Financial
Statements (Unaudited)
For
the Six Months Ended
June
30, 2022
Table
of Contents
Exhibits
August
25, 2022
Dear Fellow Shareholder:
It is my pleasure to report on Daxor’s first
six months results for the period ended June 30, 2022. I have written shareholders in the past, that for the company to realize
the tremendous potential of its paradigm-shifting medical technology, we need to execute well in several key areas. Clinical results
showing strong outcome improvement must be accompanied by commensurate health economic outcomes to justify adoption. New research milestones
showing the value of our unique diagnostic systems must be paired with next-generation equipment that offers the ability to easily adopt
our technology into the clinical workflow. The promise of our systems must be supported by engagement with our customers through clinical
support, medical education, and a well-run sales support team. I am pleased to report that in the past 6 months we have made important
breakthroughs building on our focus in each of these key areas – balancing our growth in commercialization with strategic investment
fueling our next generation systems which are the most important technology launch for the company in twenty years.
Starting with the unaudited parent company results,
as of June 30, 2022 , Daxor’s net assets increased 35.3% to $19,615,712 or $4.85 per share as compared to $14,493,285, or $3.59
per share at June 30, 2021. Daxor’s net assets decreased 7.3% to $19,615,712, or $4.85 per share as compared $21,152,719, or $5.24
per share at December 31, 2021 – however these numbers do not reflect any change of the valuation of the Operating Division at
June 30, 2022.The valuation of the Operating Division remained at $16,500,000 at June 30, 2022, the same value as December 31, 2021 as
the valuation of the Operating Division is traditionally performed on an annual basis at the conclusion of the fiscal year. For the six
month period ended June 30, 2022, Daxor had net dividend income of $130,943, net realized gains on investment activity of $1,370,610.
There was a net decrease in the unrealized depreciation on investments, options and securities borrowed of $1,367,276 as we sold positions
during the second quarter of 2022 prior period’s significant unrealized gains unwound into realized gains for the period. Included
in the Net Decrease in Net Assets Resulting From Operations of $1,812,497 is non-cash stock based compensation expense of $275,490, in
an effort to provide incentive to employees, officers, agents and consultants through proprietary interest in the company. There was
a net realized loss of $1,535,071 from the operating division relating to spending on research, development, sales and overhead as the
Company continues to invest judiciously in research and development for our 2022/2023 product launch, ramping the commercial sales teams,
as well as production facilities for our next generation blood volume analyzers.
Our net asset value (NAV) has risen strongly in
the last year and the operating business is experiencing exciting growth and development — increasing revenues from commercialization,
great progress in research and development for our next-generation systems set to launch at the end of Q4 and beginning of Q1 2023. year,
and a growing body of clinical evidence from leading research centers of the unique value of our diagnostic to save lives and vastly
improve health and hospital economic outcomes. The opportunity for our business is to scale into the total serviceable market of more
than ten million tests per year in the United States alone through organic growth, partnership and joint ventures.
At the operating division level the past 12 months
have been pivotal in the growth of the company and its business prospects. Our operating division has been experiencing strong growth
in sales, revenue, and new customer acquisition while our research and development efforts have been accelerating the development of
our next generation blood volume analyzer systems. The Company is pleased to report a 92.6 percent increase in the unaudited revenues
of our blood volume diagnostic operating division for the six month period ended June 30, 2022 as compared to the same period in the
prior year. Revenue growth was driven by a combination of the sale and leasing of our capital equipment to hospitals and orders for our
single-use blood volume diagnostics kits for heart failure management, critical care use, as well as other indications along with a 9.2%
price increase that was well received by the market. Additionally, revenue growth was driven by the United States Department of Defense
(“US DOD’) orders as well as third-party companies contracting with Daxor to conduct blood volume analysis on their products.
The Company also reported that the number of Volumex
diagnostic kits sold rose 49.4% in the first half of 2022 compared to the first half of 2021. Growth is being driven both by an increase
in sales at existing accounts as well as the addition of new accounts coming on line. The company feels that there is still substantial
growth opportunities at existing accounts as there is room for growth from winning a higher percentage of patients within existing departments
as well as expanding to other departments within the hospital where devices are present.
As of this
date, the Company for 2022 has sold, leased, placed devices for research, or opened new reference lab accounts with twelve new clients.
Many of these new accounts are just beginning to ramp up as they integrate the diagnostic into their treatment protocols. The need for
our product has never been greater – heart failure patients are set to rise from the current 6 million to more than 8 million in
the next six years as the baby boom generation ages and hospitals are under increasing pressure to improve outcomes and contain costs.
Daxor has also been named an Industry Partner
with the premier global cardiology consulting company MedAxiom, a wholly owned subsidiary of the American College of Cardiology. MedAxiom
connects over 450 leading cardiovascular organizations to a select group of companies with novel solutions in the cardiac space and we
anticipate significant benefit in building awareness for the Company’s products with this important customer base as a result of
this affiliation.
The Company is also pleased to report that it
successfully completed its US DOD Phase II ARMY contract to develop a next-generation portable point-of-care blood volume analyzer on
time and to expectations. This contract specified the creation of a device that is now undergoing evaluation by the FDA for 510-K approval.
Daxor has already submitted preliminary data design questions to FDA and anticipates a full 510K package for submission in Q4 with an
expected 90 day review period by the agency. Importantly, Daxor’s own currently approved BVA-100 predicate device is the basis
for this submission and our engineers have verified and presented to the US DOD that the new unit fully meets their specifications for
accuracy, speed, reliability, and capabilities while matching the results of our existing cleared system. Testing has shown that this
new system is more than three times faster than our current unit, is capable of giving full results at the bedside without the need for
lab services, and is the size of a tissue box while weighing about the same as a laptop computer. Management anticipates a commercial
launch of the product promptly from notification of clearance and is preparing production to make units available accordingly.
The Company also continues to execute on its AIR
FORCE/DOD SBIR Phase II contract which calls for the creation of our next generation non-isotopic tracer. This contract is slated for
completion over the next several months (it started later than the USDOD/ARMY contract) and is on track for successful completion based
upon preliminary lab data collected to date. This novel fluorescing marker will extend new care settings beyond our current systems and
complement existing product lines.
Management anticipates that there will be significant
interest and potential for uptake of the new systems based upon preliminary discussions with clinicians helping to develop the technology.
Daxor’s next generation devices will also be eligible for Phase III funding awards and acquisition by branches of the military
for their deployment to aid in combat casualty care.
To supplement the commercialization of the above
products, Daxor also received new support from the National Institutes of Health (NIH) for participation in the 2022 I-CORPS program
to facilitate clinical decision support systems for our next generation analyzers. This grant, in addition to offering funding to the
company, also gave industry-specific independent management consultancy and offered valuable connections for development of our software
systems. These clinical decision support systems will be protected by a patent awarded to the company in January of 2022 covering their
novel insights in applying blood volume analysis to optimal treatment pathways and has also resulted in support from the NIH through
grants from the Center for Advancing Point of Care Technology.
Equally important is the progress that Daxor has
made in the area of clinical outcomes utilizing our blood volume analyzer systems. Institutional Review Board (IRB) approval has been
granted and enrollment is underway for two studies of heart failure management (in-patient and outpatient) announced in May 2021 backed
by landmark grants from the National Institutes of Health (NIH). Investigators at the Geisinger Medical system have completed enrollment
in their study and are analyzing data while investigators at the VA Hospital system are actively enrolling patients in their trial. The
VA trial of a prospective randomized multi-center blood volume trial for the treatment of heart failure (HF) with Daxor’s systems
is supported by a clinical decision support system for which Daxor received a landmark method patent in January of 2022. This multi-phase
study will add to the significant evidence of the impact of blood volume guided care in reducing HF readmissions and mortality. Receiving
funding from the NIH and partnering with the VA system is just one of the many ways that Daxor is advancing its business in a capital-efficient
and effective manner. These grants are extremely competitive, and Management sees this award as significant validation of its technology
and blood volume’s clinical significance.
