(The accompanying notes are an integral part of these unaudited financial statements)
(The accompanying notes are an integral part of these unaudited financial statements)
(The accompanying notes are an integral part of these unaudited financial statements)
NOTES TO THE FINANCIAL STATEMENTS
(UNAUDITED)
1.
Organization and Nature of Operations
Interups Inc. (the Company) was incorporated in the State of Nevada on April 11, 2012. Until the change of control which took place as reported in a Form 8-K Report, filed with the Securities and Exchange Commission on November 24, 2014, the Company was in the business of developing an internet based group buying site. As reported in that Form 8-K, the then-principal shareholder, Romanas Bagdonas, sold all of his 4,000,000 shares of the Company, representing 57.97% of our issued and outstanding shares, to Laxmi Prasad, who is now the principal shareholder. As part of that transaction, Mr. Bagdonas resigned as the sole officer and director, and designated Likhitha Palaypu, Laxmi Prasads daughter, as the sole officer and director. Also, the Company sold all of its then-existing assets and business back to Mr. Bagdonas for $1. The Company is now in the business of identifying and investing into, and acquiring potential business opportunities or transactions, and conducting and offering turnkey services in India. On April 27, 2016, the Company announced its change in status and ceased to be a shell, as that term is defined in Section 12b-2 of the Securities Exchange Act of 1934.
Going Concern
These unaudited interim financial statements have been prepared on a going concern basis, which implies that the Company will continue to realize its assets and discharge its liabilities in the normal course of business. As at August 31, 2016, the Company has a working capital deficit of $2,444,071 and an accumulated deficit of $2,491,483. The continuation of the Company as a going concern is dependent upon the continued financial support from its management, and its ability to identify future investment opportunities and obtain the necessary debt or equity financing, and generating profitable operations from the Companys future operations. These factors raise substantial doubt regarding the Companys ability to continue as a going concern. These unaudited interim financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
2.
Summary of Significant Accounting Policies
a)
Basis of Presentation
The unaudited interim financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States (US GAAP) and are expressed in U.S. dollars. The Companys fiscal year end is May 31.
b)
Interim Financial Statements
The accompanying unaudited interim financial statements of the Company have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In managements opinion the financial statements include all adjustments (consisting of normal recurring accruals) necessary in order to make the financial statements not misleading. Operating results for the three months ended August 31, 2016 are not necessarily indicative of the results that may be expected for the year ended May 31, 2017. For more complete financial information, these unaudited financial statements should be read in conjunction with the audited financial statements for the year ended May 31, 2016 included in our Form 10-K filed with the SEC.
4
INTERUPS INC.
NOTES TO THE FINANCIAL STATEMENTS
(UNAUDITED)
2.
Summary of Significant Accounting Policies
(continued)
c)
Use of Estimates
The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Companys estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.
d)
Cash and cash equivalents
The Company considers all highly liquid instruments with maturity of three months or less at the time of issuance to be cash equivalents. As of August 31 and May 31, 2016, there were no cash equivalents.
e)
Revenue Recognition
The Company recognizes and accounts for revenue in accordance with ASC 605 as a principal on the services provided. Pursuant to ASC 605,
Revenue Recognition,
revenue is recognized when persuasive evidence of an arrangement exists, services have been rendered, the amount is fixed and determinable, and collection is reasonably assured.
f)
Basic and Diluted Net Loss per Share
The Company computes net income (loss) per share in accordance with ASC 260,
Earnings per Share
. ASC 260 requires presentation of both basic and diluted earnings per share (EPS) on the face of the income statement. Basic EPS is computed by dividing net income (loss) available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive.
g)
Financial Instruments
Pursuant to ASC 820,
Fair Value Measurements and Disclosures
, an entity is required to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 establishes a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instruments categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. ASC 820 prioritizes the inputs into three levels that may be used to measure fair value:
Level 1
Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.
5
INTERUPS INC.
NOTES TO THE FINANCIAL STATEMENTS
(UNAUDITED)
2.
Summary of Significant Accounting Policies
(continued)
(g)
Financial Instruments (continued)
Level 2
Level 2 applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.
Level 3
Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.
The Companys financial instruments consist principally of cash, accounts payable and accrued liabilities, loans payable, and amounts due to related parties. Pursuant to ASC 820, the fair value of cash is determined based on Level 1 inputs, which consist of quoted prices in active markets for identical assets. The recorded values of all other financial instruments approximate their current fair values because of their nature and respective maturity dates or durations.
