UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

(Mark One)

 

     Quarterly Report Pursuant to Section 13 Or 15(d) Of The Securities Exchange Act of 1934

For the quarterly period ended June 30, 2023

 

     Transition Report Under Section 13 Or 15(d) Of The Securities Exchange Act of 1934

For the transition period ________ to ________

 

COMMISSION FILE NUMBER 001-08675

 

UNITED STATES ANTIMONY CORPORATION

(Exact name of registrant as specified in its charter)

 

Montana

 

81-0305822

(State or other jurisdiction of incorporation or organization)

 

 (IRS Employer Identification No.)

 

 

 

P.O. Box 643

Thompson Falls, MT

 

 59873

(Address of principal executive office)

 

(Postal Code)

 

(406) 827-3523

(Registrant’s telephone number)

 

Securities registered pursuant to Section 12(b) of the Act: 

 

Title of Each Class

 

Trading Symbol

 

Name of Each Exchange on Which Registered

Common Stock, $0.01 par value

 

UAMY

 

NYSE American

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐     No

 

Indicate by checkmark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post filed). Yes ☒     No ☐

 

Indicate by checkmark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “Accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act (Check one):

 

Large Accelerated Filer

Accelerated Filer

Non-accelerated Filer

Smaller Reporting Company

Emerging Growth Company

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes      No ☒

 

As of October 16, 2023, there were 107,647,317 shares outstanding of the registrant’s $0.01 par value common stock.

 

 

 

 

Contents

 

PART I - FINANCIAL INFORMATION

 

 

 

 

 

 

 

 

ITEM 1.

FINANCIAL STATEMENTS

 

 

3

 

 

 

 

 

 

 

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS AND PLAN OF OPERATION.

 

 

14

 

 

 

 

 

 

 

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

 

22

 

 

 

 

 

 

 

ITEM 4.

CONTROLS AND PROCEDURES

 

 

22

 

 

 

 

 

 

 

PART II - OTHER INFORMATION

 

 

 

 

 

 

 

 

ITEM 1.

LEGAL PROCEEDINGS.

 

 

23

 

 

 

 

 

 

 

ITEM 1A.

RISK FACTORS.

 

 

23

 

 

 

 

 

 

 

ITEM 2.

RECENT SALES OF UNREGISTERED SECURITIES.

 

 

23

 

 

 

 

 

 

 

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES.

 

 

23

 

 

 

 

 

 

 

ITEM 4.

MINE SAFETY DISCOSURES.

 

 

23

 

 

 

 

 

 

 

ITEM 5.

OTHER INFORMATION.

 

 

23

 

 

 

 

 

 

 

ITEM 6.

EXHIBITS.

 

 

24

 

 

 
Page 2 of 25

Table of Contents

 

PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS  

UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

 

 

 

June 30,

2023

 

 

December 31,

2022

 

ASSETS

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

Cash and cash equivalents

 

$13,686,927

 

 

$19,060,378

 

Certificates of deposit

 

 

259,856

 

 

 

259,857

 

Accounts receivable, net

 

 

1,307,974

 

 

 

784,457

 

Inventories

 

 

2,350,305

 

 

 

1,375,068

 

Prepaid expenses and other current assets

 

 

377,824

 

 

 

137,599

 

Total current assets

 

 

17,982,886

 

 

 

21,617,359

 

Properties, plants and equipment, net

 

 

13,010,639

 

 

 

12,128,124

 

Restricted cash for reclamation bonds

 

 

57,288

 

 

 

57,288

 

IVA receivable and other assets

 

 

1,218,500

 

 

 

897,679

 

Total assets

 

$32,269,313

 

 

$34,700,450

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

 

Accounts payable

 

$407,130

 

 

$628,803

 

Accrued liabilities

 

 

224,510

 

 

 

212,654

 

Accrued liabilities – directors

 

 

218,375

 

 

 

61,458

 

Royalties payable

 

 

45,359

 

 

 

435,075

 

Dividends payable

 

 

-

 

 

 

787,730

 

Long-term debt, current portion

 

 

82,573

 

 

 

94,150

 

Total current liabilities

 

 

977,947

 

 

 

2,219,870

 

 NON-CURRENT LIABILITIES:

 

 

 

 

 

 

 

 

Long-term debt, net of current portion

 

 

183,063

 

 

 

217,855

 

Stock payable to directors for services

 

 

43,750

 

 

 

61,459

 

Asset retirement obligations and accrued reclamation costs

 

 

338,747

 

 

 

332,011

 

Total liabilities

 

 

1,543,507

 

 

 

2,831,195

 

COMMITMENTS AND CONTINGENCIES (NOTE 8)

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value; 10,000,000 shares authorized:

 

 

 

 

 

 

 

 

Series A: 0 shares issued and outstanding

 

 

-

 

 

 

-

 

Series B: 750,000 shares issued and outstanding (liquidation preference $963,750 and $960,000, respectively)

 

 

7,500

 

 

 

7,500

 

Series C: 177,904 shares issued and outstanding (liquidation preference $97,847 both periods)

 

 

1,779

 

 

 

1,779

 

Series D: 0 and 1,692,672 shares issued and outstanding (liquidation preference $0 and $5,019,410, respectively)

 

 

-

 

 

 

16,926

 

Common stock, $0.01 par value; 150,000,000 shares authorized; 107,647,317 shares issued and outstanding at June 30, 2023 and 106,373,341shares issued and outstanding at December 31, 2022

 

 

1,076,472

 

 

 

1,063,732

 

Additional paid-in capital

 

 

63,853,836

 

 

 

64,052,630

 

Shares to be returned to treasury

 

 

-

 

 

 

(202,980 )

Accumulated deficit

 

 

(34,213,781 )

 

 

(33,070,332 )

Total stockholders’ equity

 

 

30,725,806

 

 

 

31,869,255

 

Total liabilities and stockholders’ equity

 

$32,269,313

 

 

$34,700,450

 

 

The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.

 

 
Page 3 of 25

Table of Contents

 

UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

REVENUE

 

$2,503,573

 

 

$3,587,925

 

 

$4,714,417

 

 

$7,168,231

 

COST OF REVENUE

 

 

2,207,677

 

 

 

2,865,515

 

 

 

4,953,940

 

 

 

5,306,433

 

GROSS PROFIT (LOSS)

 

 

295,896

 

 

 

722,410

 

 

 

(239,523 )

 

 

1,861,798

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

364,365

 

 

 

220,591

 

 

 

519,959

 

 

 

381,272

 

Salaries and benefits

 

 

145,412

 

 

 

72,912

 

 

 

273,104

 

 

 

146,047

 

Other operating expenses

 

 

43,003

 

 

 

14,045

 

 

 

151,348

 

 

 

17,960

 

Professional fees

 

 

253,205

 

 

 

47,927

 

 

 

338,011

 

 

 

170,004

 

TOTAL OPERATING EXPENSES

 

 

805,985

 

 

 

355,475

 

 

 

1,282,422

 

 

 

715,283

 

INCOME (LOSS) FROM OPERATIONS

 

 

(510,089 )

 

 

366,935

 

 

 

(1,521,945 )

 

 

1,146,515

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and investment income

 

 

167,781

 

 

 

30,052

 

 

 

290,153

 

 

 

39,706

 

Change in fair value of investments

 

 

-

 

 

 

(93,458 )

 

 

-

 

 

 

(93,458 )

Trademark and licensing income

 

 

11,381

 

 

 

60,775

 

 

 

18,906

 

 

 

60,775

 

Other miscellaneous income (expense)

 

 

(5,538 )

 

 

(3,081 )

 

 

69,437

 

 

 

(6,063 )

TOTAL OTHER INCOME (EXPENSE)

 

 

173,624

 

 

 

(5,712 )

 

 

378,496

 

 

 

960

 

NET INCOME (LOSS)

 

 

(336,465 )

 

 

361,223

 

 

 

(1,143,449 )

 

 

1,147,475

 

Preferred dividends

 

 

(1,875 )

 

 

(11,819 )

 

 

(3,750 )

 

 

(23,639 )

Net income (loss) available to common stockholders

 

$(338,340 )

 

$349,404

 

 

$(1,147,199 )

 

$1,123,836

 

Net income (loss) per share of common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

$

Nil

 

 

$

Nil

 

 

$(0.01 )

 

$0.01

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

107,647,317

 

 

 

106,240,361

 

 

 

107,504,628

 

 

 

106,240,361

 

Diluted

 

 

107,647,317

 

 

 

106,240,361

 

 

 

107,504,628

 

 

 

106,240,361

 

 

The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.

 

 
Page 4 of 25

Table of Contents

 

UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)

For the three and six months ended June 30, 2023 and 2022

 

 

 

 

 

 

 

 

 

 

 

 

Shares to

 

 

 

 

 

Total

 

 

 

Preferred Stock

 

 

Common Stock

 

 

Additional

 

 

be returned

 

 

Accumulated

 

 

Stockholders’

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Paid in Capital

 

 

to treasury

 

 

Deficit

 

 

Equity

 

BALANCE, December 31, 2021

 

 

2,620,576

 

 

$26,205

 

 

 

106,240,361

 

 

$1,062,402

 

 

$63,991,459

 

 

 

-

 

 

$(32,711,263)

 

$32,368,803

 

Net income (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

786,252

 

 

 

786,252

 

BALANCE, March 31, 2022

 

 

2,620,576

 

 

$26,205

 

 

 

106,240,361

 

 

$1,062,402

 

 

$63,991,459

 

 

 

-

 

 

$(31,925,011)

 

$33,155,055

 

Net income (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

361,223

 

 

 

361,223

 

BALANCE, June 30, 2022

 

 

2,620,576

 

 

$26,205

 

 

 

106,240,361

 

 

$1,062,402

 

 

$63,991,459

 

 

 

-

 

 

$(31,563,788)

 

$33,516,278

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, December 31, 2022

 

 

2,620,576

 

 

$26,205

 

 

 

106,373,341

 

 

$1,063,732

 

 

$64,052,630

 

 

($202,980

)

 

$(33,070,332)

 

$31,869,255

 

Common stock buyback and retirement

 

 

-

 

 

 

-

 

 

 

(418,696)

 

 

(4,187)

 

 

(198,793)

 

 

202,980

 

 

 

-

 

 

 

-

 

Conversion of Preferred Series D to Common Stock

 

 

(1,692,672 )

 

 

(16,926 )

 

 

1,692,672

 

 

 

16,927

 

 

 

(1)

 

 

-

 

 

 

-

 

 

 

-

 

Net income (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(806,984)

 

 

(806,984)

BALANCE, March 31, 2023

 

 

927,904

 

 

$9,279

 

 

 

107,647,317

 

 

$1,076,472

 

 

$63,853,836

 

 

 

-

 

 

$(33,877,316)

 

$31,062,271

 

Net income (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(336,465)

 

 

(336,465)

BALANCE, June 30, 2023

 

 

927,904

 

 

$9,279

 

 

 

107,647,317

 

 

$1,076,472

 

 

$63,853,836

 

 

 

-

 

 

$(34,213,781)

 

$30,725,806

 

 

The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.

 

 
Page 5 of 25

Table of Contents

 

UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 

 

 

Six months ended June 30,

 

 

 

2023

 

 

2022

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net income (loss)

 

$(1,143,449 )

 

$1,147,475

 

Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

465,341

 

 

 

451,207

 

Accretion of asset retirement obligation

 

 

6,736

 

 

 

11,412

 

Common stock payable for directors fees

 

 

-

 

 

 

75,000

 

Write down of inventory to net realizable value

 

 

456,238

 

 

 

136,836

 

Change in fair value of investments

 

 

-

 

 

 

93,458

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable, net

 

 

(523,517 )

 

 

(713,346 )

Inventories

 

 

(1,431,475 )

 

 

328,380

 

Prepaid expenses and other current assets

 

 

(240,225 )

 

 

(60,916 )

IVA receivable and other assets

 

 

(320,820 )

 

 

(86,442 )

Accounts payable

 

 

(221,673 )

 

 

(706,155 )

Accrued liabilities

 

 

11,856

 

 

 

64,045

 

Accrued liabilities – directors

 

 

139,208

 

 

 

4,084

 

Royalties payable

 

 

(389,716 )

 

 

-

 

Net cash provided (used) by operating activities

 

 

(3,191,496 )

 

 

745,038

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Purchase of investments

 

 

-

 

 

 

(13,789,772 )

Proceeds from sales of investments

 

 

-

 

 

 

396,921

 

Purchase of properties, plants and equipment

 

 

(1,347,856 )

 

 

(382,999 )

Net cash used by investing activities

 

 

(1,347,856 )

 

 

(13,775,850 )

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Principal payments of long-term debt

 

 

(46,369 )

 

 

(19,767 )

Dividends paid

 

 

(787,730 )

 

 

-

 

Net cash used by financing activities

 

 

(834,099 )

 

 

(19,767 )

NET DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH

 

 

(5,373,451 )

 

 

(13,050,579 )

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD

 

 

19,117,666

 

 

 

21,420,329

 

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD

 

$13,744,215

 

 

$8,369,750

 

 

 

 

 

 

 

 

 

 

NON-CASH FINANCING AND INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Common stock retirement

 

$202,980

 

 

$-

 

Conversion of Preferred Series D to Common Stock

 

$16,927

 

 

$-

 

Equipment purchased with note payable

 

$-

 

 

$161,600

 

 

The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.

 

 
Page 6 of 25

Table of Contents

 

UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

June 30, 2023

 

NOTE 1 - NATURE OF OPERATIONS

 

United States Antimony Corporation and its subsidiaries in the U.S. and Mexico (“USAC”, the “Company”, or “Our”) sell processed antimony, zeolite, and precious metals products in the U.S. and abroad. The Company processes antimony ore in the U.S. and Mexico primarily into antimony oxide and antimony metal at its facilities in Montana and Mexico. Our antimony oxide is used to form a flame-retardant system for plastics, rubber, fiberglass, textile goods, paints, coatings and paper, as a color fastener in paint, and as a phosphorescent agent in fluorescent light bulbs. Our antimony metal is used in bearings, storage batteries, and ordnance. In its operations in Idaho, the Company mines and processes zeolite, a group of industrial minerals used in soil amendment and fertilizer, water filtration, sewage treatment, nuclear waste and other environmental cleanup, odor control, gas separation, animal nutrition, and other miscellaneous applications.

 

NOTE 2 - BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

 

In the opinion of the Management, the accompanying unaudited condensed consolidated financial statements contain all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of its financial position as of June 30, 2023, and its results of operations and cash flows for the three and six months ended June 30, 2023 and 2022. The condensed consolidated balance sheet as of December 31, 2022, was derived from audited annual financial statements but does not contain all of the footnote disclosures from the annual financial statements. Operating results for the three and six-month periods ended June 30, 2023 are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2023.

 

These unaudited interim financial statements have been prepared by management in accordance with generally accepted accounting principles used in the United States of America (“U.S. GAAP”). These unaudited interim financial statements should be read in conjunction with the annual audited financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 filed with the Securities and Exchange Commission on July 18, 2023.

 

This summary of significant accounting policies of the Company is presented to assist in understanding the Company’s financial statements. These accounting policies conform to U.S. GAAP and have been consistently applied in the preparation of the financial statements.

 

Reclassifications

 

Certain reclassifications have been made to conform prior period amounts to the current presentation. These reclassifications have no effect on the results of operations, stockholders’ equity and cash flows as previously reported. 

 

Recent Accounting Pronouncements

 

Management does not believe that any recently issued but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the Company’s financial statements.

 

Recently Adopted Accounting Pronouncements:

 

In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-13, ”Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”, which requires entities to use a forward-looking approach based on expected losses to estimate credit losses on certain types of financial instruments, including trade receivables. The FASB has subsequently issued updates to the standard to provide additional clarification on specific topics. The Company adopted the ASU on January 1, 2023 and determined that it had no material impact on the Company’s unaudited condensed consolidated financial statements and disclosures.

 

 
Page 7 of 25

Table of Contents

 

UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

June 30, 2023

 

NOTE 3 – EARNINGS PER SHARE

 

Basic Earnings Per Share (“EPS”) is computed as net income (loss) available to common stockholders divided by the weighted average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur from common shares issuable through convertible preferred stock, stock options, and warrants.