The NIH has selected Daxor’s BVA-100 diagnostic
as a metric to track patient health in its COVID long-hauler study in March of this year. This multi-year study will augment the existing
data regarding volume derangement and COVID complications and add further to the Critical Care world’s understanding of the virus
and its impact on blood volume. The Company also announced in August 2021 that a promising research letter on the use of Daxor’s
BVA-100 analyzer on six COVID-19 patients at NYU Medical center had been published in the prestigious Journal of Critical Care. Daxor’s
prospective multi-center trial has completed enrollment of COVID patients and the study has been expanded to include patients with sepsis
as well. Management looks forward to sharing the results of the multi-center trial when they become available. One thing we as a society
have learned is that COVID-19 and its variants are here for the foreseeable future, and that neither universal vaccination nor social
distancing will end the pandemic. If a more deadly and transmissible variant were to emerge, understanding how BVA can reduce mortality
in critically ill patients would be urgent.
The first half of 2022 has been another very active
period for new research publications highlighting the value and effectiveness of Daxor’s BVA technology to diagnose and improve
outcomes in a variety of areas. Several studies highlighting the use of BVA for helping to manage LVAD patients as well as those with
implantable hemodynamic devices were presented by clinicians from Duke University Hospital System as well as Methodist Hospital System.
We view our technology as giving the key volume data that complements hemodynamic measures and that when used together leads to optimal
patient care. Hemodynamics measure pressure, BVA measures volume – these two metrics taken together offer a comprehensive clinical
picture.
The strong trend of healthcare is toward individualized
care and cost-effectiveness. Our BVA diagnostic is a non-invasive, inexpensive, and rapid blood test which allows care teams to solve
the significant challenge of accurately managing the fluid levels of patients, whether it is in the heart failure clinic (outpatient)
or the hospitalized heart failure patient or in the ICU, and studies published and presented are proving just how exciting the potential
for this approach is. Reducing mortality, lowering complications, reducing hospital resource use and length of stay with a non-invasive
and 98% accurate test is achievable with our patented technology. In the competitive area of healthcare, having achieved reimbursement
for our technology for both inpatient and outpatient use is a strong competitive advantage that will drive our adoption in step with
our increasing clinical evidence and commercial teams. Just as exciting is the next-generation of products that are in our development
pipeline slated for completion this year which should further enhance the accessibility of our test and open it up to both government
as well as civilian hospital systems on an international scale.
Daxor has been reporting as an investment company
under the Investment Company Act of 1940 since January 1, 2012. See the Notes to the Financial Statements of Form N-CSR for further information
on Daxor’s strategies and goals regarding its investments in publicly traded securities to help fund its diagnostic operations.
Because of its significant holding of publicly traded securities, the SEC currently classifies Daxor as a closed-end investment management
company with a fully-owned medical operating division; however, the primary focus of management is on our operational objectives. Daxor
anticipates that as the value of the operating company continues to increase as a percentage of assets owned, it will be eligible to
file under its previous designation as an operating company and report as an operating company, and will take steps to accomplish this
result.
Any shareholder who is interested in learning
more about our medical instrumentation and biotechnology operations should visit our website at www.daxor.com or contact our investor
relations representative Bret Shapiro of CORE IR at 516-222-2560 for more detailed information. We periodically issue press releases
regarding research reports and placements of the BVA-100 Blood Volume Analyzer in hospitals.
Go Paperless with E-Delivery
In order to sign up for electronic delivery of
shareholder reports and prospectuses, please send an email to info@daxor.com. If you do not hold your account directly with Daxor,
please contact the firm that holds your account about electronic delivery.
Cordially Yours,
Michael Feldschuh
CEO and President
Daxor
Corporation
Statement
of Assets and Liabilities
June
30, 2022 (Unaudited)
Assets: | |
| | |
Investments in securities, at fair value (cost of $1,687,882) | |
$ | 5,881,216 | |
Investment in operating division, at fair value (cost of $3,118,857) | |
| 16,500,000 | |
Dividends receivable | |
| 26,144 | |
Prepaid taxes and other assets | |
| 23,097 | |
Total Assets | |
| 22,430,457 | |
| |
| | |
Liabilities: | |
| | |
Margin loans payable | |
| 2,798,245 | |
Accounts payable and accrued expenses | |
| 16,500 | |
| |
| | |
Total Liabilities | |
| 2,814,745 | |
Commitments (Note 14) | |
| | |
Net Assets | |
$ | 19,615,712 | |
| |
| | |
Net Asset Value, (10,000,000 shares authorized, 5,316,530 issued and 4,041,670 shares outstanding of $0.01 par value capital stock outstanding) | |
$ | 4.85 | |
Net Assets consist of: | |
| | |
Capital paid in | |
$ | 12,442,981 | |
Total distributable earnings | |
| 17,795,734 | |
Treasury Stock | |
| (10,623,003 | ) |
Net Assets | |
$ | 19,615,712 | |
The
accompanying notes are an integral part of these financial statements.
Daxor
Corporation
Statement
of Operations
For
the Six Months Ended June 30, 2022 (Unaudited)
Investment Income: | |
| | |
Dividend income (net of foreign withholding taxes of $1,053) | |
$ | 130,943 | |
Other income | |
| 4,301 | |
Total Investment Income | |
| 135,244 | |
| |
| | |
Expenses: | |
| | |
Investment administrative charges | |
| 342,843 | |
Professional fees | |
| 21,200 | |
Transfer agent fees | |
| 18,047 | |
Interest expense | |
| 27,187 | |
Other taxes | |
| 6,727 | |
Total Expenses | |
| 416,004 | |
| |
| | |
Net Investment(Loss) | |
| (280,760 | ) |
| |
| | |
Realized and Unrealized Gain (Loss) on Investments and Other items: | |
| | |
Net realized gain from investments in securities and securities sold short | |
| 1,448,696 | |
Net realized (loss) from options | |
| (78,086 | ) |
Net change in unrealized (depreciation) on investments, options and securities borrowed | |
| (1,367,276 | ) |
Realized loss on investment in operating division | |
| (1,535,071 | ) |
Net Realized and Unrealized (Loss) on Investments and Investment in Operating Division | |
| (1,531,737 | ) |
| |
| | |
Income tax (benefit) | |
| 0 | |
| |
| | |
Net (Decrease) in Net Assets Resulting From Operations | |
$ | (1,812,497 | ) |
The
accompanying notes are an integral part of these financial statements.
