U.S. SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period Ended: September 30, 2023

 

OR

 

     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _______________ to _______________

 

Commission file number: 000-55269

 

EQUATOR Beverage Company

(Exact name of registrant as specified in its charter)

 

Delaware

 

26-0884348

(State or other jurisdiction of

incorporation or organization)

 

(IRS Employer

Identification No.)

 

185 Hudson Street, Floor 25

Jersey City, New Jersey

 

07302

(Address of principal executive offices)

 

(Postal Code)

 

Registrant’s telephone number: 929-264-7944

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on

which registered

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒     No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a smaller reporting company. See the definitions of the “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

 

Large Accelerated Filer

Accelerated Filer

Non-accelerated Filer

Smaller reporting company

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☒

 

On September 30, 2023, there were 16,641,096 shares of the registrant’s common stock, par value $0.001, issued and outstanding.

 

DOCUMENTS INCORPORATED BY REFERENCE

None.

 

 

 

 

TABLE OF CONTENTS

 

 

 

 

Page

 

 

PART I - FINANCIAL INFORMATION

 

 

 

ITEM 1.

FINANCIAL STATEMENTS (Unaudited)

 

F-1

 

 

Condensed Balance Sheets as of September 30, 2023 and December 31, 2022

 

F-1

 

 

Condensed Statements of Operations for the three months ended September 30, 2023 and September 30, 2022

 

F-2

 

 

Condensed Statements of Operations for the nine months ended September 30, 2023 and September 30, 2022

 

F-3

 

 

Condensed Statements of Cash Flows for the nine months ended September 30, 2023 and September 30, 2022

 

F-4

 

 

Condensed Statement of Changes in Stockholders’ Equity for the nine months ended September 30, 2023 and September 30, 2022

 

F-5

 

 

Notes to the Condensed Financial Statements

 

F-6

 

 

 

 

 

 

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

3

 

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

5

 

ITEM 4.

CONTROLS AND PROCEDURES

 

5

 

 

PART II

 

 

 

ITEM 1.

LEGAL PROCEEDINGS

 

6

 

ITEM 1a.

RISK FACTORS

 

6

 

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

7

 

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES

 

7

 

ITEM 4.

MINE SAFETY DISCLOSURE

 

7

 

ITEM 5.

MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

 

7

 

ITEM 6.

SELECTED FINANCIAL DATA

 

7

 

 

PART III

 

 

 

ITEM 7.

Directors, Executive Officer and Corporate Governance

 

8

 

ITEM 8.

Executive Compensation

 

9

 

ITEM 9.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

10

 

 

PART IV

 

 

 

ITEM 10.

Exhibits, Financial Statement Schedules

 

11

 

 

 

 

 

SIGNATURES

 

12

 

 

 
2

Table of Contents

 

PART I - FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS (Unaudited)

 

EQUATOR BEVERAGE COMPANY

Condensed Balance Sheets (Unaudited)

As of September 30, 2023 and December 31, 2022

 

 

 

September 30,

2023

 

 

December 31,

2022

 

ASSETS

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

Cash and cash equivalents

 

$330

 

 

$10,738

 

Accounts receivable, net

 

 

247,462

 

 

 

93,852

 

Inventory

 

 

233,343

 

 

 

268,289

 

Supplier deposits

 

 

23,600

 

 

 

44,772

 

Prepaid expenses

 

 

40,044

 

 

 

23,468

 

Total Current Assets

 

$544,779

 

 

$441,119

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$68,943

 

 

$70,252

 

Related party loans

 

 

240,000

 

 

 

225,000

 

Total Current Liabilities

 

 

308,943

 

 

 

295,252

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Common stock, 20,000,000 shares authorized at $0.001 par value, 16,641,096 and 16,230,615 shares issued and outstanding, at September 30, 2023 and December 31, 2022, respectively

 

 

16,641

 

 

 

16,231

 

Additional paid-in capital

 

 

23,879,072

 

 

 

23,758,917

 

Accumulated deficit

 

 

(23,659,877 )

 

 

(23,629,281 )

Total Stockholders’ Equity

 

 

235,836

 

 

 

145,867

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$544,779

 

 

$441,119

 

 

The accompanying notes are an integral part of these condensed financial statements.

 

 
F-1

Table of Contents

 

EQUATOR BEVERAGE COMPANY

Condensed Statements of Operations (Unaudited)

For the Three Months Ended September 30, 2023 and 2022

 

 

 

2023

 

 

2022

 

Revenue

 

$675,947

 

 

$548,973

 

Cost of Revenue

 

 

367,262

 

 

 

380,864

 

Gross Profit

 

 

308,685

 

 

 

168,109

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

358,639

 

 

 

198,122

 

Total Operating Expenses

 

 

358,639

 

 

 

198,122

 

Loss from Operations

 

 

(49,954 )

 

 

(30,013 )

Interest Expense

 

 

(3,957 )

 

 

(3,335 )

Net Loss

 

$(53,911 )

 

$(33,348 )

Net Loss per common share, basic and diluted

 

$0.00

 

 

$0.00

 

Weighted average number of common shares outstanding, basic and diluted

 

 

17,274,826

 

 

 

16,092,401

 

 

The accompanying notes are an integral part of these condensed financial statements.

 

 
F-2

Table of Contents

 

EQUATOR BEVERAGE COMPANY

Condensed Statements of Operations (Unaudited)

For the Nine Months Ended September 30, 2023 and 2022

 

 

 

2023

 

 

2022

 

Revenue

 

$1,780,059

 

 

$1,469,732

 

Cost of Revenue

 

 

988,441

 

 

 

966,207

 

Gross Profit

 

 

791,618

 

 

 

503,525

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

812,222

 

 

 

667,918

 

Total Operating Expenses

 

 

812,222

 

 

 

667,918

 

Loss from Operations

 

 

(20,604 )

 

 

(164,393 )

Interest Expense

 

 

(9,992 )

 

 

(7,161 )

Loss Before Provision for Income Taxes

 

 

(30,596 )

 

 

(171,554 )

Provision for Income Taxes

 

 

-

 

 

 

-

 

Net Loss

 

$(30,596 )

 

$(171,554 )

Net Loss per common share, basic and diluted

 

$0.00

 

 

$(0.01 )

Weighted average number of common shares outstanding, basic and diluted

 

 

16,582,510

 

 

 

15,732,060

 

 

The accompanying notes are an integral part of these condensed financial statements.

 

 
F-3

Table of Contents

 

EQUATOR BEVERAGE COMPANY

Condensed Statements of Cash Flows (Unaudited)

For the Nine Months Ended September 30, 2023 and 2022

 

 

 

2023

 

 

2022

 

Cash flows from operating activities:

 

 

 

 

 

 

Net loss

 

$(30,596 )

 

$(171,554 )

Adjustments to reconcile net loss to net cash provided by/ (used in) operating activities:

 

 

 

 

 

 

 

 

Stock issued to directors and employees

 

 

158,567

 

 

 

159,923

 

 

 

 

 

 

 

 

 

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Increase in accounts receivable

 

 

(153,610 )

 

 

(148,044 )

Decrease/(Increase) in inventory

 

 

34,946

 

 

 

(16,244 )

Decrease/(Increase) in supplier deposits

 

 

21,172

 

 

 

(1,850 )

Increase in prepaid expenses

 

 

(16,576 )

 

 

(20,564 )

(Increase)/Decrease in accounts payable and accrued expenses

 

 

(1,309 )

 

 

54,214

 

Net cash provided by / (used in) operating activities

 

 

12,594

 

 

 

(144,119 )

Net cash provided by/ (used in) financing activities:

 

 

 

 

 

 

 

 

Proceeds from related party loan

 

 

170,000

 

 

 

295,000

 

Repayments of related party loan

 

 

(155,000 )

 

 

(20,000 )

Proceeds from options exercise

 

 

-

 

 

 

25,448

 

Shares repurchased for cancellation

 

 

(38,002 )

 

 

(193,188 )

Net cash (used in) / provided by financing activities

 

 

(23,002 )

 

 

107,260

 

 

 

 

 

 

 

 

 

 

Net increase/ (decrease) in cash and cash equivalents

 

 

(10,408 )

 

 

(36,859 )

Cash and cash equivalents at beginning of period

 

 

10,738

 

 

 

46,481

 

Cash and cash equivalents at end of periods

 

$330

 

 

$9,622

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

 

 

 

 

 

 

 

 

Cash Paid for Interest

 

$9,992

 

 

$7,161

 

 

Summary of non-cash investing and financing activity: During the nine-month period ended September 30, 2023 the Company issued a total of 790,500 Restricted and Non-Trading shares with an implied value of $158,567 to directors and officers as a result of contractual stock awards. During the nine-month period ended September 30, 2022 the Company issued a total of 1,198,554 Restricted and Non-Trading shares with an implied value of $184,408 to directors and officers as a result of contractual stock awards and to settle obligations payable.

 

The accompanying notes are an integral part of these condensed financial statements.

 

 
F-4

Table of Contents

 

EQUATOR BEVERAGE COMPANY

Condensed Statements of Changes in Stockholders’ Equity (Unaudited)

For the Nine Months Ended September 30, 2023 and 2022

 

 

 

Common Stock

 

 

Additional

Paid-In

 

 

Accumulated

 

 

Stockholders’

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Equity

 

Balance, December 31, 2022

 

 

16,230,615

 

 

$16,231

 

 

$23,758,917

 

 

$(23,629,281 )

 

$145,867

 

Stock issued to Directors and employees

 

 

238,500

 

 

 

238

 

 

 

13,754

 

 

 

-

 

 

 

13,992

 

Stock repurchased and returned to Treasury

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net Income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,485

 

 

 

4,485

 

Balance, March 31, 2023

 

 

16,469,115

 

 

$16,469

 

 

$23,772,671

 

 

$(23,624,796 )

 

$164,344

 

Stock issued to Directors and employees

 

 

238,500

 

 

 

239

 

 

 

25,996

 

 

 

-

 

 

 

26,235

 

Stock repurchased and returned to Treasury

 

 

(380,019 )

 

 

(380 )

 

 

(37,622 )

 

 

-

 

 

 

(38,002 )

Net Income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

18,830

 

 

 

18,830

 

Balance, June 30, 2023

 

 

16,327,596

 

 

$16,328

 

 

$23,761,045

 

 

$(23,605,966 )

 

$171,407

 

Stock issued to Directors and employees

 

 

313,500

 

 

 

313

 

 

 

118,027

 

 

 

 

 

 

 

118,340

 

Net Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(53,911 )

 

 

(53,911 )

Balance, September 30, 2023

 

 

16,641,096

 

 

$16,641

 

 

 

23,879,072

 

 

 

(23,659,877 )

 

 

235,836

 

 

 

 

Common Stock

 

 

Additional

Paid-In

 

 

Accumulated

 

 

Total

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

 

 

Balance, December 31, 2021

 

 

15,548,903

 

 

$15,549

 

 

$23,745,449

 

 

$(23,390,445 )

 

$370,553

 

Stock issued to Directors and employees

 

 

681,750

 

 

 

682

 

 

 

111,323

 

 

 

-

 

 

 

112,005

 

Stock repurchased and returned to Treasury

 

 

(375,000 )

 

 

(375 )

 

 

(100,875 )

 

 

-

 

 

 

(101,250 )

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(135,379 )

 

 

(135,379 )

Balance, March 31, 2022

 

 

15,855,653

 

 

$15,856

 

 

$23,755,897

 

 

$(23,525,824 )

 

$245,929

 

Stock issued to Directors and employees

 

 

119,250

 

 

 

119

 

 

 

23,949

 

 

 

-

 

 

 

24,068

 

Exercise of Stock Options

 

 

159,054

 

 

 

159

 

 

 

25,289

 

 

 

-

 

 

 

25,448

 

Stock repurchased and returned to Treasury

 

 

(455,342 )

 

 

(455 )

 

 

(91,483 )

 

 

-

 

 

 

(91,938 )

Net Loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,827 )

 

 

(2,827 )

Balance, June 30, 2022

 

 

15,678,615

 

 

$15,679

 

 

$23,713,652

 

 

$23,528,651

 

 

$200,680

 

Stock issued to Directors and employees

 

 

238,500

 

 

 

239

 

 

 

23,611

 

 

 

 

 

 

 

23,850

 

Net Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(33,348 )

 

 

(33,348 )

Balance, September 30, 2022

 

 

15,917,115

 

 

 

15,918

 

 

 

23,737,263

 

 

 

(23,561,999 )

 

 

191,182

 

 

The accompanying notes are an integral part of these condensed financial statements.