 

At June 30, 2023 and 2022, the potentially dilutive common stock equivalents not included in the calculation of diluted earnings per share as their effect would have been anti-dilutive were as follows:

 

 

 

June 30,

2023

 

 

June 30,

2022

 

Warrants

 

 

12,346,215

 

 

 

12,489,922

 

Convertible preferred stock

 

 

-

 

 

 

1,692,672

 

TOTAL POSSIBLE DILUTIVE SHARES

 

 

12,346,215

 

 

 

14,182,594

 

 

NOTE 4 – REVENUE RECOGNITION

 

Products consist of the following:

 

 

·

Antimony: includes antimony oxide, sodium antimonate, antimony trisulfide, and antimony metal

 

·

Zeolite: includes coarse and fine zeolite crushed in various sizes

 

·

Precious metals: includes unrefined and refined gold and silver

 

Sales of products for the three months ended June 30, 2023 and 2022 were as follows:

 

 

 

For the three months ended

 

 

 

June 30,

2023

 

 

June 30,

2022

 

Antimony

 

$1,590,161

 

 

$2,472,081

 

Zeolite

 

 

787,091

 

 

 

1,020,391

 

Precious metals

 

 

126,321

 

 

 

95,453

 

TOTAL REVENUE

 

$2,503,573

 

 

$3,587,925

 

 

Sales of products for the six months ended June 30, 2023 and 2022 were as follows:

 

 

 

For the six months ended

 

 

 

June 30,

2023

 

 

June 30,

2022

 

Antimony

 

$3,202,800

 

 

$5,301,011

 

Zeolite

 

 

1,269,184

 

 

 

1,694,433

 

Precious metals

 

 

242,433

 

 

 

172,787

 

TOTAL REVENUE

 

$4,714,417

 

 

$7,168,231

 

 

The Company’s trade accounts receivable balance related to contracts with customers was $1,307,974 at June 30, 2023 and $784,457 at December 31, 2022. The Company’s allowance for doubtful accounts related to trade accounts receivables was $75,000 at June 30, 2023 and $31,440 at December 31, 2022. The Company’s products do not involve any warranty agreements and product returns are not typical.

 

 
Page 8 of 25

Table of Contents

 

UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

June 30, 2023

 

NOTE 5 – INVENTORIES

 

Inventories at June 30, 2023 and December 31, 2022 consisted primarily of finished antimony products, antimony metal, antimony oxide, and antimony ore, and finished zeolite products. Inventories are stated at the lower of first-in, first-out cost or estimated net realizable value. Finished antimony products, metal and oxide, and finished zeolite products costs include raw materials, direct labor, processing facility overhead costs and freight. Inventories at June 30, 2023 and December 31, 2022 were as follows:

 

 

 

June 30,

2023

 

 

December 31,

2022

 

Antimony Metal

 

$464,756

 

 

$142,230

 

Antimony Oxide

 

 

323,466

 

 

 

509,643

 

Antimony Ore and Concentrates

 

 

1,102,832

 

 

 

545,373

 

Total antimony

 

 

1,891,054

 

 

 

1,197,246

 

Zeolite

 

 

459,251

 

 

 

177,822

 

 TOTAL INVENTORIES

 

$2,350,305

 

 

$1,375,068

 

 

At June 30, 2023 and December 31, 2022, inventories were valued at cost, except for the portion of inventory related to Mexican operations, which was valued at net realizable value because the production costs of the Mexican inventory were greater than the amount the Company expected to receive on the sale of antimony contained in inventory. The adjustment to inventory for net realizable value was $456,238 and $136,836 for the six months ended June 30, 2023 and 2022, respectively.

 

Antimony oxide and metal inventory consisted of finished product held at the Company’s plants in Montana and Mexico. Antimony ore and concentrates were held primarily at sites in Mexico. The Company’s zeolite inventory consisted of saleable zeolite material at the Company’s plant in Idaho.

 

NOTE 6 – PROPERTIES, PLANTS AND EQUIPMENT

 

The major components of the Company’s properties, plants and equipment by segment at June 30, 2023 and December 31, 2022 were as follows:

 

 

 

Antimony Segment

 

 

Zeolite Segment

 

 

Precious Metals

 

 

 

 

June 30, 2023

 

USAC

 

 

USAMSA

 

 

BRZ

 

 

Segment

 

 

TOTAL

 

Plant and equipment

 

$1,822,775

 

 

$9,459,098

 

 

$5,436,097

 

 

$1,347,912

 

 

$18,065,882

 

Buildings

 

 

243,248

 

 

 

875,024

 

 

 

1,911,362

 

 

 

-

 

 

 

3,029,634

 

Land and other

 

 

2,431,387

 

 

 

2,856,037

 

 

 

16,753

 

 

 

-

 

 

 

5,304,177

 

Total

 

 

4,497,410

 

 

 

13,190,159

 

 

 

7,364,212

 

 

 

1,347,912

 

 

 

26,399,693

 

Accumulated depreciation

 

 

(2,786,445 )

 

 

(6,487,717 )

 

 

(3,508,930 )

 

 

(605,962 )

 

 

(13,389,054 )

Properties, Plants, and Equipment, Net

 

$1,710,965

 

 

$6,702,442

 

 

$3,855,282

 

 

$741,950

 

 

$13,010,639

 

 

 

 

Antimony Segment

 

 

Zeolite Segment

 

 

Precious Metals

 

 

 

 

December 31, 2022

 

USAC

 

 

USAMSA

 

 

BRZ

 

 

Segment

 

 

TOTAL

 

Plant and equipment

 

$1,760,926

 

 

$9,090,860

 

 

$4,996,216

 

 

$1,347,912

 

 

$17,195,914

 

Buildings

 

 

243,248

 

 

 

870,534

 

 

 

1,047,023

 

 

 

-

 

 

 

2,160,805

 

Land and other

 

 

2,431,387

 

 

 

2,796,037

 

 

 

16,753

 

 

 

-

 

 

 

5,244,177

 

Construction in progress

 

 

-

 

 

 

280,406

 

 

 

170,535

 

 

 

-

 

 

 

450,941

 

Total 

 

 

4,435,561

 

 

 

13,037,837

 

 

 

6,230,527

 

 

 

1,347,912

 

 

 

25,051,837

 

Accumulated depreciation

 

 

(2,767,803 )

 

 

(6,212,433 )

 

 

(3,392,861 )

 

 

(550,616 )

 

 

(12,923,713 )

Properties, Plants, and Equipment, Net 

 

$1,667,758

 

 

$6,825,404

 

 

$2,837,666

 

 

$797,296

 

 

$12,128,124

 

 

 
Page 9 of 25

Table of Contents

 

UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

June 30, 2023

 

At June 30, 2023 and December 31, 2022, the Company had $280,406 and $1,117,041, respectively, of assets that were not yet placed in service and were not yet depreciated.

 

NOTE 7 – DEBT

 

Long term debt at June 30, 2023 and December 31, 2022 was as follows:

 

 

 

June 30, 2023

 

 

December 31, 2022

 

Promissory note payable to First Security Bank of Missoula, bearing interest at 2.25%, payable in 59 monthly installments of $1,409 with a final payment of $152,726 maturing November 9, 2026; collateralized by a lien on Certificate of Deposit

 

$195,689

 

 

$201,908

 

Installment contract payable to Caterpillar Financial Services, bearing interest at 6.65%, payable in 24 monthly installments of $7,210 maturing April 28, 2024; collateralized by 2007 Caterpillar 740 articulated truck

 

 

69,947

 

 

 

110,097

 

Total debt

 

 

265,636

 

 

 

312,005

 

Less current portion of debt

 

 

(82,573 )

 

 

(94,150 )

Long term portion of debt

 

$183,063

 

 

$217,855

 

 

At June 30, 2023, principal payments on debt were due as follows:

 

Twelve months ending June 30,

 

Principal payment

 

2024

 

 

82,573

 

2025

 

 

12,924

 

2026

 

 

13,219

 

2027

 

 

156,920

 

 

 

$265,636

 

 

NOTE 8 – COMMITMENTS AND CONTINGENCIES

 

The Company follows U.S. GAAP guidance in determining its accruals and disclosures with respect to loss contingencies and evaluates such accruals and contingencies for each reporting period. Accordingly, estimated losses from loss contingencies are accrued by a charge to income when information available prior to issuance of the financial statements indicates that it is probable that a loss could be incurred, and the amount of the loss can be reasonably estimated. Legal expenses associated with the contingency are expensed as incurred. If a loss contingency is not probable or reasonably estimable, disclosure of the loss contingency is made in the financial statements when it is at least reasonably possible that a material loss could be incurred.

 

From time to time, the Company is assessed fines and penalties by the Mine Safety and Health Administration (“MSHA”). Using appropriate regulatory channels, management may contest these proposed assessments. At June 30, 2023 and December 31, 2022, the Company had no accrued liabilities relating to such assessments.

 

The Company pays various royalties on the sale of zeolite products. On a combined basis, royalties generally vary around 8% to 13%. At June 30, 2023 and December 31, 2022, the Company had accrued royalties payable of $45,359 and $435,075, respectively. The decrease in royalties payable in 2023 was primarily due to the Company finalizing its estimates and paying a royalty obligation in 2023 that had been accumulating since 2016.

 

 
Page 10 of 25

Table of Contents

 

UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

June 30, 2023

 

On August 8, 2022, the Company executed a preliminary Purchase Option Agreement (the “Agreement”) with SB Wadley SA de CV (“Wadley”) whereby the Company leases, with an option to acquire, mining claims located in Mexico known as the Wadley Property. Under the Agreement, the Company agreed to pay Wadley eight monthly installments of $10,000 plus VAT for the right to mine and conduct geological and resource studies as due diligence and exploration on the Wadley Property. At the end of such eight-month period, should the Company choose to exercise its option to acquire following due diligence and assessment of geological and resource studies, the Company agreed to pay Wadley $2,230,000 and seven annual payments of $1,160,000. The due diligence period under the Agreement was extended to October 15, 2023. On October 12, 2023, the Company officially notified Wadley that it did not intend to acquire the Wadley Property and terminated this Agreement. During the fourth quarter of 2023, the Company expects to incur a loss on disposal of assets of approximately $140,000 related to the termination of this Agreement.

 

Mexican Tax Assessment

 

In 2015, the Mexican tax authority (“SAT”) initiated an audit of the USAMSA’s 2013 income tax return. In October 2016, as a result of its audit, SAT assessed the Company $13.8 million pesos, which was approximately $666,400 in U.S. Dollars (“USD”) as of December 31, 2016. SAT’s assessment was based on the disallowance of specific costs that the Company deducted on the 2013 USAMSA income tax return. The assessment was settled in 2018 with no assessment due from the Company.

 

In early 2019, the Company was notified that SAT re-opened its assessment of USAMSA’s 2013 income tax return and, in November 2019, SAT assessed the Company $16.3 million pesos, which was approximately $795,000 USD as of December 31, 2021.

 

Management reviewed the 2019 assessment notice from SAT and, similar to the earlier assessment, believes the findings have no merit. An appeal was filed by the Company in November 2019 suspending SAT from taking immediate action regarding the assessment. The Company posted a guarantee of the amount in March 2020 as is required under the appeal process. In August 2020, the Company filed a lawsuit against SAT for resolution of the process and, in December 2020, filed closing arguments. In 2022, the Mexican court ruled against the Company in the above matter. The Company subsequently appealed the ruling, which is still pending.

 

As of June 30, 2023, the updated SAT assessment was approximately $21.6 million pesos, which was approximately $1,265,000 USD for $350,000 of unpaid income taxes and $915,000 of interest and penalties. Management along with its legal counsel assessed the possible outcomes for this tax audit and believes, based on discussions with its tax attorneys located in Mexico, that the more likely than not outcome will be that the Company will be successful in its appeal resulting in no tax due. Management determined that no amount should be accrued at June 30, 2023 or December 31, 2022 relating to this potential tax liability. There can be no assurance that the Company’s ultimate liability, if any, will not have a material adverse effect on the Company’s results of operations or financial position.

 

If an issue addressed during the SAT audit is resolved in a manner inconsistent with management expectations, the Company will record changes to tax liabilities, recognize penalties in general and administrative expense, interest will be recorded as interest expense and record the tax expense associated with the assessment.

 

NOTE 9 – STOCKHOLDERS’ EQUITY

 

On January 25, 2023, the holders of 1,692,672 shares of Series D Preferred stock converted their respective preferred shares and the Company issued 1,692,672 shares of common stock.  The Company also paid the holders $787,730 for dividends payable as declared on November 28, 2022. 1,590,672 shares of the 1,692,672 shares of Series D Preferred stock that were converted and $740,261 of the $787,730 of dividends paid related to the estate of John Lawrence, who was a prior President and Chairman of the Company.

 

On January 26, 2023, in conjunction with its share repurchase plan, the Company returned to treasury and cancelled 418,696 of its common shares which were repurchased prior to December 31, 2022 for $202,980.

 

 
Page 11 of 25

Table of Contents

 

UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

June 30, 2023

 

Common stock warrants

 

No warrants were issued or exercised during the six months ended June 30, 2023 and 2022.

 

The following summarizes warrant activity:

 

 

 

Number of warrants

 

 

Exercise prices

 

Balance outstanding at June 30, 2023 and December 31, 2022

 

 

12,346,215

 

 

$0.75

 

 

The composition of the Company’s warrants outstanding at June 30, 2023 was as follows:

 

Number of warrants

 

 

Exercise Price

 

 

Expiration Date

 

Remaining life in years

 

2,285,715

 

 

 

0.46

 

 

7/31/2025

 

 

2.09

 

804,000

 

 

 

0.46

 

 

1/27/2026

 

 

2.58

 

7,650,000

 

 

 

0.85

 

 

8/3/2026

 

 

3.10

 

1,606,500

 

 

 

0.85

 

 

2/1/2026

 

 

2.59

 

12,346,215

 

 

 

 

 

 

 

 

 

 

 

 

NOTE 10 – BUSINESS SEGMENTS

 

The Company is organized and managed with four business segments, which represent our operating units: United States antimony operations, Mexican antimony operations, precious metals recovery and United States zeolite operations.

 

The Puerto Blanco mill and the Madero smelter at the Company’s Mexico operation bring antimony up to an intermediate or finished stage, which may be sold directly to customers in the United States or shipped to the United States operation for finishing at the Company’s plant near Thompson Falls, Montana. The Puerto Blanco mill in Mexico is the site of our crushing and flotation plant, and a cyanide leach plant which recovers precious metals after the ore goes through the crushing and flotation cycles. A precious metals recovery plant is operated in conjunction with the antimony processing plant at Thompson Falls, Montana, where a 99% precious metals mix is produced. The zeolite operation produces zeolite near Preston, Idaho. Almost all the sales of products from the United States antimony and zeolite operations are to customers in the United States. Sales to foreign customers are primarily to customers in Canada.

