0000917225false--12-31Q32022false0.011000000000000.01100000000647688736203639923600008760000.730.0342304700000009172252022-01-012022-09-300000917225sodi:ATMAgreementMember2021-02-012021-02-020000917225sodi:ATMAgreementMember2021-09-300000917225sodi:ATMAgreementMember2021-01-012021-09-300000917225sodi:ATMAgreementMember2021-07-012021-09-300000917225sodi:ATMAgreementMember2022-01-012022-09-300000917225us-gaap:RetainedEarningsMember2021-09-300000917225us-gaap:RetainedEarningsMember2022-09-300000917225us-gaap:RetainedEarningsMember2021-01-012021-09-300000917225us-gaap:RetainedEarningsMember2022-01-012022-09-300000917225us-gaap:RetainedEarningsMember2020-12-310000917225us-gaap:RetainedEarningsMember2021-12-310000917225sodi:AdditionalPaidInCapitallMember2021-09-300000917225sodi:AdditionalPaidInCapitallMember2022-09-300000917225sodi:AdditionalPaidInCapitallMember2021-01-012021-09-300000917225sodi:AdditionalPaidInCapitallMember2022-01-012022-09-300000917225sodi:AdditionalPaidInCapitallMember2020-12-310000917225sodi:AdditionalPaidInCapitallMember2021-12-310000917225us-gaap:CommonStockMember2021-09-300000917225us-gaap:CommonStockMember2022-09-300000917225us-gaap:CommonStockMember2021-01-012021-09-300000917225us-gaap:CommonStockMember2022-01-012022-09-300000917225us-gaap:CommonStockMember2020-12-310000917225us-gaap:CommonStockMember2021-12-3100009172252022-06-300000917225us-gaap:StockOptionMembersodi:TwoThousandAndThirteenPlanMember2022-07-012022-09-300000917225sodi:TwoThousandAndThirteenPlanMember2021-03-300000917225sodi:TwoThousandAndThirteenPlanMember2021-09-300000917225sodi:TwoThousandAndThirteenPlanMember2022-09-300000917225us-gaap:StockOptionMembersrt:MaximumMember2021-12-310000917225us-gaap:StockOptionMembersrt:MaximumMember2022-09-300000917225us-gaap:StockOptionMembersrt:MinimumMember2022-09-300000917225us-gaap:StockOptionMembersrt:MinimumMember2021-12-310000917225sodi:TwoThousandAndThirteenPlanMember2021-07-012021-09-300000917225sodi:TwoThousandAndThirteenPlanMember2021-01-012021-09-300000917225sodi:TwoThousandAndThirteenPlanMember2022-01-012022-09-300000917225sodi:TwoThousandAndThirteenPlanMember2022-07-012022-09-300000917225us-gaap:StockOptionMembersodi:TwoThousandAndThirteenPlanMember2021-01-012021-12-310000917225us-gaap:StockOptionMembersodi:TwoThousandAndThirteenPlanMember2022-01-012022-09-300000917225us-gaap:FairValueInputsLevel3Member2021-12-310000917225us-gaap:FairValueInputsLevel3Member2022-09-300000917225us-gaap:FairValueInputsLevel2Member2021-12-310000917225us-gaap:FairValueInputsLevel2Member2022-09-300000917225us-gaap:FairValueInputsLevel1Member2021-12-310000917225us-gaap:FairValueInputsLevel1Member2022-09-3000009172252019-07-310000917225sodi:KinrossCallsMember2022-01-012022-09-300000917225sodi:KinrossCallsMember2021-07-012021-09-300000917225sodi:ExplorationBondsAndOtherAssetsMember2021-12-310000917225sodi:ExplorationBondsAndOtherAssetsMember2022-09-300000917225sodi:VendettaWarrantsMember2021-12-310000917225sodi:VendettaWarrantsMember2022-09-300000917225us-gaap:OfficeEquipmentMember2021-12-310000917225us-gaap:OfficeEquipmentMember2022-09-300000917225sodi:LikProjectEquipmentMember2021-12-310000917225sodi:LikProjectEquipmentMember2022-09-300000917225us-gaap:FurnitureAndFixturesMember2021-12-310000917225us-gaap:FurnitureAndFixturesMember2022-09-300000917225sodi:WRLeaseMember2022-09-300000917225sodi:WRLeaseMember2022-01-012022-09-300000917225sodi:HighlandSilverCorpMember2022-07-012022-09-300000917225sodi:VoxRoyaltyCorpMember2021-01-012021-09-300000917225sodi:TNRGoldCorpMember2021-01-012021-09-300000917225sodi:VendettaMiningCorpMember2022-01-012022-09-300000917225sodi:VendettaMiningCorpMember2021-01-012021-09-300000917225sodi:VendettaMiningCorpMember2021-07-012021-09-300000917225sodi:HighlandSilverCorpMember2021-12-310000917225sodi:HighlandSilverCorpMember2022-09-300000917225sodi:VoxRoyaltyCorpMember2021-12-310000917225sodi:VoxRoyaltyCorpMember2022-09-300000917225sodi:VendettaMiningCorpMember2021-12-310000917225sodi:VendettaMiningCorpMember2022-09-300000917225sodi:KinrossGoldCorpMember2021-12-310000917225sodi:KinrossGoldCorpMember2022-09-300000917225sodi:GoldenCrestSouthDakotaUSMember2021-12-310000917225sodi:GoldenCrestSouthDakotaUSMember2022-09-300000917225sodi:LikProjectAlaskaUSMember2021-12-310000917225sodi:LikProjectAlaskaUSMember2022-09-3000009172252021-09-3000009172252020-12-3100009172252021-01-012021-09-3000009172252021-07-012021-09-3000009172252022-07-012022-09-3000009172252021-12-3100009172252022-09-3000009172252022-11-30iso4217:USDxbrli:sharesiso4217:USDxbrli:sharesxbrli:pure
UNITED STATES SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2022
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number. 001-39278
SOLITARIO ZINC
CORP.
|
(Exact name of registrant
as specified in its charter)
|
Colorado
|
|
84-1285791
|
(State or other jurisdiction of incorporation or
organization)
|
|
(I.R.S. Employer Identification No.
|
|
|
|
4251 Kipling St. Suite 390, Wheat Ridge, CO
|
|
80033
|
(Address of principal executive offices)
|
|
(Zip Code)
|
(303)
534-1030
(Registrant's telephone number, including area
code)
Securities registered pursuant to Section 12(b) of the
Act:
Title of Each Class
|
|
Trading Symbol
|
|
Name of Each Exchange on Which Registered
|
Common Stock, $0.01 par value
|
|
XPL
|
|
NYSE American
|
Indicate by checkmark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.
Indicate by check mark whether the registrant has submitted
electronically every
Interactive Data File required to be submitted pursuant to Rule 405
of Regulation S-T (§232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant was
required to submit such files).
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer,
smaller reporting company or an emerging growth company. See the
definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company” and “emerging growth company” in Rule
12b-2 of the Exchange Act.
Large accelerated filer ☐
|
Accelerated filer ☐
|
Non-accelerated filer ☒
|
Smaller reporting company ☒
|
Emerging Growth Company ☒
|
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange Act).
There were 64,768,873 shares of $0.01 par value common stock
outstanding as of November 2, 2022.
TABLE OF CONTENTS
PART I - FINANCIAL
INFORMATION
Item 1. Financial Statements
SOLITARIO ZINC CORP.
