UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
_________________________________
FORM 10-Q
_________________________________
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2023
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________ to ___________
Commission file number 000-01227
_________________________________
Chicago Rivet & Machine Co.
(Exact Name of Registrant as Specified in Its Charter)
Illinois
(State or other jurisdiction
of incorporation or organization) |
36-0904920
I.R.S. Employer
Identification Number |
901 Frontenac Road, Naperville, Illinois |
60563 |
(Address of Principal Executive Offices) |
(Zip Code) |
(630) 357-8500
Registrant’s Telephone Number, Including Area Code
_________________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Common Stock, par value $1.00 per share |
CVR |
NYSE American (Trading privileges only, not registered) |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically, every interactive data file required to be submitted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ý No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.:
Large accelerated filer o |
Accelerated filer o |
Non-accelerated filer ý |
Smaller reporting company ☒ |
|
Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ý
As of August 7, 2023 there were 966,132 shares of the registrant’s common stock outstanding.
CHICAGO RIVET & MACHINE CO.
INDEX
1
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements.
CHICAGO RIVET & MACHINE CO. |
Condensed Consolidated Balance Sheets |
|
|
|
|
|
June 30, 2023 (Unaudited) |
|
December 31, 2022 |
Assets |
|
|
|
|
|
|
|
Current Assets: |
|
|
|
Cash and cash equivalents |
$ 1,524,167 |
|
$ 4,045,101 |
Certificates of deposit |
1,694,000 |
|
2,691,000 |
Accounts receivable - Less allowances of $146,000 and $160,000, respectively |
5,904,401 |
|
4,975,137 |
Inventories, net |
9,423,243 |
|
9,121,230 |
Prepaid income taxes |
985,119 |
|
509,119 |
Other current assets |
421,999 |
|
422,747 |
|
|
|
|
Total current assets |
19,952,929 |
|
21,764,334 |
|
|
|
|
Property, Plant and Equipment: |
|
|
|
Land and improvements |
1,510,513 |
|
1,510,513 |
Buildings and improvements |
6,758,266 |
|
6,758,266 |
Production equipment and other |
37,778,206 |
|
37,080,762 |
|
46,046,985 |
|
45,349,541 |
Less accumulated depreciation |
34,037,051 |
|
33,487,748 |
Net property, plant and equipment |
12,009,934 |
|
11,861,793 |
|
|
|
|
Total assets |
$ 31,962,863 |
|
$ 33,626,127 |
|
|
|
|
Liabilities and Shareholders' Equity |
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
Accounts payable |
$ 1,234,323 |
|
$ 697,235 |
Accrued wages and salaries |
577,657 |
|
462,332 |
Other accrued expenses |
84,244 |
|
327,961 |
Unearned revenue and customer deposits |
535,498 |
|
203,717 |
Total current liabilities |
2,431,722 |
|
1,691,245 |
|
|
|
|
Deferred income taxes |
864,084 |
|
948,084 |
|
|
|
|
Total liabilities |
3,295,806 |
|
2,639,329 |
|
|
|
|
Commitments and contingencies (Note 3) |
|
|
|
|
|
|
|
Shareholders' Equity: |
|
|
|
Preferred stock, no par value, 500,000 shares authorized: none outstanding |
- |
|
- |
Common stock, $1.00 par value, 4,000,000 shares authorized, 1,138,096 shares issued; 966,132 shares outstanding |
1,138,096 |
|
1,138,096 |
Additional paid-in capital |
447,134 |
|
447,134 |
Retained earnings |
31,003,925 |
|
33,323,666 |
Treasury stock, 171,964 shares at cost |
(3,922,098) |
|
(3,922,098) |
Total shareholders' equity |
28,667,057 |
|
30,986,798 |
|
|
|
|
Total liabilities and shareholders' equity |
$ 31,962,863 |
|
$ 33,626,127 |
|
|
|
|
See Notes to the Condensed Consolidated Financial Statements |
|
|
2
CHICAGO RIVET & MACHINE CO. |
Condensed Consolidated Statements of Operations (Unaudited) |
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2023 |
|
Three Months Ended June 30, 2022 |
|
Six Months Ended June 30, 2023 |
|
Six Months Ended June 30, 2022 |
Net sales |
$ 8,050,931 |
|
$ 9,023,398 |
|
$ 16,780,656 |
|
$ 18,221,094 |
Cost of goods sold |
8,379,967 |
|
7,577,021 |
|
16,632,189 |
|
14,918,495 |
|
|
|
|
|
|
|
|
Gross profit |
(329,036) |
|
1,446,377 |
|
148,467 |
|
3,302,599 |
Selling and administrative expenses |
1,359,465 |
|
1,263,921 |
|
2,617,160 |
|
2,559,585 |
|
|
|
|
|
|
|
|
Operating profit (loss) |
(1,688,501) |
|
182,456 |
|
(2,468,693) |
|
743,014 |
|
|
|
|
|
|
|
|
Other income |
22,995 |
|
12,448 |
|
66,050 |
|
22,203 |
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
(1,665,506) |
|
194,904 |
|
(2,402,643) |
|
765,217 |
Provision (benefit) for income taxes |
(354,000) |
|
41,000 |
|
(508,000) |
|
164,000 |
|
|
|
|
|
|
|
|
Net Income (loss) |
$ (1,311,506) |
|
$ 153,904 |
|
$ (1,894,643) |
|
$ 601,217 |
|
|
|
|
|
|
|
|
Per share data: |
|
|
|
|
|
|
|
Basic net income (loss) per share |
$ (1.36) |
|
$ 0.16 |
|
$ (1.96) |
|
$ 0.62 |
Diluted net income (loss) per share |
$ (1.36) |
|
$ 0.16 |
|
$ (1.96) |
|
$ 0.62 |
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
Basic |
966,132 |
|
966,132 |
|
966,132 |
|
966,132 |
Diluted |
966,132 |
|
966,132 |
|
966,132 |
|
966,132 |
|
|
|
|
|
|
|
|
Cash dividends declared per share |
$ 0.22 |
|
$ 0.22 |
|
$ 0.44 |
|
$ 0.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to the Condensed Consolidated Financial Statements |
