Notes
to Consolidated Financial Statements
For
the Years Ended September 30, 2021 and 2020
Note
1 – Nature of Business
Nature
of Business
Advanced
Interactive Gaming, Ltd. (“AIG Ltd”) was incorporated in Bermuda on September 19, 2016, and is in the business of assisting
in the development of video games through investments and royalty contracts. AIG Ltd had several royalty contracts with video game development
companies during the past three years.
On
September 24, 2019, AIG Ltd was acquired by Advanced Interactive Gaming, Inc. (“AIG Inc”), a Colorado Corporation, through
a reverse recapitalization and share exchange agreement. After the transaction, AIG Ltd became a wholly owned subsidiary of AIG Inc.
Virtual
Interactive Technologies Corp. (f/k/a Mascota Resources, Corp.) was incorporated in the State of Nevada on November 3, 2011. On September
25, 2019, Mascota Resources, Corp. effected a name change to Virtual Interactive Technologies Corp. (“VRVR”), and a 20:1
reverse stock split applicable to all existing VRVR shareholders of record. The effects of the split have been retroactively applied
to all periods presented.
On
September 27, 2019, AIG Inc effected a reverse recapitalization via a share exchange agreement with VRVR, resulting in AIG Inc becoming
a wholly-owned subsidiary of VRVR.
Going
Concern
The accompanying consolidated financial
statements have been prepared in conformity with generally accepted accounting principles in the United States of America (“GAAP”),
which contemplates the Company’s continuation as a going concern. The Company has not established profitable operations and
has incurred significant losses since its inception. The Company’s plan is to grow significantly over the next few years
through strategic game development partnerships, through internal game development and through the acquisition of independent game development
companies globally.
The
Company has taken much of the cash flow from its first royalty agreement and has invested in royalty agreements for the development of
several other video games. By continuing to reinvest these royalties into agreements to develop new games, along with actively managing
corporate overhead, management’s plan is to substantially increase its video game royalty portfolio and cash flow over the next
several years. The Company intends to continue to grow its game portfolio over the next several years, focusing on console games, virtual
reality games and mobile games.
There
are no assurances that the Company will be able to either (1) achieve a level of revenues adequate to generate sufficient cash flow from
operations; or (2) obtain additional financing through either private placement, public offerings and/or debt financing necessary to
support its working capital requirements. To the extent that funds generated from operations and any private placements, public offerings
and/or debt financing are insufficient, the Company will have to raise additional working capital. No assurance can be given that additional
financing will be available, or if available, will be on terms acceptable to the Company. If adequate working capital is not available
to the Company, it may be required to curtail or cease its operations.
Due
to uncertainties related to these matters, there exists a substantial doubt about the ability of the Company to continue as a going concern.
The accompanying consolidated financial statements do not include any adjustments related to the recoverability or classification of
asset-carrying amounts or the amounts and classification of liabilities that may result should the Company be unable to continue as a
going concern.
The
COVID-19 pandemic could have an impact on our ability to obtain financing to fund the operations. The Company is unable to predict the
ultimate impact at this time.
Note
2 – Summary of Significant Accounting Policies
Basis
of Presentation and Consolidation
The
accompanying consolidated financial statements herein contain the operations of VRVR and its wholly-owned subsidiaries AIG Inc and AIG
Ltd (collectively, the “Company”) as of and for the years ended September 30, 2021 and 2020.
The
consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States
of America (“US GAAP”). All intercompany transactions have been eliminated. The Company’s headquarters are located
in Denver, Colorado and substantially all of its customers are outside the United States.
Fair
Value of Financial Instruments
The
Company accounts for fair value measurements in accordance with accounting standard ASC 820-10-50, “Fair Value Measurements.”
