NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1 - ORGANIZATION AND BUSINESS
Sharing
Services Global Corporation (“Sharing Services”) and its subsidiaries (collectively, the “Company”) aim to build
shareholder value by developing or investing in innovative emerging businesses and technologies that augment the Company’s products
and services portfolio as described below, business competencies, and geographic reach. The Company was incorporated in the State of
Nevada in April 2015.
In
June 2021, the Company, through a subsidiary, commenced operations in the Republic of Korea (South Korea).
Health
and Wellness Products - The Company’s subsidiaries operating in the health and wellness products industry, which accounted
for approximately 99% of the Company’s consolidated net sales during the fiscal year 2022 and 2021, market our products primarily
through an independent sales force, using a direct selling business model under the proprietary brand “The Happy Co.” Currently,
The Happy Co. TM markets and distributes its health and wellness products primarily in the United States (the “U.S.”)
and Canada. In June 2021, the Company, through a subsidiary, commenced operations in the Republic of Korea (South Korea).
Subscription-Based
Travel Services - Through its subsidiary, Hapi Travel Destinations, the Company established a subscription-based travel services
business under the proprietary brand “Hapi Travel” in May 2022. The Hapi Travel TM services are designed to offer
the opportunity to travel to destinations in the U.S. and abroad to people of all ages, demographics, and economic backgrounds. Hapi
Travel provides entrepreneurial opportunities to its subscribers by capitalizing on both the direct selling model and the retail travel
business model.
Company-Owned
and Franchised Destination Cafes - In August 2021, Sharing Services and Hapi Café, Inc., a company affiliated with Heng
Fai Ambrose Chan, a Director of the Company, entered into a Master Franchise Agreement (the “MFA”) pursuant to which Sharing
Services acquired the exclusive franchise rights in North America to the brand “Hapi Café.” Under the terms of the
MFA, Sharing Services, directly or through its subsidiaries, has the right to operate no less than five (5) corporate-owned stores and
can offer to the public sub-franchise rights to own and operate other stores, subject to the terms and conditions contained in the MFA.
Targeted
Ownership Interests - Directly or through its subsidiaries, the Company from time to time will invest in emerging businesses,
using a combination of debt and equity financing, in efforts to leverage the Company’s resources and business competencies and
to participate in the growth of these businesses. As part of the Company’s commitment to the success of these emerging businesses,
the Company, directly or through its subsidiaries, also plans to offer non-traditional inventory financing, equity or debt financing,
order fulfillment and logistic, CRM “Back Office” solutions, and other success-critical services to these businesses.
Corporate
Name Change
Sharing
Services Global Corporation was originally incorporated under the name Sharing Services, Inc. In January 2019, Sharing Services, Inc.
changed its corporate name to Sharing Services Global Corporation to better reflect the Company’s strategic intent to grow its
business globally. In connection with the name change, the Company adopted the trading symbol SHRG effective April 4, 2019. Prior to
this the Company’s Common Stock traded under the symbol SHRV.
Change
of Fiscal Year
In
March 2021, Sharing Services changed its fiscal year-end from a fiscal year ending on April 30th to a fiscal year ending on
March 31st. Accordingly, the accompanying financial statements reflect the results of operations and cash flows for the fiscal
year ended March 31, 2022 (12 months) compared to the eleven months ended March 31, 2021.
The
following table sets forth certain information about the Company’s results of operations for the twelve (12) months ended March
31, 2022, and 2021. The information for the twelve (12) months ended March 31, 2021, represents unaudited pro-forma information.
SUMMARY OF UNAUDITED PRO-FORMA INFORMATION
| |
| | | |
| | |
| |
12
Months Ended March 31, | |
| |
2022 | | |
2021 | |
Net
sales | |
$ | 34,424,314 | | |
$ | 74,664,436 | |
Gross
profit | |
$ | 23,622,443 | | |
$ | 53,630,538 | |
Loss
from continuing operations | |
$ | (20,142,487 | ) | |
$ | (1,988,501 | ) |
Income
tax benefit | |
| (3,035,990 | ) | |
| (1,782,278 | ) |
Net
loss | |
$ | (17,106,497 | ) | |
$ | (206,223 | ) |
| |
| | | |
| | |
Basic
and diluted loss per share | |
$ | (0.08 | ) | |
$ | (0.00 | ) |
NOTE
2 - SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
accompanying consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United
States (“GAAP”) and include the accounts of the Company and its consolidated subsidiaries. All significant intercompany accounts
and transactions have been eliminated in consolidation.
Reclassifications
Certain
reclassifications have been made to the prior year’s data to conform with the current year’s presentation, primarily consisting
of reclassification of the liability associated with uncertain tax positions of $904,643 as of March 31, 2021.
Use
of Estimates and Assumptions
The
preparation of financial statements in accordance with GAAP requires the use of judgment and requires management to make estimates and
assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and disclosures about contingent assets and
liabilities, if any. Matters that require the use of estimates and assumptions include, among others: the recoverability of accounts
receivable, the valuation of inventory, the useful lives of fixed assets, the assessment of long-lived assets for impairment, the nature
and timing of satisfaction of multiple performance obligations resulting from contracts with customers, the allocation of the transaction
price to multiple performance obligations in a sales transaction, the measurement and recognition of right-of-use assets and related
lease liabilities, the valuation of share-based compensation awards, the provision for income taxes, the measurement and recognition
of uncertain tax positions, and the valuation of loss contingencies, if any. Actual results may differ from these estimates in amounts
that may be material to our consolidated financial statements. We believe that the estimates and assumptions used in the preparation
of our consolidated financial statements are reasonable.
Cash
and cash equivalents
The
Company considers all highly liquid investments with original maturities of three months or less to be cash equivalents. Cash and cash
equivalents include recent customer remittances deposited with our merchant processors at the balance sheet date, which generally settle
within 24 to 72 hours. As of March 31, 2022, and 2021, cash and cash equivalents included cash held by our merchant processors of $3.3
million and $6.2 million, respectively, including $3.0 million and $4.9 million, respectively held by one merchant processor. In addition,
as of March 31, 2022, and 2021, cash and cash equivalents held in bank accounts in foreign countries in the ordinary course of business
were $1.4 million and $1.6 million, respectively. Amounts held by our merchant processor or held in bank accounts located in foreign
countries are generally not insured by any federal agency.
Accounts
Receivable and Allowance for Doubtful Accounts
As
of March 31, 2022, and 2021, accounts receivable was $1.7 million and $1.5 million, which represents primarily amounts due from one merchant
processor of approximately $1.5 million and $1.5 million, respectively. On a quarterly basis, the Company evaluates the collectability
of its accounts receivable and reviews current economic trends and its historical collection data to determine the adequacy of its allowance
for doubtful accounts, if any, based on its historical collection data and current information. An estimate for doubtful accounts is
made when collection of the full amount is no longer probable. Account balances are written off against the allowance after all means
of collection have been exhausted and the potential for recovery is considered remote. As of March 31, 2022, and 2021, the Company determined
that no allowance was necessary.
Inventory
and Cost of Goods Sold
Inventory
consists of product held for sale in the normal course of our business. Inventory is stated at the lower of cost, determined using the
first-in, first-out (“FIFO”) method, or net realizable value. Inventory cost reflects direct product costs and certain shipping
and handling costs, such as in-bound freight. When estimating the net realizable value of inventory, we consider several factors including
estimates of future demand for the product, historical turn-over rates, the age and sales history of the inventory, and historic and
anticipated changes in our product offerings. See Note 6 - “INVENTORIES” below for more information.
Physical
inventory counts are performed at all facilities on a quarterly basis. Between physical counts, management estimates inventory shrinkage
based on the Company’s historical experience. The Company periodically assesses the realizability of its inventory based on evaluation
of its inventory levels against historical and anticipated sales. During the fiscal year ended March 31, 2022, and 2021, the Company
recognized a provision for inventory losses of $635,137
and $1.1
million, respectively, in connection with health
and wellness products that were either damaged, expired, or slow-moving, based on the Company’s historical and anticipated sales.
The Company reports its provisions for inventory losses in cost of goods sold in its consolidated statements of operations.
Cost
of goods sold includes actual product costs, vendor rebates and allowances, if any, inventory shrinkage and certain shipping and handling
costs, such as in-bound freight, associated with product sold. All other shipping and handling costs, including the cost to ship product
to customers, are included in selling and marketing expenses in our consolidated statements of operations when incurred.
Property
and Equipment
Property
and equipment are recorded at cost and reported net of accumulated depreciation. Depreciation expense is recognized over an asset’s
estimated useful life using the straight-line method. Leasehold improvements are amortized over the lesser of the estimated useful lives
of the assets or the term of the related lease, including lease renewals considered reasonably assured. The estimated useful lives of
our property and equipment are as follows:
| ● | Buildings
and building improvements- shorter of 39 years or remaining useful life of the asset |
| ● | Furniture
and fixtures - 3 years |
| ● | Office
equipment - 5 years |
| ● | Computer
Equipment - 3 years |
| ● | Computer
software - 3 years |
| ● | Leasehold
improvements - shorter of the remaining lease term or estimated useful live of the
asset |
The
estimated useful lives are periodically reviewed and, when appropriate, changes are made prospectively. The recoverability of long-lived
assets is assessed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be
fully recoverable, by comparing the net carrying amount of each asset to the total estimated undiscounted future cash flows expected
to be generated by the asset. If the carrying amount of an asset exceeds its undiscounted future cash flows, an impairment charge is
recognized for the amount by which the carrying amount of the asset exceeds the estimated fair value of the asset.
Revenue
Recognition
The
Company recognizes revenue in accordance with Accounting Standards Codification (“ASC”) Topic 606 when (or as) it transfers
control of the promised goods and services to the customer in an amount that reflects the consideration the Company expects to be entitled
to receive in exchange for those goods or services.
Revenue
is recognized net of amounts due to taxing authorities (such as local and state sales tax). The Company’s customers place sales
orders online and through the Company’s “back-office” operations, which creates a contract and establishes the transaction
price. With respect to products sold, the Company’s performance obligation is satisfied upon receipt of the products by the customer.
With respect to subscription-based revenue, including independent distributor membership fees, the Company’s performance obligation
is satisfied over time (generally, up to one year). With respect to customer loyalty points awarded, the Company’s performance
obligation is satisfied at the earliest of (a) the redemption or expiration date, or (b) when it is no longer probable the points will
be redeemed. The Company assesses the probability an awards of customer loyalty points will be redeemed, based on its historic breakage
rates. The timing of revenue recognition may differ from the time when the Company invoices the customer and/or collects payment. The
Company has elected to treat shipping and handling costs as an activity to fulfill its performance obligations, rather than a separate
performance obligation.
During
the fiscal year ended March 31, 2022, a subsidiary of the Company introduced a Customer Loyalty Program which enables customers to earn
points in a purchase transaction or through other means. The points are not redeemable for cash or product. Upon reaching 1,500
points, a customer may redeem the points and receive a $10 loyalty rewards card or certificate, that may be used when purchasing product.
Points and loyalty rewards cards or certificates expire one year for the issuance date. However, points, loyalty rewards cards, and certificates
are forfeited if the customer fails to remain active for a period of 90-days. The Company allocates a portion of the sales transaction
price to each of its performance obligations therein, including points earned, and deferred revenue recognition until the earlier
of (a) redemption or expiration of the rights conferred by the points or (b) the date when it is not probable the points will be redeemed
(for example, because the holder is no longer an active customer).
As
of March 31, 2022, and 2021, deferred revenue associated with product invoiced but not received by customers at the balance sheet date
was $344,071 and
$1.2 million,
respectively; deferred revenue associated with unfulfilled performance obligations for services offered on a subscription basis was $70,968
and $153,216,
respectively; deferred sales revenue associated with unfulfilled performance obligations for customers’ right of return was $63,890
and $95,780,
respectively; and deferred sales revenue associated with customer loyalty points outstanding was $68,287
and $0,
respectively. Deferred sales revenue is expected to be recognized over one year.
During
the fiscal year ended March 31, 2022, and 2021, no individual customer, or related group of customers, represents 10% or more of our
consolidated net sales. During the fiscal year ended March 31, 2022, approximately 66% of consolidated net sales were to consumers (including
32% to recurring customers, referred to herein as “SmartShip” sales, and approximately 34% to new customers) and approximately
34% of net sales were to independent distributors. During the fiscal year ended March 31, 2021, approximately 71% of our net sales were
to consumers (including 43% to recurring customers, which we refer to as “SmartShip” sales, and approximately 28% to new
customers) and approximately 29% of our net sales were to our independent distributors.
During
the fiscal year ended March 31, 2022, and 2021, approximately 87% and 94%, respectively, of our consolidated net sales are to customers
and independent distributors located in the U.S. (based on the customer’s shipping address). No other country represented more
than 10% of total sales.
During
the fiscal year ended March 31, 2022, substantially all the Company’s net sales are from health and wellness products (including
approximately 33%
from the sale of Nutraceutical products, approximately 32%
from the sale of coffee and other functional beverages, approximately 11%
from the sale of weight management products, and approximately 17%
from the sale of all other health and wellness products). During the fiscal year ended March 31, 2021, approximately 99%
of consolidated net sales are from our health and wellness products (including approximately 52%
from the sale of Nutraceutical products, approximately 17%
from the sale of coffee and coffee-related products, and approximately 30%
from the sale of all other health and wellness products). During the fiscal year ended March 31, 2022, and 2021, our ten top selling
products represent approximately 50%
and 54%,
respectively, of our consolidated net sales.
During
the fiscal year ended March 31, 2022, and 2021, product purchases from one U.S.-based supplier accounted for approximately 64%
and 99%,
respectively, of total product purchases. In addition, during the fiscal year ended March 31, 2022, 33%
of total product purchases were from one third-party supplier located in South Korea.
Sales
Commissions
The
Company recognizes sales commission expense when incurred. In the fiscal year ended March 31, 2022, and 2021, sales commission expense
was approximately $16.3 million and $29.4 million, respectively, and is included in selling and marketing expenses in our consolidated
statements of operations. The Company measures and recognizes sales commission expense based on the Company’s Distributor Compensation
Plan. The Company’s independent distributors can earn commissions when they sell Company products to retail customers or to their
downline independent distributors. Additionally, they can earn commissions when their personally sponsored distributors (or downline)
sell products to end users. There is no limit as to the number of personally enrolled distributors or retail customers that an independent
distributor may have and earned compensation for.
Share-Based
Payments
The
Company accounts for stock-based compensation awards to its directors, officers, and employees in accordance with ASC Topic 718, Compensation
- Stock Compensation (“ASC 718”). During the fiscal year 2020, the Company, through a subsidiary, entered into
multi-year employment agreements with certain employees. In general, each employment agreement contains (a) an Initial Warrant that vested
immediately and is exercisable at a fixed exercise price and (b) Subsequent Warrants that vest over time and are exercisable at an exercise
price calculated by multiplying a specified discount rate by the 10-day average stock price determined at the time of exercise. Generally,
a Subsequent Warrants tranche vests in full at each anniversary of the employment agreement effective date, during the contractual term
of employment. See Note 17 - “STOCK-BASED COMPENSATION” for more information.
As
stated above, some stock warrants issued in connection with these multi-year employment agreements are exercisable at a variable exercise
price, a price equal to the discounted 10-day average stock price determined at the time of exercise. In general, the Company begins
recognizing the compensatory nature of the warrants at the service inception date and ceases recognition at the vesting date. Due to
the variable nature of the exercise price for some grants, however, the Company remeasures compensation expense associated with these
awards after the service period ends and until the warrant is exercised or expires. As such, the Company’s stock-based compensation
expense contains components associated with (i) awards that have a fixed exercise price whose fair value is measured at the grant date
and (ii) awards with a variable exercise price whose value is measured at the balance sheet date, including fully vested awards. The
Company recognizes the income/expense component associated with the subsequent measure of fully vested awards as non-operating income/expense.
In
the fiscal year ended March 31, 2022, income recognized in connection with stock-based compensation awards was $2.3 million, including
(a) compensatory expense of $186,264 and (b) income associated with the subsequent measure of fully vested awards (see preceding paragraph)
of $2.5 million. In the fiscal year ended March 31, 2021, expense recognized in connection with stock-based compensation awards was $3.0
million, including (a) compensatory expense of $3.6 million and (b) income associated with the subsequent measure of fully vested awards
of $530,335.
Lease
Accounting
The
Company determines if an arrangement is a lease at inception. Determining whether a contract contains a lease includes judgment regarding
whether the contract conveys the right to control the use of identified property or equipment for a period of time in exchange for consideration.
The Company accounts for its lease obligations in accordance with ASC Topic 842, Leases, which requires lessees to, among other
things, report on their balance sheets a right-of-use asset and a lease liability measured based on the present value of future lease
payments over the term of the lease agreements for agreements classified as operating leases.
For
all arrangements as a lessee, the Company has elected an accounting policy to combine non-lease components with the related-lease components
and treat the combined items as a lease for accounting purposes. The Company measures lease related assets and liabilities based on the
present value of lease payments, including in-substance fixed payments, variable payments that depend on an index or rate measured at
the commencement date, and the amount the Company believes is probable the Company will pay the lessor under residual value guarantees
when applicable. The Company discounts lease payments based on the Company’s estimated incremental borrowing rate at lease commencement
(or modification), which is primarily based on the Company’s estimated credit rating, the lease term at commencement, and the contract
currency of the lease arrangement. The Company has elected to exclude short term leases (leases with an original lease term less than
one year) from the measurement of lease-related assets and liabilities.
The
Company tests right-of-use assets in an operating or finance lease at the asset group level (because these assets are long-lived nonfinancial
assets and should be accounted for the same way as other long-lived nonfinancial assets) whenever events or changes in circumstances
indicate that the carrying amount of an asset may not be recoverable.
The
Company leases space for its corporate headquarters, warehouse space, automobiles, and office and other equipment, under lease agreements
classified as operating leases. See Note 13 - “LEASES” below for more information about the Company’s lease obligations.
Foreign
Currency
During the fiscal year ended March 31, 2022, and 2021, approximately 87%
and 94%,
respectively, of our consolidated net sales are denominated in U.S. Dollars. During the fiscal year ended March 31, 2022, and
2021, sales denominated in no other currency accounted for 10% or more of net sales.
As
part of its growth initiatives, the Company recently expanded operations outside the United States. The functional currency of each of
our foreign operations is generally the respective local currency. Balance sheet accounts are translated into U.S. dollars (our reporting
currency) at the rates of exchange in effect at the balance sheet date, while the results of operations and cash flows are generally
translated using average exchange rates for the periods presented. Individually material transactions, if any, are translated using the
actual rate of exchange on the transaction date. The resulting translation adjustments are recorded as a component of accumulated other
comprehensive loss in our consolidated balance sheets.
In
June 2021, the Company expanded its geographical footprint, and through its wholly owned subsidiary, commenced operations in the Republic
of Korea (South Korea). The following exchange rates between the South Korean Won and the U.S. Dollar (“USD”)
were used to translate the Company’s Korean operation’s financial statements:
SCHEDULE OF FOREIGN EXCHANGE CURRENCY TRANSLATION
| |
South
Korean Won per USD | |
Exchange
rate as of March 31, 2022 | |
| 1,212.99 | |
Average
exchange rate for the fiscal year ended March 31, 2022 | |
| 1,167.39 | |
Income
Taxes
The
Company uses the asset and liability method and follows ASC Topic 740 - Income Taxes (“ASC 740”) in accounting
for its income taxes. The Company recognizes deferred tax assets and liabilities for the estimated future tax consequences attributable
to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases (“temporary
differences”). Deferred tax assets and liabilities are measured using enacted tax rates expected to apply in the years in which
temporary differences are anticipated to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax
rate is recognized in measuring results of operations in the period that includes the enactment date. Deferred tax assets are evaluated
periodically, and a valuation allowance is recorded to reduce the carrying amounts of deferred tax assets to the amount expected to be
realized unless it is more-likely-than-not that the assets will be realized in full. When assessing whether it is more-likely-than-not
that the deferred tax assets will be realized, management considers multiple factors, including recent earnings history, expectations
of future earnings, available carryforward periods, the availability of tax planning strategies, and other relevant quantitative and
qualitative factors.
In
determining the provision for income taxes, an annual effective income tax rate is used based on annual income, permanent differences
between book and tax income, and statutory income tax rates. Accounting for income taxes involves judgment and the use of estimates.
The
Company recognizes a liability for unrecognized tax benefits resulting from uncertain tax positions taken or expected to be taken in
its tax returns, unless the weight of available evidence indicates it is more-likely-than-not that the tax position will be sustained
on audit, including resolution through available appeals processes. We measure the tax position as the largest amount which is more-likely-than-not
of being realized. The Company considers many factors when evaluating and estimating the Company’s tax positions, which may require
periodic adjustments when new facts and circumstances become known. See Note 14 - “INCOME TAXES” for more information
about the Company’s accounting for income taxes.
Investments
Investments
in which the Company has the ability to exercise significant influence, but does not have a controlling interest, are accounted for using
the equity method of accounting. Significant influence is generally considered to exist when the Company has voting shares representing
20% to 50%, and other factors, such as representation on the board of directors, voting rights and the impact of commercial arrangements,
are considered in determining whether the equity method of accounting is appropriate. Under this method of accounting, the Company records
its proportionate share of the net earnings or losses of equity method investments and a corresponding increase or decrease in the investment
balances. Dividends received from equity method investments are recorded as reductions in the cost of such investments. The Company generally
considers an ownership interest of 20% or higher to represent significant influence. The Company accounts for the investments in entities
over which it has neither control nor significant influence, and no readily determinable fair value is available, using the investment’s
cost minus any impairment, if necessary.
Investments
are evaluated for impairment when facts or circumstances indicate that the fair value of a long-term investment is less than the carrying
value. An impairment loss is recognized when a decline in fair value is determined to be other-than-temporary. The Company reviews several
factors to determine whether a loss is other-than-temporary. These factors include, but are not limited to, the: (i) nature of the investment;
(ii) cause and duration of the impairment; (iii) extent to which fair value is less than cost; (iv) financial condition and near-term
prospects of the investment; and (v) ability to hold the security for a period of time sufficient to allow for any anticipated recovery
in fair value.
Related
Parties
A
party is considered to be related to the Company if it, directly or indirectly, through one or more intermediaries, controls, is controlled
by, or is under common control with the Company. Related parties also include principal owners of the Company, its management, members
of the immediate families of principal owners of the Company and its management and other parties with which the Company may deal with
if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting
parties might be prevented from fully pursuing its separate interests.
