Press Release
Beazley delivers record first half
year profit of $728.9m
London, 8 August 2024
Beazley plc results for period ended 30 June
2024
• Profit before tax increased to $728.9m
(2023HY: $366.4m)
• Insurance written premiums increased to $3,123.3m (2023HY:
$2,921.1m)
• Undiscounted combined ratio of 81%
(2023HY: 88%)
• Discounted combined ratio of 77%
(2023HY: 84%)
• Return on equity (annualised) of
28% (2023HY:
18%)
• Share buyback of up to $325m announced
in March 2024 on track to complete by end
of the year
• FY undiscounted COR guidance of around 80%
• FY premium growth of high single digits reiterated
|
Period
ended
30 June
2024
|
Period
ended
30 June
2023
|
%
movement
|
Insurance Written Premiums
($m)
|
3,123.3
|
2,921.1
|
7%
|
Net Insurance Written Premiums
($m)
|
2,586.5
|
2,349.6
|
10%
|
Insurance Service Result
($m)
|
558.0
|
342.2
|
63%
|
Profit before tax ($m)
|
728.9
|
366.4
|
99%
|
|
|
|
|
|
|
|
|
Earnings per share
(pence)
|
68.7
|
34.9
|
97%
|
Net assets per share
(pence)
|
504.7
|
376.6
|
34%
|
Net tangible assets per share
(pence)
|
483.1
|
360.4
|
34%
|
Adrian Cox, CEO of Beazley,
said:
"I am pleased to report a record
first half profit of $728.9m. Expertise in
underwriting and active risk selection are key drivers of this
strong result, even as the rating environment is moderating.
Property grew 25% in the first half, demonstrating the success of
our strategy to grow in this increasingly specialist class,
focusing on the US E&S market. We
continue to innovate in cyber, launching one of the market's most
comprehensive, integrated cyber security and insurance offerings
with Full Spectrum Cyber and Beazley Security. When faced with the
world's largest ever IT outage, Beazley's approach to underwriting
cyber risk was tested and proved to be highly resilient. We see
opportunities in the remainder of the year and are confident in
delivering on our high single digit growth guidance. We are also pleased to confirm that we have improved our
undiscounted combined ratio guidance for the full year to around
80%."
Conference call for investors and analysts will be held at
11.30am BST on Thursday, 8 August 2024.
Dial in details for analysts:
UK-Wide: +44 (0) 33 0551
0200
Webcast Link for all other participants:
https://brrmedia.news/BEZ_HY_24
ENDS
For further information:
Investors and
analysts
Sarah Booth
+44 (0) 207 6747582
Media
Sam Whiteley
+44 (0) 207 6747484
Note to editors:
Beazley plc (BEZ.L), is the parent
company of specialist insurance businesses with operations in
Europe, North America, Latin America, and Asia. Beazley manages
seven Lloyd's syndicates and, in 2023, underwrote
gross premiums worldwide of $5,601.4million. All Lloyd's
syndicates are rated A by A.M. Best.
Beazley's underwriters in the United
States focus on writing a range of specialist insurance products.
In the admitted market, coverage is provided by Beazley Insurance
Company, Inc., an A.M. Best A rated carrier licensed in all 50
states and its subsidiary, Beazley America Insurance Company, Inc.
In the surplus lines market, coverage is provided by the Beazley
syndicates at Lloyd's, and from 1 January 2024, also from Beazley
Excess and Surplus Insurance, Inc.
Beazley's European insurance
company, Beazley Insurance dac, is regulated by the Central Bank of
Ireland and is A rated by A.M. Best and A+ by Fitch.
Beazley is a market leader in many
of its chosen lines, which include Professional Indemnity, Cyber
Liability, Property, Marine, Reinsurance, Accident and Life, and
Political Risks and Contingency business.
For more information please go
to: www.beazley.com
Interim results statement
Overview
Beazley achieved a record interim
profit before tax of $728.9m for the first half of 2024 (30 June
2023: $366.4m). This included an insurance service result of
$558.0m (30 June 2023: $342.2m), resulting in a discounted combined
ratio of 77% (30 June 2023: 84%) and an undiscounted
combined ratio of 81% (30 June 2023: 88%). Our investment team
achieved a strong investment result of $251.7m (30 June 2023:
$143.9m) or 4.8% annualised (30 June 2023: 3.0%). Insurance written
premiums growth across our business continued at 7%. Our annualised
return on equity was 28% (30 June 2023: 18%).
Seizing the opportunity for specialty
insurance
Beazley's
performance in the first half of the year is a testament to the
hard work and determination of our employees.
At 7%, growth is maintaining its
positive trajectory, driven by our agile and disciplined approach
to underwriting. As expected, the upwards rating environment,
or hard market, of recent years is moderating and our clear
priority is maintaining rate adequacy, whilst continuing with
active cycle management to benefit from market opportunities and a
change in risk reward ratios.
Achieving growth of 7% against a
backdrop of a flat rating environment in total at the half year
demonstrates how our robust approach to underwriting has delivered
across Beazley.
Demand from brokers and businesses
for specialty underwriting is strong, be that in the Excess &
Surplus (E&S) market in the US, across our expanding European
footprint or in the specialist classes we underwrite
via Lloyd's.
On 19 July the world experienced its
worst ever systems outage. I am proud of the response of all our
teams to support clients during this incident, particularly those
in Claims, Cyber Risks and at Beazley Security. We have long
prepared for an incident of this nature and as a result I am
pleased to confirm this event had no impact on our view of the
outlook for the remainder of 2024. Our approach to cyber has
been tested and proved resilient and we remain committed to a
stable and sustainable rating environment.