ASC 820 defines fair value and establishes a three-level valuation hierarchy for disclosures of fair value measurement and enhances
disclosure requirements for fair value measures. The three levels are defined as follows:
|
-
|
Level
1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
-
|
Level
2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that
are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
|
|
-
|
Level
3 inputs to valuation methodology are unobservable and significant to the fair measurement.
|
The
Company’s consolidated financial instruments consist of cash, royalties receivable, note receivable, convertible note receivable,
interest receivable, accounts payable and accrued expenses, and notes payable. The carrying value of these financial instruments approximates
fair value due to the stated face values and short-term nature of the instruments.
Cash
and Cash Equivalents
The
Company considers all highly liquid instruments purchased with original maturities of three months or less to be cash equivalents. The
Company had no cash equivalents at September 30, 2021 or 2020.
Royalties
Receivable
The
Company provides an allowance for doubtful accounts equal to the estimated uncollectible amounts. The Company’s estimate is based
on historical collection experience and a review of the current status of accounts receivable. It is reasonably possible that the Company’s
estimate of the allowance for doubtful accounts will change and that losses ultimately incurred could differ materially from the amounts
estimated in determining the allowance. The Company has determined that no allowance is necessary as of September 30, 2021 or 2020.
Royalty
Contracts and Research and Development Costs
The
Company enters into agreements with third-party developers that require us to make payments for game development and production services.
In exchange for our payments, we receive the exclusive publishing and distribution rights to the finished game titles as well as, in
some cases, the underlying intellectual property rights. Such agreements typically allow us to fully recover these payments, plus a profit,
to the developers at an agreed-upon royalty rate earned on the subsequent sales of such software, net of any agreed-upon costs. Prior
to establishing technological feasibility of a product, we record any costs incurred by third-party developers as research and development
expenses. Subsequent to establishing technological feasibility of a product, we capitalize all development and production service payments
to third-party developers as royalty contracts. The Company had no capitalizable research and development costs during the years ended
September 30, 2021 or 2020.
Long-Lived
Assets
The
Company evaluates the recoverability of long-lived assets whenever events or changes in circumstances indicate that an asset’s
carrying amount may not be recoverable. Such circumstances could include, but are not limited to, (1) a significant decrease in the market
value of an asset, (2) a significant adverse change in the extent or manner in which an asset is used, or (3) an accumulation of costs
significantly in excess of the amount originally expected for the acquisition of an asset. The Company compares the carrying amount of
the asset against the estimated undiscounted future cash flows associated with it. Should the sum of the expected future net cash flows
be less than the carrying value of the asset being evaluated, an impairment loss would be recognized. The impairment loss would be calculated
as the amount by which the carrying value of the asset exceeds its estimated fair value. Impairment loss on long-lived assets for the
years ended September 30, 2021 and 2020 was $0 and $0, respectively.
Revenue
Recognition
The Company follows the
guidance contained in ASC 606, “Revenue Recognition.” The core principle of ASC 606 is that an entity should recognize
revenue to depict the transfer of goods of services to customers in an amount that reflects the consideration to which the entity expects
to be entitled in exchange for those goods or services. ASC 606 outlines the following five-step revenue recognition model (along with
other guidance impacted by this standard): (1) identify the contract with the customer; (2) identify the performance obligations in the
contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations; (5) recognize revenue
when or as the entity satisfies a performance obligation.
The
Company has several contracts with video game developers that entitle us to royalty streams as a percentage of revenues generated by
the game sales, which vary from contract to contract. As of September 30, 2021, the Company has four royalty contracts with three developers
that are generating royalty revenue, and two royalty contracts for games that are in development.
Once
a game has been developed and has met the terms of the underlying royalty agreement, the game is released for commercial sales. Per each
contract, the Company will receive reports on a regular basis from the game developers’ sales platforms that identify the amount
of game sales, from which consideration expected to be collected from the commercial customers is computed based on the applicable royalty
percentages. Royalty revenue is based on a percentage of net receipts as defined in each customer agreement, and is recognized in accordance
with the sale-based royalty provisions of ASC 606, which requires revenue recognition after the subsequent sales occur. The Company’s
performance obligation under each royalty contract as an investor in the game is complete once funds are advanced to the gaming developer.