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)
(in thousands of U.S. dollars,
|
|
September 30,
|
|
|
December 31,
|
|
except share and per share amounts)
|
|
2022
|
|
|
2021
|
|
|
|
|
|
|
|
|
Assets
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
244 |
|
|
$ |
462 |
|
Short-term investments
|
|
|
4,898 |
|
|
|
5,087 |
|
Investments in marketable equity securities, at fair value
|
|
|
953 |
|
|
|
1,307 |
|
Prepaid expenses and other
|
|
|
37 |
|
|
|
303 |
|
Total current assets
|
|
|
6,132 |
|
|
|
7,159 |
|
|
|
|
|
|
|
|
|
|
Mineral properties
|
|
|
16,692 |
|
|
|
16,306 |
|
Other assets
|
|
|
149 |
|
|
|
154 |
|
Total assets
|
|
$ |
22,973 |
|
|
$ |
23,619 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders’ Equity
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
567 |
|
|
$ |
239 |
|
Operating lease liability
|
|
|
42 |
|
|
|
37 |
|
Total current liabilities
|
|
|
609 |
|
|
|
276 |
|
|
|
|
|
|
|
|
|
|
Long-term liabilities
|
|
|
|
|
|
|
|
|
Asset retirement obligation – Lik
|
|
|
125 |
|
|
|
125 |
|
Operating lease liability
|
|
|
4 |
|
|
|
35 |
|
Total long-term liabilities
|
|
|
129 |
|
|
|
160 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
|
|
|
Shareholders’ equity:
|
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value, authorized 10,000,000 shares
(none issued and outstanding at September 30, 2022 and December 31,
2021)
|
|
|
- |
|
|
|
- |
|
Common stock, $0.01 par value, authorized 100,000,000 shares
(64,768,873 and 62,036,399 shares, respectively, issued and
outstanding at September 30, 2022 and December 31, 2021)
|
|
|
648 |
|
|
|
620 |
|
Additional paid-in capital
|
|
|
74,809 |
|
|
|
72,523 |
|
Accumulated deficit
|
|
|
(53,222 |
) |
|
|
(49,960 |
) |
Total shareholders’ equity
|
|
|
22,235 |
|
|
|
23,183 |
|
Total liabilities and shareholders’ equity
|
|
$ |
22,973 |
|
|
$ |
23,619 |
|
See Notes to Unaudited Condensed Consolidated Financial
Statements
SOLITARIO ZINC CORP.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(in thousands of U.S. dollars, except per share amounts)
|
|
Three months ended
September 30
|
|
|
Nine months ended
September 30
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
Costs, expenses and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration expense
|
|
$ |
655 |
|
|
$ |
442 |
|
|
$ |
1,832 |
|
|
$ |
826 |
|
Depreciation
|
|
|
7 |
|
|
|
8 |
|
|
|
23 |
|
|
|
20 |
|
General and administrative
|
|
|
435 |
|
|
|
207 |
|
|
|
1,099 |
|
|
|
743 |
|
Property abandonment and impairment
|
|
|
- |
|
|
|
17 |
|
|
|
- |
|
|
|
17 |
|
Total costs, expenses and other
|
|
|
1,097 |
|
|
|
674 |
|
|
|
2,954 |
|
|
|
1,606 |
|
Other income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
29 |
|
|
|
34 |
|
|
|
97 |
|
|
|
100 |
|
Other income
|
|
|
20 |
|
|
|
- |
|
|
|
20 |
|
|
|
10 |
|
Loss on derivative instruments
|
|
|
- |
|
|
|
(1 |
) |
|
|
(4 |
) |
|
|
(34 |
) |
Unrealized loss on short-term investments
|
|
|
(22 |
) |
|
|
(21 |
) |
|
|
(120 |
) |
|
|
(77 |
) |
Loss on sale of marketable equity securities
|
|
|
- |
|
|
|
(89 |
) |
|
|
(159 |
) |
|
|
(70 |
) |
Unrealized gain (loss) on marketable equity securities
|
|
|
13 |
|
|
|
50 |
|
|
|
(142 |
) |
|
|
(220 |
) |
Total other income (loss)
|
|
|
40 |
|
|
|
(27 |
) |
|
|
(308 |
) |
|
|
(291 |
) |
Net loss
|
|
$ |
(1,057 |
) |
|
$ |
(701 |
) |
|
$ |
(3,262 |
) |
|
$ |
(1,897 |
) |
Loss per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
$ |
(0.02 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.05 |
) |
|
$ |
(0.03 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
|
64,769 |
|
|
|
58,446 |
|
|
|
64,091 |
|
|
|
58,377 |
|
See Notes to Unaudited Condensed Consolidated Financial
Statements
SOLITARIO ZINC CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(in thousands of U.S. dollars)
|
|
Nine months ended
September 30,
|
|
|
|
2022
|
|
|
2021
|
|
Operating activities:
|
|
|
|
|
|
|
Net loss
|
|
$ |
(3,262 |
) |
|
$ |
(1,897 |
) |
Adjustments to reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
23 |
|
|
|
20 |
|
Amortization of right of use lease asset
|
|
|
30 |
|
|
|
30 |
|
Unrealized loss on marketable equity securities
|
|
|
142 |
|
|
|
220 |
|
Unrealized loss on short-term investments
|
|
|
120 |
|
|
|
100 |
|
Employee stock option expense
|
|
|
271 |
|
|
|
104 |
|
Gain on sale of marketable equity securities
|
|
|
159 |
|
|
|
70 |
|
Loss on derivative instruments
|
|
|
4 |
|
|
|
34 |
|
Property abandonment and impairment
|
|
|
- |
|
|
|
17 |
|
Other income
|
|
|
- |
|
|
|
(10 |
) |
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Prepaid expenses and other assets
|
|
|
266 |
|
|
|
(381 |
) |
Accounts payable and other liabilities
|
|
|
299 |
|
|
|
(30 |
) |
Net cash used in operating activities
|
|
|
(1,948 |
) |
|
|
(1,723 |
) |
Investing activities:
|
|
|
|
|
|
|
|
|
Sale of short-term investments, net
|
|
|
69 |
|
|
|
1,837 |
|
Purchase of mineral property
|
|
|
(386 |
) |
|
|
(458 |
) |
Purchase of other assets - net
|
|
|
(49 |
) |
|
|
(39 |
) |
Cash from sale of marketable equity securities
|
|
|
53 |
|
|
|
104 |
|
Sale of derivative instruments – net
|
|
|
- |
|
|
|
8 |
|
Net cash (used in) provided by investing activities
|
|
|
(313 |
) |
|
|
1,452 |
|
Financing activities:
|
|
|
|
|
|
|
|
|
Issuance of common stock – net of acquisition costs
|
|
|
2,023 |
|
|
|
137 |
|
Stock options exercised for cash
|
|
|
20 |
|
|
|
83 |
|
Net cash provided by financing activities
|
|
|
2,043 |
|
|
|
220 |
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
(218 |
) |
|
|
(51 |
) |
Cash and cash equivalents, beginning of period
|
|
|
462 |
|
|
|
605 |
|
Cash and cash equivalents, end of period
|
|
$ |
244 |
|
|
$ |
554 |
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow information:
|
|
|
|
|
|
|
|
|
Accrued mineral property acquisition costs included in accounts
payable
|
|
$ |
- |
|
|
$ |
60 |
|
Acquisition of right to use asset
|
|
$ |
- |
|
|
$ |
99 |
|
See Notes to Unaudited Condensed Consolidated Financial
Statements
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Business and Significant Accounting
Policies
Business and company formation
Solitario Zinc Corp. (“Solitario,” or the “Company”) is an
exploration stage company as defined by rules issued by the United
States Securities and Exchange Commission (“SEC”). Solitario
was incorporated in the state of Colorado on November 15, 1984 as a
wholly owned subsidiary of Crown Resources Corporation
("Crown"). In July 1994, Solitario became a publicly traded
company on the Toronto Stock Exchange through its initial public
offering. Solitario has been actively involved in mineral
exploration since 1993. Solitario’s primary business is to
acquire exploration mineral properties or royalties and/or discover
economic deposits on its mineral properties and advance these
deposits, either on its own or through joint ventures, up to the
development stage. At that point, or sometime prior to that
point, Solitario would likely attempt to sell its mineral
properties, pursue their development either on its own or through a
joint venture with a partner that has expertise in mining
operations, or create a royalty with a third party that continues
to advance the property. Solitario is primarily focused on
the acquisition and exploration of precious metal, zinc and other
base metal exploration mineral properties. In addition to
focusing on its mineral exploration properties and the evaluation
of mineral properties for acquisition, Solitario also evaluates
potential strategic transactions for the acquisition of new
precious and base metal properties and assets with exploration
potential or business combinations that Solitario determines to be
favorable to Solitario.
Solitario has recorded revenue in the past from the sale of mineral
properties, including the sale of certain mineral royalties.
Revenues and / or proceeds from the sale or joint venture of
properties or assets, although significant when they occur, have
not been a consistent annual source of cash and would only occur in
the future, if at all, on an infrequent basis.
Solitario currently considers its carried interest in the Florida
Canyon project in Peru, its interest in the Lik project in Alaska,
and its Golden Crest project in South Dakota to be its core mineral
property assets. Nexa Resources, Ltd. (“Nexa”), Solitario’s
joint venture partner, is continuing the exploration and
furtherance of the Florida Canyon project and Solitario is
monitoring progress at Florida Canyon. Solitario is working
with its 50% joint venture partner in the Lik deposit, Teck
American Incorporated, a wholly owned subsidiary of Teck Resources
Limited (both companies are referred to as “Teck”), to further the
exploration and evaluate potential development plans for the Lik
project. Solitario is conducting mineral exploration on
its Golden Crest project on its own.
Solitario anticipates using its cash and short-term investments, in
part, to fund costs and activities to further the exploration of
the Florida Canyon, Lik and Golden Crest projects, and to
potentially acquire additional mineral property assets. The
fluctuations in precious metal and other commodity prices
contribute to a challenging environment for mineral exploration and
development, which has created opportunities as well as challenges
for the potential acquisition of early-stage and advanced mineral
exploration projects or other related assets at potentially
attractive terms.
The accompanying interim condensed consolidated financial
statements of Solitario for the three and nine months ended
September 30, 2022 are unaudited and are prepared in accordance
with accounting principles generally accepted in the United States
of America (“generally accepted accounting principles”). They
do not include all disclosures required by generally accepted
accounting principles for annual financial statements, but in the
opinion of management, include all adjustments necessary for a fair
presentation. Interim results are not necessarily indicative
of results which may be achieved in the future or for the full year
ending December 31, 2022.
These financial statements should be read in conjunction with the
financial statements and notes thereto which are included in
Solitario’s Annual Report on Form 10-K for the year ended December
31, 2021. The accounting policies set forth in those annual
financial statements are the same as the accounting policies
utilized in the preparation of these financial statements, except
as modified for an appropriate interim financial statement
presentation.
Risks and Uncertainties
Solitario faces risks related to health epidemics and other
outbreaks of communicable diseases, which could significantly
disrupt its operations and may materially and adversely affect its
business and financial condition.
Solitario’s business still could be adversely impacted by the
effects of the coronavirus (“COVID-19”) or other epidemics or
pandemics. Solitario continues to evaluate the effects of
COVID-19 on its operations and at times during the pandemic has
taken pro-active steps to address the impacts on its operations,
including at times reducing costs, in response to the economic
uncertainty associated with potential risks from COVID-19.
These prior cost reductions included implementing salary reductions
and evaluating and reducing certain planned 2021 exploration
programs through its joint venture partners at the Florida Canyon
and Lik exploration projects. Also, Solitairo has evaluated
the potential impacts on its ability to access future traditional
funding sources on the same or reasonably similar terms as in past
periods. Solitario will continue to monitor the effects of
COVID-19 on its operations, financial condition, and liquidity.
However, the extent to which COVID-19 ultimately impacts
Solitario’s business, including our exploration and other
activities and the market for our securities, will depend on future
developments, which are highly uncertain and cannot be predicted at
this time, and include the duration, severity and scope of any new
outbreak and the actions taken to contain or treat the COVID-19
pandemic.
Financial reporting
The consolidated financial statements include the accounts of
Solitario and its wholly owned subsidiaries. All significant
intercompany accounts and transactions have been eliminated in
consolidation. The consolidated financial statements are
prepared in accordance with generally accepted accounting
principles and are expressed in US dollars.
Cash equivalents
Cash equivalents include investments in highly liquid money-market
securities with original maturities of three months or less when
purchased. As of September 30, 2022, $225,000 of Solitario’s
cash is held in brokerage accounts and foreign banks, which are not
covered under the Federal Deposit Insurance Corporation (“FDIC”)
rules for the United States.
Short-term investments
As of September 30, 2022, Solitario has $4,650,000 of its current
assets in United States Treasury Securities (“USTS”) with
maturities of 15 days to 15 months. In addition, at September
30, 2022, Solitario has one bank certificate of deposit (“CD”) with
a face value of $250,000 recorded at its fair value of
$248,000. The CD has a maturity of three months. The
USTS and CD are recorded at their fair value, based upon quoted
market prices. The USTS are not covered under the FDIC
insurance rules for United States deposits. Solitario’s USTS
and CD are highly liquid and may be sold in their entirety at any
time at their quoted market price and are classified as a current
asset.
Financial statement classification
Solitario separately shows its classification of changes in the
fair value of its short-term investment in USTS and CDs as
unrealized gain or loss on short-term investments in the statement
of operations rather than a portion of interest and dividend income
(net). During the three and nine months ended September 30,
2022 the non-cash decrease in the fair value of Solitario’s
short-term investments, due primarily to changes in interest rates
on held securities, was $22,000 and $120,000, respectively.