Daxor
Corporation
Statement
of Changes in Net Assets
| |
Six Months Ended June
30, 2022 (Unaudited) | | |
Year Ended December 31, 2021 | |
Increase/(Decrease) in Net Assets Resulting from Operations | |
| | | |
| | |
| |
| | | |
| | |
Net investment loss | |
$ | (280,760 | ) | |
$ | (814,501 | ) |
Net realized income (loss) from investments in securities and securities sold short | |
| 1,448,696 | | |
| (1,200 | ) |
Net realized (loss) gain from options | |
| (78,086 | ) | |
| 72,283 | |
Net change in unrealized appreciation on investments, options and securities borrowed | |
| (1,367,276 | ) | |
| 755,960 | |
Net change in unrealized appreciation in operating division | |
| - | | |
| 7,700,000 | |
Realized loss on investment in operating division | |
| (1,535,071 | ) | |
| (2,965,345 | ) |
| |
| - | | |
| | |
Net Increase/(Decrease) in Net Assets Resulting From Operations | |
| (1,812,497 | ) | |
| 4,748,197 | |
| |
| | | |
| | |
Capital Share Transactions: | |
| | | |
| | |
Increase in net assets resulting from stock-based compensation | |
| 275,490 | | |
| 729,336 | |
| |
| | | |
| | |
Net Increase in Net Assets Resulting From Capital Share Transactions | |
| 275,490 | | |
| 729,336 | |
| |
| | | |
| | |
Total Net(Decrease) Increase in Net Assets | |
| (1,537,007 | ) | |
| 5,477,533 | |
| |
| | | |
| | |
Net Assets: | |
| | | |
| | |
| |
| | | |
| | |
Beginning of Period | |
| 21,152,719 | | |
| 15,675,186 | |
| |
| | | |
| | |
End of Period (including undistributed net investment income of $5,881,216 in 2022 and $6,998,165 in 2021 included in net assets) | |
$ | 19,615,712 | | |
$ | 21,152,719 | |
The
accompanying notes are an integral part of these financial statements.
Daxor
Corporation
Statement
of Cash Flows
For
the Year Ended June 30, 2022 (Unaudited)
Cash flows from operating activities: | |
| | |
Net (decrease) in net assets resulting from operations | |
$ | (1,812,497 | ) |
Adjustment to reconcile net decrease in net assets resulting from operations to net cash used in operating activities: | |
| | |
Net realized gain from investments in securities and securities sold short | |
| (1,448,696 | ) |
Net realized (loss) from options | |
| 78,086 | |
Net change in unrealized depreciation on investments, options and securities borrowed | |
| 1,367,276 | |
Investment in/advances to operating division | |
| (1,535,071 | ) |
Realized loss on operating division | |
| 1,535,071 | |
Proceeds from sales of securities | |
| 1,761,694 | |
Proceeds from securities borrowed at fair value | |
| 31,094 | |
Payments to cover securities borrowed at fair value | |
| (672,505 | ) |
Stock based compensation expense | |
| 275,490 | |
Changes in operating assets and liabilities: | |
| | |
Decrease in dividends receivable | |
| 4,556 | |
Increase in accounts payable and accrued expenses | |
| (70,900 | ) |
Net cash used in operating activities | |
| (486,402 | ) |
| |
| | |
Cash flows from financing activities: | |
| | |
Proceeds from margin loan payable | |
| 2,323,660 | |
Repayment of margin loan payable | |
| (2,547,958 | ) |
| |
| | |
Net cash used by financing activities | |
| (224,298 | ) |
| |
| | |
Net change in cash and restricted cash | |
$ | (710,700 | ) |
Cash and restricted cash at beginning of the period | |
| 710,700 | |
Cash and restricted cash at end of the period | |
$ | - | |
| |
| | |
Supplemental Disclosures of Cash Flow Information: | |
| | |
| |
| | |
Cash paid during the year for: | |
| | |
| |
| | |
Income Taxes (State income taxes) | |
$ | 7,779 | |
| |
| | |
Interest on margin loan payable | |
$ | 27,187 | |
The
accompanying notes are an integral part of these financial statements.
Daxor
Corporation
Financial
Highlights
The
table below sets forth financial data for weighted average shares of stock outstanding for each year and for one share of capital stock
outstanding throughout the years presented. The total investment return does not reflect sales load.
| |
Six Months Ended June 30, 2022
(Unaudited) | | |
Year Ended December 31, 2021 | |
Net Asset Value Per Share, Beginning of Year | |
$ | 5.24 | | |
$ | 3.89 | |
| |
| | | |
| | |
Income (loss) from operations: | |
| | | |
| | |
Net investment (loss) income | |
| (0.07 | ) | |
| (0.20 | ) |
Net realized and unrealized gain (loss) from investments, options and securities borrowed | |
| 0.00 | | |
| 0.21 | |
Net realized and unrealized gain from operating division | |
| (0.38 | ) | |
| 1.16 | |
Other | |
| (0.01 | ) | |
| 0.00 | |
Total gain from Operations | |
| (0.46 | ) | |
| 1.17 | |
| |
| | | |
| | |
Capital share transactions: | |
| | | |
| | |
Increase in net assets from stock based compensation | |
| 0.07 | | |
| 0.18 | |
| |
| | | |
| | |
(Decrease) Increase in Net Asset Value Per Share | |
| (0.39 | ) | |
| 1.35 | |
| |
| | | |
| | |
Net Asset Value Per Share, End of Year | |
$ | 4.85 | | |
$ | 5.24 | |
| |
| | | |
| | |
Market Price Per Share of Common Stock, Beginning of Year | |
$ | 11.29 | | |
$ | 12.50 | |
Market Price Per Share of Common Stock, End of Year | |
$ | 13.20 | | |
$ | 11.29 | |
Change in Price Per Share of Common Stock | |
$ | 1.91 | | |
$ | (1.21 | ) |
| |
| | | |
| | |
Total Investment Return | |
| 16.92 | % | |
| (9.68 | )% |
| |
| | | |
| | |
Weighted Average Shares Outstanding | |
| 4,040,108 | | |
| 4,036,660 | |
| |
| | | |
| | |
Ratios/Supplemental Data | |
| | | |
| | |
| |
| | | |
| | |
Net assets, End of Period (in 000’s) | |
$ | 19,616 | | |
$ | 21,153 | |
| |
| | | |
| | |
Ratio of total expenses to average net assets | |
| 2.03 | % | |
| 7.29 | % |
| |
| | | |
| | |
Ratio of net investment (loss) income after income taxes to average net assets | |
| (1.37 | )% | |
| (3.53 | )% |
| |
| | | |
| | |
Portfolio turnover rate | |
| 0 | % | |
| 0 | % |
The
accompanying notes are an integral part of these financial statements.