Subsequent consideration is then received by the Company from the developers in the amount of the Company’s percentage fee of royalty
income (net receipts) received by the customer. Net receipts include all gross revenues received by the customer as a result of sales
of the games or related exploitation less certain taxes, refunds, manufacturing costs, freight, and other items specified in the underlying
contract.
Foreign
Currency
The
Company’s functional currency is the US dollar. With the exception of stockholders’ equity (deficit), all transactions that
are originally denominated in foreign currency are translated to US dollars by our international customers, on a monthly basis, when
recognized by them and prior to paying royalties to the Company. All royalty revenues that are received and recognized by the Company
are recorded in US dollars.
The
Company has a Euro currency bank account located in Bermuda. This account is used for payments to vendors that bill the Company in a
currency other than US dollars and for funds received from shareholders located outside the United States. As of September 30, 2021 and
2020, the Euro account had a balance of $0 and $0 Euros respectively.
Foreign
currency translation gains/losses are recorded in other accumulated comprehensive income (“AOCI”) based exchange rates prevalent
on reporting dates for balance sheet items, and at weighted average exchange rates during the reporting period for the statement of operations.
Foreign currency transaction gains/losses are recorded as other income (expense) in the period of settlement. No AOCI items were present
during the years ended September 30, 2021 and 2020, as all financial statement items were denominated in the US dollar. Gains from foreign
currency transactions during the years ended September 30, 2021 and 2020 totaled $408 and $331, respectively.
Use
of Estimates
The
preparation of financial statements in accordance with US GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements,
as well as revenues and expenses reported for the period presented. The most significant estimates relate to the useful life and impairment
of intangible assets and allowance for doubtful accounts. The Company regularly will assess these estimates and, while actual results
may differ, management believes that the estimates are reasonable.
Concentration
of Credit Risk
Some
of our US dollar balances are held in a Bermuda bank that is not insured. As of September 30, 2021 and 2020, uninsured deposits in the
Bermuda bank totaled $20,517 and $20,649, respectively. Our management believes that the financial institution is financially sound,
and the risk of loss is low. The Company is in the process of migrating its banking to the institutions in the United States, which are
insured by the FDIC up to $250,000.
Income
Taxes
The
Company did not accrue corporate income taxes for AIG Ltd, as it is incorporated in the country of Bermuda where there is no corporate
income tax. The Company has been subject to US Federal and state income taxes commencing the year ended September 30, 2020, due to its
business combinations with two US companies.
Deferred
taxes for the VRVR (Nevada) and AIG Inc (Colorado) are provided on a liability method in accordance with ASC 740, “Income Taxes,”
whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carry-forwards,
and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the
reported amounts of assets and liabilities and their tax basis. Deferred tax assets are reduced by a valuation allowance when, in the
opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred
tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. The Company evaluates
its tax positions taken or expected to be taken in the course of preparing the Company’s tax returns to determine whether the tax
position will more likely than not be sustained by the applicable tax authority and has determined that there are no significant uncertain
tax positions.
Net
Income (Loss) Per Share
In
accordance with ASC 260 “Earnings per Share,” the basic net income (loss) per share (“EPS”) is computed
by dividing the net loss available to common stockholders by the weighted average number of common shares outstanding during the period,
excluding the effects of any potentially dilutive securities. Diluted EPS is computed by dividing the net loss available to common stockholders
by the weighted average number of common shares outstanding adjusted on an “if-converted” basis (for convertible preferred
stock). As of September 30, 2021 and 2020, the Company had Series B Preferred stock issued and outstanding that was convertible into
595,612 and 595,612, respectively, shares of common stock. These potentially dilutive securities were excluded from the EPS computation
due to their anti-dilutive effect resulting from the Company’s net losses.