During the three and nine months ended September 30, 2021 the
non-cash decrease in the fair value of its short-term investments,
due primarily to changes in interest rates on held securities, was
$21,000 and $77,000, respectively. The 2021 income statement
and cash flows have been reclassified for comparability to the 2022
presentation. Total other income (expense) and net cash used
in operations in 2021 was not impacted by the reclassification.
Earnings per share
The calculation of basic and diluted earnings (loss) per share is
based on the weighted average number of shares of common stock
outstanding during the three and nine months ended September 30,
2022 and 2021. Potentially dilutive shares related to
outstanding common stock options of 5,431,250 and 5,513,000,
respectively, for the nine months ended September 30, 2022 and 2021
were excluded from the calculation of diluted loss per share
because the effects were anti-dilutive.
2. Mineral Properties
The following table details Solitario’s investment in Mineral
Properties:
(in thousands)
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2022
|
|
|
2021
|
|
Exploration
|
|
|
|
|
|
|
Lik project (Alaska – US)
|
|
$ |
15,611 |
|
|
$ |
15,611 |
|
Golden Crest (South Dakota – US)
|
|
|
1,081 |
|
|
|
695 |
|
Total exploration mineral properties
|
|
$ |
16,692 |
|
|
$ |
16,306 |
|
All exploration costs on our exploration properties, none of which
have proven and probable reserves, including any additional costs
incurred for subsequent lease payments or exploration activities
related to our projects, are expensed as incurred.
Exploration
expense
The following items comprised exploration expense:
(in thousands)
|
|
Three months ended
September 30,
|
|
|
Nine months ended
September 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
Geologic and field expenses
|
|
$ |
559 |
|
|
$ |
413 |
|
|
$ |
1,567 |
|
|
$ |
751 |
|
Administrative
|
|
|
96 |
|
|
|
29 |
|
|
|
265 |
|
|
|
75 |
|
Total exploration costs
|
|
$ |
655 |
|
|
$ |
442 |
|
|
$ |
1,832 |
|
|
$ |
826 |
|
Asset Retirement
Obligation
In connection with the acquisition of its interest in the Lik
project in 2017, Solitario recorded an asset retirement obligation
of $125,000 for Solitario’s estimated reclamation cost of the
existing disturbance at the Lik project. This disturbance consists
of an exploration camp including certain drill sites and access
roads at the camp. The estimate was based upon estimated cash costs
for reclamation as determined by the permitting bond required by
the State of Alaska for which Solitario has purchased a reclamation
bond insurance policy in the event Solitario or its 50% partner,
Teck, do not complete required reclamation.
Solitario has not applied a discount rate to the recorded asset
retirement obligation as the estimated time frame for reclamation
is not currently known, as reclamation is not expected to occur
until the end of the Lik project life, which would follow future
development and operations, the start of which cannot be estimated
or assured at this time. Additionally, no depreciation will be
recorded on the related asset for the asset retirement obligation
until the Lik project goes into operation, which cannot be
assured.
3. Marketable Equity Securities
Solitario's investments in marketable equity securities are carried
at fair value, which is based upon quoted prices of the securities
owned. The cost of marketable equity securities sold is
determined by the specific identification method. Changes in
market value are recorded in the condensed consolidated statement
of operations.
At
September 30, 2022 and December 31, 2021 Solitario owns the
following marketable equity securities:
|
|
September 30, 2022
|
|
|
December 31, 2021
|
|
|
|
shares
|
|
|
Fair value
(000’s)
|
|
|
Shares
|
|
|
Fair value
(000’s)
|
|
Kinross Gold Corp
|
|
|
100,000 |
|
|
$ |
376 |
|
|
|
100,000 |
|
|
$ |
581 |
|
Vendetta Mining Corp.
|
|
|
8,000,000 |
|
|
|
291 |
|
|
|
9,000,000 |
|
|
|
356 |
|
Vox Royalty Corp.
|
|
|
134,055 |
|
|
|
286 |
|
|
|
134,055 |
|
|
|
370 |
|
Highland Silver Corp.
|
|
|
200,000 |
|
|
|
- |
|
|
|
|
|
|
|
- |
|
Total
|
|
|
|
|
|
$ |
953 |
|
|
|
|
|
|
$ |
1,307 |
|
The following tables summarize Solitario’s marketable equity
securities and adjustments to fair value:
(in thousands)
|
|
September 30,
2022
|
|
|
December 31,
2021
|
|
Marketable equity securities at cost
|
|
$ |
1,492 |
|
|
$ |
1,704 |
|
Cumulative unrealized loss on marketable equity securities
|
|
|
(539 |
) |
|
|
(397 |
) |
Marketable equity securities at fair value
|
|
$ |
953 |
|
|
$ |
1,307 |
|
The following table represents changes in marketable equity
securities:
(in thousands)
|
|
Three months ended
September 30,
|
|
|
Nine months ended
September 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
Cost of marketable equity securities sold
|
|
$ |
- |
|
|
$ |
105 |
|
|
$ |
212 |
|
|
$ |
174 |
|
Realized loss on marketable equity securities sold
|
|
|
- |
|
|
|
(89 |
) |
|
|
(159 |
) |
|
|
(70 |
) |
Proceeds from the sale of marketable equity securities sold
|
|
|
- |
|
|
|
(16 |
) |
|
|
(53 |
) |
|
|
(104 |
) |
Net (gain) loss on marketable equity securities
|
|
|
13 |
|
|
|
(39 |
) |
|
|
(301 |
) |
|
|
(290 |
) |
Change in marketable equity securities at fair value
|
|
$ |
13 |
|
|
$ |
(55 |
) |
|
$ |
(354 |
) |
|
$ |
(394 |
) |
The following table represents the realized and unrealized (loss)
gain on marketable equity securities:
(in thousands)
|
|
Three months ended
September 30,
|
|
|
Nine months ended
September 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
Unrealized gain (loss) on marketable securities
|
|
$ |
13 |
|
|
$ |
50 |
|
|
$ |
(142 |
) |
|
$ |
(220 |
) |
Realized loss on marketable equity securities sold
|
|
|
- |
|
|
|
(89 |
) |
|
|
(159 |
) |
|
|
(70 |
) |
Net (gain) loss on marketable securities
|
|
$ |
13 |
|
|
$ |
(39 |
) |
|
$ |
(301 |
) |
|
$ |
(290 |
) |
During the nine months ended September 30, 2022, Solitario sold
1,000,000 shares of Vendetta Mining Corp. (“Vendetta”) common stock
for proceeds of $53,000 and recorded a loss on sale of $159,000 on
the date of sale. Solitario did not sell any marketable equity
securities during the three months ended September 30, 2022.
During the three months ended September 30, 2021, Solitario sold
500,000 shares of Vendetta common stock for proceeds of $16,000 and
recorded a loss on sale of $89,000. During the nine months ended
September 30, 2021, Solitario sold (i) 1,510,000 shares of Vendetta
common stock for proceeds of $69,000 and recorded a loss on sale of
$91,000; (ii); 430,000 shares of TNR Gold Corp. common stock for
proceeds of $26,000 and recorded a gain on sale of $19,000, and
(iii) 3,200 shares of Vox Royalty Corp. (“Vox”) for proceeds of
$9,000 and recorded a gain on sale of $2,000.
Other Income:
During the three months ended September 30, 2022, Solitario sold
rights to certain exploration data on a non-owned mineral property
upon which Solitario had previously done exploration activities.
The data was sold to Highland Silver Corp., a Canadian exploration
company (“Highland”) for $20,000 cash and 200,000 shares of
Highland common stock. The Highland common stock carried a
restrictive legend and was not available for trade on the date of
the sale and no value was assigned to the common stock. Solitario
recorded $20,000 of other income on the date of the sale. Any
future changes to the value of the Highland common stock owned by
Solitario will be recorded as changes in value of marketable equity
securities.
4. Leases
Solitario accounts for its leases in accordance with ASC 842.
Solitario leases one facility, its Wheat Ridge, Colorado office,
that has a term of more than one year. Solitario has no other
material operating lease costs. During the nine months ended
September 30, 2021, Solitario entered into a new lease for the same
facility (both the prior lease and new lease are referred to as the
“WR Lease”) and recorded a net increase in the related asset and
liability of $99,000. The WR Lease is classified as an operating
lease and has a term of 13 months through October 31,2023at
September 30, 2022, with no renewal option. At September 30, 2022
and December 31, 2021, the right-of-use office lease asset for the
WR Lease is classified as other long-term assets and the related
liability as current and long-term operating lease liabilities in
the condensed consolidated balance sheet. The amortization of right
of use lease asset expense is recognized on a straight-line basis
over the lease term, with variable lease payments recognized in the
period those payments are incurred.
During the three and nine months ended September 30, 2022, cash
lease payments of $11,000 and $29,000, respectively, were made on
the WR Lease. During the three and nine months ended September 30,
2021, cash lease payments of $11,000 and $28,000, respectively,
were made on the WR Lease. During the three and nine months ended
September 30, 2022, Solitario recognized $10,000 and $30,000,
respectively, of non-cash amortization of right of use lease asset
expense for the WR Lease included in general and administrative
expense. During the three and nine months ended September 30, 2021,
Solitario recognized $10,000 and $30,000, respectively, of non-cash
amortization of right of use lease asset expense for the WR Lease
included in general and administrative expense. These cash
payments, less imputed interest for each period, reduced the
related liability on the WR Lease. The discount rate within the WR
Lease is not determinable and Solitario has applied a discount rate
of 5% based upon Solitario’s estimate of its cost of capital.