3
CHICAGO RIVET & MACHINE CO. |
Consolidated Statements of Shareholders’ Equity (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
Treasury Stock, At Cost |
|
|
Preferred Stock Amount |
Shares |
Amount |
Additional Paid-In Capital |
Retained Earnings |
Shares |
Amount |
Total Shareholders’ Equity |
|
|
|
|
|
|
|
|
|
Balance, December 31, 2022 |
$ 0 |
966,132 |
$ 1,138,096 |
$ 447,134 |
$ 33,323,666 |
171,964 |
$ (3,922,098) |
$ 30,986,798 |
Net Loss |
|
|
|
|
(583,137) |
|
|
(583,137) |
Dividends Declared ($0.22 per share) |
|
|
|
|
(212,549) |
|
|
(212,549) |
Balance, March 31, 2023 |
$ 0 |
966,132 |
$ 1,138,096 |
$ 447,134 |
$ 32,527,980 |
171,964 |
$ (3,922,098) |
$ 30,191,112 |
Net Loss |
|
|
|
|
(1,311,506) |
|
|
(1,311,506) |
Dividends Declared ($0.22 per share) |
|
|
|
|
(212,549) |
|
|
(212,549) |
Balance, June 30, 2023 |
$ 0 |
966,132 |
$ 1,138,096 |
$ 447,134 |
$ 31,003,925 |
171,964 |
$ (3,922,098) |
$ 28,667,057 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2021 |
$ 0 |
966,132 |
$ 1,138,096 |
$ 447,134 |
$ 31,306,233 |
171,964 |
$ (3,922,098) |
$ 28,969,365 |
Net Income |
|
|
|
|
447,313 |
|
|
447,313 |
Dividends Declared ($0.22 per share) |
|
|
|
|
(212,549) |
|
|
(212,549) |
Balance, March 31, 2022 |
$ 0 |
966,132 |
$ 1,138,096 |
$ 447,134 |
$ 31,540,997 |
171,964 |
$ (3,922,098) |
$ 29,204,129 |
Net Income |
|
|
|
|
153,904 |
|
|
153,904 |
Dividends Declared ($0.22 per share) |
|
|
|
|
(212,549) |
|
|
(212,549) |
Balance, June 30, 2022 |
$ 0 |
966,132 |
$ 1,138,096 |
$ 447,134 |
$ 31,482,352 |
171,964 |
$ (3,922,098) |
$ 29,145,484 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to the Condensed Consolidated Financial Statements. |
4
CHICAGO RIVET & MACHINE CO. |
Condensed Consolidated Statements of Cash Flows (Unaudited) |
|
|
|
|
|
Six Months Ended June 30, 2023 |
|
Six Months Ended June 30, 2022 |
Cash flows from operating activities: |
|
|
|
Net Income (loss) |
$ (1,894,643) |
|
$ 601,217 |
Adjustments to reconcile net income (loss) to net cash used in operating activities: |
|
|
|
Depreciation |
612,107 |
|
640,848 |
Gain on disposal of equipment |
(31,500) |
|
0 |
Deferred income taxes |
(84,000) |
|
(46,000) |
Changes in operating assets and liabilities: |
|
|
|
Accounts receivable |
(929,264) |
|
(1,194,243) |
Inventories |
(302,013) |
|
(1,095,593) |
Other current assets |
(475,252) |
|
(78,145) |
Accounts payable |
537,088 |
|
382,910 |
Accrued wages and salaries |
115,325 |
|
235,473 |
Other accrued expenses |
(243,717) |
|
91,825 |
Unearned revenue and customer deposits |
331,781 |
|
(75,713) |
Net cash used in operating activities |
(2,364,088) |
|
(537,421) |
|
|
|
|
Cash flows from investing activities: |
|
|
|
Capital expenditures |
(760,248) |
|
(211,703) |
Proceeds from the sale of equipment |
31,500 |
|
0 |
Proceeds from certificates of deposit |
997,000 |
|
0 |
Net cash provided by (used in) investing activities |
268,252 |
|
(211,703) |
|
|
|
|
Cash flows from financing activities: |
|
|
|
Cash dividends paid |
(425,098) |
|
(425,098) |
Net cash used in financing activities |
(425,098) |
|
(425,098) |
|
|
|
|
Net decrease in cash and cash equivalents |
(2,520,934) |
|
(1,174,222) |
Cash and cash equivalents at beginning of period |
4,045,101 |
|
2,036,954 |
Cash and cash equivalents at end of period |
$ 1,524,167 |
|
$ 862,732 |
|
|
|
|
See Notes to the Condensed Consolidated Financial Statements |
|
|
5
CHICAGO RIVET & MACHINE CO.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. In the opinion of the Company, the accompanying unaudited interim financial statements contain all adjustments necessary to present fairly the financial position of the Company as of June 30, 2023 (unaudited) and December 31, 2022 (audited) and the results of operations and changes in cash flows for the indicated periods. Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted from these unaudited financial statements in accordance with applicable rules. Please refer to the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The results of operations for the six month period ended June 30, 2023 are not necessarily indicative of the results to be expected for the year.
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments and in November 2018 issued an amendment, ASU 2018-19, Codification Improvements to Topic 326, Financial Instruments – Credit Losses. ASU 2016-13 amends the impairment model by requiring entities to use a forward-looking approach based on expected losses rather than incurred losses to estimate credit losses on certain types of financial instruments, including trade receivables. This may result in the earlier recognition of allowances for losses. ASU 2016-13 and ASU 2018-19 should be applied on either a prospective transition or modified-retrospective approach depending on the subtopic. ASU 2016-13 is effective for annual periods beginning after December 15, 2022, including interim periods within those fiscal years, with early adoption permitted. The Company adopted this ASU on January 1, 2023, using the modified retrospective approach. The adoption did not result in the recognition of a cumulative adjustment to beginning retained earnings, nor did it have a material impact on the condensed consolidated financial statements.