Comprehensive
Income (Loss)
Comprehensive
income (loss) is defined as the increase or decrease in stockholders’ equity during a period as a result of transactions and other
events and circumstances, excluding transactions resulting from investments by owners and distributions to owners. For each of the fiscal
years presented herein, the Company’s components of comprehensive loss included net loss and foreign currency translation adjustments,
as reported in the consolidated statements of operations and comprehensive loss.
Segment
Reporting
The
Company follows ASC Topic 280, Segment Reporting. The Company’s management reviews the Company’s consolidated financial
results when making decisions about allocating resources and assessing the performance of the Company as a whole and has determined that
the Company’s reportable segments are: (a) the sale of health and wellness products, and (b) the sale of other products and services.
See Note 19 - “BUSINESS SEGMENT AND GEOGRAPHIC AREA INFORMATION” for more information about the Company’s reportable
segments.
Recently
Issued Accounting Standard - Adopted
In
December 2019, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No.
2019-12, Income Taxes (Topic 740) - Simplifying the Accounting for Income Taxes (“ASU 2019-12”). ASU 2019-12,
among other things, (a) eliminates the exception to the incremental approach for intra-period tax allocation when there is a loss from
continuing operations and income (or a gain) from other items, (b) eliminates the exception to the general methodology for calculating
income taxes in an interim period when the year-to-date loss exceeds the anticipated loss for the year, (c) requires than an entity recognize
a franchise tax (or a similar tax) that is partially based on income as an income-based tax and account for any incremental amount incurred
as a non-income-based tax, and (d) requires than an entity reflect the effect of an enacted change in tax laws or rates in the annual
effective tax rate computation for the interim period that includes the enactment date. For public companies, these amendments are effective
for fiscal years, and interim periods within those fiscal years, that begin after December 15, 2020. The Company adopted the provisions
of ASU 2019-12 effective April 1, 2021, and such adoption did not have a material impact on its consolidated financial statements.
Recently
Issued Accounting Standard - Pending Adoption
In
August 2020, the FASB issued ASU No. 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives
and Hedging - Contracts in Entity’s Own Equity (ASU 2020-06), which simplifies the accounting for certain convertible
instruments. Among other things, under ASU 2020-06, the embedded conversion features no longer must be separated from the host contract
for convertible instruments with conversion features not required to be accounted for as derivatives, or that do not result in substantial
premiums accounted for as paid-in capital. ASU 2020-06 also eliminates the use of the treasury stock method when calculating the impact
of convertible instruments on diluted Earnings per Share. For the Company, the provisions of ASU 2020-06 are effective for its fiscal
quarter beginning on April 1, 2024. Early adoption is permitted, subject to certain limitations. The Company is evaluating the potential
impact of adoption on its consolidated financial statements.
NOTE
3 - FAIR VALUE MEASUREMENTS
FAIR
VALUE MEASUREMENTS OF FINANCIAL INSTRUMENTS
The
Company’s financial instruments consist of cash equivalents, if any, accounts receivable, notes receivable, investments in unconsolidated
entities, accounts payable, and notes payable, including convertible notes. The carrying amounts of cash equivalents, if any, accounts
receivable, notes receivable, and accounts payable approximate their respective fair values due to the short-term nature of these financial
instruments.
The
Company’s measures and discloses the fair value of its financial instruments under the provisions of ASC Topic 820 - Fair
Value Measurement, as amended (“ASC 820”). The Company defines “fair value” as the price that would be received
to sell an asset or paid to transfer a liability (i.e., the exit price) in an orderly transaction between market participants at the
measurement date. ASC 820 establishes a three-level hierarchy for measuring fair value and requires entities to maximize the use of observable
inputs and minimize the use of unobservable inputs when measuring fair value. There were no transfers between the levels of the fair
value hierarchy during the periods covered by the accompanying consolidated financial statements.
Consistent
with the valuation hierarchy contained in ASC 820, we categorized certain of our financial assets and liabilities as follows:
SCHEDULE OF VALUATION HIERARCHY FINANCIAL ASSETS AND LIABILITIES
| |
As
of March 31, 2022 | |
| |
Total | | |
Level
1 | | |
Level
2 | | |
Level
3 | |
Assets | |
| | | |
| | | |
| | | |
| | |
Investment
in unconsolidated entities | |
$ | 5,063,940 | | |
$ | | | |
$ | | | |
$ | 5,063,940 | |
Total
assets | |
$ | 5,063,940 | | |
$ | | | |
$ | | | |
$ | 5,063,940 | |
Liabilities | |
| | | |
| | | |
| | | |
| | |
Convertible
notes payable | |
$ | 5,840,000 | | |
$ | - | | |
$ | 5,790,000 | | |
$ | 50,000 | |
Total
liabilities | |
$ | 5,840,000 | | |
$ | - | | |
$ | 5,790,000 | | |
$ | 50,000 | |
| |
As
of March 31, 2021 | |
| |
Total | | |
Level
1 | | |
Level
2 | | |
Level
3 | |
Assets | |
| | | |
| | | |
| | | |
| | |
Notes
receivable | |
$ | 94,600 | | |
$ | - | | |
$ | - | | |
$ | 94,600 | |
Total
assets | |
$ | 94,600 | | |
$ | - | | |
$ | - | | |
$ | 94,600 | |
Liabilities | |
| | | |
| | | |
| | | |
| | |
Notes
Payable | |
$ | 1,040,400 | | |
$ | - | | |
$ | - | | |
$ | 1,040,400 | |
Convertible
notes payable | |
| 134,393 | | |
| - | | |
| - | | |
| 134,393 | |
Total
liabilities | |
$ | 1,174,793 | | |
$ | - | | |
$ | - | | |
$ | 1,174,793 | |
Certain
of the Company’s investments in unconsolidated entities are valued for purposes of this disclosure using unobservable inputs, since
there are no observable market transactions for such investments. The fair value of notes receivable approximates the carrying value
due to the short-term nature of the note. See Note 5 below for more information about our notes receivable.
As
of March 31, 2022, convertible notes payable (including current maturities) are reported in our consolidated financial statements at
amortized cost of $30.1
million, less unamortized debt discount and deferred
financing costs, in the aggregate, of $20.2
million. As of March 31, 2021, convertible
notes payable (including current maturities) are reported in our consolidated financial statements at amortized cost of $150,000,
less unamortized debt discount of $15,607.
Notes payable and certain convertible notes payable are valued for purposes of this disclosure using discounted cash flows and observable
interest rates whenever available. See Notes 10 and 12 below for more information about our notes and convertible notes payable.
NOTE
4 - EARNINGS (LOSS) PER SHARE
LOSS
PER SHARE
The
Company calculates basic earnings (loss) per share by dividing net earnings (loss) available to common shareholders by the weighted average
number of common shares outstanding during the reporting period. Diluted earnings per share is calculated similarly but reflects the
potential impact of shares issuable upon the conversion or exercise of our outstanding convertible Preferred Stock, convertible notes
payable, stock warrants and other commitments to issue Common Stock, except where the impact would be anti-dilutive, as defined in GAAP.
The
following table sets forth the computations of basic and diluted earnings (loss) per share for the periods indicated:
SCHEDULE
OF COMPUTATIONS OF BASIC AND DILUTED EARNINGS (LOSS) PER SHARE
| |
| | | |
| | |
| |
Fiscal
Year Ended March 31, | |
| |
2022 | | |
2021 | |
Net
loss | |
$ | (17,106,497 | ) | |
$ | (1,235,021 | ) |
| |
| | | |
| | |
Weighted
average basic and diluted shares | |
| 206,211,711 | | |
| 172,046,517 | |
Earnings
(loss) per share: | |
| | | |
| | |
Basic
and diluted | |
$ | (0.08 | ) | |
$ | (0.01 | ) |
The
following potentially dilutive securities and instruments were outstanding on the dates indicated, but excluded from the table above
because their impact would be anti-dilutive:
SCHEDULE OF POTENTIALLY DILUTIVE INSTRUMENTS OUTSTANDING
| |
| | | |
| | |
| |
As
of March 31, | |
| |
2022 | | |
2021 | |
Convertible
notes payable | |
| 158,403,141 | | |
| 10,406,100 | |
Stock
warrants | |
| 68,475,290 | | |
| 34,128,212 | |
Convertible
Preferred Stock | |
| 7,307,589 | | |
| 20,879,530 | |
Total
potential incremental shares | |
| 234,186,020 | | |
| 65,413,842 | |
NOTE
5 - NOTES RECEIVABLE, NET
In
January 2021, the Company, through a wholly owned subsidiary, and 1044PRO, LLC (“1044 PRO”) entered into a Funding Agreement
pursuant to which the Company agreed to provide to 1044 PRO loans under a $250,000 revolving credit line. In December 2021, the parties
to the Funding Agreement entered into a modification to the Funding Agreement pursuant to which the parties agreed to increase the amount
of the revolving credit line to $310,000. Borrowings under the credit line, as amended, are payable in monthly installments in amounts
determined in relation to the amount of each cash advance. In connection with the Funding Agreement, the Company acquired a 10% equity
interest in 1044 PRO and a security interest in 1044 PRO’s cash receipts and in substantially all 1044 PRO’s assets.
On
January 26, 2022, the parties to the Funding Agreement discussed in the preceding paragraph entered into a new Loan Agreement pursuant
to which the Company agreed to loan to 1044Pro up to and additional $250,000, of which $125,000 was funded immediately. Borrowings under
the Loan Agreement bear interest at 10%, are payable in full on or before July 26, 2023, and are secured by a security interest in substantially
all 1044Pro’s assets and a security interest in 50% of 1044Pro’s members’ interest. Borrowings under the Loan Agreement
are further secured by a personal guaranty executed by a member of 1044Pro.
On
January 14, 2022, the Company and MojiLife, LLC (“MojiLife”), an unconsolidated subsidiary of the Company, entered into a
loan agreement pursuant to which the Company agreed to provide to MojiLife a loan in the amount of $150,000. Borrowings are payable in
equal monthly installment of $8,333 and are due in full on July 14, 2023.
On
a quarterly basis, the Company evaluates the collectability of its notes receivable and reviews current economic trends and its historical
collection data to determine the adequacy of its allowance for impairment losses based on its historical collection data and other relevant
information. An estimate for impairment losses is recognized when collection of the full amount is no longer probable. Note balances
are written off against the allowance after all means of collection have been exhausted and the potential for recovery is considered
remote.
Notes
receivable consist of the following:
SCHEDULE
OF NOTES RECEIVABLE
| |
2022 | | |
2021 | |
| |
As
of March 31, | |
| |
2022 | | |
2021 | |
1044PRO,
LLC | |
$ | 436,520 | | |
$ | 189,199 | |
MojiLife,
LLC | |
| 150,000 | | |
| - | |
Other | |
| 15,000 | | |
| 20,000 | |
Total | |
| 601,520 | | |
| 209,199 | |
Allowance
for obsolescence | |
| (601,520 | ) | |
| (114,599 | ) |
Total
Notes Receivable | |
$ | - | | |
$ | 94,600 | |
The
following table reflects the activity in the allowance for impairment losses for the periods presented:
SCHEDULE
OF ALLOWANCE FOR IMPAIRMENT LOSSES
| |
2022 | | |
2021 | |
| |
Fiscal
Year Ended March 31, | |
| |
2022 | | |
2021 | |
Balance
at beginning of fiscal year | |
$ | 114,599 | | |
$ | - | |
Provision
for estimated impairment losses | |
| 491,921 | | |
| 114,599 | |
Write-offs
and recoveries | |
| (5,000 | ) | |
| - | |
Balance
at end of fiscal year | |
$ | 601,520 | | |
$ | 114,599 | |
NOTE
6 - INVENTORY, NET
Inventory
consists of the following:
SCHEDULE
OF INVENTORY
| |
2022 | | |
2021 | |
| |
As
of March 31, | |
| |
2022 | | |
2021 | |
Finished
Goods | |
$ | 4,482,291 | | |
$ | 2,556,368 | |
Allowance
for obsolescence | |
| (108,055 | ) | |
| (85,058 | ) |
Inventory, net | |
$ | 4,374,236 | | |
$ | 2,471,310 | |
The
increase in finished goods as of March 31, 2022, compared to as of March 31, 2021, reflects the inventory of the Company’s South
Korean subsidiary (primarily skin care products) that started its operations in June 2021, of approximately $1.9 million.
The
following table reflects the activity in the allowance for inventory obsolescence for the periods presented:
SCHEDULE
OF ALLOWANCE FOR INVENTORY OBSOLESCENCE
| |
2022 | | |
2021 | |
| |
Fiscal
Year Ended March 31, | |
| |
2022 | | |
2021 | |
Balance
at beginning of fiscal year | |
$ | 85,058 | | |
$ | - | |
Provision
for estimated obsolescence | |
| 635,137 | | |
| 1,095,068 | |
Write-offs
and recoveries | |
| (612,140 | ) | |
| (1,010,010 | ) |
Balance
at end of fiscal year | |
$ | 108,055 | | |
$ | 85,058 | |
NOTE
7 - OTHER CURRENT ASSETS, NET
Other
current assets consist of the following:
SCHEDULE OF OTHER CURRENT ASSETS
| |
2022 | | |
2021 | |
| |
As
of March 31, | |
| |
2022 | | |
2021 | |
Prepaid
consulting fees | |
$ | 2,867,123 | | |
$ | - | |
Inventory-related deposits | |
| 384,477 | | |
| 1,845,722 | |
Employee
advances | |
| - | | |
| 320,631 | |
Prepaid
insurance and other operational expenses | |
| 201,275 | | |
| 210,665 | |
Deposits for sales events | |
| 222,540 | | |
| - | |
Right
to recover asset | |
| 15,632 | | |
| 26,616 | |
Subtotal | |
| 3,691,047 | | |
| 2,403,634 | |
Less: allowance
for losses | |
| (179,765 | ) | |
| - | |
Other current assets | |
$ | 3,511,282 | | |
$ | 2,403,634 | |
Prepaid
consulting fees represent the fair value on the grant date of stock warrants issued to DSS in January 2022 for consulting services
to be rendered over a year from the issue date (see Note 15 for more information). Prepaid insurance and other operational expenses
consist of payments for goods and services (such as freight, trade show expenses and insurance premiums) which are expected to be
realized in the next operating cycle. Right to recover asset is associated with our customers’ right of return and is expected
to be realized in one year or less. As of March 31, 2022, and 2021, employee advances include $0
and $320,631,
respectively, due from an employee in connection with payroll tax obligations associated with the exercise of compensatory stock
warrants. In the fiscal year ended March 31, 2022, the Company recognized a provision for losses in connection with certain
inventory-related deposits for which recoverability is less than certain.
NOTE
8 - PROPERTY AND EQUIPMENT, NET
Property
and equipment consist of the following:
SUMMARY OF PROPERTY AND EQUIPMENT
| |
2022 | | |
2021 | |
| |
As
of March 31, | |
| |
2022 | | |
2021 | |
Building
and building improvements | |
$ |
8,976,878
| | |
$ | - | |
Computer
software | |
| 875,925 | | |
| 734,510 | |
Furniture
and fixtures | |
| 237,045 | | |
| 230,685 | |
Computer
equipment | |
| 223,424 | | |
| 197,419 | |
Leasehold
improvements and other | |
|
263,208
| | |
| 106,877 | |
Total
property and equipment | |
| 10,576,480 | | |
| 1,269,491 | |
Impairment
of property and equipment | |
| (100,165 | ) | |
| - | |
Accumulated
depreciation and amortization | |
| (891,174 | ) | |
| (381,541 | ) |
Property
and equipment, net | |
$ | 9,585,141 | | |
$ | 887,950 | |
Depreciation
and amortization expense in connection with the Company’s property and equipment for the fiscal year ended March 31, 2022, and
2021 was $534,371 and
$161,663,
respectively. During the fiscal year ended March 31, 2022, the Company recognized an impairment loss of $100,165 in
connection with its formal plans to reorganize its Korean operations. See Note 20, “SUBSEQUENT EVENTS” for more
details.
In
December 2021, the Company, through as subsidiary, purchased an office building in Lindon, Utah for $8,942,640,
including $3,675,000 allocated
to land. The capitalized costs include legal and other professional fees incurred directly in connection with the purchase of the property.
The Company assessed a useful life of the building (28
years). Depreciation and amortization expense
for the fiscal year ended March 31, 2022, include $48,007
in connection with the building. On June 15,
2022, the Company and American Pacific Bancorp, Inc. (“APB”) entered a Loan Agreement pursuant to which APB loaned to the
Company approximately $5.7 million. The loan is secured by a first mortgage interest on the Lindon, Utah building. See Note 20, “SUBSEQUENT
EVENTS” for more details.
During
the fiscal year ended March 31, 2021, the Company capitalized $715,354 in computer software in connection with upgrades to its information
technology systems placed in service. In addition, during the fiscal year ended March 31, 2021, the Company incurred $163,106 in capitalizable
costs primarily in connection with leasehold improvements for office facilities and ongoing upgrades to its information technology systems
yet to be placed in service. These costs were reported in other assets in our consolidated balance sheets until the related assets were
placed in service in 2022.
NOTE
9 - INVESTMENT IN UNCONSOLIDATED ENTITIES
INVESTMENT
IN UNCONSOLIDATED ENTITIES, NET
In
September 2021, the Company, Stemtech Corporation (“Stemtech”) and Globe Net Wireless Corp. (“GNTW”) entered
into a Securities Purchase Agreement (the “SPA”) pursuant to which the Company invested $1.4 million in Stemtech in exchange
for: (a) a Convertible Promissory Note in the amount of $1.4 million in favor of the Company (the “Convertible Note”) and
(b) a detachable Warrant to purchase shares of GNTW common stock (the “GNTW Warrant”). Stemtech is a subsidiary of GNTW.
As an inducement to enter into the SPA, GNTW agreed to pay to the Company an origination fee of $500,000, payable in shares of GNTW’s
common stock. The Convertible Note matures on September 9, 2024, bears interest at the annual rate of 10%, and is convertible, at the
option of the holder, into shares of GNTW’s common stock at a conversion rate calculated based on the closing price per share of
GNTW’s common stock during the 30-day period ended September 19, 2021. The GNTW Warrant expires on September 13, 2024 and conveys
the right to purchase up to 1.4 million shares of GNTW’s common stock at a purchase price calculated based on the closing price
per share of GTNW’s common stock during the 10-day period ended September 13, 2021. In September 2021, GNTW issued to the Company
154,173 shares of its common stock, or less than 1% of the shares of GNTW then issued and outstanding, in payment of the origination
fee.
The
Company carries its investment in the Convertible Note, the GNTW Warrant and the shares of GNTW common stock at fair value in accordance
with U.S. GAAP. During the fiscal year ended March 31, 2022, the Company recognized unrealized gains, before income tax, of $3.7 million
in connection with its investment in the Convertible Note, the GNTW Warrant and the shares of GNTW common stock.
In
September 2021, the Company entered into a Membership Unit Purchase Agreement pursuant to which the Company acquired a 30.75% equity
interest in MojiLife, LLC, a limited liability company organized in the State of Utah, in exchange for $1,537,000. MojiLife is an emerging
growth distributor of technology-based consumer products, such as cordless scent diffusers, for the home and the car, as well as proprietary
home cleaning products and accessories.
Investment
in unconsolidated entities consists of the following:
SUMMARY
OF INVESTMENT IN UNCONSOLIDATED ENTITIES
| |
2022 | | |
2021 | |
| |
As
of March 31, | |
| |
2022 | | |
2021 | |
Investment
in detachable GNTW stock warrant | |
$ | 3,570,000 | | |
$ | - | |
Investment
in GNTW common stock | |
| 393,141 | | |
| - | |
Investment
in Stemtech convertible note | |
| 1,100,799 | | |
| - | |
Investment
in MojiLife, LLC | |
| 1,537,000 | | |
| - | |
Subtotal | |
| 6,600,940 | | |
| - | |
Less,
allowance for impairment losses | |
| (1,537,000 | ) | |
| - | |
Investments | |
$ | 5,063,940 | | |
$ | - | |
On
a quarterly basis, the Company evaluates the recoverability of its investments and reviews current economic trends to determine the adequacy
of its allowance for impairment losses based on each investee financial performance data and other relevant information. An estimate
for impairment losses is recognized when recovery in fill of the Company’s investment is no longer probable. Investment balances
are written off against the allowance after the potential for recovery is considered remote.
The
following table reflects the activity in the allowance for impairment losses for the periods presented:
SCHEDULE
OF ALLOWANCE FOR IMPAIRMENT LOSSES IN INVESTMENTS
| |
2022 | | |
2021 | |
| |
Fiscal
Year Ended March 31, | |
| |
2022 | | |
2021 | |
Balance
at beginning of fiscal year | |
$ | - | | |
$ | - | |
Provision
for estimated impairment losses | |
| 1,537,000 | | |
| - | |
Balance
at end of fiscal year | |
$ | 1,537,000 | | |
$ | - | |
NOTE
10 - NOTES PAYABLE
In
May 2020, the Company was granted a loan (the “PPP Loan”) by a commercial bank in the amount of $1,040,400, pursuant to the
Paycheck Protection Program features of the Coronavirus Aid, Relief, and Economic Security Act
of 2020 (the “CARES Act”). The Company’s borrowings under the PPP
Loan were eligible for loan forgiveness pursuant to the CARES Act. As of March 31, 2021, loan principal
in the amount of $1,040,400, excluding accrued but unpaid interest of $8,922, was outstanding. In May 2021, the Company was notified
by the lender that the Company’s obligations under the PPP Loan were forgiven effective May 25, 2021.