The maturities of Solitario’s lease liability for its WR Lease are
as follows at September 30, 2022:
Future lease payments (in thousands)
|
|
|
|
|
|
|
|
2022
|
|
$ |
11 |
|
2023
|
|
|
36 |
|
Total lease payments
|
|
|
47 |
|
Less amount of payments representing interest
|
|
|
(1 |
) |
Present value of lease payments
|
|
$ |
46 |
|
Supplemental cash flow information related to our operating lease
was as follows for the three and nine months ended September 30,
2022 and 2021:
(in thousands)
|
|
Three months ended
September 30,
|
|
|
Nine months ended
September 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
Cash paid for amounts included in the measurement of lease
liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating cash outflows from the WR Lease payments
|
|
$ |
11 |
|
|
$ |
10 |
|
|
$ |
29 |
|
|
$ |
27 |
|
Non-cash amounts related to the WR lease
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leased assets recorded in exchange for new operating lease
liabilities
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
99 |
|
5 Other Assets
The following items comprised other assets:
(in thousands)
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2022
|
|
|
2021
|
|
Furniture and fixtures, net of accumulated depreciation
|
|
$ |
103 |
|
|
$ |
65 |
|
Lik project equipment, net of accumulated depreciation
|
|
|
- |
|
|
|
10 |
|
Office lease asset
|
|
|
42 |
|
|
|
72 |
|
Vendetta warrants
|
|
|
- |
|
|
|
3 |
|
Exploration bonds and other assets
|
|
|
4 |
|
|
|
4 |
|
Total other
|
|
$ |
149 |
|
|
$ |
154 |
|
6. Derivative Instruments
Vendetta
Warrants
On July 31, 2019, Solitario purchased 3,450,000 Vendetta units for
a total of $233,000. Each Vendetta unit consisted of one
share of Vendetta common stock and one Vendetta warrant (the
“Vendetta Warrants”). Each Vendetta Warrant entitled the
holder to purchase one additional share of Vendetta common stock
for a purchase price of Cdn$0.13 per share for a period of three
years. The Vendetta Warrants expired unexercised on July 31,
2022. On the purchase date Solitario recorded marketable
equity securities of $165,000 for the Vendetta shares acquired and
$68,000 for the Vendetta Warrants based upon an allocation of the
purchase price of the Vendetta units, determined by (i) the fair
value of the Vendetta common shares received based upon the quoted
market price for Vendetta common shares. and (ii) the fair value of
Vendetta Warrants based upon a Black Scholes model.
During the three and nine months ended September 30,
2022, Solitario charged loss on derivative instruments of $0 and
$4,000, respectively, for the change in the fair value of the
Vendetta Warrants based on a Black Scholes model.
During the three and nine months ended September 30,
2021, Solitario charged loss on derivative instruments of $2,000
and $42,000, respectively, for the change in the fair value of the
Vendetta Warrants based on a Black Scholes model.
Covered call
options
From time-to-time Solitario has sold covered call options against
its holdings of shares of common stock of Kinross Gold Corporation
(“Kinross”) included in marketable equity securities. The business
purpose of selling covered calls is to provide additional income on
a limited portion of shares of Kinross that Solitario may sell in
the near term, which is generally defined as less than one year,
and any changes in the fair value of its covered calls are
recognized in the statement of operations in the period of the
change. Solitario did not sell any covered calls during the
three and nine months ended September 30, 2022. During
the nine months ended September 30, 2021, Solitario sold covered
calls against its holdings of Kinross for cash proceeds of $8,000
and recorded a gain on derivative instruments related to those
covered calls of $1,000 and $8,000, respectively.
7. Fair Value
Solitario accounts for its financial instruments under ASC 820
Fair Value Measurement. During the nine months ended
September 30, 2022, there were no reclassifications in financial
assets or liabilities between Level 1, 2 or 3 categories.
The following is a listing of Solitario’s financial assets and
liabilities required to be measured at fair value on a recurring
basis and where they are classified within the hierarchy as of
September 30, 2022:
(in thousands)
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments
|
|
$ |
4,898 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
4,898 |
|
Marketable equity securities
|
|
$ |
953 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
953 |
|
The following is a listing of Solitario’s financial assets and
liabilities required to be measured at fair value on a recurring
basis and where they are classified within the hierarchy as of
December 31, 2021:
(in thousands)
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments
|
|
$ |
5,087 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
5,087 |
|
Marketable equity securities
|
|
$ |
1,307 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1,307 |
|
Vendetta Warrants
|
|
$ |
- |
|
|
$ |
3 |
|
|
$ |
- |
|
|
$ |
3 |
|
8. Income Taxes
Solitario accounts for income taxes in accordance with ASC 740
Accounting for Income Taxes. Under ASC 740, income
taxes are provided for the tax effects of transactions reported in
the financial statements and consist of taxes currently due plus
deferred taxes related to certain income and expenses recognized in
different periods for financial and income tax reporting
purposes. Deferred tax assets and liabilities represent the
future tax return consequences of those differences, which will
either be taxable or deductible when the assets and liabilities are
recovered or settled. Deferred taxes are also recognized for
operating losses and tax credits that are available to offset
future taxable income and income taxes, respectively. A
valuation allowance is provided if it is more likely than not that
some portion or all of the deferred tax assets will not be
realized.
At both September 30, 2022 and December 31, 2021, a valuation
allowance has been recorded, which fully offsets Solitario’s net
deferred tax assets, because it is more likely than not that the
Company will not realize some portion or all of its deferred tax
assets. The Company continually assesses both positive and
negative evidence to determine whether it is more likely than not
that the deferred tax assets can be realized prior to their
expiration.
During the three and nine months ended September 30, 2022 and 2021,
Solitario recorded no deferred tax expense.
9. Commitments and contingencies
Solitario has recorded an asset retirement obligation of $125,000
related to its Lik project in Alaska. See Note 2, “Mineral
Properties,” above.
10. Employee Stock Compensation Plans
On June 18, 2013, Solitario’s shareholders approved the 2013
Solitario Exploration & Royalty Corp. Omnibus Stock and
Incentive Plan, as amended (the “2013 Plan”). Under the terms of
the 2013 Plan, a total of 5,750,000 shares of Solitario common
stock are reserved for awards to directors, officers, employees and
consultants. Awards granted under the 2013 Plan may take the form
of stock options, stock appreciation rights, restricted stock, and
restricted stock units. The terms and conditions of the awards are
pursuant to the 2013 Plan and are granted by the Board of Directors
of the Company (the “Board of Directors”) or a committee appointed
by the Board of Directors.
As of September 30, 2022 there were options outstanding that are
exercisable to acquire 5,431,250 shares of Solitario common stock,
with exercise prices between $0.20 and $0.60 per share. As of
December 31, 2021 there were options outstanding that are
exercisable to acquire 5,513,000 shares of Solitario common stock,
with exercise prices between $0.20 and $0.77 per share.
During the three and nine months ended September 30, 2022,
Solitario granted options to acquire 2,360,000 shares of Solitario
common stock. The options have an exercise price of $0.60 per
share, a five-year term and a grant date fair value of $876,000
based upon a Black-Scholes model, with a 73% volatility and a 3.4%
risk-free interest rate. During the nine months ended
September 30, 2022, options for 81,750 shares were exercised with
an average exercise price of $0.24 per share for proceeds of
$20,000. No options were exercised during the three months
ended September 30, 2022.
During the nine months ended September 30, 2021, Solitario granted
140,000 options with an average exercise price of $0.68 per share,
a five-year term and a grant date fair value of $58,000 based upon
a Black-Scholes model, with a 76% volatility and a 0.9% risk-free
interest rate. During the nine months ended September 30,
2021, options for 185,000 shares were exercised with an average
exercise price of $0.45 per share for proceeds of $83,000.
There were no options granted or exercised during the three months
ended September 30, 2021.
During the three and nine months ended September 30, 2022,
Solitario recorded stock option compensation expense of $245,000
and $271,000, respectively. During the three and nine months
ended September 30, 2021, Solitario recorded stock option
compensation expense of $32,000 and $104,000, respectively.
At September 30, 2022, the total unrecognized stock option
compensation cost related to non-vested options was $685,000 and is
expected to be recognized over a weighted average period of 34
months.
11. Shareholders’ Equity
Shareholders’ Equity for
the nine months ended September 30, 2022:
(in thousands, except
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share amounts)
|
|
Common
|
|
|
Common
|
|
|
Additional
|
|
|
|
|
|
Total
|
|
|
|
Stock
|
|
|
Stock
|
|
|
Paid-in
|
|
|
Accumulated
|
|
|
Shareholders’
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
Equity
|
|
Balance at December 31, 2021
|
|
|
62,036,399 |
|
|
$ |
620 |
|
|
$ |
72,523 |
|
|
$ |
(49,960 |
) |
|
$ |
23,183 |
|
Stock option expense
|
|
|
- |
|
|
|
- |
|
|
|
271 |
|
|
|
- |
|
|
|
271 |
|
Issuance of shares – ATM, net
|
|
|
2,650,724 |
|
|
|
27 |
|
|
|
1,996 |
|
|
|
- |
|
|
|
2,023 |
|
Issuance of shares - option exercises
|
|
|
81,750 |
|
|
|
1 |
|
|
|
19 |
|
|
|
- |
|
|
|
20 |
|
Net loss
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(3,262 |
) |
|
|
(3,262 |
) |
Balance at September 30, 2022
|
|
|
64,768,873 |
|
|
$ |
648 |
|
|
$ |
74,809 |
|
|
$ |
(53,222 |
) |
|
$ |
22,235 |
|
Shareholders’ Equity for
the nine months ended September 30, 2021:
(in thousands, except
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share amounts)
|
|
Common
|
|
|
Common
|
|
|
Additional
|
|
|
|
|
|
Total
|
|
|
|
Stock
|
|
|
Stock
|
|
|
Paid-in
|
|
|
Accumulated
|
|
|
Shareholders’
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
Equity
|
|
Balance at December 31, 2020
|
|
|
58,108,366 |
|
|
|
581 |
|
|
$ |
70,514 |
|
|
$ |
(47,593 |
) |
|
$ |
23,502 |
|
Stock option expense
|
|
|
- |
|
|
|
- |
|
|
|
104 |
|
|
|
- |
|
|
|
104 |
|
Issuance of shares – ATM, net
|
|
|
340,400 |
|
|
|
3 |
|
|
|
134 |
|
|
|
- |
|
|
|
137 |
|
Issuance of shares - option exercises
|
|
|
185,000 |
|
|
|
2 |
|
|
|
81 |
|
|
|
- |
|
|
|
83 |
|
Net loss
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,897 |
) |
|
|
(1,897 |
) |
Balance at September 30, 2021
|
|
|
58,633,766 |
|
|
$ |
586 |
|
|
$ |
70,833 |
|
|
$ |
(49,490 |
) |
|
$ |
21,929 |
|
At the Market Offering
Agreement
On February 2, 2021, Solitario entered into an at-the-market
offering agreement (the “ATM Agreement”) with H. C.
Wainwright & Co., LLC (“Wainwright”), under which
Solitario may, from time to time, issue and sell shares of
Solitario’s common stock through Wainwright as sales manager in an
at-the-market offering under a prospectus supplement for aggregate
sales proceeds of up to $9.0 million (the “ATM Program”).