 

 
F-5

Table of Contents

 

EQUATOR BEVERAGE COMPANY

Notes to Condensed Financial Statements (Unaudited)

September 30, 2023

 

NOTE 1 – BUSINESS

 

Overview

 

EQUATOR Beverage Company, headquartered in Jersey City, NJ, is a Delaware corporation that specializes in developing, producing, distributing, and marketing new beverage products.

 

Our beverages have been certified Non-GMO Project Verified and USDA Organic, and we offer both nonalcoholic and ready-to-drink alcoholic options. In addition, we have a line of sparkling energy beverages targeted towards female consumers.

 

Our beverages can be found in North America, the Caribbean, and Bermuda. We are committed to sustainability and use 100% recyclable, eco-friendly packaging that has a minimal impact on the environment. Furthermore, our products are plant-based, renewable, and eco-friendly. 

 

Coconut water is nature's super hydration drink for skin and body. In each 11 oz serving, there are five essential electrolytes totaling 1043 mg more than other sports drinks. It is a fast rehydration recovery drink which performs faster than water. Coconut water has natural nutrients for skin and hair and vitamins B & C natural - not added. Coconut water is plant based and renewable; great for vegan, kosher, paleo keto and low carb diets. All this comes with a fresh crisp coconut taste. There are no preservatives in this coconut water and it is packaged in an eco-friendly container.

 

CURRENT OPERATIONS

 

Sales and Distribution

 

The Company’s flagship product is MOJO Coconut Water. In addition to Coconut Water, the Company produces Coconut Water + Pineapple Juice, Organic Coconut Water, Sparkling Coconut Water Citrus, Sparkling Coconut Water Blood Orange, Sparkling Coconut Water Pink Grapefruit, Energy Sparkling Citrus, Energy Sparkling Blood Orange, Energy Sparkling Pink Grapefruit, Cubano Blue Agave Tequila Organic Sparkling Coconut Water Citrus and Cubano Blue Agave Tequila Organic Sparkling Coconut Water Blood Orange. We seek to grow the market share of our products by expanding our hybrid distribution network through the relationships and efforts of our management and third-party partners and broker network, and new products and packaging. The Company packages its beverages in 100% recyclable, Eco-Friendly packaging that can be recycled infinite times and is not made from carbon oil-based packaging. The packaging has a very low impact on the environment, and does not contribute to landfills and the pollution of our bodies of water. Also, our products are plant-based, Eco-friendly and renewable.

 

Production

 

The Company has multiple sources for its production. The Company’s fruit sources are of high quality. The fruit is part of the overall taste and quality of our products. Currently, the Company has multiple production facilities that it could source products from, each of the facilities could supply our forecasted demand.

 

Competition

 

The beverage industry is competitive. Competitors in our market compete for brand recognition, ingredient sourcing, product shelf space, and e-commerce page rankings. Our competitors have similar distribution channels and retailers to deliver and sell their products.

 

Government Regulation

 

Within the United States, beverages are governed by the U.S. Food and Drug Administration (the “FDA”). As such, it is necessary for the Company to establish, maintain and make available for inspection records as well as to develop labels (including nutrition information) that meet FDA requirements. The Company’s production facilities are subject to FDA regulation.

 

 
F-6

Table of Contents

 

Employees

 

As of September 30, 2023, the Company had two employees. The Company also uses the services of contractors, consultants and other third-parties. We contract with food brokers to represent our products to specific specialized sales channels. We utilize the services of direct sales and distribution companies that deliver and sell our products to their customers. We contract with manufacturing facilities to produce our products and outsource the storage and transportation of our products.

 

CORPORATE HISTORY AND DEVELOPMENT

 

The Company began producing MOJO branded products in 2016. EQUATOR Beverage Company is headquartered in Jersey City, New Jersey and our internet site is www.EquatorBeverage.com. EQUATOR’s stock is traded on the OTCQB under the symbol MOJO. On June 8, 2022, the Board of Directors and majority stockholder of the Company approved a change of name from MOJO Organics, Inc. to EQUATOR Beverage Company. This change of name was filed with the State of Delaware and became effective July 5, 2022.

 

Interim Financial Statements

 

The accompanying unaudited interim condensed financial statements have been prepared pursuant to the rules and regulations for reporting on Form 10-Q and article 10 of Regulation S-X and the related rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, certain information and disclosures required by accounting principles generally accepted in the United States of America (“GAAP”) for complete financial statements have been condensed or omitted pursuant to such rules and regulations. However, the Company believes that the disclosures included in these financial statements are adequate to make the information presented not misleading. The unaudited interim condensed financial statements included in this document have been prepared on the same basis as the annual audited financial statements, and in the Company’s opinion, reflect all adjustments necessary for a fair presentation in accordance with GAAP and SEC regulations for interim financial statements. The results for the nine months ended September 30, 2023 are not necessarily indicative of the results that the Company will have for any subsequent period. These unaudited condensed financial statements should be read in conjunction with the audited financial statements and the notes to those statements for the year ended December 31, 2022 included in the Company’s Annual Report on Form 10-K.

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Use of Estimates

 

The financial statements are prepared in conformity with accounting principles generally accepted in the United States (“GAAP”). Management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

 

Cash and Cash Equivalents

 

Cash equivalents include investment instruments and time deposits purchased with a maturity of three months or less. As of September 30, 2023, and September 30, 2022, the Company did not have any cash equivalents.

 

Accounts Receivable

 

Accounts receivable is stated at the amount management expects to collect from outstanding balances. The Company provides for probable uncollectible amounts based upon its assessment of the current status of the individual receivables and after using reasonable collection efforts. The allowance for doubtful accounts as of September 30, 2023 and 2022 was zero.

 

 
F-7

Table of Contents

 

 

Inventory

 

Inventory, consisting solely of finished goods, are stated at the lower of cost (first-in, first-out method) or net realizable value (“NRV”). If necessary, the Company provides allowances to adjust the carrying value of its inventories to NRV when NRV is below cost. There were no such adjustments in 2023 or 2022.

 

Revenue Recognition

 

Revenue from sales of products is recognized when the related performance obligation is satisfied. The Company’s performance obligation is satisfied upon the shipment or delivery of products to customers. The Company’s products are sold on cash and credit terms which are established in accordance with standardized industry practices and typically require payment within 30 days of delivery.

 

Shipping and Handling Costs

 

Shipping and Handling Costs incurred to move finished goods from our distribution center to customer locations are included in the line Selling, General and Administrative Expenses in our Statements of Operations.

 

Net Income/(Loss) Per Common Share

 

The Company computes per share amounts in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 260, Earnings per Share”. ASC Topic 260 requires presentation of basic and diluted EPS. Basic EPS is computed by dividing the income/(loss) available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted EPS is based on the weighted average number of shares of common stock and common stock equivalents outstanding during the periods.

 

Income Taxes

 

The Net Operating Loss Carryforward as of January 1, 2023 was $3,935,416 and $3,743,615 at January 1, 2022.  The Taxable Income from January 1 to September 30, 2023 was $145,584 and the Net Operating Loss Carryforward as of September 30, 2023 was $3,789,832. The Net Loss during the same period January 1 to September 30, 2022 was $7,882, and the Net Operating Loss Carryforward as of September 30, 2022 was $3,751,497.

 

The Federal Deferred Tax Asset on January 1, 2023 was $826,437 and the Federal Tax Expense as of September 30, 2023 was $30,573. The Federal Deferred Tax Asset on January 1, 2022 was $786,159 and the Federal Tax Expense as of September 30, 2022 was $0. The Federal Deferred Tax asset on September 30, 2023 was $795,865 and $786,159 on September 30, 2022. The Deferred Tax Asset for the State of New Jersey on January 1, 2023 was $354,187 and the State Income Tax Payable as of September 30, 2023 was $13,103. The Deferred Tax Asset for the State of New Jersey on January 1, 2022 was $336,925 and the State Income Tax Payable was $0. The Deferred Tax Asset for the State of New Jersey on September 30, 2023 was $341,085 and $336,925 on September 30, 2022. The Total Deferred Tax Assets as of September 30, 2023 is $1,136,950 and $1,123,084 as of September 30, 2022.  The Deferred Tax assets have been fully reserved by valuation allowances beyond that portion which is expected to offset current taxes.

 

The Company provides for income taxes using the asset and liability approach in accounting for income taxes. Deferred tax assets and liabilities are recorded based on the differences between the financial statement and tax bases of assets and liabilities and the tax rates in effect when these differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance if, based on the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized. The Company expects to utilize all Deferred Tax Assets. The Company did not have a deferred tax liability at September 30, 2023 and 2022.

 

 
F-8

Table of Contents

 

As of September 30, 2023, and September 30, 2022, the Company had no accrued interest or penalties. The Company had no Federal or State tax examinations in the past nor does it have any at the current time.

 

 

 

2023

 

 

2022

 

Net Operating Loss Carryforward, January 1

 

$3,395,416

 

 

$3,743,615

 

Taxable Income/ (Net Loss), January 1 to September 30

 

 

145,584

 

 

 

(7,882 )

Net Operating Loss Carryforward, September 30

 

$3,789,832

 

 

$3,751,497

 

Federal Deferred Tax Asset, January 1

 

 

 826,437

 

 

 

 786,159

 

Federal Tax Expense as of September 30

 

 

 30,573

 

 

 

 -

 

Federal Deferred Tax Asset, September 30

 

$795,865

 

 

$786,159

 

State of New Jersey Deferred Tax Asset, January 1

 

 

 354,187

 

 

 

 336,925

 

State of New Jersey Tax Expense as of September 30

 

 

 13,103

 

 

 

 -

 

State of New Jersey Deferred Tax Asset, September 30

 

 

341,085

 

 

 

336,925

 

Total Deferred Tax Asset, September 30

 

$1,136,950

 

 

$1,123,084

 

 

Fair value of financial instruments

 

The carrying amounts of financial instruments, which include cash, accounts receivable, accounts payable and accrued expense, approximate their fair values due to their short-term nature.

 

NOTE 3 – COMMITMENTS AND CONTINGENCIES

 

Employment Agreement

 

Pursuant to Mr. Simpson’s Amended and Restated Employment Agreement (“the Agreement”) dated April 6, 2017 and amended on September 1, 2022, Mr. Simpson is paid a salary of $8,000 per month and a stock award of 67,000 shares of non-trading, restricted Common Stock. The employment agreement expires on March 31, 2027.

 

Pursuant to the Agreement, should Mr. Simpson’s employment be terminated without cause, the Company is obligated to pay Mr. Simpson all amounts from the contract immediately for the remaining term of 42 months.  At September 30, 2023, the potential liability to EQUATOR Beverage Company was $336,000 and 2,814,000 shares of non-trading, restricted Common Stock.

 

NOTE 4 – STOCKHOLDERS’ EQUITY

 

On July 5, 2022, the State of Delaware approved the 1-for-2 reverse split and the decrease in Authorized shares from 40,000,000 to 20,000,000 shares.

 

On June 8, 2022, the Board of Directors of the Company approved a prospective amendment to the Fourth Article of the Company’s Articles of Incorporation to decrease the authorized common stock from 40,000,000 shares, par value $0.001, to 20,000,000 shares, par value $0.001. On June 8, 2022, the majority stockholders approved the decrease in authorized shares amendment by written consent, in lieu of a special meeting of the stockholders. On June 8, 2022, the Board of Directors of the Company approved the prospective amendment to the Company’s Articles of Incorporation to effect a 1-for-2 reverse split of the Company’s Common Stock. On June 8, 2022, stockholders of the Company owning a majority of the Company’s outstanding voting stock approved the reverse stock split by written consent, in lieu of a special meeting of the stockholders. The decrease in authorized shares and reverse stock split was approved by FINRA on July 19, 2022 and effective July 20, 2022. All share and per share data has been retroactively adjusted to reflect the reverse stock split.