Schedule of Anti-dilutive Securities from Computation of Common Shares
|
|
September 30,
2021
|
|
|
September 30,
2020
|
|
Basic weighted average shares outstanding
|
|
|
6,819,518
|
|
|
|
6,817,784
|
|
If-converted shares, Series B preferred shares
|
|
|
595,612
|
|
|
|
595,612
|
|
Diluted weighted average common shares outstanding
|
|
|
7,415,130
|
|
|
|
7,413,396
|
|
Stock-Based
Compensation
The
Company accounts for equity awards issued to employees and non-employees for services rendered in accordance with the provisions of ASC
718, “Compensation - Stock Compensation.” These transactions are accounted for based on the grant date fair value
of the equity award issued. A resulting compensation expense is recorded over the requisite service period, which is typically the vesting
period.
Recent
Account Pronouncements
The
Company has evaluated all recently issued or enacted accounting pronouncements, and has determined that all such pronouncements either
do not apply or their impact is insignificant to the financial statements.
Note
3 - Royalty Contracts
The
Company has valued their acquired royalty contracts with customers using the “lower of cost or net realizable value” method.
Ultimately the market value of the contracts is equal to the present value of the anticipated future cash flow. Royalty contracts are
amortized over the life of the contact (generally three-to-five years). Management assesses the value of each royalty contract asset
on an annual basis and should it be apparent that the market value of the royalty contract becomes less than the carrying value, the
Company would then recognize an impairment of the asset at that time. The Company’s royalty contracts had been fully amortized
by September 30, 2019. As such, no amortization or impairment on royalty contracts were recognized during the years ended September 30,
2021 and 2020.
The
Company has three major royalty agreements (Customer A, Customer B and Customer C) from which it generated royalty revenues of $194,350
and $256,396 during the years ended September 30, 2021 and 2020, respectively. Of these revenues, $115,830 and $171,096 were receivable
at September 30, 2021 and 2020, respectively.
Customer
A represented approximately 32% and 30% of revenues and royalty receivables as of and for the year ended September 30, 2020. Customer
B represented approximately 43% and 14% of revenues and royalty receivables as of and for the year ended September 30, 2020. Customer
C represented approximately 25% and 56% of revenues and royalty receivables as of and for the year ended September 30, 2020.
Customer
A represented approximately 50% and 11% of revenues and royalty receivables as of and for the year ended September 30, 2021. Customer
B represented approximately 32% and 13% of revenues and royalty receivables as of and for the year ended September 30, 2021. Customer
C represented approximately 18% and 76% of revenues and royalty receivables as of and for the year ended September 30, 2021.
Note
4 – Related Party Transactions
Accounts
Payable, Related Party
During
the years ended September 30, 2021 and 2020, the Company incurred $0 and $35,000, respectively, in contract management services rendered
by an affiliate of our CEO. As of September 30, 2021 and 2020, the Company owed $0 and $0, respectively, for these services.
During
the years ended September 30, 2021 and 2020, the Company incurred $64,000 and $96,000 in contract management services rendered by an
affiliate of our CFO. As of May 3, 2021, the affiliate of our CFO resigned as an officer and director of the Company. As of September
30, 2021 and 2020, the Company owed $0 and $9,994, respectively, for these services.
During
the year ended September 30, 2019 the Company had accrued $40,000 of contract management services payable to our CEO that was forgiven
and was written off against additional paid in capital as of September 30, 2020.
Note
Payable, Related Party
On
March 29, 2018, the Company issued a $750,000, unsecured promissory note to the Company’s CEO for a potential acquisition and working
capital. The actual funds received by the Company were $741,030, with $8,970 recorded under note receivable, related party as of September
30, 2019. As of June 30, 2020, the Company applied the $8,970 that was recorded as a note receivable to the outstanding promissory note.
The Company amended the note payable principal to $741,030 to correspond with the funds actually received. The note carries an interest
rate of 6% per annum, compounding annually, and matures on December 31, 2022. All principal and interest are due at maturity and there
is no prepayment penalty for early repayment of the note. As of September 30, 2021 and 2020, total balance on the debt was $741,030 and
$741,030, and accrued interest was $167,597 and $118,263, respectively.