The common stock is distributed at the market prices prevailing at
the time of sale. As a result, prices of the common stock sold
under the ATM Program may vary as between purchasers and during the
period of distribution. The ATM Agreement provides that Wainwright
is entitled to compensation for its services at a commission rate
of 3.0% of the gross sales price per share of common stock
sold. During the nine months ended September 30, 2021,
Solitario recorded $144,000 as a charge to additional
paid-in-capital for one-time expenses related to entering into the
ATM Agreement.
During the nine months ended September 30, 2022, Solitario sold an
aggregate of 2,650,724 shares of common stock under the ATM
Agreement at an average price of $0.79 per share for net proceeds
of $2,023,000 after commissions and sale expenses. Solitario
did not sell any shares under the ATM Agreement during the three
months ended September 30, 2022. During the three and nine
months ended September 30, 2021, Solitario sold an aggregate of
190,000 and 340,400 shares of common stock, respectively, under the
ATM Program at an average price of $0.55 and $0.82 per share,
respectively, for net proceeds of $104,000 and $137,000,
respectively, after commissions, sale and one-time expenses.
Item 2. Management’s Discussion and Analysis of
Financial Condition and Results of Operations
The following discussion should be read in conjunction with the
information contained in the consolidated financial statements of
Solitario for the years ended December 31, 2021 and 2020, and
Management’s Discussion and Analysis of Financial Condition and
Results of Operations contained in Solitario’s Annual Report on
Form 10-K for the year ended December 31, 2021. Solitario's
financial condition and results of operations are not necessarily
indicative of what may be expected in future periods. Unless
otherwise indicated, all references to dollars are to U.S.
dollars.
(a) Business Overview and Summary
We are an exploration stage company as defined by rules issued by
the SEC, with a focus on the acquisition of precious and base metal
properties with exploration potential and the development or
purchase of royalty interests. Currently our primary
focus is the acquisition and exploration of precious metals, zinc
and other base metal exploration mineral properties. However,
we continue to evaluate other mineral properties for acquisition,
and we hold a portfolio of mineral exploration properties and
assets for future sale, joint venture or on which to create a
royalty prior to the establishment of proven and probable
reserves. Although our mineral properties may be developed in
the future by us, through a joint venture or by a third party, we
have never developed a mineral property. In addition to
focusing on our current mineral exploration properties, we also
from time to time evaluate potential strategic transactions for the
acquisition of new precious and base metal properties and assets
with exploration potential.
Our current geographic focus for the evaluation of potential
mineral property assets is in North and South America; however, we
have conducted property evaluations for potential acquisition in
other parts of the world. At September 30, 2022, we consider
our Golden Crest project in South Dakota, our carried interest in
the Florida Canyon project in Peru, and our interest in the Lik
project in Alaska to be our core mineral property assets. We
are conducting exploration activities the United States on our own
at Golden Crest and through joint ventures operated by our partners
in Peru at the Florida Canyon project and in Alaska at the Lik
project. We also conduct potential acquisition evaluations in
other countries located in South and North America.
We have recorded revenue in the past from the sale of mineral
properties, however revenues and / or proceeds from the sale or
joint venture of properties or assets, although generally
significant when they have occurred in the past, have not been a
consistent source of annual revenue and would only occur in the
future, if at all, on an infrequent basis. We have reduced
our exposure to the costs of our exploration activities in the past
through the use of joint ventures. Although we anticipate
that the use of joint ventures to fund some of our exploration
activities will continue for the foreseeable future, we can provide
no assurance that these or other sources of capital will be
available in sufficient amounts to meet our needs, if at all.
As of September 30, 2022, we have balances of cash and short-term
investments that we anticipate using, in part, to (i) fund costs
and activities intended to further the exploration of our Lik,
Florida Canyon and Golden Crest projects, (ii) conduct
reconnaissance exploration and (iii) potentially acquire additional
mineral property assets. The fluctuations in precious metal
and other commodity prices contribute to a challenging environment
for mineral exploration and development, which has created
opportunities as well as challenges for the potential acquisition
of advanced mineral exploration projects or other related assets at
potentially attractive terms.
As of September 30, 2022, we do not expect the effects of the
COVID-19 pandemic to have a material effect on Solitario’s planned
activities related to the exploration of its Lik, Florida Canyon or
Golden Crest projects. However, we continue to monitor
planned activities for the full year 2022 at our Florida Canyon,
Lik and Golden Crest projects. The extent to which the
COVID-19 pandemic impacts our business, including our exploration
and other activities and the market for our securities, will depend
on future developments, which are highly uncertain and cannot be
predicted at this time. Please see Item 1A, “Risk Factors,”
in our Annual Report on Form 10-K for the year ended December 31,
2021.
(b) Results of Operations
Comparison of the three
months ended September 30, 2022 to the three months ended September
30, 2021
We had a net loss of $1,057,000 or $0.02 per basic and diluted
share for the three months ended September 30, 2022 compared to a
net loss of $701,000 or $0.01 per basic and diluted share for the
three months ended September 30, 2021. As explained in more detail
below, the primary reasons for the increase in our net loss in the
three months ended September 30, 2022 compared to the net loss
during the three months ended September 30, 2021 were (i) an
increase in exploration expense to $655,000 in the three months
ended September 30, 2022 compared to exploration expense of
$442,000 during the three months ended September 30, 2021; (ii) an
increase in general and administrative expense to $435,000 in the
three months ended September 30, 2022 compared to general and
administrative expense of $207,000 during the three months ended
September 30, 2021; (iii); a decrease in interest income to $29,000
during the three months ended September 30, 2022 compared to
interest income of $34,000 during the three months ended September
30, 2021; and (iv) a decrease in the unrealized gain on marketable
equity securities to $13,000 during the three months ended
September 30, 2022 compared to an unrealized gain on marketable
equity securities of $50,000 during the three months ended
September 30, 2021. Partially offsetting the above items were (i)
other income of $20,000 during the three months ended September 30,
2022 with no similar item during the three months ended September
30, 2021 and (ii) no loss on the sale of marketable equity
securities during the three months ended September 30l, 2022
compared to a loss on the sale of marketable equity securities of
$89,000 during the three months ended September 30, 2021. Each of
the major components of these items is discussed in more detail
below.
Our net exploration expense increased to $655,000 during the three
months ended September 30, 2022 compared to exploration expense of
$442,000 during the three months ended September 30, 2021 as a
result of (i) our exploration efforts at the Golden Crest project
which resulted in $354,000 of direct exploration expenditures,
including a comprehensive soil and rock sampling program on a
portion of our claims that cover over 34,000 acres, which was
reflected in the increased costs at Golden Crest during the three
months ended September 30, 2022 compared to $94,000 of direct
exploration expenditures at Golden Crest during the three months
ended September 30, 2021; and (ii) our share of exploration costs
of $221,000 at our Lik project in Alaska (where we are responsible
for one-half of the total costs incurred plus a 5% management fee)
during the three months ended September 30, 2022 incurred by our
joint venture partner, Teck, which included drilling expenditures,
compared to our share of exploration expenditures of $207,000
during the three months ended September 30, 2021, when Teck was
performing mapping and surface sampling at Lik. Partially
offsetting these increases was (i) a reduction in reconnaissance
exploration expenditures of $80,000, which included activities near
our claims at Golden Crest and evaluation of other exploration
projects for potential acquisition during the three months ended
September 30, 2022 compared to reconnaissance exploration
expenditures of $126,000 during the three months ended September
30, 2021 and (ii) no exploration expenditures on our Gold Coin
project during the three months ended September 30, 2022, which was
abandoned in 2021, compared to $15,000 of exploration expenditures
at Gold Coin during the three months ended September 30, 2021.
During the three and nine months ended September 30, 2022 we had
three contract geologists working at our Golden Crest project, as
well as several part-time employees who assisted our contract
geologists in collecting, organizing, and testing soil and rock
samples at Golden Crest. In addition, certain of our Denver
personnel spent a portion of their time on Golden Crest and the
reconnaissance exploration activities described above and related
matters. We have budgeted approximately $2,350,000 for the
full-year exploration expenditure for 2022, which includes
approximately $1,723,000 at the Golden Crest project and $574,000
for Solitario’s share of a joint drilling program with Teck at the
Lik project. We expect our full-year exploration expenditures for
2022 to be above the exploration expenditures for full-year
2021.
Exploration expense (in thousands) by project consisted of the
following:
|
|
Three months ended
September 30,
|
|
|
Nine months ended
September 30,
|
|
Project Name
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
Golden Crest
|
|
$ |
354 |
|
|
$ |
94 |
|
|
$ |
909 |
|
|
$ |
207 |
|
Lik
|
|
|
221 |
|
|
|
207 |
|
|
|
669 |
|
|
|
290 |
|
Florida Canyon
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
64 |
|
Gold Coin
|
|
|
- |
|
|
|
15 |
|
|
|
- |
|
|
|
24 |
|
Reconnaissance
|
|
|
80 |
|
|
|
126 |
|
|
|
254 |
|
|
|
241 |
|
Total exploration expense
|
|
$ |
655 |
|
|
$ |
442 |
|
|
$ |
1,832 |
|
|
$ |
826 |
|
General and administrative costs, excluding stock option
compensation costs, discussed below, were $190,000 during the three
months ended September 30, 2022 compared to $175,000 during the
three months ended September 30, 2021. The major components
of our general and administrative costs were (i) salaries and
benefit expense of $88,000 during the three months ended September
30, 2022 compared to salary and benefit costs of $67,000 during the
three months ended September 30, 2021; (ii) legal and accounting
expenditures of $50,000 in the three months ended September 30,
2022 compared to $49,000 in the three months ended September 30,
2021; (iii) office rent and expenses of $29,000 during the three
months ended September 30, 2022, compared to $30,000 during the
three months ended September 30, 2021; and (iv) travel and
shareholder relation costs of $23,000 during the three months ended
September 30, 2022 compared to $29,000 during the three months
ended September 30, 2021. We anticipate the full-year general
and administrative costs will be higher for 2022 compared to
2021.