 

 
F-9

Table of Contents

 

 

Restricted Stock Issuances

 

The table below summarizes the restricted stock awards during the first nine months of 2023 and 2022:

 

Restricted Stock Awards

Officers and Directors

January 1 to September 30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

 

VWAP

 

 

Shares

 

 

Amount

 

 

 

 

VWAP

 

 

Shares

 

 

Amount

 

Q1

 

 

 

 

 

 

 

 

 

 

Q1

 

 

 

 

 

 

 

 

 

Glenn Simpson

 

 

0.06

 

 

 

201,000

 

 

$11,792

 

 

Glenn Simpson

 

 

0.20

 

 

 

450,500

 

 

$76,368

 

Diane Cudia

 

 

0.06

 

 

 

37,500

 

 

 

2,200

 

 

Diane Cudia

 

 

0.20

 

 

 

106,250

 

 

 

17,800

 

Jeffrey Devlin

 

 

0.06

 

 

 

37,500

 

 

 

2,200

 

 

Jeffrey Devlin

 

 

0.20

 

 

 

106,250

 

 

 

17,800

 

Total

 

 

 

 

 

 

276,000

 

 

 

16,192

 

 

Total

 

 

 

 

 

 

663,000

 

 

 

111,968

 

Q2

 

 

 

 

 

 

 

 

 

 

 

 

 

Q2

 

 

 

 

 

 

 

 

 

 

 

 

Glenn Simpson

 

 

0.10

 

 

 

201,000

 

 

 

22,110

 

 

Glenn Simpson

 

 

0.16

 

 

 

100,500

 

 

 

17,554

 

Diane Cudia

 

 

0.10

 

 

 

37,500

 

 

 

4,125

 

 

Diane Cudia

 

 

0.16

 

 

 

18,750

 

 

 

3,275

 

Jeffrey Devlin

 

 

0.10

 

 

 

37,500

 

 

 

4,125

 

 

Jeffrey Devlin

 

 

0.16

 

 

 

18,750

 

 

 

3,275

 

Total

 

 

 

 

 

 

276,000

 

 

 

30,360

 

 

Total

 

 

 

 

 

 

138,000

 

 

 

24,104

 

Q3

 

 

 

 

 

 

 

 

 

 

 

 

 

Q3

 

 

 

 

 

 

 

 

 

 

 

 

Glenn Simpson

 

 

0.45

 

 

 

201,000

 

 

 

94,403

 

 

Glenn Simpson

 

 

0.12

 

 

 

201,000

 

 

 

20,100

 

Jeffrey Devlin

 

 

0.45

 

 

 

37,500

 

 

 

17,613

 

 

Jeffrey Devlin

 

 

0.12

 

 

 

37,500

 

 

 

3,750

 

Total

 

 

 

 

 

 

238,500

 

 

 

112,016

 

 

Total

 

 

 

 

 

 

238,500

 

 

 

23,850

 

Grand Total

 

 

 

 

 

 

790,500

 

 

$158,568

 

 

Grand Total

 

 

 

 

 

 

1,039,500

 

 

$159,922

 

 

On June 1, 2022, Mr. Simpson exercised his options to purchase 159,054 shares of Restricted and Non-Trading shares at $0.16 per share. The total purchase price was $24,449. The stock closed at $0.16 on the exercise date. There were no options outstanding after this option exercise.

 

 Stock Purchased for Cancellation

 

During the nine months ended September 30, 2023, the Company purchased 380,019 shares of its Restricted Common Stock from shareholders at a cost of $38,002.

 

During the year ended December 31, 2022 the Company purchased 830,342 shares of its Restricted Common Stock from shareholders at a cost of $193,188.

 

NOTE 5 – STOCK OPTIONS

 

As of September 30, 2023, there are no outstanding stock options and there was no obligation to issue stock options. 

 

On June 1, 2022, Mr. Simpson exercised options to purchase 159,054 shares of Restricted and Non-Trading shares at $0.16 per share.

 

The total purchase price was $25,449. The stock closed at $0.16 on the exercise date. There were no options outstanding after this option exercise.

 

On February 4, 2022, the Company adjusted the exercise price of the options granted to Mr. Simpson from $0.32 per share to $0.16 per share. The stock closed at $0.17 on that day. 

 

During the nine months ended September 30, 2023 and 2022, compensation expense related to stock options was $0. As of September 30, 2023, there was no unrecognized compensation cost related to non-vested stock options.

 

NOTE 6 – RELATED PARTY TRANSACTIONS

 

Mr. Simpson lent funds to the Company for a revolving loan with a principal amount up to $300,000. The loan bears a 6% simple interest per year. The principal and any accrued interest are due and payable on demand, and the Company has the right to pay back the loan in full or make payments without penalty.

 

As of September 30, 2023, the loan payable to Mr. Simpson was $240,000.

 

As of September 30, 2022, the loan payable to Mr. Simpson was $275,000.

 

On June 1, 2022, Mr. Simpson exercised 159,054 stock options at an exercise price of $0.16. The Company issued 159,054 Restricted and Non-Trading shares of Common Stock in exchange for the total purchase price of $25,449. The stock closed at $0.16 on the exercise date. There were no options outstanding after this option exercise.

 

 
F-10

Table of Contents

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Our Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is provided in addition to the accompanying financial statements and notes to assist readers in understanding our results of operations, financial condition and cash flows. MD&A is organized as follows:

 

 

Significant Accounting Policies — Accounting policies that we believe are important to understanding the assumptions and judgments incorporated in our reported financial results and forecasts.

 

 

 

 

Results of Operations — Analysis of our financial results comparing the quarter ended September 30, 2023 to September 30, 2022.

 

 

 

 

Liquidity and Capital Resources — Analysis of changes in our cash flows, and discussion of our financial condition and potential sources of liquidity.

 

This report includes a number of forward-looking statements that reflect our current views with respect to future events and financial performance. Forward looking statements are often identified by words like: believe, expect, estimate, anticipate, intend, project and similar expressions, or words which, by their nature, refer to future events. You should not place undue certainty on these forward-looking statements, which apply only as of the date of this annual report. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from historical results or our predictions.

 

Significant Accounting Policies

 

We have prepared our financial statements in conformity with accounting principles generally accepted in the United States, which requires management to make significant judgments and estimates that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. We base these significant judgments and estimates on historical experience and other applicable assumptions we believe to be reasonable based upon information presently available. These estimates may change as new events occur, as additional information is obtained and as our operating environment changes. These changes have historically been minor and have been included in the financial statements as soon as they became known. Actual results could materially differ from our estimates under different assumptions, judgments or conditions.

 

All of our significant accounting policies are discussed in Note 2, Summary of Significant Accounting Policies, to our financial statements, included elsewhere in this Annual Report. We have identified the following as our critical accounting policies and estimates, which are defined as those that are reflective of significant judgments and uncertainties, are the most pervasive and important to the presentation of our financial condition and results of operations and could potentially result in materially different results under different assumptions, judgments or conditions.

 

We believe the following critical accounting policies reflect our more significant estimates and assumptions used in the preparation of our financial statements:

 

Use of Estimates — The financial statements are prepared in conformity with accounting principles generally accepted in the United States (“GAAP”). Management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

 

Fair Value of Financial Instruments — Our short-term financial instruments, including cash, accounts receivable, accounts payable and other liabilities, consist primarily of instruments without extended maturities. We believe that the fair values of our current assets and current liabilities approximate their reported carrying amounts.

 

 
3

Table of Contents

 

COMPANY OVERVIEW

 

EQUATOR Beverage Company, headquartered in Jersey City, NJ, is a Delaware corporation that specializes in developing, producing, distributing, and marketing new beverage products.

 

Our beverages have been certified Non-GMO Project Verified and USDA Organic, and we offer both nonalcoholic and ready-to-drink alcoholic options. In addition, we have a line of energy sparkling beverages formulated for female consumers.

 

Our beverages can be found in North America, the Caribbean, and Bermuda. We are committed to sustainability and use 100% recyclable, eco-friendly packaging that has a minimal impact on the environment. Furthermore, our products are plant-based, renewable, and eco-friendly. 

 

Coconut water is nature's super hydration drink for skin and body. In each 11 oz serving, there are five essential electrolytes totaling 1043 mg more than other sports drinks. It is a fast rehydration recovery drink which performs faster than water. Coconut water has natural nutrients for skin and hair and vitamins B & C natural - not added. Coconut water is plant based and renewable; great for vegan, kosher, paleo keto and low carb diets. All this comes with a fresh crisp coconut taste. There are no preservatives in this coconut water and it is packaged in an eco-friendly container.

 

Results of Operations

 

Three Months Ended September 30, 2023 and 2022

 

Revenue

 

For the three months ended September 30, 2023, the Company reported revenue of $675,947 an increase from revenue of $548,973 for the three months ended September 30, 2022. The $126,974 increase in revenue was due in part to a strong demand for a new product that launched in 2022.

 

Cost of Revenue

 

Cost of revenue includes finished goods purchase costs, production costs, raw material costs and freight in costs. Also included in cost of revenue are adjustments made to inventory carrying amounts, including markdowns to market.

 

For the three months ended September 30, 2023, cost of revenue was $367,262 or 54% of revenue. For the three months ended September 30, 2022, cost of revenue was $380,864 or 69% of revenue. The 15% decrease in cost of revenue was primarily due to lower ocean transportation costs for the quarter ended September 30, 2023 compared to the same period last year.

 

Operating Expenses

 

For the three months ended September 30, 2023, selling, general and administrative expenses was $358,639 an increase of $160,517 from the three months ended September 30, 2022 of $198,122.

 

This increase in operating expenses was primarily due to the increase in share price of the stock awards issued to officers and directors. Stock awards increased by $102,028 for the quarter ended September 30, 2023 compared to the same period last year. Compensation expense increased by $9,257 for the third quarter of 2023 compared to the same period in 2022.  Amazon selling fees also increased by $46,443.

 

Nine Months Ended September 30, 2023 and 2022

 

Revenue

 

For the nine months ended September 30, 2023, the Company reported revenue of $1,780,059 an increase from revenue of $1,469,732 for the nine months ended September 30, 2022. The $310,327 increase in revenue was primarily due to new accounts that the Company picked up and also a higher quantity of cases sold to current customers during 2023 compared to the same period in 2022.

 

Cost of Revenue

 

Cost of revenue includes finished goods purchase costs, production costs, raw material costs and freight in costs. Also included in cost of revenue are adjustments made to inventory carrying amounts, including markdowns to market.

 

For the nine months ended September 30, 2023, cost of revenue was $988,441 or 56% of revenue. For the nine months ended September 30, 2022, cost of revenue was $966,207 or 66% of revenue. The 10% decrease in cost of revenue was due to the lower ocean transportation costs for the first nine months of 2023 compared to the same period last year.

 

Operating Expenses

 

For the nine months ended September 30, 2023, selling, general and administrative expenses was $812,222, an increase of $144,304 from the nine months ended September 30, 2022 of $667,918.

 

This increase in operating expenses was primarily due to an increase in Amazon selling expenses, compensation expenses and marketing expenses. During the first nine months of 2023, Amazon selling expenses increased by $70,721, compensation expenses increased by $36,278 and marketing expenses increased by $13,691compared to the first nine months of 2022.

 

 
4

Table of Contents

 

Liquidity and Capital Resources

 

Liquidity

 

As of September 30, 2023, the Company had working capital of $235,836. Net cash provided by operating activities was $12,594 for the nine months ended September 30, 2023, compared to net cash used in operating activities for the nine months ended September 30, 2022 of $144,119. Net cash used in financing activities was $23,002 for the nine months ended September 30, 2023 compared to $107,260 for the nine months ended September 30, 2022. Net cash was provided by financing activities of a related party loan, offset by cash used in financing activities to repurchase EQUATOR Restricted Common Stock for the nine months ended September 30, 2023. Net cash was provided by financing activities of a related party loan and proceeds from the exercise of stock options, offset by cash used in financing activities to repurchase EQUATOR Restricted Common Stock for the nine months ended September 30, 2022.