Note
5 - Notes Payable
On
March 20, 2019, an unrelated individual loaned VRVR $10,000. The note carries a 6% interest rate and was initially payable March 20,
2020. The note has been amended to mature on March 20, 2022. As of September 30, 2021 and 2020, the note balance was $10,000, and accrued
interest on the note totaled $1,520 and $921, respectively.
On
September 23, 2021, an unrelated third party loaned VRVR $235,000
that consisted of cash
received by the Company in the amount of $204,300,
$13,075
paid to other contract
services, and an original issue discount of $17,625,
resulting in net cash proceeds of $217,375.
This discount will be amortized over the life of the note commencing October 1, 2021. The note carries a 12.5%
annual interest rate and matures on March
23, 2022. As of September
30, 2021, the note balance was $235,000
and the accrued interest
was $571.
The note is convertible only in the event of a default. If the Company defaults, the holder shall have the right to convert all or
part of the note at a price equal the lesser of 90% (representing a 10% discount) multiplied by the lowest trading price (i) during the
previous twenty (20) Trading Day period ending on the Issuance Date, or (ii) during the previous twenty (20) Trading Day period ending
on date of conversion of this Note.
As
part of the September 23, 2021 note of $235,000, the Company paid a commitment fee of $165,000 by issuing 82,500 shares of common stock
at $2.00 per share. The commitment fee of $165,000 was recorded as a discount to the note and will be amortized over the life of the
note commencing October 1, 2021.
On
November 20, 2017, VRVR issued $45,000 in unsecured notes payable to two unrelated individuals. The notes carry a 6% interest rate and
are payable upon the earlier of October 31, 2022 or the sale of the Company’s Anchorage, Alaska property. On October 23, 2019 the
Company sold its property in Anchorage, Alaska for $36,195. On October 29, 2019, the Company paid $32,000 in cash and issued 200 shares
of common stock for the remaining balance on the notes payable of $13,000 and accrued interest of $4,981. The fair value of the 200 shares
of stock was $1.40 a share or $280. This resulted in a gain on extinguishment of debt of $17,701.
From
2017 to 2019, a former executive member of VRVR, loaned VRVR a total of $59,900. The notes carry 6% interest rate and mature through
October 2022, on which dates principal and interest payments are due in full. At September 30, 2019 accrued interest on the notes totaled
$3,371. On October 23, 2019 the Company sold its property in Anchorage, Alaska for $36,195. On October 29, 2019, the Company paid $4,000
in cash and issued 100 shares of common stock for the remaining balance of the notes payable of $55,900 and accrued interest of $3,657.
The fair value of the 100 shares of stock was $1.40 a share or $140. This resulted in a gain on extinguishment of debt of $59,417.
Notes
payable summary:
Summary of Notes Payable Outstanding
As
of September 30, 2021
|
|
Short Term
|
|
|
Long Term
|
|
|
|
Principal
|
|
|
Accrued Interest
|
|
|
Total
|
|
|
Principal
|
|
|
Accrued Interest
|
|
|
Total
|
|
Notes Payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Promissory Note - March 20, 2019
|
|
$
|
10,000
|
|
|
$
|
1,520
|
|
|
|
11,520
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Promissory Note - September 23, 2021
|
|
|
235,000
|
|
|
|
571
|
|
|
|
235,571
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Subtotal Notes Payable
|
|
$
|
245,000
|
|
|
$
|
2,091
|
|
|
$
|
247,091
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Less Discount
|
|
|
(182,625
|
)
|
|
|
-
|
|
|
|
(182,625
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Total Notes Payable
|
|
$
|
62,375
|
|
|
$
|
2,091
|
|
|
$
|
64,466
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
As
of September 30, 2020
|
|
Short Term
|
|
|
Long Term
|
|
|
|
Principal
|
|
|
Accrued Interest
|
|
|
Total
|
|
|
Principal
|
|
|
Accrued Interest
|
|
|
Total
|
|
Notes Payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Promissory Note - March 20, 2019
|
|
$
|
10,000
|
|
|
$
|
921
|
|
|
|
10,921
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Total Notes Payable
|
|
$
|
10,000
|
|
|
$
|
921
|
|
|
$
|
10,921
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Note
6 – Stockholders’ Equity
Common
Stock
The
Company is authorized to issue 90,000,000 shares of common stock at par value of $0.001. At September 30, 2021 and 2020, the Company
had 6,900,284 and 6,817,784 shares of common stock issued and outstanding, respectively.