We are proud that our approach to
specialty underwriting was recognised at the prestigious British
Insurance Awards, in July, where we were named Specialist Insurance
Company of the Year 2024.
Highlights of the half year
In January
2024, our onshore US E&S carrier began underwriting and we have
seen strong interest from our US broker partners, particularly
where their clients are located away from the coasts or have a
strong preference for locally based cover.
Beazley Security officially launched
at the end of June 2024, with the integration of our in-house Cyber
Services team and our wholly owned cyber security company
Lodestone.
Our experience of managing thousands
of cyber incidents shows that organisations with integrated
risk management services are better able to pre-empt, respond
and adapt to cyber threats. We believe our ability to keep
clients one step ahead of the cyber threat aids the client's
experience and enhances our underwriting potential.
At the start of the year, we
announced the launch of our first 144a Cyber Catastrophe bond.
At $140m it was nearly twice the size of the cover we achieved in
2023, via the market's first ever cyber catastrophe bond, and
in May 2024, the bond more than doubled to $300m. Both of
these have been a great success and we will continue to look at
opportunities in a similar vein in the future.
We were also the first company to
launch a property catastrophe bond on the Lloyd's London Bridge
platform at the start of the year. This is also the first
time that Beazley has sponsored its own property catastrophe
bond.
These developments
are testament to the outstanding work of our team in managing
and modelling cyber risk so that we have a specialist investor
base eager to invest. Together we are creating a vibrant cyber
reinsurance market which will benefit the development of the
whole cyber insurance industry.
In June 2024 we were pleased that
these efforts to innovate in the catastrophe bond arena were
recognised by winning (Re)Insurer Sponsor of the Year at the
Insurance Insider ILS awards.
Access to risk
We continue to believe in the
importance of being located where our clients and brokers are based
and developing product solutions to the risk landscape they
face.
Our three platforms are split into
Wholesale (Lloyd's) 52%, North America 40% and Europe 8% at the
half year. We continue the build out in Europe, with the
appointment of Country Managers in France, Spain and the
UK.
Changes to management
I want to
welcome two new senior colleagues to Beazley, Carolyn Johnson, who
joined the Board (and is Chair of our US holding company) in March
and Barbara Plucnar Jensen who joined the Board as Chief Financial
Officer in May. This is the first set of results I have worked on
with Barbara and I am pleased to have such an experienced and
capable colleague to lead our finance function.
Underwriting performance
Cyber Risks
The first
half of the year saw attractive opportunities across international
markets, where our strong underwriting discipline combined with
ongoing rate adequacy was a significant driver of the 7% growth
we saw in the division, although we are now seeing increased
competition in this segment. In the US, the rating
environment is now stabilising after rate reductions in the
very competitive conditions of 2023. This reflects the ongoing
maturing of the cyber insurance market, which sees increasing price
stability, better cyber resilience and awareness of the
threat amongst
businesses leading to strong demand for both cyber security
services and insurance.
Across our book we continue to see
no material shift in ransomware claims despite the increased
frequency in activity and we believe our integrated Full Spectrum
Cyber offering is supporting our clients to build greater
cyber resilience. We are also investing in our Cyber Risks
management team with the appointment of new leads in North
America and Europe.
Digital Risks
Our small business distribution
division saw growth of 14%, mainly driven by specialty in Europe.
The ongoing investment we are making into technology is supporting
the digitisation of our underwriting processes as well as the
distribution of specialty insurance solutions, to the small
business segment which is the backbone of economies around the
world.
Marine, Accident and Political ("MAP") Risks
We are seeing a positive rating
environment as demand for our specialist insurance remains strong
in the ongoing uncertain geopolitical environment. The
division experienced a reduction to premium of 3% in 2024 (2023:
decrease of 5%) driven by our planned platform changes within the
Group in 2023 and 2024.
The value of our products has been
clearly demonstrated in recent months. The tragic events in
relation to the Middle East and the Baltimore Bridge incident in
March show how a well functioning marketplace, like the
Lloyd's marine community, in which we are a leader, can act to
ensure that claims are effectively processed and new cover quickly
put in place, allowing business and trade
to continue.
Property Risks
The first half of 2024 saw continued
strong growth in our property business, at 25% (2023: 65%),
albeit, as we expected, at a more moderate pace than the year
before. We are seeing competitors that stepped back last year
re-enter the market, but we have not yet seen a dramatic influx of
capacity as the fundamental challenges of climate change, rising
property valuations and inflation, together with the potential for
an active hurricane season, temper competition.
By building relationships with
brokers and clients for the long-term, particularly in the US
E&S market with our onshore carrier, we are gaining positive
feedback and developing brand loyalty for our consistent and
disciplined approach to specialty property underwriting.
Specialty Risks
Growth in our niches remains strong,
focused on demand led areas such as Environmental Liability and
Programs, or Safeguard, which supports institutions to mitigate and
recover from the impacts of a safeguarding incident.
We continue to be cautious and
exercise robust cycle management in the Directors & Officers
(D&O) segment, although we may finally be seeing some nascent
signs of plateauing of rates in D&O. Nevertheless we remain
absolutely focused on ensuring rate adequacy after the challenging
rating landscape of the last two and half years.
During the year, the terms of one of
our major reinsurance contracts for the division were adjusted and
we accrued for both additional premiums and a reduction of
recoveries in the first six months contributing to an expense on
the amount recoverable from reinsurers.
