Notes to the Consolidated Financial Statements
March 31, 2021
(Unaudited)
NOTE 1 – BASIS OF PRESENTATION
PREMIER PRODUCTS GROUP, INC. (the Company”) has prepared the accompanying financial statements without audit. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations, and cash flows for all periods presented herein, have been made.
As filed on Form 8-K with the Securities Exchange Commission on March 1, 2018, the Company completed a Holding Company Reorganization, whereby On February 22, 2018, the issuer (having been renamed, immediately prior to this Holding Company Reorganization, from “Premier Products Group, Inc.” to “Valley High Mining Company”) completed a corporate reorganization (the “Holding Company Reorganization”) pursuant to which Valley High Mining Company, as previously constituted (the “Predecessor”) became a direct, wholly-owned subsidiary of a newly formed Delaware corporation, Premier Products Group, Inc. (the “Holding Company”), which became the successor issuer. In other words, the Holding Company is now the public entity. The Holding Company Reorganization was effected by a merger conducted pursuant to Section 251(g) of the Delaware General Corporation Law (the “DGCL”), which provides for the formation of a holding company without a vote of the stockholders of the constituent corporations.
In accordance with Section 251(g) of the DGCL, Premier Services, Inc. (“Merger Sub”), another newly formed Delaware corporation and, prior to the Holding Company Reorganization, was an indirect, wholly owned subsidiary of the Predecessor, merged with and into the Predecessor, with the Predecessor surviving the merger as a direct, wholly owned subsidiary of the Holding Company (the “Merger”). The Merger was completed pursuant to the terms of an Agreement and Plan of Merger among the Predecessor, the Holding Company and Merger Sub, dated February 22, 2018 (the “Merger Agreement”).
As of the effective time of the Merger and in connection with the Holding Company Reorganization, all duly authorized outstanding shares of common stock and preferred stock of the Predecessor were automatically converted into identical shares of common stock or preferred stock, as applicable, of the Holding Company on a one-for-one basis, and the Predecessor’s existing stockholders and other holders of equity instruments, became stockholders and holders of equity instruments, as applicable, of the Holding Company in the same amounts and percentages as they were in the Predecessor prior to the Holding Company Reorganization.
The executive officers and board of directors of the Holding Company are the same as those of the Predecessor in effect immediately prior to the Holding Company Reorganization.
For purposes of Rule 12g-3(a), the Holding Company is the successor issuer to the Predecessor, now as the sole shareholder of the Predecessor. Accordingly, upon consummation of the Merger, the Holding Company’s common stock was deemed to be registered under Section 12(b) of the Securities Exchange Act of 1934, as amended, pursuant to Rule 12g-3(a) promulgated thereunder.
On February 22, 2018, the Predecessor changed its name and then re-domiciled from Wyoming to Delaware. Immediately following such re- domiciliation, the Holding Company adopted a certificate of incorporation (the “Certificate”) and bylaws (the “Bylaws”) that are, in all material respects, identical to the certificate of incorporation and bylaws of the Predecessor immediately prior to the Holding Company Reorganization, with the possible exception of certain amendments that are permissible under Section 251(g)(4) of the DGCL. The Holding Company has the same authorized capital stock and the designations, rights, powers and preferences of such capital stock, and the qualifications, limitations and restrictions thereof are the same as that of the Predecessor’s capital stock immediately prior to the Holding Company Reorganization.
The common stock of the Holding Company trades on OTC Markets under the symbol “PMPG” under which the common stock of the Predecessor was previously listed and traded. As a result of the Holding Company Reorganization, the common stock of the Predecessor will no longer be publicly traded.
PREMIER PRODUCTS GROUP, INC.