 

Total Assets:

 

June 30,

2023

 

 

December 31,

2022

 

Antimony

 

 

 

 

 

 

United States

 

$17,129,056

 

 

$21,636,386

 

Mexico

 

 

9,402,830

 

 

 

8,484,131

 

Subtotal antimony

 

 

26,531,886

 

 

 

30,120,517

 

Precious metals

 

 

 

 

 

 

 

 

United States

 

 

201,338

 

 

 

172,004

 

Mexico

 

 

581,654

 

 

 

625,292

 

Subtotal precious metals

 

 

782,992

 

 

 

797,296

 

Zeolite

 

 

4,954,435

 

 

 

3,782,637

 

TOTAL ASSETS

 

$32,269,313

 

 

$34,700,450

 

 

 
Page 12 of 25

Table of Contents

 

UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

June 30, 2023

 

 

 

For the three months ended June 30,

 

 

For the six months ended June 30,

 

Capital expenditures

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Antimony

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$58,299

 

 

$51,927

 

 

$61,849

 

 

$80,277

 

Mexico

 

 

38,754

 

 

 

10,724

 

 

 

152,322

 

 

 

11,565

 

Subtotal antimony

 

 

97,053

 

 

 

62,651

 

 

 

214,171

 

 

 

91,842

 

Precious metals

 

 

-

 

 

 

9,138

 

 

 

-

 

 

 

17,518

 

Zeolite

 

 

636,033

 

 

 

299,865

 

 

 

1,133,685

 

 

 

435,239

 

Total capital expenditures

 

$733,086

 

 

$371,654

 

 

$1,347,856

 

 

$544,599

 

 

Segment operations for the three months ended June 30, 2023

 

Antimony - USA

 

 

Antimony -Mexico

 

 

Total antimony

 

 

Precious Metals

 

 

Zeolite

 

 

Total

 

Total revenues

 

$

1,351,705

 

 

$

238,456

 

 

$

1,590,161

 

 

$

126,321

 

 

$

787,091

 

 

$

2,503,573

 

Depreciation and amortization

 

$

10,362

 

 

$

138,170

 

 

$

148,532

 

 

$

27,673

 

 

$

64,895

 

 

$

241,100

 

Income (loss) from operations

 

$

(317,513)

 

 

$

(315,076)

 

 

$

(632,589)

 

 

$

98,648

 

 

$

23,852

 

 

$

(510,089)

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

173,624

      NET LOSS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(336,465)

 

 

Segment operations for the three months ended June 30, 2022

 

Antimony - USA

 

 

Antimony -Mexico

 

 

Total antimony

 

 

Precious Metals

 

 

Zeolite

 

 

Total

 

Total revenues

 

$1,644,259

 

 

$827,822

 

 

$2,472,081

 

 

$95,453

 

 

$1,020,391

 

 

$3,587,925

 

Depreciation and amortization

 

$11,101

 

 

$143,736

 

 

$154,837

 

 

$27,674

 

 

$48,546

 

 

$231,057

 

Income from operations

 

$120,636

 

 

$24,396

 

 

$145,032

 

 

$67,779

 

 

$154,124

 

 

$366,935

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$(5,712)

     NET INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$361,223

 

 

Segment operations for the six months ended June 30, 2023

 

Antimony - USA

 

 

Antimony -Mexico

 

 

Total antimony

 

 

Precious Metals

 

 

Zeolite

 

 

Total

 

Total revenues

 

$2,964,344

 

 

$238,456

 

 

$3,202,800

 

 

$242,433

 

 

$1,269,184

 

 

$4,714,417

 

Depreciation and amortization

 

$18,642

 

 

$275,284

 

 

$293,926

 

 

$55,346

 

 

$116,069

 

 

$465,341

 

Income (loss) from operations

 

$(255,441)

 

$(1,412,838)

 

$(1,668,279)

 

$187,087

 

 

$(40,753)

 

$(1,521,945)

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$378,496

 

      NET LOSS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$(1,143,449)

 

Segment operations for the six months ended June 30, 2022

 

Antimony - USA

 

 

Antimony -Mexico

 

 

Total antimony

 

 

Precious Metals

 

 

Zeolite

 

 

Total

 

Total revenues

 

$4,473,189

 

 

$827,822

 

 

$5,301,011

 

 

$172,787

 

 

$1,694,433

 

 

$7,168,231

 

Depreciation and amortization

 

$20,570

 

 

$282,193

 

 

$302,763

 

 

$55,194

 

 

$93,250

 

 

$451,207

 

Income (loss) from operations

 

$1,512,148

 

 

$(659,641)

 

$852,507

 

 

$117,593

 

 

$176,415

 

 

$1,146,515

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$960

 

     NET INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$1,147,475

 

 

 
Page 13 of 25

Table of Contents

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS AND PLAN OF OPERATION.

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This quarterly report and the exhibits attached hereto contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. Such forward-looking statements concern the Company’s anticipated results and developments in the Company’s operations in future periods, planned exploration and development of its properties, plans related to its business and other matters that may occur in the future. These statements relate to analyses and other information that are based on forecasts of future results, estimates of amounts not yet determinable and assumptions of management.

 

Any statement that expresses or involves discussions with respect to predictions, expectations, beliefs, plans, projections, objectives, assumptions or future events or performance (often, but not always using words or phrases such as “expects” or “does not expect”, “is expected”, “anticipates” or “does not anticipate”, “plans”, “estimates”, or “intends”, or states that certain actions, events or results “may” or “could”, “would”, “might” or “will” be taken, occur or be achieved) are not statements of historical fact and may be forward-looking statements. Forward-looking statements are subject to a variety of known and unknown risks, uncertainties and other factors which could cause actual events or results to differ from those expressed or implied by the forward-looking statements, including, without limitation risks related to:

 

 

·

The Company’s properties being in the exploration stage;

 

·

The mineral operations being subject to government regulation;

 

·

The Company’s ability to obtain additional capital to develop the Company’s resources, if any;

 

·

Mineral exploration and development activities;

 

·

Mineral estimates;

 

·

The Company’s insurance coverage for operating risks;

 

·

The fluctuation of prices for precious and base metals, such as gold and silver;

 

·

The competitive industry of mineral exploration;

 

·

The title and rights in the Company’s mineral properties;

 

·

Environmental hazards;

 

·

The possible dilution of the Company’s common stock from additional financing activities;

 

·

Metallurgical and other processing problems;

 

·

Unexpected geological formations;

 

·

Global economic and political conditions;

 

·

Staffing in remote locations;

 

·

Changes in product costing;

 

·

Inflation on operational costs and profitability;

 

·

Competitive technology positions and operating interruptions (including, but not limited to, labor disputes, leaks, fires, flooding, landslides, power outages, explosions, unscheduled downtime, transportation interruptions, war and terrorist activities);

 

·

Global pandemics or civil unrest;

 

·

Mexican labor and cartel issues regarding safety and organized control over our properties;

 

·

Mexican and other taxing authorities positions and outcomes;

 

·

The possible dilution of the Company’s common stock from additional financing activities;

 

·

Potential conflicts of interest with the Company’s management; and

 

·

The Company’s common stock.

 

This list is not exhaustive of the factors that may affect the Company’s forward-looking statements. Some of the important risks and uncertainties that could affect forward-looking statements are described further under the sections titled “Risk Factors”, “Description of Business” and “Management’s Discussion and Analysis and Plan of Operation” of this Quarterly Report. If one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, believed, estimated or expected. The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. United States Antimony Corporation disclaims any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events, except as required by law. The Company advises readers to carefully review the reports and documents filed from time to time with the Securities and Exchange Commission (the “SEC”), particularly the Company’s Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.

 

 
Page 14 of 25

Table of Contents

 

As used in this Quarterly Report, the terms “we,” “us,” “our,” “United State Antimony Corporation,”, “US Antimony,” “USAC,” and the “Company”, mean United States Antimony Corporation, unless otherwise indicated. All dollar amounts in this Quarterly Report are expressed in U.S. dollars, unless otherwise indicated.

 

Management’s Discussion and Analysis is intended to be read in conjunction with the Company’s condensed consolidated financial statements and the integral notes (“Notes”) thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ending December 31, 2022. The following statements may be forward-looking in nature and actual results may differ materially.

 

DESCRIPTION OF BUSINESS

 

History

 

United States Antimony Corporation was incorporated in Montana in January 1970 to mine and produce antimony products. In December 1983, the Company suspended antimony ore mining operations in the U.S. but continued to produce antimony products using foreign sources of antimony ore. In April 1998, the Company formed United States Antimony Mexico SA de CV (“USAMSA”) to smelt antimony in Mexico, and, in August 2005, the Company formed Antimonio de Mexico, S. A. de C. V. (“ADM”) to explore and develop antimony and silver deposits in Mexico. The Company formed Bear River Zeolite Company (“BRZ”) in 2000 for the purpose of mining and producing zeolite in southeastern Idaho. Our principal business is the production and sale of antimony, silver, gold, and zeolite products. In May 2012, our shares of common stock started trading on the NYSE MKT (now NYSE AMERICAN) under the symbol UAMY.

 

Although we extract minerals from the Los Juarez, Mexico antimony property and the Bear River, Idaho zeolite property that we later process and sell, each of our properties is classified under Regulation S-K Item 1300 as an exploration stage property and the Company is classified as an exploration stage issuer because we have not prepared a technical report summary for any of our properties making a determination that the property contains proven mineral reserves or probable mineral reserves.

 

Antimony Division

 

The Burns Mining District of Sanders County, MT, which is approximately 15 miles west of Thompson Falls, MT, is the location of one of our antimony smelters and precious metals plants. We hold 2 patented claims, where the plant is located. Mining was suspended at this site in December 1983, because antimony ore could be purchased more economically from foreign sources; currently, environmental restrictions preclude mining at this site.

 

Since 1983, we have relied on foreign sources for antimony ore, and there are risks of interruption in procurement from these sources and/or volatile changes in world market prices for these materials that are not controllable by us. We have sources of antimony in Mexico, but we also depend on foreign companies for antimony ore. We expect to continue to receive antimony from our owned and leased properties in Mexico and from foreign suppliers in Canada, Mexico, and Central America. 

 

In Montana, we primarily produce antimony oxide, antimony metal, and precious metals. Our antimony oxide is used in conjunction with a halogen to form a synergistic flame-retardant system for plastics, rubber, fiberglass, textile goods, paints, coatings, and paper. Our antimony oxide is also used as a color fastener in paint and as a phosphorescent agent in fluorescent light bulbs. Our antimony metal is used in bearings, storage batteries and ordnance.

 

We estimate (but have not independently confirmed) that our present share of the domestic market and international market for antimony oxide products is approximately 4% and less than 1%, respectively. We are the only significant U.S. producer of antimony products, while China supplies 92% of the world antimony demand. We believe we are competitive both domestically and worldwide due to the following factors:

 

 

·

We have a reputation for quality products delivered on a timely basis.

 

 

 

 

·

We have the only two operating, permitted antimony smelters in North and Central America.

 

 

 

 

·

We are the only U.S. producer of antimony products.

 

 

 

 

·

We can ship on short notice to domestic customers.

 

 

 

 

·

Our smelter in Coahuila is the largest operating antimony smelter in Mexico or the United States with a current maximum processing capacity of approximately 32,600 pounds of antimony ore per day and permitting to expand capacity an additional 70%.

 

 
Page 15 of 25

Table of Contents

 

Zeolite Division

 

We own 100% of BRZ. BRZ has a lease with Zeolite LLC (f/k/a Webster Farm, L.L.C.) that entitles BRZ to surface mine and process zeolite on property located near Preston, Idaho, in exchange for a royalty payment. The annual royalty payment is the greater of: (1) the minimum annual royalty of $60,000, adjusted annually for the Consumer Price Index for all Urban Consumers, or (2) $11.00 per ton for the first ten thousand tons, $9.90 per ton for tons in excess of ten thousand up to twenty thousand, and $8.80 per ton for tons in excess of twenty thousand. This Zeolite LLC lease also requires BRZ to pay $10,000 to the lessor on March 1 of each year during the term of the lease which ends March 1, 2025. BRZ also pays other royalties on the sale of zeolite products. In total, royalties vary from 8% to 13% of sales. In addition, BRZ can surface mine and process zeolite on property owned by the U.S. Bureau of Land Management that is adjacent to the Company’s Preston, Idaho property after obtaining certain permits. Also, given the mining difficulties in the winter season, BRZ constructed warehouses to store mined zeolite prior to the winter season to remain in production during the winter season.

 

“Zeolite” refers to a group of industrial minerals that consist of hydrated aluminosilicates that hold cations such as calcium, sodium, ammonium, various heavy metals, and potassium in their crystal lattice. Water is loosely held in cavities in the lattice. BRZ zeolite is regarded as one of the best zeolites in the world due to its high cation exchange capacity (CEC) of approximately 180-220 meq/100 gr. (which predicts plant nutrient availability and retention in soil), its hardness and high clinoptilolite content (which is an effective barrier to prevent problematic radionuclide movement), its absence of clay minerals, and its low sodium content. Our zeolite is used in:

 

 

Soil Amendment and Fertilizer. Zeolite has been successfully used to fertilize golf courses, sports fields, parks and common areas, and high value agricultural crops.

 

 

 

 

Water Filtration. Zeolite is used for particulate, heavy metal and ammonium removal in swimming pools, municipal water systems, fisheries, fish farms, and aquariums.

 

 

 

 

Sewage Treatment. Zeolite is used in sewage treatment plants to remove nitrogen and as a carrier for microorganisms.

 

 

Nuclear Waste and Other Environmental Cleanup. Zeolite has shown a strong ability to selectively remove strontium, cesium, radium, uranium, and various other radioactive isotopes from solution. Zeolite can also be used for the cleanup of soluble metals such as mercury, chromium, copper, lead, zinc, arsenic, molybdenum, nickel, cobalt, antimony, calcium, silver and uranium.

 

 

Odor Control. A major cause of odor around cattle, hog, and poultry feed lots is the generation of the ammonium in urea and manure. The ability of zeolite to absorb ammonium prevents the formation of ammonia gas, which disperses the odor.

 

 

Gas Separation. Zeolite has been used for some time to separate gases, to re-oxygenate downstream water from sewage plants, smelters, pulp and paper plants, and fishponds and tanks, and to remove carbon dioxide, sulfur dioxide and hydrogen sulfide from methane generators as organic waste, sanitary landfills, municipal sewage systems, animal waste treatment facilities, and is excellent in pressure swing apparatuses.

 

 

 

 

Animal Nutrition. According to certain third-party research, feeding up to 2% zeolite increases growth rates, decreases conversion rates, and prevents scours.

 

 

 

 

Miscellaneous Uses. Other uses include catalysts, petroleum refining, concrete, solar energy and heat exchange, desiccants, pellet binding, horse and kitty litter, floor cleaner, traction control, ammonia removal from mining waste, and carriers for insecticides, pesticides and herbicides.

 

 
Page 16 of 25

Table of Contents

 

SELECTED FINANCIAL DATA.

 

Results of Operations:

 

 

 

For the three months ended June 30,

 

 

For the six months ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Revenues

 

$2,503,573

 

 

$3,587,925

 

 

$4,714,417

 

 

$7,168,231

 

Costs of revenues

 

 

2,207,677

 

 

 

2,865,515

 

 

 

4,953,940

 

 

 

5,306,433

 

Gross profit (loss)

 

 

295,896

 

 

 

722,410

 

 

 

(239,523 )

 

 

1,861,798

 

Total operating expenses

 

 

805,985

 

 

 

355,475

 

 

 

1,282,422

 

 

 

715,283

 

Income (loss) from operations

 

 

(510,089 )

 

 

366,935

 

 

 

(1,521,945 )

 

 

1,146,515

 

Other income (expense)

 

 

173,624

 

 

 

(5,712 )

 

 

378,496

 

 

 

960

 

Net income (loss)

 

$(336,465 )

 

$361,223

 

 

$(1,143,449 )

 

$1,147,475

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares of common stock (basic)

 

 

107,647,317

 

 

 

106,240,361

 

 

 

107,504,628

 

 

 

106,240,361

 

Weighted average shares of common stock (diluted)

 

 

107,647,317

 

 

 

106,240,361

 

 

 

107,504,628

 

 

 

106,240,361

 

 

Balance Sheet Information:

 

 

 

June 30,

2023

 

 

December 31,

2022

 

Working capital

 

$17,004,939

 

 

$19,397,489

 

Total assets

 

 

32,269,313

 

 

 

34,700,450

 

Accumulated deficit

 

 

(34,213,781 )

 

 

(33,070,332 )

Stockholders’ equity

 

 

30,725,806

 

 

 

31,869,255

 

 

Operational and financial performance by Segment:

 

Antimony

 

Financial and operational performance of antimony for the three months ended June 30, 2023 and 2022 was as follows:

 

 

 

Three months ended June 30,

 

 

 

 

 

Percent Increase/

 

Antimony - Combined USA and Mexico

 

2023

 

 

2022

 

 

$ Change

 

 

(Decrease)

 

Revenue

 

$1,590,161

 

 

$2,472,081

 

 

$(881,920)

 

 

(35.7)%

Gross profit

 

 

71,769

 

 

 

490,559

 

 

 

(418,790)

 

 

(85.4)%

Pounds of antimony sold

 

 

322,964

 

 

 

363,128

 

 

 

(40,164)

 

 

(11.1)%

Average sales price per pound

 

 

4.92

 

 

 

6.81

 

 

 

(1.88)

 

 

(27.7)%

Average cost per pound

 

 

4.70

 

 

 

5.46

 

 

 

(0.76)

 

 

(13.8)%

Average gross profit per pound

 

 

0.22

 

 

 

1.35

 

 

 

(1.13)

 

 

(83.6)%

 

Financial and operational performance of antimony for the six months ended June 30, 2023 and 2022 was as follows:

 

 

 

Six months ended June 30,

 

 

 

 

 

Percent

Increase/

 

Antimony - Combined USA and Mexico

 

2023

 

 

2022

 

 

$ Change

 

 

(Decrease)

 

Revenue

 

$3,202,800

 

 

$5,301,011

 

 

$(2,098,211)

 

 

(39.6)%

Gross profit (loss)

 

 

(581,516)

 

 

1,546,336

 

 

 

(2,127,852)

 

 

(137.6)%

Pounds of antimony sold

 

 

666,008

 

 

 

796,478

 

 

 

(130,470)

 

 

(16.4)%

Average sales price per pound

 

 

4.81

 

 

 

6.66

 

 

 

(1.85)

 

 

(27.7)%

Average cost per pound

 

 

5.68

 

 

 

4.71

 

 

 

0.97

 

 

 

20.5%

Average gross profit per pound

 

 

(0.87)

 

 

1.94

 

 

 

(2.81)

 

 

(145.0)%

 

 
Page 17 of 25

Table of Contents

 

During the three months ended June 30, 2023, antimony revenue decreased $881,920, or 36%, compared to the three months ended June 30, 2022. The decrease was primarily due to the lower sales price per pound, which was largely in line with the market rates for antimony, and the decrease in pounds sold, which was primarily due to less demand coupled with increased competition for sales at the lower price per pound, in 2023 compared to 2022.