NOTE
11 - ACCRUED AND OTHER CURRENT LIABILITIES
Accrued
and other current liabilities consist of the following:
SUMMARY OF ACCRUED AND OTHER CURRENT LIABILITIES
| |
2022 | | |
2021 | |
| |
As
of March 31, | |
| |
2022 | | |
2021 | |
Deferred
sales revenues | |
$ | 547,217 | | |
$ | 1,449,359 | |
Liability
associated with uncertain tax positions | |
| 921,987 | | |
| 904,643 | |
Accrued
severance expense | |
| - | | |
| 700,000 | |
Payroll
and employee benefits | |
| 478,360 | | |
| 523,454 | |
Settlement
liability, current portion | |
| 341,919 | | |
| 376,921 | |
Lease
liability, current portion | |
| 134,578 | | |
| 373,398 | |
Other
operational accruals | |
| 655,721 | | |
| 499,639 | |
Accrued and other current
liabilities | |
$ | 3,079,782 | | |
$ | 4,827,414 | |
Lease
liability, current portion, represent obligations due withing one year under operating leases for office space, automobiles, and office
equipment. See Note 13 - “LEASES” below for more information. accrued
expense of $902,862 and accrued interest of $648,000 on the related party
NOTE
12 - CONVERTIBLE NOTES PAYABLE
CONVERTIBLE
NOTES PAYABLE, RELATED PARTIES
Convertible
notes payable consists of the following:
SCHEDULE
OF CONVERTIBLE NOTES PAYABLE
| |
Maturity | |
Interest | | |
Conversion
Price | | |
As
of March 31, | |
Issuance
Date | |
Date | |
Rate | | |
(per
share) | | |
2022 | | |
2021 | |
April 2021 | |
April 2024 | |
| 8 | % | |
$ | 0.20 | | |
$ | 30,000,000 | | |
$ | - | |
October
2017 | |
October 2022 | |
| 12 | % | |
$ | 0.15 | | |
| 50,000 | | |
| 50,000 | |
April
2018 | |
April 2021 | |
| 0 | % | |
$ | 0.01 | | |
| - | | |
| 100,000 | |
Total
convertible notes payable | | |
| | | |
| 30,050,000 | | |
| 150,000 | |
Less:
unamortized debt discount and deferred financing costs | | |
| | | |
| 20,151,230 | | |
| 15,607 | |
Subtotal | | |
| | | |
| 9,898,770 | | |
| 134,393 | |
Less:
current portion of convertible notes payable | | |
| | | |
| 9,898,770 | | |
| 99,631 | |
Long-term
convertible notes payable | | |
| | | |
$ | - | | |
$ | 34,762 | |
The
Company’s convertible notes are convertible, at the option of the holder, into shares of the Company’s Common Stock at the
conversion prices indicated above. The April 2018 convertible note was paid in full in March 2022.
In
October 2017, the Company issued a Convertible Promissory Note in the principal amount of $50,000
(the “Note”) to HWH International,
Inc (“HWH” or the “Holder”). HWH is affiliated with Heng Fai Ambrose Chan, who in April 2020 became a Director
of the Company. The Note is convertible into 333,333
shares of the Company’s Common Stock. Concurrent
with issuance of the Note, the Company issued to HWH a detachable warrant to purchase up to an additional 333,333
shares of the Company’s Common Stock, at
an exercise price of $0.15
per share. Under the terms of the Note and the
detachable stock warrant, the Holder is entitled to certain financing rights. If the Company enters into more favorable transactions
with a third-party investor, it must notify the Holder and may have to amend and restate the Note and the detachable stock warrant to
be identical. HWH has informed the Company that it believes that during the term of the Note, the Company has granted more favorable
financing terms to third-party lenders. As of the date of this Registration Statement, the Company and HWH are evaluating alternative
options to settle this Note in the foreseeable future.
In
April 2021, the Company and Decentralized Sharing Systems, Inc. (“DSSI”) entered into a Securities Purchase Agreement, pursuant
to which the Company issued: (a) a Convertible Promissory Note in the principal amount of $30.0
million (the “Note”) in favor of
DSSI, and (b) a detachable Warrant to purchase up to 150,000,000
shares of the Company’s Class A Common
Stock, at $0.22
per share, and DSSI loaned to the Company $30.0
million. DSSI, is a subsidiary of DSS, Inc. (formerly
Document Security Systems, Inc.) (“DSS”), and, together with DSS, is a majority shareholder of the Company. Under the terms
of the loan, the Company agreed to pay to DSSI a loan origination fee of $3.0
million, payable in shares of the Company’s
Class A Common Stock, at the rate of $0.20
per share. The Note bears interest at the annual
rate of 8%
and matures on April
5, 2024, subject to certain acceleration provisions
upon the occurrence of an Event of Default, as defined in the Note. In addition, the Note is payable on demand by the holder. Accordingly,
the Company classifies as current its obligation under the Note. At any time during the term of the Note, all or part of the Note, including
the principal amount less unamortized prepaid interest, if any, plus any accrued interest can be converted into shares of the Company’s
Class A Common Stock at the rate of $0.20
per share, at the option of the holder. Interest
on the Note is pre-payable annually in cash or in shares of the Company’s Class A Common Stock, at the option of the Company, except
that interest for the first year is pre-payable in shares of the Company’s Class A Common Stock, at the rate of $0.20
per share.
In
connection with the issuance of the Note and the detachable Warrant, the Company allocated $15.0
million of the net proceeds from the loan to
the detachable Warrant, allocated $12.0
million of the net proceeds to the beneficial
conversion feature embedded in the Note and recognized deferred financing costs of $3.0
million. The resulting debt discount and the
deferred financing costs are being amortized into interest expense over the term of the note (three years). During the fiscal year ended
March 31, 2022, the Company issued 27,000,000
shares of its Class A Common Stock to DSSI, including
15,000,000
shares in payment of the loan origination fee
discussed above and 12,000,000
shares in prepayment of interest for the first
year. In connection therewith, the Company recognized a deemed dividend of $1,080,000
for the excess of the fair value of the shares
issued over the amounts settled.
In
the fiscal year ended March 31, 2022, and 2021, interest expense associated with the Company’s convertible notes was $2.4 million
and $5,507, excluding amortization of debt discounts and deferred financing fees of $9.9 million and $18,647, respectively. These amounts
are included in interest expense, net, in our consolidated statements of operations.
NOTE
13 - LEASES
The
Company leases space for its corporate headquarters, warehouse space, automobiles, and office and other equipment, under lease agreements
classified as operating leases. The Company has remaining lease terms of approximately 1 to 10 years on the remaining Leases. Leases
with an initial term in excess of 12 months are recognized on the consolidated balance sheet based on the present value of future lease
payments over the defined lease term at the lease commencement date. Future lease payments were discounted using an implicit rate of
10% to 12% in connection with most leases.
The
following information pertains to the Company’s leases as of the balance sheet dates indicated:
SCHEDULE
OF OPERATING LEASE ASSETS AND LIABILITIES
Assets | |
Classification | |
2022 | | |
2021 | |
| |
| |
As
of March 31, | |
Assets | |
Classification | |
2022 | | |
2021 | |
Operating
leases | |
Right-of-use
assets, net | |
$ | 593,389 | | |
$ | 428,075 | |
Total
lease assets | |
| |
$ | 593,389 | | |
$ | 428,075 | |
| |
| |
| | | |
| | |
Liabilities | |
| |
| | | |
| | |
Operating
leases | |
Accrued
and other current liabilities | |
$ | 134,578 | | |
$ | 373,398 | |
Operating
leases | |
Lease
liability, long-term | |
| 461,515 | | |
| 77,810 | |
Total
lease liabilities | |
| |
$ | 596,093 | | |
$ | 451,208 | |
Expense
pertaining to the Company’s leases for the periods indicated is as follows:
SCHEDULE
OF OPERATING LEASE COSTS
| |
| |
Fiscal
Year Ended March 31, | |
Lease
cost | |
Classification | |
2022 | | |
2021 | |
Operating
lease cost | |
General
and administrative expenses | |
$ | 585,015 | | |
$ | 495,272 | |
Operating
lease cost | |
Depreciation
and amortization | |
| - | | |
| - | |
Operating
lease cost | |
Interest
expense, net | |
| - | | |
| - | |
Total
lease cost | |
| |
$ | 585,015 | | |
$ | 495,272 | |
The
Company’s lease liabilities are payable as follows:
SCHEDULE
OF OPERATING LEASE LIABILITY PAYABLE
Twelve
months ending March 31, |
|
Amount | |
2023 |
|
$ | 154,310 | |
2024 |
|
| 96,944 | |
2025 |
|
| 99,458 | |
2026 |
|
| 102,231 | |
2027 |
|
| 105,048 | |
Thereafter |
|
| 258,025 | |
Total
remaining payments |
|
| 816,016 | |
Less
imputed interest |
|
| 219,923 | |
Total
lease liability |
|
$ | 596,093 | |
NOTE
14 - INCOME TAXES
Our
consolidated provision for (benefit from) income taxes is as follows:
SCHEDULE
OF PROVISION FOR INCOME TAXES
| |
| | | |
| | |
| |
Fiscal
Year Ended March 31, | |
| |
2022 | | |
2021 | |
Current: | |
| | |
| |
Federal | |
$ | (2,098,199 | ) | |
$ | (326,121 | ) |
State
and local | |
| 100,568 | | |
| 268,474 | |
Foreign | |
| - | | |
| - | |
Total
current | |
| (1,997,631 | ) | |
| (57,647 | ) |
Deferred: | |
| | | |
| | |
Federal | |
| (1,038,359 | ) | |
| (536,862 | ) |
State
and local | |
| - | | |
| - | |
Foreign | |
| - | | |
| - | |
Total
deferred | |
| (1,038,359 | ) | |
| (536,862 | ) |
Total
consolidated income tax benefit | |
$ | (3,035,990 | ) | |
$ | (594,509 | ) |
Our
consolidated effective income tax rate reconciliation is as follows:
SCHEDULE
OF INCOME TAX RATE RECONCILIATION RATE
| |
| | | |
| | |
| |
Fiscal
Year Ended March 31, | |
| |
2022 | | |
2021 | |
Federal
statutory rate | |
| 21.0 | % | |
| 21.0 | % |
State
and local income taxes | |
| (0.5 | ) | |
| (11.6 | ) |
Prior
period adjustments | |
| - | | |
| 45.6 | |
Change
in valuation allowance for NOL carry-forwards | |
| (6.7 | ) | |
| (5.3 | ) |
Effect
of change in uncertain tax positions | |
| - | | |
| (49.4 | ) |
Stock
warrant transactions and other items | |
| 1.3 | | |
| 32.2 | |
Effective
income tax rate | |
| 15.1 | % | |
| 32.5 | % |
Our
deferred tax asset (liability) is as follows:
SCHEDULE
OF DEFERRED TAX ASSET LIABILITY
| |
| | |
| |
| |
As
of March 31, | |
Deferred
tax assets: | |
2022 | | |
2021 | |
Share-based
compensation | |
$ | 972,043 | | |
$ | 873,970 | |
Accruals
and reserves not currently deductible | |
| 649,113 | | |
| 247,348 | |
Impairment
of investments and inventory | |
| 660,904 | | |
| 674,112 | |
Other | |
| 141,349 | | |
| 87,093 | |
Total
deferred tax assets | |
| 2,423,409 | | |
| 1,882,523 | |
Less:
valuation allowance | |
| (2,342,204 | ) | |
| - | |
Total
deferred tax assets, net of valuation allowance | |
| 81,205 | | |
| 1,882,523 | |
Deferred
tax liability: | |
| | | |
| | |
Other | |
| - | | |
| 9,353 | |
Total
deferred tax liability | |
| - | | |
| 9,353 | |
Total
consolidated deferred tax (liability) assets, net | |
$ | 81,205 | | |
$ | 1,873,170 | |
During the fiscal year ended March 31, 2022,
the Company recognized a valuation allowance of $2.3
million in connection with certain deferred tax assets because of significant uncertainty about the Company’s ability
to generate sufficient earnings in the foreseeable future to realize such assets. During the fiscal year ended March 31, 2022, and 2021,
the Company recognized, in the aggregate, $491,496
and $91,931,
respectively, in deferred income tax benefits in connection with certain foreign start-up operation. In addition, the Company recognized
a valuation allowance of $491,496
and $91,931,
respectively, in connection with the associated deferred tax assets because these star-up operations do not yet have a history of earnings
and profits.
The
Company has adopted the comprehensive model for how an entity should recognize, measure, present, and disclose in its financial statements
uncertain tax positions that it has taken or expects to take on a tax return, consistent with ASC 740. Accordingly, the Company recognizes
the impact of tax positions that meet a “more likely than not” threshold, based on the technical merits of the position.
The tax benefits recognized in the consolidated financial statements from such a position is measured based on the largest benefit that
has a greater than fifty percent likelihood of being realized upon ultimate settlement. As of March 31, 2022, and 2021, the Company had
recognized a liability of $17,334 and $904,643, respectively, related to uncertain income tax positions, which is reported in other current
liabilities. As of March 31, 2022, and 2021, the Company had unrecognized tax benefits of $921,977 and $904,643, respectively that,
if recognized, would impact the Company’s effective tax rate.
A
reconciliation of the Company’s unrecognized tax benefits for the years indicated is as follows:
SCHEDULE
OF UNRECOGNIZED TAX BENEFITS
| |
Fiscal
Year Ended March 31, | |
| |
2022 | | |
2021 | |
Balance
at beginning of fiscal year | |
$ | 904,643 | | |
$ | - | |
Additions
for tax positions related to the current year | |
| 17,334 | | |
| - | |
Additions
for tax positions of prior years | |
| - | | |
| 904,643 | |
Reductions
of tax positions of prior years | |
| - | | |
| - | |
Settlements | |
| - | | |
| - | |
Balance
at end of fiscal year | |
$ | 921,977 | | |
$ | 904,643 | |
The
company recognizes interest and/or penalties related to uncertain tax positions in current income tax expense. For the year ended March
31, 2022, and 2021, the Company had recognized accrued interest and penalties, in the aggregate, of $121,790 and $334,332, respectively.
Although it is not reasonably possible to estimate the amount by which unrecognized tax benefits may increase or decrease in the next
twelve months due to uncertainties regarding timing and outcome of any examinations, the Company is evaluating alternatives that may
impact the recognition of uncertain tax positions in the next twelve months.
The
Company files consolidated federal income tax returns in the United States and files income tax returns in various state and foreign
jurisdictions. As of March 31, 2022, the Company’s income tax returns for the following tax years remained subject to examination:
SCHEDULE
OF INCOME TAX RETURNS SUBJECT TO EXAMINATION
Tax
Jurisdiction | |
Open
Years | |
United
States | |
| 2016
- 2021 | |
Republic
of Korea | |
| 2021 | |
Other
Countries | |
| N/A | |
NOTE
15 - RELATED PARTY TRANSACTIONS
DSS,
Inc., and Decentralized Sharing Systems, Inc.
In
July 2020, the Company and Heng Fai Ambrose Chan, a Director of the Company, entered into a Stock Purchase and Share Subscription Agreement
(the “SPA Agreement”) pursuant to which Mr. Chan invested $3.0 million in the Company and the Company agreed to issue 30.0
million shares of the Company’s Class A Common Stock and a fully vested Stock Warrant to purchase up to 10.0 million shares of
the Company’s Class A Common Stock at an exercise price of $0.20 per share. Concurrently with the SPA Agreement, Mr. Chan and DSS,
then a major shareholder of the Company, entered into an Assignment and Assumption Agreement pursuant to which Mr. Chan assigned to DSS
all interests in the SPA Agreement. In July 2020, the Company issued 30.0 million of its Class A Common Stock pursuant to the SPA Agreement.
The Stock Warrant issued pursuant to the SPA Agreement expires on the third anniversary from the issuance date, unless exercised earlier.
In
April 2021, the Company and DSSI entered into a Securities Purchase Agreement, pursuant to which DSSI granted a $30.0 million loan to
the Company in exchange for: (a) a Convertible Promissory Note in the principal amount of $30.0 million (the “Note”) in favor
of DSSI, and (b) a detachable Stock Warrant to purchase up to 150,000,000 shares of the Company’s Class A Common Stock, at $0.22
per share. At any time during the term of the Note, all or part of the Note, including the principal amount less unamortized prepaid
interest, if any, plus any accrued interest can be converted into shares of the Company’s Class A Common Stock at the rate of $0.20
per share, at the option of the holder. Under the terms of the loan agreement, the Company agreed to pay to DSSI a loan origination fee
of $3.0 million, payable in shares of the Company’s Class A Common Stock, with the number of shares to be calculated at the rate
of $0.20 per share. In April 2021, Sharing Services issued 27.0 million shares of its Class A Common Stock to DSSI, including 15.0 million
shares in payment of the loan origination fee and 12.0 million shares in prepayment of interest on a loan for the first year, as more
fully discussed in Note 11 above.
In
December 2021, the Company and DSSI entered into a Stock Purchase and Share Subscription Agreement pursuant to which DSSI invested $3,000,000
in the Company in exchange for 50.0 million shares of Class A Common Stock (the “Shares”) and stock warrants (the “Stock
Warrants”) to purchase up to 50.0 million shares of the Company’s Class A Common Stock. The Stock Warrants are fully vested,
have a term of five (5) years and are exercisable at any time prior to expiration, at the option of DSSI, at a per share price equal
to $0.063. On the effective date of the Stock Purchase and Share Subscription Agreement, the closing price for the Company’s common
stock was $0.075 per share and the Company recognized a deemed dividend of $2.3 million in connection with the transaction.
In
January 2022, the Company and DSS who, together with its subsidiaries, is currently a majority shareholder of the Company, entered into
a one-year Business Consulting Agreement (the “Consulting Agreement”) pursuant to which the DSS will provide to the Company
certain consulting services, as defined in the Consulting Agreement. The Consulting Agreement may be terminated by either party on a
60-day’s written notice. In connection with the Consulting Agreement, the Company agreed to pay DSS and flat monthly fee of sixty
thousand dollars ($60,000)
and DSS received a fully vested detachable Stock Warrant to purchase up to 50.0
million shares of the Company’s Class A
Common Stock, at the exercise price of $0.0001
per share. On the effective date of the Consulting
Agreement, the closing price of the Company’s common stock was $0.07 per share and the fair value of the Stock Warrant was $3.5
million. The fair value of the Stock Warrant is being recognized as consulting expense over the term of one year. During the fiscal year
ended March 31, 2022, the Company recognized consulting expense of $766,415 in connection with the Consulting Agreement. In February
2022, the Company issued 50.0
million shares of its Common Stock Class A to
DSS in connection with exercise of the Stock Warrant.
As
of March 31, 2022, DSS and its affiliates owned, in the aggregate, 191.9 million shares of the Company’s Class A Common Stock,
excluding 210.0 million shares issuable upon the exercise of warrants held by DSS and 150.0 million shares issuable upon conversion of
the Note discussed in the third preceding paragraph. Heng Fai Ambrose Chan, Frank D. Heuszel, and John (“JT”) Thatch, each
a Director of the Company, also serve on the Board of Directors of DSS. Mr. Chan serves as Chairman of the Board of Directors of the
Company. Mr. Thatch also serves as President, CEO and Vice Chairman of the Board of Directors of the Company.
Alset
Title Company, Inc.
In
December 2021, Sharing Services, through one of its subsidiaries, purchased an office building in Lindon, Utah for $8,942,640. In connection
therewith, Alset Title Company, Inc. (“Alset Title”), a subsidiary of DSS, acted as escrow and closing agent for the transaction,
at no cost. DSS, together with its subsidiaries, is a majority shareholder of the Company.
Hapi
Café, Inc.
In
November 2021, Sharing Services and Hapi Café, Inc., a company affiliated with Heng Fai Ambrose Chan, a Director of the Company,
entered into a Master Franchise Agreement pursuant to which Sharing Services acquired the exclusive franchise rights in North America
to the brand “Hapi Café.” Under the terms, Sharing Services, directly or through its subsidiaries, has the right to
operate no less than five (5) corporate-owned stores and can offer to the public sub-franchise rights to own and operate other stores,
subject to the terms and conditions contained in the Master Franchise Agreement.
HWH
International, Inc.
In
October 2017, Sharing Services issued a Convertible Promissory Note in the principal amount of $50,000
(the “Note”) to HWH International,
Inc (“HWH” or the “Holder”). HWH is affiliated with Heng Fai Ambrose Chan, who became a Director of the Company
in April 2020. The Note is convertible into 333,333
shares of the Company’s Common Stock. Concurrent
with issuance of the Note, the Company issued to HWH a detachable stock warrant to purchase up to an additional 333,333
shares of the Company’s Common Stock, at
an exercise price of $0.15
per share. Under the terms of the Note and the
detachable stock warrant, the Holder is entitled to certain financing rights. If the Company enters into more favorable transactions
with a third-party investor, it must notify the Holder and may have to amend and restate the Note and the detachable stock warrant to
be identical. As of the date of this Registration Statement, the Company and HWH are evaluating alternative options to settle
this Note in the foreseeable future.
HWH
World, Inc.
A
subsidiary of the Company operating in the Republic of Korea subleases office space from HWH World, Inc. (“HWH World”), a
subsidiary of DSS and a company affiliated with Heng Fai Ambrose Chan, a Director of the Company. Pursuant to the terms of the sublease
agreement, the Company recognized a right-of-use asset and an operating lease liability of $261,835
in connection therewith. In fiscal year ended
March 31, 2022, the Company recognized expense of $222,092
in connection this lease. As of March 31, 2022,
accounts payable includes payments due to HWH World under the lease of $213,742.
In May 2022, the Company and HWH World amended the related sublease agreement to significantly reduce the space subleased by the Company
and the related rent obligation.
In
September 2021, the Company and HWH World entered into an Advisory Agreement pursuant to which the Company provides strategic advisory
services to HWH World in connection with its North America expansion plans in exchange for a monthly fee of $10,000.
During the fiscal year ended March 31, 2022, the Company recognized consulting income of $76,700
in connection therewith.
Impact
Biomedical, Inc.
In
the fiscal year ended March 31, 2022, a wholly owned subsidiary of the Company purchased health and wellness products from Impact Biomedical,
Inc., a subsidiary of DSS, in the aggregate amount of $111,414.
K
Beauty Research Lab. Co., Ltd
In
the fiscal year ended March 31, 2022, a wholly owned subsidiary of the Company purchased skin care products manufactured by K Beauty
Research Lab. Co., Ltd (“K Beauty”), a South Korean-based supplier of skin care products that is affiliated with Heng Fai
Ambrose Chan, a Director of the Company, in the aggregate amount of $2.3 million. The Company’s affiliates operating in Asia intend
to distribute skin care and other products in South Korea and other countries, including skin care products procured from K Beauty, as
part of the Company’s previously announced strategic growth plans.
Premier
Packaging Corporation
In
the fiscal year ended March 31, 2022, a wholly owned subsidiary of the Company issued purchase orders to Premier Packaging Corporation,
a subsidiary of DSS, to acquire printed packaging materials in the aggregate amount of $155,693.