We recorded $245,000 of stock option compensation expense for the
amortization of unvested grant date fair value with a credit to
additional paid-in-capital during the three months ended September
30, 2022 compared to $32,000 of stock option compensation expense
during the three months ended September 30, 2021. These
non-cash charges related to the expense for vesting of stock
options granted and outstanding during the three months ended
September 30, 2022 and 2021. The primary reason for the
increase in stock option compensation expense during the three
months ended September 30, 2022 compared to the three months ended
September 30, 2021 was as a result of the grant of 2,360,000
options during the three months ended September 30, 2022 with a
grant date fair value of $876,000, of which 25% or $219,000 vested
on the date of grant, with the remaining grant date fair value
vesting 25% on each anniversary date over the next three
years. The subsequent grant date fair value vesting is
recognized on a monthly straight-line basis over the three-year
period. See Note 10, “Employee Stock Compensation Plans,”
above, for additional information on our stock option expense.
We recorded a non-cash unrealized gain on marketable equity
securities of $13,000 during the three months ended September 30,
2022 compared to an unrealized gain on marketable equity securities
of $50,000 during the three months ended September 30, 2021.
The non-cash unrealized gain during the three months ended
September 30, 2022 was primarily related to (i) an increase in the
value of our holdings of 100,000 shares of Kinross common stock,
which increased to a fair value of $376,000 at September 30, 2022
from a fair value of $358,000 at June 30, 2022 or an increase of
$18,000 based on quoted market prices; and (ii) an increase in the
value of our 8,000,000 shares of Vendetta common stock, which
increased to a fair value of $291,000 at September 30, 2022
from a fair value of $279,000 at June 30, 2022 or an increase of
$12,000, based on quoted market prices. These increases were
partially offset by a decrease in the value of our holdings of Vox
Royalty common stock of $17,000 during the three months ended
September 30, 2022. The non-cash unrealized gain during
the three months ended September 30, 2021 was primarily due to (i)
a decrease in the value of our holdings of 100,000 shares of
Kinross common stock, which decreased to a fair value of $536,000
at September 30, 2021 from a fair value of $635,000 at June 30,
2021 or an unrealized loss of $99,000 based on quoted market
prices; and (ii) a decrease in the value of 10,040,000 shares of
Vendetta common stock, which decreased to a fair value of $357,000
at September 30, 2021 from a fair value of $365,000 at June 30,
2021 or an unrealized loss of $7,000, based on quoted market
prices; both of which offset (iii) an increase in the fair value of
134,055 shares of Vox common stock to $333,000 at September 30,
2021 from a fair value of $263,000 at June 30, 2021, or an
unrealized gain of $70,000; and the recognition of $88,000 of
unrealized gain on previously recorded unrealized loss on
marketable equity securities from 500,000 shares of Vendetta common
stock sold during the three months ended September 30, 2021.
During the three months ended September 30, 2021, we sold 500,000
shares of our holdings of Vendetta common stock for proceeds of
$17,000 and recorded a loss on sale of marketable equity securities
of $89,000. We did not sell any marketable equity securities
during the three months ended September 30, 2022. See Note 3
“Marketable Equity Securities” to the condensed consolidated
financial statements for a discussion of our marketable equity
securities.
We recorded interest income of $29,000 during the three months
ended September 30, 2022 compared to interest income of $34,000
during the three months ended September 30, 2021. This
decrease was primarily due to a decrease in the amount of USTS we
held during the three months ended September 30, 2022 compared to
the amount of USTS we held during the three months ended September
30, 2021. Partially offsetting this was the average interest
rate earned on our short-term investments in USTS was slightly
higher during the three months ended September 30, 2022 compared to
the three months ended September 30, 2021. We anticipate
interest income will decrease during the remainder of 2022 from the
amounts recorded through the nine months ended September 30, 2022
as we expect to utilize the proceeds from maturing USTS to fund our
exploration and general and administrative expenditures.
We recorded a non-cash unrealized loss on our short-term
investments of $22,000 during the three months ended September 30,
2022 compared to an unrealized loss on our short-term investments
of $21,000 during the three months ended September 30, 2021
primarily due to an increase in market interest rates on USTS,
which reduces the quoted fair value of our existing USTS and to a
lesser degree our CD. These changes in interest rates are a
result of many factors that are not related to our business and do
not affect the yield-to-maturity quoted for our investments in USTS
or CDs at the time we acquire these short-term investments, to the
extent we hold the investments to maturity.
We regularly perform evaluations of our mineral property assets to
assess the recoverability of our investments in these assets.
All long-lived assets are reviewed for impairment whenever events
or circumstances change which indicate the carrying amount of an
asset may not be recoverable utilizing guidelines based upon future
net cash flows from the asset as well as our estimates of the
geological potential of an early-stage mineral property and its
related value for future sale, joint venture or development by us
or others. During the three months ended September 30, 2022
and 2021, we recorded no property impairments.
We recorded no income tax expense or benefit during the three and
nine months ended September 30, 2022 or 2021 as we provide a
valuation allowance for the tax benefit arising out of our net
operating losses for all periods presented. As a result of
our administrative expenses and exploration activities, we
anticipate we will not have currently payable income taxes during
2022. In addition to the valuation allowance discussed above,
we provide a valuation allowance for our foreign net operating
losses, which are primarily related to our exploration activities
in Peru. We anticipate we will continue to provide a
valuation allowance for these net operating losses until we are in
a net tax liability position with regards to those countries where
we operate or until it is more likely than not that we will be able
to realize those net operating losses in the future.
Comparison of the nine
months ended September 30, 2022 to the nine months ended September
30, 2021
We had a net loss of $3,262,000 or $0.05 per basic and diluted
share for the nine months ended September 30, 2022 compared to a
net loss of $1,897,000 or $0.03 per basic and diluted share for the
nine months ended September 30, 2021. As explained in more
detail below, the primary reasons for the increase in our net loss
were (i) an increase in exploration expense to $1,832,000 during
the nine months ended September 30, 2022 compared to exploration
expense of $826,000 during the nine months ended September 30,
2021; (ii) an increase in general and administrative expenses to
$1,099,000 during the nine months ended September 30, 2022 compared
to general and administrative expenses of $743,000 during the nine
months ended September 30, 2021; (iii) the recording of a realized
loss of $159,000 from the sale of marketable equity securities
during the nine months ended September 30, 2022 compared with a
realized loss of $70,000 from the sale of marketable equity
securities during the nine months ended September 30, 2021; and
(iv) an increase in the unrealized loss on short-term investments
to $120,000 during the nine months ended September 30, 2022
compared to an unrealized loss of $77,000 on our holdings of
short-term investments during the nine months ended September 30,
2021. These causes of the increase in our net loss during the
first nine months of 2022 compared to the first nine months of 2021
were partially offset by (i) an increase in other income to $20,000
from the sale of certain exploration data during the nine months
ended September 30, 2022 compared to other income of $10,000 from
the forgiveness of our Paycheck Protection Program loan during the
nine months ended September 30, 2021; and (ii) a decrease in the
unrealized loss on marketable equity securities to $142,000 during
the nine months ended September 30, 2022 compared to an unrealized
loss on marketable equity securities of $220,000 during the nine
months ended September 30, 2021. The significant changes for
these items are discussed in more detail below.
Our net exploration expense increased to $1,832,000 during the nine
months ended September 30, 2022 compared to $826,000 during the
nine months ended September 30, 2021. The primary reasons for
the increase were(i) the exploration expenditures at our Golden
Crest project of $909,000 during the nine months ended September 30
2022 compared to Golden Crest exploration expenditures of $207,000
during the nine months ended September 30, 2021; (ii) exploration
expenditures at our Lik project in Alaska of $669,000 during the
nine months ended September 30, 2022, where our joint venture
partner, Teck, completed a portion of a planned $1.3 million
(total) exploration program for 2022, including drilling, of which
we are responsible for one-half of the total costs incurred,
compared to our share of expenditures at Lik during 2021 of
$290,000 recorded during the nine months ended September 30, 2021;
and (iii) reconnaissance exploration of $254,000 during the nine
months ended September 30, 2022, which included evaluation of
additional areas around Golden Crest and evaluation of other
potential exploration projects, compared to $241,000 in
reconnaissance exploration expenditures during the nine months
ended September 30, 2021. These increases in exploration
expense were partially offset by (i) a reduction in our exploration
expenditures at Florida Canyon where all expenditures during the
nine months ended September 30, 2022 were conducted and paid by our
joint venture partner, Nexa compared our expenditures of $64,000
during the nine months ended September 30, 2021, when we were
preparing an analysis of the Florida Canyon deposit for future
drilling or expansion; and (ii) expenditures of $24,000 at the Gold
Coin project during the nine months ended September 30, 2021, which
we abandoned during 2021 and there were no similar expenditures
during the nine months ended September 30, 2022.
General and administrative costs, excluding stock option
compensation costs discussed below, were $828,000 during the nine
months ended September 30, 2022 compared to $639,000 during the
nine months ended September 30, 2021. The major components of
the costs were (i) salary and benefit expense during the nine
months ended September 30, 2022 of $307,000 compared to salary and
benefit expense of $203,000 during the nine months ended September
30, 2021, with these increases as a result of increased personnel
and salaries in 2022; (ii) legal and accounting expenditures of
$247,000 during the nine months ended September 30, 2022, compared
to $151,000 during the nine months ended September 30, 2021; (iii)
office and other costs of $84,000 during the nine months ended
September 30, 2022 compared to $76,000 during the nine months ended
September 30, 2021; and (iv) travel and shareholder relation costs
of $190,000 during the nine months ended September 30, 2022
compared to $209,000 during the nine months ended September 30,
2021.
During the nine months ended September 30, 2022 and 2021, Solitario
recorded $271,000 and $104,000, respectively, of stock option
expense for the amortization of unvested grant date fair value with
a credit to additional paid-in capital. The increase during
the nine months ended September 30, 2022 was primarily related the
grant of 2,360,000 options during the nine months ended September
30, 2022 with a grant date fair value of $876,000, discussed
above. During the nine months ended September 30, 2022 we
recognized 25% of the grant date fair value, or $214,000 on the
date of grant, discussed above. The were no similar large
grants of options during the nine months ended September 30,
2021.