Notes to the Consolidated Financial Statements
March 31, 2021
(Unaudited)
Based on the preceding action, the Company is presenting the financial statements as consolidated financial statements, but also including exhibits representing the respective income statement and balance sheet items associated with the new parent Holding Company and the wholly- owned Predecessor company.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. It is suggested that these condensed financial statements be read in conjunction with the financial statements and notes thereto included in the Company’s December 31, 2018 audited financial statements included in the Company’s Annual Report on Form 10-K, as filed with the United States Securities and Exchange Commission (the “SEC”) on May 6, 2021. The results of operations for the period ended March 31, 2021 are not necessarily indicative of the operating results for the full year.
NOTE 2 – GOING CONCERN
The Company’s financial statements are prepared using generally accepted accounting principles in the United States of America applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has a working capital deficit and has not yet established an ongoing source of revenues sufficient to cover its operating costs and allow it to continue as a going concern.
These factors raise substantial doubt regarding the Company’s ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it consummates a business combination. If the Company is unable to obtain adequate capital, it could be forced to cease operations.
In order to continue as a going concern, the Company will need, among other things, additional capital resources. Management’s plan is to obtain such resources for the Company by obtaining capital from management and significant shareholders sufficient to meet its minimal operating expenses and seeking equity and/or debt financing. However, management cannot provide any assurances that the Company will be successful in accomplishing any of its plans.
The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and eventually secure other sources of financing and attain profitable operations. The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
NOTE 3 – SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Income Taxes
The Company accounts for income taxes in accordance with ASC Topic No. 740, “Accounting for Income Taxes.” This statement requires an asset and liability approach for accounting for income taxes. The Company adopted the provisions of ASC Topic No. 740, “Accounting for Income Taxes,” on January 1, 2007. As a result of the implementation of ASC Topic No. 740, the Company recognized no liability for unrecognized tax liabilities. The Company has no tax positions at December 31, 2020 and 2019 for which the ultimate deductibility is highly certain but for which there is uncertainty about the timing of such deductibility.
Interest Accruals
The Company recognizes interest accrued related to unrecognized tax liabilities in interest expense and penalties in operating expenses.
Loss Per Share
The computation of loss per share is based on the weighted average number of shares outstanding during the period presented in accordance with ASC Topic No. 260, “Earnings Per Share.”
Cash and Cash Equivalents
The Company considers all highly liquid investments purchased with a maturity of three months or less to be cash equivalents.
PREMIER PRODUCTS GROUP, INC.
Notes to the Consolidated Financial Statements
March 31, 2021
(Unaudited)
Recently Issued Accounting Pronouncements
Management has considered all recent accounting pronouncements issued since the last audit of our financial statements. The Company’s management believes that these recent pronouncements will not have a material effect on the Company’s financial statements.
FASB ASU 2016-02 “Leases Topic 842)” – In February 2016, the FASB issued Accounting Standards Update No. 2016-02, Leases (Topic 842), which amended the existing accounting standards for lease accounting to increase transparency and comparability among organizations by requiring the recognition of right-of-use assets and lease liabilities on the balance sheet.
We adopted the standard effective January 1, 2019 and have elected to use January 1, 2019 as our date of initial application. Consequently, financial information will not be updated, and disclosures required under the new standard will not be provided for periods presented before January 1, 2019 as these prior periods conform to the Accounting Standards Codification 840. We elected the package of practical expedients permitted under the transition guidance within the new standard. By adopting these practical expedients, we were not required to reassess (1) whether an existing contract meets the definition of a lease; (2) the lease classification for existing leases; or (3) costs previously capitalized as initial direct costs. As of March 31, 2021 we are not a lessor or lessee under any lease arrangements.
FASB ASU 2018-02 “Income Statement- Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income” – Effective for all entities for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. The amendments in this Update allow a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act. Consequently, the amendments eliminate the stranded tax effects resulting from the Tax Cuts and Jobs Act and will improve the usefulness of information reported to financial statement users. However, because the amendments only relate to the reclassification of the income tax effects of the Tax Cuts and Jobs Act, the underlying guidance that requires that the effect of a change in tax laws or rates be included in income from continuing operations is not affected. The adoption of this update does not have a material effect on the Company.