 

During the six months ended June 30, 2023, antimony revenue decreased $2,098,211, or 40%, compared to the six months ended June 30, 2022. The decrease was primarily due to the lower sales price per pound, which was largely in line with the market rates for antimony, and the decrease in pounds sold, which was primarily due to antimony ore supply shortages during the first quarter of 2023 related to a third-party supplier with machinery and equipment failures as well as less demand coupled with increased competition for sales at the lower price per pound, in 2023 compared to 2022.

 

Gross profit for the six months ended June 30, 2023 was lower by $2,127,852 compared to the six months ended June 30, 2022 primarily due to the lower sales price per pound, the decrease in pounds sold, processing of antimony ore with less antimony percentage concentrate, and vendor and labor cost increases in 2023 compared to 2022.

 

Zeolite

 

Financial and operational performance of zeolite for the three months ended June 30, 2023 and 2022 was as follows:

 

 

 

Three months ended June 30,

 

 

 

 

 

Pct Increase

 

Zeolite

 

2023

 

 

2022

 

 

$ Change

 

 

(Decrease)

 

Revenue

 

$787,091

 

 

$1,020,391

 

 

$(233,300)

 

 

(22.9)%

Gross profit

 

 

125,479

 

 

 

164,072

 

 

 

(38,593)

 

 

(23.5)%

Tons of zeolite sold

 

 

3,690

 

 

 

4,046

 

 

 

(356)

 

 

(8.8)%

Average sales price per ton

 

 

213.28

 

 

 

252.20

 

 

 

(38.92)

 

 

(15.4)%

Average cost per ton

 

 

179.28

 

 

 

211.65

 

 

 

(32.37)

 

 

(15.3)%

Average gross profit per ton

 

 

34.00

 

 

 

40.55

 

 

 

(6.55)

 

 

(16.2)%

 

Financial and operational performance of zeolite for the six months ended June 30, 2023 and 2022 was as follows:

 

 

 

Six months ended June 30,

 

 

 

 

 

Pct. Increase

 

Zeolite

 

2023

 

 

2022

 

 

$ Change

 

 

(Decrease)

 

Revenue

 

$1,269,184

 

 

$1,694,433

 

 

$(425,249)

 

 

(25.1)%

Gross profit

 

 

154,906

 

 

 

197,869

 

 

 

(42,963)

 

 

(21.7)%

Tons of zeolite sold

 

 

5,753

 

 

 

7,072

 

 

 

(1,319)

 

 

(18.6)%

Average sales price per ton

 

 

220.60

 

 

 

239.60

 

 

 

(19.00)

 

 

(7.9)%

Average cost per ton

 

 

193.67

 

 

 

211.62

 

 

 

(17.94)

 

 

(8.5)%

Average gross profit per ton

 

 

26.92

 

 

 

27.98

 

 

 

(1.05)

 

 

(3.8)%

 

During the three months ended June 30, 2023, zeolite revenue decreased $233,300, or 23%, compared to the three months ended June 30, 2022. The decrease was primarily due to both the decrease in tons sold and a lower sales price per ton, which was largely due to a change in the mix of product sales, in 2023 compared to 2022.

 

During the six months ended June 30, 2023, zeolite revenue decreased $425,249, or 25%, compared to the six months ended June 30, 2022. The decrease was primarily due to a lower sales price per ton, which was largely due to a change in the mix of product sales in 2023 compared to 2022, as well as less tons of zeolite sold due to a significant equipment failure in the first quarter of 2023. The cone of BRZ’s main cone crusher failed and production was curtailed until a new cone could be sourced, delivered, and installed. The new cone is equipped with performance monitoring features that are expected to enhance our preventive maintenance program, contribute to longer and more reliable run times, and enable a material increase in production. The failure of the original cone curtailed production for approximately two months in the first quarter of 2023 until completion of the new cone acquisition and installation. The curtailment of production resulted in lower revenue for the six months ended June 30, 2023. The new cone has operated significantly more reliably since installation was completed and production rates have increased.

 

 
Page 18 of 25

Table of Contents

 

Precious Metals

 

Financial and operational performance of precious metals for the three months ended June 30, 2023 and 2022 was as follows:

 

 

 

Three months ended June 30,

 

 

 

 

 

 

 

Precious metals

 

2023

 

 

2022

 

 

$ Change

 

 

Pct Change

 

Revenue

 

$126,321

 

 

$95,453

 

 

$30,868

 

 

 

32.3%

Gross profit

 

 

98,648

 

 

 

67,779

 

 

 

30,869

 

 

 

45.5%

Ounces sold - gold

 

 

12.48

 

 

 

11.06

 

 

 

1.42

 

 

 

12.8%

Ounces sold - silver

 

 

7,737

 

 

 

3,319

 

 

 

4,418

 

 

 

133.1%

 

Financial and operational performance of precious metals for the six months ended June 30, 2023 and 2022 was as follows:

 

 

 

Six months ended June 30,

 

 

 

 

 

 

 

Precious metals

 

2023

 

 

2022

 

 

$ Change

 

 

Pct Change

 

Revenue

 

$242,433

 

 

$172,787

 

 

$69,646

 

 

 

40.3%

Gross profit

 

 

187,087

 

 

 

117,593

 

 

 

69,494

 

 

 

59.1%

Ounces sold-gold

 

 

24.30

 

 

 

21.35

 

 

 

2.95

 

 

 

13.8%

Ounces sold-silver

 

 

15,074

 

 

 

8,175

 

 

 

6,899

 

 

 

84.4%

 

Earnings before Interest, Tax, Depreciation and Amortization (“EBITDA”)

 

We present EBTIDA, a non-GAAP financial measurement, to supplement other measures of our financial performance. We believe that EBITDA is a useful measure of our operating performance because it eliminates non-cash expenses that do not reflect our underlying business performance. We use this measure to facilitate a comparison of our operating performance on a consistent basis from period to period, to analyze the factors and trends affecting our business and to evaluate our performance.

 

We had EBITDA of ($671,658) for the six months ended June 30, 2023, compared to EBITDA of $1,604,745 for the six months ended June 30, 2022.

 

EBIDTA by segment for the three months ended June 30, 2023 and 2022 was as follows:

 

Antimony - Combined USA and Mexico

 

Three months ended June 30, 2023

 

 

Three months ended June 30, 2022

 

Revenue

 

$1,590,161

 

 

 

100.0%

 

$2,472,081

 

 

 

100.0%

Cost of sales

 

 

(1,518,392)

 

 

(95.5)%

 

 

(1,981,522)

 

 

(80.2)%

Gross profit (loss)

 

 

71,769

 

 

 

4.5%

 

 

490,559

 

 

 

19.8%

Operating expenses

 

 

(704,358)

 

 

(44.3)%

 

 

(345,527)

 

 

(14.0)%

Income (loss) from operations

 

 

(632,589)

 

 

(39.8)%

 

 

145,032

 

 

 

5.9%

Non-operating income (expense)

 

 

177,152

 

 

 

11.1%

 

 

(3,975)

 

 

(2.6)%

Net income (loss)

 

 

(455,437)

 

 

(28.6)%

 

 

141,057

 

 

 

5.7%

Interest expense

 

 

1,331

 

 

 

0.1%

 

 

1,343

 

 

 

0.1%

Depreciation and amortization

 

 

148,532

 

 

 

9.3%

 

 

154,837

 

 

 

6.3%

EBITDA

 

$(305,574)

 

 

(19.2)%

 

$297,237

 

 

 

12.0%

 

 
Page 19 of 25

Table of Contents

 

Zeolite

 

Three months ended June 30, 2023

 

 

Three months ended June 30, 2022

 

Revenue

 

$787,091

 

 

 

100.0%

 

$1,020,391

 

 

 

100.0%

Cost of sales

 

 

(661,612)

 

 

(84.1)%

 

 

(856,319)

 

 

(83.9)%

Gross profit

 

 

125,479

 

 

 

15.9%

 

 

164,072

 

 

 

16.1%

Operating expenses

 

 

(101,627)

 

 

(12.9)%

 

 

(9,948)

 

 

(1.0)%

Income from operations

 

 

23,852

 

 

 

3.0%

 

 

154,124

 

 

 

15.1%

Non-operating expenses

 

 

(3,528)

 

 

(0.4)%

 

 

(1,737)

 

 

(0.2)%

Net income

 

 

20,324

 

 

 

2.6%

 

 

152,387

 

 

 

14.9%

Interest expense

 

 

1,432

 

 

 

0.2%

 

 

1,738

 

 

 

0.2%

Depreciation and amortization

 

 

64,895

 

 

 

8.2%

 

 

48,546

 

 

 

4.8%

EBITDA

 

$86,651

 

 

 

11.0%

 

$202,671

 

 

 

19.9%

 

Precious Metals

 

Three months ended June 30, 2023

 

 

Three months ended June 30, 2022

 

Revenue

 

$126,321

 

 

 

100.0%

 

 

95,453

 

 

$100.0%

    Cost of sales

 

 

(27,673)

 

 

(21.9)%

 

 

(27,674)

 

 

(29.0)%

Gross profit

 

 

98,648

 

 

 

78.1%

 

 

67,779

 

 

 

71.0%

Operating expenses

 

 

-

 

 

-

%

 

 

-

 

 

-

%

Income from operations

 

 

98,648

 

 

 

78.1%

 

 

67,779

 

 

 

71.0%

Non-operating income

 

 

-

 

 

-

%

 

 

-

 

 

-

%

Net income

 

 

98,648

 

 

 

78.1%

 

 

67,779

 

 

 

71.0%

Interest expense

 

 

-

 

 

-

%

 

 

-

 

 

-

%

Depreciation and amortization

 

 

27,673

 

 

 

21.9%

 

 

27,674

 

 

 

29.0%

EBITDA

 

$126,321

 

 

 

100.0%

 

$95,453

 

 

 

100.0%

 

Company-wide

 

Three months ended June 30, 2023

 

 

Three months ended June 30, 2022

 

Revenue

 

$2,503,573

 

 

 

100.0%

 

$3,587,925

 

 

 

100.0%

Cost of sales

 

 

(2,207,677)

 

 

(88.2)%

 

 

(2,865,515)

 

 

(79.9)%

Gross profit

 

 

295,896

 

 

 

11.8%

 

 

722,410

 

 

 

20.1%

Operating expenses

 

 

(805,985)

 

 

(32.2)%

 

 

(355,475)

 

 

(9.7)%

Income (loss) from operations

 

 

(510,089)

 

 

(20.4)%

 

 

366,935

 

 

 

10.2%

Non-operating income (expense)

 

 

173,624

 

 

 

6.9%

 

 

(5,712)

 

 

(0.2)%

Net income (loss)

 

 

(336,465)

 

 

(13.4)%

 

 

361,223

 

 

 

10.1%

Interest expense

 

 

2,763

 

 

 

0.1%

 

 

3,081

 

 

 

0.1%

Depreciation and amortization

 

 

241,100

 

 

 

9.6%

 

 

231,057

 

 

 

6.4%

EBITDA

 

$(92,602)

 

 

(3.7)%

 

$595,360

 

 

 

16.6%

 

EBIDTA by segment for the six months ended June 30, 2023 and 2022 was as follows:

 

Antimony - Combined USA and Mexico

 

Six months ended June 30, 2023

 

 

Six months ended June 30, 2022

 

Revenue

 

$3,202,800

 

 

 

100.0%

 

$5,301,011

 

 

 

100.0%

Cost of sales

 

 

(3,784,316)

 

 

(118.2)%

 

 

(3,754,675)

 

 

(70.8)%

Gross profit (loss)

 

 

(581,516)

 

 

(18.2)%

 

 

1,546,336

 

 

 

29.2%

Operating expenses

 

 

(1,086,763)

 

 

(33.9)%

 

 

(693,829)

 

 

(13.1)%

Income (loss) from operations

 

 

(1,668,279)

 

 

(52.1)%

 

 

852,507

 

 

 

16.1%

Non-operating income (expense)

 

 

382,118

 

 

 

11.9%

 

 

(3,335)

 

 

(0.1)%

Net income (loss)

 

 

(1,286,161)

 

 

(40.2)%

 

 

855,843

 

 

 

16.1%

Interest expense

 

 

2,717

 

 

 

0.1%

 

 

3,688

 

 

 

0.1%

Depreciation and amortization

 

 

293,926

 

 

 

9.2%

 

 

302,763

 

 

 

5.7%

EBITDA

 

$(989,518)

 

 

(30.9)%

 

$1,162,294

 

 

 

21.9%

 

 
Page 20 of 25

Table of Contents

 

Zeolite

 

Six months ended June 30, 2023

 

 

Six months ended June 30, 2022

 

Revenue

 

$1,269,184

 

 

 

100.0%

 

$1,694,433

 

 

 

100.0%

Cost of sales

 

 

(1,114,278)

 

 

(87.8)%

 

 

(1,496,564)

 

 

(88.3)%

Gross profit

 

 

154,906

 

 

 

12.2%

 

 

197,869

 

 

 

11.7%

Operating expenses

 

 

(195,659)

 

 

(15.4)%

 

 

(21,454)

 

 

(1.3)%

Income (loss) from operations

 

 

(40,753)

 

 

(3.2)%

 

 

176,415

 

 

 

10.4%

Non-operating expenses

 

 

(3,622)

 

 

(0.3)%

 

 

(2,375)

 

 

(0.1)%

Net income (loss)

 

 

(44,375)

 

 

(3.5)%

 

 

174,040

 

 

 

10.3%

Interest expense

 

 

3,733

 

 

 

0.3%

 

 

2,375

 

 

 

0.1%

Depreciation and amortization

 

 

116,069

 

 

 

9.1%

 

 

93,250

 

 

 

5.5%

EBITDA

 

$75,427

 

 

 

5.9%

 

$269,665

 

 

 

15.9%

 

Precious Metals

 

Six months ended June 30, 2023

 

 

Six months ended June 30, 2022

 

Revenue

 

$242,433

 

 

 

100.0%

 

$172,787

 

 

 

100.0%

Cost of sales

 

 

(55,346)

 

 

(22.8)%

 

 

(55,194)

 

 

(31.9)%

Gross profit

 

 

187,087

 

 

 

77.2%

 

 

117,593

 

 

 

68.1%

Operating expenses

 

 

-

 

 

-

%

 

 

-

 

 

-

%

Income from operations

 

 

187,087

 

 

 

77.2%

 

 

117,593

 

 

 

68.1%

Non-operating expenses

 

 

-

 

 

-

%

 

 

-

 

 

-

%

Net income

 

 

187,087

 

 

 

77.2%

 

 

117,593

 

 

 

68.1%

Interest expense

 

 

-

 

 

-

%

 

 

-

 

 

-

%

Depreciation and amortization

 

 

55,346

 

 

 

22.8%

 

 

55,194

 

 

 

31.9%

EBITDA

 

$242,433

 

 

 

100.0%

 

$172,787

 

 

 

100.0%

 

Company-wide

 

Six months ended June 30, 2023

 

 

Six months ended June 30, 2022

 

Revenue

 

$4,714,417

 

 

 

100.0%

 

$7,168,231

 

 

 

100.0%

Cost of sales

 

 

(4,953,940)

 

 

(105.1)%

 

 

(5,306,433)

 

 

(74.0)%

Gross profit (loss)

 

 

(239,523)

 

 

(5.1)%

 

 

1,861,798

 

 

 

26.0%

Operating expenses

 

 

(1,282,422)

 

 

(27.2)%

 

 

(715,283)

 

 

(10.0)%

Income (loss) from operations

 

 

(1,521,945)

 

 

(32.3)%

 

 

1,146,515

 

 

 

16.0%

Non-operating income

 

 

378,496

 

 

 

8.0%

 

 

960

 

 

-%

 

Net income (loss)

 

 

(1,143,449)

 

 

(24.3)%

 

 

1,147,475

 

 

 

16.0%

Interest expense

 

 

6,450

 

 

 

0.1%

 

 

6,063

 

 

 

0.1%

Depreciation and amortization

 

 

465,341

 

 

 

9.9%

 

 

451,207

 

 

 

6.3%

EBITDA

 

$(671,658)

 

 

(14.2)%

 

$1,604,745

 

 

 

22.4%

 

 Capital Resources and Liquidity:

 

Working Capital

 

June 30,

2023

 

 

December 31,

2022

 

Current assets

 

$17,982,886

 

 

$21,617,359

 

Current liabilities

 

 

(977,947 )

 

 

(2,219,870 )

Working capital

 

$17,004,939

 

 

$19,397,489

 

 

 
Page 21 of 25

Table of Contents

 

 

 

For the six months ended

 

Cash Flows

 

June 30,

2023

 

 

June 30,

2022

 

Cash flow provided (used) by operating activities

 

$(3,191,496 )

 

$745,038

 

Cash flow used by investing activities

 

 

(1,347,856 )

 

 

(13,775,850 )

Cash flow provided (used) by financing activities

 

 

(834,099 )

 

 

(19,767 )

Net change in cash during period

 

$(5,373,451 )

 

$(13,050,579 )

 

As of June 30, 2023, the Company had cash and cash equivalents of $13,686,927.