 

Working Capital Needs

 

Our working capital requirements increase as revenue grows for our products. During the nine months ended September 30, 2023, the Company had net borrowings of $240,000. This was the direct result of supply chain delays in manufacturing and ocean transport times. In 2022, borrowings were $275,000. Should the Company require additional working capital during the next twelve months, it may seek to raise additional funds. Financing transactions may include the issuance of equity, debt securities and obtaining credit facilities.

 

OFF BALANCE SHEET ARRANGEMENTS

 

None

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISKS

 

Not applicable

 

ITEM 4. CONTROLS AND PROCEDURES

 

Disclosure Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act of 1934 (the “Exchange Act”) is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. It should be noted that the design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.

 

Under the supervision and with the participation of the Company’s senior management, consisting of the Company’s principal executive and financial officer and the Company’s principal accounting officer, the Company conducted an evaluation of the effectiveness of the design and operation of its disclosure controls and procedures, as defined in Rules 13a-15€ and 15d-15(e) under the Exchange Act as of the end of the period covered by this report (the “Evaluation Date”). Based on this evaluation, the Company’s principal executive and financial officer concluded, as of the Evaluation Date, that the Company’s disclosure controls and procedures were effective.

 

Management’s Annual Report on Internal Control over Financial Reporting

 

The management of EQUATOR Beverage Company is responsible for establishing and maintaining an adequate system of internal control over financial reporting (as defined in Rule 13a-15(f)) under the Exchange Act. Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes of accounting principles generally accepted in the United States. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.

 

Therefore, even those systems determined to be effective can provide only reasonable assurance of achieving their control objectives. In evaluating the effectiveness of our internal control over financial reporting, our management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework (2013). Based on this evaluation, our officers concluded that, during the period covered by this annual report, our internal controls over financial reporting were not operating effectively.

 

As previously reported, the Company does not have an audit committee and is not currently obligated to have one. Management does not believe that the lack of an audit committee is a material weakness.

 

Changes in Internal Control over Financial Reporting

 

There was no change in our internal controls over financial reporting during the quarter ended September 30, 2023 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

 

 
5

Table of Contents

 

PART II – OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

We are not a party to any legal or administrative proceedings and are not aware of any pending or threatened legal or administrative proceedings against the Company in all material aspects. We could from time to time become a party to various legal or administrative proceedings arising in the course of our business.

 

ITEM 1A. RISK FACTORS

 

In addition to the other information set forth in this report, you should consider the following factors, which could materially affect our business, financial condition or results of operations in future periods. The risks described below are not the only risks facing our Company. Additional risks not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or results of operations in future periods.

 

If we are unable to expand our operations in the marketplace, our growth rate could be negatively affected.

 

Our success depends in part on our ability to grow our business. We have adopted and implemented a strategic plan to increase awareness of our products, secure additional distribution channels, and foster and strengthen our supply, manufacturing and distribution relationships. Our strategic plan includes addressing changes in the market. There can be no assurance that we will achieve the growth necessary to achieve our objectives.

 

We could need additional capital in the future to expand our operations and execute our business objectives.

 

Should we need additional capital to expand our operations, financing transactions may include the issuance of equity, debt securities, and credit facilities.

 

The challenges of competing with other beverage companies could result in reductions to our revenue and operating margins.

 

The nonalcoholic beverage segment and the alcoholic ready-to-drink beverage industry is competitive. We compete with numerous beverage companies, including those marketing similar products. All beverages’ companies are competing for stomach share on a daily basis which is approximately 64 oz. of fluid per day, per person. Our success depends on our ability to secure distribution channels for our products, our ability to make consumers aware of our products and the appeal of our products to consumers.

 

Disruption of supply, increases in costs or shortages of ingredients could affect our operating results.

 

Availability of supply and the prices charged by the producers of production inputs used in our products can be affected by a variety of factors, including the general demand by other buyers for the same fruits used by us in our products, and country politics and country economics in the area in which our fruit is grown.

 

The quality of fruit we seek trades on a negotiated basis, depending on supply and demand at the time of the purchase. An increase in the price of any fruit that we use in our products will have a negative effect on our margins should we be unable to increase our sales price. Higher energy costs may increase the cost of transporting our supplies. Changes in emission rules for maritime vessels will likely increase costs of shipping our products. Conversely, lower fruit prices and lower energy prices will have a positive result on transport and packaging costs.

 

 
6

Table of Contents

 

We use independent bottlers for the filling of our products and, as such, are subject to the bottler’s production and quality control.

 

We use independent bottlers for the production of our products. Accordingly, we are dependent on the bottlers and their ability to meet production demands and to achieve product quality. We play an active role in the production of our beverages, which includes but is not limited to developing our formulations, maintaining control over the labeling and packaging of our beverages, and packaging and function of our packaging and correct FDA labeling. We also review and monitor the safety certifications of the factories including their status with the United States Food and Drug Administration. We also inspect the warehouses that our products are stored in, and monitor the trucking companies that deliver our goods.

 

Litigation and publicity concerning food quality, health claims, and other issues could expose us to significant liabilities.

 

The packaged food industry can be adversely affected by litigation and complaints from customers and government authorities resulting from product quality, health claims, allergens, illness, and injury. Adverse publicity about these allegations may negatively affect the Company, regardless of whether the allegations are true. In addition, the food industry has been subject to a number of claims based on the nutritional content of food products they sell, and disclosure and advertising practices. Due to the inherent uncertainties of litigation and regulatory proceedings, we cannot predict the ultimate outcome of any such proceedings. An unfavorable outcome will have an adverse impact on our business. In addition, any litigation or regulatory proceedings may result in substantial costs.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None

 

ITEM 4. MINE SAFETY DISCLOSURE

 

Not applicable

 

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

 

The Company’s Common Stock is currently quoted on the OTCQB under the symbol MOJO.

 

For the period January 1, 2022 to September 30, 2023, the following table sets forth the high, low and closing stock prices by quarter, based upon information obtained from inter-dealer quotations without retail markup, markdown, or commission and may not necessarily represent actual transactions:

 

Period

 

Close

 

 

High

 

 

Low

 

 

VWAP*

 

 

Shares

Traded

 

Third Quarter 2023

 

$0.70

 

 

$0.74

 

 

$0.17

 

 

$0.45

 

 

 

618,921

 

Second Quarter 2023

 

$0.30

 

 

$0.35

 

 

$0.05

 

 

$0.10

 

 

 

768,189

 

First Quarter 2023

 

$0.05

 

 

$0.06

 

 

$0.05

 

 

$0.06

 

 

 

301,445

 

Fourth Quarter 2022

 

$0.06

 

 

$0.08

 

 

$0.05

 

 

$0.06

 

 

 

332,890

 

Third Quarter 2022

 

$0.08

 

 

$0.51

 

 

$0.06

 

 

$0.12

 

 

 

1,065,864

 

Second Quarter 2022

 

$0.10

 

 

$0.22

 

 

$0.14

 

 

$0.16

 

 

 

132,619

 

First Quarter 2022

 

$0.19

 

 

$0.30

 

 

$0.16

 

 

$0.20

 

 

 

66,677

 

 

*Volume-Weighted Average Price

 

Holders

 

As of September 30, 2023, there were 16,641,096 shares issued and outstanding.

 

Dividends

 

The Company has not declared a cash dividend with respect to its Common Stock. Future payment of dividends is within the discretion of the Board of Directors and will depend on earnings, capital requirements, financial condition and other relevant factors.

 

Recent Sales of Unregistered Securities, Use of Proceeds from Registered Securities

 

There were no sales of unregistered securities during the nine months ended September 30, 2023 and 2022.

 

Issuer Purchases of Equity Securities

 

During the nine months ended September 30, 2023, the Company repurchased 380,019 shares of EQUATOR Restricted Common Stock from shareholders at a total cost of $38,002. The shares were cancelled.

 

During the year ended December 31, 2022, the Company repurchased 830,342 shares of EQUATOR Restricted Common Stock from shareholders at a total cost of $193,188. The shares were cancelled.

 

ITEM 6. SELECTED FINANCIAL DATA

 

Not applicable

 

 
7

Table of Contents

 

PART III

 

ITEM 7. DIRECTORS, EXECUTIVE OFFICER, AND CORPORATE GOVERNANCE

 

Executive Officer and Directors

 

Below are the names and certain information regarding our current executive officer and directors:

 

Name

 

Age

 

Title

 

Appointed

Glenn Simpson

 

71

 

Chairman & CEO

 

October 27, 2011

Jeffrey Devlin

 

76

 

Director

 

January 27, 2012

 

Directors are elected to serve until the next annual meeting of stockholders and until their successors are elected and qualified. Biographical information of each current officer and director is set forth below.

 

Glenn Simpson is Chairman of the Board of Directors and Chief Executive Officer of the Company. Mr. Simpson joined the Company in October 2011. He has extensive experience in the beverage industry. Mr. Simpson was Vice President and Chief Financial Officer of Coca-Cola Bottlers, Inc. in Uzbekistan from 1995 to 2000. His primary responsibilities included corporate strategy, supervision of bottling and distribution operations and facilities construction. His accomplishments included growing revenues from a base at $4 million to over $160 million annually. The company was awarded “Bottler of the Year” by The Coca-Cola Company for two consecutive years under his leadership based upon product quality and revenue growth.

 

From 2009 to 2011, Mr. Simpson was engaged in beverage projects on a consulting basis in Russia and Afghanistan. Mr. Simpson is a Certified Public Accountant and holds an MBA from Columbia University School of Business.

 

Jeffrey Devlin has served on the Board of Directors of the Company since January 2012. Mr. Devlin has over 35 years of advertising and business development experience. Mr. Devlin currently serves as Chief Marketing Officer – Government, Advertising and Commerce at Deloitte Consulting LLP. He has held various other executive and creative positions over the course of his advertising career, including launching the introduction of Diet Coke for The Coca-Cola Company. Mr. Devlin currently serves on the board of directors of a number of private organizations, as well as on the board of directors of Location Based Technologies, Inc., a publicly traded company. Mr. Devlin received a Bachelor’s degree from Bethel University.

 

Board Committees

 

The Company has not established any committees of the Board of Directors. Our Board of Directors may designate from among its members an executive committee and one or more other committees in the future. We do not have a nominating committee or a nominating committee charter. Further, we do not have a policy with regard to the consideration of any director candidates recommended by security holders. To date, no security holders have made any such recommendations. Our two directors perform all functions that would otherwise be performed by committees. Given the present size of our board it is not practical for us to have committees. If we are able to grow our business and increase our operations, we intend to expand the size of our board and allocate responsibilities accordingly.

 

Shareholder Communications

 

Currently, we do not have a policy with regard to the consideration of any director candidates recommended by security holders. To date, no security holders have made any such recommendations.

 

 
8

Table of Contents

 

Code of Ethics

 

We have adopted a written code of ethics (the “Code of Ethics”) that applies to our principal executive officer, principal financial officer, principal accounting officer or controller, and persons performing similar functions. We believe that the Code of Ethics is reasonably designed to deter wrongdoing and promote honest and ethical conduct; provide full, fair, accurate, timely and understandable disclosure in public reports; comply with applicable laws; ensure prompt internal reporting of code violations; and provide accountability for adherence to the code. To request a copy of the Code of Ethics, please make written request to our Company at 185 Hudson Street, Floor 25, Jersey City, New Jersey 07302.

 

Section 16(a) Beneficial Ownership Reporting Compliance

 

Under Section 16(a) of the Exchange Act, all executive officers, directors, and each person who is the beneficial owner of more than 10% of the common stock of a company that files reports pursuant to Section 12 of the Exchange Act of 1934, are required to report the ownership of such common stock, options, and stock appreciation rights (other than certain cash only rights) and any changes in that ownership with the SEC. To our knowledge, based solely on a review of the copies of such reports furnished to us and written representations that no other reports were required, during the three months ended September 30,2023 all Section 16(a) filing requirements applicable to our officers, directors and greater than 10% beneficial owners were complied with.

 

ITEM 8. EXECUTIVE COMPENSATION

 

The following table sets forth information concerning the total compensation paid or earned by each of our named executive officers (as defined under SEC rules).