Reserving
Beazley has a consistent reserving
philosophy, with initial reserves being set to include a risk
adjustment that may be released over time as and when any
uncertainty reduces. We maintain a preferred confidence level range
of between the 80th and 90th percentile. This metric gives an
indication about where the reserves sit compared to the best
estimate and the capital requirement.
As at 30 June 2024, our reserve
confidence level was at the 88th percentile (30 June 2023:
89th percentile, 31 December 2023: 85th percentile), which is
towards the upper end of our preferred confidence level
range.
Insurance written premiums/ Net insurance written
premiums
|
|
|
|
|
|
6 months ended 30 June
2024
|
6 months ended 30 June
2023
|
|
Insurance written
premiums
|
Net insurance written
premiums
|
Insurance written
premiums
|
Net insurance written
premiums
|
|
$m
|
$m
|
$m
|
$m
|
Cyber Risks
|
577.8
|
454.3
|
541.4
|
426.2
|
Digital
|
126.8
|
111.9
|
110.8
|
97.2
|
MAP Risks
|
506.9
|
435.3
|
522.4
|
429.2
|
Property Risks
|
1,008.4
|
784.8
|
805.2
|
643.0
|
Specialty Risks
|
903.4
|
800.2
|
941.3
|
754.0
|
Total
|
3,123.3
|
2,586.5
|
2,921.1
|
2,349.6
|
Cumulative rate change
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024HY
|
Cyber Risks
|
-%
|
8%
|
103%
|
185%
|
170%
|
153%
|
Digital
|
-%
|
-%
|
9%
|
31%
|
32%
|
29%
|
MAP Risks
|
-%
|
12%
|
22%
|
27%
|
35%
|
37%
|
Property Risks
|
-%
|
14%
|
27%
|
40%
|
72%
|
77%
|
Specialty Risks
|
-%
|
20%
|
34%
|
36%
|
35%
|
36%
|
All divisions
|
-%
|
15%
|
43%
|
62%
|
84%
|
85%
|
Investments
Our investment team enjoyed an
excellent six monthly performance, delivering a strong return of
$251.7m, or 2.4% in the first half of 2024 (30 June 2023: $143.9m,
or 1.5%). The higher yield environment which began to benefit
our returns last year remains in place and continues
to support improved investment returns. However, risk-free
yields have risen further this year, as expectations for lower
interest rates were deferred, and this has generated some mark to
market losses in the short-term. As a result, the overall return on
our fixed income investments in the first half of 2024 is lower
than yields would imply, at 1.8%. We reduced the duration of
our fixed income investments at the beginning of the year, to
1.6 years, to help us manage asset/liability interest rate risks,
and this helped protect our fixed income return in the period. Our
capital growth investments have performed strongly, producing
a return of 6.7%, led by our equity investments, which
returned more than 14% in this period. We added to our equity,
credit and hedge fund exposures during the first half and these
changes have had a positive impact on our overall investment
return. Looking ahead, the current yield of our fixed income
investments, at 5.0%, provides an encouraging outlook for returns,
although macro-economic risks remain elevated.
Investment performance
|
30 June
2024
|
30 June
2024
|
30 June
2023
|
30 June
2023
|
|
$m
|
%
|
$m
|
%
|
Cash and cash equivalents
|
945.6
|
8.9
|
964.3
|
10.0
|
Fixed and floating rate debt
securities
|
|
|
|
|
- Government
|
4,166.6
|
39.0
|
4,724.1
|
49.0
|
- Corporate bonds
|
|
|
|
|
- Investment
grade
|
3,589.9
|
33.6
|
2,500.9
|
25.9
|
- High yield
|
632.4
|
5.9
|
362.7
|
3.8
|
Syndicate loans
|
28.8
|
0.3
|
33.2
|
0.3
|
Derivative financial
assets
|
9.6
|
0.1
|
6.8
|
0.1
|
Core portfolio
|
9,372.9
|
87.8
|
8,592.0
|
89.1
|
Equity funds
|
432.2
|
4.1
|
251.2
|
2.6
|
Hedge funds
|
645.2
|
6.1
|
564.5
|
5.8
|
Illiquid credit assets
|
212.6
|
2.0
|
236.4
|
2.5
|
Capital growth assets
|
1,290.0
|
12.2
|
1,052.1
|
10.9
|
Investment portfolio total
|
10,662.9
|
100.0
|
9,644.1
|
100.0
|
|
30 June
2024
|
30 June
2024 annualised return
|
30 June
2023
|
30 June
2023 annualised return
|
|
$m
|
%
|
$m
|
%
|
Core portfolio
|
171.9
|
3.6
|
100.7
|
2.5
|
Capital growth assets
|
79.8
|
13.4
|
43.2
|
9.1
|
Overall return
|
251.7
|
4.8
|
143.9
|
3.0
|
Expenses
The expense ratio, which under IFRS
17 includes only expenses directly attributed to insurance
activities, decreased to 32% for the first half of the year (30
June 2023: 35%). For the first six months of the year, non-directly
attributable expenses of $160.4m (30 June 2023: $137.6m) fall
outside the insurance result. Total expenses for the first six
months of the year were $918.0m (30 June 2023: $863.6m).
We continue to focus on our total
expense base and are pleased that net insurance revenue growth has
outpaced total expense growth showing our commitment to growing
profitably.