2. The Company extends credit on the basis of terms that are customary within our markets to various companies doing business primarily in the automotive industry. The Company has a concentration of credit risk primarily within the automotive industry and in the Midwestern United States. The Company has established an allowance for accounts that may become uncollectible in the future. This estimated allowance is based in part on management's evaluation of the financial condition of the customer and historical experience. The Company monitors its accounts receivable and charges to expense an amount equal to its estimate of potential credit losses. The Company considers a number of factors in determining its estimates, including the length of time its trade accounts receivable are past due, the Company's previous loss history and the customer's current ability to pay its obligation. The Company also considers current economic conditions, the economic outlook and industry-specific factors in its evaluation. Accounts receivable balances are charged off against the allowance when it is determined that the receivable will not be recovered.
3. The Company is, from time to time, involved in litigation, including environmental claims and contract disputes, in the normal course of business. While it is not possible at this time to establish the ultimate amount of liability with respect to contingent liabilities, including those related to legal proceedings, management is of the opinion that the aggregate amount of any such liabilities, for which provision has not been made, will not have a material adverse effect on the Company's financial position.
4. Revenue—The Company operates in the fastener industry and is in the business of manufacturing and selling rivets, cold-formed fasteners and parts, screw machine products, automatic rivet setting machines and parts and tools for such machines. Revenue is recognized when control of the promised goods or services is transferred to our customers, generally upon shipment of goods or completion of services, in an amount that reflects the consideration we expect to receive in exchange for those goods or services. For certain assembly equipment segment transactions, revenue is recognized based on progress toward completion of the performance obligation using a labor-based measure. Labor incurred and specific material costs are compared to milestone payments per sales contract. Based on our experience, this method most accurately reflects the transfer of goods under such contracts. During the second quarter of 2023, the Company did not realize any revenue related to such contracts and $379,000 is the remaining performance obligation under such contracts.
Sales taxes we may collect concurrent with revenue producing activities are excluded from revenue. Revenue is recognized net of certain sales adjustments to arrive at net sales as reported on the statement of income. These adjustments primarily relate to customer returns and allowances. The Company records a liability and reduction in sales for estimated product returns based upon historical experience. If we determine that our obligation under warranty claims is probable and subject to reasonable determination, an estimate of that liability is recorded as an offset against revenue at that time. As of June 30, 2023 and December 31, 2022 reserves for warranty claims were not material. Cash received by the Company prior to shipment is recorded as unearned revenue.
Shipping and handling fees billed to customers are recognized in net sales, and related costs as cost of sales, when incurred.
Sales commissions are expensed when incurred because the amortization period is less than one year. These costs are recorded within selling and administrative expenses in the statement of income.
6
The following table presents revenue by segment, further disaggregated by end-market:
|
Fastener |
Assembly Equipment |
Consolidated |
Three Months Ended June 30, 2023: |
|
|
|
Automotive |
$ 4,959,381 |
$ 38,223 |
$ 4,997,604 |
Non-automotive |
2,401,732 |
651,595 |
3,053,327 |
Total net sales |
$ 7,361,113 |
$ 689,818 |
$ 8,050,931 |
|
|
|
|
Three Months Ended June 30, 2022: |
|
|
|
Automotive |
$ 4,550,809 |
$ 59,818 |
$ 4,610,627 |
Non-automotive |
3,508,803 |
903,968 |
4,412,771 |
Total net sales |
$ 8,059,612 |
$ 963,786 |
$ 9,023,398 |
|
|
|
|
Six Months Ended June 30, 2023: |
|
|
|
Automotive |
$ 9,965,571 |
$ 83,101 |
$ 10,048,672 |
Non-automotive |
5,252,355 |
1,479,629 |
6,731,984 |
Total net sales |
$ 15,217,926 |
$ 1,562,730 |
$ 16,780,656 |
|
|
|
|
Six Months Ended June 30, 2022: |
|
|
|
Automotive |
$ 9,454,992 |
$ 101,652 |
$ 9,556,644 |
Non-automotive |
6,758,453 |
1,905,997 |
8,664,450 |
Total net sales |
$ 16,213,445 |
$ 2,007,649 |
$ 18,221,094 |
|
|
|
|
The following table presents revenue by segment, further disaggregated by location:
|
Fastener |
Assembly Equipment |
Consolidated |
Three Months Ended June 30, 2023: |
|
|
|
United States |
$ 6,137,476 |
$ 654,546 |
$ 6,792,022 |
Foreign |
1,223,637 |
35,272 |
1,258,909 |
Total net sales |
$ 7,361,113 |
$ 689,818 |
$ 8,050,931 |
|
|
|
|
Three Months Ended June 30, 2022: |
|
|
|
United States |
$ 6,796,779 |
$ 932,468 |
$ 7,729,247 |
Foreign |
1,262,833 |
31,318 |
1,294,151 |
Total net sales |
$ 8,059,612 |
$ 963,786 |
$ 9,023,398 |
|
|
|
|
Six Months Ended June 30, 2023 |
|
|
|
United States |
$ 12,529,223 |
$ 1,441,117 |
$ 13,970,340 |
Foreign |
2,688,703 |
121,613 |
2,810,316 |
Total net sales |
$ 15,217,926 |
$ 1,562,730 |
$ 16,780,656 |
|
|
|
|
Six Months Ended June 30, 2022 |
|
|
|
United States |
$ 13,556,908 |
$ 1,936,618 |
$ 15,493,526 |
Foreign |
2,656,537 |
71,031 |
2,727,568 |
Total net sales |
$ 16,213,445 |
$ 2,007,649 |
$ 18,221,094 |
|
|
|
|
7
5. The Company’s effective tax rates were approximately (21.3)% and 21.0% for the second quarter of 2023 and 2022, respectively, and (21.1)% and 21.4% for the six months ended June 30, 2023 and 2022, respectively.