Daxor
Corporation
Financial
Highlights (continued)
| |
Year Ended December 31, 2020 | | |
Year Ended December 31, 2019 | | |
Year Ended December 31, 2018 | |
| |
| | |
| | |
| |
Net Asset Value Per Share, Beginning of Year | |
$ | 3.41 | | |
$ | 3.49 | | |
$ | 3.68 | |
| |
| | | |
| | | |
| | |
Income (loss) from operations: | |
| | | |
| | | |
| | |
Net investment (loss) income | |
| (0.08 | ) | |
| (0.03 | ) | |
| 0.00 | |
Net realized and unrealized gain from investments, options and securities borrowed | |
| (0.32 | ) | |
| 0.59 | | |
| 0.03 | |
Net realized and unrealized loss from operating division | |
| 0.11 | | |
| (0.69 | ) | |
| (0.36 | ) |
Income tax (expense) benefit | |
| 0.00 | | |
| 0.00 | | |
| 0.09 | |
Other | |
| 0.01 | | |
| 0.01 | | |
| 0.5 | |
Total income (loss) from Investment Operations | |
| (0.28 | ) | |
| (0.13 | ) | |
| (0.19 | ) |
Capital share transactions: | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | |
Increase in net assets from stock based compensation | |
| 0.06 | | |
| 0.05 | | |
| (0.00 | ) |
Proceeds from sale of treasury stock and exercise of stock options | |
| 0.70 | | |
| 0.00 | | |
| 0.00 | |
| |
| | | |
| | | |
| | |
Decrease in Net Asset Value Per Share | |
| 0.48 | | |
| (0.08 | ) | |
| (0.19 | ) |
| |
| | | |
| | | |
| | |
Net Asset Value Per Share, End of Year | |
$ | 3.89 | | |
$ | 3.41 | | |
$ | 3.49 | |
| |
| | | |
| | | |
| | |
Market Price Per Share of Common Stock, Beginning of Year | |
$ | 9.40 | | |
$ | 8.20 | | |
$ | 4.57 | |
Market Price Per Share of Common Stock, End of Year | |
| 12.50 | | |
| 9.40 | | |
| 8.20 | |
Change in Price Per Share of Common Stock | |
$ | 3.10 | | |
$ | 1.20 | | |
$ | 3.63 | |
| |
| | | |
| | | |
| | |
Total Investment Return | |
| 32.98 | % | |
| 14.63 | % | |
| 79.43 | % |
| |
| | | |
| | | |
| | |
Weighted Average Shares Outstanding | |
| 3,935,902 | | |
| 3,746,858 | | |
| 3,741,954 | |
| |
| | | |
| | | |
| | |
Ratios/Supplemental Data | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | |
Net assets, End of Year (in 000’s) | |
$ | 15,675 | | |
$ | 12,766 | | |
$ | 13,062 | |
Ratio of total expenses to average net assets | |
| 5.79 | % | |
| 4.26 | % | |
| 3.14 | % |
Ratio of net investment (loss) income after income taxes to average net assets | |
| (3.53 | )% | |
| (1.12 | )% | |
| 2.55 | % |
Portfolio turnover rate | |
| 12.54 | % | |
| 0.00 | % | |
| 0.52 | % |
The
accompanying notes are an integral part of these financial statements.
Daxor
Corporation
Notes
to Financial Statements
June
30, 2022 (Unaudited)
1.
Organization and Investment Objective
Daxor
Corporation (the “Company”) is registered under the Investment Company Act of 1940, as amended, as a diversified, closed-end
management investment company.
The
Company qualifies as a “controlled company” under NYSE American LLC rules, as the estate of Joseph Feldschuh, M.D. controls
more than 50% of the Company’s voting power, as evidenced by the Company’s ownership records. The estate owns 63.2% of the
outstanding shares. As a result, the estate has the ability to control the outcome on any matter requiring the approval of shareholders
of the Company.
The
Company’s investment goals, objectives and principal strategies are as follows:
A. |
The Company’s investment
goals and objectives are capital preservation, maintaining returns on capital with a high degree of safety and generating income
from dividends and option sales to help offset operating losses from the Company’s Operating Division. |
|
|
B. |
In order to achieve these
goals, the Company maintains a diversified securities portfolio comprised primarily of electric utility company common and preferred
stocks. The Company also sells covered calls on portions of its portfolio and also sells puts on stocks it is willing to own. It
also sells uncovered calls and may have net short positions in common stock up to 15% of the value of the portfolio. The net short
position is the total fair market value of the Company’s short positions reduced by the amount due to the Company from the
Broker. If the amount due from the Broker is more than the fair market value of the short positions, the Company will have a net
receivable from the Broker. The Company’s investment policy is to maintain a minimum of 80% of its portfolio in equity securities
of utility companies. The Board of Directors has authorized this minimum to be temporarily lowered to 70% when Company management
deems it to be necessary. Investments in utilities are primarily in electric companies. Investments in non-utility stocks will generally
not exceed 20% of the value of the portfolio. |
2.
Significant Accounting Policies
Basis
of Presentation and Use of Estimates
The
Company is an investment company and follows accounting and reporting guidance in the Financial Accounting Standards Board (FASB) Accounting
Standards Codification Topic 946 (ASC 946). The accompanying financial statements were prepared in accordance with accounting principles
generally accepted in the United States of America (“GAAP”), including, but not limited to, ASC 946. GAAP requires the use
of estimates made by management. Management believes that estimates and valuations are appropriate; however, actual results may differ
from those estimates, and the valuations reflected in the accompanying financial statements may differ from the value ultimately realized
upon sale or maturity.
The
following is a summary of significant accounting policies consistently followed by the Company in the preparation of its financial statements.
Valuation
of Investments
The
Company carries its investments in securities at fair value and utilizes various methods to measure the fair value of its investments
on a recurring basis. Fair value is an estimate of the exit price, representing the amount that would be received to sell an asset or
paid to transfer a liability in an orderly transaction between market participants (i.e., the exit price at the measurement date). Fair
value measurements are not adjusted for transaction costs. GAAP establishes a hierarchy that prioritizes inputs to valuation methods.
The three levels of inputs are:
Level
1- Unadjusted quoted prices in active markets for identical assets and liabilities that the Company has the ability to access.
Level
2 - Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly
or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments,
interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.
Level
3 - Unobservable inputs for an asset or liability, to the extent relevant observable inputs are not available; representing the Company’s
own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best
information available.
Daxor
Corporation
Notes
to Financial Statements
June
30, 2022 (Unaudited)
2.
Significant Accounting Policies - (continued)
Valuations
of Investments (continued)
The
availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example,
the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics
particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the
market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value
is greatest for instruments categorized in Level 3.
The
inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value
hierarchy within which the fair value measurement falls in its entirety, is determined based on the lowest level input that is significant
to the fair value measurement in its entirety. The inputs or methodology used for valuing securities are not necessarily an indication
of the risk associated with investing in those securities.
Investments
in securities, securities borrowed and put and call options that are freely traded and are listed on a national securities exchange are
valued at the last reported sales price on the last business day of the year; securities traded on the over-the-counter market and listed
securities for which no sale was reported on that date are valued at the mean between the last reported bid and asked prices.
The
Company establishes valuation processes and procedures to ensure that the valuation techniques for investments that are categorized within
Level 3 of the fair value hierarchy are fair, consistent, and verifiable. At December 31, 2021, Level 3 investments consist solely of
the Company’s investment in its wholly owned Operating Division at fair value. The Company’s Audit Committee oversees the
valuation process of the Company’s Level 3 investments. The Audit Committee is comprised of members of the Company’s Board
of Directors and is responsible for the valuation processes and procedures and evaluating the overall fairness and consistent application
of the valuation policies. For this valuation process the Audit Committee meets semi-annually or as needed, and in conjunction with reports
from an independent valuation company determines the valuations of the Company’s Level 3 investments. Valuations determined by
the Audit Committee are required to be supported by the independent valuation company whose reports may include information such as market
data, third-party pricing sources; industry accepted pricing models, counterparty prices, or other appropriate methods. On an annual
basis, the Company engages the services of an independent valuation company to perform an independent review of the valuation of the
Company’s investment in its wholly owned Operating Division, and may adjust its valuations based on the recommendations from the
valuation firm.
Daxor
Corporation
Notes
to Financial Statements
June
30, 2022 (Unaudited)
2.
Significant Accounting Policies - (continued)
Valuation
of Derivative Instruments
The
Company accounts for derivative instruments under FASB ASC 815, “Derivatives and Hedging,” which establishes accounting and
reporting standards requiring that derivative instruments be recorded in the statement of assets and liabilities at fair value. The changes
in the fair values of derivatives are included in the statements of operations as a component of net realized and unrealized loss from
investments.
Investment
Transactions and Income and Expenses
Investment
transactions are accounted for on the trade date. Realized gains and losses on sales of investments are calculated on the basis of identifying
the specific securities delivered. Dividend income and expense are recorded on the ex-dividend date, and interest income is recognized
on the accrual basis. Expenses are recorded on an accrual basis.