Interest rate sensitivity
The Group has conducted a
sensitivity analysis of its financial assets (specifically debt and
fixed income holdings) and its (re)insurance contract liabilities
(being the net of reinsurance contract assets and insurance
contract liabilities) to estimate the immediate impact of the
movement in interest rates on profit after tax / equity for the
period:
|
Financial
assets
|
30
June
2024
|
31
December 2023
|
|
$m
|
$m
|
Shift in yield (basis
points)
|
|
|
150 basis point increase
|
(161.1)
|
(190.6)
|
100 basis point increase
|
(107.4)
|
(127.1)
|
50 basis point increase
|
(53.7)
|
(63.5)
|
50 basis point decrease
|
53.7
|
63.5
|
100 basis point decrease
|
107.4
|
127.1
|
150 basis point decrease
|
161.1
|
190.6
|
|
(Re)insurance contract liabilities
|
30
June
2024
|
31
December 2023
|
|
$m
|
$m
|
Shift in yield (basis
points)
|
|
|
150 basis point increase
|
118.6
|
114.3
|
100 basis point increase
|
80.0
|
77.1
|
50 basis point increase
|
40.5
|
39.1
|
50 basis point decrease
|
(41.5)
|
(40.0)
|
100 basis point decrease
|
(84.0)
|
(81.0)
|
150 basis point decrease
|
(127.6)
|
(123.0)
|
Capital
We have a number of requirements for
capital at a Group and subsidiary level. Capital is required to
support underwriting at Lloyd's, within the US and through our
European insurance company and is subject to prudential regulation
by local regulators (PRA, Lloyd's, CBI, and the US state level
supervisors). Further capital requirements come from rating
agencies who provide ratings for BICI, BAIC, BESI and BIdac.
Beazley aims to manage its capital and leverage levels to obtain
the ratings necessary to trade with its preferred client
base.
The amount of surplus capital held
is considered on an ongoing basis. We aim to maintain a Group
Solvency II ratio in excess of 170% of Solvency Capital Requirement
("SCR"). A number of additional factors are considered including
the opportunities to deploy capital by investing in sustainable
profits which hit our ROE target of 15% cross cycle in a way that
helps build a balanced and diversified business. We also
contemplate peak risks to equity, including natural catastrophe and
cyber risks, which are reflected in our capital sensitivities, when
deciding on the level of capital to hold.
As at 31 December 2023, our Solvency
II coverage ratio post-dividend and share buyback was
219%. We
estimate our 30 June 2024 Solvency II ratio to be at
245% (including
total estimated amount of the share buyback announced in March
2024). As at 30 June, we have bought back £137m worth of shares
through the share buyback. We generally expect half year Solvency
II ratios to be higher than those at the end of the year, due to
the end of year ratios including a projection for the following
year's growth.
The half year ratio is a result of
good underwriting performance and a strong return on investments
driving significant own funds generation, while capital
requirements are aligned with 2023 year end and represent the
current year business plan.
|
30
June
2024
Estimate
|
31
December
2023
Actual
|
|
$m
|
$m
|
Eligible Tier-1 capital after
foreseeable distributions
|
4,503.4
|
3,980.9
|
Eligible Tier-2 capital -
subordinated debt
|
539.6
|
520.8
|
Total Solvency II Eligible own funds
|
5,043.0
|
4,501.7
|
Capital requirement
|
2,058.2
|
2,058.2
|
Group Solvency II ratio
|
245%
|
219%
|
In the second half of the year, our
capital requirements will be recalculated to reflect the growth
expected in the business during 2025 as well as own fund generation
in the period. When considered together, these factors are expected
to increase our capital requirements, which will result in a
decreased Solvency II ratio at 31 December 2024 when compared
to 30 June 2024.
Scenario sensitivity analysis
The table below shows the impact on
the Group's estimated Solvency II ratio in the event of the
following scenarios as at 30 June 2024.
|
Impact on
solvency II ratio
|
Cyber 1-in-250 scenario
|
(31)%
|
Nat Cat 1-in-250 combined
scenario
|
(26)%
|
50 bps decrease in interest
rates
|
(10)%
|
Outlook
Using integrated insurance and risk
management expertise that delivers solutions to the technology,
geopolitical and climate threats that businesses face, is how
Beazley adds value and builds resilience for its clients. As we
progress through 2024, we believe this makes us increasingly
relevant to our brokers and clients and is driving significant
opportunities for us and you, our investors.
We remain confident in the ability
of our multi-platform distribution capabilities, combined with our
robust approach to cycle management, to continue to deliver
sustainable and strong results.
We see opportunities in the
remainder of the year and are on track to deliver on our high
single digit growth guidance. We are also pleased to improve our
undiscounted combined ratio guidance for the full year to around
80%.