(h)
Income Taxes
The Company accounts for income taxes using the asset and liability method in accordance with ASC 740,
Accounting for Income Taxes
. The asset and liability method provides that deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax bases of assets and liabilities, and for operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using the currently enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company records a valuation allowance to reduce deferred tax assets to the amount that is believed more likely than not to be realized.
(i)
Comprehensive Loss
ASC 220,
Comprehensive Income
, establishes standards for the reporting and display of comprehensive loss and its components in the financial statements. As at August 31 and May 31, 2016, the Company has no items representing comprehensive income or loss.
(j)
Recent Accounting Pronouncements
The Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.
3.
Accounts Payable and Accrued Liabilities
|
|
|
|
|
|
|
|
|
|
|
August 31,
2016
$
|
|
|
May 31,
2016
$
|
|
|
|
|
|
|
|
|
Trade payables
|
|
|
635,029
|
|
|
|
263,385
|
|
Accrued liabilities
|
|
|
11,500
|
|
|
|
|
|
Interest payable
|
|
|
17,369
|
|
|
|
6,342
|
|
|
|
|
|
|
|
|
|
|
|
|
|
663,898
|
|
|
|
269,727
|
|
6
INTERUPS INC.
NOTES TO THE FINANCIAL STATEMENTS
(UNAUDITED)
4.
Related Party Transactions
(a)
As at August 31, 2016, the Company owed $117,834 (May 31, 2016 - $61,000) to the Chief Executive Officer ("CEO") of the Company for unpaid consulting fees incurred. The amounts owing are unsecured, non-interest bearing, and due on demand. During the three months ended August 31, 2016, the Company incurred consulting fees of $90,834 (2015 - $nil) to the CEO of the Company.
(b)
As at August 31, 2016, the Company owed $671,673 (May 31, 2016 - $372,937) to a company controlled by the Chief Financial Officer ("CFO") of the Company for day-to-day expenditures, unpaid consulting fees incurred, and loan proceeds received. Of this amount, $126,600 (May 31, 2016 - $nil) is unsecured, bears interest at 10% per annum, and is due on May 31, 2017. The remaining amounts owing are unsecured, non-interest bearing, and due on demand. During the period ended August 31, 2016, the Company incurred consulting fees of $225,000 (2015 - $nil) and interest expense of $664 (May 31, 2016 - $nil) to this company.
(c)
As at August 31, 2016, the Company owed $99,808 (May 31, 2016 - $42,308) to the Vice-Chairman of the Company for unpaid consulting fees incurred. The amounts owing are unsecured, non-interest bearing, and due on demand. During the period ended August 31, 2016, the Company incurred consulting fees of $57,500 (2016 - $nil) to the Vice-Chairman of the Company.
(d)
As at August 31, 2016, the Company owed $111,248 (May 31, 2016 - $64,553) to a director of the Company for day-to-day expenditures and unpaid consulting fees incurred. The amounts owing are unsecured, non-interest bearing, and due on demand. During the period ended August 31, 2016, the Company incurred consulting fees of $60,000 (2015 - $nil) to this director of the Company.
(e)
As at August 31, 2016, the Company owed $30,651 (May 31, 2016 - $19,103) to a former director of the Company for unpaid consulting fees incurred. The amounts owing are unsecured, non-interest bearing, and due on demand. During the period ended August 31, 2016, the Company incurred consulting fees of $11,548 (2015 - $nil) to the former director. As at August 31, 2016, the amount was reallocated to accounts payable and accrued liabilities as the former director is no longer a related party.
(f)
As at August 31, 2016, the Company owed $107,545 (May 31, 2016 - $38,965) to a director of the Company and a company controlled by a director of the Company for day-to-day expenditures and unpaid consulting fees incurred. The amounts owing are unsecured, non-interest bearing, and due on demand. During the period ended August 31, 2016, the Company incurred consulting fees of $67,262 (2015 - $nil) and travel expenses $18,455 (2015 - $nil) to this director of the Company and a company controlled by this director of the Company. Refer to Note 6.
(g)
As at August 31, 2016, the Company owed $10,000 (May 31, 2016 - $nil) to a director of the Company for unpaid consulting fees incurred. The amounts owing are unsecured, non-interest bearing, and due on demand. During the period ended August 31, 2016, the Company incurred consulting fees of $160,000 (2015 - $nil) to this director of the Company.
5.