Distributions
Net
investment income and net realized gains are accumulated within the Company and used to pay expenses, to make additional investments
or held in cash as a reserve and at the discretion of the Company, to pay dividends to shareholders.
Revenue
Recognition
ACS
Topic 606, Revenue from Contracts with Customers, requires that an entity recognize revenue to depict the transfer of promised goods
or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those
goods or services. The guidance requires an entity to follow a five step model to (a) identify the contract(s) with a customer, (b) identify
the performance obligations in the contract, (c) determine the transaction price, (d) allocate the transaction price to the performance
obligations in the contract, and (e) recognize revenue when the entity satisfies a performance obligation.
The
Company recognizes revenues in the Operating Division from product sales when a product is shipped and recognizes revenue from service
contracts as the revenues are earned over the life of service contract and performance obligations are met.
Income
Taxes
The
Company accounts for income taxes under the provisions of FASB ASC 740, “Income Taxes.” This pronouncement requires recognition
of deferred tax assets and liabilities for the estimated future tax consequences of events attributable to differences between the financial
statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry
forwards. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which the differences are
expected to be recovered or settled. The effect on deferred tax assets and liabilities of changes in tax rates is recognized in the statement
of operations in the period in which the enactment rate changes. Deferred tax assets and liabilities are reduced through the establishment
of a valuation allowance at such time as, based on available evidence, it is more likely than not that the deferred tax assets will not
be realized.
The
Company accounts for uncertainties in income taxes under the provisions of FASB ASC 740-10-05, “Accounting for Uncertainties in
Income Taxes”. The ASC clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements.
The ASC prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax
position taken or expected to be taken in a tax return. The ASC provides guidance on de-recognition, classification, interest and penalties,
accounting in interim periods, disclosure and transition.
Daxor
Corporation
Notes
to Financial Statements
June
30, 2022 (Unaudited)
2.
Significant Accounting Policies - (continued)
Treasury
Stock
Treasury
stock is recorded under the cost method and shown as a reduction of net assets.
3.
Fair Value Measurements of Investments, Financial Instruments and Related Risks
The
following tables summarize the inputs used as of June 30, 2022 for the Company’s assets and liabilities measured at fair value
on a recurring basis at June 30, 2022, categorized by the above mentioned fair value hierarchy and also by denomination:
Assets | |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
Common Stocks | |
$ | 5,519,867 | | |
$ | - | | |
$ | - | | |
$ | 5,519,867 | |
Preferred Stocks | |
| 361,350 | | |
| - | | |
| - | | |
| 361,350 | |
Investment in Operating Division | |
| - | | |
| - | | |
| 16,500,000 | | |
| 16,500,000 | |
Total | |
$ | 5,881,217 | | |
$ | - | | |
$ | 16,500,000 | | |
$ | 22,381,217 | |
The
Company purchases equity securities in the form of common and preferred stocks, primarily in the utility sector which historically have
a high degree of safety and pays dividends. The common and preferred stocks are recorded at fair value at the unadjusted closing quoted
price on active securities markets.
Purchased
call and put options: When the Company purchases an option; an amount equal to the premium paid by the Company is recorded as an investment
on the Statement of Assets and Liabilities, the value of which is marked-to-market to reflect the current market value of the option
purchased. If the purchased option expires, the Company realizes a loss equal to the amount of premium paid. When an instrument is purchased
or sold through the exercise of an option, the related premium paid is added to the basis of the instrument acquired or deducted from
the proceeds of the instrument sold. The risk associated with purchasing put and call options is limited to the premium paid.
Written
call and put options: When the Company writes (sells) an option, an amount equal to the premium received by the Company is recorded as
an obligation on the Statement of Assets and Liabilities, the value of which is marked-to-market to reflect the current market value
of the written option. If the written option expires, the Company realizes a gain equal to the amount of premium received. When an instrument
is purchased or sold through the exercise of an option, the related premium received is adjusted to the basis of the instrument acquired
or the instrument sold. The risk associated with writing options is based on the difference between the strike price of the option and
current market price of the underlying security less premium received. See Note 7 for further discussion of Investment and Market Risk
Factors and risks of written call and put options.
Securities
sold short: The Company may sell securities that it does not own, and it will therefore be obligated to purchase such securities at a
future date. The value of the open short position is recorded as a liability, and the Company records an unrealized gain or loss to the
extent of the difference between the proceeds received and the value of the open short position. The Company records a realized gain
or loss when a short position is closed out. By entering into short sales, the Company bears the market risk of increases in the value
of the security sold short in excess of the proceeds received. Possible losses from short sales differ from losses that could be incurred
from purchases of securities because losses from short sales may be unlimited whereas losses from purchases cannot exceed the total amount
invested. See Note 1 regarding the Company’s investment goals and its use of covered positions and Note 7 for further discussion
of Investment and Market Risk Factors.
During
the six months ended June 30, 2022, the Company realized proceeds of $1,761,694 from the sale of investment securities.
All
transfers are recognized by the Company at the end of each reporting period. Transfers between Levels 2 and 3 (if any) generally relate
to whether significant unobservable inputs are used for the fair value measurements. See Note 2 – Significant Accounting Policies
for additional information related to the fair value hierarchy and valuation techniques and inputs. During the year ended December 31,
2021 there were no transfers between Levels.
Daxor
Corporation
Notes
to Financial Statements
June
30, 2022 (Unaudited)
3.
Fair Value Measurements of Investments, Financial Instruments and Related Risks (continued)
The
following table is a reconciliation of the beginning and ending balances for the Company’s assets measured at fair value on a recurring
basis using significant unobservable inputs (level 3) during the six month period ended June 30, 2022:
| |
Balance at | |
| |
June 30, 2022 | |
Balance, December 31, 2021 | |
$ | 16,500,000 | |
Net change in unrealized appreciation on operating division | |
| - | |
Investment in/advances to operating division | |
| 1,535,071 | |
Realized loss on investment in operating division | |
| (1,535,071 | ) |
Balance, June 30, 2022 | |
$ | 16,500,000 | |
The
Company’s Level 3 asset consists of its investment in its wholly owned Operating Division at fair value and requires significant
judgment due to the absence of quoted market prices, inherent lack of liquidity, heavy reliance on Level 3 inputs, and the long-term
nature of such investments. Since its inception, the Operating Division has not generated significant revenue and has incurred substantial
operating losses. Due to these substantial losses, the Operating Division has been completely dependent on funding from the Company to
sustain its operations. Investment in Operating Division is primarily located in Oak Ridge, Tennessee and was initially valued at transaction
value for identified assets (property and equipment, land, buildings and laboratory equipment), less accumulated depreciation adjusted
for investment in/advances to operating division, business operations and activity and realized losses. Based on Company initiatives
started in 2016 and through 2021, related to potential partnerships, joint ventures, product development, marketing and other operations
of the Operating Division, the Company hired an independent valuation company to perform a valuation of the Operating Division. The Company
updated the initial 2016 valuation and subsequent valuations at December 31, 2017 through December 31, 2021, using the Income Approach
and Market Approaches as defined in SFAS 157 (ASC Topic 820). Based on the valuation approaches, the valuation ranges were $16,000,000
to $17,100,000 for the blended Income Approach and Market Approach at December 31, 2021. In determining the Income Approach value range,
the Gordon Growth Model valuation technique was used with a discount rate of 20.0% and long-term growth rate of 3.0%. Significant increases
(decreases) in these unobservable inputs in isolation could result in significant changes in fair value measurements. The Income Approach
was weighted 75% given the current financial performance and expectations as to longer-term revenue growth and profitability and a 25%
weight to two (2) arm’s length Daxor share sales transactions which raised $4.0 million, resulting in a midpoint of value range
of $16,500,000. Management has reviewed and assessed this valuation and concluded the valuation remains reasonable at June 30, 2022.