Alchemist
Holdings, LLC
In
February 2020, the Company, Alchemist Holdings, LLC (“Alchemist”), and a former Company officer entered into a Settlement
Accommodation Agreement (the “Accommodation Agreement”) pursuant to which Alchemist and the former Company officer agreed
to transfer to the Company 22.7 million shares of the Company’s Common Stock held by Alchemist, in settlement of certain obligations
to the Company. Under the terms of the Accommodation Agreement, Alchemist and the former Company officer also agreed to transfer to the
Company 15.6 million shares of the Company’s Common Stock held by Alchemist, to offset certain legal and other expenses incurred
by the Company in connection with various related-party legal claims. Accordingly, in the fiscal year ended March 31, 2021, the Company
and Alchemist caused the transfer to the Company, in the aggregate, of 38.3 million shares of the Company’s Common Stock then held
by Alchemist, and the Company retired such redeemed shares.
In
June 2020, the Company and the former Company officer discussed in the preceding paragraph entered into a Settlement Accommodation Agreement
and an Amended and Restated Founder Consulting Agreement pursuant to which the Company and the former officer agreed to settle all existing
disputes between them, the former officer agreed to continue to provide certain consulting services to the Company, and the Company agreed
to pay certain amounts to the former officer. The Company has recognized a settlement liability of $2.0 million in connection therewith.
As of March 31, 2022, the settlement liability balance is $715,596.
The
Company subleases warehouse and office space from Alchemist, a 10% shareholder of the Company. During the fiscal year ended March 31,
2022, and 2021, rent expense associated with such sublease agreement was $105,105 and $84,918, respectively.
American
Premium Water Corporation
In
July 2021, the Company and American Premium Water Corporation (“American Premium”) entered into a business consulting agreement
pursuant to which the Company provides consulting services to American Premium in exchange for a monthly fee of $4,166. Mr. John “JT”
Thatch, a director of the Company, also serves on the Board of Directors of American Premium. During the fiscal year ended March 31,
2022, the Company recognized consulting fee income of $33,328.
NOTE
16 - STOCKHOLDERS’ EQUITY - CAPITAL STOCK
STOCKHOLDERS’
EQUITY
Preferred
Stock
The
Company’s Board of Directors (the “Board”) has authorized the issuance of up to 200,000,000 shares of Preferred Stock,
par value of $0.0001 per share. The Board may divide this authorization into one or more series, each with distinct powers, designations,
preferences, and rights.
Series
A Convertible Preferred Stock
The
Board has authorized the issuance of up to 100,000,000 shares of Series A Convertible Preferred
Stock (the “Series A Preferred Stock”). Shares of our Series A Preferred Stock are senior in rank to shares of our Series
C Preferred Stock. The affirmative vote of the holders of 86% of the issued and outstanding shares of our Series A Preferred Stock is
required for the Board: (i) to declare dividends upon shares of our Common Stock unless, with respect to cash dividends, the shares of
our Series A Preferred Stock are to receive the same dividend as the common shares, on an as converted basis; (ii) to redeem the shares
of our Series A Preferred Stock at a redemption price of $0.001 per share; (iii) to authorize or issue additional or other capital stock
that is junior or equal in rank to shares of our Series A Preferred Stock with respect to the preferences as to distributions and payments
upon the liquidation, dissolution, or winding up of the Company; and (iv) to amend, alter, change, or repeal any of the powers,
designations, preferences, and rights of our Series A Preferred Stock. Upon the dissolution, liquidation, or winding up of the Company,
whether voluntary or involuntary, the holders of the Series A Preferred Stock are entitled to receive out of the assets of the Company
the sum of $0.001 per share before any payment or distribution shall be made on our shares of Common Stock, or any other class of capital
stock ranking junior to the Series A Preferred Stock. For a period of 10 years from the date of issuance, the holders of the Series A
Preferred Stock may elect to convert each share of the Series A Preferred Stock into one share of the Company’s Common Stock. Each
share of our Series A Preferred Stock is entitled to one vote when voting as a class or together with the shares of our Common Stock.
During
the fiscal year ended March 31, 2021, stockholders converted an aggregate of 21,750,000 shares of the Company’s Series A Preferred
Stock into an equal number of shares of the Company’s Common Stock. There were no similar conversions in the fiscal year ended
March 31, 2022.
As
disclosed in the notes to our consolidated financial statements for the fiscal year ended April 30, 2020, in the fiscal year 2019, the
Company filed suit against Research & Referral BZ and two other parties concerning breach of contract, fraud, and statutory fraud
in a stock transaction, violations of state securities laws and alter ego relating to a stock exchange/transfer transaction, involving
the Company’s stock. In April 2020, the court issued a Final Default Judgment in favor of the Company finding Research and Referral,
BZ liable for the Company’s claims of fraud in the inducement and statutory fraud in a stock transaction. Further, the court ordered
that the stock transaction be rescinded, and the Company’s stock be returned to the Company, and the matter has been dismissed
with prejudice. During the fiscal year ended March 31, 2022, the Company’s transfer agent received and cancelled the stock certificate
and the Company retired 2,000,000 shares of the Company’s Series A Preferred Stock previously purportedly held by Research and
Referral BZ.
As
of March 31, 2022, and 2021, 3,100,000 shares and 5,100,000 shares, respectively, of the Company’s Series A Preferred Stock remain
outstanding. The shares of the Company’s Series A Preferred Stock reported in the Company’s financial statements as of March
31, 2022, include 2,900,000 shares purportedly held by Research & Referral BZ, pending cancellation of the stock certificate when
presented by Research & Referral BZ in the future.
Series
B Convertible Preferred Stock
The
Board has authorized the issuance of up to 10,000,000 shares of Series B Convertible Preferred
Stock (the Series B Preferred Stock”). Issued and outstanding shares of our Series B Preferred Stock, if any, are senior in rank
to shares of our Series A and Series C Preferred Stock. During the fiscal year ended March 31, 2021, all shares of the Company’s
Series B Preferred Stock previously issued were converted into shares of the Company’s Class A Common Stock. As of March 31, 2022,
and 2021, no shares of the Company’s Series B Preferred Stock remain outstanding.
Series
C Convertible Preferred Stock
The
Board has authorized the issuance of up to 10,000,000 shares of Series C Convertible Preferred Stock (the Series C Preferred Stock”).
Shares of our Series C Preferred Stock are junior in rank to the Series A and Series B Preferred Stock. The affirmative vote of the holders
of 86% of the issued and outstanding shares of our Series C Preferred Stock is required for the Board: (i) to declare dividends upon
shares of our Common Stock unless, with respect to cash dividends, the shares of our Series C Preferred Stock are to receive the same
dividend as the common shares, on an as converted basis; (ii) to redeem the shares of Series C Preferred Stock at a redemption price
of $0.001 per share; (iii) to authorize or issue additional or other capital stock that is junior or equal in rank to our Series C Preferred
Stock with respect to the preferences as to distributions and payments upon the liquidation, dissolution, or winding up of the Company;
and (iv) to amend, alter, change, or repeal any of the powers, designations, preferences, and rights of the Series C Preferred Stock.
Upon the dissolution, liquidation, or winding up of the Company, whether voluntary or involuntary, the holders of the Series C Preferred
Stock are entitled to receive out of the assets of the Company the sum of $0.001 per share before any payment or distribution shall be
made on our shares of Common Stock, or any other class of capital stock of the Company ranking junior to the Series C Preferred Stock.
For a period of 10 years from the date of issuance, the holders of the Series C Preferred Stock may elect to convert each share of Series
C Preferred Stock into one share of the Company’s Common Stock. Each share of our Series C Preferred Stock is entitled to one vote
when voting as a class or together with shares of our Common Stock.
During
the fiscal year ended March 31, 2022, and 2021, holders of 10,000 shares and 260,000 shares, respectively, of the Company’s Series
C Preferred Stock converted their holdings into an equal number of shares of the Company’s
Common Stock. As of March 31, 2022, and 2021, 3,220,000 shares and 3,230,000 shares of the Company’s Series C Preferred
Stock remain outstanding.
Common
Stock
The
Board has authorized the issuance of up to 800,000,000
shares of Class A Common Stock and up to 10,000,000
shares of Class B Common Stock, each with a par
value of $0.0001 per
share. Holders of our Common Stock are entitled to dividends, subject to the rights of the holders of other classes of capital stock
outstanding having priority rights with respect to dividends. At the time of this Registration Statement, no shares of the Company’s
Class B Common Stock remain outstanding. References to our “Common Stock” throughout this report include our Class A Common
Stock and Class B Common Stock, unless otherwise indicated or the context otherwise requires.
In
July 2020, in exchange for $3.0 million in cash, the Company issued 30.0 million shares of its Class A Common Stock and a fully vested
Stock Warrant to purchase up to 10.0 million shares of the Company’s Class A Common Stock, at the exercise price of $0.20 per share,
in connection with the previously disclosed SPA Agreement between the Company and DSSI (see Note 15 above). On the effective date of
the SPA Agreement, the closing price for the Company’s common stock was $0.18 per share and the Company recognized a deemed dividend
of $2.4 million in connection with this related-party transaction.
In
April 2021, the Company issued 27.0 million shares of its Class A Common Stock to DSSI, including 15.0 million shares in payment of a
loan origination fee and 12.0 million shares in prepayment of interest on a loan, as more fully discussed in Notes 11 and 14 above. On
the effective date of the loan agreement, the closing price for the Company’s common stock was $0.24 per share and the Company
recognized a deemed dividend of $1.1 million in connection with this related-party transaction.
In
December 2021, the Company and DSSI entered into a Stock Purchase and Share Subscription Agreement pursuant to which DSSI invested $3.0
million in the Company in exchange for 50.0 million shares of Class A Common Stock and a Stock Warrant to purchase up to 50.0 million
shares of the Company’s Class A Common Stock. On the effective date of the Stock Purchase and Share Subscription Agreement, the
closing price for the Company’s common stock was $0.075 per share and the Company recognized a deemed dividend of $2.3 million
in connection with this related-party transaction.
As
discussed in Note 13 above, in January 2022, the Company and DSS entered into a one-year Business Consulting Agreement (the “Consulting
Agreement”) pursuant to which the DSS will provide to the Company certain consulting services, as defined in the Consulting Agreement.
In connection with the Consulting Agreement, the Company agreed to pay DSS and flat monthly fee of sixty thousand dollars ($60,000)
and DSS received a fully vested detachable Stock Warrant to purchase up to 50.0
million shares of the Company’s Class A
Common Stock, at the exercise price of $0.0001
per share. On the effective date of the Consulting
Agreement, the fair value of the detachable Stock Warrant was $3.5 million which is being recognized as consulting expense over the term
of the Consulting Agreement (one year). In February 2022, Sharing Services issued 50.0
million shares of its Common Stock Class A to
DSS in connection with the exercise of such Stock Warrant.
During
the fiscal year ended March 31, 2021, the Company also issued: (a) 10.0 million shares of
its Class A Common Stock to Robert Oblon, a co-founder of the Company, pursuant to the previously disclosed Multi-Party Settlement Agreement,
(b) 5.5 million shares in connection with the exercise of warrants by Company employees, and (c) 2.3 million shares in connection with
the exercise of warrants by independent distributors of the Company.
During
the fiscal year ended March 31, 2022, holders of 10,000 shares of the Company’s Series C Preferred Stock converted such holdings
into an equal number of shares of the Company’s Class A Common Stock. In addition, during the fiscal year ended March 31, 2022,
the Company issued: (a) 1.5 million shares in connection with the exercise of warrants by Company employees, and (b) 313.200 shares in
connection with the exercise of warrants by independent distributors of the Company.
During
the fiscal year ended March 31, 2021, the holders of 10.0 million shares of the Company’s Series B Preferred Stock and 10.0 million
shares of the Company’s Class B Common Stock converted their holdings into an equal number of shares of the Company’s Class
A Common Stock. In addition, during the fiscal year ended March 31, 2021, a purported holder of 20.0 million shares of the Company’s
Series A Preferred Stock, converted such holdings into an equal number of shares of the Company’s Class A Common Stock, holders
of 1.8 million shares of the Company’s Series A Preferred Stock converted such holdings into an equal number of shares of the Company’s
Class A Common Stock, and holders of 260,000 shares of the Company’s Series C Preferred Stock converted such holdings into an equal
number of shares of the Company’s Class A Common Stock.
As
of March 31, 2022, and 2021, 288,923,969 shares and
160,100,769 shares, respectively, of our Class A Common Stock remained issued and outstanding. As of March 31, 2022, and 2021, there
were no shares of the Company’s Class B Common Stock outstanding.
NOTE
17 - STOCK-BASED COMPENSATION
A
subsidiary of the Company has awarded compensatory warrants to purchase shares of the Company’s common stock to its officers and
employees (see Note 2 - “SIGNIFICANT ACCOUNTING POLICIES - Share-Based Payments” for more details) and warrants to
purchase shares of the Company’s common stock to its independent sales force. Further, the Company from time to time, awards stock
warrants to its consultants in exchange for services.
Stock
Warrants
Stock
Warrants Issued to Related Parties, Directors, Officers, and Employees
In
the fiscal year ended March 31, 2021, the Company issued to Company directors, officers, and employees stock warrants to purchase, in
the aggregate, up to 29,200,000 shares of its Common Stock, with an aggregate grant date fair value of $3.6 million. Some of the stock
warrants outstanding as of March 31, 2022, are exercisable at a variable exercise price (see Note 2 - “SIGNIFICANT ACCOUNTING
POLICIES - Share-Based Payments” for more details) pursuant to the related employment agreements.
As
discussed in Note 14, in July 2020, the Company and Heng Fai Ambrose Chan, a Director of the Company, entered into a Stock Purchase and
Share Subscription Agreement (the “SPA Agreement”) pursuant to which Mr. Chan agreed to invest $3.0 million in the Company
in exchange for 30.0 million shares of the Company’s Class A Common Stock and a fully vested Stock Warrant to purchase up to 10.0
million shares of the Company’s Class A Common Stock at an exercise price of $0.20 per share. In July 2020, Mr. Chan assigned to
DSS all interests in the SPA Agreement and the transactions contemplated in the SPA Agreement were completed. Mr. Chan is a Director
of DSS.
In
October 2017, the Company issued a convertible note in the principal amount of $50,000 to HWH International, Inc (“HWH”)
and a detachable stock warrant to purchase up to 333,333 shares of the Company’s Common Stock, at an exercise price of $0.15 per
share. The Note is convertible into 333,333 shares of the Company’s Common Stock and expires in October 2022. HWH is affiliated
with Heng Fai Ambrose Chan, who in April 2020 became a Director of the Company.
The
following table summarizes the activity relating to the Company’s stock warrants held by Related Parties (all of which are fully
vested) (See Note 15 above for more details):
SCHEDULE OF WARRANT ACTIVITY
| |
Number
of Warrants | | |
Weighted
Average Exercise Price | | |
Weighted
Average Remaining Term | |
Outstanding
at April 30, 2020 | |
| 333,333 | | |
$ | 0.15 | | |
| 2.4 | |
Granted | |
| 10,000,000 | | |
| | | |
| - | |
Exercised | |
| | | |
| - | | |
| - | |
Expired
or forfeited | |
| - | | |
| | | |
| - | |
Outstanding
at March 31, 2021 | |
| 10,333,333 | | |
$ | 0.20 | | |
| 2.3 | |
Granted | |
| 250,000,000 | | |
| 0.14 | | |
| - | |
Exercised | |
| (50,000,000 | ) | |
| 0.0001 | | |
| | |
Expired
or forfeited | |
| - | | |
| - | | |
| - | |
Outstanding
at March 31, 2022 | |
| 210,333,333 | | |
$ | 0.18 | | |
| 4.1 | |
The
following table summarizes the activity relating to the Company’s vested and unvested stock warrants held by Directors, Officers,
and Employees:
SCHEDULE OF WARRANT ACTIVITY
| |
Number
of Warrants | | |
Weighted
Average Exercise Price | | |
Weighted
Average Remaining Term | |
Outstanding
at April 30, 2020 | |
| 22,000,000 | | |
$ | 0.002 | | |
| 4.2 | |
Granted | |
| 29,200,000 | | |
| 0.13 | | |
| - | |
Exercised | |
| (9,000,000 | ) | |
| 0.0001 | | |
| - | |
Expired
or forfeited | |
| (18,125,000 | ) | |
| 0.0001 | | |
| - | |
Outstanding
at March 31, 2021 | |
| 24,075,000 | | |
$ | 0.11 | | |
| 3.5 | |
Granted | |
| - | | |
| - | | |
| - | |
Exercised | |
| (1,500,000 | ) | |
| 0.13 | | |
| - | |
Expired
or forfeited | |
| (2,875,000 | ) | |
| 0.19 | | |
| - | |
Outstanding
at March 31, 2022 | |
| 19,700,000 | | |
$ | 0.03 | | |
| 2.6 | |
Less:
unvested at March 31, 2022 | |
| 5,625,000 | | |
$ | 0.02 | | |
| 2.1 | |
Vested
at March 31, 2022 | |
| 14,075,000 | | |
$ | 0.04 | | |
| 2.8 | |
Stock
Warrants Issued to Our Independent Sales Force
In
the fiscal year ended March 31, 2021, the Company issued fully vested warrants to purchase up to 4,013,000 shares of its Common Stock
to members of its independent sales force, with a fair value of $1.5 million. The warrants are exercisable for a period ranging from
one to two years from the issuance date, at the exercise price ranging from $0.01 per share to $0.25 per share. In the fiscal year ended
March 31,2022, and 2021, warrants held by independent distributors to purchase up to 1,507,200 shares and 2,066,600 shares, respectively,
of the Company’s Common Stock expired or were otherwise terminated or forfeited. See Note 2 - “SIGNIFICANT ACCOUNTING
POLICIES - Sales Commissions” for more details.
The
following table summarizes the activity relating to the Company’s stock warrants held by members of the Company’s independent
sales force (all of which are fully vested):
SCHEDULE OF WARRANT ACTIVITY
| |
Number
of Warrants | | |
Weighted
Average Exercise Price | | |
Weighted
Average Remaining Term | |
Outstanding
at April 30, 2020 | |
| 4,390,600 | | |
$ | 0.04 | | |
| 2.5 | |
Granted | |
| 4,013,000 | | |
| 0.01 | | |
| - | |
Exercised | |
| (2,339,000 | ) | |
| 0.01 | | |
| - | |
Expired
or forfeited | |
| (2,066,600 | ) | |
| 0.25 | | |
| - | |
Outstanding
at March 31, 2021 | |
| 3,998,000 | | |
$ | 0.09 | | |
| 1.4 | |
Granted | |
| 2,400 | | |
| 0.01 | | |
| - | |
Exercised | |
| (313,200 | ) | |
| 0.01 | | |
| - | |
Expired
or forfeited | |
| (1,507,200 | ) | |
| 0.03 | | |
| - | |
Outstanding
at March 31, 2022 | |
| 2,180,000 | | |
$ | 0.02 | | |
| 1.2 | |
Stock
Warrants Held by Our Consultants
From
time to time, the Company has granted fully vested warrants to purchase shares of its Common Stock to its consultants in exchange for
services. The following table summarizes the activity relating to the Company’s stock warrants held by Company consultants (all
of which are fully vested):
SCHEDULE OF WARRANT ACTIVITY
| |
Number
of Warrants | | |
Weighted
Average Exercise Price | | |
Weighted
Average Remaining Term | |
Outstanding
at April 30, 2020 | |
| 160,000 | | |
$ | 1.97 | | |
| 3.80 | |
Granted | |
| - | | |
| - | | |
| - | |
Exercised | |
| - | | |
| - | | |
| - | |
Expired
or forfeited | |
| (60,000 | ) | |
| 0.25 | | |
| - | |
Outstanding
at March 31, 2021 | |
| 100,000 | | |
$ | 3.00 | | |
| 1.00 | |
Granted | |
| - | | |
| - | | |
| - | |
Exercised,
expired or forfeited | |
| - | | |
| - | | |
| - | |
Outstanding
at March 31, 2022 | |
| 100,000 | | |
$ | 3.00 | | |
| 0.02 | |
The
following table summarizes additional information relating to all stock warrants outstanding and warrants exercisable as of March 31,
2022:
SUMMARY OF WARRANT OUTSTANDING AND EXERCISABLE WARRANTS
All
Warrants Outstanding | | |
All
Warrants Exercisable | |
| | |
Weighted
Average Remaining | | |
Weighted
Average | | |
| | |
Weighted
Average | |
Number
of Shares | | |
Contractual
life (in years) | | |
Exercise
Price | | |
Number
of Shares | | |
Exercise
Price | |
| 3,000,000 | | |
| 5.40 | | |
$ | 0.0001 | | |
| 3,000,000 | | |
$ | 0.0001 | |
| 16,700,000 | | |
| 2.10 | | |
$ | 0.04 | | |
| 11,075,000 | | |
$ | 0.04 | |
| 210,000,000 | | |
| 4.1 | | |
$ | 0.18 | | |
| 210,000,000 | | |
$ | 0.18 | |
| 2,180,000 | | |
| 1.20 | | |
$ | 0.02 | | |
| 2,180,000 | | |
$ | 0.02 | |
| 333,333 | | |
| 0.50 | | |
$ | 0.15 | | |
| 333,333 | | |
$ | 0.15 | |
| 100,000 | | |
| 0.02 | | |
$ | 3.00 | | |
| 100,000 | | |
$ | 3.00 | |
| 232,313,333 | | |
| | | |
| | | |
| 226,688,333 | | |
| | |
NOTE
18 - COMMITMENTS AND CONTINGENCIES
Contingencies
Legal
Proceedings - Related-Party Matters and Settlement Liability
In
February 2020, the Company, Alchemist, and a former officer of the Company entered into a Settlement Accommodation Agreement and an Amended
and Restated Founder Consulting Agreement pursuant to which the Company and the former officer agreed to settle all existing disputes
between them, the former officer agreed to continue to provide certain consulting services to the Company, and the Company agreed to
pay certain amounts to the former officer. The Company has recognized a settlement liability of $2.0 million in connection therewith.
As of March 31, 2022, the settlement liability balance is $715,596. See Note 15 - “RELATED PARTY TRANSACTIONS -
Alchemist Holdings, LLC” above for more information.