The Company’s federal income tax returns for the 2019 through 2022 tax years are subject to examination by the Internal Revenue Service (“IRS”). While it may be possible that a reduction could occur with respect to the Company’s unrecognized tax benefits as an outcome of an IRS examination, management does not anticipate any adjustments that would result in a material change to the results of operations or financial condition of the Company. No statutes have been extended on any of the Company’s federal income tax filings. The statute of limitations on the Company’s 2019 through 2022 federal income tax returns will expire on September 15, 2023 through 2026, respectively.
The Company’s state income tax returns for the 2019 through 2022 tax years remain subject to examination by various state authorities with the latest closing period on October 31, 2026. The Company is not currently under examination by any state authority for income tax purposes and no statutes for state income tax filings have been extended.
6. Inventories are stated at the lower of cost or net realizable value, cost being determined by the first-in, first-out method.
A summary of inventories is as follows:
|
June 30, 2023 |
|
December 31, 2022 |
Raw material |
$ 4,466,826 |
|
$ 4,460,071 |
Work-in-process |
2,939,353 |
|
2,747,427 |
Finished goods |
2,638,064 |
|
2,534,732 |
Inventories, gross |
10,044,243 |
|
9,742,230 |
Valuation reserves |
(621,000) |
|
(621,000) |
Inventories, net |
$ 9,423,243 |
|
$ 9,121,230 |
8
7. Segment Information—The Company operates in two business segments as determined by its products. The fastener segment includes rivets, cold-formed fasteners and parts and screw machine products. The assembly equipment segment includes automatic rivet setting machines and parts and tools for such machines.
Information by segment is as follows:
|
Fastener |
Assembly Equipment |
Other |
Consolidated |
Three Months Ended June 30, 2023: |
|
|
|
|
Net sales |
$ 7,361,113 |
$ 689,818 |
0 |
$ 8,050,931 |
|
|
|
|
|
Depreciation |
272,679 |
30,732 |
2,664 |
306,075 |
|
|
|
|
|
Segment operating profit |
(1,093,218) |
87,166 |
0 |
(1,006,052) |
Selling and administrative expenses |
0 |
0 |
(681,199) |
(681,199) |
Interest income |
0 |
0 |
21,745 |
21,745 |
Income before income taxes |
|
|
|
$ (1,665,506) |
|
|
|
|
|
Capital expenditures |
406,629 |
0 |
(59,800) |
346,829 |
|
|
|
|
|
Segment assets: |
|
|
|
|
Accounts receivable, net |
5,543,477 |
360,924 |
0 |
5,904,401 |
Inventories, net |
7,940,159 |
1,483,084 |
0 |
9,423,243 |
Property, plant and equipment, net |
9,759,709 |
1,242,033 |
1,008,192 |
12,009,934 |
Other assets |
0 |
0 |
4,625,285 |
4,625,285 |
|
|
|
|
$ 31,962,863 |
|
|
|
|
|
Three Months Ended June 30, 2022: |
|
|
|
|
Net sales |
$ 8,059,612 |
$ 963,786 |
0 |
$ 9,023,398 |
|
|
|
|
|
Depreciation |
281,841 |
33,363 |
5,220 |
320,424 |
|
|
|
|
|
Segment operating profit |
499,531 |
191,011 |
0 |
690,542 |
Selling and administrative expenses |
0 |
0 |
(497,736) |
(497,736) |
Interest income |
0 |
0 |
2,098 |
2,098 |
Income before income taxes |
|
|
|
$ 194,904 |
|
|
|
|
|
Capital expenditures |
22,682 |
0 |
68,427 |
91,109 |
|
|
|
|
|
Segment assets: |
|
|
|
|
Accounts receivable, net |
6,330,240 |
511,987 |
0 |
6,842,227 |
Inventories, net |
8,341,612 |
1,273,761 |
0 |
9,615,373 |
Property, plant and equipment, net |
9,396,988 |
1,367,179 |
1,260,552 |
12,044,719 |
Other assets |
0 |
0 |
4,028,553 |
4,028,553 |
|
|
|
|
$ 32,530,872 |
|
|
|
|
|
Six Months Ended June 30, 2023: |
|
|
|
|
Net sales |
$ 15,217,926 |
$ 1,562,730 |
0 |
$ 16,780,656 |
|
|
|
|
|
Depreciation |
545,315 |
61,464 |
5,328 |
612,107 |
|
|
|
|
|
Segment operating profit |
(1,521,719) |
276,481 |
0 |
(1,245,238) |
Selling and administrative expenses |
0 |
0 |
(1,219,736) |
(1,219,736) |
Interest income |
0 |
0 |
62,331 |
62,331 |
Income before income taxes |
|
|
|
$ (2,402,643) |
|
|
|
|
|
Capital expenditures |
742,695 |
0 |
17,553 |
760,248 |
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2022: |
|
|
|
|
Net sales |
$ 16,213,445 |
$ 2,007,649 |
0 |
$ 18,221,094 |
|
|
|
|
|
Depreciation |
563,682 |
66,726 |
10,440 |
640,848 |
|
|
|
|
|
Segment operating profit |
1,335,038 |
423,390 |
0 |
1,758,428 |
Selling and administrative expenses |
0 |
0 |
(997,064) |
(997,064) |
Interest income |
0 |
0 |
3,853 |
3,853 |
Income before income taxes |
|
|
|
$ 765,217 |
|
|
|
|
|
Capital expenditures |
178,346 |
0 |
33,357 |
211,703 |
|
|
|
|
|
9
CHICAGO RIVET & MACHINE CO.