Adrian Cox
Chief Executive Officer
Condensed consolidated statement of profit or loss for the six
months ended 30 June 2024
|
|
6 months
ended
30
June
|
6 months
ended
30
June
|
Year
to
31
December
|
|
|
2024
|
20231
|
20231
|
|
Note
|
$m
|
$m
|
$m
|
Insurance revenue
|
3
|
2,730.6
|
2,628.1
|
5,442.4
|
Insurance service
expenses
|
4
|
(1,824.9)
|
(2,080.5)
|
(3,592.6)
|
Allocation of reinsurance
premium
|
5
|
(335.3)
|
(538.6)
|
(1,127.3)
|
Amounts recoverable from reinsurers
for incurred claims
|
5
|
(12.4)
|
333.2
|
528.5
|
Insurance service result
|
|
558.0
|
342.2
|
1,251.0
|
|
|
|
|
|
Net investment income
|
6
|
251.7
|
143.9
|
480.2
|
Finance income/(expense) from
insurance contracts issued
|
6
|
25.2
|
2.8
|
(169.3)
|
Finance income/(expense) from
reinsurance contracts held
|
6
|
12.3
|
(4.2)
|
15.9
|
Net
insurance and financial result
|
|
847.2
|
484.7
|
1,577.8
|
|
|
|
|
|
Other income
|
7
|
69.3
|
36.9
|
78.5
|
Operating expenses
|
8
|
(160.4)
|
(137.6)
|
(365.8)
|
Foreign exchange
(losses)/gains
|
|
(7.7)
|
3.7
|
4.5
|
Results from operating activities
|
|
748.4
|
387.7
|
1,295.0
|
|
|
|
|
|
Finance costs
|
9
|
(19.5)
|
(21.3)
|
(40.6)
|
Profit before tax
|
|
728.9
|
366.4
|
1,254.4
|
|
|
|
|
|
Tax expense
|
10
|
(157.3)
|
(82.3)
|
(227.6)
|
Profit after tax for the period
|
|
571.6
|
284.1
|
1,026.8
|
|
|
|
|
|
Earnings per share (cents per share):
|
|
|
|
|
Basic
|
11
|
86.8
|
42.8
|
154.7
|
Diluted
|
11
|
84.8
|
42.1
|
151.4
|
Earnings per share (pence per share):
|
|
|
|
|
Basic
|
11
|
68.7
|
34.9
|
124.8
|
Diluted
|
11
|
67.1
|
34.3
|
122.1
|
Condensed consolidated statement of comprehensive income for
the six months ended 30 June 2024
|
6 months
ended
30
June
|
6 months
ended
30
June
|
Year
to
31
December
|
|
2024
|
2023
|
2023
|
|
$m
|
$m
|
$m
|
Profit after tax for the
period
|
571.6
|
284.1
|
1,026.8
|
|
|
|
|
Items that will never be
reclassified to profit or loss:
|
|
|
|
Loss on remeasurement of retirement
benefit obligations
|
-
|
-
|
(0.1)
|
Tax credit on defined benefit
obligation
|
-
|
0.7
|
0.7
|
|
|
|
|
Items that may be reclassified
subsequently to profit or loss:
|
|
|
|
Foreign exchange translation
gains
|
7.9
|
4.0
|
5.7
|
|
|
|
|
Total other comprehensive income
|
7.9
|
4.7
|
6.3
|
|
|
|
|
Total comprehensive income recognised
|
579.5
|
288.8
|
1,033.1
|
Condensed consolidated statement of changes in equity for the
six months ended 30 June 2024
|
Share
capital
|
Share
premium
|
Foreign
currency translation reserve
|
Other
reserves
|
Retained
earnings2
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
Balance as at 1 January
2023
|
46.6
|
9.7
|
(109.8)
|
(7.6)
|
3,015.1
|
2,954.0
|
Total comprehensive
income
|
-
|
-
|
4.0
|
-
|
284.8
|
288.8
|
Dividends paid
|
-
|
-
|
-
|
-
|
(107.7)
|
(107.7)
|
Issue of shares
|
0.1
|
0.3
|
-
|
-
|
-
|
0.4
|
Equity settled share based
payments
|
-
|
-
|
-
|
12.9
|
-
|
12.9
|
Acquisition of own shares held in
trust
|
-
|
-
|
-
|
(27.2)
|
-
|
(27.2)
|
Tax on share option
vesting
|
-
|
-
|
-
|
0.6
|
1.8
|
2.4
|
Transfer of shares to
employees
|
-
|
-
|
-
|
(9.1)
|
9.1
|
-
|
Balance as at 30 June
2023
|
46.7
|
10.0
|
(105.8)
|
(30.4)
|
3,203.1
|
3,123.6
|
Total comprehensive
income/(expense)
|
-
|
-
|
1.7
|
-
|
742.6
|
744.3
|
Issue of shares
|
-
|
0.6
|
-
|
-
|
-
|
0.6
|
Equity settled share based
payments
|
-
|
-
|
-
|
23.3
|
-
|
23.3
|
Acquisition of own shares held in
trust
|
-
|
-
|
-
|
(6.4)
|
-
|
(6.4)
|
Tax on share option
vesting
|
-
|
-
|
-
|
0.1
|
(3.4)
|
(3.3)
|
Transfer of shares to
employees
|
-
|
-
|
-
|
0.6
|
(0.6)
|
-
|
Balance as at 31 December
2023
|
46.7
|
10.6
|
(104.1)
|
(12.8)
|
3,941.7
|
3,882.1
|
Total comprehensive
income
|
-
|
-
|
7.9
|
-
|
571.6
|
579.5
|
Dividends paid
|
-
|
-
|
-
|
-
|
(120.5)
|
(120.5)
|
Share buyback1
|
(1.2)
|
-
|
-
|
1.2
|
(174.4)
|
(174.4)
|
Issue of shares
|
0.1
|
0.2
|
-
|
-
|
-
|
0.3
|
Equity settled share
based
payments
|
-
|
-
|
-
|
12.3
|
-
|
12.3
|
Acquisition of own shares held in
trust
|
-
|
-
|
-
|
(2.3)
|
-
|
(2.3)
|
Tax on share option
vesting
|
-
|
-
|
-
|
2.9
|
0.7
|
3.6
|
Transfer of shares to
employees
|
-
|
-
|
-
|
(10.1)
|
10.1
|
-
|
Balance as at 30 June
2024
|
45.6
|
10.8
|
(96.2)
|
(8.8)
|
4,229.2
|
4,180.6
|
1 Refer to Note 15 for further details,
including the value of the capital redemption reserve as at
30 June 2024.
2 Includes $6.4m
of treasury shares held as at 30 June 2024, all of which were
cancelled by 3 July 2024.