Legal
Proceedings - Other Matters
The
Company from time to time is involved in various claims and lawsuits incidental to the conduct of its business in the ordinary course.
We do not believe that the ultimate resolution of these matters will have a material adverse impact on our consolidated financial position,
results of operations or cash flows.
(a) |
Case
No. 4:20-cv-00946; Dennis Burback, Ken Eddy and Mark Andersen v. Robert Oblon, Jordan
Brock, Jeff Bollinger, Four Oceans Global, LLC, Four Oceans Holdings, Inc., Alchemist Holdings,
LLC, Elepreneurs U.S., LLC, Elevacity U.S., LLC, Sharing Services Global Corporation, Custom
Travel Holdings, Inc., and Does 1-5, pending in the United States District Court for
the Eastern District of Texas. On December 11, 2020, three investors in Four Oceans Global,
LLC filed a lawsuit against the Company, its affiliated entities, and other persons and entities
related to an investment made by the three investors in 2015. The Company and its affiliated
entities have filed an answer denying the three investors’ claims. Plaintiffs filed
a first amended complaint on October 14, 2021. This matter remains pending as of March 31,
2022. |
|
|
(b) |
AAA
Ref. No. 01-20-0019-3907; Sharing Services Global Corporation, Elevacity Holdings, LLC,
Elevacity U.S., LLC, Elepreneurs Holdings, LLC and Elepreneurs U.S., LLC v. Robert Oblon,
pending before the American Arbitration Association. On December 30, 2020, the Company
and its affiliated companies filed an arbitration complaint against Robert Oblon for breach
of contract and a declaratory judgment relating to the Multi-Party Settlement Agreement with
Robert Oblon. See Note 20, SUBSEQUENT EVENTS below. |
|
|
(c) |
Case
No. 4:20-cv-00989; Sharing Services Global Corporation, Elevacity Holdings, LLC, Elevacity
U.S., LLC, Elepreneurs Holdings, LLC and Elepreneurs U.S., LLC v. Robert Oblon, pending
in the in the United States District Court for the Eastern District of Texas. On December
30, 2020, the Company and its affiliated companies filed a lawsuit against Robert Oblon seeking
injunctive relief relating to the Multi-Party Settlement Agreement with Robert Oblon. This
matter is a companion case to the AAA arbitration proceeding described in paragraph (b) above
and, while it remains pending as of March 31,2022, further action in this case has been stayed
by court order, pending final adjudication of the referenced AAA arbitration proceeding.
See Note 20, SUBSEQUENT EVENTS below. |
|
|
(d) |
Case
No. 4:21-cv-00026; Elepreneurs Holdings, LLC d/b/a Elepreneur, LLC, Elepreneurs U.S.,
LLC d/b/a Elepreneurs, LLC, and SHRG IP Holdings, LLC v. Lori Ann Benson, Andrea Althaus
and Lindsey Buboltz, pending in the United States District Court for the Eastern District
of Texas. On December 31, 2020, the Company filed suit against three former distributors
and obtained injunctive relief from the 429th Judicial District of Collin County,
Texas. The lawsuit was removed by the three former distributors to federal court. The Company
subsequently obtained injunctive relief from the federal court. The matter remains pending
as of March 31, 2022. |
|
|
(e) |
Case
No. 4:21-cv-00183; Sharing Services Global Corporation f/k/a Sharing Services, Inc., Elepreneurs
Holdings, LLC n/k/a Elevacity Holdings, LLC, Elepreneurs U.S., LLC n/k/a Elevacity U.S.,
LLC and SHRG IP Holdings, LLC v. AmplifeiIntl, LLC d/b/a HAPInss and HAPInssBrands, LLC pending
in the United States District Court for the Eastern District of Texas. On March 5, 2021,
the Company and its affiliated entities filed suit against a newly formed competitor for
various claims including trademark infringement, trade secret violations, unfair competition
under state and federal law as well as tortious interference with contracts and business
relationships. See Note 20, SUBSEQUENT EVENTS below. |
|
|
(f) |
Cause
No. 429-01137-2022; Elevacity U.S., LLC d/b/a The Happy Co. and Elepreneurs U.S., LLC d/b/a Elepreneurs, LLC v. Mark Willodson,
Judy Willodson and Valentus, Inc., pending in the 429th Judicial District Court of Collin County, Texas. On March
9, 2022, the Company filed suit against a competitor and former distributors. The matter remains pending as of March 31, 2022. |
|
|
(g) |
Case
No. 4:22-cv-00042; Elevacity U.S., LLC d/b/a The Happy Co. and Elepreneurs U.S., LLC d/b/a Elepreneurs, LLC v. Brian Christopher
Schweda, Jr., pending in the United States District Court for the Eastern District of Texas. On January 20, 2022, the Company
filed suit against a former distributor. The matter remains pending as of March 31, 2022. |
|
|
(h) |
Case
No. 4:22-cv-00047; Elevacity U.S., LLC d/b/a The Happy Co. and Elepreneurs U.S., LLC d/b/a Elepreneurs, LLC v. Kimberley McLean,
pending in the United States District Court for the Eastern District of Texas. On January 20, 2022, the Company filed suit against
a former distributor. The matter remains pending as of March 31, 2022. |
NOTE
19 - BUSINESS SEGMENT AND GEOGRAPHIC AREA INFORMATION
Business
Segments
As
of March 31, 2022, and 2021, the Company, through its subsidiaries, markets and sells its products and services to consumers, through
its independent sales force and proprietary websites, and to its independent distributors. The Company has determined its reportable
segments are: (a) the sale of health and wellness products, and (b) the sale of other products and services. The Company’s determination
of its reportable segments is based on how its chief operating decision maker manages the business.
The
Company’s segment information is as follows:
SCHEDULE
OF SEGMENT INFORMATION
| |
2022 | | |
2021 | |
| |
Fiscal
Year Ended March 31, | |
| |
2022 | | |
2021 | |
Net
sales | |
| | | |
| | |
Health
and wellness products | |
$ | 32,147,330 | | |
$ | 64,046,966 | |
Other | |
| 2,276,984 | | |
| 764,185 | |
Total
net sales | |
$ | 34,424,314 | | |
$ | 64,811,151 | |
Operating
earnings (loss): | |
| | | |
| | |
Segment
gross profit: | |
| | | |
| | |
Health
and wellness products | |
$ | 22,059,788 | | |
$ | 45,997,828 | |
Other | |
| 1,562,655 | | |
| 548,829 | |
Total
segment gross profit | |
| 23,622,443 | | |
| 46,546,657 | |
Selling
and marketing expenses | |
| 17,239,655 | | |
| 29,740,974 | |
General
and administrative expenses | |
| 19,714,963 | | |
| 18,983,209 | |
Consolidated
operating loss | |
$ | (13,332,175 | ) | |
$ | (2,177,526 | ) |
Total
Assets: | |
| | | |
| | |
Health
and wellness | |
$ | 13,729,219 | | |
$ | 22,772,217 | |
Corporate | |
| 29,435,505 | | |
| 464,739 | |
Consolidated
total assets | |
$ | 43,164,724 | | |
$ | 23,236,956 | |
Payments
for property and equipment: | |
| | | |
| | |
Health
and wellness | |
$ | 208,952 | | |
$ | 907,891 | |
Corporate | |
| 9,123,016 | | |
| 6,445 | |
Consolidated
payments for property and equipment | |
$ | 9,331,967 | | |
$ | 914,336 | |
Depreciation
and amortization expense: | |
| | | |
| | |
Health
and wellness | |
$ | 94,459 | | |
$ | 155,085 | |
Corporate | |
| 560,808 | | |
| 8,163 | |
Consolidated
depreciation and amortization | |
$ | 655,267 | | |
$ | 163,248 | |
Geographic
Area Information
Our
consolidated net sales, by geographic area, were as follows:
SCHEDULE
OF CONSOLIDATED NET SALES
| |
2022 | | |
2021 | |
| |
Fiscal
Year Ended March 31, | |
Country | |
2022 | | |
2021 | |
United
States | |
$ | 29,803,258 | | |
$ | 60,961,369 | |
Canada | |
| 2,446,330 | | |
| 3,214,633 | |
Republic
of Korea | |
| 1,706,367 | | |
| - | |
Other | |
| 468,359 | | |
| 635,149 | |
Total | |
$ | 34,424,314 | | |
$ | 64,811,151 | |
Our
consolidated total assets, by geographic area, were as follows:
SCHEDULE
CONSOLIDATED TOTAL ASSETS
| |
2022 | | |
2021 | |
| |
Fiscal
Year Ended March 31, | |
Country | |
2022 | | |
2021 | |
United
States | |
$ | 39.865.782 | | |
$ | 20,941,018 | |
Republic
of Korea | |
| 2,663,149 | | |
| 1,200,214 | |
Other | |
| 635,793 | | |
| 1,095,725 | |
Total | |
$ | 43,164,724 | | |
$ | 23,236,956 | |
NOTE
20 - SUBSEQUENT EVENTS
Legal
Proceedings - In April 2022, the parties to the matters discussed in Items (b), (c) and (e) in Note 18 - COMMITMENTS AND CONTINGENCIES
- Legal Proceedings - Other Matters above reached a settlement, and the related legal and arbitration proceedings
were dismissed.
Federal
Income Tax Refund - In April 2022, the Company received a federal income tax refund in the amount of $300,000.
Modification
of Debt - On June 15, 2022, the Company and DSSI which, together with DSS, is a majority shareholder of the Company, entered
into an agreement pursuant to which the Company issued, to DSSI: (a) a two-year Convertible, Advancing Promissory Note
in the principal amount of $27.0
million (the “2022 Note”) in favor
of DSSI and (b) a detachable Warrant to purchase up to 818,181,819
shares of the Company’s Class A Common
Stock at the exercise price of $0.033
per share. The 2022 Note bears interest at the
annual rate of 8%
and is due and payable on demand or, if no demand, on May 1, 2024. At any time during the term of the 2022 Note, all or part of the Note
may be converted into up to 818,181,819
shares of the Company’s Class A Common
Stock, at the option of the holder. Under the terms of the agreement, the Company agreed to pay to DSSI a loan origination fee
of $270,000.
In addition, DSSI agreed to surrender to the Company all DSSI’s rights pursuant to: (a) a certain Convertible Promissory Note in
the principal amount of $30.0
million issued by the Company in April 2021 in
favor of DSSI, and (b) a certain detachable Warrant to purchase up to 150,000,000
shares of the Company’s Class A Common
Stock, at $0.22
per share, issued concurrently with such $30.0
million note.
Financing
of Lindon, Utah Facility - On June 15, 2022, Linden Real Estate Holdings, LLC, a wholly owned subsidiary of the
Company, American Pacific Bancorp, Inc. (“APB”), and the Company entered a Loan Agreement pursuant to which APB loaned
to the Company approximately $5.7
million. The loan bears interest at the
annual rate of 8%,
matures on June
1, 2024, and is secured by a first mortgage
interest on the Company’s Lindon, Utah office building. In connection with this loan, the Company received net proceeds
of $5,522,829 from APB on June 17, 2022. APB is a subsidiary of Alset eHome International Inc. (NASDAQ:AEI). Heng Fai Ambrose Chan,
and Frank D. Heuszel, each a Director of the Company, also serve on the Board of Directors of APB, and Mr. Chan also serves on the Board
of Directors of Alset eHome International.
Settlement
With Former Officer - As disclosed in Note 14 above, in February 2020, the Company and a former officer of the Company entered into
an Amended and Restated Founder Consulting Agreement (the “Co-Founder’s Agreement”) pursuant to which the former officer
agreed to continue to provide certain consulting services to the Company, and the Company agreed to pay certain periodic amounts to the
former officer. At that time, the Company recognized a settlement liability of $2.0
million in connection therewith. As of March
31, 2022, the settlement liability balance was $715,596.
In May 2022, the Company and certain of its subsidiaries, on the one hand, and the former officer and certain entities affiliated with
the former officer, on the other hand, entered into a Confidential Settlement Agreement with Mutual Releases (the “May 2022 Settlement
Agreement”) pursuant to which the parties amicably settled all claims and disputes among them; (b) the former officer sold to the
Company 26,091,136
shares of the Company’s common stock then
under the voting and dispositive control of the former officer; (c) the Company made a one-time payment of $1,043,645.40;
and (d) the Company and its relevant subsidiaries, on the one hand, and the former officer and relevant entities affiliated with the
former officer, on the other hand, exchanged customary mutual releases of any prior obligations among them. On May 19, 2022, the closing
price for the Company’s common stock was $0.25
per share. In the fiscal quarter ending June
30, 2022, the Company measured and recognized the repurchase of its common stock at its fair value of $652,278.40,
derecognized its remaining liability under the Co-Founder’s Agreement, and recognized a recovery of $324,228
in connection with the previously recognized
loss related to the Co-Founder’s Agreement.
Reorganization
of Korean Operations - In May 2022, the Company implemented its plan to reorganize its Korean operations. The reorganization
resulted in a significant reduction in the size of the space subleased from HWH World (see Note 15 - “RELATED PARTY TRANSACTIONS”
above) and a reduction (by ten) in the number of staff employed in our Korean operations. The reorganization did not result in
material costs and expenses.
Funding
Agreement With MojiLife - In May 2022, the Company and MojiLife entered into a Funding Agreement (the “Funding Agreement”)
pursuant to which the Company agreed to provide to MojiLife loans up to a maximum outstanding at any point in time of $150,000,
under a revolving line of credit. Borrowings under the revolving line of credit bear interest at the annual rate of 8%
and cash advance granted are due and payable 180 days after each advance. Upon completion of the Funding Agreement, the Company advanced $40,000
to MojiLife.
NOTE
21 - SUPPLEMENTARY FINANCIAL INFORMATION
We
are a Smaller Reporting Company, as defined in Rule 12b-2 of the Exchange Act, and, accordingly, are not required to provide the supplementary
financial information otherwise required by Item 302, as amended.
SHARING
SERVICES GLOBAL CORPORATION
CONDENSED
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
| |
| | | |
| | |
| |
September 30,
2022 | | |
March 31,
2022 | |
| |
(Unaudited) | | |
| |
ASSETS | |
| | | |
| | |
Current Assets | |
| | | |
| | |
Cash and cash equivalents | |
$ | 6,458,865 | | |
$ | 17,023,266 | |
Trade accounts receivable, net | |
| 1,757,494 | | |
| 1,682,958 | |
Income taxes receivable | |
| - | | |
| 300,000 | |
Inventory, net | |
| 3,524,236 | | |
| 4,374,236 | |
Notes receivable, net | |
| 241,942 | | |
| - | |
Other current assets, net | |
| 1,519,741 | | |
| 3,511,282 | |
Total Current Assets | |
| 13,502,278 | | |
| 26,891,742 | |
Property and equipment, net | |
| 9,554,577 | | |
| 9,585,141 | |
Right-of-use assets, net | |
| 473,993 | | |
| 593,389 | |
Deferred income tax assets, net | |
| 81,208 | | |
| 81,205 | |
Investment in unconsolidated entities, net | |
| 1,370,242 | | |
| 5,063,940 | |
Investment in marketable securities | |
| 6,506,547 | | |
| - | |
Intangible assets, net | |
| 616,804 | | |
| 688,670 | |
Other assets | |
| 1,171,267 | | |
| 260,637 | |
TOTAL ASSETS | |
$ | 33,276,916 | | |
$ | 43,164,724 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | | |
| | |
Current Liabilities | |
| | | |
| | |
Accounts payable | |
$ | 940,528 | | |
$ | 985,139 | |
Accrued sales commission payable | |
| 3,061,475 | | |
| 3,745,481 | |
Employee stock warrants liability | |
| 299,669 | | |
| 452,050 | |
State and local taxes payable | |
| 1,413,613 | | |
| 1,339,366 | |
Note payable - related party, net of unamortized debt discount and unamortized deferred loan cost of
$699,056 as of September 30, 2022 | |
| 10,952,513 | | |
| - | |
Accrued and other current liabilities | |
| 3,364,308 | | |
| 3,079,782 | |
Convertible notes payable, related parties, net of unamortized debt discount and
unamortized deferred loan cost of and $17,396,771
as of September 30, 2022, $20,151,230 as of March 31, 2022, respectively. | |
| 9,603,229 | | |
| 9,898,770 | |
Total Current Liabilities | |
| 29,635,335 | | |
| 19,500,588 | |
Settlement liability, long-term | |
| - | | |
| 373,677 | |
Lease liability, long-term | |
| 413,587 | | |
| 461,515 | |
TOTAL LIABILITIES | |
| 30,048,922 | | |
| 20,335,780 | |
Commitments and contingencies | |
| - | | |
| - | |
Preferred stock, $0.0001 par value, 200,000,000 shares authorized: | |
| | | |
| | |
Series A convertible preferred stock, $0.0001 par value, 100,000,000 shares designated, 3,100,000 shares issued and outstanding as of September 30, 2022, and March 31, 2022, respectively | |
| 310 | | |
| 310 | |
Series B convertible preferred stock, $0.0001
par value, 10,000,000
shares designated, no shares issued and outstanding as of September 30
and March 31, 2022 | |
| - | | |
| - | |
Series C convertible preferred stock, $0.0001
par value, 10,000,000
shares designated, 3,220,000
shares issued and outstanding as of September 30 and March 31, 2022, respectively | |
| 322 | | |
| 322 | |
Preferred stock value | |
| 322 | | |
| 322 | |
Common stock, $0.0001 par value, 2,000,000,000 shares authorized: | |
| | | |
| | |
Class A common stock, $0.0001 par value, 1,990,000,000 shares designated, 262,832,833 shares and 288,923,969 shares issued and outstanding as of September 30 and March 31, 2022, respectively | |
| 26,283 | | |
| 28,892 | |
Class B common stock, $0.0001
par value, 10,000,000
shares designated, no
shares issued and outstanding as of September 30, 2022, and March 31, 2022 | |
| - | | |
| - | |
Treasury Stock, 26,091,136 shares, at cost | |
| (626,187 | ) | |
| - | |
Additional paid in capital | |
| 81,913,495 | | |
| 80,738,719 | |
Shares to be issued | |
| 12,146 | | |
| 12,146 | |
Accumulated deficit | |
| (77,625,249 | ) | |
| (57,886,336 | ) |
Accumulated other comprehensive loss | |
| (473,126 | ) | |
| (65,109 | ) |
Total Stockholders’ Equity | |
| 3,227,994 | | |
| 22,828,944 | |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | |
$ | 33,276,916 | | |
$ | 43,164,724 | |
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
SHARING
SERVICES GLOBAL CORPORATION
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(UNAUDITED)
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
SHARING
SERVICES GLOBAL CORPORATION
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(UNAUDITED)
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
Series A Preferred
Stock | | |
Series B Preferred Stock | | |
Series C Preferred
Stock | | |
Class A and Class B
Common Stock | | |
| | |
| | |
| | |
Accumulated | | |
| |
| |
Number | | |
| | |
Number | | |
| | |
Number | | |
| | |
Number | | |
| | |
Additional | | |
Shares | | |
| | |
Other | | |
| |
| |
of | | |
Par | | |
of | | |
Par | | |
of | | |
Par | | |
of | | |
Par | | |
Paid in | | |
to be | | |
Accumulated | | |
Comprehensive | | |
| |
| |
Shares | | |
Value | | |
Shares | | |
Value | | |
Shares | | |
Value | | |
Shares | | |
Value | | |
Capital | | |
Issued | | |
Deficit | | |
Loss | | |
Total | |
Balance – March 31, 2021 | |
| 5,100,000 | | |
$ | 510 | | |
| - | | |
$ | - | | |
| 3,230,000 | | |
$ | 323 | | |
| 160,100,769 | | |
$ | 16,010 | | |
$ | 43,757,768 | | |
$ | 12,146 | - | |
$ | (37,627,718 | ) | |
$ | - | | |
$ | 6,159,039 | |
Beginning balance | |
| 5,100,000 | | |
$ | 510 | | |
| - | | |
$ | - | | |
| 3,230,000 | | |
$ | 323 | | |
| 160,100,769 | | |
$ | 16,010 | | |
$ | 43,757,768 | | |
$ | 12,146 | - | |
$ | (37,627,718 | ) | |
$ | - | | |
$ | 6,159,039 | |
Common stock issued for deferred financing costs and prepaid interest on
debt | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 27,000,000 | | |
| 2,700 | | |
| 6,477,300 | | |
| - | | |
| (1,080,000 | ) | |
| - | | |
| 5,400,000 | |
Conversions or retirements of preferred stock | |
| (2,000,000 | ) | |
| (200 | ) | |
| - | | |
| - | | |
| (10,000 | ) | |
| (1 | ) | |
| 10,000 | | |
| 1 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Issuance of debt with beneficial conversion feature and in-the-money stock
warrant, net of tax | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 21,330,000 | | |
| - | - | |
| - | | |
| - | | |
| 21,330,000 | |
Expiration of common stock puts | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 177,879 | | |
| - | | |
| 177,879 | |
Stock-based compensation expense | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 280,000 | | |
| - | | |
| - | | |
| - | | |
| 280,000 | |
Stock warrants exercised | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 500,000 | | |
| 50 | | |
| 77,450 | | |
| | | |
| | | |
| | | |
| 77,500 | |
Currency translation adjustments | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 23,973 | | |
| 23,973 | |
Net loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (6,262,772 | ) | |
| - | | |
| (6,262,772 | ) |
Balance – September 30, 2021 | |
| 3,100,000 | | |
$ | 310 | | |
| - | | |
$ | - | | |
| 3,220,000 | | |
$ | 322 | | |
| 187,610,769 | | |
$ | 18,761 | | |
$ | 71,922,718 | | |
$ | 12,146 | - | |
$ | (44,792,611 | ) | |
$ | 23,973 | | |
$ | 27,185,619 | |
Ending balance | |
| 3,100,000 | | |
$ | 310 | | |
| - | | |
$ | - | | |
| 3,220,000 | | |
$ | 322 | | |
| 187,610,769 | | |
$ | 18,761 | | |
$ | 71,922,718 | | |
$ | 12,146 | - | |
$ | (44,792,611 | ) | |
$ | 23,973 | | |
$ | 27,185,619 | |
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
SHARING
SERVICES GLOBAL CORPORATION
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
SHARING
SERVICES GLOBAL CORPORATION
NOTES
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1 – ORGANIZATION AND BUSINESS
Description
of Operations
Sharing
Services Global Corporation and subsidiaries (“Sharing Services” or the “Company”) aim to build shareholder
value by developing or acquiring businesses, products and technologies in the direct selling industry and other industries that
augment the Company’s product and services portfolio, business competencies, and geographic reach.