We recorded an unrealized loss on marketable equity securities of
$142,000 during the nine months ended September 30, 2022 compared
to an unrealized loss on marketable equity securities of $220,000
during the nine months ended September 30, 2021. The non-cash
unrealized loss during the nine months ended September 30, 2022 was
primarily related to (i) a decrease in the fair value of our
holdings of 8,000,000 shares of Vendetta common stock to $291,000
at September 30, 2022 compared to a fair value of $303,000 at
December 31, 2021, based on quoted market prices; (ii) a decrease
in the fair value of our holdings of 100,000 shares of Kinross
common stock to $376,000 at September 30, 2022 compared to a fair
value of $581,000 at December 31, 2021, based on quoted market
prices; and (iii) a decrease in the fair value of our holdings of
134,055 shares of Vox common stock to $285,000 at September 30,
2022 compared to a fair value of $370,000 at December 31, 2021
based on quoted market prices, which were partially offset by the
recognition of $159,000 of previously recorded unrecognized loss on
marketable equity securities upon the sale of 1,000,000 shares of
Vendetta common stock during the nine months ended September 30,
2022. The non-cash unrealized loss during the nine months
ended September 30, 2021 was primarily related to (i) a decrease in
the value of our holdings of 10,040,000 shares of Vendetta common
stock which decreased in fair value to $357,000 at September 30,
2021 compared to a fair value of $479,000 at December 31, 2020,
based on quoted market prices; and (ii) a decrease in the fair
value of our holdings of 100,000 shares of Kinross common stock to
a fair value of $536,000 compared to a fair value of $734,000 at
December 31, 2020, based on quoted market prices. We may
reduce our holdings of marketable equity securities depending on
cash needs and market conditions, which may reduce the volatility
of the changes in unrealized gains and losses in marketable equity
securities during the remainder of 2022.
We recorded interest income of $97,000 during the nine months ended
September 30, 2022 compared to interest income of $100,000 during
the nine months ended September 30, 2021. The comparable
interest amounts were related to a decrease in the average
outstanding balance of USTS and CDs during the nine months ended
September 30, 2022 compared to the nine months ended September 30,
2021. This decrease in the average outstanding balance was
offset by an increase in the average interest rate earned on our
short-term investments during the nine months ended September 30,
2022 compared to the nine months ended September 30, 2022. We
anticipate our interest income will decrease in 2022 compared to
2021 as a result of the use of our short-term investments and our
cash balances for ordinary overhead, operational costs, and the
exploration, evaluation and or acquisition of mineral properties
discussed above. See “Liquidity and Capital Resources” below
for further discussion of our cash and cash equivalent
balances.
We recorded a non-cash unrealized loss on our short-term
investments of $120,000 during the nine months ended September 30,
2022 compared to an unrealized loss on our short-term investments
of $77,000 during the nine months ended September 30, 2021
primarily due to an increase in market interest rates on USTS,
which reduces the quoted fair value of our existing USTS and to a
lesser degree our CD.
During the nine months ended September 30, 2022, we sold 1,000,000
shares of our holdings of Vendetta common stock for proceeds of
$53,000 and recorded a loss on sale of marketable equity securities
of $159,000. During the nine months ended September 30, 2021,
we sold (i) 1,510,000 shares of Vendetta common stock for proceeds
of $69,000 and recorded a loss on sale of $91,000; (ii) 430,000
shares of TNR Gold Corp. common stock for proceeds of $26,000 and
recorded a gain on sale of $19,000; and (iii) 3,200 shares of Vox
common stock for proceeds of $9,000 and recorded a gain on sale of
$2,000. See Note 3 “Marketable Equity Securities” to the
condensed consolidated financial statements for a discussion of the
sale of marketable equity securities.
During the nine months ended September 30, 2022 we recorded a
non-cash loss of $4,000 on our Vendetta Warrants. During the
nine months ended September 30, 2021 we recorded a non-cash loss of
$41,000 on our Vendetta Warrants, which was partially offset by a
gain on derivative instruments of $7,000 during the nine months
ended September 30, 2021 related to certain Kinross covered
calls.
(c) Liquidity and Capital Resources
Cash and Short-term
Investments
As of September 30, 2022, we have $5,142,000 in cash and short-term
investments. As of September 30, 2022, we have $4,650,000 of
our current assets in USTS with maturities of 15 days to 15
months. In addition, we have one CD with a face value of
$250,000 that matures in three months and is carried at its quoted
market value of $248,000. The USTS and CD are recorded at
their fair value based upon quoted market prices. We
anticipate we will roll over that portion of our short-term
investments not used for exploration expenditures, operating costs
or mineral property acquisitions as they become due during the
remainder of 2022. We intend to utilize a portion of our cash
and short-term investments in our exploration activities and the
potential acquisition of mineral assets over the next several
years.
Investment in Marketable
Equity Securities
Our marketable equity securities are carried at fair value, which
is based upon market quotes of the underlying securities. At
September 30, 2022 we own 8,000,000 shares of Vendetta common
stock, 100,000 shares of Kinross common stock, 134,055 shares of
Vox common stock and 200,000 shares of Highland common stock.
At September 30, 2022, the Vendetta shares are recorded at their
fair value of $291,000, the Kinross shares are recorded at their
fair value of $376,000; and the Vox shares are recorded at their
fair value of $285,000. The Highland shares are have a
restrictive legend, are not currently tradeable, and no value has
been assigned to the Highland shares we own as of September 30,
2022. During the nine months ended September 30, 2022 we sold
1,000,000 shares of Vendetta common stock, as discussed
above. See Note 3 “Marketable Equity Securities” in the
condensed consolidated financial statements. We anticipate we
may sell some portion of our holdings of marketable equity
securities during the remainder of 2022 depending on cash needs and
market conditions.
Working Capital
We had working capital of $5,523,000 at September 30, 2022 compared
to working capital of $6,883,000 as of December 31, 2021. Our
working capital at September 30, 2022 consists primarily of our
cash and cash equivalents, our investment in USTS and CD, discussed
above, our investment in marketable equity securities of $953,000,
and other current assets of $37,000, less our accounts payable of
$567,000 and other current liabilities of $42,000. As of
September 30, 2022, our cash balances along with our short-term
investments and marketable equity securities are adequate to fund
our expected expenditures over the next year.
The nature of the mineral exploration business requires significant
sources of capital to fund exploration, development and operation
of mining projects. We will need additional capital if we
decide to develop or operate any of our current exploration
projects or any projects or assets we may acquire. We anticipate we
would finance any such development through the use of our cash
reserves, short-term investments, joint ventures, issuance of debt
or equity, or the sale of our interests in other exploration
projects or assets.
Stock-Based Compensation
Plans
As of September 30, 2022, and December 31, 2021 there were options
outstanding to acquire 5,431,250 and 5,513,000 shares,
respectively, of Solitario common stock. The outstanding
options at September 30, 2022 have exercise prices between $0.60
per share and $0.20 per share. During the nine months ended
September 30, 2022, options for 81,750 shares were exercised with
an average exercise price of $0.25 per share for proceeds of
$20,000. During the nine months ended September 30, 2021,
options for 185,000 shares were exercised with an average exercise
price of $0.45 per share for proceeds of $83,000. We do not
anticipate the exercise of options to be a significant source of
cash flow during the remainder of 2022.
At the Market Offering
Agreement
On February 2, 2021, we entered into the ATM Agreement with
Wainwright, under which we may, from time to time, issue and sell
shares of our common stock through Wainwright as sales manager in
an at-the-market offering under a prospectus supplement for
aggregate sales proceeds of up to $9.0 million. During the
nine months ended September 30, 2022, we sold an aggregate of
2,650,724 shares of common stock under the ATM Program at an
average price of $0.76 per share of common stock for net proceeds
after commissions and expenses of approximately $2,023,000.
During the nine months ended September 30, 2021, we sold an
aggregate of 340,400 shares of common stock under the ATM Program
at an average price of $0.82 per share of common stock for net
proceeds after commissions and expenses of approximately $137,000.
During the nine months ended September 30, 2021, Solitario
recorded $144,000 as a charge to additional paid-in-capital for
one-time expenses related to entering into the ATM
Agreement.
(d) Cash Flows
Net cash used in operations during the nine months ended September
30, 2022 increased to $1,948,000 compared to $1,723,000 of net cash
used in operations for the nine months ended September 30, 2021
primarily as a result of (i) an increase in exploration expense to
$1,832,000 during the nine months ended September 30, 2022 compared
to exploration expense of $826,000 during the nine months ended
September 30, 2021; and (ii) an increase in non-stock option
general and administrative expense to $828,000 during the nine
months ended September 30, 2022 compared to $639,000 during the
nine months ended September 30, 2021, discussed above. These
uses of cash were partially offset by (i) the provision of cash
from a reduction in prepaid expenses and other assets of $266,000,
which was primarily due to the use of a prepaid balance of $221,000
due from Teck at December 31, 2021 during the nine months ended
September 30, 2022 compared to the use of cash from an increase in
prepaid expenses and other assets of $381,000 during the nine
months ended September 30, 2021; and (ii) the provision of cash of
$299,000 from an increase in accounts payable and other current
liabilities as a result of increased exploration activity at the
Golden Crest and Lik project for expenses not yet paid during the
nine months ended September 30, 2022 compared to the use of cash of
$30,000 from an the paydown of accounts payable and other current
liabilities during the nine months ended September 30, 2021.
Based upon projected expenditures in our 2022 budget, we anticipate
continued use of funds from operations through the remainder of
2022, primarily for exploration related to our Golden Crest and Lik
projects and reconnaissance exploration. See “Results of
Operations” discussed above for further explanation of some of
these variances.
During the nine months ended September 30, 2022, we used $313,000
in cash from investing activities compared to $1,452,000 of cash
provided from investing activities during the nine months ended
September 30, 2021. The primary use of cash during the nine
months ended September 30, 2022 was $386,000 to acquire additional
mineral claims at our Golden Crest project during the nine months
ended September 30, 2022, compared to the use of cash of $458,000
during the nine months ended September 30, 2021 when we acquired
our initial block of mineral claims at the Golden Crest project,
discussed above in Note 2, “Mineral Properties.” We acquired
other assets of $49,000 and $39,000, respectively, during the nine
months ended September 30, 2022 and 2021. In addition,
during the nine months ended September 30, 2022 and 2021 we sold
marketable equity securities for proceeds of $53,000 and $104,000,
respectively, as discussed above in Note 3, “Marketable Equity
Securities.” During the nine months ended September 30, 2022
and 2021, we also received $69,000 and $1,837,000, respectively,
from the net sale of short-term investments to fund our exploration
and other activities. We anticipate we will continue to liquidate a
portion of our short-term investments as needed to fund our
operations and our potential mineral property acquisitions during
the remainder of 2022. We may sell additional marketable
equity securities during the remainder of 2022, as discussed
above. However, we do not anticipate the sale of marketable
equity securities will be a significant source of cash during the
remainder of 2022. Any potential mineral property acquisition
or strategic corporate investment during the remainder of 2022,
discussed above, could involve a significant change in our cash
provided or used for investing activities, depending on the
structure of any potential transaction.