FASB ASU 2018-03 “Fair Value Measurement (ASC 820): Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement” – In August 2018, the FASB issued ASU 2018-13. ASU 2018-13 removes certain disclosures, modifies certain disclosures and adds additional disclosures. The ASU is effective for annual periods, including interim periods within those annual periods, beginning after December 15, 2019. Early adoption is permitted. The Company is evaluating the effect that this update will have on its financial statements and related disclosures.
FASB ASU 2016-15 “Statement of Cash Flows (Topic 230)” – In August 2016, the FASB issued 2016-15. Stakeholders indicated that there is a diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. ASU 2016-15 addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice. This ASU is effective for annual reporting periods beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted. Adoption of this ASU will not have a significant impact on our statement of cash flows.
Management has evaluated other recently issued accounting pronouncements and does not believe that any of these pronouncements will have a significant impact on our consolidated financial statements and related disclosures.
Fair Value of Financial Instruments
The Company’s financial instruments consist principally of cash, amounts due to a related party, accounts payable and accrued expenses, and derivative liabilities. ASC 820, Fair Value Measurements and Disclosures, and ASC 825, Financial Instruments, establish a framework for measuring fair value, establish a fair value hierarchy based on the quality of inputs used to measure fair value, and enhance disclosure requirements for fair value measurements.
The Company utilizes various types of financing to fund its business needs, including warrants not indexed to the Company’s stock. The Company is required to record its derivative instruments at their fair value. Changes in the fair value of derivatives are recognized in earnings in accordance with ASC 815.
PREMIER PRODUCTS GROUP, INC.
Notes to the Consolidated Financial Statements
March 31, 2021
(Unaudited)
The fair value of the derivative instruments are determined based on “Level 3” inputs, which consist of inputs that are both unobservable and significant to the overall fair value measurement. We believe that the recorded values of all of our other financial instruments approximate their current fair values because of their nature and respective relatively short maturity dates or durations.
The Company has categorized its financial instruments, based on the priority of inputs to the valuation technique, into a three-level fair value hierarchy. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3).
Financial assets and liabilities recorded on the balance sheet are categorized based on the inputs to the valuation techniques as follows:
Level 1 Financial assets and liabilities for which values are based on unadjusted quoted prices for identical assets or liabilities in an active market that management has the ability to access.
Level 2 Financial assets and liabilities for which values are based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the asset or liability (commodity derivatives and interest rate swaps).
Level 3 Financial assets and liabilities for which values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect management’s own assumptions about the assumptions a market participant would use in pricing the asset or liability.
When the inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company conducts a review of fair value hierarchy classifications on a quarterly basis. Changes in the observability of valuation inputs may result in a reclassification for certain financial assets or liabilities.
|
|
Balance
|
|
Balance, December 31, 2020
|
|
$
|
734,999
|
|
Total gains (losses) included in earnings, three months ended March 31, 2021
|
|
|
739,319
|
|
Ending balance, March 31, 2021
|
|
$
|
(1,474,318
|
)
|
PREMIER PRODUCTS GROUP, INC.
Notes to the Consolidated Financial Statements
March 31, 2021
(Unaudited)
NOTE 4 – RESTATEMENT
The following presents a reconciliation of the Balance Sheets, Statements of Operations, and Statements of Cash Flows from the prior period as previously reported to the restated amounts :
PREMIER PRODUCTS GROUP, INC.