During
the year ended September 30, 2020, the Company issued 300 shares of common stock to payoff $419 in notes payable and accrued interest.
On
September 23, 2021, the Company issued 82,500 shares of common stock valued at $165,000 as a commitment fee related to a note payable
(Note 5). The commitment fee was recorded as an additional discount to the note and is being amortized over the life of the note.
Preferred
Stock
The
Company is authorized to issue 10,000,000 each of Series A and B preferred shares at a par value of $0.01, respectively. At September
30, 2021 and 2020, the Company had 50,000 of Series A preferred shares 595,612 shares of preferred B stock issued and outstanding. The
50,000 Series A preferred shares currently outstanding are not convertible, but the Series B preferred shares are convertible to common
stock on a one-for-one basis.
Note
7 - Note Receivable
On
December 11, 2019, the Company issued a $25,000, unsecured promissory note receivable to a non-related entity. The note carries an interest
rate of 6% per annum and is due on demand. There is no prepayment penalty for early repayment of the note. As of September 30, 2021 and
2020, accrued interest was $3,086 and $1,586, respectively.
Note
8 – Convertible Note Receivable
On
November 20, 2020, the Company invested $7,500 in a Convertible Note from an unrelated entity developing a freemium gaming concept that
combines online auctions and gift card purchasing. The note matures on November 20, 2022. The note carries an interest rate of 4% per
annum and is convertible into 1.25% of the entity’s stock at the Company’s option. As of September 30, 2021, accrued interest
was $254.
Note
9- Subsequent Events
The
Company has evaluated events occurring subsequent to September 30, 2021 through the date these financial statements were issued, and
noted the following events requiring disclosure:
Gaming
Agreement
On
December 1, 2021 the Company entered into an agreement with a production entity for the services of Duane “Dog” Chapman,
also known as “Dog the Bounty Hunter.” Pursuant to the agreement, the Company and Mr. Chapman will develop and market a line
of video games in cooperation with the other and will use Mr. Chapman’s name, image, and likeness in connection with the advertisement,
promotion, and sale of the video games.
During
the term of the Agreement the gross receipts from the sale of the video games will be split between the Company and Mr. Chapman according
to the following:
Schedule
of Gross Receipts
|
|
% of Gross Receipts paid to
|
|
Gross Receipts
|
|
Company
|
|
|
Chapman
|
|
up to $1,000,000
|
|
|
85
|
%
|
|
|
15
|
%
|
|
|
|
|
|
|
|
up to $1,000,000
|
|
|
85
|
%
|
|
|
15
|
%
|
|
|
|
|
|
|
|
|
|
$1,000,001 to $3,000,000
|
|
|
80
|
%
|
|
|
20
|
% (1)
|
|
|
|
|
|
|
|
|
|
over $3,000,000
|
|
|
70
|
%
|
|
|
25
|
%
|
In
addition to the above, the Company agreed to:
|
●
|
issue
Mr. Chapman 100,000 shares of the Company’s restricted common stock in a series of
20,000 share tranches with the final tranche issuable on December 1, 2022, and
|
|
|
|
|
●
|
pay
Mr. Chapman $150,000 over a period ending on March 10, 2022.
|
The
Agreement with Mr. Chapman expires on December 1, 2023.
(1)
The Company will be entitled to retain $75,000 from all amounts due to Mr. Chapman for sales of the video games between $1,000,001 and
$3,000,000.
Stock
Issuances
On
December 3, 2021, the Company issued shares to two of our Directors for Director compensation. Jerry Lewis received 35,000 shares and
Janelle Gladstone received 25,000 shares. The closing price of our common stock on the grant date was $1.55 per share, and an expense
of $93,000 was recorded for the issuance of these shares.