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
Results of Operations
Net sales for the second quarter of 2023 were $8,050,931 compared to $9,023,398 in the second quarter of 2022, a decline of $972,467, or 10.8%. For the first half of 2023, net sales totaled $16,780,656 compared to $18,221,094 in the first half of 2022, a decline of $1,440,438, or 7.9%. Both the fastener segment and the assembly equipment segment have experienced lower sales in the second quarter and current year to date. Lower sales combined with higher operating costs in the current year resulted in a net loss of $(1,311,506), or $(1.36) per share, in the second quarter compared to net income of $153,904, or $0.16 per share, in the second quarter of 2022. For the first half of 2023, the net loss was $(1,894,643), or $(1.96) per share, compared to net income of $601,217, or $0.62 per share, for the first half of 2022.
Fastener segment revenues were $7,361,113 in the second quarter of 2023 compared to $8,059,612 reported in the second quarter of 2022, a decline of $698,499, or 8.7%. For the first six months of 2023, fastener segment revenues were $15,217,926 compared to $16,213,445 in the first half of 2022, a decline of $995,519, or 6.1%. The automotive sector is the primary market for our fastener segment products and sales to automotive customers were $4,959,381 in the second quarter this year compared to $4,550,809 in the second quarter of 2022, an increase of $408,572, or 9.0%. Sales to automotive customers were $9,965,571 for the first six months of 2023 compared to $9,454,992 for the first six months of 2022, an increase of $510,579, or 5.4%. The increase in the quarterly and year to date sales to automotive customers reflects increased North American light vehicle sales, which have improved as last year’s supply chain disruptions and parts shortages have eased. Fastener segment sales to non-automotive customers were $2,401,732 in the second quarter of this year compared to $3,508,803 in the second quarter of 2022, a decline of $1,107,071, or 31.6%. Sales to non-automotive customers for the first six months of the current year were $5,252,355 compared to $6,758,453 for the first six months of 2022, a decline of $1,506,098, or 22.3%, with the decline primarily related to a single industrial products customer. Current year operating results have been significantly impacted by higher material and outside processing costs in recent quarters as well as record high inflation. At the same time, we experienced labor market challenges that resulted in production inefficiencies which led to higher-than-normal quality expenses and expediting costs. These increases have been difficult to recover from customers, especially automotive customers that often make purchases under restrictive terms and conditions; however, we will continue to review and seek to adjust pricing to address these higher costs. The overall decline in fastener segment sales combined with higher operating costs have resulted in negative operating margins in the second quarter and year to date. Second quarter fastener segment gross profit (loss) was $(442,951) compared to $1,191,471 in 2022, a decline of $1,634,422. On a year-to-date basis, fastener segment gross profit (loss) was $(191,327) compared to $2,750,381 in the first half of 2022, a decline of $2,941,708.
Assembly equipment segment revenues were $689,818 in the second quarter of 2023 compared to $963,786 in the second quarter of 2022, a decline of $273,968, or 28.4%. For the first half of 2023, assembly equipment segment revenues were $1,562,730 compared to $2,007,649 for the first half of 2022, a decline of $444,919, or 22.2%. The second quarter and year-to-date decline in revenue was primarily due to fewer machines sold in the current year, as well as lower sales of machine tools. Lower sales, along with higher operating costs, contributed to a decline in segment gross profit for the quarter and the first half of 2023. Assembly equipment segment gross profit for the second quarter of 2023 was $113,915 compared to $254,905 in the second quarter of 2022, a decline of $140,990. For the first half of 2023, segment gross profit was $339,794 compared to $552,218 in 2022, a decline of $212,424.
Selling and administrative expenses for the second quarter of 2023 were $1,359,465 compared to $1,263,921 in the second quarter of 2022, an increase of $95,544, or 7.6%. The increase is primarily related to outside consulting and building rent. For the first six months of 2023, selling and administrative expenses were $2,617,160 compared to $2,559,585 in the first half of 2022, an increase of $57,575, or 2.2%. The net increase in the first half of 2023 primarily relates to the same items as in the second quarter. The rent increase is the result of the leaseback of the office portion of a building that was sold in the third quarter of 2022. We have also engaged certain outside consultants to assist in addressing the unprecedented challenges we currently face. Selling and administrative expenses as a percentage of net sales for the first half of 2023 increased to 15.6%, from 14.0%, in the first half of 2022.
Other Income
Other income in the second quarter of 2023 was $22,995, compared to $12,448 in the second quarter of 2022. Other income for the first six months of 2023 was $66,050, compared to $22,203 in the first six months of 2022. The increases were primarily due to higher interest rates on invested balances during the current year.
Income Tax Expense
The Company’s effective tax rates were approximately (21.3)% and 21.0% for the second quarter of 2023 and 2022, respectively. The Company’s effective tax rates were approximately (21.1)% and 21.4% for the six months ended June 30, 2023 and 2022, respectively.
Liquidity and Capital Resources
Working capital was $17,521,207 as of June 30, 2023 compared to $20,073,089 at the beginning of the year, a decline of $2,551,882. During the first half of 2023, accounts receivable increased by $929,264, due to the greater sales activity compared to the fourth quarter of 2022, and inventory increased by $302,013 due to higher raw material prices and production costs. Prepaid income taxes increased by $476,000 due to refunds expected as a result of prior year overpayments and current year operating losses. Partially offsetting these changes was an increase in accounts payable of $537,088 related to the greater level of operating activity during the second quarter compared to the end of the previous year. The most significant factor in the working capital decline is the current year operating loss. Other items reducing working capital in the first half of 2023 were capital expenditures of $760,248, which consisted primarily of equipment used in fastener production activities, and dividends paid of $425,098. The net result of these changes and other cash flow activity was to leave cash, cash equivalents and certificates of deposit at $3,218,167 as of June 30, 2023 compared to $6,736,101 as of the beginning of the year. Management believes that current cash, cash equivalents and operating cash flow will provide adequate working capital for the next twelve months.