 

Name and Principal Position

 

Jan 1 to

Sept 30

 

Salary

 

 

Stock

Awards

 

Glenn Simpson, Chairman & CEO

 

2023

 

$72,000(1)

 

$128,305(1)

 

 

2022

 

$30,000(2)

 

$37,922(2)

 

 

(1)

Pursuant to Mr. Simpson’s employment agreement amended September 1, 2022, Mr. Simpson is paid a salary of $8,000 per month in cash and the Company is obligated to grant Mr. Simpson 67,000 shares of non-trading, restricted Common Stock per month.

 

 

 

 

(2)

Pursuant to Mr. Simpson’s employment agreement, Mr. Simpson is paid a salary of $5,000 per month in cash and the Company is obligated to grant Mr. Simpson 33,500 shares of non-trading, restricted Common Stock per month.

 

During the nine months ended September 30, 2023, 603,000 shares of Non-trading, Restricted Common Stock were issued to Mr. Simpson.

 

During the nine months ended September 30, 2022, 402,000 shares of Non-trading, Restricted Common Stock were issued to Mr. Simpson. Mr. Simpson was also issued 350,000 shares of Non-Trading Restricted Common Stock as a one-time stock award.

 

 
9

Table of Contents

 

Option Exercises in 2023 and 2022

 

As of September 30, 2023, there are no outstanding stock options.

 

On June 1, 2022, Mr. Simpson exercised options to purchase 159,054 Restricted and Non-Trading shares at $0.16 per share. The total purchase price was $25,449. The stock closed at $0.16 on the exercise date. There were no options outstanding after this option exercise.

 

Director Compensation

 

The non-employee director did not receive cash compensation for serving as such, for serving on committees (if any) of the Board of Directors or for special assignments. Board members are not reimbursed for expenses incurred in connection with attending meetings.

 

ITEM 9. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

 

The following table sets forth information with respect to the beneficial ownership of our Common Stock known by us as of September 30, 2023 by:

 

 

each director;

 

each named executive officer; and

 

all directors and executive officers as a group.

 

Except as otherwise indicated, the persons listed below have sole voting and investment power with respect to all shares of our Common Stock owned by them, except to the extent such power may be shared with a spouse.

 

Name

 

Shares

 

 

Common

Stock

Percent

 

Glenn Simpson

 

 

8,104,892

 

 

 

49

 

Chairman & CEO

 

 

 

 

 

 

 

 

Diane Cudia

 

 

566,667

 

 

 

3

 

Corporate Controller

 

 

 

 

 

 

 

 

Jeffrey Devlin

 

 

593,143

 

 

 

4

 

Director

 

 

 

 

 

 

 

 

All Officers and Directors

 

 

9,264,702

 

 

 

56

 

 

 
10

Table of Contents

 

PART IV

 

ITEM 10. EXHIBITS

 

Financial Statement Schedules

 

The financial statements of EQUATOR Beverage Company are listed on the Index to Financial Statements on this quarterly report on Form 10-Q beginning on page F-1.

 

The following Exhibits are being filed with this Quarterly Report on Form 10-Q:

 

Exhibit No.

 

SEC Report Reference Number

 

Description

3.1

 

3.1

 

Certificate of Incorporation of MOJO Shopping, Inc. (2)

3.2

 

3.1

 

Amendment to Certificate of Incorporation of MOJO Ventures, Inc. (3)

3.3

 

3.1

 

Certificate of Amendment to Certificate of Incorporation of MOJO Ventures, Inc. (4)

3.4

 

3.4

 

Articles of Merger (1)

3.5

 

3.1

 

Certificate of Amendment to Certificate of Incorporation of MOJO Organics, Inc. (6)

3.6

 

3.1

 

Certificate of Designations, Preferences and Rights of Series A Convertible Preferred Stock (7)

3.7

 

3.1

 

Amended and Restated Bylaws of MOJO Ventures, Inc. (5)

3.8

 

3.8

 

Amendment No. 1 to Amended and Restated Bylaws of MOJO Organics, Inc. (8)

3.9

 

3.1

 

Certificate of Amendment (10)

3.10

 

3.1

 

Certificate of Amendment to Certificate of Incorporation of MOJO Organics, Inc.(11)

16.1

 

16.1

 

Letter from MSPC Certified Public Accountants and Advisors, P.C. (9)

31.1

 

31.1

 

Certification of Chief Executive Officer and Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1

 

32.1

 

Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

101.INS

Inline XBRL Instance Document

101.SCH

Inline XBRL Taxonomy Extension Schema Document

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

(1)

Incorporated by reference to the Registrant’s Current Report on Form 8-K as an exhibit, numbered as indicated above, filed with the Securities and Exchange Commission (the “SEC”) on May 18, 2011.

 

 

(2)

Incorporated by reference to the Registrant’s Registration Statement on Form SB-2 as an exhibit, numbered as indicated above, filed with the SEC on December 19, 2007.

 

 

(3)

Incorporated by reference to the Registrant’s Current Report on Form 8-K as an exhibit, numbered as indicated above, filed with the SEC on May 4, 2011.

 

 

(4)

Incorporated by reference to the Registrant’s Current Report on Form 8-K as an exhibit, numbered as indicated above, filed with the SEC on January 4, 2012.

 

 

(5)

Incorporated by reference to the Registrant’s Current Report on Form 8-K as an exhibit, numbered as indicated above, filed with the SEC on October 31, 2011.

 

 

(6)

Incorporated by reference to the Registrant’s Current Report on Form 8-K as an exhibit, numbered as indicated above, filed with the SEC on April 2, 2013.

 

 

(7)

Incorporated by reference to the Registrant’s Current Report on Form 8-K as an exhibit, numbered as indicated above, filed with the SEC on February 1, 2013.

 

 

(8)

Incorporated by reference to the Registrant’s Current Report on Form 10-K as an exhibit, numbered as indicated above, filed with the SEC on September 24, 2013.

 

 

(9)

Incorporated by reference to the Registrant’s Current Report on Form 8-K as an exhibit, numbered as indicated above, filed with the SEC on October 23, 2015.

 

 

(10)

Incorporated by reference to the Registrant’s Current Report on Form 8-K as an exhibit, numbered as indicated above, filed with the SEC on July 1, 2021.

 

 

(11)

Incorporated by reference to the Registrant’s Current Report on Form 8-K as an exhibit, numbered as indicated above, filed with the SEC on July 20, 2022.

 

 
11

Table of Contents

 

SIGNATURES

 

In accordance with the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

EQUATOR BEVERAGE COMPANY

 

 

 

 

 

Dated: October 18, 2023

By:

/s/ Glenn Simpson

 

 

 

Glenn Simpson

Chairman & CEO

(Principal Executive and Principal Financial Officer)

 

 

 
12
nullnullv3.23.3
Cover
9 Months Ended
Sep. 30, 2023
shares
Cover [Abstract]  
Entity Registrant Name EQUATOR Beverage Company
Entity Central Index Key 0001414953
Document Type 10-Q
Amendment Flag false
Current Fiscal Year End Date --12-31
Entity Small Business true
Entity Shell Company false
Entity Emerging Growth Company false
Entity Current Reporting Status Yes
Document Period End Date Sep. 30, 2023
Entity Filer Category Non-accelerated Filer
Document Fiscal Period Focus Q3
Document Fiscal Year Focus 2023
Entity Common Stock Shares Outstanding 16,641,096
Document Quarterly Report true
Document Transition Report false
Entity File Number 000-55269
Entity Incorporation State Country Code DE
Entity Tax Identification Number 26-0884348
Entity Interactive Data Current Yes
Entity Address Address Line 1 185 Hudson Street
Entity Address Address Line 2 Floor 25
Entity Address State Or Province NJ
Entity Address Postal Zip Code 07302
City Area Code 929
Local Phone Number 264-7944
Entity Address City Or Town Jersey City
v3.23.3
Condensed Balance Sheets - USD ($)
Sep. 30, 2023
Dec. 31, 2022
CURRENT ASSETS:    
Cash and cash equivalents $ 330 $ 10,738
Accounts receivable, net 247,462 93,852
Inventory 233,343 268,289
Supplier deposits 23,600 44,772
Prepaid expenses 40,044 23,468
Total Current Assets 544,779 441,119
CURRENT LIABILITIES:    
Accounts payable and accrued expenses 68,943 70,252
Related party loans 240,000 225,000
Total Current Liabilities 308,943 295,252
STOCKHOLDERS' EQUITY    
Common stock, 20,000,000 shares authorized at $0.001 par value, 16,641,096 and 16,230,615 shares issued and outstanding, at September 30, 2023 and December 31, 2022, respectively 16,641 16,231
Additional paid-in capital 23,879,072 23,758,917
Accumulated deficit (23,659,877) (23,629,281)
Total Stockholders' Equity 235,836 145,867
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 544,779 $ 441,119
v3.23.3
Condensed Balance Sheets (Parenthetical) - $ / shares
Sep. 30, 2023
Dec. 31, 2022
Condensed Balance Sheets    
Common stock, shares authorized 20,000,000 20,000,000
Common stock, par value $ 0.001 $ 0.001
Common stock, shares issued 16,641,096 16,230,615
Common stock, shares outstanding 16,641,096 16,230,615
v3.23.3
Condensed Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Condensed Statements of Operations (Unaudited)        
Revenue $ 675,947 $ 548,973 $ 1,780,059 $ 1,469,732
Cost of Revenue 367,262 380,864 988,441 966,207
Gross Profit 308,685 168,109 791,618 503,525
Operating Expenses        
Selling, general and administrative 358,639 198,122 812,222 667,918
Total Operating Expenses 358,639 198,122 812,222 667,918
Loss from Operations (49,954) (30,013) (20,604) (164,393)
Interest Expense (3,957) (3,335) (9,992) (7,161)
Loss Before Provision for Income Taxes     (30,596) (171,554)
Provision for Income Taxes     0 0
Net Loss $ (53,911) $ (33,348) $ (30,596) $ (171,554)
Net Loss per common share, basic and diluted $ 0.00 $ 0.00 $ 0.00 $ (0.01)
Weighted average number of common shares outstanding, basic and diluted 17,274,826 16,092,401 16,582,510 15,732,060
v3.23.3
Condensed Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash flows from operating activities:    
Net loss $ (30,596) $ (171,554)
Adjustments to reconcile net loss to net cash provided by/ (used in) operating activities:    
Stock issued to directors and employees 158,567 159,923
Changes in assets and liabilities:    
Increase in accounts receivable (153,610) (148,044)
Decrease/(Increase) in inventory 34,946 (16,244)
Decrease/(Increase) in supplier deposits 21,172 (1,850)
Increase in prepaid expenses (16,576) (20,564)
(Increase)/Decrease in accounts payable and accrued expenses (1,309) 54,214
Net cash provided by / (used in) operating activities 12,594 (144,119)
Net cash provided by/ (used in) financing activities:    
Proceeds from related party loan 170,000 295,000
Repayments of related party loan (155,000) (20,000)
Proceeds from options exercise 0 25,448
Shares repurchased for cancellation (38,002) (193,188)
Net cash (used in) / provided by financing activities (23,002) 107,260
Net increase/ (decrease) in cash and cash equivalents (10,408) (36,859)
Cash and cash equivalents at beginning of period 10,738 46,481
Cash and cash equivalents at end of periods 330 9,622
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash Paid for Interest $ 9,992 $ 7,161
v3.23.3
Condensed Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Total
Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Balance, shares at Dec. 31, 2021   15,548,903    
Balance, amount at Dec. 31, 2021 $ 370,553 $ 15,549 $ 23,745,449 $ (23,390,445)
Stock issued to Directors and employees, shares   681,750    
Stock issued to Directors and employees, amount 112,005 $ 682 111,323 0
Stock repurchased and returned to Treasury, shares   (375,000)    
Stock repurchased and returned to Treasury, amount (101,250) $ (375) (100,875) 0
Net loss (135,379) $ 0 0 (135,379)
Balance, shares at Mar. 31, 2022   15,855,653    
Balance, amount at Mar. 31, 2022 245,929 $ 15,856 23,755,897 (23,525,824)
Balance, shares at Dec. 31, 2021   15,548,903    
Balance, amount at Dec. 31, 2021 370,553 $ 15,549 23,745,449 (23,390,445)
Net loss (171,554)      
Balance, shares at Sep. 30, 2022   15,917,115    
Balance, amount at Sep. 30, 2022 191,182 $ 15,918 23,737,263 (23,561,999)
Balance, shares at Mar. 31, 2022   15,855,653    
Balance, amount at Mar. 31, 2022 245,929 $ 15,856 23,755,897 (23,525,824)
Stock issued to Directors and employees, shares   119,250    
Stock issued to Directors and employees, amount 24,068 $ 119 23,949 0
Stock repurchased and returned to Treasury, shares   (455,342)    
Stock repurchased and returned to Treasury, amount (91,938) $ (455) (91,483) 0
Net loss (2,827) $ 0 0 (2,827)
Exercise of Stock Options, shares   159,054    
Exercise of Stock Options, amount 25,448 $ 159 25,289 0
Balance, shares at Jun. 30, 2022   15,678,615    
Balance, amount at Jun. 30, 2022 200,680 $ 15,679 23,713,652 23,528,651
Stock issued to Directors and employees, shares   238,500    
Stock issued to Directors and employees, amount 23,850 $ 239 23,611  
Net loss (33,348)     (33,348)
Balance, shares at Sep. 30, 2022   15,917,115    
Balance, amount at Sep. 30, 2022 191,182 $ 15,918 23,737,263 (23,561,999)
Balance, shares at Dec. 31, 2022   16,230,615    
Balance, amount at Dec. 31, 2022 145,867 $ 16,231 23,758,917 (23,629,281)
Stock issued to Directors and employees, shares   238,500    
Stock issued to Directors and employees, amount 13,992 $ 238 13,754 0
Stock repurchased and returned to Treasury, amount 0 0 0 0
Net Income 4,485 $ 0 0 4,485
Balance, shares at Mar. 31, 2023   16,469,115    
Balance, amount at Mar. 31, 2023 164,344 $ 16,469 23,772,671 (23,624,796)
Balance, shares at Dec. 31, 2022   16,230,615    
Balance, amount at Dec. 31, 2022 145,867 $ 16,231 23,758,917 (23,629,281)
Net loss (30,596)      
Balance, shares at Sep. 30, 2023   16,641,096    
Balance, amount at Sep. 30, 2023 235,836 $ 16,641 23,879,072 (23,659,877)
Balance, shares at Mar. 31, 2023   16,469,115    
Balance, amount at Mar. 31, 2023 164,344 $ 16,469 23,772,671 (23,624,796)
Stock issued to Directors and employees, shares   238,500    
Stock issued to Directors and employees, amount 26,235 $ 239 25,996 0
Stock repurchased and returned to Treasury, shares   (380,019)    
Stock repurchased and returned to Treasury, amount (38,002) $ (380) (37,622) 0
Net Income 18,830 $ 0 0 18,830
Balance, shares at Jun. 30, 2023   16,327,596    
Balance, amount at Jun. 30, 2023 171,407 $ 16,328 23,761,045 (23,605,966)
Stock issued to Directors and employees, shares   313,500    
Stock issued to Directors and employees, amount 118,340 $ 313 118,027  
Net loss (53,911)     (53,911)
Balance, shares at Sep. 30, 2023   16,641,096    
Balance, amount at Sep. 30, 2023 $ 235,836 $ 16,641 $ 23,879,072 $ (23,659,877)
v3.23.3
BUSINESS
9 Months Ended
Sep. 30, 2023
BUSINESS  
BUSINESS