The
Company was incorporated in the State of Nevada in April 2015.
Health
and Wellness Products - The Company’s subsidiaries operating in the health and wellness products industry, which accounted
for substantially all the Company’s consolidated net sales during the periods included in this Registration Statement, market
their products primarily through an independent sales force, using a direct selling business model under the proprietary brand “The
Happy Co.” Currently, The Happy Co.TM markets and distributes its health and wellness products primarily in the United
States, Canada, the Republic of Korea, and other countries in the Asia Pacific region. In addition, certain of the Company’s domestic
subsidiaries market its health and wellness products on a “not-for-resale” basis to consumers in other countries outside
the U.S.
Subscription-Based
Travel Services - Through its subsidiary, Hapi Travel Destinations (“Hapi Travel”), the Company delivers subscription-based
travel services. The Hapi Travel services are designed to offer the deepest discounts for travel relating to airfare, cruises,
hotels, resorts, time shares and rental cars for destinations throughout the world for people of all ages, demographics, and economic
backgrounds. Hapi Travel will also provide entrepreneurial opportunities to its subscribers by capitalizing on both the direct selling
model and the retail travel business model.
Company-Owned
and Franchised Cafes – Sharing Services has entered into a Master Franchise Agreement (“MFA”) to acquire the exclusive
franchise rights in North America to the brand “Hapi Café” from Hapi Café, Inc., a company affiliated with
Heng Fai Ambrose Chan, a Director of the Company. Under the MFA, Sharing Services, directly or through its subsidiaries, will operate
no less than five corporate-owned stores and can offer to the public sub-franchise rights to own and operate other stores. Each corporate-owned
or franchised Hapi CaféTM store will allow customers and Brand Partners seeking a healthier lifestyle access to: (a)
functional and healthy food and beverages, (b) a pleasant workspace with free Wi-Fi service, (c) physical fitness, nutrition management
and personal workout print and video content, and (d) the Company’s proprietary travel services.
Targeted
Ownership Interests – Directly or through its subsidiaries, the Company from time to time will invest in emerging businesses,
using a combination of debt and equity financing, in efforts to leverage the Company’s resources and business competencies and
to participate in these businesses’ growth. As part of the Company’s commitment to these emerging businesses’ success,
the Company, directly or through its subsidiaries, also offers non-traditional inventory financing, equity or debt financing, order fulfillment
and logistic, CRM “Back Office” solutions, and other success-critical services to these businesses.
NOTE
2 – SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
unaudited condensed consolidated interim financial statements included herein have been prepared in accordance with accounting principles
generally accepted in the United States (“GAAP”) and pursuant to the rules and regulations of the Securities and Exchange
Commission (“SEC”). Certain note disclosures normally included in annual financial statements prepared in accordance with
GAAP have been condensed or omitted as permitted pursuant to the rules and regulations of the SEC, although we believe that the disclosures
made are adequate to make the information not misleading. These condensed consolidated financial statements should be read in conjunction
with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal
year ended March 31, 2022. Unless so stated, the disclosures in the accompanying condensed consolidated financial statements do not repeal
the disclosures in our consolidated financial statements for year ended March 31, 2022.
The
accompanying unaudited condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries.
All significant intercompany accounts and transactions have been eliminated in consolidation.
Use
of Estimates and Assumptions
The
preparation of financial statements in accordance with GAAP requires the use of judgment and requires management to make estimates and
assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and disclosures about contingent assets and
liabilities, if any. Matters that require the use of estimates and assumptions include: the recoverability of notes and accounts receivable,
the valuation of inventory, the useful lives of fixed assets, the assessment of long-lived assets for impairment, the nature and timing
of satisfaction of performance obligations resulting from contracts with customers, allocation of the transaction price to multiple performance
obligations in a sales transaction, the measurement and recognition of right-of-use assets and related lease liabilities, the valuation
of stock-based compensation awards, the measurement and recognition of uncertain tax positions, and the valuation of loss contingencies,
if any. Actual results may differ from these estimates in amounts that may be material to our consolidated financial statements. We believe
that the estimates and assumptions used in the preparation of our consolidated financial statements are reasonable.
Cash
and Cash Equivalents
The
Company considers all highly liquid investments with original maturities of three months or less to be cash equivalents. Cash and
cash equivalents include recent customer remittances deposited with our merchant processors at the balance sheet date, which
generally settle within 24 to 72 hours. As of September 30, 2022, and March 31, 2022, cash and cash equivalents included cash held
by our merchant processors of approximately $1.1
million and $3.3
million, respectively, including approximately $1.1
million and $3.0
million, respectively held by one merchant processor. In addition, as of September 30, 2022, and March 31, 2022, cash and cash
equivalents held in bank accounts in foreign countries in the ordinary course of business were $1.3
million and $1.4
million, respectively. Amounts held by our merchant processor or held in bank accounts located in foreign countries are generally
not insured by any federal agency
Notes
Receivable
On
August 29, 2022, the Company and 1044Pro LLC (“1044”) entered in an agreement to modify the Revolving Promissory Note dated
January 22, 2022. In accordance with the amendment, the Company agreed to lend $125,000 to 1044 for a 20% membership interest in 1044.
The loan is secured by the assets of 1044 as well as by a personal guaranty executed by a member of 1044.
At
September 30, 2022 and March 31, 2022, notes receivable were $951,262 and $601,520, before allowance for impairment losses of $709,320
and $601,520, respectively.
Investment
in Marketable Securities
The
Company has invested in a marketable security that can easily be bought, sold, or traded on public exchanges. The investment is carried at fair market. Unrealized gains and losses have
been recorded to operating income. At September 30, 2022, the investment was valued at approximately $6.5
million on the Company’s unaudited condensed consolidated balance sheet.
Inventory
Inventory
consists of finished goods and promotional materials and are stated at the lower of cost, determined using the first-in, first-out (“FIFO”)
method, or net realizable value. The Company periodically assesses its inventory levels when compared to current and anticipated sales
levels. As of September 30, 2022, and March 31, 2022, the allowance for obsolete inventory was $433,714 and 108,055, respectively, in
connection with health and wellness product that is damaged, expired or otherwise in excess of forecasted outputs, based on our current
and anticipated sales levels. The Company reports its provisions for inventory losses in cost of goods sold in its consolidated statements
of operations.
Other
Assets
Other assets include a multi-user license and code
of a back-office platform that was acquired for $1,000,000 in July 2022. This back-office platform is intended to facilitate the computation
and processing of commission payments to distributors, and it requires customization in order for it to be operational. Costs associated
with the customization and build out of the platform has been capitalized in accordance with ASC 350 - Capitalization on Internal-Use
Software Costs.
Note
Payable
In
May 2020, the Company was granted a loan (the “PPP Loan”) by a commercial bank in the amount of $1.0 million, pursuant to
the Paycheck Protection Program features of the Coronavirus Aid, Relief, and Economic Security Act of 2020 (the “CARES Act”).
At March 31, 2021, loan principal in the amount of $1.0 million was outstanding. The Company’s borrowings under the PPP Loan were
eligible for loan forgiveness under the provisions of the CARES Act. In June 2021, the Company was formally notified by the lender that
the Company’s obligations under the loan have been forgiven effective May 25, 2021. The loan forgiveness applies to all principal
and interest accrued through the loan forgiveness effective date. The Company recognized a gain on extinguishment of debt of $1.0 million
in connection with such loan forgiveness.
On
June 15, 2022, Linden Real Estate Holdings, LLC, a wholly owned subsidiary of the Company, American Pacific Bancorp, Inc. (“APB”),
and the Company entered into a Loan Agreement pursuant to which APB loaned the Company approximately $5.7 million. The loan bears interest
at the annual rate of 8%, matures on June 1, 2024, and is secured by a first mortgage interest on the Company’s Lindon, Utah office
building. In connection with this loan, the Company received net proceeds of $5,522,829 from APB on June 17, 2022. APB is a subsidiary
of DSS, Inc. Heng Fai Ambrose Chan, and Frank D. Heuszel, each a Director of APB, also serve on the Board of Directors of the Company.
Monthly payments of principal and interest in the amount of $43,897 have been made beginning July 1, 2022, and are payable on the same date of
each month thereafter. The Company paid $131,691 in principal and interest related to the loan for the three months ended September 30,
2022.
On
August 11, 2022, the Company executed a revolving credit promissory note with APB (“the APB Revolving Note”) pursuant to
which the Company has access to advances with a maximum principal balance not to exceed the principal sum of $10
million. The APB Revolving Note included origination fees of $600,000. The Note is collateralized by the assets of the Company, and
it bears interest at the annual rate of 8%
and such interest shall be due and payable quarterly. Interest payments on the loan are due
and payable on the last day of each consecutive third calendar month until the maturity date of August 12, 2024. As of September 30,
2022, the Company had $6.0
million outstanding under the APB Revolving Note and accrued interest of $60,667
which amount was paid on October 1, 2022.
Foreign
Currency Translation
As
part of our strategic growth plan initiatives, we have expanded our operations outside the United States. The functional currency of
each of our foreign operations is generally the respective local currency. Balance sheet accounts are translated into U.S. dollars (our
reporting currency) at the rates of exchange in effect at the balance sheet date, while the results of operations and cash flows are
generally translated using average exchange rates for the periods presented. Individual material transactions, if any, are translated
using the actual rate of exchange on the transaction date. The resulting translation adjustments are reported in accumulated other comprehensive
loss in our condensed consolidated balance sheets.
SCHEDULE
OF FOREIGN EXCHANGE CURRENCY TRANSLATION
| |
South Korean
Won per USD | |
Exchange rate as of September 30, 2022 | |
| 1,435.44 | |
| |
South Korean Won per USD | |
| |
Three Months ended September 30, 2022 | | |
Six Months Ended September 30, 2022 | |
Average exchange rate as of September 30, 2022 | |
| 1,340.47 | | |
| 1,300.50 | |
Comprehensive
Loss
For
the three and six months ended September 30, 2022, and 2021, the Company’s comprehensive loss was comprised of currency translation
adjustments and net loss.
Revenue
Recognition
As
of September 30, 2022, and March 31, 2022, deferred sales associated with product invoiced but not received by customers was $159,021
and $344,071, respectively. In addition, as of September 30, 2022, and March 31, 2022, deferred sales associated with our unfulfilled
performance obligations for services offered on a subscription basis was $73,748, and $70,968, and deferred sales associated with our
performance obligations for customers’ right of return was $61,824 and $63,890, and deferred sales associated with customer loyalty
points was $94,097 and $68,287, respectively. Deferred sales are expected to be recognized over one year.
During
the three and six months ended September 30, 2022, no individual customer, or affiliated group of customers, represented 10% or more
of the Company’s consolidated net sales, and approximately 62% of net sales for the three months ended September 30, 2022,
were to customers (including 39% to recurring customers, refer internally as “SmartShip” sales, and approximately 23% to
new customers) and approximately 38% of the Company’s net sales were to independent distributors.
During
the three and six months ended September 30, 2021, no individual customer, or affiliated group of customers, represented 10% or more
of the Company’s consolidated net sales, and approximately 68% of net sales for the three months ended September 30, 2021,
were to customers (including 34% to recurring customers and approximately 34% to new customers) and approximately 32% of net sales
were to independent distributors.
During
the six months ended September 30, 2022, approximately 63% of the Company’s net sales were to customers (including 38% to recurring
customers, refer herein as “SmartShip” sales, and approximately 25% to new customers) and approximately 37% of the Company’s
net sales were to independent distributors.
During
the six months ended September 30, 2021, approximately 69% of the Company’s net sales were to customers (including 32% to recurring
customers, refer herein as “SmartShip” sales, and approximately 37% to new customers) and approximately 31% of the Company’s
net sales were to independent distributors.
During
the six months ended September 30, 2022, and September 30, 2021, approximately 93% and 84%, respectively, of the Company’s consolidated
net sales were to customers and/or independent distributors located in the United States. No other country accounted for 10% or more
of consolidated net sales.
During
the three months ended September 30, 2022, substantially all of the Company’s consolidated net sales were from health and wellness
products (including approximately 7% from the sale of coffee and other functional beverages, 20% from the sales of Nutraceutical products
while the remaining sales of 9% were of weight management related products). During the three months ended September 30, 2021, substantially
all of the Company’s consolidated net sales were from health and wellness products (including approximately 64% from the sale of
coffee and other functional beverages, 22% from the sales of Nutraceutical products while the remaining sales of 16% were of weight management
related products).
During
the six months ended September 30, 2022, substantially all of consolidated net sales were from health and wellness products
(including approximately 70%
from the sale of Nutraceutical products, 20%
from the sale of coffee and other functional beverages, 10%
from the sale of weight management products and all other health and wellness products). During
the six months ended September 30, 2021, approximately 99% of
the Company’s consolidated net sales were from health and wellness products (including approximately 42%
from the sale of Nutraceutical products, 28%
from the sale of coffee and other functional beverages, 14% from
the sale of weight management products, and approximately 15%
from the sale of all other health and wellness products).
During
the three and six months ended September 30, 2022, over 93%
of the Company’s consolidated product purchases were from a third-party manufacturer based in the U.S. During the three and
six months ended September 30, 2021, approximately 55%
of the Company’s consolidated product purchases were from a third-party manufacturer based in the U.S., while 45%
of product purchases were from a related-party supplier located in the Republic of Korea.
Sales
Commissions
The
Company recognizes sales commission expense, when incurred, in accordance with GAAP. During the three months ended September 30,
2022, and 2021, sales commission expense, which is included in selling and marketing expenses in our consolidated statements of
operations and comprehensive loss, was $1.5
million and $4.9
million, respectively; and during the six months ended September 30, 2022 and 2021, was $3.9
million and $9.9
million, respectively
Recently
Issued Accounting Standards - Recently Adopted
In
December 2019, the FASB issued ASU No. 2019-12, Income Taxes (Topic 740) – Simplifying the Accounting for Income Taxes (“ASU
2019-12”). ASU 2019-12, among other things, (a) eliminates the exception to the incremental approach for intra-period tax allocation
when there is a loss from continuing operations and income (or a gain) from other items, (b) eliminates the exception to the general
methodology for calculating income taxes in an interim period when the year-to-date loss exceeds the anticipated loss for the year, (c)
requires than an entity recognize a franchise tax (or a similar tax) that is partially based on income as an income-based tax and account
for any incremental amount incurred as a non-income-based tax, and (d) requires than an entity reflect the effect of an enacted change
in tax laws or rates in the annual effective tax rate computation for the interim period that includes the enactment date. The Company
adopted ASU 2019-12 effective April 1, 2021, and adoption did not have a material impact on its consolidated financial statements.
Recently
Issued Accounting Standards - Pending Adoption
In
August 2020, the FASB issued ASU No. 2020-06, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives
and Hedging – Contracts in Entity’s Own Equity (ASU 2020-06), which simplifies the accounting for certain convertible
instruments. Among other things, under ASU 2020-06, the embedded conversion features no longer must be separated from the host contract
for convertible instruments with conversion features not required to be accounted for as derivatives, or that do not result in substantial
premiums accounted for as paid-in capital. ASU 2020-06 also eliminates the use of the treasury stock method when calculating the impact
of convertible instruments on diluted Earnings per Share. For the Company, the provisions of ASU 2020-06 are effective for its fiscal
quarter beginning on April 1, 2024. Early adoption is permitted, subject to certain limitations. The Company is evaluating the potential
impact of adoption on its consolidated financial statements.
NOTE
3 – LOSS PER SHARE
We
calculate basic loss per share by dividing net loss available to common shareholders by the weighted average number of common shares
outstanding during the reporting period. Diluted loss per share is calculated similarly but reflects the potential impact of shares issuable
upon the conversion or exercise of outstanding convertible preferred stock, convertible notes payable, stock warrants and other commitments
to issue common stock, except where the impact would be anti-dilutive.
The
calculation of diluted loss per share also reflects an adjustment to net loss for the potential reduction to a reporting period’s
interest expense, net of applicable income tax, which would result if the Company’s convertible notes payable were converted at
the beginning of such reporting period.
The
following table sets forth the computations of basic and diluted loss per share:
SCHEDULE
OF COMPUTATIONS OF BASIC AND DILUTED LOSS PER SHARE
| |
| | | |
| | | |
| | | |
| | |
| |
Three Months Ended | | |
Six Months Ended | |
| |
September 30,
2022 | | |
September 30,
2021 | | |
September 30,
2022 | | |
September 30,
2021 | |
Net loss, as reported | |
$ | (18,385,903 | ) | |
$ | (2,714,765 | ) | |
| $(19,738,913 | ) | |
$ | (6,262,772 | |
After tax interest adjustment | |
| - | | |
| - | | |
| - | | |
| - | |
Net loss, if-converted basis | |
$ | (18,385,903 | ) | |
$ | (2,714,765 | ) | |
$ | (19,738,913 | ) | |
$ | (6,262,772 | ) |
Weighted average basic shares | |
| 262,832,833 | | |
| 187,567,291 | | |
| 270,531,857 | | |
| 186,009,840 | |
Dilutive securities and instruments: | |
| | | |
| | | |
| | | |
| | |
Convertible preferred stock | |
| - | | |
| - | | |
| - | | |
| - | |
Convertible notes | |
| - | | |
| - | | |
| - | | |
| - | |
Stock options and warrants | |
| - | | |
| - | | |
| - | | |
| - | |
Weighted average diluted shares | |
| 262,832,833 | | |
| 187,567,291 | | |
| 270,531,857 | | |
| 186,009,840 | |
Loss per share: | |
| | | |
| | | |
| | | |
| | |
Basic | |
$ | (0.07 | ) | |
$ | (0.01 | ) | |
$ | (0.07 | ) | |
$ | (0.03 | ) |
Diluted | |
$ | (0.07 | ) | |
$ | (0.01 | ) | |
$ | (0.07 | ) | |
$ | (0.03 | ) |
The
following potentially dilutive securities and instruments were outstanding as of September 30, 2022, and September 30, 2021, but excluded
from the table above:
SCHEDULE
OF POTENTIALLY DILUTIVE INSTRUMENTS OUTSTANDING
| |
| | | |
| | |
| |
September 30,
2022 | | |
September 30,
2021 | |
Convertible preferred stock | |
| 6,320,000 | | |
| 8,289,781 | |
Convertible notes payable | |
| 246,123,029 | | |
| 156,381,169 | |
Stock warrants | |
| 23,246,817 | | |
| 128,743,903 | |
Total potential incremental shares | |
| 275,689,846 | | |
| 293,414,853 | |
The
preceding table does not include 3,750,000
for both stock warrants held by employees which
are not vested (or exercisable) at September 30, 2022 and 4,250,000
at September 30, 2021, respectively.
NOTE
4 – INVENTORY, NET
Inventory
consists primarily of finished goods. The Company provides an allowance for any slow-moving or obsolete inventory. As of September 30,
2022, and March 31, 2022, inventory consists of the following:
SCHEDULE
OF INVENTORY
| |
| | | |
| | |
| |
September 30,
2022 | | |
March 31,
2022 | |
Finished Goods | |
$ | 3,957,950 | | |
$ | 4,482,291 | |
Allowance for inventory obsolescence | |
| (433,714 | ) | |
| (108,055 | ) |
Inventory, net | |
$ | 3,524,236 | | |
$ | 4,374,236 | |
The
Company allowance for inventory obsolescence for the six months ended September 30, 2022, and September 30, 2021, was $433,714 and $284,780,
respectively. The change in the allowance has primarily been driven by expired/expiring products.
On
July 5, 2022, the Company entered into an asset purchase agreement with Hulsa LLC. The Company purchased assets, inclusive of inventory
and intangible assets. The Company paid $400,000 in exchange for the assets and received approximately $177,000 of inventory related
to the purchase. The inventory is included within the Inventory, net, line on the condensed consolidated balance sheet as of September
30, 2022.
NOTE
5 – OTHER CURRENT ASSETS, NET
Other
current assets consist of the following:
SCHEDULE
OF OTHER CURRENT ASSETS
| |
| | | |
| | |
| |
September 30,
2022 | | |
March 31,
2022 | |
Prepaid consulting fees, related party | |
$ | 1,139,999 | | |
$ | 2,867,123 | |
Inventory-related deposits | |
| 253,884 | | |
| 384,477 | |
Prepaid insurance and other operational expenses | |
| 287,553 | | |
| 201,275 | |
Deposits for sales events | |
| - | | |
| 222,540 | |
Right to recover asset | |
| 13,946 | | |
| 15,632 | |
Subtotal | |
| 1,695,382 | | |
| 3,691,047 | |
Less: allowance for losses | |
| (175,641 | ) | |
| (179,765 | ) |
Other current assets | |
$ | 1,519,741 | | |
$ | 3,511,282 | |
Prepaid
consulting fees represent the fair value on the grant date of stock warrants issued to DSS in January 2022 for consulting services to
be rendered over a year from the issue date (see Note 12 – Related Party Transactions). Prepaid insurance
and other operational expenses primarily consist of payments for goods and services (such as freight, trade show expenses and insurance
premiums) which are expected to be realized in the next operating cycle. Right to recover asset is associated with our customers’
right of return and is expected to be realized in one year or less. As of both September 30, 2022, and March 31, 2022, the provision
for losses in connection with certain inventory-related deposits for which recoverability is less than certain was $175,641 and $179,765.
NOTE
6 – INVESTMENT IN UNCONSOLIDATED ENTITIES, NET
In
September 2021, the Company, Stemtech Corporation (“Stemtech”) and Globe Net Wireless Corp. (“GNTW”) entered
into a Securities Purchase Agreement (the “SPA”) pursuant to which the Company invested $1.4 million in Stemtech in exchange
for: (a) a Convertible Promissory Note in the amount of $1.4 million in favor of the Company (the “Convertible Note”) and
(b) a detachable Warrant to purchase shares GNTW common stock (the “GNTW Warrant”). Stemtech is a subsidiary of GNTW. As
an inducement to enter into the SPA, GNTW agreed to pay to the Company an origination fee of $500,000, payable in shares of GNTW’s
common stock. The Convertible Note matures on September 9, 2024, bears interest at the annual rate of 10%, and is convertible, at the
option of the holder, into shares of GNTW’s common stock at a conversion rate calculated based on the closing price per share of
GNTW’s common stock during the 30-day period ended September 19, 2021. The GNTW Warrant expires on September 13, 2024 and conveys
the right to purchase up to 1.4 million shares of GNTW’s common stock at a purchase price calculated based on the closing price
per share of GTNW’s common stock during the 10-day period ended September 13, 2021. In September 2021, GNTW issued to the Company
154,173 shares of its common stock, or less than 1% of the shares of GNTW then issued and outstanding, in payment of the origination
fee. In November 2021, Globe Net Wireless Corp. changed its corporate name to Stemtech Corporation. In connection therewith, the investee’s
common stock is now traded under the symbol “STEK”.