|
CONSOLIDATED BALANCE SHEETS
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2021
|
|
|
|
As Reported
|
|
|
Restatement Adjustments
|
|
|
As Restated
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
10,862
|
|
|
$
|
-
|
|
|
$
|
10,862
|
|
Investments
|
|
|
105,000
|
|
|
|
|
|
|
$
|
105,000
|
|
Total Assets
|
|
$
|
115,862
|
|
|
$
|
-
|
|
|
$
|
115,862
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES & STOCKHOLDERS' DEFICIT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
62,980
|
|
|
$
|
5,764
|
|
|
$
|
68,744
|
|
Derivative liability – convertible notes
|
|
|
-
|
|
|
|
1,474,318
|
|
|
|
1,474,318
|
|
Convertible notes – related parties
|
|
|
-
|
|
|
|
71,500
|
|
|
|
71,500
|
|
Convertible notes
|
|
|
-
|
|
|
|
120,000
|
|
|
|
120,000
|
|
Notes payable – related parties
|
|
|
257,231
|
|
|
|
(71,500
|
)
|
|
|
185,731
|
|
Notes payable
|
|
|
120,000
|
|
|
|
(120,000
|
)
|
|
|
-
|
|
Total current liabilities
|
|
|
440,211
|
|
|
|
1,480,082
|
|
|
|
1,920,293
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
440,211
|
|
|
|
1,480,082
|
|
|
|
1,920,293
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, $0.00001 par value, 500,000,000 shares authorized, 353,524,425 and 285,555,605 shares issued and outstanding, respectively
|
|
|
3,536
|
|
|
|
-
|
|
|
|
3,536
|
|
Preferred stock (Series B), $0.001 par value, 51 shares authorized, and 51 shares Issued and outstanding, respectively
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Paid in capital
|
|
|
6,761,817
|
|
|
|
-
|
|
|
|
6,761,817
|
|
Accumulated deficit
|
|
|
(7,089,702
|
)
|
|
|
(1,480,082
|
)
|
|
|
(8,569,784
|
)
|
Total Stockholders' (Deficit)
|
|
|
(324,349
|
)
|
|
|
(1,480,082
|
)
|
|
|
(1,804,431
|
)
|
Total Liabilities and Stockholders' (Equity)
|
|
$
|
115,862
|
|
|
$
|
-
|
|
|
$
|
115,862
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
The accompanying notes are an integral part of these financial statements.
|
PREMIER PRODUCTS GROUP, INC.
Notes to the Consolidated Financial Statements
March 31, 2021
(Unaudited)
PREMIER PRODUCTS GROUP, INC.
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
For the period ended March 31, 2021
|
|
|
|
As Reported
|
|
|
Restatement Adjustments
|
|
|
As Restated
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative expense
|
|
|
31,130
|
|
|
|
-
|
|
|
|
31,130
|
|
Professional Fees
|
|
|
23,484
|
|
|
|
-
|
|
|
|
23,484
|
|
Share based compensation
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Total operating expenses
|
|
|
54,614
|
|
|
|
-
|
|
|
|
54,614
|
|
(Loss) from operations
|
|
|
(54,614
|
)
|
|
|
-
|
|
|
|
(54,614
|
)
|
Other expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) on derivative liability
|
|
|
-
|
|
|
|
(961,133
|
)
|
|
|
(961,133
|
)
|
Interest expense
|
|
|
(2,198
|
)
|
|
|
(4,862
|
)
|
|
|
(7,060
|
)
|
Gain on extinguishment of liabilities
|
|
|
1,160,098
|
|
|
|
-
|
|
|
|
1,160,098
|
|
Income (loss) before provision for income taxes
|
|
|
1,157,900
|
|
|
|
(965,995
|
)
|
|
|
191,906
|
|
Provision for income taxes
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Net Gain (Loss)
|
|
$
|
1,103,285
|
|
|
$
|
(965,995
|
)
|
|
$
|
137,292
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings(loss) per common share
|
|
$
|
0.00
|
|
|
$
|
-
|
|
|
$
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding
|
|
|
353,524,425
|
|
|
|
-
|
|
|
|
353,524,425
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
|
PREMIER PRODUCTS GROUP, INC.
Notes to the Consolidated Financial Statements
March 31, 2021
(Unaudited)
PREMIER PRODUCTS GROUP, INC.