NOTE 1 – BUSINESS

 

Overview

 

EQUATOR Beverage Company, headquartered in Jersey City, NJ, is a Delaware corporation that specializes in developing, producing, distributing, and marketing new beverage products.

 

Our beverages have been certified Non-GMO Project Verified and USDA Organic, and we offer both nonalcoholic and ready-to-drink alcoholic options. In addition, we have a line of sparkling energy beverages targeted towards female consumers.

 

Our beverages can be found in North America, the Caribbean, and Bermuda. We are committed to sustainability and use 100% recyclable, eco-friendly packaging that has a minimal impact on the environment. Furthermore, our products are plant-based, renewable, and eco-friendly. 

 

Coconut water is nature's super hydration drink for skin and body. In each 11 oz serving, there are five essential electrolytes totaling 1043 mg more than other sports drinks. It is a fast rehydration recovery drink which performs faster than water. Coconut water has natural nutrients for skin and hair and vitamins B & C natural - not added. Coconut water is plant based and renewable; great for vegan, kosher, paleo keto and low carb diets. All this comes with a fresh crisp coconut taste. There are no preservatives in this coconut water and it is packaged in an eco-friendly container.

 

CURRENT OPERATIONS

 

Sales and Distribution

 

The Company’s flagship product is MOJO Coconut Water. In addition to Coconut Water, the Company produces Coconut Water + Pineapple Juice, Organic Coconut Water, Sparkling Coconut Water Citrus, Sparkling Coconut Water Blood Orange, Sparkling Coconut Water Pink Grapefruit, Energy Sparkling Citrus, Energy Sparkling Blood Orange, Energy Sparkling Pink Grapefruit, Cubano Blue Agave Tequila Organic Sparkling Coconut Water Citrus and Cubano Blue Agave Tequila Organic Sparkling Coconut Water Blood Orange. We seek to grow the market share of our products by expanding our hybrid distribution network through the relationships and efforts of our management and third-party partners and broker network, and new products and packaging. The Company packages its beverages in 100% recyclable, Eco-Friendly packaging that can be recycled infinite times and is not made from carbon oil-based packaging. The packaging has a very low impact on the environment, and does not contribute to landfills and the pollution of our bodies of water. Also, our products are plant-based, Eco-friendly and renewable.

 

Production

 

The Company has multiple sources for its production. The Company’s fruit sources are of high quality. The fruit is part of the overall taste and quality of our products. Currently, the Company has multiple production facilities that it could source products from, each of the facilities could supply our forecasted demand.

 

Competition

 

The beverage industry is competitive. Competitors in our market compete for brand recognition, ingredient sourcing, product shelf space, and e-commerce page rankings. Our competitors have similar distribution channels and retailers to deliver and sell their products.

 

Government Regulation

 

Within the United States, beverages are governed by the U.S. Food and Drug Administration (the “FDA”). As such, it is necessary for the Company to establish, maintain and make available for inspection records as well as to develop labels (including nutrition information) that meet FDA requirements. The Company’s production facilities are subject to FDA regulation.

Employees

 

As of September 30, 2023, the Company had two employees. The Company also uses the services of contractors, consultants and other third-parties. We contract with food brokers to represent our products to specific specialized sales channels. We utilize the services of direct sales and distribution companies that deliver and sell our products to their customers. We contract with manufacturing facilities to produce our products and outsource the storage and transportation of our products.

 

CORPORATE HISTORY AND DEVELOPMENT

 

The Company began producing MOJO branded products in 2016. EQUATOR Beverage Company is headquartered in Jersey City, New Jersey and our internet site is www.EquatorBeverage.com. EQUATOR’s stock is traded on the OTCQB under the symbol MOJO. On June 8, 2022, the Board of Directors and majority stockholder of the Company approved a change of name from MOJO Organics, Inc. to EQUATOR Beverage Company. This change of name was filed with the State of Delaware and became effective July 5, 2022.

 

Interim Financial Statements

 

The accompanying unaudited interim condensed financial statements have been prepared pursuant to the rules and regulations for reporting on Form 10-Q and article 10 of Regulation S-X and the related rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, certain information and disclosures required by accounting principles generally accepted in the United States of America (“GAAP”) for complete financial statements have been condensed or omitted pursuant to such rules and regulations. However, the Company believes that the disclosures included in these financial statements are adequate to make the information presented not misleading. The unaudited interim condensed financial statements included in this document have been prepared on the same basis as the annual audited financial statements, and in the Company’s opinion, reflect all adjustments necessary for a fair presentation in accordance with GAAP and SEC regulations for interim financial statements. The results for the nine months ended September 30, 2023 are not necessarily indicative of the results that the Company will have for any subsequent period. These unaudited condensed financial statements should be read in conjunction with the audited financial statements and the notes to those statements for the year ended December 31, 2022 included in the Company’s Annual Report on Form 10-K.

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
9 Months Ended
Sep. 30, 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Use of Estimates

 

The financial statements are prepared in conformity with accounting principles generally accepted in the United States (“GAAP”). Management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

 

Cash and Cash Equivalents

 

Cash equivalents include investment instruments and time deposits purchased with a maturity of three months or less. As of September 30, 2023, and September 30, 2022, the Company did not have any cash equivalents.

 

Accounts Receivable

 

Accounts receivable is stated at the amount management expects to collect from outstanding balances. The Company provides for probable uncollectible amounts based upon its assessment of the current status of the individual receivables and after using reasonable collection efforts. The allowance for doubtful accounts as of September 30, 2023 and 2022 was zero.

 

Inventory

 

Inventory, consisting solely of finished goods, are stated at the lower of cost (first-in, first-out method) or net realizable value (“NRV”). If necessary, the Company provides allowances to adjust the carrying value of its inventories to NRV when NRV is below cost. There were no such adjustments in 2023 or 2022.

 

Revenue Recognition

 

Revenue from sales of products is recognized when the related performance obligation is satisfied. The Company’s performance obligation is satisfied upon the shipment or delivery of products to customers. The Company’s products are sold on cash and credit terms which are established in accordance with standardized industry practices and typically require payment within 30 days of delivery.

 

Shipping and Handling Costs

 

Shipping and Handling Costs incurred to move finished goods from our distribution center to customer locations are included in the line Selling, General and Administrative Expenses in our Statements of Operations.

 

Net Income/(Loss) Per Common Share

 

The Company computes per share amounts in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 260, Earnings per Share”. ASC Topic 260 requires presentation of basic and diluted EPS. Basic EPS is computed by dividing the income/(loss) available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted EPS is based on the weighted average number of shares of common stock and common stock equivalents outstanding during the periods.

 

Income Taxes

 

The Net Operating Loss Carryforward as of January 1, 2023 was $3,935,416 and $3,743,615 at January 1, 2022.  The Taxable Income from January 1 to September 30, 2023 was $145,584 and the Net Operating Loss Carryforward as of September 30, 2023 was $3,789,832. The Net Loss during the same period January 1 to September 30, 2022 was $7,882, and the Net Operating Loss Carryforward as of September 30, 2022 was $3,751,497.

 

The Federal Deferred Tax Asset on January 1, 2023 was $826,437 and the Federal Tax Expense as of September 30, 2023 was $30,573. The Federal Deferred Tax Asset on January 1, 2022 was $786,159 and the Federal Tax Expense as of September 30, 2022 was $0. The Federal Deferred Tax asset on September 30, 2023 was $795,865 and $786,159 on September 30, 2022. The Deferred Tax Asset for the State of New Jersey on January 1, 2023 was $354,187 and the State Income Tax Payable as of September 30, 2023 was $13,103. The Deferred Tax Asset for the State of New Jersey on January 1, 2022 was $336,925 and the State Income Tax Payable was $0. The Deferred Tax Asset for the State of New Jersey on September 30, 2023 was $341,085 and $336,925 on September 30, 2022. The Total Deferred Tax Assets as of September 30, 2023 is $1,136,950 and $1,123,084 as of September 30, 2022.  The Deferred Tax assets have been fully reserved by valuation allowances beyond that portion which is expected to offset current taxes.

 

The Company provides for income taxes using the asset and liability approach in accounting for income taxes. Deferred tax assets and liabilities are recorded based on the differences between the financial statement and tax bases of assets and liabilities and the tax rates in effect when these differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance if, based on the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized. The Company expects to utilize all Deferred Tax Assets. The Company did not have a deferred tax liability at September 30, 2023 and 2022.

As of September 30, 2023, and September 30, 2022, the Company had no accrued interest or penalties. The Company had no Federal or State tax examinations in the past nor does it have any at the current time.