The
Company carries its investment in the Convertible Note, the GNTW Warrant and the shares of GNTW common stock at fair value in accordance
with GAAP. During the three and six months ended September 30, 2022, the Company recognized losses, before income tax, of $8.6 million
and $3.7 million in connection with its investment in the Convertible Note, the GNTW Warrant and the shares of GNTW common stock.
In
September 2021, the Company entered into a Membership Unit Purchase Agreement pursuant to which the Company acquired a 30.75% equity
interest in MojiLife, LLC, a limited liability company organized in the State of Utah, in exchange for $1,537,000. MojiLife is an emerging
growth distributor of technology-based consumer products for the home and car. MojiLife’s products include esthetically attractive,
cordless scent diffusers for the home or for the car, as well as proprietary home cleaning products and accessories.
On
a quarterly basis, the Company evaluates the recoverability of its investments and reviews current economic trends to determine the adequacy
of its allowance for impairment losses based on each investee financial performance data and other relevant information. An estimate
for impairment losses is recognized when recovery in full of the Company’s investment is no longer probable. Investment balances
are written off against the allowance after the potential for recovery is considered remote.
Investment
in unconsolidated entities and securities consists of the following:
SUMMARY
OF INVESTMENT IN UNCONSOLIDATED ENTITIES
| |
| | | |
| | |
| |
September 30,
2022 | | |
March 31,
2022 | |
Investment in detachable GNTW stock warrant | |
$ | 966,000 | | |
$ | 3,570,000 | |
Investment in GNTW common stock | |
| 106,379 | | |
| 393,141 | |
Investment in Stemtech convertible note | |
| 297,863 | | |
| 1,100,799 | |
Investment in MojiLife, LLC | |
| 1,537,000 | | |
| 1,537,000 | |
Subtotal | |
| 2,907,242 | | |
| 6,600,940 | |
Less, allowance for impairment losses | |
| (1,537,000 | ) | |
| (1,537,000 | |
Investments | |
$ | 1,370,242 | | |
$ | 5,063,940 | |
The
following table reflects the activity in the allowance for impairment losses for the periods presented:
SCHEDULE OF ALLOWANCE FOR IMPAIRMENT LOSSES IN INVESTMENTS
| |
| | | |
| | |
| |
September 30,
2022 | | |
March 31,
2022 | |
Balance at beginning of period | |
$ | 1,537,000 | | |
$ | - | |
Provision for estimated impairment losses | |
| - | | |
| 1,537,000 | |
Balance at end of period | |
$ | 1,537,000 | | |
$ | 1,537,000 | |
NOTE
7 – PROPERTY AND EQUIPMENT, NET
Property
and equipment consist of the following:
SUMMARY
OF PROPERTY AND EQUIPMENT
| |
| | | |
| | |
| |
September 30,
2022 | | |
March 31,
2022 | |
Building and building improvements | |
$ | 8,976,878 | | |
$ | 8,976,878 | |
Computer software | |
| 1,020,396 | | |
| 875,925 | |
Furniture and fixtures | |
| 237,046 | | |
| 237,045 | |
Computer equipment | |
| 223,424 | | |
| 223,424 | |
Leasehold improvements and other | |
| 351,878 | | |
| 263,208 | |
Total property and equipment | |
| 10,809,622 | | |
| 10,576,480 | |
Impairment of property and equipment | |
| - | | |
| (100,165 | |
Accumulated depreciation and amortization | |
| (1,255,045 | ) | |
| (891,174 | ) |
Property and equipment,
net | |
$ | 9,554,577 | | |
$ | 9,585,141 | |
NOTE
8 - OTHER ASSETS
In
July 2022, the Company acquired a multi-user license of a back-office platform for $1,000,000. This back-end platform is intended
to facilitate the computation and processing of commission payments to distributors, and it requires customization in order for it to
be operational. The license has no resell rights and the Company has the option to buy the full license within six months of the launch
of the platform. At of the date of this report, this platform is in development for inclusion of relevant user requirements.
NOTE
9 – ACCRUED AND OTHER CURRENT LIABILITIES
Accrued
and other current liabilities consist of the following:
SUMMARY
OF ACCRUED AND OTHER CURRENT LIABILITIES
| |
| | | |
| | |
| |
September 30,
2022 | | |
March 31,
2022 | |
Deferred sales | |
$ | 388,691 | | |
$ | 547,217 | |
Liability associated with uncertain tax positions | |
| 925,794 | | |
| 921,987 | |
Payroll and employee benefits | |
| 427,473 | | |
| 478,360 | |
Settlement liability, current portion | |
| - | | |
| 341,919 | |
Lease liability, current portion | |
| 70,789 | | |
| 134,578 | |
Due to related parties | |
| 699 | | |
| 125,532 | |
Other operational accruals | |
| 1,550,862 | | |
| 530,189 | |
Accrued and other current
liabilities | |
$ | 3,364,308 | | |
$ | 3,079,782 | |
Lease
liability, current portion, represent obligations due within one year under operating leases for office space, automobiles, and
office equipment. See Note14 - LEASES below for more information. Other operational
accruals as of September 30, 2022, include accrued expense of $902,862
and accrued interest of $648,000
on the related party convertible notes and notes payable included in the condensed consolidated balance sheet.
NOTE
10 - CONVERTIBLE NOTES PAYABLE, RELATED PARTIES
Convertible
notes payable consists of the following:
SCHEDULE
OF CONVERTIBLE NOTES PAYABLE
Issuance Date | |
Maturity Date | |
Interest Rate | | |
Conversion
Price
(per share) | | |
September 30,
2022 | | |
March 31,
2022 | |
April 2021 | |
April 2024 | |
| 8 | % | |
$ | 0.20 | | |
$ | - | | |
$ | 30,000,000 | |
October 2017 | |
October 2022 | |
| 12 | % | |
$ | 0.15 | | |
| - | | |
| 50,000 | |
September 2022 | |
September 2024 | |
| 8 | % | |
$ | 0.03 | | |
| 27,000,000 | | |
| - | |
Total convertible notes payable | |
| |
| | | |
| | | |
| 27,000,000 | | |
| 30,050,000 | |
Less: unamortized debt discount and deferred financing costs | |
| |
| | | |
| | | |
| 17,396,771 | | |
| 20,151,230 | |
| |
| |
| | | |
| | | |
| 9,603,229 | | |
| 9,898,770 | |
Less: current portion of convertible notes payable | |
| |
| | | |
| | | |
| 9,603,229 | | |
| 9,898,770 | |
Long-term convertible notes payable | |
| |
| | | |
| | | |
$ | - | | |
$ | - | |
The
Company’s convertible notes are convertible, at the option of the holder, into shares of the Company’s Common Stock at the
conversion prices shown above.
In
October 2017, the Company issued a Convertible Promissory Note in the principal amount of $50,000 (the “Note”) to HWH International,
Inc. (“HWH” or the “Holder”). HWH is affiliated with Heng Fai Ambrose Chan, a Director of the Company. The Note
is convertible into 333,333 shares of the Company’s Common Stock. Concurrent with issuance of the Note, the Company issued to HWH
a detachable warrant to purchase up to an additional 333,333 shares of the Company’s Common Stock, at an exercise price of $0.15
per share. Under the terms of the Note and the detachable stock warrant, the Holder is entitled to certain financing rights. If the Company
enters into more favorable transactions with a third-party investor, it must notify the Holder and may have to amend and restate the
Note and the detachable stock warrant to be identical. On August 9, 2022, HWH and the Company executed an agreement to settle the Note
and cancel the related stock warrant for $78,636, which amount represents the principal plus accrued interest. The Company made the payment
to HWH on August 9, 2022.
On
April 5, 2021, the Company and Decentralized Sharing Systems, Inc. (“DSSI”) entered into a Securities Purchase Agreement,
pursuant to which the Company issued: (a) a Convertible Promissory Note in the principal amount of $30.0 million (the “Note”)
in favor of DSSI, and (b) a detachable Warrant to purchase up to 150,000,000 shares of the Company’s Class A Common Stock, at $0.22
per share, and DSSI loaned to the Company $30.0 million. DSSI, is a subsidiary of DSS, Inc. (formerly Document Security Systems, Inc.,
“DSS”), and, together with DSS, is a major shareholder of the Company. Under the terms of the loan, the Company agreed to
pay to DSSI a loan Origination Fee of $3.0 million, payable in shares of the Company’s Class A Common Stock, at the rate of $0.20
per share. The Note bore interest at the annual rate of 8%, with a maturity date of April 5, 2024, subject to certain accelerated provisions
upon the occurrence of an Event of Default, as was defined in the Note. At any time during the term of the Note, all or part of the Note,
including the principal amount less unamortized prepaid interest, if any, plus any accrued interest could have been converted into shares
of the Company’s Class A Common Stock at the rate of $0.20 per share, at the option of the holder. Interest on the Note was pre-payable
annually in cash or in shares of the Company’s Class A Common Stock, at the option of the Company, except that interest for the
first year was pre-payable in shares of the Company’s Class A Common Stock, at the rate of $0.20 per share. As further discussed
below, the Note and the detachable Warrant were redeemed in June 2022.
In
connection with the issuance of the Note and the detachable Warrant, the Company allocated $15.0 million of the net proceeds from the
loan to the detachable Warrant, allocated $12.0 million of the net proceeds to the beneficial conversion feature embedded in the Note
and recognized deferred financing costs of $3.0 million. The resulting debt discount and the deferred financing costs were being amortized
into interest expense over the term of the note (three years). During the six months ended September 30, 2021, the Company issued to
DSSI 27,000,000 shares of its Class A Common Stock, including 15,000,000 shares in payment of the loan Origination Fee and 12,000,000
shares in prepayment of interest for the first year and recognized a deemed dividend of $1,080,000 for the excess of the fair value of
the shares issued over the amounts settled.
On
June 15, 2022, the Company and DSSI which, together with DSS, is a majority shareholder of the Company, entered into an agreement pursuant
to which the Company issued, to DSSI: (a) a two-year Convertible, Advancing Promissory Note in the principal amount of $27.0 million
(the “2022 Note”) in favor of DSSI and (b) a detachable Warrant to purchase up to 818,181,819 shares of the Company’s
Class A Common Stock at the exercise price of $0.033 per share. The 2022 Note bears interest at the annual rate of 8% and is due and
payable on demand or, if no demand, on May 1, 2024. At any time during the term of the 2022 Note, all or part of the Note may be converted
into up to 818,181,819 shares of the Company’s Class A Common Stock, at the option of the holder. Under the terms of the agreement,
the Company agreed to pay to DSSI a loan origination fee of $270,000. In addition, DSSI agreed to surrender to the Company all DSSI’s
rights pursuant to: (a) a certain Convertible Promissory Note in the principal amount of $30.0 million issued by the Company in April
2021 in favor of DSSI, and (b) a certain detachable Warrant to purchase up to 150,000,000 shares of the Company’s Class A Common
Stock, at $0.22 per share, issued concurrently with such $30.0 million note. The Company recognized the transaction with DSSI as a debt
extinguishment in accordance with GAAP. Since DSSI is a related party, the difference between the fair value of the new equity
instruments and the carrying value of the retired equity instruments, was recognized in additional paid in capital on the Company’s
condensed consolidated balance sheet.
During
the three months ended September 30, 2022, and September 30, 2021, interest expense in connection with the Company’s convertible
notes was $558,000 and $606,444, respectively, excluding amortization of debt discount and deferred financing costs of $2.6 million and
$2.3 million, respectively. During the six months ended September 30, 2022, and September 30, 2021, interest expense in connection with
the convertible notes were $648,000 and 1.7 million, respectively, excluding amortization of debt discount and deferred financing cost
of $3.1 and $4.4 million respectively. These amounts are included in interest expense in our consolidated statements of operations.
NOTE
11 – INCOME TAXES
The
statutory rates for our domestic and our material foreign operations are as follows for the periods shown:
SCHEDULE OF STATUTORY RATES FOR OUR DOMESTIC AND FOREIGN OPERATION
| |
| | | |
| | |
Country | |
2022 | | |
2021 | |
United States | |
| 21 | % | |
| 21 | % |
Republic of Korea | |
| 21 | % | |
| 22 | % |
Effective Income Tax Rate | |
| 21 | % | |
| 22 | % |
Our
consolidated effective income tax rate reconciliation is as follows:
SCHEDULE OF INCOME TAX RATE RECONCILIATION RATE
| |
| | | |
| | |
| |
Six Months Ended
September 30, | |
| |
2022 | | |
2021 | |
Federal statutory rate | |
| 21.0 | % | |
| 21.0 | % |
State and local income taxes | |
| (0.2 | ) | |
| (0.7 | ) |
Valuation allowance for NOL carry-forwards | |
| (15.6 | ) | |
| (51.1 | ) |
Stock warrant transactions and other items | |
| (0.2 | ) | |
| 4.1 | |
Effective income tax rate | |
| 5.2 | % | |
| (26.7 | )% |
Income
taxes applicable to our foreign operations are not material in the periods presented.
NOTE
12 - STOCKHOLDERS’ EQUITY
Common
Stock
During
the six months ended September 30, 2022, the Company issued to DSSI: (a) a two-year Convertible, Advancing Promissory Note in the principal
amount of $27.0 million (the “2022 Note”) in favor of DSSI and (b) a detachable Warrant to purchase up to 818,181,819 shares
of the Company’s Class A Common Stock at the exercise price of $0.033 per share. The transaction is discussed more fully in Note
9 – Convertible Notes Payable, Related Parties.
In
May 2022, the Company and certain of its subsidiaries, on the one hand, and Alchemist, the former officer and certain entities affiliated
with the former officer, on the other hand, entered into a Confidential Settlement Agreement with Mutual Releases (the “May 2022
Settlement Agreement”) pursuant to which the parties amicably settled all claims and disputes among them; (b) the former officer
sold to the Company 26,091,136 shares of the Company’s common stock then under the voting and dispositive control of the former
officer; (c) the Company made a one-time payment of $1,043,645; and (d) the Company and its relevant subsidiaries, on the one hand, and
the former officer and relevant entities affiliated with the former officer, on the other hand, exchanged customary mutual releases of
any prior obligations among them. On May 19, 2022, the closing price for the Company’s common stock was $0.25 per share. In the
six months ended September 30, 2022, the Company measured and recognized the repurchase of its common stock at its fair value of $626,187,
derecognized its remaining liability under the Co-Founder’s Agreement, and recognized a recovery of $324,230 in connection with
the previously recognized loss related to the Co-Founder’s Agreement.
At
the Annual Meeting, the Company’s Shareholders ratified the Third Amended and Restated Articles of Incorporation of the Company
and approved the maximum number of shares which the Corporation shall have the authority to issue of Two Billion Two Hundred Million
(2,200,000,000) shares, $0.0001 par value per share, of which: (a) Two Billion (2,000,000,000) Shares of Common Stock having a par value
of $0.0001 per share (“Common Stock”) and (b) Two Hundred Million (200,000,000) Shares of Preferred Stock comprised of Series
A and Series C having a par value of $0.0001 per share or as authorized (“Preferred Stock”).
The
Company’s Board of Directors has designated 10,000,000 shares of Class B Common Stock, par value 0.0001 per share. As
of September 30, 2022, and March 31, 2022, there were 262,832,833 and 288,923,969 shares of the Company’s Class A Common
Stock issued. As of September 30, 2022, and March 31, 2022, there were 262,832,833 shares
and 288,923,969 shares, respectively, net of 26,091,136 shares held in Treasury Stock at September 30, 2022, of the Company’s Class
A Common Stock outstanding. As of September 30, 2022, and March 31, 2022, there were no shares of the Company’s Class B Common
Stock issued and outstanding.
NOTE
13 - RELATED PARTY TRANSACTIONS
Decentralized
Sharing Systems, Inc.
In
July 2020, the Company and Heng Fai Ambrose Chan, a Director of the Company, entered into a Stock Purchase and Share Subscription Agreement
(the “SPA Agreement”) pursuant to which Mr. Chan invested $3.0 million in the Company and the Company agreed to issue 30.0
million shares of the Company’s Class A Common Stock and a fully vested Stock Warrant to purchase up to 10.0 million shares of
the Company’s Class A Common Stock at an exercise price of $0.20 per share. Concurrently with the SPA Agreement, Mr. Chan and DSS,
then a major shareholder of the Company, entered into an Assignment and Assumption Agreement pursuant to which Mr. Chan assigned to DSS
all interests in the SPA Agreement. In July 2020, the Company issued 30.0 million of its Class A Common Stock pursuant to the SPA Agreement.
The Stock Warrant issued pursuant to the SPA Agreement expires on the third anniversary from the issuance date, unless exercised earlier.
In
April 2021, the Company and DSSI entered into a Securities Purchase Agreement, pursuant to which DSSI granted a $30.0 million loan to
the Company in exchange for: (a) a Convertible Promissory Note in the principal amount of $30.0 million (the “Note”) in favor
of DSSI, and (b) a detachable Stock Warrant to purchase up to 150,000,000 shares of the Company’s Class A Common Stock, at $0.22
per share. At any time during the term of the Note, all or part of the Note, including the principal amount less unamortized prepaid
interest, if any, plus any accrued interest can be converted into shares of the Company’s Class A Common Stock at the rate of $0.20
per share, at the option of the holder. Under the terms of the loan agreement, the Company agreed to pay to DSSI a loan origination fee
of $3.0 million, payable in shares of the Company’s Class A Common Stock, with the number of shares to be calculated at the rate
of $0.20 per share. In April 2021, Sharing Services issued 27.0 million shares of its Class A Common Stock to DSSI, including 15.0 million
shares in payment of the loan origination fee and 12.0 million shares in prepayment of interest on a loan for the first year.
In
December 2021, the Company and DSSI entered into a Stock Purchase and Share Subscription Agreement pursuant to which DSSI invested $3,000,000
in the Company in exchange for 50.0 million shares of Class A Common Stock (the “Shares”) and stock warrants (the “Stock
Warrants”) to purchase up to 50.0 million shares of the Company’s Class A Common Stock. The Stock Warrants are fully vested,
have a term of five (5) years and are exercisable at any time prior to expiration, at the option of DSSI, at a per share price equal
to $0.063. On the effective date of the Stock Purchase and Share Subscription Agreement, the closing price for the Company’s common
stock was $0.075 per share and the Company recognized a deemed dividend of $2.3 million in connection with the transaction.
In
January 2022, the Company and DSS who, together with its subsidiaries, is currently a majority shareholder of the Company, entered into
a one-year Business Consulting Agreement (the “Consulting Agreement”) pursuant to which DSS will provide to the Company certain
consulting services, as defined in the Consulting Agreement. The Consulting Agreement may be terminated by either party on a 60-day’s
written notice. In connection with the Consulting Agreement, the Company agreed to pay DSS a flat monthly fee of sixty thousand dollars
($60,000) and DSS received a fully vested detachable Stock Warrant to purchase up to 50.0 million shares of the Company’s Class
A Common Stock, at the exercise price of $0.0001 per share. On the effective date of the Consulting Agreement, the closing price of the
Company’s common stock was $0.07 per share and the fair value of the Stock Warrant was $3.5 million. The fair value of the Stock
Warrant is being recognized as consulting expense over the term of one year. During the three and six months ended September 30, 2022,
the Company recognized consulting expense of $1.1 million and $2.1 million, in connection with the Consulting Agreement. In February
2022, the Company issued 50.0 million shares of its Common Stock Class A to DSS in connection with exercise of the Stock Warrant.
On
June 15, 2022, the Company and Decentralized Sharing Systems, Inc. (“DSSI”) entered into a Securities Purchase Agreement
(the “SPA”), pursuant to which the Company issued: (a) a Convertible Promissory Note in the principal amount of $27.0 million
(the “2022 Note”) in favor of DSSI and (b) a detachable Warrant to purchase up to 818,181,819 shares of the Company’s
Class A Common Stock (the “Warrant”), at $0.033 per share, in exchange for the $27.0 million. The 2022 Note bears interest
at the annual rate of 8% and is due and payable on demand or, if no demand, on May 1, 2024. At any time during the term of the 2022 Note,
all or part of the Note may be converted into up to 818,181,819 shares of the Company’s Class A Common Stock, at the option of
the holder.
In
connection with the loan, the Company agreed to pay to DSSI a loan Origination Fee of $270,000. In addition, DSSI agreed to surrender
to the Company all DSSI’s rights pursuant to: (a) a certain Convertible Promissory Note in the principal amount of $30.0 million
issued by the Company in April 2021 in favor of DSSI, and (b) a certain detachable Warrant to purchase up to 150,000,000 shares of the
Company’s Class A Common Stock, at $0.22 per share, issued concurrently with such $30.0 million note.
As
of September 30, 2022, DSS and its affiliates owned, in the aggregate, 191.9 million shares of the Company’s Class A Common Stock,
excluding 878.2 million shares issuable upon the exercise of warrants held by DSS and 818.2 million shares issuable upon conversion of
the Note discussed in the third preceding paragraph. Heng Fai Ambrose Chan, Frank D. Heuszel, and John (“JT”) Thatch, each
a Director of the Company, also serve on the Board of Directors of DSS. Mr. Chan serves as Chairman of the Board of Directors of the
Company. Mr. Thatch also serves as President, CEO and Vice Chairman of the Board of Directors of the Company.
HWH
International, Inc.