Results of Operations Summary
Results in the second quarter continued to be negatively impacted by numerous factors. Demand from our automotive customers has been relatively steady as that sector continues to recover from the aftereffects of the Covid-19 pandemic, but our margins have been significantly impacted by higher costs that have been difficult to obtain relief from due to long-term contracts that are common with such customers. We have also experienced softening demand from non-automotive customers in both the fastener and assembly equipment segments. The tight labor market has made maintaining an optimal workforce difficult and while inflation has receded from its recent historic high, most of our production-related expenses remain much higher than a year earlier. These conditions are expected to persist in the near term. We are reviewing and seeking to adjust our pricing in light of higher operating costs related to the current economic and labor market environment and have made investments in equipment to improve operating efficiency, but such investments may take time to show meaningful improvement in operating results. We will also continue to adjust our activities based on changing market conditions, while pursuing opportunities to develop new customer relationships and build on existing ones in all the markets we serve.
Forward-Looking Statements
This discussion contains certain "forward-looking statements" which are inherently subject to risks and uncertainties that may cause actual events to differ materially from those discussed herein. Factors which may cause such differences in events include, those disclosed under "Risk Factors" in our Annual Report on Form 10-K and in the other filings we make with the United States Securities and Exchange Commission. These factors, include among other things: risk related to the COVID-19 pandemic and its related adverse effects, conditions in the domestic automotive industry, upon which we rely for sales revenue, the intense competition in our markets, the concentration of our sales with major customers, risks related to export sales, the price and availability of raw materials, supply chain disruptions, labor relations issues, losses related to product liability, warranty and recall claims, costs relating to environmental laws and regulations, information systems disruptions, the loss of the services of our key employees and difficulties in achieving cost savings. Many of these factors are beyond our ability to control or predict. Readers are cautioned not to place undue reliance on these forward-looking statements. We undertake no obligation to publish revised forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
10
CHICAGO RIVET & MACHINE CO.
Item 4. Controls and Procedures.
(a) Disclosure Controls and Procedures. The Company's management, with the participation of the Company's Chief Executive Officer and President, Chief Operating Officer and Treasurer (the Company’s principal financial officer), has evaluated the effectiveness of the Company's disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) as of the end of the period covered by this report. Based on such evaluation, the Company's Chief Executive Officer and President, Chief Operating Officer and Treasurer have concluded that, as of the end of such period, the Company's disclosure controls and procedures are effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act.
(b) Internal Control Over Financial Reporting. There have not been any changes in the Company's internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
11
PART II -- OTHER INFORMATION
Item 6. Exhibits
12
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CHICAGO RIVET & MACHINE CO.
(Registrant)
Date: August 7, 2023
/s/ Gregory D. Rizzo
Gregory D. Rizzo
Chief Executive Officer
(Principal Executive Officer)
Date: August 7, 2023
/s/ Michael J. Bourg
Michael J. Bourg
President, Chief Operating Officer and Treasurer
(Principal Financial Officer)
13
EXHIBIT
31.1
I, Gregory D. Rizzo, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Chicago Rivet & Machine Co.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of
the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition,
results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The
registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as
defined in Exchange Act Rules 13a-15(f) and 15d-15(f))for the registrant and have:
a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under
our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being
prepared;
b)Designed such internal control over financial reporting,
or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles;
c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our
conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred
during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal
control over financial reporting; and
5. The registrant’s other certifying officer(s) and I have disclosed, based on
our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a)All significant deficiencies and material weaknesses in the
design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b)Any fraud, whether or not material, that
involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: August 7,
2023/s/ Gregory D. Rizzo
Gregory D. Rizzo
Chief Executive Officer
(Principal Executive Officer)
EXHIBIT 31.2
I, Michael J. Bourg, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Chicago Rivet & Machine Co.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of
the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition,