 

 

 

2023

 

 

2022

 

Net Operating Loss Carryforward, January 1

 

$3,395,416

 

 

$3,743,615

 

Taxable Income/ (Net Loss), January 1 to September 30

 

 

145,584

 

 

 

(7,882 )

Net Operating Loss Carryforward, September 30

 

$3,789,832

 

 

$3,751,497

 

Federal Deferred Tax Asset, January 1

 

 

 826,437

 

 

 

 786,159

 

Federal Tax Expense as of September 30

 

 

 30,573

 

 

 

 -

 

Federal Deferred Tax Asset, September 30

 

$795,865

 

 

$786,159

 

State of New Jersey Deferred Tax Asset, January 1

 

 

 354,187

 

 

 

 336,925

 

State of New Jersey Tax Expense as of September 30

 

 

 13,103

 

 

 

 -

 

State of New Jersey Deferred Tax Asset, September 30

 

 

341,085

 

 

 

336,925

 

Total Deferred Tax Asset, September 30

 

$1,136,950

 

 

$1,123,084

 

 

Fair value of financial instruments

 

The carrying amounts of financial instruments, which include cash, accounts receivable, accounts payable and accrued expense, approximate their fair values due to their short-term nature.

v3.23.3
COMMITMENTS AND CONTINGENCIES
9 Months Ended
Sep. 30, 2023
COMMITMENTS AND CONTINGENCIES  
COMMITMENTS AND CONTINGENCIES

NOTE 3 – COMMITMENTS AND CONTINGENCIES

 

Employment Agreement

 

Pursuant to Mr. Simpson’s Amended and Restated Employment Agreement (“the Agreement”) dated April 6, 2017 and amended on September 1, 2022, Mr. Simpson is paid a salary of $8,000 per month and a stock award of 67,000 shares of non-trading, restricted Common Stock. The employment agreement expires on March 31, 2027.

 

Pursuant to the Agreement, should Mr. Simpson’s employment be terminated without cause, the Company is obligated to pay Mr. Simpson all amounts from the contract immediately for the remaining term of 42 months.  At September 30, 2023, the potential liability to EQUATOR Beverage Company was $336,000 and 2,814,000 shares of non-trading, restricted Common Stock.

v3.23.3
STOCKHOLDERS EQUITY
9 Months Ended
Sep. 30, 2023
STOCKHOLDERS EQUITY  
STOCKHOLDERS' EQUITY

NOTE 4 – STOCKHOLDERS’ EQUITY

 

On July 5, 2022, the State of Delaware approved the 1-for-2 reverse split and the decrease in Authorized shares from 40,000,000 to 20,000,000 shares.

 

On June 8, 2022, the Board of Directors of the Company approved a prospective amendment to the Fourth Article of the Company’s Articles of Incorporation to decrease the authorized common stock from 40,000,000 shares, par value $0.001, to 20,000,000 shares, par value $0.001. On June 8, 2022, the majority stockholders approved the decrease in authorized shares amendment by written consent, in lieu of a special meeting of the stockholders. On June 8, 2022, the Board of Directors of the Company approved the prospective amendment to the Company’s Articles of Incorporation to effect a 1-for-2 reverse split of the Company’s Common Stock. On June 8, 2022, stockholders of the Company owning a majority of the Company’s outstanding voting stock approved the reverse stock split by written consent, in lieu of a special meeting of the stockholders. The decrease in authorized shares and reverse stock split was approved by FINRA on July 19, 2022 and effective July 20, 2022. All share and per share data has been retroactively adjusted to reflect the reverse stock split.

 

Restricted Stock Issuances

 

The table below summarizes the restricted stock awards during the first nine months of 2023 and 2022:

 

Restricted Stock Awards

Officers and Directors

January 1 to September 30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

 

VWAP

 

 

Shares

 

 

Amount

 

 

 

 

VWAP

 

 

Shares

 

 

Amount

 

Q1

 

 

 

 

 

 

 

 

 

 

Q1

 

 

 

 

 

 

 

 

 

Glenn Simpson

 

 

0.06

 

 

 

201,000

 

 

$11,792

 

 

Glenn Simpson

 

 

0.20

 

 

 

450,500

 

 

$76,368

 

Diane Cudia

 

 

0.06

 

 

 

37,500

 

 

 

2,200

 

 

Diane Cudia

 

 

0.20

 

 

 

106,250

 

 

 

17,800

 

Jeffrey Devlin

 

 

0.06

 

 

 

37,500

 

 

 

2,200

 

 

Jeffrey Devlin

 

 

0.20

 

 

 

106,250

 

 

 

17,800

 

Total

 

 

 

 

 

 

276,000

 

 

 

16,192

 

 

Total

 

 

 

 

 

 

663,000

 

 

 

111,968

 

Q2

 

 

 

 

 

 

 

 

 

 

 

 

 

Q2

 

 

 

 

 

 

 

 

 

 

 

 

Glenn Simpson

 

 

0.10

 

 

 

201,000

 

 

 

22,110

 

 

Glenn Simpson

 

 

0.16

 

 

 

100,500

 

 

 

17,554

 

Diane Cudia

 

 

0.10

 

 

 

37,500

 

 

 

4,125

 

 

Diane Cudia

 

 

0.16

 

 

 

18,750

 

 

 

3,275

 

Jeffrey Devlin

 

 

0.10

 

 

 

37,500

 

 

 

4,125

 

 

Jeffrey Devlin

 

 

0.16

 

 

 

18,750

 

 

 

3,275

 

Total

 

 

 

 

 

 

276,000

 

 

 

30,360

 

 

Total

 

 

 

 

 

 

138,000

 

 

 

24,104

 

Q3

 

 

 

 

 

 

 

 

 

 

 

 

 

Q3

 

 

 

 

 

 

 

 

 

 

 

 

Glenn Simpson

 

 

0.45

 

 

 

201,000

 

 

 

94,403

 

 

Glenn Simpson

 

 

0.12

 

 

 

201,000

 

 

 

20,100

 

Jeffrey Devlin

 

 

0.45

 

 

 

37,500

 

 

 

17,613

 

 

Jeffrey Devlin

 

 

0.12

 

 

 

37,500

 

 

 

3,750

 

Total

 

 

 

 

 

 

238,500

 

 

 

112,016

 

 

Total

 

 

 

 

 

 

238,500

 

 

 

23,850

 

Grand Total

 

 

 

 

 

 

790,500

 

 

$158,568

 

 

Grand Total

 

 

 

 

 

 

1,039,500

 

 

$159,922

 

 

On June 1, 2022, Mr. Simpson exercised his options to purchase 159,054 shares of Restricted and Non-Trading shares at $0.16 per share. The total purchase price was $24,449. The stock closed at $0.16 on the exercise date. There were no options outstanding after this option exercise.

 

 Stock Purchased for Cancellation

 

During the nine months ended September 30, 2023, the Company purchased 380,019 shares of its Restricted Common Stock from shareholders at a cost of $38,002.

 

During the year ended December 31, 2022 the Company purchased 830,342 shares of its Restricted Common Stock from shareholders at a cost of $193,188.

v3.23.3
STOCK OPTIONS
9 Months Ended
Sep. 30, 2023
STOCK OPTIONS  
STOCK OPTIONS

NOTE 5 – STOCK OPTIONS

 

As of September 30, 2023, there are no outstanding stock options and there was no obligation to issue stock options. 

 

On June 1, 2022, Mr. Simpson exercised options to purchase 159,054 shares of Restricted and Non-Trading shares at $0.16 per share.

 

The total purchase price was $25,449. The stock closed at $0.16 on the exercise date. There were no options outstanding after this option exercise.

 

On February 4, 2022, the Company adjusted the exercise price of the options granted to Mr. Simpson from $0.32 per share to $0.16 per share. The stock closed at $0.17 on that day. 

 

During the nine months ended September 30, 2023 and 2022, compensation expense related to stock options was $0. As of September 30, 2023, there was no unrecognized compensation cost related to non-vested stock options.

v3.23.3
RELATED PARTY TRANSACTIONS
9 Months Ended
Sep. 30, 2023
RELATED PARTY TRANSACTIONS  
RELATED PARTY TRANSACTIONS

NOTE 6 – RELATED PARTY TRANSACTIONS

 

Mr. Simpson lent funds to the Company for a revolving loan with a principal amount up to $300,000. The loan bears a 6% simple interest per year. The principal and any accrued interest are due and payable on demand, and the Company has the right to pay back the loan in full or make payments without penalty.

 

As of September 30, 2023, the loan payable to Mr. Simpson was $240,000.

 

As of September 30, 2022, the loan payable to Mr. Simpson was $275,000.

 

On June 1, 2022, Mr. Simpson exercised 159,054 stock options at an exercise price of $0.16. The Company issued 159,054 Restricted and Non-Trading shares of Common Stock in exchange for the total purchase price of $25,449. The stock closed at $0.16 on the exercise date. There were no options outstanding after this option exercise.

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
9 Months Ended
Sep. 30, 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Use of Estimates

The financial statements are prepared in conformity with accounting principles generally accepted in the United States (“GAAP”). Management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

Cash and Cash Equivalents

Cash equivalents include investment instruments and time deposits purchased with a maturity of three months or less. As of September 30, 2023, and September 30, 2022, the Company did not have any cash equivalents.

Accounts Receivable

Accounts receivable is stated at the amount management expects to collect from outstanding balances. The Company provides for probable uncollectible amounts based upon its assessment of the current status of the individual receivables and after using reasonable collection efforts. The allowance for doubtful accounts as of September 30, 2023 and 2022 was zero.

Inventory

Inventory, consisting solely of finished goods, are stated at the lower of cost (first-in, first-out method) or net realizable value (“NRV”). If necessary, the Company provides allowances to adjust the carrying value of its inventories to NRV when NRV is below cost. There were no such adjustments in 2023 or 2022.

Revenue Recognition

Revenue from sales of products is recognized when the related performance obligation is satisfied. The Company’s performance obligation is satisfied upon the shipment or delivery of products to customers. The Company’s products are sold on cash and credit terms which are established in accordance with standardized industry practices and typically require payment within 30 days of delivery.

Shipping and Handling Costs

Shipping and Handling Costs incurred to move finished goods from our distribution center to customer locations are included in the line Selling, General and Administrative Expenses in our Statements of Operations.

Net Income/(Loss) Per Common Share

The Company computes per share amounts in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 260, Earnings per Share”. ASC Topic 260 requires presentation of basic and diluted EPS. Basic EPS is computed by dividing the income/(loss) available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted EPS is based on the weighted average number of shares of common stock and common stock equivalents outstanding during the periods.

 

Income Taxes

The Net Operating Loss Carryforward as of January 1, 2023 was $3,935,416 and $3,743,615 at January 1, 2022.  The Taxable Income from January 1 to September 30, 2023 was $145,584 and the Net Operating Loss Carryforward as of September 30, 2023 was $3,789,832. The Net Loss during the same period January 1 to September 30, 2022 was $7,882, and the Net Operating Loss Carryforward as of September 30, 2022 was $3,751,497.

 

The Federal Deferred Tax Asset on January 1, 2023 was $826,437 and the Federal Tax Expense as of September 30, 2023 was $30,573. The Federal Deferred Tax Asset on January 1, 2022 was $786,159 and the Federal Tax Expense as of September 30, 2022 was $0. The Federal Deferred Tax asset on September 30, 2023 was $795,865 and $786,159 on September 30, 2022. The Deferred Tax Asset for the State of New Jersey on January 1, 2023 was $354,187 and the State Income Tax Payable as of September 30, 2023 was $13,103. The Deferred Tax Asset for the State of New Jersey on January 1, 2022 was $336,925 and the State Income Tax Payable was $0. The Deferred Tax Asset for the State of New Jersey on September 30, 2023 was $341,085 and $336,925 on September 30, 2022. The Total Deferred Tax Assets as of September 30, 2023 is $1,136,950 and $1,123,084 as of September 30, 2022.  The Deferred Tax assets have been fully reserved by valuation allowances beyond that portion which is expected to offset current taxes.