In
October 2017, Sharing Services issued a Convertible Promissory Note in the principal amount of $50,000 (the “Note”) to HWH
International, Inc. (“HWH” or the “Holder”). HWH is affiliated with Heng Fai Ambrose Chan, who became a Director
of the Company in April 2020. The Note is convertible into 333,333 shares of the Company’s Common Stock. Concurrent with issuance
of the Note, the Company issued to HWH a detachable stock warrant to purchase up to an additional 333,333 shares of the Company’s
Common Stock, at an exercise price of $0.15 per share. Under the terms of the Note and the detachable stock warrant, the Holder is entitled
to certain financing rights. If the Company enters into more favorable transactions with a third-party investor, it must notify the Holder
and may have to amend and restate the Note and the detachable stock warrant to be identical. On August 9, 2022, HWH and the Company executed
an agreement to settle the Note and cancel the related stock warrant for $78,636, which amount represents the principal plus accrued
interest. The detachable stock warrant to purchase the additional 333,333 shares of the Company’s Common Stock was forfeited by
the Holder upon payment. The Company made the payment to HWH on August 9, 2022.
HWH
World, Inc.
A
subsidiary of the Company operating in the Republic of Korea subleases office space from HWH World, Inc. (“HWH World”), a
subsidiary of DSS and a company affiliated with Heng Fai Ambrose Chan, a Director of the Company. Pursuant to the terms of the sublease
agreement, the Company recognized a right-of-use asset and an operating lease liability of $261,835 in connection therewith. In fiscal
year ended March 31, 2022, the Company recognized expense of $222,092 in connection this lease. As of March 31, 2022, accounts payable
included payments due to HWH World under the lease of $213,742. In May 2022, the Company and HWH World amended the related sublease agreement
to significantly reduce the space subleased by the Company and the related rent obligation. On June 30, 2022, the right-of-use asset
and liability were written off and a new month-to-month rental agreement was entered into for the reduced space subleased by the Company.
The company recognized $2,808 in rent expense for the six months ended September 30, 2022, in connection with the new lease.
In
September 2021, the Company and HWH World entered into an Advisory Agreement pursuant to which the Company provides strategic advisory
services to HWH World in connection with its North America expansion plans in exchange for a monthly fee of $10,000. During the fiscal
year ended March 31, 2022, the Company recognized consulting income of $76,700 in connection therewith. The Advisory Agreement was terminated
during the six months ended September 30, 2022. No consulting income has been recognized for the three and six months ended September
30, 2022.
Impact
Biomedical, Inc.
In
the fiscal year ended March 31, 2022, a wholly owned subsidiary of the Company purchased health and wellness products from Impact Biomedical,
Inc., a subsidiary of DSS, in the aggregate amount of $111,414. During the three and six months ended September 30, 2022, the Company’s
purchases of health and wellness products from Impact Biomedical, Inc., totaled $19,247 and $36,808, respectively.
K
Beauty Research Lab. Co., Ltd
In
the fiscal year ended March 31, 2022, a wholly owned subsidiary of the Company purchased skin care products manufactured by K Beauty
Research Lab. Co., Ltd (“K Beauty”), a South Korean-based supplier of skin care products that is affiliated with Heng Fai
Ambrose Chan, a Director of the Company, in the aggregate amount of $2.3
million. The Company’s affiliates operating
in Asia intend to distribute skin care and other products in South Korea and other countries, including skin care products procured from
K Beauty, as part of the Company’s previously announced strategic growth plans. During the three and six months ended September
30, 2022, the Company purchased skin care products manufactured by K Beauty Research Lab and other items in the amount of $929
and $1,572.
Premier
Packaging Corporation
Premier
Packaging Corporation is a wholly owned subsidiary of the Company. Purchase orders to Premier Packaging Corporation, a subsidiary of
DSS, to acquire printed packaging materials in the aggregate amount was $28,090
and $151,509
for the six months ended September 30, 2022,
and 2021, respectively
Alchemist
Holdings, LLC
In
February 2020, the Company, Alchemist Holdings, LLC (“Alchemist”), and a former Company officer entered into a Settlement
Accommodation Agreement (the “Accommodation Agreement”) pursuant to which Alchemist and the former Company officer agreed
to transfer to the Company 22.7 million shares of the Company’s Common Stock held by Alchemist, in settlement of certain obligations
to the Company. Under the terms of the Accommodation Agreement, Alchemist and the former Company officer also agreed to transfer to the
Company 15.6 million shares of the Company’s Common Stock held by Alchemist, to offset certain legal and other expenses incurred
by the Company in connection with various related-party legal claims. Accordingly, in the fiscal year ended March 31, 2021, the Company
and Alchemist caused the transfer to the Company, in the aggregate, of 38.3 million shares of the Company’s Common Stock then held
by Alchemist, and the Company retired such redeemed shares.
In
May 2022, the Company and certain of its subsidiaries, on the one hand, and Alchemist, the former officer and certain entities affiliated
with the former officer, on the other hand, entered into a Confidential Settlement Agreement with Mutual Releases (the “May 2022
Settlement Agreement”) pursuant to which the parties amicably settled all claims and disputes among them; (b) the former officer
sold to the Company 26,091,136 shares of the Company’s common stock then under the voting and dispositive control of the former
officer; (c) the Company made a one-time payment of $1,043,645; and (d) the Company and its relevant subsidiaries, on the one hand, and
the former officer and relevant entities affiliated with the former officer, on the other hand, exchanged customary mutual releases of
any prior obligations among them. On May 19, 2022, the closing price for the Company’s common stock was $0.25 per share. During
the six months ended September 30, 2022, the Company measured and recognized the repurchase of its common stock at its fair value of
$626,187, derecognized its remaining liability under the Co-Founder’s Agreement, and recognized a recovery of $324,230 in connection
with the previously recognized loss related to the Co-Founder’s Agreement.
The
Company subleases warehouse and office space from Alchemist, until May 2022, a 10% shareholder of the Company. During the three and six
months ended September 30, 2022, rent expense associated with such sublease agreement was $25,081 and $50,179, respectively.
American
Premium Water Corporation
In
July 2021, the Company, and American Premium Water Corporation (“American Premium”) entered into a business consulting agreement
pursuant to which the Company provides consulting services to American Premium in exchange for a monthly fee of $4,166. Mr. John “JT”
Thatch, a director of the Company, also serves on the Board of Directors of American Premium. During the three and six months ended September
30, 2022, the Company recognized consulting fee income of $12,498 and 24,996, respectively.
Alset
Title Company, Inc.
In
December 2021, Sharing Services, through one of its subsidiaries, purchased an office building in Lindon, Utah for $8,942,640. In connection
therewith, Alset Title Company, Inc. (“Alset Title”), a subsidiary of DSS, acted as escrow and closing agent for the transaction,
at no cost. DSS, together with its subsidiaries, is a majority shareholder of the Company.
Hapi
Café, Inc.
In
November 2021, Sharing Services and Hapi Café, Inc., a company affiliated with Heng Fai Ambrose Chan, a Director of the Company,
entered into a Master Franchise Agreement pursuant to which Sharing Services acquired the exclusive franchise rights in North America
to the brand “Hapi Café.” Under the terms, Sharing Services, directly or through its subsidiaries, has the right to
operate no less than five (5) corporate-owned stores and can offer to the public sub-franchise rights to own and operate other stores,
subject to the terms and conditions contained in the Master Franchise Agreement.
American
Pacific Bancorp
On
June 15, 2022, Sharing Services, through one of its subsidiaries, entered into a secured real estate promissory note with American Pacific
Bancorp, Inc. (“APB”), and the Company entered into a Loan Agreement pursuant to which APB loaned the Company approximately
$5.7 million. The loan bears interest at the annual rate of 8% matures on June 1, 2024, is payable in equal monthly instalments of $43,897
commencing on July 1, 2022 (with the remainder due on September 1, 2024) and is secured by a first mortgage interest on the Company’s
Lindon, Utah office building. In connection with this loan, the Company received net proceeds of $5,522,829 from APB on June 17, 2022.
APB is a subsidiary of DSS. Heng Fai Ambrose Chan, and Frank D. Heuszel, each a Director of the Company, also serve on the Board of Directors
of APB.
On
August 11, 2022, the Company executed a revolving credit promissory note with APB (“the APB Revolving Note”) pursuant to
which the Company has access to advances with a maximum principal balance not to exceed the principal sum of $10 million. The APB Revolving
Note is collateralized by the assets of the Company, and it bears interest at the annual rate of 8% and such interest shall be due and
payable quarterly as it accrues on the outstanding balance. Interest payments on the loan are due and payable on the last day of each
consecutive third calendar month until the maturity date of August 12, 2024. As of September 30, 2022, the Company had $6.0 million outstanding
under the APB Revolving Note and accrued interest of $60,667 which amount was paid on October 1, 2022.
NOTE
14 – STOCK-BASED COMPENSATION
Stock
Warrants
Stock
Warrants Issued to Directors, Officers and Employees
In
July 2020, the Company and Heng Fai Ambrose Chan, a Director of the Company, entered into a Stock Purchase and Share Subscription Agreement
(the “SPA Agreement”) pursuant to which Mr. Chan invested $3.0 million in the Company in exchange for 30.0 million shares
of the Company’s Class A Common Stock and a fully vested Stock Warrant to purchase up to 10.0 million shares of the Company’s
Class A Common Stock at an exercise price of $0.20 per share. In July 2020, Mr. Chan assigned to DSS all interests in the SPA Agreement
and the transactions contemplated in the SPA Agreement were completed. Mr. Chan is also a Director of DSS.
In
October 2017, the Company issued a convertible note in the principal amount of $50,000 to HWH International, Inc. (“HWH”)
and a detachable stock warrant to purchase up to 333,333 shares of the Company’s Common Stock, at an exercise price of $0.15 per
share. The Note is convertible into 333,333 shares of the Company’s Common Stock and expires in October 2022. HWH is affiliated
with Heng Fai Ambrose Chan, who in April 2020 became a Director of the Company. On August 9, 2022, HWH and the Company executed an agreement
to settle the Note and cancel the related stock warrant for $78,636, which amount represents the principal plus accrued interest. The
detachable stock warrant to purchase the additional 333,333 shares of the Company’s Common Stock was forfeited by the Holder upon
payment. The Company made the payment to HWH on August 9, 2022.
During
fiscal year 2020, subsidiaries of the Company entered multi-year employment agreements with its key employees. In general, each employment
contract contained a fully vested initial grant of warrants exercisable at a fixed exercise price and, provided for subsequent grants
that were exercisable at a discounted price based on the 10-day average stock price determined at the time of exercise. The subsequent
grants would vest at each anniversary date of the employment agreement effective date. The Company begins recognizing the compensatory
nature of the warrants at the service inception date and ceases recognition at the vesting date. Due to the variable nature of the exercise
price for some grants, the Company will continue to recognize expense (or benefit) after the end of the service period until the warrants
are exercised or expire. As such, the Company disclosures below are based on either (i) the fixed exercise price of the warrant; or (ii)
the variable exercise price of the warrant as determined on the last day of the period.
During
the three months ended September 30, 2022, and 2021, the Company recognized a compensatory gain of $167,855 and $1,134,170, respectively,
in connection with grants with a variable exercise price after service is completed.
NOTE
15 – LEASES
The
Company leases space for its offices and warehouse space, under lease agreements classified as “operating leases’”
as defined in ASC Topic 842.
The
Company leases space for its corporate headquarters, warehouse space, automobiles, and office and other equipment, under lease agreements
classified as operating leases. The Company has remaining lease terms of approximately 1 to 10 years on the remaining Leases. Leases
with an initial term in excess of 12 months are recognized on the consolidated balance sheet based on the present value of future lease
payments over the defined lease term at the lease commencement date. Future lease payments were discounted using an implicit rate of
10% to 12% in connection with most leases.
The
following information pertains to the Company’s leases as of the balance sheet dates indicated:
SCHEDULE OF OPERATING LEASE ASSETS AND LIABILITIES
| |
| |
| | | |
| | |
Assets | |
Classification | |
September 30,
2022 | | |
March 31,
2022 | |
Operating leases | |
Right-of-use assets, net | |
$ | 473,993 | | |
$ | 593,389 | |
Total lease assets | |
| |
$ | 473,993 | | |
$ | 593,389 | |
| |
| |
| | | |
| | |
Liabilities | |
| |
| | | |
| | |
Operating leases | |
Accrued and other current liabilities | |
$ | 70,789 | | |
$ | 134,578 | |
Operating leases | |
Lease liability, long-term | |
| 413,587 | | |
| 461,515 | |
Total lease liabilities | |
| |
$ | 484,376 | | |
$ | 596,093 | |
The
following information pertains to the Company’s leases for the periods indicated:
SCHEDULE OF OPERATING LEASE COSTS
| |
| |
Three Months Ended
September 30, | |
Lease cost | |
Classification | |
2022 | | |
2021 | |
Operating lease cost | |
General and administrative expenses | |
$ | 21,831 | | |
$ | 305,680 | |
Operating lease cost | |
Depreciation and amortization | |
| - | | |
| - | |
Operating lease cost | |
Interest expense, net | |
| - | | |
| - | |
Total lease cost | |
| |
$ | 21,831 | | |
$ | 305,680 | |
| |
| |
Six Months Ended September 30, | |
Lease cost | |
Classification | |
2022 | | |
2021 | |
Operating lease cost | |
General and administrative expenses | |
$ | 45,009 | | |
$ | 465,500 | |
Operating lease cost | |
Depreciation and amortization | |
| - | | |
| - | |
Operating lease cost | |
Interest expense, net | |
| - | | |
| - | |
Total lease cost | |
| |
$ | 45,009 | | |
$ | 465,500 | |
The
Company’s lease liabilities are payable as follows:
SCHEDULE OF OPERATING LEASE LIABILITY PAYABLE
| |
| | |
Twelve months ending September 30, | |
Amount | |
2023 | |
$ | 72,962 | |
2024 | |
| 99,367 | |
2025 | |
| 102,147 | |
2026 | |
| 104,926 | |
2027 | |
| 107,706 | |
Thereafter | |
| 252,241 | |
Total remaining payments | |
| 739,349 | |
Less imputed interest | |
| 254,973 | |
Total lease liability | |
$ | 484,376 | |
NOTE
16 – COMMITMENTS AND CONTINGENCIES
Legal
Matters in General
The
Company has incurred several claims in the normal course of business. The Company believes such claims can be resolved without any material
adverse effect on our consolidated financial position, results of operations, or cash flows.
The
Company maintains certain liability insurance. However, certain costs of defending lawsuits are not covered by or only partially covered
by its insurance policies, including claims that are below insurance deductibles. Additionally, insurance carriers could refuse to cover
certain claims, in whole or in part. The Company accrues costs to defend itself from litigation as they are incurred.
The
outcome of litigation is uncertain, and despite management’s view of the merits of any litigation, or the reasonableness of the
Company’s estimates and reserves, the Company’s financial statements could nonetheless be materially affected by an adverse
judgment. The Company believes it has adequately reserved for the contingencies arising from current legal matters where an outcome was
deemed to be probable, and the loss amount could be reasonably estimated. No provision for legal matters was deemed necessary at September
30, 2022.
Legal
Proceedings
The
Company from time to time is involved in various claims and lawsuits incidental to the conduct of its business in the ordinary course.
We do not believe that the ultimate resolution of these matters will have a material adverse impact on our consolidated financial position,
results of operations or cash flows.
(a) |
Case
No. 4:20-cv-00946; Dennis Burback, Ken Eddy and Mark Andersen v. Robert Oblon, Jordan Brock, Jeff Bollinger, Four Oceans Global,
LLC, Four Oceans Holdings, Inc., Alchemist Holdings, LLC, Elepreneurs U.S., LLC, Elevacity U.S., LLC, Sharing Services Global Corporation,
Custom Travel Holdings, Inc., and Does 1-5, pending in the United States District Court for the Eastern District of Texas. On
December 11, 2020, three investors in Four Oceans Global, LLC filed a lawsuit against the Company, its affiliated entities, and other
persons and entities related to an investment made by the three Plaintiffs in 2015. The Company and its affiliated entities filed
an answer denying the three investors’ claims. Plaintiffs filed a First Amended Complaint on October 14, 2021. The Company
and its affiliated entities responded in November 2021 by filing a Motion to Dismiss the claims contained in the Amended Complaint.
The Motion was granted on July 20, 2022, by Court Order dismissing with prejudice the Company and all affiliated entities from the
lawsuit. In early August 2022, Plaintiffs on their own motion moved to dismiss all claims against the remaining parties in the case
to enable the Order of Dismissal to become an appealable, final Order. On September 7, 2022, Plaintiffs filed a Notice of Appeal
to the United States Court of Appeals for the Fifth Circuit. As of September 30, 2022, the Fifth Circuit had not yet issued a briefing
schedule. |
|
|
(b) |
Case
No. 4:21-cv-00026; Elepreneurs Holdings, LLC d/b/a Elepreneur, LLC, Elepreneurs U.S., LLC d/b/a Elepreneurs, LLC, and SHRG IP
Holdings, LLC v. Lori Ann Benson, Andrea Althaus and Lindsey Buboltz, pending in the United States District Court for the Eastern
District of Texas. On December 31, 2020, the Company filed suit against three former distributors and obtained injunctive relief
from the 429th Judicial District of Collin County, Texas. The lawsuit was removed by the three former distributors to
federal court. The Company subsequently obtained injunctive relief from the federal court. The parties settled their disputes, and
a Joint Motion for Final Dismissal was filed with the Court on September 30, 2022 requesting the Court to enter a Final Order of
Dismissal with Prejudice and close the case. |
(c) |
Case
No. 429-01137-2022; Elevacity U.S., LLC d/b/a The Happy Co. and Elepreneurs U.S., LLC d/b/a Elepreneurs, LLC v. Mark Willodson,
Judy Willodson and Valentus, Inc., pending in the 429th Judicial District Court of Collin County, Texas. On March
9, 2022, the Company filed suit against a competitor and former distributors. On March 9, 2022, the Company filed suit against a
competitor and former distributors. An Agreed Temporary Injunction was entered by the Court against the Willodsons in April 2022.
This matter remains pending as of September 30, 2022. |
|
|
(d) |
Case
No. 4:22-cv-00042; Elevacity U.S., LLC d/b/a The Happy Co. and Elepreneurs U.S., LLC d/b/a Elepreneurs, LLC v. Brian Christopher
Schweda, Jr., pending in the United States District Court for the Eastern District of Texas. On January 20, 2022, the Company
filed suit against a former distributor. The Defendant filed two motions to dismiss. The Court entered an Order recently denying
Defendant’s motion to dismiss for lack of jurisdiction over the Defendant in Texas. As of September 30, 2022, Defendant’s
motion to dismiss Plaintiff’s claim of tortious interference remains pending. Regardless of the outcome of that pending motion,
the case will move forward with breach of contract claims against the Defendant. The case is pending as of September 30, 2022. |
|
|
(e) |
Case
No. 9:22-cv-00146; Travel Gig, LLC and Happitravel, LLC v. Sharing Services Global Corporation, SHRG IP Holdings, LLC;
Global Travel Destinations, LLC., and Does 1-25, pending in the United States District Court for the District of Montana. On
September 7, 2022, Plaintiffs filed a lawsuit against the Company and two affiliated entities alleging trademark infringement concerning
the Company’s affiliated travel entity. Plaintiffs filed a motion seeking a Preliminary Injunction and the Court set a hearing
on the motion for November 1, 2022. |
|
|
(f) |
Case
No. 4:22-cv-00047; Elevacity U.S., LLC d/b/a The Happy Co. and Elepreneurs U.S., LLC d/b/a Elepreneurs, LLC v. Kimberley McLean,
pending in the United States District Court for the Eastern District of Texas. On January 20, 2022, the Company filed suit against
a former distributor. This matter remains pending as of September 30, 2022. |
NOTE
17 - FAIR VALUE MEASUREMENTS OF FINANCIAL INSTRUMENTS
Our
financial instruments consist of cash equivalents, if any, accounts receivable, notes receivable, investments in unconsolidated entities,
accounts payable and convertible notes payable. The carrying amounts of cash equivalents, if any, trade accounts receivable and accounts
payable approximate their respective fair values due to the short-term nature of these financial instruments.
Consistent
with the valuation hierarchy contained in ASC Topic 820, we categorized certain of our financial assets and liabilities as follows:
SCHEDULE OF VALUATION HIERARCHY FINANCIAL ASSETS AND LIABILITIES
| |
| | | |
| | | |
| | | |
| | |
| |
September 30, 2022 | |
| |
Total | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
Assets | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Investment in unconsolidated entities, net | |
$ | 1,370,242 | | |
$ | - | | |
| - | | |
| 1,370,242 | |
Investment in marketable securities | |
| 6,506,547 | | |
| 6,506,547 | | |
| - | | |
| - | |
Total assets | |
$ | 7,876,789 | | |
$ | 6,506,547 | | |
$ | - | | |
$ | 1,370,242 | |
Liabilities | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Convertible notes payable | |
$ | 17,918,182 | | |
$ | - | | |
$ | 17,918,182 | | |
$ | - | |
Total liabilities | |
$ | 17,918,182 | | |
$ | - | | |
$ | 17,918,182 | | |
$ | - | |
| |
| | | |
| | | |
| | | |
| | |
| |
March 31, 2022 | |
| |
Total | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
Assets | |
| | |
| | |
| | |
| |
| |
| | |
| | |
| | |
| |
Investment in unconsolidated entities, net | |
$ | 5,063,940 | | |
$ | - | | |
$ | - | | |
$ | 5,063,940 | |
Total assets | |
$ | 5,063,940 | | |
$ | - | | |
$ | - | | |
$ | 5,063,940 | |
Liabilities | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Convertible notes payable | |
$ | 5,840,000 | | |
$ | - | | |
$ | 5,790,000 | | |
$ | 50,000 | |
Total liabilities | |
$ | 5,840,000 | | |
$ | - | | |
$ | 5,790,000 | | |
$ | 50,000 | |
NOTE
18 - SUBSEQUENT EVENTS
In
preparing these unaudited condensed consolidated financial statements, the Company has evaluated events and transactions subsequent to
the balance sheet date of September 30, 2022, for potential recognition or disclosure through the date of this report. No other events
require adjustment to or disclosure in the Company’s unaudited condensed consolidated financial statements.

[●]
Shares of Common Stock
PROSPECTUS
EF
HUTTON
division
of Benchmark Investments, LLC
______________, 2022
Through
and including [●], 2023 (the 25th day after the date of this prospectus), all dealers effecting transactions
in these securities, whether or not participating in this offering, may be required to deliver a prospectus. This is in addition to a
dealer’s obligation to deliver a prospectus when acting as an underwriter and with respect to an unsold allotment or subscription.
PART
II — INFORMATION NOT REQUIRED IN PROSPECTUS