Loans Payable
(a)
On February 29, 2016, the Company entered into a loan agreement with a significant shareholder of the Company for $288,000. The amount owing is unsecured, bears interest at 5% per annum, and is due on or before October 1, 2016. On August 30, 2016, the term of the loan was extended to May 31, 2017. As at August 31, 2016, accrued interest payable of $9,176 (May 31, 2016 - $5,507) was included in accounts payable and accrued liabilities.
7
INTERUPS INC.
NOTES TO THE FINANCIAL STATEMENTS
(UNAUDITED)
5.
Loans Payable
(continued)
(b)
On May 31, 2016, the Company entered into a loan agreement with a significant shareholder of the Company for $66,000. The amount owing is unsecured, bears interest at 10% per annum, and is due on or before September 10, 2016. On August 30, 2016, the term of the loan was extended to May 31, 2017. As at August 31, 2016, accrued interest payable of $2,399 (May 31, 2016 - $718) was included in accounts payable and accrued liabilities.
(c)
On June 13, 2016, the Company entered into a loan agreement with an unrelated party for $125,000. The amount owing is unsecured, bears interest at 10% per annum, and is due on or before September 10, 2016. On August 30, 2016, the term of the loan was extended to December 31, 2016. As at August 31, 2016, accrued interest payable of $2,764 (May 31, 2016 - $117) was included in accounts payable and accrued liabilities.
(d)
On June 15, 2016, the Company entered into a loan agreement with a significant shareholder for $224,100. The amount owing is unsecured, bears interest at 10% per annum, and is due on or before May 31, 2017. As at August 31, 2016, accrued interest payable of $3,030 (May 31, 2016 - $nil) was included in accounts payable and accrued liabilities
6.
Common Stock Issuable
As at August 31, 2016, the Company had $75 (May 31, 2016 $nil) in common stock issuable to a director of the Company for consulting fees incurred. Refer to Note 7(e).
7.
Commitments
(a)
On March 1, 2016, the Company entered into a services agreement with a non-related party in Mumbai, India for a term of two years. Pursuant to the agreement, the consultant is to provide data and research on specific Indian companies, provide complete support to the Company and its designated representatives when in Mumbai, and to carry out limited preliminary financial due diligence of certain targeted entities. In consideration, the Company agreed to pay a minimum of $60,000 per month, payable in advance by the 1st day of each month, along with a finder's fee for any transaction closed between the Company and clients sourced by the consultant.
(b)
On March 11, 2016, the Company entered into a services agreement with the Vice-Chairman of the Company for director and vice-chairman services. In consideration, the Company agreed to compensation of $90,000 per annum until the Company ceases to be a shell, which occurred on April 27, 2016, increasing to $180,000 per annum from when the Companys total revenues reach $36,000,000 (not including certain Excluded Transactions), then to $270,000 per annum when revenues in any twelve-month period are at least $72,000,000, and further increases if and when the Companys revenues reach higher milestones. The Company also agreed to pay bonuses based on the Company's financial performance. In lieu of stock options, on September 28, 2016, the Vice-Chairman of the Company agreed to accept 5,560 restricted shares of common stock of the Company from the CFO of the Company, which shares are in addition to the 80,000 restricted shares, which the Vice-Chairman of the Company had previously received from the CFO of the Company.
(c)
On March 23, 2016, the Company entered into a service agreement with the CEO of the Company for director and interim CEO services. In consideration, the Company agreed to compensation of $240,000 per annum prior to the date the Company earns cumulative gross revenues of $36,000,000, increasing to $360,000 per annum when the Company's revenues in any twelve-month period are at least $72,000,000, and further increases if and when the Company's revenues reach higher milestones. The Company agreed to pay bonuses based on the Company's financial performance. The Company also agreed to pay director payments, after the CEO of the Company ceases to be an officer of the Company, of not less than $50,000 per annum without the then CEO of the Company's consent, payable quarterly. In lieu of stock options, on September 28, 2016, the CEO of the Company agreed to accept 5,560 restricted shares of common stock of the Company from the CFO of the Company, which shares are in addition to the 100,000 restricted shares, which the CEO of the Company had previously received from the CFO of the Company.
8
INTERUPS INC.
NOTES TO THE FINANCIAL STATEMENTS
(UNAUDITED)
7.