During the nine months ended September 30, 2022, and 2021 we
received net cash of $2,023,000 and $137,000, respectively, from
the issuance of common stock under the ATM Program, discussed
above. In addition, during the nine months ended September
30, 2022 and 2021 we received $20,000 and $83,000, respectively,
from the issuance of common stock from the exercise of stock
options, discussed above in Note 9, “Employee Stock Compensation
Plans” to the condensed consolidated financial
statements.
(e) Mineral Resources
CAUTIONARY NOTE REGARDING DISCLOSURE OF MINERAL
PROPERTIES
Mineral Reserves and Resources
We are subject to the reporting requirements of the Securities
Exchange Act of 1934, as amended (the “1934 Act”), and applicable
Canadian securities laws, and as a result we report our mineral
resources according to two different standards. U.S. reporting
requirements, are governed by Item 1300 of Regulation S-K (“S-K
1300”) issued by the SEC. Canadian reporting requirements for
disclosure of mineral properties are governed by National
Instrument 43-101 Standards of Disclosure for Mineral Projects (“NI
43-101”) adopted from the definitions provided by the Canadian
Institute of Mining, Metallurgy and Petroleum. Both sets of
reporting standards have similar goals in terms of conveying an
appropriate level of confidence in the disclosures being reported,
but the standards generally embody slightly different approaches
and definitions.
In our public filings in the U.S. and Canada and in certain other
announcements not filed with the SEC, we disclose measured,
indicated and inferred resources, each as defined in S-K 1300. The
estimation of measured resources and indicated resources involve
greater uncertainty as to their existence and economic feasibility
than the estimation of proven and probable reserves, and therefore
investors are cautioned not to assume that all or any part of
measured or indicated resources will ever be converted into S-K
1300-compliant reserves. The estimation of inferred resources
involves far greater uncertainty as to their existence and economic
viability than the estimation of other categories of resources, and
therefore it cannot be assumed that all or any part of inferred
resources will ever be upgraded to a higher category. Therefore,
investors are cautioned not to assume that all or any part of
inferred resources exist, or that they can be mined legally or
economically.
(f) Off-balance sheet arrangements
As of September 30, 2022 and December 31, 2021 we had no
off-balance sheet obligations.
(g) Development Activities, Exploration Activities,
Environmental Compliance and Contractual Obligations
We are not involved in any development activities, nor do we have
any contractual obligations related to any potential development
activities as of September 30, 2022. As of September 30,
2022, there have been no changes to our contractual obligations for
exploration activities, environmental compliance or other
obligations from those disclosed in our Management’s Discussion and
Analysis included in our Annual Report on Form 10-K for the year
ended December 31, 2021.
(h) Discontinued Projects
We did not record any mineral property write-downs during the three
and nine months ended September 30, 2022 and 2021.
(i) Significant Accounting Policies and Critical Accounting
Estimates
See Note 1 to the Consolidated Financial Statements included in our
Annual Report on Form 10-K for the year ended December 31, 2021 for
a discussion of our significant accounting policies.
Solitario’s valuation of mineral properties is a critical
accounting estimate. We review and evaluate our mineral properties
for impairment when events or changes in circumstances indicate
that the related carrying amounts may not be recoverable.
Significant negative industry or economic trends, adverse social or
political developments, geologic results, geo-technical
difficulties, or other disruptions to our business are a few
examples of events that we monitor, as they could indicate that the
carrying value of the mineral properties may not be recoverable. In
such cases, a recoverability test may be necessary to determine if
an impairment charge is required. There has been no change to
our assumptions, estimates or calculations during the three and
nine months ended September 30, 2022.
(j) Related Party Transactions
As of September 30, 2022, and for the three and nine months ended
September 30, 2022, we have no related party transactions or
balances.
(k) Recent Accounting Pronouncements
See Note 1, “Business and Summary of Significant Accounting
Policies,” to the unaudited condensed consolidated financial
statements under Recent Accounting Pronouncements” above
for a discussion of our significant accounting policies.
(l) Forward Looking Statements
This Form 10-Q contains forward-looking statements, within the
meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the 1934 Act , with respect to our
financial condition, results of operations, business prospects,
plans, objectives, goals, strategies, future events, capital
expenditures, and exploration and development efforts. Words such
as “anticipates,” “expects,” “intends,” “forecasts,” “plans,”
“believes,” “seeks,” “estimates,” “may,” “will,” and similar
expressions identify forward-looking statements. These
forward-looking statements are based on our current expectations
and assumptions about future events and are based on currently
available information as to the outcome and timing of future
events. When considering forward-looking statements, you should
keep in mind the risk factors and other cautionary statements
described herein and under the heading "Risk Factors" included in
Item 1A of Part I of our Annual Report on Form 10-K for
the year ended December 31, 2021. These forward-looking
statements appear in a number of places in this report and include
statements with respect to, among other things:
|
·
|
Our estimates of the value and
recovery of our short-term investments; |
|
|
|
|
·
|
Our estimates of future
exploration, development, general and administrative and other
costs; |
|
|
|
|
·
|
Our ability to realize a return on
our investment in the Lik and Golden Crest projects; |
|
|
|
|
·
|
Our ability to successfully
identify, and execute on transactions to acquire new mineral
exploration properties and other related assets; |
|
|
|
|
·
|
Our estimates of fair value of our
investment in shares of Vendetta, Vox and Kinross; |
|
|
|
|
·
|
Our expectations regarding
development and exploration of our properties including those
subject to joint venture and shareholder agreements; |
|
|
|
|
·
|
The impact of political and
regulatory developments; |
|
|
|
|
·
|
Effects of volatile economic
conditions, including financial market volatility, the effects of
inflation, rising interest rates, and labor and supply
shortages; |
|
|
|
|
·
|
Our future financial condition or
results of operations and our future revenues and expenses; |
|
|
|
|
·
|
Our business strategy and other
plans and objectives for future operations; and |
|
|
|
|
·
|
Risks related to pandemics,
including the COVID-19 pandemic. |
Although we have attempted to identify important factors that could
cause actual results to differ materially from those described in
forward-looking statements, there may be other factors that cause
results not to be as anticipated, estimated or intended. There can
be no assurance that these statements will prove to be accurate as
actual results and future events could differ materially from those
anticipated in the statements. Except as required by law, we assume
no obligation to publicly update any forward-looking statements,
whether as a result of new information, future events
or otherwise.
Item 3. Quantitative and Qualitative
Disclosures about Market Risk
Smaller Reporting Companies are not required to provide the
information required by this item.
Item 4. Controls and
Procedures
Disclosure Controls and Procedures
As required by Rule 13a-15 under the 1934 Act, as of September 30,
2022, we carried out an evaluation of the effectiveness of the
design and operation of our disclosure controls and procedures.
This evaluation was carried out under the supervision and with the
participation of our Chief Executive Officer (our principal
executive officer) and our Chief Financial Officer (our principal
financial officer). Based upon and as of the date of that
evaluation, our Chief Executive Officer and Chief Financial Officer
concluded that our disclosure controls and procedures were
effective as of September 30, 2022.
Disclosure controls and procedures are controls and other
procedures that are designed to ensure that information required to
be disclosed in our reports filed or submitted under the 1934 Act
is recorded, processed, summarized and reported within the time
periods specified in the SEC’s rules and forms. Disclosure controls
and procedures include, without limitation, controls and procedures
designed to ensure that information required to be disclosed in our
reports filed under the 1934 Act is accumulated and communicated to
our management, including our principal executive officer and our
principal financial officer, as appropriate, to allow timely
decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial
reporting (as defined in Rules 13a-15(f) and 15d-15(f) promulgated
under the 1934 Act) during the quarter ended September 30, 2022
that have materially affected, or are reasonably likely to
materially affect, our internal control over financial
reporting.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
None
Item 1A. Risk Factors
As of September 30, 2022, there were no material changes to the
Risk Factors associated with our business disclosed in Part I, Item
1A of our Annual Report on Form 10-K for the year ended December
31, 2021.
Item 2. Unregistered Sales of Equity Securities
and Use of Proceeds
None
Item 3. Defaults upon Senior
Securities
None
Item 4. Mine Safety
Disclosures
None
Item 5. Other Information
None
Item 6. Exhibits
The Exhibits to this report are listed in the Exhibit Index.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
|
SOLITARIO ZINC CORP.
|
|
|
|
|
|
November 2, 2022
|
By:
|
/s/ James R. Maronick
|
|
Date
|
|
James R. Maronick
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
EXHIBIT INDEX
3.1
|
Amended and Restated Articles of Incorporation of Solitario
Exploration & Royalty Corp., as Amended (incorporated by
reference to Exhibit 3.1 to Solitario’s Form 10-Q filed on August
10, 2010)
|
|
|
3.1.1
|
Articles of Amendment to Restated Articles of Incorporation of
Solitario Zinc Corp. (incorporated by reference to Exhibit 3.1 to
Solitario’s Current Report on Form 8-K filed on July 14,
2017)
|
|
|
3.2
|
Amended and Restated By-laws of Solitario Zinc Corp.
(incorporated by reference to Exhibit 3.1 to Solitario’s Form
8-K filed on April 23, 2021)
|
|
|
4.1
|
Form of Common Stock Certificate of Solitario Zinc Corp.
(incorporated by reference to Exhibit 4.1 to Solitario’s Form 10-Q
filed on November 8, 2017)
|
|
|
31.1*
|
Certification of Chief Executive Officer
pursuant to SEC Rule 13a-14(a)/15d-14(a) as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
31.2*
|
Certification of Chief Financial Officer
pursuant to SEC Rule 13a-14(a)/15d-14(a) as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
32.1*
|
Certification of Chief Executive Officer
and Chief Financial Officer pursuant to 18 U.S.C, Section 1350 as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
|
101*
|
The following financial statements, formatted in XBRL: (i)
Condensed Consolidated Balance Sheets as of September 30, 2022 and
December 31, 2021, (ii) Condensed Consolidated Statements of
Operations for the three and nine months ended September 30, 2022
and 2021, (iii) Condensed Consolidated Statements of Cash Flows for
the three and nine months ended September 30, 2022 and 2021; and
(iv) Notes to the Condensed Unaudited Consolidated Financial
Statements, tagged as blocks of text.
|
|
|
*
|
Filed herewith
|
Solitario Zinc (AMEX:XPL)
Graphique Historique de l'Action
De Jan 2023 à Fév 2023
Solitario Zinc (AMEX:XPL)
Graphique Historique de l'Action
De Fév 2022 à Fév 2023