Condensed consolidated statement of financial position as at
30 June 2024
|
|
30
June
|
30
June
|
31
December
|
|
|
2024
|
20231
|
20231
|
|
Note
|
$m
|
$m
|
$m
|
Assets
|
|
|
|
|
Intangible assets
|
|
178.4
|
134.8
|
165.3
|
Plant and equipment
|
|
21.4
|
15.3
|
15.9
|
Right-of-use assets
|
|
55.1
|
62.4
|
59.4
|
Deferred tax asset
|
10
|
105.9
|
35.7
|
46.9
|
Retirement benefit asset
|
|
4.6
|
4.7
|
4.5
|
Insurance contract assets
|
14
|
116.0
|
92.2
|
101.5
|
Reinsurance contract
assets
|
14
|
2,422.7
|
2,492.8
|
2,426.7
|
Financial assets at fair
value
|
13
|
9,717.3
|
8,679.8
|
9,665.5
|
Other assets
|
|
561.3
|
370.7
|
354.2
|
Current tax asset
|
|
35.0
|
6.4
|
13.2
|
Cash and cash equivalents
|
|
945.6
|
964.3
|
812.3
|
Total assets
|
|
14,163.3
|
12,859.1
|
13,665.4
|
Equity
|
|
|
|
|
Share capital
|
|
45.6
|
46.7
|
46.7
|
Share premium
|
|
10.8
|
10.0
|
10.6
|
Foreign currency translation
reserve
|
|
(96.2)
|
(105.8)
|
(104.1)
|
Other reserves
|
15
|
(8.8)
|
(30.4)
|
(12.8)
|
Retained earnings
|
|
4,229.2
|
3,203.1
|
3,941.7
|
Total equity
|
|
4,180.6
|
3,123.6
|
3,882.1
|
Liabilities
|
|
|
|
|
Deferred tax liability
|
10
|
245.6
|
112.0
|
202.2
|
Financial liabilities
|
13
|
554.4
|
559.5
|
554.6
|
Lease liabilities
|
|
72.5
|
77.7
|
76.6
|
Insurance contract
liabilities
|
14
|
8,118.7
|
7,858.3
|
7,992.2
|
Reinsurance contract
liabilities
|
14
|
389.8
|
293.6
|
333.5
|
Current tax liability
|
|
82.4
|
30.7
|
13.7
|
Other liabilities
|
|
519.3
|
803.7
|
610.5
|
Total liabilities
|
|
9,982.7
|
9,735.5
|
9,783.3
|
Total equity and liabilities
|
|
14,163.3
|
12,859.1
|
13,665.4
|
Condensed consolidated statement of cash flows for the six
months ended 30 June 2024
|
|
6 months
ended
30
June
|
6 months
ended
30
June
|
Year
to
31
December
|
|
|
2024
|
2023
|
2023
|
|
Notes
|
$m
|
$m
|
$m
|
Cash flows from operating
activities:
|
|
|
|
|
Profit before tax
|
|
728.9
|
366.4
|
1,254.4
|
Adjustments for non-cash
items:
|
|
|
|
|
Interest and dividends receivable on
financial assets
|
6
|
(152.8)
|
(103.5)
|
(215.3)
|
Finance costs payable
|
9
|
19.5
|
21.3
|
40.6
|
Net fair value gains on financial
assets
|
6
|
(29.1)
|
(44.5)
|
(325.2)
|
Other non-cash
items1
|
|
15.2
|
(13.9)
|
45.7
|
|
|
|
|
|
Changes in operational assets and
liabilities:
|
|
|
|
|
Increase in net insurance and
reinsurance contracts
|
14
|
172.3
|
315.3
|
545.9
|
(Decrease)/increase in other
liabilities
|
|
(91.2)
|
279.7
|
86.5
|
Increase in other assets
|
|
(207.1)
|
(166.5)
|
(150.0)
|
Purchase of investments
|
|
(4,108.6)
|
(3,216.5)
|
(7,115.9)
|
Proceeds from sale of
investments
|
|
4,096.5
|
2,971.2
|
6,129.8
|
Repayment of syndicate
loan
|
13
|
7.7
|
-
|
-
|
Interest and dividends received on
financial assets
|
6
|
147.6
|
99.4
|
207.4
|
|
|
|
|
|
Tax paid
|
|
(109.6)
|
(14.9)
|
(110.7)
|
Net
cash inflows from operating activities
|
|
489.3
|
493.5
|
393.2
|
|
|
|
|
|
Cash flows from investing
activities:
|
|
|
|
|
Purchase of plant and
equipment
|
|
(7.2)
|
(1.8)
|
(4.3)
|
Expenditure on software development
and other intangible assets
|
|
(17.0)
|
(12.5)
|
(50.9)
|
Net
cash outflows from investing activities
|
|
(24.2)
|
(14.3)
|
(55.2)
|
|
|
|
|
|
Cash flows from financing
activities:
|
|
|
|
|
Acquisition of own shares in
trust
|
|
(2.3)
|
(27.2)
|
(33.6)
|
Payment of lease
liabilities
|
|
(12.1)
|
(6.6)
|
(12.0)
|
Share buyback
|
|
(171.5)
|
-
|
-
|
Finance costs paid
|
9
|
(18.0)
|
(19.5)
|
(37.5)
|
Dividend paid
|
12
|
(120.5)
|
(107.7)
|
(107.7)
|
Net
cash outflows from financing activities
|
|
(324.4)
|
(161.0)
|
(190.8)
|
|
|
|
|
|
Net increase in cash and cash
equivalents
|
|
140.7
|
318.2
|
147.2
|
Opening cash and cash
equivalents
|
|
812.3
|
652.5
|
652.5
|
Effect of exchange rate changes on
cash and cash equivalents
|
|
(7.4)
|
(6.4)
|
12.6
|
Closing cash and cash equivalents
|
|
945.6
|
964.3
|
812.3
|
1 Other non-cash
items includes amounts relating to depreciation, amortisation and
foreign exchange differences.