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
For the period ended March 31, 2021
|
|
|
|
As
Reported
|
|
|
Restatement Adjustments
|
|
|
As
Restated
|
|
Cash Flows From Operating Activities:
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
1,103,285
|
|
|
$
|
(965,995
|
)
|
|
$
|
137,291
|
|
Adjustments to reconcile net income to net cash
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss (gain) on derivative liability
|
|
|
-
|
|
|
|
961,133
|
|
|
|
961,133
|
|
Gain on extinguishment of liabilities
|
|
|
(1,160,098
|
)
|
|
|
-
|
|
|
|
(1,160,098
|
)
|
Shares based compensation expense
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable related party
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
Accounts payable and accrued expenses
|
|
|
2,675
|
|
|
|
4,862
|
|
|
|
7,537
|
|
Net cash provided by (used for) operating activities
|
|
|
(54,138
|
)
|
|
|
-
|
|
|
|
(54,138
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows From Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in joint venture
|
|
|
(105,000
|
)
|
|
|
-
|
|
|
|
(105,000
|
)
|
Net cash provided by (used for) investing activities
|
|
|
(105,000
|
)
|
|
|
-
|
|
|
|
(105,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows From Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from notes payable
|
|
|
170,000
|
|
|
|
-
|
|
|
|
170,000
|
|
Net cash provided by (used for) financing activities
|
|
|
170,000
|
|
|
|
-
|
|
|
|
170,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Increase (Decrease) In Cash
|
|
|
10,862
|
|
|
|
-
|
|
|
|
10,862
|
|
Cash At The Beginning Of The Period
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Cash At The End Of The Period
|
|
$
|
10,862
|
|
|
$
|
-
|
|
|
$
|
10,862
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
|
PREMIER PRODUCTS GROUP, INC.
Notes to the Consolidated Financial Statements
March 31, 2021
(Unaudited)
NOTE 5 – RELATED PARTY TRANSACTIONS
Management Compensation
For the three months ended March 31, 2021, the Company paid its CEO, President, and CFO an aggregate of $0 as compensation. For the three months ended March 31, 2020, the Company paid its CEO/President/CFO an aggregate of $-0- as compensation.
NOTE 6 – CONVERTIBLE NOTES AND NOTES PAYABLE TO RELATED PARTIES
Advances and notes payable to related parties at March 31, 2021 and December 31, 2020 had an outstanding balance of $257,731 and $205,032 respectively.
NOTE 7 – NOTES PAYABLE AND DERIVATIVE LIABILITY
Notes Payable
At the period ended March 31, 2021, the Company had third-party notes payable and accrued interest in the amount of $120,000 compared to $-0- in the prior fiscal year ended December 31, 2020. The notes included notes to four unaffiliated parties at interest rates of between 6% and 8% per year. The notes expired during the 2016 fiscal year and are not secured by collateral of the Company. Several of these notes are in default and the Company is in communication with the holders to resolve these outstanding issues. The notes are convertible into common stock, at the election of the holder, at discounts of between 40% and 50%. Two additional notes, totaling $11,250 are convertible into common stock of the Company at $0.001. Additionally, the Company is carrying $225,200 in notes payable contingent liability representing three (3) prior notes that are either in dispute or the Company is unable to substantiate.
Derivative Liability
The Company entered into an agreement, which has been accounted for as a derivative. The Company has recorded a loss contingency associated with this agreement because it is both probable that a liability had been incurred and the amount of the loss can reasonably be estimated. The main factors that will affect the fair value of the derivative are the number of the Company’s shares outstanding post acquisition or post offering and the resulting market capitalization.
ASC Topic 815 (“ASC 815”) requires that all derivative financial instruments be recorded on the balance sheet at fair value. Fair values for exchange traded securities and derivatives are based on quoted market prices. Where market prices are not readily available, fair values are determined using market based pricing models incorporating readily observable market data and requiring judgment and estimates.