4.
Derivative Instruments
The
Company may write call and put options in order to generate additional investment income as part of its investment strategy. In the opinion
of management, the use of financial derivative instruments in its investment program is appropriate and customary for the investment
strategies employed reducing certain investment risks.
Daxor
Corporation
Notes
to Financial Statements
June
30, 2022 (Unaudited)
4.
Derivative Instruments - (continued)
The
following table summarizes the Company’s activity in call and put options for the six month period ended June 30, 2022.
Total Proceeds Received on open positions at 01/01/22 | | |
Sale of Options from 01/01/21-06/30/22 | | |
Expirations, Purchases and Assignments of Options from 01/01/21-12/31/21 | | |
Proceeds Received on open positions at 06/30/22 | | |
Market Value at 06/30/22 | | |
Unrealized Gain (Loss) at 06/30/22 | |
$ | 1,445 | | |
$ | 31,094 | | |
$ | 32,539 | | |
$ | - | | |
$ | - | | |
$ | - | |
For
the six month period ended June 30, 2022, the Company recorded a realized net loss of $78,086 on call and put options.
5.
Income Taxes (Benefit)
The
net income tax expense (benefit) for the six month period ended June 30, 2022 is comprised of the following:
Current Income Tax Expense (Benefit): | |
| | |
Federal | |
$ | - | |
State and local | |
| - | |
Total current income tax expense (benefit) | |
| - | |
Deferred Tax Expense: | |
| | |
Federal | |
$ | - | |
State and local | |
| - | |
Total deferred tax expense | |
| - | |
Net income tax (benefit) | |
$ | - | |
The
Company has a net operating loss carry forward of approximately $26,412,559 at June 30, 2022. Approximately $16,744,764 of these losses
relates to years prior to 2018 and will begin to expire in 2033. Approximately $9,667,795 of these losses relates to the years 2018 through
2021, and will not expire, but are subject to limitations on usage.
The
following table sets forth the net operating loss carry forwards by state and local jurisdiction at June 30, 2022:
New York State | |
$ | 7,864,380 | |
New York City | |
$ | 7,534,406 | |
California | |
$ | 2,400,091 | |
Tennessee | |
$ | 7,581,625 | |
South Carolina | |
$ | 9,760,506 | |
At
June 30, 2022, the Company had no material unrecognized tax benefits and no adjustments to liabilities or operations were required. The
Company does not expect that its unrecognized tax benefits will materially increase within the next twelve months. The Company recognizes
interest and penalties related to uncertain tax positions in investment administrative expenses. As of June 30, 2022, the Company has
not recorded any provisions for accrued interest and penalties related to uncertain tax positions.
Daxor
Corporation
Notes
to Financial Statements
June
30, 2022 (Unaudited)
5.
Income Taxes (Benefit) - (continued)
In
certain cases, the Company’s uncertain tax positions are related to tax years that remain subject to examination by the relevant
tax authorities. The Company files federal, state and local income tax returns in jurisdictions with varying statutes of limitations.
The 2016 through 2020 tax years generally remain subject to examination by federal, state and local tax authorities.
Under
Internal revenue code section 542, a company is defined as a Personal Holding Company (“PHC”) if it meets both an ownership
test and an income test. The ownership test is met if a company has five or fewer shareholders that own more than 50% of the company,
which is applicable to Daxor. The income test is met if PHC income items such as dividends, interest and rents exceed 60% of adjusted
ordinary gross income. Adjusted ordinary income is defined as all items of income except capital gains. For the six months ended June
30, 2022, more than 60% of Daxor’s adjusted gross income came from items defined as PHC income.
Determining
the PHC tax liability requires computing Daxor’s “undistributed PHC income” and taxing such PHC income at the statutory
rate of 20%. Undistributed PHC income is current year taxable income of the Company, exclusive of the net operating loss carry forward
deduction that is allowed for regular tax purposes. The Company incurred no liability for PHC for the six month period ended June 30,
2022 due to the net operating losses applied to realized gains incurred during the year.
Computed expected provision at statutory rates | |
| (21.0 | )% |
Valuation allowance | |
| (28.9 | )% |
State taxes | |
| (0.6 | )% |
Non-deductible/non-taxable and other items | |
| 55.7 | % |
Dividend received deduction and other items | |
| (5.2 | )% |
| |
| | |
Effective income tax (benefit) rate | |
| 0.0 | % |
6.
Deferred Income Taxes
Deferred
income taxes result from differences in the recognition of gains and losses on marketable securities; stock options, as well as from
carry forwards of the Company’s net operating losses of approximately $26,412,559 at June 30, 2022, and tax credits of approximately
$1,126,000 for tax purposes. At June 30, 2022 the aggregate cost of investments for federal income tax purposes was $4,806,739.
Daxor
Corporation
Notes
to Financial Statements
June
30, 2022 (Unaudited)
6.
Deferred Income Taxes - (continued)
The
significant components of deferred tax assets and liabilities are reflected in the following table:
Unrealized gains on investments in securities | |
$ | (990,843 | ) |
Unrealized gain on investment in operating division | |
| (3,240,354 | ) |
Net operating loss-carry forward | |
| 7,435,820 | |
Net capital loss carry forward | |
| (289,300 | ) |
Business tax credits carried forward | |
| 1,126,208 | |
Others | |
| 66,922 | |
Deferred Income Tax Available for use | |
| 4,108,453 | |
Valuation allowance | |
| (4,108,453 | ) |
Net Deferred Tax Asset | |
$ | - | |
Realization
of deferred tax assets is dependent on future earnings. Due to the uncertainty of the realization of its net deferred tax assets, the
Company has provided a valuation allowance. In assessing the potential to realize the deferred tax asset, management considers whether
it is more likely than not that some or perhaps all of the deferred tax assets will be realized. The ultimate realization of deferred
tax assets is dependent upon the generation of future taxable income during the periods in which these temporary differences become deductible.
Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies
in making their assessment. The Company recorded a valuation allowance of $4,108,453 at June 30, 2022. The valuation allowance increased
$290,900 from December 31, 2021. If the Company becomes profitable before the expiration of the loss carry forwards, it would have the
ability to utilize them in order to offset any taxable income.
7.
Investment and Market Risk Factors
The
Company enters into investments in securities, call and put options and securities borrowed and/or financial instruments that may have
off balance sheet risks, where the potential loss due to changes in the market (market risk), failure of counterparty to perform on the
transaction risk (credit risk) and other risk elements, such as interest rate risk, exceeds the value and/or obligations of such financial
instruments. It is the Company’s general policy to mitigate such risks by transacting with established counterparties. The Company
transacts with and custodies investment assets at UBS Financial Services, Inc. (“Broker”).
The
Company’s investments in securities arise from investments in long common and preferred stocks, selling common stocks short and
transacting in put and call (naked and covered) options. These investments are subject to equity risks of increases and decreases in
market exchange prices such as on the Nasdaq.
Daxor
Corporation
Notes
to Financial Statements
June
30, 2022 (Unaudited)
7.
Investment and Market Risk Factors - (continued)
The
Company is subject to certain inherent risks arising from its investing activities of selling securities short and writing put and call
options. Selling securities short creates an obligation to purchase the securities at an unknown future date, subject to the Company’s
discretion, at the then prevailing future market prices. Securities borrowed create the risk that the ultimate obligation may exceed
the liability reflected in these financial statements.