 

Cash flow used by operating activities was $3,191,496 for the six months ended June 30, 2023, compared to cash flow provided by operating activities of $745,038 for the six months ended June 30, 2022. The $3,936,534 decrease in cash flow from operating activities was attributable primarily to the differential between the net loss generated during 2023 compared to the net income generated during 2022, an increase in the use of cash in accounts receivable and inventories in 2023, and an increase in the payment of royalties in 2023. The majority of the increase in accounts receivable was due to product shipments towards the end of the second quarter of 2023, which were billed by the end of the second quarter of 2023 and collected after the second quarter of 2023. The increase in inventories was primarily due to an increase in antimony ore inventory in Mexico in 2023, which can be used in future processing. The increase in the payment of royalties was primarily due to the Company finalizing its estimates and paying a royalty obligation in 2023 that had been accumulating since 2016.

 

Cash flow used by investing activities was $1,347,856 for the six months ended June 30, 2023, compared to $13,775,850 for the six months ended June 30, 2022. The use of cash in 2023 related to purchases of fixed assets primarily at BRZ, which included the purchase of a new cone for the cone crusher. The use of cash in 2022 related primarily to investing cash in U.S. treasury bonds and other fixed income funds to improve return on cash.

 

Cash flow used by financing activities increased by $814,332 to $834,099 for the three months ended March 31, 2023, compared to $19,767 for the three months ended March 31, 2022. This increase in the use of cash was primarily due to the payment of dividends of $787,730 on January 25, 2023 to the holders of 1,692,672 shares of Series D Preferred stock related to the conversion of these shares into common stock.

 

We are planning to use our funds to make improvements to our operations with the goal of increasing production and decreasing costs and for revenue growth. Also, we plan to continue to review the operations and financial results of each segment to make decisions that benefit the Company overall.

 

In the past, the Company has been successful in raising required capital from sale of common stock and, to a lesser extent, from debt issuance. As a result of planned operations and potential equity sales and debt borrowings, management believes cash flows from operations and existing cash and cash equivalents are sufficient to conduct planned operations and meet contractual obligations for the next 12 months.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not applicable.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Conclusions of Management Regarding Effectiveness of Disclosure Controls and Procedures

 

At the end of the period covered by this Quarterly Report on Form 10-Q, an evaluation was carried out under the supervision and with the participation of the Company’s management, including the Principal Executive Officer (“PEO”) and Principal Financial Officer (“PFO”), of the effectiveness of the design and operations of the Company’s disclosure controls and procedures (as defined in Rule 13a – 15(e) and Rule 15d – 15(e) under the Exchange Act). Based on that evaluation, the PEO and the PFO have concluded that as of the end of the period covered by this report, the Company’s disclosure controls and procedures were not effective as it was determined that there were material weaknesses affecting our disclosure controls and procedures related to segregation of accounting duties. 

 

Management of the Company believes that these material weaknesses are due to the small size of the Company’s accounting staff. The small size of the Company’s accounting staff may prevent adequate controls in the future, such as segregation of duties, due to the cost/benefit of such remediation. To mitigate the current limited resources and limited employees, we rely heavily on direct management oversight of transactions, along with the use of external accounting and legal professionals. As the Company grows, management expects to increase the number of employees, which will enable us to implement adequate segregation of duties within the internal control framework.

  

Changes in Internal Control over Financial Reporting

 

There have been no changes during the quarter ended June 30, 2023 in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, internal controls over financial reporting.

 

 
Page 22 of 25

Table of Contents

  

PART II - OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS.

 

United States Antimony Corporation is not a party to any material legal proceedings, and, to Management’s knowledge, no such proceedings are threatened or contemplated. No director, officer or affiliate of United States Antimony Corporation and no owner of record or beneficial owner of more than 5% of the Company’s securities or any associate of any such director, officer or security holder is a party adverse to United States Antimony Corporation or has a material interest adverse to United States Antimony Corporation in reference to pending litigation.

 

ITEM 1A. RISK FACTORS.

 

There have been no material changes from the risk factors as previously disclosed in the Company’s Form 10-K for the year ended December 31, 2022 which was filed with the SEC on July 18, 2023.

 

ITEM 2. RECENT SALES OF UNREGISTERED SECURITIES.

 

For the three months ended June 30, 2023, the Company sold no common stock.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

 

None.

 

ITEM 4. MINE SAFETY DISCOSURES.

 

The information concerning mine safety violations or other regulatory matters required by Section 1503 (a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act and Item 104 of Regulation S-K is included in Exhibit 95 to this report.

 

ITEM 5. OTHER INFORMATION.

 

None.

 

 
Page 23 of 25

Table of Contents

 

ITEM 6. EXHIBITS.

 

Exhibit No.

 

Description

3.1

 

Second Restated Articles of Incorporation (incorporated by reference as Exhibit 3.1 to the Company’s current Report on Form 8-K filed with the SEC on January 15, 2021)

3.2

 

Second Restated Amended and Restated Bylaws (incorporated by reference to Exhibit 3.02 to the Company’s Current Report on Form 8-K filed with the SEC on December 20, 2012)

31.1

 

Rule 15d-14(a) Certification by Principal Executive Officer

31.2

 

Rule 15d-14(a) Certification by Principal Financial Officer

32.1

 

Section 1350 Certification of Principal Executive Officer

32.2

 

Section 1350 Certification of Principal Financial Officer

95

 

Mine Safety Disclosure

101.INS

 

Inline XBRL Instance Document.

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document.

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document.

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document.

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase Document.

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document.

104

 

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 

 
Page 24 of 25

Table of Contents

  

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

UNITED STATES ANTIMONY CORPORATION

 

Date: October 17, 2023

By:

/s/ John C. Gustavsen

 

 

John C. Gustavsen

 

 

(Principal Executive Officer and Chief Executive Officer)

 

 

 

Date: October 17, 2023

By:

/s/ Richard R. Isaak

 

 

Richard R. Isaak

 

 

(Principal Accounting Officer and Chief Financial Officer)

 

 
Page 25 of 25

 

nullnullnullnullv3.23.3
Cover - shares
6 Months Ended
Jun. 30, 2023
Oct. 16, 2023
Cover [Abstract]    
Entity Registrant Name UNITED STATES ANTIMONY CORPORATION  
Entity Central Index Key 0000101538  
Document Type 10-Q  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Entity Small Business true  
Entity Shell Company false  
Entity Emerging Growth Company false  
Entity Current Reporting Status No  
Document Period End Date Jun. 30, 2023  
Entity Filer Category Non-accelerated Filer  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2023  
Entity Common Stock Shares Outstanding   107,647,317
Entity File Number 001-08675  
Entity Incorporation State Country Code MT  
Entity Tax Identification Number 81-0305822  
Entity Address Address Line 1 P.O. Box 643  
Entity Address City Or Town Thompson Falls  
Entity Address State Or Province MT  
Entity Address Postal Zip Code 59873  
City Area Code 406  
Local Phone Number 827-3523  
Security 12b Title Common Stock, $0.01 par value  
Trading Symbol UAMY  
Security Exchange Name NYSE  
Document Quarterly Report true  
Document Transition Report false  
Entity Interactive Data Current Yes  
v3.23.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2023
Dec. 31, 2022
CURRENT ASSETS    
Cash and cash equivalents $ 13,686,927 $ 19,060,378
Certificates of deposit 259,856 259,857
Accounts receivable, net 1,307,974 784,457
Inventories 2,350,305 1,375,068
Prepaid expenses and other current assets 377,824 137,599
Total current assets 17,982,886 21,617,359
Properties, plants and equipment, net 13,010,639 12,128,124
Restricted cash for reclamation bonds 57,288 57,288
IVA receivable and other assets 1,218,500 897,679
Total assets 32,269,313 34,700,450
CURRENT LIABILITIES:    
Accounts payable 407,130 628,803
Accrued liabilities 224,510 212,654
Accrued liabilities - directors 218,375 61,458
Royalties payable 45,359 435,075
Dividends payable 0 787,730
Long-term debt, current portion 82,573 94,150
Total current liabilities 977,947 2,219,870
NON-CURRENT LIABILITIES    
Long-term debt, net of current portion 183,063 217,855
Stock payable to directors for services 43,750 61,459
Asset retirement obligations and accrued reclamation costs 338,747 332,011
Total liabilities 1,543,507 2,831,195
Preferred stock, $0.01 par value; 10,000,000 shares authorized:    
Common stock, $0.01 par value; 150,000,000 shares authorized; 107,647,317 shares issued and outstanding at June 30, 2023 and 106,373,341shares issued and outstanding at December 31, 2022 1,076,472 1,063,732
Additional paid-in capital 63,853,836 64,052,630
Shares to be returned to treasury 0 (202,980)
Accumulated deficit (34,213,781) (33,070,332)
Total stockholders' equity 30,725,806 31,869,255
Total liabilities and stockholders' equity 32,269,313 34,700,450
Series B Preferred Stock [Member]    
Preferred stock, $0.01 par value; 10,000,000 shares authorized:    
Series A: 0 shares issued and outstanding 7,500 7,500
Series A Preferred Stock [Member]    
Preferred stock, $0.01 par value; 10,000,000 shares authorized:    
Series A: 0 shares issued and outstanding 0 0
Series C Preferred Stock [Member]    
Preferred stock, $0.01 par value; 10,000,000 shares authorized:    
Series A: 0 shares issued and outstanding 1,779 1,779
Series D Preferred Stock [Member]    
Preferred stock, $0.01 par value; 10,000,000 shares authorized:    
Series A: 0 shares issued and outstanding $ 0 $ 16,926
v3.23.3
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Common stock, par value $ 0.01 $ 0.01
Common stock, authorized shares 150,000,000 150,000,000
Common stock, issued shares 107,647,317 106,373,341
Common stock, outstanding shares 107,647,317 106,373,341
Preferred stock, par value $ 0.01 $ 0.01
Preferred stock, authorized shares 10,000,000 10,000,000
Series B Preferred Stock [Member]    
Preferred stock, issued shares 750,000 750,000
Preferred stock, outstanding shares 750,000 750,000
Preferred stock liquidation preference $ 963,750 $ 960,000
Series A Preferred Stock [Member]    
Preferred stock, issued shares 0 0
Preferred stock, outstanding shares 0 0
Series C Preferred Stock [Member]    
Preferred stock, issued shares 177,904 177,904
Preferred stock, outstanding shares 177,904 177,904
Preferred stock liquidation preference $ 97,847 $ 97,847
Series D Preferred Stock [Member]    
Preferred stock, issued shares 0 1,692,672
Preferred stock, outstanding shares 0 1,692,672
Preferred stock liquidation preference $ 0 $ 5,019,410
v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)        
REVENUE $ 2,503,573 $ 3,587,925 $ 4,714,417 $ 7,168,231
COST OF REVENUE 2,207,677 2,865,515 4,953,940 5,306,433
GROSS PROFIT (LOSS) 295,896 722,410 (239,523) 1,861,798
OPERATING EXPENSES        
General and administrative 364,365 220,591 519,959 381,272
Salaries and benefits 145,412 72,912 273,104 146,047
Other operating expenses 43,003 14,045 151,348 17,960
Professional fees 253,205 47,927 338,011 170,004
TOTAL OPERATING EXPENSES 805,985 355,475 1,282,422 715,283
INCOME (LOSS) FROM OPERATIONS (510,089) 366,935 (1,521,945) 1,146,515
OTHER INCOME (EXPENSE)        
Interest and investment income 167,781 30,052 290,153 39,706
Change in fair value of investments 0 (93,458) 0 (93,458)
Trademark and licensing income 11,381 60,775 18,906 60,775
Other miscellaneous income (expense) (5,538) (3,081) 69,437 (6,063)
TOTAL OTHER INCOME (EXPENSE) 173,624 (5,712) 378,496 960
NET INCOME (LOSS) (336,465) 361,223 (1,143,449) 1,147,475
Preferred dividends (1,875) (11,819) (3,750) (23,639)
Net income (loss) available to common stockholders $ (338,340) $ 349,404 $ (1,147,199) $ 1,123,836
Net income (loss) per share of common stock        
Basic and diluted $ (0.01) $ 0.01    
Weighted average shares outstanding:        
Basic 107,647,317 106,240,361 107,504,628 106,240,361
Diluted 107,647,317 106,240,361 107,504,628 106,240,361
v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY (UNAUDITED) - USD ($)
Total
Preferred Stock
Common Stock
Shares to be returned to treasury
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Balance, shares at Dec. 31, 2021   2,620,576 106,240,361      
Balance, amount at Dec. 31, 2021 $ 32,368,803 $ 26,205 $ 1,062,402 $ 0 $ 63,991,459 $ (32,711,263)
Net income (loss) 786,252 $ 0 $ 0 0 0 786,252
Balance, shares at Mar. 31, 2022   2,620,576 106,240,361      
Balance, amount at Mar. 31, 2022 33,155,055 $ 26,205 $ 1,062,402 0 63,991,459 (31,925,011)
Balance, shares at Dec. 31, 2021   2,620,576 106,240,361      
Balance, amount at Dec. 31, 2021 32,368,803 $ 26,205 $ 1,062,402 0 63,991,459 (32,711,263)
Net income (loss) 1,147,475          
Balance, shares at Jun. 30, 2022   2,620,576 106,240,361      
Balance, amount at Jun. 30, 2022 33,516,278 $ 26,205 $ 1,062,402 0 63,991,459 (31,563,788)
Balance, shares at Mar. 31, 2022   2,620,576 106,240,361      
Balance, amount at Mar. 31, 2022 33,155,055 $ 26,205 $ 1,062,402 0 63,991,459 (31,925,011)
Net income (loss) 361,223 $ 0 $ 0 0 0 361,223
Balance, shares at Jun. 30, 2022   2,620,576 106,240,361      
Balance, amount at Jun. 30, 2022 33,516,278 $ 26,205 $ 1,062,402 0 63,991,459 (31,563,788)
Balance, shares at Dec. 31, 2022   2,620,576 106,373,341      
Balance, amount at Dec. 31, 2022 31,869,255 $ 26,205 $ 1,063,732 (202,980) 64,052,630 (33,070,332)
Net income (loss) (806,984) 0 $ 0 0 0 (806,984)
Common stock buyback and retirement, shares     418,696      
Common stock buyback and retirement, amount 0 $ 0 $ (4,187) 202,980 (198,793) 0
Conversion of Preferred Series D to Common Stock, shares   (1,692,672) 1,692,672      
Conversion of Preferred Series D to Common Stock, amount 0 $ (16,926) $ 16,927 0 (1) 0
Balance, shares at Mar. 31, 2023   927,904 107,647,317      
Balance, amount at Mar. 31, 2023 31,062,271 $ 9,279 $ 1,076,472 0 63,853,836 (33,877,316)
Balance, shares at Dec. 31, 2022   2,620,576 106,373,341      
Balance, amount at Dec. 31, 2022 31,869,255 $ 26,205 $ 1,063,732 (202,980) 64,052,630 (33,070,332)
Net income (loss) (1,143,449)          
Balance, shares at Jun. 30, 2023   927,904 107,647,317      
Balance, amount at Jun. 30, 2023 30,725,806 $ 9,279 $ 1,076,472 0 63,853,836 (34,213,781)
Balance, shares at Mar. 31, 2023   927,904 107,647,317      
Balance, amount at Mar. 31, 2023 31,062,271 $ 9,279 $ 1,076,472 0 63,853,836 (33,877,316)
Net income (loss) (336,465) $ 0 $ 0 0 0 (336,465)
Balance, shares at Jun. 30, 2023   927,904 107,647,317      
Balance, amount at Jun. 30, 2023 $ 30,725,806 $ 9,279 $ 1,076,472 $ 0 $ 63,853,836 $ (34,213,781)
v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ (1,143,449) $ 1,147,475
Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities:    
Depreciation and amortization 465,341 451,207
Accretion of asset retirement obligation 6,736 11,412
Common stock payable for directors fees 0 75,000
Write down of inventory to net realizable value 456,238 136,836
Change in fair value of investments 0 93,458
Changes in operating assets and liabilities:    
Accounts receivable, net (523,517) (713,346)
Inventories (1,431,475) 328,380
Prepaid expenses and other current assets (240,225) (60,916)
IVA receivable and other assets (320,820) (86,442)
Accounts payable (221,673) (706,155)
Accrued liabilities 11,856 64,045
Accrued liabilities - directors 139,208 4,084
Royalties payable (389,716) 0
Net cash provided (used) by operating activities (3,191,496) 745,038
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of investments 0 (13,789,772)
Proceeds from sales of investments 0 396,921
Purchase of properties, plants and equipment (1,347,856) (382,999)
Net cash used by investing activities (1,347,856) (13,775,850)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Principal payments of long-term debt (46,369) (19,767)
Dividends paid (787,730) 0
Net cash used by financing activities (834,099) (19,767)
NET DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH (5,373,451) (13,050,579)
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD 19,117,666 21,420,329
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD $ 13,744,215 8,369,750
NON-CASH FINANCING AND INVESTING ACTIVITIES:    
Common stock retirement 202,980  
Conversion of Preferred Series D to Common Stock $ 16,927 0
Equipment purchased with note payable $ 0 $ 161,600
v3.23.3
NATURE OF OPERATIONS
6 Months Ended
Jun. 30, 2023
NATURE OF OPERATIONS  
NATURE OF OPERATIONS