PREMIER PRODUCTS GROUP, INC.
Notes to the Consolidated Financial Statements
March 31, 2021
(Unaudited)
The Company issued warrants and has evaluated the terms and conditions of the conversion features contained in the warrants to determine whether they represent embedded or freestanding derivative instruments under the provisions of ASC 815. The Company determined that the conversion features contained in the warrants represent freestanding derivative instruments that meet the requirements for liability classification under ASC 815. As a result, the fair value of the derivative financial instruments in the warrants is reflected in the Company’s balance sheet as a liability. The fair value of the derivative financial instruments of the warrants was measured at the inception date of the warrants and each subsequent balance sheet date. Any changes in the fair value of the derivative financial instruments are recorded as non-operating, non-cash income, or expense at each balance sheet date. Additionally, the Company has issued convertible notes with variable conversion features resulting in a derivative liability.
The Company valued the conversion features in its warrants and convertible notes using the Black-Scholes model.
Included in the March 31, 2021 and December 31, 2020 financial statements is a derivative liability in the amount of $1,474,318 and $734,999, respectively, to account for these transaction. It is revalued quarterly henceforth and adjusted as a gain or loss to the consolidated statements of operations depending on its value at that time.
Derivative Liability -Warrants
|
|
March 31,
2021
|
|
|
December 31,
2020
|
|
Estimated number of underlying shares
|
|
-0-
|
|
|
|
1,427,780
|
|
Estimated market price per share
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
Exercise price per share
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
Expected volatility
|
|
|
0
|
%
|
|
|
382
|
%
|
Expected dividends
|
|
|
0
|
%
|
|
|
0
|
%
|
Expected term (in years)
|
|
|
0
|
|
|
|
3.00
|
|
Derivative liability
|
|
$
|
-0-
|
|
|
$
|
221,814
|
|
Derivative Liability -Convertible Notes
|
|
March 31,
2021
|
|
|
December 31,
2020
|
|
Estimated number of underlying shares
|
|
|
31,421,320
|
|
|
|
3,422,330
|
|
Estimated market price per share
|
|
$
|
0.0608
|
|
|
$
|
0.15
|
|
Exercise price per share
|
|
$
|
.001-.043
|
|
|
$
|
0.01
|
|
Expected volatility
|
|
|
293.60
|
%
|
|
|
600
|
%
|
Expected dividends
|
|
|
0
|
%
|
|
|
0
|
%
|
Expected term (in years)
|
|
|
3.00
|
|
|
|
1.00
|
|
Derivative liability
|
|
$
|
1,474,318
|
|
|
$
|
513,185
|
|
Included in our Consolidated Statements of Operations for the three months ended March 31, 2021 and March 31, 2020 is a loss of $(961,133) and a gain of $3,984 in change of fair value of derivative in non-cash charges pertaining to the derivative liability as it pertains to the gain (loss) on derivative liability and debt discount, respectively.
NOTE 8 – ACCOUNTS PAYABLE AND ACCRUED EXPENSES
For the three months ended March 31, 2021, and the year ended December 31, 2020, the Company recorded accounts payable and accrued expenses in the amount of $68,744 and $269,526, respectively.
NOTE 9 – COMMITMENTS AND CONTINGENCIES
Contingent Liabilities
The Company recorded contingent liabilities for the three months ended March 31, 2021, and the year ended December 31, 2020 in the amount of $-0- and $422,483, respectively. The contingent liability includes $197,283 for settlement of an arbitration plus accrued interest. Additional contingent liabilities has been accounted for in the amount of$150,200 and $75,000 for notes payable. These notes date back to the purchase of the mineral properties with a related party. The Company believes that these notes are to be discharged, however, until additional research and agreements have been reached, the Company is treating the amount as a contingent liability.
PREMIER PRODUCTS GROUP, INC.