The
Company collects premiums and the opportunity to create option premium income when writing put and call options if the options expire
out-of-the-money. Writing put and call options gives the option buyer the right to exercise the option against the option writer. Writing
put options obligates the writer to purchase the stock at the strike price if the stocks’ current market price is below the strike
price prior to expiration of the put option. The potential loss in writing a put option is the strike price less the premium collected
if the stock price falls to zero. Writing call options obligates the writer to sell the stock at the strike price if the stock’s
current market price is greater than the strike price prior to expiration of the call option. The potential loss in writing a naked call
option is unlimited as the rise of a stock price is unlimited. The potential loss in writing a covered call is limited to the strike
price less the cost of the underlying security the Company holds in the portfolio. The Company endeavors to write covered calls but may
also write naked calls.
Cash
receivable from broker and margin loans payable reflect accounts with the Company’s Broker. Due from broker represents amounts
receivable from brokers that are available for investing but have not been invested. Margin loan payable represents obligations to the
Broker for leveraging investments in securities. Investments in securities are collateral for the margin loan payable. The Company does
not have the right of setoff nor netting agreements between brokers.
The
Company’s investments may be subject to changes in interest rates as they may affect equity and option markets. Interest rate risk
refers to the fluctuations in value of fixed-income securities resulting from the inverse relationship between price and yield. For example,
an increase in general interest rates will tend to reduce the market value of already issued fixed-income investments, and a decline
in general interest rates will tend to increase their value. In addition, debt securities with longer maturities, which tend to have
higher yields, are subject to potentially greater fluctuations in value from changes in interest rates than obligations with shorter
maturities.
The
Company is subject to volatility risk which refers to the magnitude of the movement, but not the direction of the movement, in a financial
instrument’s price over a defined time period. Large increases or decreases in a financial instrument’s price over a relative
time period typically indicate greater volatility risk, while small increases or decreases in its price typically indicate lower volatility
risk.
Legal,
tax and regulatory changes continue to occur in the United States and globally, additionally, regulatory environments, as a whole, continue
to evolve and change. The effect of any future legal, tax and/or regulatory changes are unknown and could be substantial and adverse.
8.
Related Party Transactions
The
Company reported $67,295 of portfolio administrative expenses which is included in investment administrative charges on the Statement
of Operations for the six month period ended June 30, 2022. These charges represent a portion of the payroll and related expenses of
two (2) employees of the Operating Division for services performed for the Company.
Daxor
Corporation
Notes
to Financial Statements
June
30, 2022 (Unaudited)
9.
Margin Loan
The
Company has total margin loan payable at June 30, 2022 of $2,798,246. This loan is secured by the Company’s investments in marketable
securities. The interest expense on the margin loans for the six month period ended June 30, 2022 was $27,187. The ability of the Company
to incur margin debt at any given time is based on the current amount outstanding and the market value of the portfolio of marketable
securities. There are no set repayment terms for the Company’s margin loan.
The
following table summarizes the margin loan activity for the six month period ended June 30, 2022:
Balance at 06/30/22 | | |
Interest rate
at 06/30/22 | | |
Maximum amount outstanding
during the year | | |
Average amount outstanding during the Six Month Period ended 06/30/22 | | |
Weighted average interest rate during the Six Month Period ended June 30, 2022 | |
$ | 2,798,246 | | |
| 2.299 | % | |
$ | 4,300,534 | | |
$ | 1,994,321 | | |
| 1.543 | % |
10.
Capital Stock
At
June 30, 2022, there were 10,000,000 shares of $0.01 par value capital stock authorized. The paid in capital of $12,167,491 at June
30, 2022 consists of the following amounts:
Additional Paid in Capital in excess of par value of common stock | |
$ | 12,389,815 | |
Common Stock | |
| 53,166 | |
Total Paid in Capital | |
$ | 12,442,981 | |
11.
Treasury Stock
The
Company’s Board of Directors from time to time has authorized the repurchase of shares of the Company’s common stock in the
open market usually as funds are available and if the stock is trading at a price which management feels is undervalued. The Company
did not repurchase any shares of the Company during the six month period ended June 30, 2022.
Treasury
stock at June 30, 2022:
Treasury Stock at repurchase price | |
$ | 10,623,003 | |
Treasury Stock shares | |
| 1,274,860 | |
12.
Dividends
In
2008, management instituted a policy of paying dividends when funds are available. The Company did not declare a dividend for the six
month period ended June 30, 2022.
Daxor
Corporation
Notes
to Financial Statements
June
30, 2022 (Unaudited)
13.
Stock Options
In
June 2019, the Board of Directors of the Company approved the Daxor Corporation 2020 Incentive Compensation Plan (the “2020 Plan”).
In April 2020 the Company received exemptive relief from the Securities & Exchange Commission (“SEC”) and The 2020 Plan
was given approval to become operational effective in April, 2020. The 2020 Plan was approved by shareholders of the Company on June
25, 2020. In addition to Stock Options, awards under the 2020 Plan can consist of Stock Appreciation Rights, Restricted Stock, Restricted
Stock Units, Deferred Stock Units, Cash Awards and Bonus Stock (collectively, “Stock Awards”). The 2020 Plan is an effort
to provide incentive to employees, officers, agents, consultants, and independent contractors through proprietary interest. The Board
of Directors acts as the Plan Administrator, and may issue these Stock Awards at its discretion.
The
2020 Plan replaces the 2004 Stock Option Plan.
The
maximum number of shares that may be issued under the 2020 Plan is 250,000 or 5% of the Company’s outstanding shares, whichever
is greater. Under the provisions of the 2020 Plan, the exercise price of any stock options issued is a minimum of 100% of the closing
market price of the Company’s stock on the grant date of the option. Previously, the Company issued options to various employees
under the previous 2004 Stock Option Plan and the Stock Option Plan that was also administered by the Board of Directors. All issuances
have varying vesting and expiration timelines. As of June 30, 2022 the 2020 Plan had 222,042 options outstanding and 160,824 were exercisable.
The 2004 Stock Option Plan had 147,898 options outstanding and 147,898 were exercisable. The Company has not granted options under the
2004 Stock Option Plan since August 2018. The 2004 Stock Option Plan ceased operation upon approval of the 2020 Plan, although stock
options that were awarded under the 2004 Plan that have not expired are still eligible to be exercised.
At
June 30, 2022, there was $1,216,566 of unvested stock-based compensation expense to recognize. The Company recognized $275,490 of stock-based
compensation expense, which is included in investment administrative charges in the Statement of Operations for the six month period
ended June 30, 2022. There was no aggregate intrinsic value at December 31, 2021 as the closing price of the Company’s stock was
lower than the average exercise price of the underlying options. The intrinsic value is calculated based on the difference between the
closing market price of the Company’s common stock and the exercise price of the underlying options.
To
calculate the option-based compensation, the Company used the Black-Scholes option-pricing model. The Company’s determination of
fair value of option-based awards on the date of grant using the Black-Scholes model is affected by the Company’s stock price as
well as assumptions regarding a number of subjective variables. These variables include, but are not limited to, the Company’s
expected stock price volatility over the term of the awards, risk-free interest rate, and the expected life of the options. The risk-free
interest rate is based on a treasury instrument whose term is consistent with the expected life of the stock options. The expected volatility,
holding period, and forfeitures of options are based on historical experience.
For
the six month period ended June 30, 2022, 20,959 stock options were granted to employees, Directors and outside consultants from the
2020 Plan with a weighted average exercise price of $11.42. The stock options granted during the six month period ended June 30,
2022 from the 2020 Plan are still outstanding and 160,824 stock options have vested as of June 30, 2022.