results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The
registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as
defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under
our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being
prepared;
b)Designed such internal control over financial reporting,
or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles;
c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our
conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred
during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal
control over financial reporting; and
5. The registrant’s other certifying officer(s) and I have disclosed, based on
our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a)All significant deficiencies and material weaknesses in the
design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b)Any fraud, whether or not material, that
involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: August 7,
2023/s/ Michael J. Bourg
Michael J. Bourg
President, Chief Operating Officer
and Treasurer (Principal Financial Officer)
Revenue
|
6 Months Ended |
Jun. 30, 2023 |
|---|
| Notes |
|
| Revenue |
4. Revenue—The Company operates in the fastener industry and is in the business of manufacturing and selling rivets, cold-formed fasteners and parts, screw machine products, automatic rivet setting machines and parts and tools for such machines. Revenue is recognized when control of the promised goods or services is transferred to our customers, generally upon shipment of goods or completion of services, in an amount that reflects the consideration we expect to receive in exchange for those goods or services. For certain assembly equipment segment transactions, revenue is recognized based on progress toward completion of the performance obligation using a labor-based measure. Labor incurred and specific material costs are compared to milestone payments per sales contract. Based on our experience, this method most accurately reflects the transfer of goods under such contracts. During the second quarter of 2023, the Company did not realize any revenue related to such contracts and $379,000 is the remaining performance obligation under such contracts. Sales taxes we may collect concurrent with revenue producing activities are excluded from revenue. Revenue is recognized net of certain sales adjustments to arrive at net sales as reported on the statement of income. These adjustments primarily relate to customer returns and allowances. The Company records a liability and reduction in sales for estimated product returns based upon historical experience. If we determine that our obligation under warranty claims is probable and subject to reasonable determination, an estimate of that liability is recorded as an offset against revenue at that time. As of June 30, 2023 and December 31, 2022 reserves for warranty claims were not material. Cash received by the Company prior to shipment is recorded as unearned revenue. Shipping and handling fees billed to customers are recognized in net sales, and related costs as cost of sales, when incurred. Sales commissions are expensed when incurred because the amortization period is less than one year. These costs are recorded within selling and administrative expenses in the statement of income. The following table presents revenue by segment, further disaggregated by end-market:
|
Fastener |
Assembly Equipment |
Consolidated |
Three Months Ended June 30, 2023: |
|
|
|
Automotive |
$ 4,959,381 |
$ 38,223 |
$ 4,997,604 |
Non-automotive |
2,401,732 |
651,595 |
3,053,327 |
Total net sales |
$ 7,361,113 |
$ 689,818 |
$ 8,050,931 |
|
|
|
|
Three Months Ended June 30, 2022: |
|
|
|
Automotive |
$ 4,550,809 |
$ 59,818 |
$ 4,610,627 |
Non-automotive |
3,508,803 |
903,968 |
4,412,771 |
Total net sales |
$ 8,059,612 |
$ 963,786 |
$ 9,023,398 |
|
|
|
|
Six Months Ended June 30, 2023: |
|
|
|
Automotive |
$ 9,965,571 |
$ 83,101 |
$ 10,048,672 |
Non-automotive |
5,252,355 |
1,479,629 |
6,731,984 |
Total net sales |
$ 15,217,926 |
$ 1,562,730 |
$ 16,780,656 |
|
|
|
|
Six Months Ended June 30, 2022: |
|
|
|
Automotive |
$ 9,454,992 |
$ 101,652 |
$ 9,556,644 |
Non-automotive |
6,758,453 |
1,905,997 |
8,664,450 |
Total net sales |
$ 16,213,445 |
$ 2,007,649 |
$ 18,221,094 |
|
|
|
| The following table presents revenue by segment, further disaggregated by location:
|
Fastener |
Assembly Equipment |
Consolidated |
Three Months Ended June 30, 2023: |
|
|
|
United States |
$ 6,137,476 |
$ 654,546 |
$ 6,792,022 |
Foreign |
1,223,637 |
35,272 |
1,258,909 |
Total net sales |
$ 7,361,113 |
$ 689,818 |
$ 8,050,931 |
|
|
|
|
Three Months Ended June 30, 2022: |
|
|
|
United States |
$ 6,796,779 |
$ 932,468 |
$ 7,729,247 |
Foreign |
1,262,833 |
31,318 |
1,294,151 |
Total net sales |
$ 8,059,612 |
$ 963,786 |
$ 9,023,398 |
|
|
|
|
Six Months Ended June 30, 2023 |
|
|
|
United States |
$ 12,529,223 |
$ 1,441,117 |
$ 13,970,340 |
Foreign |
2,688,703 |
121,613 |
2,810,316 |
Total net sales |
$ 15,217,926 |
$ 1,562,730 |
$ 16,780,656 |
|
|
|
|
Six Months Ended June 30, 2022 |
|
|
|
United States |
$ 13,556,908 |
$ 1,936,618 |
$ 15,493,526 |
Foreign |
2,656,537 |
71,031 |
2,727,568 |
Total net sales |
$ 16,213,445 |
$ 2,007,649 |
$ 18,221,094 |
|
|
|
|
|
Segment Reporting
|
6 Months Ended |
Jun. 30, 2023 |
|---|
| Notes |
|
| Segment Reporting |
7. Segment Information—The Company operates in two business segments as determined by its products. The fastener segment includes rivets, cold-formed fasteners and parts and screw machine products. The assembly equipment segment includes automatic rivet setting machines and parts and tools for such machines. Information by segment is as follows:
|
Fastener |
Assembly Equipment |
Other |
Consolidated |
Three Months Ended June 30, 2023: |
|
|
|
|
Net sales |
$ 7,361,113 |
$ 689,818 |
0 |
$ 8,050,931 |
|
|
|
|
|
Depreciation |
272,679 |
30,732 |
2,664 |
306,075 |
|
|
|
|
|
Segment operating profit |
(1,093,218) |
87,166 |
0 |
(1,006,052) |
Selling and administrative expenses |
0 |
0 |
(681,199) |
(681,199) |
Interest income |
0 |
0 |
21,745 |
21,745 |
Income before income taxes |
|
|
|
$ (1,665,506) |
|
|
|
|
|
Capital expenditures |
406,629 |
0 |
(59,800) |
346,829 |
|
|
|
|
|
Segment assets: |
|
|
|
|
Accounts receivable, net |
5,543,477 |
360,924 |
0 |
5,904,401 |
Inventories, net |
7,940,159 |
1,483,084 |
0 |
9,423,243 |
Property, plant and equipment, net |
9,759,709 |
1,242,033 |
1,008,192 |
12,009,934 |
Other assets |
0 |
0 |
4,625,285 |
4,625,285 |
|
|
|
|
$ 31,962,863 |
|
|
|
|
|
Three Months Ended June 30, 2022: |
|
|
|
|
Net sales |
$ 8,059,612 |
$ 963,786 |
0 |
$ 9,023,398 |
|
|
|
|
|
Depreciation |
281,841 |
33,363 |
5,220 |
320,424 |
|
|
|
|
|
Segment operating profit |
499,531 |
191,011 |
0 |
690,542 |
Selling and administrative expenses |
0 |
0 |
(497,736) |
(497,736) |
Interest income |
0 |
0 |
2,098 |
2,098 |
Income before income taxes |
|
|
|
$ 194,904 |
|
|
|
|
|
Capital expenditures |
22,682 |
0 |
68,427 |
91,109 |
|
|
|
|
|
Segment assets: |
|
|
|
|
Accounts receivable, net |
6,330,240 |
511,987 |
0 |
6,842,227 |
Inventories, net |
8,341,612 |
1,273,761 |
0 |
9,615,373 |
Property, plant and equipment, net |
9,396,988 |
1,367,179 |
1,260,552 |
12,044,719 |
Other assets |
0 |
0 |
4,028,553 |
4,028,553 |
|
|
|
|
$ 32,530,872 |
|
|
|
|
|
Six Months Ended June 30, 2023: |
|
|
|
|
Net sales |
$ 15,217,926 |
$ 1,562,730 |
0 |
$ 16,780,656 |
|
|
|
|
|
Depreciation |
545,315 |
61,464 |
5,328 |
612,107 |
|
|
|
|
|
Segment operating profit |
(1,521,719) |
276,481 |
0 |
(1,245,238) |
Selling and administrative expenses |
0 |
0 |
(1,219,736) |
(1,219,736) |
Interest income |
0 |
0 |
62,331 |
62,331 |
Income before income taxes |
|
|
|
$ (2,402,643) |
|
|
|
|
|
Capital expenditures |
742,695 |
0 |
17,553 |
760,248 |
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2022: |
|
|
|
|
Net sales |
$ 16,213,445 |
$ 2,007,649 |
0 |
$ 18,221,094 |
|
|
|
|
|
Depreciation |
563,682 |
66,726 |
10,440 |
640,848 |
|
|
|
|
|
Segment operating profit |
1,335,038 |
423,390 |
0 |
1,758,428 |
Selling and administrative expenses |
0 |
0 |
(997,064) |
(997,064) |
Interest income |
0 |
0 |
3,853 |
3,853 |
Income before income taxes |
|
|
|
$ 765,217 |
|
|
|
|
|
Capital expenditures |
178,346 |
0 |
33,357 |
211,703 |
|
|
|
|
|
|
Segment Reporting: Schedule of Segment Reporting by Segment (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
|---|
| Tables/Schedules |
|
| Schedule of Segment Reporting by Segment |
|
Fastener |
Assembly Equipment |
Other |
Consolidated |
Three Months Ended June 30, 2023: |
|
|
|
|
Net sales |
$ 7,361,113 |
$ 689,818 |
0 |
$ 8,050,931 |
|
|
|
|
|
Depreciation |
272,679 |
30,732 |
2,664 |
306,075 |
|
|
|
|
|
Segment operating profit |
(1,093,218) |
87,166 |
0 |
(1,006,052) |
Selling and administrative expenses |
0 |
0 |
(681,199) |
(681,199) |
Interest income |
0 |
0 |
21,745 |
21,745 |
Income before income taxes |
|
|
|
$ (1,665,506) |
|
|
|
|
|
Capital expenditures |
406,629 |
0 |
(59,800) |
346,829 |
|
|
|
|
|
Segment assets: |
|
|
|
|
Accounts receivable, net |
5,543,477 |
360,924 |
0 |
5,904,401 |
Inventories, net |
7,940,159 |
1,483,084 |
0 |
9,423,243 |
Property, plant and equipment, net |
9,759,709 |
1,242,033 |
1,008,192 |
12,009,934 |
Other assets |
0 |
0 |
4,625,285 |
4,625,285 |
|
|
|
|
$ 31,962,863 |
|
|
|
|
|
Three Months Ended June 30, 2022: |
|
|
|
|
Net sales |
$ 8,059,612 |
$ 963,786 |
0 |
$ 9,023,398 |
|
|
|
|
|
Depreciation |
281,841 |
33,363 |
5,220 |
320,424 |
|
|
|
|
|
Segment operating profit |
499,531 |
191,011 |
0 |
690,542 |
Selling and administrative expenses |
0 |
0 |
(497,736) |
(497,736) |
Interest income |
0 |
0 |
2,098 |
2,098 |
Income before income taxes |
|
|
|
$ 194,904 |
|
|
|
|
|
Capital expenditures |
22,682 |
0 |
68,427 |
91,109 |
|
|
|
|
|
Segment assets: |
|
|
|
|
Accounts receivable, net |
6,330,240 |
511,987 |
0 |
6,842,227 |
Inventories, net |
8,341,612 |
1,273,761 |
0 |
9,615,373 |
Property, plant and equipment, net |
9,396,988 |
1,367,179 |
1,260,552 |
12,044,719 |
Other assets |
0 |
0 |
4,028,553 |
4,028,553 |
|
|
|
|
$ 32,530,872 |
|
|
|
|
|
Six Months Ended June 30, 2023: |
|
|
|
|
Net sales |
$ 15,217,926 |
$ 1,562,730 |
0 |
$ 16,780,656 |
|
|
|
|
|
Depreciation |
545,315 |
61,464 |
5,328 |
612,107 |
|
|
|
|
|
Segment operating profit |
(1,521,719) |
276,481 |
0 |
(1,245,238) |
Selling and administrative expenses |
0 |
0 |
(1,219,736) |
(1,219,736) |
Interest income |
0 |
0 |
62,331 |
62,331 |
Income before income taxes |
|
|
|
$ (2,402,643) |
|
|
|
|
|
Capital expenditures |
742,695 |
0 |
17,553 |
760,248 |
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2022: |
|
|
|
|
Net sales |
$ 16,213,445 |
$ 2,007,649 |
0 |
$ 18,221,094 |
|
|
|
|
|
Depreciation |
563,682 |
66,726 |
10,440 |
640,848 |
|
|
|
|
|
Segment operating profit |
1,335,038 |
423,390 |
0 |
1,758,428 |
Selling and administrative expenses |
0 |
0 |
(997,064) |
(997,064) |
Interest income |
0 |
0 |
3,853 |
3,853 |
Income before income taxes |
|
|
|
$ 765,217 |
|
|
|
|
|
Capital expenditures |
178,346 |
0 |
33,357 |
211,703 |
|
|
|
|
|
|