1
Statement of accounting policies
Beazley plc ("the Group") is a
company incorporated in England and Wales. The condensed
consolidated interim financial statements of the Group for the six
months ended 30 June 2024 comprise the parent company, its
subsidiaries and the Group's interest in associates. These
condensed consolidated interim financial statements have been
prepared in accordance with IAS 34 Interim Financial Reporting, the
UK-adopted International Accounting Standard, and the Disclosure
Guidance and Transparency Rules of the United Kingdom's Financial
Conduct Authority.
With the exception of the new and
amended standards and interpretations outlined below, the
accounting policies and methods of computation applied by
management in preparing the condensed consolidated interim
financial statements are the same as those applied to the
consolidated financial statements as at and for the year to 31
December 2023. Note that whilst the performance of individual
business lines may be seasonal, particularly with respect to
exposure to insurance claims, the Group does not consider its
overall result to be impacted by seasonality.
The information in these interim
condensed consolidated financial statements is unaudited and does
not constitute annual accounts within the meaning of Section 434 of
the Companies Act 2006. The external auditor's report on the
Group's annual report and accounts for the year to 31 December 2023
was unqualified, did not include a reference to any matters to
which the auditors drew attention by way of emphasis without
qualifying their report and did not include a statement under
s.498(2) or (3) of the Companies Act 2006.
The preparation of condensed
consolidated interim financial statements requires management to
make judgements, estimates and assumptions that affect the
application of accounting policies and the reported amounts of
assets and liabilities, income and expenses. Actual results may
differ from these estimates. The significant judgements and key
sources of estimation uncertainty were the same as those applied to
the consolidated financial statements as at and for the year to 31
December 2023.
a. New and amended standards and
interpretations
Effective at the reporting
date
In these condensed consolidated
financial statements, the Group has applied amendments to IFRS
issued by the International Accounting Standards Board ("IASB") and
endorsed by the UK Endorsement Board ("UKEB") that are mandatorily
effective for accounting periods that begin on or after 1 January
2024. The new effective amendments are:
• Amendments to IAS 1 -
Classification of Liabilities as Current or Non-current &
Non-current Liabilities with Covenants;
• Amendment to IFRS 16 -
Lease Liability in a Sale and Leaseback; and
• Amendments to IAS 7
and IFRS 7 - Supplier Finance Arrangements: Disclosures.
None of the amendments issued by the
IASB and endorsed by the UKEB have had a material impact on the
Group.
Not yet effective
The following new standards and
amendments to existing standards have been issued by the IASB at
the reporting date:
• Amendment to IAS 21 -
Lack of exchangeability (UKEB endorsed, effective 1 January
2025);
• IFRS 18 - Presentation
and Disclosure in Financial Statements (not yet endorsed by UKEB,
effective 1 January 2027); and
• IFRS 19 - Subsidiaries
without Public Accountability: Disclosures (not yet endorsed by
UKEB, effective 1 January 2027).
Beazley is in the process of
reviewing the new standards and amendments and determining the
impact on the consolidated financial statements.
b. Principal risks and
uncertainties
The Group's principal risks and
uncertainties are outlined in the risk management and compliance
section of the Group's annual report and accounts 2023 (pages 69 to
74). These are insurance, market, credit, group, liquidity,
regulatory and legal, operational, and strategic. The Group's
exposure to and management of these risks has not changed since the
last reporting date.
Additionally, further discussion of
climate change risk and how it interacts with the principal risks
and uncertainties is discussed in the Task Force on Climate-Related
Financial Disclosures Section of Group's annual report and accounts
2023 (pages 22 to 44).
c. Going concern
The Board has reviewed the Group's
current and forecast solvency and liquidity positions for the 12
months from the date that the financial statements are authorised
for issue, and no material uncertainty in relation to going concern
has been identified. In addition, as verified by the most recent
regulatory submission, the Group's capital ratios and its total
capital resources are comfortably in excess of regulatory solvency
requirements.
Based on the going concern
assessment performed, the Directors have a reasonable expectation
that the Group has adequate resources to continue in operational
existence over a period of 12 months from the date of this report
being authorised for issue, and therefore believe that the Group is
well placed to manage its business risks successfully. Accordingly,
the condensed consolidated financial statements of Beazley plc have
been prepared on a going concern basis.
2
Segmental reporting
The Group's reporting segments and
the basis of measurement of its segmental profit or loss are
consistent with those applied in the consolidated financial
statements for the year ended 31 December 2023. Information on the
underwriting performance of each segment in the period has been
included below.
Cyber Risks
Cyber has continued to perform
favourably during the first half of 2024, with a lower claims ratio
than in the same period in 2023. Despite an increase in ransomware
activity, there has not been a material change in ransomware
frequency in our book and with the significant rate change achieved
in recent years, we continue to be satisfied with the margin within
this book.
Digital
Digital continues to perform well,
with best estimate reserves and risk adjustments development as
expected.
MAP Risks
During 2024, MAP has seen a
favourable claims environment, particularly within Political, Hull,
Terrorism and Aviation. This has contributed to improvements
within the best estimates. There have been structural changes to
the intra group reinsurance arrangements within MAP risks, leading
to a lower allocation of RI premium.