Notes to the Consolidated Financial Statements
March 31, 2020
(Unaudited)
Legal proceedings
On February 24, 2015, the Company was named a defendant in a complaint filed by John Michael Coombs in the Third Judicial District Court in and For Salt Lake County, State of Utah, alleging, among other things, Breach of Contract, in connection with a Warrant Agreement issued by the Company to Mr. Coombs in 2010. Management has informed Mr. Coombs that it fully intends to honor the Warrant Agreement and is in discussions to settle this matter.
NOTE 10 – CAPITAL STOCK
The Company has authorized 500,000,000 number of shares of common stock with a par value of $0.00001. At March 31, 2021, the Company had 353,524,425 shares issued and outstanding.
The Company has authorized 51 shares of preferred stock (Series B) with a par value of $0.001. At March 31, 2021, the Company had 51 shares issued and outstanding.
During the three months ended March 31, 2021, no shares of common or preferred shares were issued by the Company.
NOTE 11 – SUBSEQUENT EVENTS
In accordance with FASB ASC 855-10, Subsequent Events , the Company has analyzed its operations subsequent to March 31, 202 1 to the date these condensed consolidated financial statements were issued, and has determined that it does not have any material subsequent events to disclose in these condensed consolidated financial statements.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
This quarterly report on Form 10-Q and other reports filed by PREMIER PRODUCTS GROUP, INC. (the “Company”) from time to time with the SEC (collectively, the “Filings”) contain or may contain forward-looking statements and information that are based upon beliefs of, and information currently available to, the Company’s management as well as estimates and assumptions made by Company’s management. Readers are cautioned not to place undue reliance on these forward-looking statements, which are only predictions and speak only as of the date hereof. When used in the Filings, the words “anticipate,” “believe,” “estimate,” “expect,” “future,” “intend,” “plan,” or the negative of these terms and similar expressions as they relate to the Company or the Company’s management identify forward-looking statements. Such statements reflect the current view of the Company with respect to future events and are subject to risks, uncertainties, assumptions, and other factors, including the risks relating to the Company’s business, industry, and the Company’s operations and results of operations. Should one or more of these risks or uncertainties materialize, or should the underlying assumptions prove incorrect, actual results may differ significantly from those anticipated, believed, estimated, expected, intended, or planned.
Although the Company believes that the expectations reflected in the forward-looking statements are reasonable, the Company cannot guarantee future results, levels of activity, performance, or achievements. Except as required by applicable law, including the securities laws of the United States, the Company does not intend to update any of the forward-looking statements to conform these statements to actual results.
Our financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). These accounting principles require us to make certain estimates, judgments, and assumptions. We believe that the estimates, judgments and assumptions upon which we rely are reasonable based upon information available to us at the time that these estimates, judgments and assumptions are made. These estimates, judgments, and assumptions can affect the reported amounts of assets and liabilities as of the date of the financial statements as well as the reported amounts of revenues and expenses during the periods presented. Our financial statements would be affected to the extent there are material differences between these estimates and actual results. In many cases, the accounting treatment of a particular transaction is specifically dictated by GAAP and does not require management’s judgment in its application. There are also areas in which management’s judgment in selecting any available alternative would not produce a materially different result. The following discussion should be read in conjunction with our financial statements and notes thereto appearing elsewhere in this report.
Plan of Operation
As of the date of this Report, we are an emerging growth company that is currently seeking a viable prospect to develop. We are not limiting our search to any specific geographic region. Our plan of operation for the twelve months following the date of this Report is to continue to review potential acquisitions in the resource sector. Currently, we are in the process of completing due diligence investigation of a letter of intent executed on October 8, 2018. We do not have enough funds currently on hand to cover our administrative expenses for the next 12 months and therefore we will need additional funding for the review, acquisition, and development of a mining property once the same is identified. We anticipate that additional funding will be required in the form of equity financing from the sale of our common stock or debt financing.