NOTE 1 - NATURE OF OPERATIONS

 

United States Antimony Corporation and its subsidiaries in the U.S. and Mexico (“USAC”, the “Company”, or “Our”) sell processed antimony, zeolite, and precious metals products in the U.S. and abroad. The Company processes antimony ore in the U.S. and Mexico primarily into antimony oxide and antimony metal at its facilities in Montana and Mexico. Our antimony oxide is used to form a flame-retardant system for plastics, rubber, fiberglass, textile goods, paints, coatings and paper, as a color fastener in paint, and as a phosphorescent agent in fluorescent light bulbs. Our antimony metal is used in bearings, storage batteries, and ordnance. In its operations in Idaho, the Company mines and processes zeolite, a group of industrial minerals used in soil amendment and fertilizer, water filtration, sewage treatment, nuclear waste and other environmental cleanup, odor control, gas separation, animal nutrition, and other miscellaneous applications.

v3.23.3
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
6 Months Ended
Jun. 30, 2023
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES  
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

NOTE 2 - BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

 

In the opinion of the Management, the accompanying unaudited condensed consolidated financial statements contain all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of its financial position as of June 30, 2023, and its results of operations and cash flows for the three and six months ended June 30, 2023 and 2022. The condensed consolidated balance sheet as of December 31, 2022, was derived from audited annual financial statements but does not contain all of the footnote disclosures from the annual financial statements. Operating results for the three and six-month periods ended June 30, 2023 are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2023.

 

These unaudited interim financial statements have been prepared by management in accordance with generally accepted accounting principles used in the United States of America (“U.S. GAAP”). These unaudited interim financial statements should be read in conjunction with the annual audited financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 filed with the Securities and Exchange Commission on July 18, 2023.

 

This summary of significant accounting policies of the Company is presented to assist in understanding the Company’s financial statements. These accounting policies conform to U.S. GAAP and have been consistently applied in the preparation of the financial statements.

 

Reclassifications

 

Certain reclassifications have been made to conform prior period amounts to the current presentation. These reclassifications have no effect on the results of operations, stockholders’ equity and cash flows as previously reported. 

 

Recent Accounting Pronouncements

 

Management does not believe that any recently issued but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the Company’s financial statements.

 

Recently Adopted Accounting Pronouncements:

 

In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-13, ”Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”, which requires entities to use a forward-looking approach based on expected losses to estimate credit losses on certain types of financial instruments, including trade receivables. The FASB has subsequently issued updates to the standard to provide additional clarification on specific topics. The Company adopted the ASU on January 1, 2023 and determined that it had no material impact on the Company’s unaudited condensed consolidated financial statements and disclosures.

v3.23.3
EARNINGS PER SHARE
6 Months Ended
Jun. 30, 2023
Net income (loss) per share of common stock  
EARNINGS PER SHARE

NOTE 3 – EARNINGS PER SHARE

 

Basic Earnings Per Share (“EPS”) is computed as net income (loss) available to common stockholders divided by the weighted average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur from common shares issuable through convertible preferred stock, stock options, and warrants.

 

At June 30, 2023 and 2022, the potentially dilutive common stock equivalents not included in the calculation of diluted earnings per share as their effect would have been anti-dilutive were as follows:

 

 

 

June 30,

2023

 

 

June 30,

2022

 

Warrants

 

 

12,346,215

 

 

 

12,489,922

 

Convertible preferred stock

 

 

-

 

 

 

1,692,672

 

TOTAL POSSIBLE DILUTIVE SHARES

 

 

12,346,215

 

 

 

14,182,594

 

v3.23.3
REVENUE RECOGNITION
6 Months Ended
Jun. 30, 2023
REVENUE RECOGNITION  
REVENUE RECOGNITION

NOTE 4 – REVENUE RECOGNITION

 

Products consist of the following:

 

 

·

Antimony: includes antimony oxide, sodium antimonate, antimony trisulfide, and antimony metal

 

·

Zeolite: includes coarse and fine zeolite crushed in various sizes

 

·

Precious metals: includes unrefined and refined gold and silver

 

Sales of products for the three months ended June 30, 2023 and 2022 were as follows:

 

 

 

For the three months ended

 

 

 

June 30,

2023

 

 

June 30,

2022

 

Antimony

 

$1,590,161

 

 

$2,472,081

 

Zeolite

 

 

787,091

 

 

 

1,020,391

 

Precious metals

 

 

126,321

 

 

 

95,453

 

TOTAL REVENUE

 

$2,503,573

 

 

$3,587,925

 

 

Sales of products for the six months ended June 30, 2023 and 2022 were as follows:

 

 

 

For the six months ended

 

 

 

June 30,

2023

 

 

June 30,

2022

 

Antimony

 

$3,202,800

 

 

$5,301,011

 

Zeolite

 

 

1,269,184

 

 

 

1,694,433

 

Precious metals

 

 

242,433

 

 

 

172,787

 

TOTAL REVENUE

 

$4,714,417

 

 

$7,168,231

 

 

The Company’s trade accounts receivable balance related to contracts with customers was $1,307,974 at June 30, 2023 and $784,457 at December 31, 2022. The Company’s allowance for doubtful accounts related to trade accounts receivables was $75,000 at June 30, 2023 and $31,440 at December 31, 2022. The Company’s products do not involve any warranty agreements and product returns are not typical.

v3.23.3
INVENTORIES
6 Months Ended
Jun. 30, 2023
INVENTORIES  
INVENTORIES

NOTE 5 – INVENTORIES

 

Inventories at June 30, 2023 and December 31, 2022 consisted primarily of finished antimony products, antimony metal, antimony oxide, and antimony ore, and finished zeolite products. Inventories are stated at the lower of first-in, first-out cost or estimated net realizable value. Finished antimony products, metal and oxide, and finished zeolite products costs include raw materials, direct labor, processing facility overhead costs and freight. Inventories at June 30, 2023 and December 31, 2022 were as follows:

 

 

 

June 30,

2023

 

 

December 31,

2022

 

Antimony Metal

 

$464,756

 

 

$142,230

 

Antimony Oxide

 

 

323,466

 

 

 

509,643

 

Antimony Ore and Concentrates

 

 

1,102,832

 

 

 

545,373

 

Total antimony

 

 

1,891,054

 

 

 

1,197,246

 

Zeolite

 

 

459,251

 

 

 

177,822

 

 TOTAL INVENTORIES

 

$2,350,305

 

 

$1,375,068

 

 

At June 30, 2023 and December 31, 2022, inventories were valued at cost, except for the portion of inventory related to Mexican operations, which was valued at net realizable value because the production costs of the Mexican inventory were greater than the amount the Company expected to receive on the sale of antimony contained in inventory. The adjustment to inventory for net realizable value was $456,238 and $136,836 for the six months ended June 30, 2023 and 2022, respectively.

 

Antimony oxide and metal inventory consisted of finished product held at the Company’s plants in Montana and Mexico. Antimony ore and concentrates were held primarily at sites in Mexico. The Company’s zeolite inventory consisted of saleable zeolite material at the Company’s plant in Idaho.

v3.23.3
PROPERTIES PLANTS AND EQUIPMENT
6 Months Ended
Jun. 30, 2023
PROPERTIES PLANTS AND EQUIPMENT  
PROPERTIES, PLANTS AND EQUIPMENT

NOTE 6 – PROPERTIES, PLANTS AND EQUIPMENT

 

The major components of the Company’s properties, plants and equipment by segment at June 30, 2023 and December 31, 2022 were as follows:

 

 

 

Antimony Segment

 

 

Zeolite Segment

 

 

Precious Metals

 

 

 

 

June 30, 2023

 

USAC

 

 

USAMSA

 

 

BRZ

 

 

Segment

 

 

TOTAL

 

Plant and equipment

 

$1,822,775

 

 

$9,459,098

 

 

$5,436,097

 

 

$1,347,912

 

 

$18,065,882

 

Buildings

 

 

243,248

 

 

 

875,024

 

 

 

1,911,362

 

 

 

-

 

 

 

3,029,634

 

Land and other

 

 

2,431,387

 

 

 

2,856,037

 

 

 

16,753

 

 

 

-

 

 

 

5,304,177

 

Total

 

 

4,497,410

 

 

 

13,190,159

 

 

 

7,364,212

 

 

 

1,347,912

 

 

 

26,399,693

 

Accumulated depreciation

 

 

(2,786,445 )

 

 

(6,487,717 )

 

 

(3,508,930 )

 

 

(605,962 )

 

 

(13,389,054 )

Properties, Plants, and Equipment, Net

 

$1,710,965

 

 

$6,702,442

 

 

$3,855,282

 

 

$741,950

 

 

$13,010,639

 

 

 

 

Antimony Segment

 

 

Zeolite Segment

 

 

Precious Metals

 

 

 

 

December 31, 2022

 

USAC

 

 

USAMSA

 

 

BRZ

 

 

Segment

 

 

TOTAL

 

Plant and equipment

 

$1,760,926

 

 

$9,090,860

 

 

$4,996,216

 

 

$1,347,912

 

 

$17,195,914

 

Buildings

 

 

243,248

 

 

 

870,534

 

 

 

1,047,023

 

 

 

-

 

 

 

2,160,805

 

Land and other

 

 

2,431,387

 

 

 

2,796,037

 

 

 

16,753

 

 

 

-

 

 

 

5,244,177

 

Construction in progress

 

 

-

 

 

 

280,406

 

 

 

170,535

 

 

 

-

 

 

 

450,941

 

Total 

 

 

4,435,561

 

 

 

13,037,837

 

 

 

6,230,527

 

 

 

1,347,912

 

 

 

25,051,837

 

Accumulated depreciation

 

 

(2,767,803 )

 

 

(6,212,433 )

 

 

(3,392,861 )

 

 

(550,616 )

 

 

(12,923,713 )

Properties, Plants, and Equipment, Net 

 

$1,667,758

 

 

$6,825,404

 

 

$2,837,666

 

 

$797,296

 

 

$12,128,124

 

At June 30, 2023 and December 31, 2022, the Company had $280,406 and $1,117,041, respectively, of assets that were not yet placed in service and were not yet depreciated.

v3.23.3
DEBT
6 Months Ended
Jun. 30, 2023
DEBT  
DEBT

NOTE 7 – DEBT

 

Long term debt at June 30, 2023 and December 31, 2022 was as follows:

 

 

 

June 30, 2023

 

 

December 31, 2022

 

Promissory note payable to First Security Bank of Missoula, bearing interest at 2.25%, payable in 59 monthly installments of $1,409 with a final payment of $152,726 maturing November 9, 2026; collateralized by a lien on Certificate of Deposit

 

$195,689

 

 

$201,908

 

Installment contract payable to Caterpillar Financial Services, bearing interest at 6.65%, payable in 24 monthly installments of $7,210 maturing April 28, 2024; collateralized by 2007 Caterpillar 740 articulated truck

 

 

69,947

 

 

 

110,097

 

Total debt

 

 

265,636

 

 

 

312,005

 

Less current portion of debt

 

 

(82,573 )

 

 

(94,150 )

Long term portion of debt

 

$183,063

 

 

$217,855

 

 

At June 30, 2023, principal payments on debt were due as follows:

 

Twelve months ending June 30,

 

Principal payment

 

2024

 

 

82,573

 

2025

 

 

12,924

 

2026

 

 

13,219

 

2027

 

 

156,920

 

 

 

$265,636

 

v3.23.3
COMMITMENTS AND CONTINGENCIES
6 Months Ended
Jun. 30, 2023
COMMITMENTS AND CONTINGENCIES (NOTE 8)  
COMMITMENTS AND CONTINGENCIES

NOTE 8 – COMMITMENTS AND CONTINGENCIES

 

The Company follows U.S. GAAP guidance in determining its accruals and disclosures with respect to loss contingencies and evaluates such accruals and contingencies for each reporting period. Accordingly, estimated losses from loss contingencies are accrued by a charge to income when information available prior to issuance of the financial statements indicates that it is probable that a loss could be incurred, and the amount of the loss can be reasonably estimated. Legal expenses associated with the contingency are expensed as incurred. If a loss contingency is not probable or reasonably estimable, disclosure of the loss contingency is made in the financial statements when it is at least reasonably possible that a material loss could be incurred.

 

From time to time, the Company is assessed fines and penalties by the Mine Safety and Health Administration (“MSHA”). Using appropriate regulatory channels, management may contest these proposed assessments. At June 30, 2023 and December 31, 2022, the Company had no accrued liabilities relating to such assessments.

 

The Company pays various royalties on the sale of zeolite products. On a combined basis, royalties generally vary around 8% to 13%. At June 30, 2023 and December 31, 2022, the Company had accrued royalties payable of $45,359 and $435,075, respectively. The decrease in royalties payable in 2023 was primarily due to the Company finalizing its estimates and paying a royalty obligation in 2023 that had been accumulating since 2016.

On August 8, 2022, the Company executed a preliminary Purchase Option Agreement (the “Agreement”) with SB Wadley SA de CV (“Wadley”) whereby the Company leases, with an option to acquire, mining claims located in Mexico known as the Wadley Property. Under the Agreement, the Company agreed to pay Wadley eight monthly installments of $10,000 plus VAT for the right to mine and conduct geological and resource studies as due diligence and exploration on the Wadley Property. At the end of such eight-month period, should the Company choose to exercise its option to acquire following due diligence and assessment of geological and resource studies, the Company agreed to pay Wadley $2,230,000 and seven annual payments of $1,160,000. The due diligence period under the Agreement was extended to October 15, 2023. On October 12, 2023, the Company officially notified Wadley that it did not intend to acquire the Wadley Property and terminated this Agreement. During the fourth quarter of 2023, the Company expects to incur a loss on disposal of assets of approximately $140,000 related to the termination of this Agreement.

