The net asset value of Dunedin Income Growth Investment Trust plc as at the
close of business on 19 December 2003 are as follows:

(For Edinburgh Fund Managers plc, Company Secretary)


Undiluted nav (p): 200.07
Potential Gearing: 121.9
Actual Gearing: 116.8