluated subsequent events through the date these financial statements were available to be issued. Based on managements’ evaluation, no events have occurred that require disclosure or adjustments to the financial statement.

v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
3 Months Ended
Mar. 31, 2024
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Basis of Presentation and Preparation

The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America (GAAP).

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period.  Actual results could differ from those estimates.

Start-Up Costs

In accordance with ASC 720, “Start-up Costs”, the Company expenses all costs incurred in connection with the start-up and organization of the Company.

Cash

Cash includes cash in banks, money market funds, and certificates of term deposits with maturities of less than three months from inception, which are readily convertible to known amounts of cash and which, in the opinion of management, are subject to an insignificant risk of loss in value.

Income Taxes

The Company accounts for income taxes using the asset and liability method in accordance with ASC 740, “Accounting for Income Taxes”. The asset and liability method provides that deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax bases of assets and liabilities and for operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using the currently enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company records a valuation allowance to reduce deferred tax assets to the amount that is believed more likely than not to be realized.  As of December 31, 2023, the Company did not have any amounts recorded pertaining to uncertain tax positions. 

Fair Value Measurements

The Company adopted the provisions of ASC Topic 820, “Fair Value Measurements and Disclosures”, which defines fair value as used in numerous accounting pronouncements, establishes a framework for measuring fair value and expands disclosure of fair value measurements.

 

The estimated fair value of certain financial instruments, including cash and cash equivalents are carried at historical cost basis, which approximates their fair values because of the short-term nature of these instruments.

 

ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 describes three levels of inputs that may be used to measure fair value:

 

Level 1 — quoted prices in active markets for identical assets or liabilities

 

Level 2 — quoted prices for similar assets and liabilities in active markets or inputs that are observable

 

Level 3 — inputs that are unobservable (for example cash flow modeling inputs based on assumptions)

 

The Company has no assets or liabilities valued at fair value on a recurring basis.

v3.24.1.1.u2
INCOME TAXES (Tables)
3 Months Ended
Mar. 31, 2024
INCOME TAXES  
Schedule of income tax benefit

 

 

March 31, 2024

 

 

December 31, 2023

 

Income tax benefit at statutory rate

 

$(6,505)

 

 

(24,548)

Change in valuation allowance

 

 

6,505

 

 

 

24,548

 

Income tax expense

 

 

 

 

 

 

Schedule of deferred tax assets

 

 

March 31, 2024

 

 

December 31, 2023

 

Net operating loss carry forward

 

$264,318

 

 

 

257,813

 

Valuation allowance

 

 

(264,318)

 

 

(257,813)

Net deferred tax assets

 

 

 

 

 

 

v3.24.1.1.u2
GOING CONCERN (Details Narrative) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
GOING CONCERN    
Accumulated Net Loss $ (1,258,658) $ (1,227,681)
v3.24.1.1.u2
LEASE ACCOUNTING (Details Narrative)
3 Months Ended 12 Months Ended
Jan. 15, 2021
USD ($)
Mar. 31, 2024
integer
Dec. 31, 2022
USD ($)
LEASE ACCOUNTING      
Number of monthly payment | integer   36  
Lease Period 3 years    
Monthly Payment Of Rent $ 1,949    
Borrowing Rate 2.00%    
Lease Expenses     $ 25,372
v3.24.1.1.u2
RELATED PARTY TRANSACTION (Details Narrative)
Jun. 07, 2021
USD ($)
shares
Treasurer  
Number of shares owned by the related party | shares 1,000,000
Australian Trefoil Heath Technology  
Related Party Transaction, Purchases From Related Party | $ $ 103,125
v3.24.1.1.u2
INCOME TAXES (Details) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
INCOME TAXES      
Income tax benefit at statutory rate $ (6,505)   $ (24,548)
Change in valuation allowance 6,505   24,548
Income tax expense $ 0 $ 0 $ 0
v3.24.1.1.u2
INCOME TAXES (Details 1) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
INCOME TAXES    
Net operating loss carry forward $ 264,318 $ 257,813
Valuation allowance (264,318) (257,813)
Net deferred tax assets $ 0 $ 0
v3.24.1.1.u2
INCOME TAXES (Details Narrative)
3 Months Ended
Mar. 31, 2024
USD ($)
INCOME TAXES  
U.S. Statutory Rate 21.00%
Net Operating Loss Carryforwards $ (1,258,658)
Description Of Income Tax Rate The reconciliation of income tax benefit at the U.S. statutory rate of 21%
Net Operating Loss Carryforwards Expire Period 2040
v3.24.1.1.u2
STOCKHOLDERS EQUITY (Details Narrative) - USD ($)
Jan. 11, 2021
Mar. 31, 2024
Dec. 31, 2023
Nov. 09, 2022
Feb. 22, 2021
Dec. 01, 2020
Dec. 31, 2019
Aug. 20, 2019
Common Stock, Shares Authorized   300,000,000 300,000,000 3,000,000        
Common Stock, Par Value   $ 0.0001 $ 0.0001 $ 0.295        
Common Stock, Shares Issued 2,400,000 99,000,000 99,000,000   1,600,000 11,500,000    
Subscription Amount $ 11,400       $ 80,000 $ 79,000    
Common Stock Shares Issued For Non Cash Bonus 500,000              
Tranche #1 [Member]                
Common Stock, Shares Issued               39,000,000
Subscription Amount               $ 209,204
Founder [Member]                
Common Stock, Shares Issued               41,000,000
Subscription Amount               $ 41,000
Subscription Amount Paid             $ 41,000  

Goldenwell Biotech (QB) (USOTC:GWLL)
Graphique Historique de l'Action
De Nov 2024 à Déc 2024 Plus de graphiques de la Bourse Goldenwell Biotech (QB)
Goldenwell Biotech (QB) (USOTC:GWLL)
Graphique Historique de l'Action
De Déc 2023 à Déc 2024 Plus de graphiques de la Bourse Goldenwell Biotech (QB)