 

Mexican Tax Assessment

 

In 2015, the Mexican tax authority (“SAT”) initiated an audit of the USAMSA’s 2013 income tax return. In October 2016, as a result of its audit, SAT assessed the Company $13.8 million pesos, which was approximately $666,400 in U.S. Dollars (“USD”) as of December 31, 2016. SAT’s assessment was based on the disallowance of specific costs that the Company deducted on the 2013 USAMSA income tax return. The assessment was settled in 2018 with no assessment due from the Company.

 

In early 2019, the Company was notified that SAT re-opened its assessment of USAMSA’s 2013 income tax return and, in November 2019, SAT assessed the Company $16.3 million pesos, which was approximately $795,000 USD as of December 31, 2021.

 

Management reviewed the 2019 assessment notice from SAT and, similar to the earlier assessment, believes the findings have no merit. An appeal was filed by the Company in November 2019 suspending SAT from taking immediate action regarding the assessment. The Company posted a guarantee of the amount in March 2020 as is required under the appeal process. In August 2020, the Company filed a lawsuit against SAT for resolution of the process and, in December 2020, filed closing arguments. In 2022, the Mexican court ruled against the Company in the above matter. The Company subsequently appealed the ruling, which is still pending.

 

As of June 30, 2023, the updated SAT assessment was approximately $21.6 million pesos, which was approximately $1,265,000 USD for $350,000 of unpaid income taxes and $915,000 of interest and penalties. Management along with its legal counsel assessed the possible outcomes for this tax audit and believes, based on discussions with its tax attorneys located in Mexico, that the more likely than not outcome will be that the Company will be successful in its appeal resulting in no tax due. Management determined that no amount should be accrued at June 30, 2023 or December 31, 2022 relating to this potential tax liability. There can be no assurance that the Company’s ultimate liability, if any, will not have a material adverse effect on the Company’s results of operations or financial position.

 

If an issue addressed during the SAT audit is resolved in a manner inconsistent with management expectations, the Company will record changes to tax liabilities, recognize penalties in general and administrative expense, interest will be recorded as interest expense and record the tax expense associated with the assessment.

v3.23.3
STOCKHOLDERS EQUITY
6 Months Ended
Jun. 30, 2023
STOCKHOLDERS' EQUITY  
STOCKHOLDERS' EQUITY

NOTE 9 – STOCKHOLDERS’ EQUITY

 

On January 25, 2023, the holders of 1,692,672 shares of Series D Preferred stock converted their respective preferred shares and the Company issued 1,692,672 shares of common stock.  The Company also paid the holders $787,730 for dividends payable as declared on November 28, 2022. 1,590,672 shares of the 1,692,672 shares of Series D Preferred stock that were converted and $740,261 of the $787,730 of dividends paid related to the estate of John Lawrence, who was a prior President and Chairman of the Company.

 

On January 26, 2023, in conjunction with its share repurchase plan, the Company returned to treasury and cancelled 418,696 of its common shares which were repurchased prior to December 31, 2022 for $202,980.

Common stock warrants

 

No warrants were issued or exercised during the six months ended June 30, 2023 and 2022.

 

The following summarizes warrant activity:

 

 

 

Number of warrants

 

 

Exercise prices

 

Balance outstanding at June 30, 2023 and December 31, 2022

 

 

12,346,215

 

 

$0.75

 

 

The composition of the Company’s warrants outstanding at June 30, 2023 was as follows:

 

Number of warrants

 

 

Exercise Price

 

 

Expiration Date

 

Remaining life in years

 

2,285,715

 

 

 

0.46

 

 

7/31/2025

 

 

2.09

 

804,000

 

 

 

0.46

 

 

1/27/2026

 

 

2.58

 

7,650,000

 

 

 

0.85

 

 

8/3/2026

 

 

3.10

 

1,606,500

 

 

 

0.85

 

 

2/1/2026

 

 

2.59

 

12,346,215

 

 

 

 

 

 

 

 

 

 

 

v3.23.3
BUSINESS SEGEMENTS
6 Months Ended
Jun. 30, 2023
BUSINESS SEGEMENTS  
BUSINESS SEGEMENTS

NOTE 10 – BUSINESS SEGMENTS

 

The Company is organized and managed with four business segments, which represent our operating units: United States antimony operations, Mexican antimony operations, precious metals recovery and United States zeolite operations.

 

The Puerto Blanco mill and the Madero smelter at the Company’s Mexico operation bring antimony up to an intermediate or finished stage, which may be sold directly to customers in the United States or shipped to the United States operation for finishing at the Company’s plant near Thompson Falls, Montana. The Puerto Blanco mill in Mexico is the site of our crushing and flotation plant, and a cyanide leach plant which recovers precious metals after the ore goes through the crushing and flotation cycles. A precious metals recovery plant is operated in conjunction with the antimony processing plant at Thompson Falls, Montana, where a 99% precious metals mix is produced. The zeolite operation produces zeolite near Preston, Idaho. Almost all the sales of products from the United States antimony and zeolite operations are to customers in the United States. Sales to foreign customers are primarily to customers in Canada.

 

Total Assets:

 

June 30,

2023

 

 

December 31,

2022

 

Antimony

 

 

 

 

 

 

United States

 

$17,129,056

 

 

$21,636,386

 

Mexico

 

 

9,402,830

 

 

 

8,484,131

 

Subtotal antimony

 

 

26,531,886

 

 

 

30,120,517

 

Precious metals

 

 

 

 

 

 

 

 

United States

 

 

201,338

 

 

 

172,004

 

Mexico

 

 

581,654

 

 

 

625,292

 

Subtotal precious metals

 

 

782,992

 

 

 

797,296

 

Zeolite

 

 

4,954,435

 

 

 

3,782,637

 

TOTAL ASSETS

 

$32,269,313

 

 

$34,700,450

 

 

 

For the three months ended June 30,

 

 

For the six months ended June 30,

 

Capital expenditures

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Antimony

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$58,299

 

 

$51,927

 

 

$61,849

 

 

$80,277

 

Mexico

 

 

38,754

 

 

 

10,724

 

 

 

152,322

 

 

 

11,565

 

Subtotal antimony

 

 

97,053

 

 

 

62,651

 

 

 

214,171

 

 

 

91,842

 

Precious metals

 

 

-

 

 

 

9,138

 

 

 

-

 

 

 

17,518

 

Zeolite

 

 

636,033

 

 

 

299,865

 

 

 

1,133,685

 

 

 

435,239

 

Total capital expenditures

 

$733,086

 

 

$371,654

 

 

$1,347,856

 

 

$544,599

 

 

Segment operations for the three months ended June 30, 2023

 

Antimony - USA

 

 

Antimony -Mexico

 

 

Total antimony

 

 

Precious Metals

 

 

Zeolite

 

 

Total

 

Total revenues

 

$

1,351,705

 

 

$

238,456

 

 

$

1,590,161

 

 

$

126,321

 

 

$

787,091

 

 

$

2,503,573

 

Depreciation and amortization

 

$

10,362

 

 

$

138,170

 

 

$

148,532

 

 

$

27,673

 

 

$

64,895

 

 

$

241,100

 

Income (loss) from operations

 

$

(317,513)

 

 

$

(315,076)

 

 

$

(632,589)

 

 

$

98,648

 

 

$

23,852

 

 

$

(510,089)

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

173,624

      NET LOSS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(336,465)

 

 

Segment operations for the three months ended June 30, 2022

 

Antimony - USA

 

 

Antimony -Mexico

 

 

Total antimony

 

 

Precious Metals

 

 

Zeolite

 

 

Total

 

Total revenues

 

$1,644,259

 

 

$827,822

 

 

$2,472,081

 

 

$95,453

 

 

$1,020,391

 

 

$3,587,925

 

Depreciation and amortization

 

$11,101

 

 

$143,736

 

 

$154,837

 

 

$27,674

 

 

$48,546

 

 

$231,057

 

Income from operations

 

$120,636

 

 

$24,396

 

 

$145,032

 

 

$67,779

 

 

$154,124

 

 

$366,935

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$(5,712)

     NET INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$361,223

 

 

Segment operations for the six months ended June 30, 2023

 

Antimony - USA

 

 

Antimony -Mexico

 

 

Total antimony

 

 

Precious Metals

 

 

Zeolite

 

 

Total

 

Total revenues

 

$2,964,344

 

 

$238,456

 

 

$3,202,800

 

 

$242,433

 

 

$1,269,184

 

 

$4,714,417

 

Depreciation and amortization

 

$18,642

 

 

$275,284

 

 

$293,926

 

 

$55,346

 

 

$116,069

 

 

$465,341

 

Income (loss) from operations

 

$(255,441)

 

$(1,412,838)

 

$(1,668,279)

 

$187,087

 

 

$(40,753)

 

$(1,521,945)

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$378,496

 

      NET LOSS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$(1,143,449)

 

Segment operations for the six months ended June 30, 2022

 

Antimony - USA

 

 

Antimony -Mexico

 

 

Total antimony

 

 

Precious Metals

 

 

Zeolite

 

 

Total

 

Total revenues

 

$4,473,189

 

 

$827,822

 

 

$5,301,011

 

 

$172,787

 

 

$1,694,433

 

 

$7,168,231

 

Depreciation and amortization

 

$20,570

 

 

$282,193

 

 

$302,763

 

 

$55,194

 

 

$93,250

 

 

$451,207

 

Income (loss) from operations

 

$1,512,148

 

 

$(659,641)

 

$852,507

 

 

$117,593

 

 

$176,415

 

 

$1,146,515

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$960

 

     NET INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$1,147,475

 

v3.23.3
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Policies)
6 Months Ended
Jun. 30, 2023
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES  
Reclassifications

Certain reclassifications have been made to conform prior period amounts to the current presentation. These reclassifications have no effect on the results of operations, stockholders’ equity and cash flows as previously reported. 

Recent Accounting Pronouncements

Management does not believe that any recently issued but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the Company’s financial statements.

 

Recently Adopted Accounting Pronouncements:

 

In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-13, ”Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”, which requires entities to use a forward-looking approach based on expected losses to estimate credit losses on certain types of financial instruments, including trade receivables. The FASB has subsequently issued updates to the standard to provide additional clarification on specific topics. The Company adopted the ASU on January 1, 2023 and determined that it had no material impact on the Company’s unaudited condensed consolidated financial statements and disclosures.

v3.23.3
EARNINGS PER SHARE (Tables)
6 Months Ended
Jun. 30, 2023
Net income (loss) per share of common stock  
Antidilutive securities excluded from computation of earnings per share

 

 

June 30,

2023

 

 

June 30,

2022

 

Warrants

 

 

12,346,215

 

 

 

12,489,922

 

Convertible preferred stock

 

 

-

 

 

 

1,692,672

 

TOTAL POSSIBLE DILUTIVE SHARES

 

 

12,346,215

 

 

 

14,182,594

 

v3.23.3
REVENUE RECOGNITION (Tables)
6 Months Ended
Jun. 30, 2023
REVENUE RECOGNITION  
Sales of Products to Significant Customers

 

 

For the three months ended

 

 

 

June 30,

2023

 

 

June 30,

2022

 

Antimony

 

$1,590,161

 

 

$2,472,081

 

Zeolite

 

 

787,091

 

 

 

1,020,391

 

Precious metals

 

 

126,321

 

 

 

95,453

 

TOTAL REVENUE

 

$2,503,573

 

 

$3,587,925

 

 

 

For the six months ended

 

 

 

June 30,

2023

 

 

June 30,

2022

 

Antimony

 

$3,202,800

 

 

$5,301,011

 

Zeolite

 

 

1,269,184

 

 

 

1,694,433

 

Precious metals

 

 

242,433

 

 

 

172,787

 

TOTAL REVENUE

 

$4,714,417

 

 

$7,168,231

 

v3.23.3
INVENTORIES (Tables)
6 Months Ended
Jun. 30, 2023
INVENTORIES  
Schedule of Inventory Current

 

 

June 30,

2023

 

 

December 31,

2022

 

Antimony Metal

 

$464,756

 

 

$142,230

 

Antimony Oxide

 

 

323,466

 

 

 

509,643

 

Antimony Ore and Concentrates

 

 

1,102,832

 

 

 

545,373

 

Total antimony

 

 

1,891,054

 

 

 

1,197,246

 

Zeolite

 

 

459,251

 

 

 

177,822

 

 TOTAL INVENTORIES

 

$2,350,305

 

 

$1,375,068

 

v3.23.3
PROPERTIES PLANTS AND EQUIPMENT (Tables)
6 Months Ended
Jun. 30, 2023
PROPERTIES PLANTS AND EQUIPMENT  
Major components of the Company's properties, plants and equipment

 

 

Antimony Segment

 

 

Zeolite Segment

 

 

Precious Metals

 

 

 

 

June 30, 2023

 

USAC

 

 

USAMSA

 

 

BRZ

 

 

Segment

 

 

TOTAL

 

Plant and equipment

 

$1,822,775

 

 

$9,459,098

 

 

$5,436,097

 

 

$1,347,912

 

 

$18,065,882

 

Buildings

 

 

243,248

 

 

 

875,024

 

 

 

1,911,362

 

 

 

-

 

 

 

3,029,634

 

Land and other

 

 

2,431,387

 

 

 

2,856,037

 

 

 

16,753

 

 

 

-

 

 

 

5,304,177

 

Total

 

 

4,497,410

 

 

 

13,190,159

 

 

 

7,364,212

 

 

 

1,347,912

 

 

 

26,399,693

 

Accumulated depreciation

 

 

(2,786,445 )

 

 

(6,487,717 )

 

 

(3,508,930 )

 

 

(605,962 )

 

 

(13,389,054 )

Properties, Plants, and Equipment, Net

 

$1,710,965

 

 

$6,702,442

 

 

$3,855,282

 

 

$741,950

 

 

$13,010,639

 

 

 

Antimony Segment

 

 

Zeolite Segment

 

 

Precious Metals

 

 

 

 

December 31, 2022

 

USAC

 

 

USAMSA

 

 

BRZ

 

 

Segment

 

 

TOTAL

 

Plant and equipment

 

$1,760,926

 

 

$9,090,860

 

 

$4,996,216

 

 

$1,347,912

 

 

$17,195,914

 

Buildings

 

 

243,248

 

 

 

870,534

 

 

 

1,047,023

 

 

 

-

 

 

 

2,160,805

 

Land and other

 

 

2,431,387

 

 

 

2,796,037

 

 

 

16,753

 

 

 

-

 

 

 

5,244,177

 

Construction in progress

 

 

-

 

 

 

280,406

 

 

 

170,535

 

 

 

-

 

 

 

450,941

 

Total 

 

 

4,435,561

 

 

 

13,037,837

 

 

 

6,230,527

 

 

 

1,347,912

 

 

 

25,051,837

 

Accumulated depreciation

 

 

(2,767,803 )

 

 

(6,212,433 )

 

 

(3,392,861 )

 

 

(550,616 )

 

 

(12,923,713 )

Properties, Plants, and Equipment, Net 

 

$1,667,758

 

 

$6,825,404

 

 

$2,837,666

 

 

$797,296

 

 

$12,128,124

 

v3.23.3
DEBT (Tables)
6 Months Ended
Jun. 30, 2023
DEBT  
Long-term debt

 

 

June 30, 2023

 

 

December 31, 2022

 

Promissory note payable to First Security Bank of Missoula, bearing interest at 2.25%, payable in 59 monthly installments of $1,409 with a final payment of $152,726 maturing November 9, 2026; collateralized by a lien on Certificate of Deposit

 

$195,689

 

 

$201,908

 

Installment contract payable to Caterpillar Financial Services, bearing interest at 6.65%, payable in 24 monthly installments of $7,210 maturing April 28, 2024; collateralized by 2007 Caterpillar 740 articulated truck

 

 

69,947

 

 

 

110,097

 

Total debt

 

 

265,636

 

 

 

312,005

 

Less current portion of debt

 

 

(82,573 )