Commitments
(continued)
(d)
On April 15, 2016, the Company entered into a services agreement with a director of the Company, who was formerly the CEO of the Company, for director and client coordination services. In consideration, the Company agreed to compensation of $90,000 per annum until the Company ceases to be a "shell", which occurred on April 27, 2016, increasing to $180,000 per annum from when the Company's total revenues reach $36,000,000 (not including certain "Excluded Transactions"), then to $300,000 per annum when revenues in any twelve-month period are at least $72,000,000, and further increases if and when the Company's revenues reach higher milestones. The Company also agreed to pay bonuses based on the Company's financial performance. In lieu of stock options, on September 28, 2016, the director of the Company agreed to accept 5,560 restricted shares of common stock of the Company from the CFO of the Company, which shares are in addition to the 192,000 restricted shares, which this director had received from the CFO of the Company, who is her father.
(e)
On April 22, 2016, the Company entered into a services agreement with a director of the Company who was the former CFO of the Company for director services, for which the director is to receive an annual director fee established from time to time by the Board, but not less than $50,000 without his consent. The fee is to be paid in five equal installments during the term, pro rata for any partial periods. In lieu of stock options, on September 28, 2016, the director of the Company agreed to accept 5,560 restricted shares of common stock of the Company from the CFO of the Company, which shares are in addition to the 80,000 shares, which this director had received from the CFO of the Company. On April 16, 2016, the Company entered into an agreement with this director pursuant to which the Company agreed to issue 20,000 restricted shares of common stock for CFO services to be incurred over a term of one year. As at August 31, 2016, the Company recorded $75 in shares issuable for the issuance of 7,500 restricted shares of common stock, which reflects the pro-rata portion of the services provided prior to the director's resignation as CFO of the Company.
(f)
On August 15, 2016, the Company entered into a services agreement with a director of the Company for director and officer services. In consideration, the Company agreed to compensation of $240,000 per annum, which will increase based on certain performance milestones being achieved. The Company also agreed to pay director payments of not less than $50,000 per annum without the director of the Company's consent, payable quarterly.
8. Subsequent Events
a
.
Events that have had additional evidence with respect to conditions that existed at the date of the balance sheet and are likely or reasonably likely to affect or impact the estimates inherent in the process of preparing
future
financial statements.
Certain Asset Purchases or Substantial Equity Investments disclosed in 8-K filings.
The extended agreement dates for acquiring or substantially investing into Lavasa Corporation, Birla Shloka and Windflower have all expired and as at the date of this filing. Registrant is yet to approach and obtain any extension, nor has the Registrant received an agreement termination notice from any of these firms. While there are no obligations or liabilities or material risks associated with the acquisition not taking place in any of these transactions, it is a material subsequent event (with evidence existing as of Aug 31, 2016) that would not impact the current financial condition of the Company but which would future projections based on which the Company is attempting to raise additional capital.
b. Events that provide evidence with respect to conditions that did not exist at the date of the balance sheet being reported on but arose subsequent to that date:
a)
On 10/31/16, Registrant extended the term of one promissory note dated 6/13/16 for $125,000 to 12/31/2016.
b)
Effective November 1, 2016, Registrant initiated efforts to raise capital from outside of the United States, from certain non-US persons under Regulation S of the US Securities Act of 1933.
9
INTERUPS INC.
NOTES TO THE FINANCIAL STATEMENTS
(UNAUDITED)
c)
In October 2016, Registrant held negotiations with a prominent Mutual Fund sponsored by one of Indias premier national banks, to act as Investment Manager for investments which the Registrant intends to bring into India from the United States by organizing a Private Equity firm and associating with an identified US registered Investment Company as the referral/introducing agent for structuring and placing India-focused investment products through registered and licensed broker dealers to certain investors desiring to invest into the Indian markets in certain classes of assets. Although the Registrant is spending considerable money towards this initiative, there is no guarantee that it will succeed in this effort, and its failure to succeed would be a material loss to the Company, so much so that it might even jeopardize its survival and existence.
d)
In October 2016, Registrant also held discussions with one of Indias largest financial services providers to partner and engage as introducing / referring agents to certain US based online firms, enabling qualified Indian Residents who want to open US Broker Accounts and trade in the US Markets. The Registrant also discussed with this prospective partner a plan to help and identify certain qualified clients who desire to receive the services of the Registrant in the Registrants effort to switch business management and control to the US, and strategically attract global capital markets in their growth ambition. Although the Registrant is spending considerable money towards this initiative, there is no guarantee that it will succeed in this effort and its failure to succeed would be a material loss to the Company, so much so that it might even jeopardize its survival and existence.
There are material risks associated with some of these acquisitions/transactions not taking place, as described above, which have impacted the current financial condition of the Company, and which could affect future projections, based on which the Company is attempting to raise additional capital.
10