Results of Operations
Comparison of Results of Operations for the three months ended March 31, 2021 and 2020
Total operating expenses, which included general and administrative expenses incurred during the three-month period, ended March 31, 2021 were $56,614 compared to $0 during the similar period in 2020. Additionally, we recorded other expenses of $191,905 for the three months ended March 31, 2021, which included $1,160,098 gain on extinguishment of liabilities, (loss) on derivative liability of (961,133) and $7,060 in interest expense, compared to the three months ended March 31, 2020, where we recorded $3,984 gain on derivative liability, interest expense of $6,914. We are currently actively engaged in transitioning our business; incurring costs associated with identifying businesses opportunities.
As a result, we incurred a net income of $137,291, approximately $(0.00) per share, during our three-month period ended March 31, 2021, compared to a net (loss) of $(2,930) approximately ($0.00) per share, during the three-month period ended March 31, 2020.
Certain of our shareholders have provided us with loans and contributions aggregating $377,231 as of March 31, 2021. These loans bare interest of 6% to 8% and are due upon demand. We utilized the funds from these loans to cover our costs for working capital.
We are not generating revenue from our operations, and our ability to implement our new business plan for the future will depend on the future availability of financing. Such financing will be required to enable us to identify and develop alternative growing methods, new business acquisition opportunities, and continue operations. We intend to raise funds through private placements of our Common Stock and through short- term borrowing from our shareholders. Because we have not identified or secured a specific acquisition as of the date of this report we cannot estimate how much capital we will need to fully implement our business plan in the future and there are no assurances that we will be able to raise this capital. Our inability to obtain sufficient funds from external sources when needed will have a material adverse effect on our plan of operation, results of operations and financial condition. We need to raise additional funds in order to continue our existing operations, to initiate new projects and to finance our plans to expand our operations for the next year.
Liquidity and Capital Resources
As of March 31, 2021, we had cash or cash equivalents of $10,862.
Net cash used in operating activities was $54,138 during the three-month period ended March 31, 2021, compared to $-0- for the three-month period ended March 31, 2020. We anticipate that overhead costs in current operations will continue to increase in the future once we identify and acquire additional business opportunities to develop.
Inflation
Although our operations are influenced by general economic conditions, we do not believe that inflation had a material effect on our results of operations during the three-month period ended March 31, 2021.
Critical Accounting Estimates
The discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the amounts of assets, liabilities, revenues, and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. The following represents a summary of our critical accounting policies, defined as those policies that we believe are the most important to the portrayal of our financial condition and results of operations and that require management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effects of matters that are inherently uncertain.
Leases – We follow the guidance in SFAS No. 13 ” Accounting for Leases ,” as amended, which requires us to evaluate the lease agreements we enter into to determine whether they represent operating or capital leases at the inception of the lease.
Recently Adopted Accounting Standards – As of November 1, 2011, we adopted new guidance on the testing of goodwill impairment that allows the option to assess qualitative factors to determine whether performing the two step goodwill impairment assessment is necessary. Under the option, the calculation of the reporting unit’s fair value is not required to be performed unless as a result of the qualitative assessment, it is more likely than not that the fair value of the reporting unit is less than the unit’s carrying amount. The adoption of this guidance impacts testing steps only, and therefore adoption did not have an impact on our consolidated financial statements. As of November 1, 2011, we adopted new guidance regarding disclosures about fair value measurements.
The guidance requires that new disclosures related to activity in Level 3 fair value measurements. This guidance requires purchases, sales, issuances, and settlements to be presented separately in the rollforward of activity in Level 3 fair value measurements. There were various other accounting standards and interpretations issued during 2010 and 2011, none of which are expected to have a material impact on our consolidated
financial position, operations or cash flows.
Off-Balance Sheet Arrangements
We have not entered into any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues, or expenses, results of operations, liquidity, capital expenditures, or capital resources and would be considered material to investors.