 

 

(94,150 )

Long term portion of debt

 

$183,063

 

 

$217,855

 

Principal payments on debt

Twelve months ending June 30,

 

Principal payment

 

2024

 

 

82,573

 

2025

 

 

12,924

 

2026

 

 

13,219

 

2027

 

 

156,920

 

 

 

$265,636

 

v3.23.3
STOCKHOLDERS EQUITY (Tables)
6 Months Ended
Jun. 30, 2023
STOCKHOLDERS' EQUITY  
Common stock warrant activity

 

 

Number of warrants

 

 

Exercise prices

 

Balance outstanding at June 30, 2023 and December 31, 2022

 

 

12,346,215

 

 

$0.75

 

Warrants outstanding

Number of warrants

 

 

Exercise Price

 

 

Expiration Date

 

Remaining life in years

 

2,285,715

 

 

 

0.46

 

 

7/31/2025

 

 

2.09

 

804,000

 

 

 

0.46

 

 

1/27/2026

 

 

2.58

 

7,650,000

 

 

 

0.85

 

 

8/3/2026

 

 

3.10

 

1,606,500

 

 

 

0.85

 

 

2/1/2026

 

 

2.59

 

12,346,215

 

 

 

 

 

 

 

 

 

 

 

v3.23.3
BUSINESS SEGEMENTS (Tables)
6 Months Ended
Jun. 30, 2023
BUSINESS SEGEMENTS  
Segment information

Total Assets:

 

June 30,

2023

 

 

December 31,

2022

 

Antimony

 

 

 

 

 

 

United States

 

$17,129,056

 

 

$21,636,386

 

Mexico

 

 

9,402,830

 

 

 

8,484,131

 

Subtotal antimony

 

 

26,531,886

 

 

 

30,120,517

 

Precious metals

 

 

 

 

 

 

 

 

United States

 

 

201,338

 

 

 

172,004

 

Mexico

 

 

581,654

 

 

 

625,292

 

Subtotal precious metals

 

 

782,992

 

 

 

797,296

 

Zeolite

 

 

4,954,435

 

 

 

3,782,637

 

TOTAL ASSETS

 

$32,269,313

 

 

$34,700,450

 

Summary of capital expenditure

 

 

For the three months ended June 30,

 

 

For the six months ended June 30,

 

Capital expenditures

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Antimony

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$58,299

 

 

$51,927

 

 

$61,849

 

 

$80,277

 

Mexico

 

 

38,754

 

 

 

10,724

 

 

 

152,322

 

 

 

11,565

 

Subtotal antimony

 

 

97,053

 

 

 

62,651

 

 

 

214,171

 

 

 

91,842

 

Precious metals

 

 

-

 

 

 

9,138

 

 

 

-

 

 

 

17,518

 

Zeolite

 

 

636,033

 

 

 

299,865

 

 

 

1,133,685

 

 

 

435,239

 

Total capital expenditures

 

$733,086

 

 

$371,654

 

 

$1,347,856

 

 

$544,599

 

Summary of segement operation

Segment operations for the three months ended June 30, 2023

 

Antimony - USA

 

 

Antimony -Mexico

 

 

Total antimony

 

 

Precious Metals

 

 

Zeolite

 

 

Total

 

Total revenues

 

$

1,351,705

 

 

$

238,456

 

 

$

1,590,161

 

 

$

126,321

 

 

$

787,091

 

 

$

2,503,573

 

Depreciation and amortization

 

$

10,362

 

 

$

138,170

 

 

$

148,532

 

 

$

27,673

 

 

$

64,895

 

 

$

241,100

 

Income (loss) from operations

 

$

(317,513)

 

 

$

(315,076)

 

 

$

(632,589)

 

 

$

98,648

 

 

$

23,852

 

 

$

(510,089)

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

173,624

      NET LOSS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(336,465)

 

Segment operations for the three months ended June 30, 2022

 

Antimony - USA

 

 

Antimony -Mexico

 

 

Total antimony

 

 

Precious Metals

 

 

Zeolite

 

 

Total

 

Total revenues

 

$1,644,259

 

 

$827,822

 

 

$2,472,081

 

 

$95,453

 

 

$1,020,391

 

 

$3,587,925

 

Depreciation and amortization

 

$11,101

 

 

$143,736

 

 

$154,837

 

 

$27,674

 

 

$48,546

 

 

$231,057

 

Income from operations

 

$120,636

 

 

$24,396

 

 

$145,032

 

 

$67,779

 

 

$154,124

 

 

$366,935

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$(5,712)

     NET INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$361,223

 

Segment operations for the six months ended June 30, 2023

 

Antimony - USA

 

 

Antimony -Mexico

 

 

Total antimony

 

 

Precious Metals

 

 

Zeolite

 

 

Total

 

Total revenues

 

$2,964,344

 

 

$238,456

 

 

$3,202,800

 

 

$242,433

 

 

$1,269,184

 

 

$4,714,417

 

Depreciation and amortization

 

$18,642

 

 

$275,284

 

 

$293,926

 

 

$55,346

 

 

$116,069

 

 

$465,341

 

Income (loss) from operations

 

$(255,441)

 

$(1,412,838)

 

$(1,668,279)

 

$187,087

 

 

$(40,753)

 

$(1,521,945)

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$378,496

 

      NET LOSS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$(1,143,449)

Segment operations for the six months ended June 30, 2022

 

Antimony - USA

 

 

Antimony -Mexico

 

 

Total antimony

 

 

Precious Metals

 

 

Zeolite

 

 

Total

 

Total revenues

 

$4,473,189

 

 

$827,822

 

 

$5,301,011

 

 

$172,787

 

 

$1,694,433

 

 

$7,168,231

 

Depreciation and amortization

 

$20,570

 

 

$282,193

 

 

$302,763

 

 

$55,194

 

 

$93,250

 

 

$451,207

 

Income (loss) from operations

 

$1,512,148

 

 

$(659,641)

 

$852,507

 

 

$117,593

 

 

$176,415

 

 

$1,146,515

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$960

 

     NET INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$1,147,475

 

v3.23.3
EARNINGS PER SHARE (Details) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
TOTAL POSSIBLE DILUTIVE SHARES $ 12,346,215 $ 14,182,594
Convertible Preferred Stock Member    
TOTAL POSSIBLE DILUTIVE SHARES   1,692,672
Warrants    
TOTAL POSSIBLE DILUTIVE SHARES 12,346,215 12,489,922
v3.23.3
REVENUE RECOGNITION (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Revenue $ 2,503,573 $ 3,587,925 $ 4,714,417 $ 7,168,231
Antimony [Member]        
Revenue 1,590,161 2,472,081 3,202,800 5,301,011
Zeolite [Member]        
Revenue 787,091 1,020,391 1,269,184 1,694,433
Precious Metals        
Revenue $ 126,321 $ 95,453 $ 242,433 $ 172,787
v3.23.3
REVENUE RECOGNITION (Details Narrative) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
REVENUE RECOGNITION    
Trade accounts receivable balance related to contracts with customers $ 1,307,974 $ 784,457
Doubtful related trade accounts receivables $ 75,000 $ 31,440
v3.23.3
INVENTORIES (Details) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Inventories $ 2,350,305 $ 1,375,068
Antimony [Member]    
Inventories 1,891,054 1,197,246
Antimony Ore Concentrates [Member]    
Inventories 1,102,832 545,373
Zeolite Products [Member]    
Inventories 459,251 177,822
Antimony Oxides [Member]    
Inventories 323,466 509,643
Antimony Metals [Member]    
Inventories $ 464,756 $ 142,230
v3.23.3
INVENTORIES (Details Narrative) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
INVENTORIES    
Write down of inventory to net realizable value $ 456,238 $ 136,836
v3.23.3
PROPERTIES PLANTS AND EQUIPMENT (Details) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Plant and equipment $ 18,065,882 $ 17,195,914
Buildings 3,029,634 2,160,805
Land and other 5,304,177 5,244,177
Construction in progress   450,941
Plants and equipment net 26,399,693 25,051,837
Accumulated Deprecation (13,389,054) (12,923,713)
Property plant and equipment ,net 13,010,639 12,128,124
Antimony Segment USAC    
Plant and equipment 1,822,775 1,760,926
Buildings 243,248 243,248
Land and other 2,431,387 2,431,387
Construction in progress   0
Plants and equipment net 4,497,410 4,435,561
Accumulated Deprecation (2,786,445) (2,767,803)
Property plant and equipment ,net 1,710,965 1,667,758
Antimony Segment USAMSA    
Plant and equipment 9,459,098 9,090,860
Buildings 875,024 870,534
Land and other 2,856,037 2,796,037
Construction in progress   280,406
Plants and equipment net 13,190,159 13,037,837
Accumulated Deprecation (6,487,717) (6,212,433)
Property plant and equipment ,net 6,702,442 6,825,404
Zeolite Segment BRZ    
Plant and equipment 5,436,097 4,996,216
Buildings 1,911,362 1,047,023
Land and other 16,753 16,753
Construction in progress   170,535
Plants and equipment net 7,364,212 6,230,527
Accumulated Deprecation (3,508,930) (3,392,861)
Property plant and equipment ,net 3,855,282 2,837,666
Precious Metals Segment    
Plant and equipment 1,347,912 1,347,912
Buildings 0 0
Land and other 0 0
Construction in progress   0
Plants and equipment net 1,347,912 1,347,912
Accumulated Deprecation (605,962) (550,616)
Property plant and equipment ,net $ 741,950 $ 797,296
v3.23.3
PROPERTIES PLANTS AND EQUIPMENT (Details Narrative) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
PROPERTIES PLANTS AND EQUIPMENT    
Assets not yet placed in service $ 280,406 $ 1,117,041
v3.23.3
DEBT (Details) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Long term debt $ 265,636 $ 312,005
Less current portion (82,573) (94,150)
Long term portion 183,063 217,855
First Security Bank of Missoula [Member]    
Long term debt 195,689 201,908
Caterpillar Financial Services [Member]    
Long term debt $ 69,947 $ 110,097
v3.23.3
DEBT (Details 1) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
DEBT    
2023 $ 82,573  
2024 12,924  
2025 13,219  
2026 156,920  
Long term debt $ 265,636 $ 312,005
v3.23.3
COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($)
1 Months Ended 6 Months Ended
Aug. 08, 2022
Nov. 30, 2019
Dec. 31, 2016
Jun. 30, 2023
Dec. 31, 2022
Accrued royalties payable       $ 45,359 $ 435,075
Mexican Tax Assessment [Member]          
Description of Unpaid income tax return   In early 2019, the Company was notified that SAT re-opened its assessment of USAMSA’s 2013 income tax return and, in November 2019, SAT assessed the Company $16.3 million pesos, which was approximately $795,000 USD In October 2016, as a result of its audit, SAT assessed the Company $13.8 million pesos, which was approximately $666,400 in U.S. Dollars the updated SAT assessment was approximately $21.6 million pesos, which was approximately $1,265,000 USD for $350,000 of unpaid income taxes and $915,000 of interest and penalties  
Wadley Property [Member]          
Monthly instatllments $ 10,000        
Description of agreement the Company agreed to pay Wadley $2,230,000 and seven annual payments of $1,160,000. The due diligence period under the Agreement was extended to October 15, 2023        
Minimum [Member]          
Royalties vary       8.00%  
Maximum [Member]          
Royalties vary       13.00%  
v3.23.3
Stockholders Equity (Details)
Jun. 30, 2023
$ / shares
shares
STOCKHOLDERS' EQUITY  
Number of warrants | shares 12,346,215
Warrant exercise price | $ / shares $ 0.75
v3.23.3
Stockholders Equity (Details 1)
6 Months Ended
Jun. 30, 2023
$ / shares
shares
Warrants  
Number of warrants 12,346,215
Warrant 1  
Number of warrants 2,285,715
Exercise Price | $ / shares $ 0.46
Remaining life 2 years 1 month 2 days
Expiration date Jul. 31, 2025
Warrant 2  
Number of warrants 804,000
Exercise Price | $ / shares $ 0.46
Remaining life 2 years 6 months 29 days
Expiration date Jan. 27, 2026
Warrant 3  
Number of warrants 7,650,000
Exercise Price | $ / shares $ 0.85
Remaining life 3 years 1 month 6 days
Expiration date Aug. 03, 2026
Warrant 4  
Number of warrants 1,606,500
Exercise Price | $ / shares $ 0.85
Remaining life 2 years 7 months 2 days
Expiration date Feb. 01, 2026
v3.23.3
Stockholders Equity (Details Narrative) - USD ($)
1 Months Ended
Jan. 26, 2023
Jun. 30, 2023
Jan. 25, 2023
Dec. 31, 2022
Cash paid to shareholders     $ 787,730  
Description of returned of shares the Company returned to treasury and cancelled 418,696 of its common shares which were repurchased prior to December 31, 2022 for $202,980      
Common stock, issued shares   107,647,317 1,692,672 106,373,341
Preferred Stock D Series [Member]        
Cash paid to shareholders     $ 787,730  
Preferred stock, issued shares     1,692,672  
v3.23.3
Business Segments (Details) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Total assets $ 32,269,313 $ 34,700,450
Zeolite [Member]    
Total assets 4,954,435 3,782,637
Mexico Antimony    
Total assets 9,402,830 8,484,131
Subtotal Antimony    
Total assets 26,531,886 30,120,517
United States Precious metals    
Total assets 201,338 172,004
Mexico Precious metals    
Total assets 581,654 625,292
Subtotal Precious Metals    
Total assets 782,992 797,296
United States Antimony    
Total assets $ 17,129,056 $ 21,636,386
v3.23.3
Business Segments (Details 1) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Capital expenditures $ 733,086 $ 371,654 $ 1,347,856 $ 544,599
Zeolite [Member]        
Capital expenditures 636,033 299,865 1,133,685 435,239
Mexico Antimony        
Capital expenditures 38,754 10,724 152,322 11,565
Subtotal Antimony        
Capital expenditures 97,053 62,651 214,171 91,842
Subtotal Precious Metals        
Capital expenditures 0 9,138 0 17,518
United States Antimony        
Capital expenditures $ 58,299 $ 51,927 $ 61,849 $ 80,277
v3.23.3
Business Segments (Details 2) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
REVENUE $ 2,503,573   $ 3,587,925   $ 4,714,417 $ 7,168,231
Depreciation and amortization 241,100   231,057   465,341 451,207
Income (loss) from operations (510,089)   366,935   (1,521,945) 1,146,515
Other income (expense) 173,624   (5,712)   378,496 960
Net income (loss) (336,465) $ (806,984) 361,223 $ 786,252 (1,143,449) 1,147,475
Zeolite [Member]            
REVENUE 787,091   1,020,391   1,269,184 1,694,433
Depreciation and amortization 64,895   48,546   116,069 93,250
Income (loss) from operations 23,852   154,124   (40,753) 176,415
Other income (expense)         0  
Net income (loss)         0  
Precious Metals            
REVENUE 126,321   95,453   242,433 172,787
Depreciation and amortization 27,673   27,674   55,346 55,194
Income (loss) from operations 98,648   67,779   187,087 117,593
Other income (expense)         0  
Net income (loss)         0  
Mexico Antimony            
REVENUE 238,456   827,822   238,456 827,822
Depreciation and amortization 138,170   143,736   275,284 282,193
Income (loss) from operations (315,076)   24,396   (1,412,838) (659,641)
Other income (expense)         0  
Net income (loss)         0  
United States Antimony            
REVENUE 1,351,705   1,644,259   2,964,344 4,473,189
Depreciation and amortization 10,362   11,101   18,642 20,570
Income (loss) from operations (317,513)   120,636   (255,441) 1,512,148
Other income (expense)         0  
Net income (loss)         0  
Total Antimony            
REVENUE 1,590,161   2,472,081   3,202,800 5,301,011
Depreciation and amortization 148,532   154,837   293,926 302,763
Income (loss) from operations $ (632,589)   $ 145,032   (1,668,279) $ 852,507
Other income (expense)         0  
Net income (loss)         $ 0  

United States Antimony (AMEX:UAMY)
Graphique Historique de l'Action
De Avr 2024 à Mai 2024 Plus de graphiques de la Bourse United States Antimony
United States Antimony (AMEX:UAMY)
Graphique Historique de l'Action
De Mai 2023 à Mai 2024 Plus de graphiques de la Bourse United States Antimony