 

The Company provides for income taxes using the asset and liability approach in accounting for income taxes. Deferred tax assets and liabilities are recorded based on the differences between the financial statement and tax bases of assets and liabilities and the tax rates in effect when these differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance if, based on the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized. The Company expects to utilize all Deferred Tax Assets. The Company did not have a deferred tax liability at September 30, 2023 and 2022.

As of September 30, 2023, and September 30, 2022, the Company had no accrued interest or penalties. The Company had no Federal or State tax examinations in the past nor does it have any at the current time.

 

 

 

2023

 

 

2022

 

Net Operating Loss Carryforward, January 1

 

$3,395,416

 

 

$3,743,615

 

Taxable Income/ (Net Loss), January 1 to September 30

 

 

145,584

 

 

 

(7,882 )

Net Operating Loss Carryforward, September 30

 

$3,789,832

 

 

$3,751,497

 

Federal Deferred Tax Asset, January 1

 

 

 826,437

 

 

 

 786,159

 

Federal Tax Expense as of September 30

 

 

 30,573

 

 

 

 -

 

Federal Deferred Tax Asset, September 30

 

$795,865

 

 

$786,159

 

State of New Jersey Deferred Tax Asset, January 1

 

 

 354,187

 

 

 

 336,925

 

State of New Jersey Tax Expense as of September 30

 

 

 13,103

 

 

 

 -

 

State of New Jersey Deferred Tax Asset, September 30

 

 

341,085

 

 

 

336,925

 

Total Deferred Tax Asset, September 30

 

$1,136,950

 

 

$1,123,084

 

Fair value of financial instruments

The carrying amounts of financial instruments, which include cash, accounts receivable, accounts payable and accrued expense, approximate their fair values due to their short-term nature.

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
9 Months Ended
Sep. 30, 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
SCHEDULE OF DEFERRED TAX ASSETS

 

 

2023

 

 

2022

 

Net Operating Loss Carryforward, January 1

 

$3,395,416

 

 

$3,743,615

 

Taxable Income/ (Net Loss), January 1 to September 30

 

 

145,584

 

 

 

(7,882 )

Net Operating Loss Carryforward, September 30

 

$3,789,832

 

 

$3,751,497

 

Federal Deferred Tax Asset, January 1

 

 

 826,437

 

 

 

 786,159

 

Federal Tax Expense as of September 30

 

 

 30,573

 

 

 

 -

 

Federal Deferred Tax Asset, September 30

 

$795,865

 

 

$786,159

 

State of New Jersey Deferred Tax Asset, January 1

 

 

 354,187

 

 

 

 336,925

 

State of New Jersey Tax Expense as of September 30

 

 

 13,103

 

 

 

 -

 

State of New Jersey Deferred Tax Asset, September 30

 

 

341,085

 

 

 

336,925

 

Total Deferred Tax Asset, September 30

 

$1,136,950

 

 

$1,123,084

 

v3.23.3
STOCKHOLDERS EQUITY (Tables)
9 Months Ended
Sep. 30, 2023
STOCKHOLDERS EQUITY  
Restricted Stock Issuances

Restricted Stock Awards

Officers and Directors

January 1 to September 30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

 

VWAP

 

 

Shares

 

 

Amount

 

 

 

 

VWAP

 

 

Shares

 

 

Amount

 

Q1

 

 

 

 

 

 

 

 

 

 

Q1

 

 

 

 

 

 

 

 

 

Glenn Simpson

 

 

0.06

 

 

 

201,000

 

 

$11,792

 

 

Glenn Simpson

 

 

0.20

 

 

 

450,500

 

 

$76,368

 

Diane Cudia

 

 

0.06

 

 

 

37,500

 

 

 

2,200

 

 

Diane Cudia

 

 

0.20

 

 

 

106,250

 

 

 

17,800

 

Jeffrey Devlin

 

 

0.06

 

 

 

37,500

 

 

 

2,200

 

 

Jeffrey Devlin

 

 

0.20

 

 

 

106,250

 

 

 

17,800

 

Total

 

 

 

 

 

 

276,000

 

 

 

16,192

 

 

Total

 

 

 

 

 

 

663,000

 

 

 

111,968

 

Q2

 

 

 

 

 

 

 

 

 

 

 

 

 

Q2

 

 

 

 

 

 

 

 

 

 

 

 

Glenn Simpson

 

 

0.10

 

 

 

201,000

 

 

 

22,110

 

 

Glenn Simpson

 

 

0.16

 

 

 

100,500

 

 

 

17,554

 

Diane Cudia

 

 

0.10

 

 

 

37,500

 

 

 

4,125

 

 

Diane Cudia

 

 

0.16

 

 

 

18,750

 

 

 

3,275

 

Jeffrey Devlin

 

 

0.10

 

 

 

37,500

 

 

 

4,125

 

 

Jeffrey Devlin

 

 

0.16

 

 

 

18,750

 

 

 

3,275

 

Total

 

 

 

 

 

 

276,000

 

 

 

30,360

 

 

Total

 

 

 

 

 

 

138,000

 

 

 

24,104

 

Q3

 

 

 

 

 

 

 

 

 

 

 

 

 

Q3

 

 

 

 

 

 

 

 

 

 

 

 

Glenn Simpson

 

 

0.45

 

 

 

201,000

 

 

 

94,403

 

 

Glenn Simpson

 

 

0.12

 

 

 

201,000

 

 

 

20,100

 

Jeffrey Devlin

 

 

0.45

 

 

 

37,500

 

 

 

17,613

 

 

Jeffrey Devlin

 

 

0.12

 

 

 

37,500

 

 

 

3,750

 

Total

 

 

 

 

 

 

238,500

 

 

 

112,016

 

 

Total

 

 

 

 

 

 

238,500

 

 

 

23,850

 

Grand Total

 

 

 

 

 

 

790,500

 

 

$158,568

 

 

Grand Total

 

 

 

 

 

 

1,039,500

 

 

$159,922

 

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Net operating loss carryforwards, beginning $ 3,395,416 $ 3,743,615    
Taxable Income 145,584 (7,882)    
Net operating loss carryforwards, ending 3,789,832 3,751,497    
Total Deferred Tax Asset 1,136,950 1,123,084    
Federal [Member]        
Total Deferred Tax Asset 795,865 786,159 $ 826,437 $ 786,159
Federal Tax Expense 30,573 0    
State of New Jersey [Member]        
Total Deferred Tax Asset 341,085 336,925 $ 354,187 336,925
Federal Tax Expense $ 13,103 $ 0   $ 0
v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Taxable income $ 145,584 $ (7,882)    
Net operating loss carryforward 3,789,832 3,751,497 $ 3,935,416 $ 3,743,615
Total Deferred Tax Asset 1,136,950 1,123,084    
Federal [Member]        
Tax expenses 30,573 0    
Total Deferred Tax Asset 795,865 786,159 826,437 786,159
State of New Jersey [Member]        
Total Deferred Tax Asset 341,085 336,925 354,187 336,925
Total Deferred Tax Asset 341,085 336,925 $ 354,187 336,925
State Income Tax Payable $ 13,103 $ 0   $ 0
v3.23.3
COMMITMENTS AND CONTINGENCIES (Details Narrative) - Glenn Simpson [Member] - Employment Agreements [Member] - USD ($)
9 Months Ended
Sep. 01, 2022
Sep. 30, 2023
Monthly salary $ 8,000  
Number of shares of non trading, restricted common stock, shares 67,000  
Non Trading Restricted Common Stock [Member]    
Issuance of restricted and non-trading, amount   $ 336,000
Loan payment term   42 months
Issuance of restricted and non-trading, shares   2,814,000
v3.23.3
STOCKHOLDERS EQUITY (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2023
Sep. 30, 2022
Restricted stock no of share 238,500 276,000 276,000 238,500 138,000 663,000 790,500 1,039,500
Restricted stock issuances amount $ 112,016 $ 30,360 $ 16,192 $ 23,850 $ 24,104 $ 111,968 $ 158,568 $ 159,922
Diane Cudia [Member] | Restricted Stock [Member]                
Volume weighted adjusted price per share   $ 0.10 $ 0.06   $ 0.16 $ 0.20    
Restricted stock no of share   37,500 37,500   18,750 106,250    
Restricted stock issuances amount   $ 4,125 $ 2,200   $ 3,275 $ 17,800    
Jeffrey Devlin [Member] | Restricted Stock [Member]                
Volume weighted adjusted price per share $ 0.45 $ 0.10 $ 0.06 $ 0.12 $ 0.16 $ 0.20    
Restricted stock no of share 37,500 37,500 37,500 37,500 18,750 106,250    
Restricted stock issuances amount $ 17,613 $ 4,125 $ 2,200 $ 3,750 $ 3,275 $ 17,800    
Glenn Simpson [Member] | Restricted Stock [Member]                
Volume weighted adjusted price per share $ 0.45 $ 0.10 $ 0.06 $ 0.12 $ 0.16 $ 0.20    
Restricted stock no of share 201,000 201,000 201,000 201,000 100,500 450,500    
Restricted stock issuances amount $ 94,403 $ 22,110 $ 11,792 $ 20,100 $ 17,554 $ 76,368    
v3.23.3
STOCKHOLDERS EQUITY (Details Narrative) - USD ($)
9 Months Ended 12 Months Ended
Jul. 05, 2022
Jun. 08, 2022
Jun. 01, 2022
Sep. 30, 2023
Dec. 31, 2022
Jul. 04, 2022
Reverse stock split 1-for-2 reverse split effect a 1-for-2 reverse split of the Company’s Common Stock        
Common stock shares authorized 20,000,000     20,000,000 20,000,000 40,000,000
Common stock par value       $ 0.001 $ 0.001  
Stock repurchased during period shares       380,019    
Stock repurchased and returned to Treasury       $ 38,002    
Restricted Common Stock [Member]            
Stock repurchased during period shares         830,342  
Stock repurchased and returned to Treasury         $ 193,188  
Board of Directors [Member]            
Common stock shares authorized   40,000,000        
Common stock par value   $ 0.001        
Board of Directors [Member] | Minimum [Member]            
Common stock shares authorized   20,000,000        
Common stock par value   $ 0.001        
Mr. Simpson [Member]            
Issuance of restricted and non-trading, shares     159,054      
Exercise price option to purchase     $ 0.16      
Purchase price of restricted and non trading shares     $ 24,449      
Exercise stock close price option to purchase     $ 0.16      
v3.23.3
STOCK OPTIONS (Details Narrative) - USD ($)
9 Months Ended
Jun. 01, 2022
Feb. 04, 2022
Sep. 30, 2023
Exercise price     $ 0.16
Share-based compensation expense     $ 0
Glenn Simpson [Member] | Maximum [Member]      
Exercise price   $ 0.32  
Glenn Simpson [Member] | Minimum [Member]      
Exercise price   0.16  
Glenn Simpson [Member] | Equity Option [Member]      
Stock issued during period shares stock options exercised 159,054    
Glenn Simpson [Member] | Restricted and Non Trading Shares [Member]      
Stock issued during period shares stock options exercised 159,054    
Exercise price $ 0.16 $ 0.17  
Exercise of stock options purchase price $ 25,449   $ 25,449
v3.23.3
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)
9 Months Ended
Jun. 01, 2022
Feb. 04, 2022
Sep. 30, 2023
Sep. 30, 2022
Exercise price     $ 0.16  
Glenn Simpson [Member] | Equity Option [Member]        
Stock issued during period shares stock options exercised 159,054      
Glenn Simpson [Member] | Restricted and Non Trading Shares [Member]        
Stock issued during period shares stock options exercised 159,054      
Exercise price $ 0.16 $ 0.17    
Exercise of stock options $ 25,449   $ 25,449  
Mr. Simpson [Member]        
Revolving loan principal amount     $ 300,000  
Loan bears interest rate     6.00%  
Loan payable     $ 240,000 $ 275,000

Equator Beverage (QB) (USOTC:MOJO)
Graphique Historique de l'Action
De Nov 2024 à Déc 2024 Plus de graphiques de la Bourse Equator Beverage (QB)
Equator Beverage (QB) (USOTC:MOJO)
Graphique Historique de l'Action
De Déc 2023 à Déc 2024 Plus de graphiques de la Bourse Equator Beverage (QB)