The
fair values of stock options granted in the six month period ended June 30, 2022 were estimated using the Black-Scholes option-pricing
model with the following assumptions for the six month period ended June 30, 2022.
| |
Six Months
Ended
June 30, 2022 | |
Risk free rate | |
| 1.49 | % |
Expected life (in years) | |
| 4.75 | |
Expected volatility | |
| 52.94 | % |
Dividend yield | |
| 0.00 | % |
| |
| | |
Weighted Average grant date fair value per share | |
$ | 11.42 | |
Daxor
Corporation
Notes
to Financial Statements
June
30, 2022 (Unaudited)
13.
Stock Options - (continued)
The
details of option activity for the 2020 Plan for the six mo9nth period ended June 30, 2022 is as follows:
| |
Number of Shares | | |
Weighted Average Exercise Price | |
Outstanding and Exercisable, January 1, 2022 | |
| 201,083 | | |
$ | 13.77 | |
Granted | |
| 20,959 | | |
$ | 11.42 | |
Canceled | |
| - | | |
| - | |
Expired | |
| - | | |
| - | |
Outstanding at June 30, 2022 | |
| 222,042 | | |
$ | 13.55 | |
The
following tables summarize information concerning currently outstanding and exercisable options at June 30, 2022:
Range
of
Exercise Prices |
|
|
Number
Outstanding at
June 30, 2022 |
|
|
Weighted
Average Remaining Contractual Life
at June 30, 2022 |
|
|
Weighted
Average Exercise Price at June 30, 2022 |
|
$ |
9.09 - $18.95 |
|
|
|
222,042 |
|
|
|
3.81 years |
|
|
$ |
13.55 |
|
Range of Exercise Prices | | |
Number Exercisable at June 30, 2022 | | |
Weighted Average Exercise Price at June 30, 2022 | |
$ | 9.09
- $18.95 | | |
| 160,824 | | |
$ | 13.59 | |
The
details of employee option activity for the 2004 Stock Option Plan for the year ended June 30, 2022 is as follows:
| |
Number of Shares | | |
Weighted Average
Exercise Price | |
Outstanding and Exercisable, January 1, 2022 | |
| 156,232 | | |
$ | 8.43 | |
Granted | |
| - | | |
| - | |
Exercised | |
| - | | |
| - | |
Expired | |
| (8,334 | ) | |
$ | (7.75 | ) |
Outstanding at June 30, 2022 | |
| 147,898 | | |
$ | 8.47 | |
The
following tables summarize information concerning currently outstanding and exercisable options from the 2004 Stock Option Plan at June
30, 2022:
Range of Exercise
Prices | | |
Number Outstanding at
June 30, 2022 | | |
Weighted
Average Remaining Contractual Life
at June 30, 2022 | | |
Weighted Average Exercise Price at June 30, 2022 | |
| Below
- $9.54 | | |
| 147,898 | | |
| 1.22 years | | |
$ | 8.47 | |
Range of Exercise Prices | | |
Number Exercisable at June 30, 2022 | | |
Weighted Average Exercise Price at June 30, 2022 | |
| Below - $9.54 | | |
| 147,898 | | |
$ | 8.47 | |
Daxor
Corporation
Notes
to Financial Statements
June
30, 2022 (Unaudited)
The
following table summarizes information about restricted stock transactions:
| |
Six Month period ended
June 30, 2022 | | |
Weighted Average Grant Date Fair Value | |
| |
| | |
| |
Unvested at the beginning of the period | |
| 21,337 | | |
$ | 10.62 | |
Awards granted | |
| 2,121 | | |
$ | 11.79 | |
Vested | |
| (4,352 | ) | |
$ | (10.60 | ) |
Unvested at the end of period | |
| 19,106 | | |
$ | 10.38 | |
14.
Commitments
On
January 20, 2016, the Company signed a lease for 3,112 square feet of office space in New York City, NY which commenced on January 22,
2016 and expired on June 30, 2021. The Company did not renew the lease and has moved its headquarters to its owned location in Oak Ridge,
TN.
There
are no future minimum lease payments.
Daxor
Corporation
Notes
to Financial Statements
June
30, 2022 (Unaudited)
15.
Registration Statement
The
Company has filed a Form N-2 Registration Statement under the Securities Act of 1933, which permits the Company to raise additional equity
capital by issuing additional shares of common stock from time to time in varying amounts and by different offering methods, at prices
and on terms to be determined by market conditions at the time of offering. During any 12-month period, the aggregate market value of
securities the Company may offer may not exceed one third of the aggregate market value of voting and non-voting common equity held by
persons who are not affiliates of the Company. The Registration Statement became effective July 16, 2021.
16.
Recently Issued Accounting Pronouncements
In
August 2018, FASB issued Accounting Standards Update No. 2018-13 (“ASU 2018-13”) related to FASB ASC Topic 820 Fair Value
Measurement and Disclosures – Changes to the Disclosure Requirements for Fair Value Measurement. ASU 2018-13 eliminates, amends,
and adds to the fair value measurement disclosure requirements of ASC Topic 820. The amendments are designed to provide more useful information
to financial statement users. ASU 2018-13 is effective for interim and annual reporting periods beginning after December 15, 2019. The
Company adopted ASU 2018-13 effective December 31, 2019 and did not have a material effect on the operations, financial position and
cash flows of the Company.
17.
Coronavirus (COVID-19) Pandemic
The
global outbreak of COVID-19 (commonly referred to as “coronavirus”) has disrupted economic markets and the prolonged economic
impact is uncertain. The ultimate economic fallout from the pandemic, and the long-term impact on economies, markets, industries and
individual issuers, are not known. The operational and financial performance of the issuers of securities in which the Funds invest depends
on future developments, including the duration and spread of the outbreak, and such uncertainty may in turn adversely affect the value
and liquidity of the Funds’ investments, impair the Funds’ ability to satisfy redemption requests, and negatively impact
the Funds’ performance.
18.
Subsequent Events
Nothing
to report as of this date
Daxor
Corporation
Supplemental
Data
General
Investment
Products Offered
● |
Are not FDIC Insured |
● |
May Lose Value |
● |
Are Not Bank Guaranteed |
The
investment return and principal value of an investment in Daxor Corporation will fluctuate in part as the prices of the individual securities
in which it invests fluctuate, so that your shares, when sold, may be worth more or less than their original cost. You should consider
the investment objectives, risks, charges and expenses of Daxor and Daxor’s operating business carefully before investing. For
a free copy of the Company’s definitive prospectus (when available), which contains this and other information, call the Company
at 212- 330-8500.
This
shareholder report must be preceded or accompanied by the Company’s prospectus for individuals who are not current shareholders
of the Company.
Proxy Information
A
description of the policies and procedures that the Company uses to determine how to vote proxies relating to portfolio securities owned
by the Company is available (1) without charge, upon request, by calling 1-212-330-8500 and (2) on the Securities
and Exchange Commission’s website: www.sec.gov.
Information regarding how
the Company voted proxies relating to portfolio securities for the 12 month period ending June 30, 2022 is available: (1) without charge
upon request, by calling (212) 330-8500; and (2) in the Company’s From N-PX filing, which can be found on the SEC website (www.sec.gov).
Portfolio
Information
The
Company files its complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal
year as an exhibit to its reports on Form N-PORT. The Company’s Form N-PORT is available without charge upon request
by calling 212-330-8500, or from the EDGAR Database on the SEC’s website www.sec.gov.
Daxor
Corporation
Supplemental
Data