Property Risks
The half year 2024 Property claims
ratio is comparable to that seen at half year 2023 representing
continuing favourable experience within the segment. There have
been reductions in gross claims estimates on some of the large
losses that are currently within the reinsurance programme and this
has contributed to a reduction in reinsurance recoveries. Under
IFRS 17, the revenue within Property is recognised with the
seasonality of the risk and thus there will be a higher insurance
revenue and allocation of reinsurance premium within the second
half of the year.
Specialty Risks
Overall, Specialty Risks has
performed slightly adversely compared to half year 2023 from a
claims perspective. During the year, the terms of one of our
aggregate reinsurance contracts for the division were adjusted
which resulted in a one-off reduction to our claims recoveries on
this contract. This has led to an expense on the amount recoverable
from reinsurers and has negatively impacted upon the combined
ratio. We continue to monitor and make allowances for the current
high economic & social inflation environment.
|
6 months
ended 30 June 2024
|
|
Cyber
Risks
|
Digital
|
MAP
Risks
|
Property
Risks
|
Specialty
Risks
|
Total
|
2024
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
Insurance revenue
|
603.6
|
112.6
|
452.0
|
644.3
|
918.1
|
2,730.6
|
Insurance service
expenses
|
(394.0)
|
(71.8)
|
(264.9)
|
(369.6)
|
(724.6)
|
(1,824.9)
|
Current and incurred past service claims
|
(274.9)
|
(28.2)
|
(111.1)
|
(184.6)
|
(470.7)
|
(1,069.5)
|
Insurance acquisition cash flows and directly attributable
cash flows
|
(119.1)
|
(43.6)
|
(153.8)
|
(185.0)
|
(253.9)
|
(755.4)
|
Allocation of reinsurance
premium
|
(89.7)
|
(15.2)
|
(37.7)
|
(112.4)
|
(80.3)
|
(335.3)
|
Amounts recoverable from reinsurers
for incurred claims
|
39.7
|
2.7
|
6.6
|
(48.8)
|
(12.6)
|
(12.4)
|
Current claims recovered and past service
movements
|
40.5
|
2.7
|
7.4
|
(49.0)
|
(11.8)
|
(10.2)
|
Current expense recovered and past service
movements
|
(0.8)
|
-
|
(0.8)
|
0.2
|
(0.8)
|
(2.2)
|
Insurance service result
|
159.6
|
28.3
|
156.0
|
113.5
|
100.6
|
558.0
|
|
|
|
|
|
|
|
Net investment income
|
46.5
|
7.6
|
29.7
|
47.1
|
120.8
|
251.7
|
Finance (expense)/income from
insurance contracts issued
|
(4.3)
|
1.5
|
5.2
|
6.4
|
16.4
|
25.2
|
Finance income/(expense) from
reinsurance contracts held
|
1.9
|
0.2
|
0.3
|
11.2
|
(1.3)
|
12.3
|
Net
insurance and financial result
|
203.7
|
37.6
|
191.2
|
178.2
|
236.5
|
847.2
|
|
|
|
|
|
|
|
Other income
|
15.3
|
2.9
|
11.5
|
16.4
|
23.2
|
69.3
|
Other operating expenses
|
(32.7)
|
(14.4)
|
(20.3)
|
(17.4)
|
(75.6)
|
(160.4)
|
Foreign exchange losses
|
(1.7)
|
(0.3)
|
(1.3)
|
(1.8)
|
(2.6)
|
(7.7)
|
Segment result
|
184.6
|
25.8
|
181.1
|
175.4
|
181.5
|
748.4
|
Finance costs
|
|
|
|
|
|
(19.5)
|
Profit before tax
|
|
|
|
|
|
728.9
|
Tax expense
|
|
|
|
|
|
(157.3)
|
Profit after tax
|
|
|
|
|
|
571.6
|
Claims ratio
|
46%
|
26%
|
25%
|
44%
|
58%
|
45%
|
Expense ratio
|
23%
|
45%
|
37%
|
35%
|
30%
|
32%
|
Combined ratio
|
69%
|
71%
|
62%
|
79%
|
88%
|
77%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 months
ended 30 June 2023
|
|
Cyber
Risks
|
Digital
|
MAP
Risks
|
Property
Risks
|
Specialty
Risks
|
Total
|
2023
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
Insurance revenue
|
602.1
|
113.4
|
498.5
|
454.4
|
959.7
|
2,628.1
|
Insurance service
expenses
|
(447.7)
|
(86.6)
|
(383.1)
|
(293.3)
|
(869.8)
|
(2,080.5)
|
Current and incurred past service claims
|
(332.5)
|
(42.5)
|
(217.1)
|
(156.2)
|
(607.1)
|
(1,355.4)
|
Insurance acquisition cash flows and directly attributable
cash flows
|
(115.2)
|
(44.1)
|
(166.0)
|
(137.1)
|
(262.7)
|
(725.1)
|
Allocation of reinsurance
premium
|
(118.2)
|
(14.0)
|
(152.5)
|
(75.1)
|
(178.8)
|
(538.6)
|
Amounts recoverable from reinsurers
for incurred claims
|
89.1
|
6.8
|
38.9
|
(16.8)
|
215.2
|
333.2
|
Current claims recovered and past service
movements
|
89.2
|
6.9
|
39.1
|
(16.6)
|
215.5
|
334.1
|
Current expense recovered and past service
movements
|
(0.1)
|
(0.1)
|
(0.2)
|
(0.2)
|
(0.3)
|
(0.9)
|
Insurance service result
|
125.3
|
19.6
|
1.8
|
69.2
|
126.3
|
342.2
|
|
|
|
|
|
|
|
Net investment income
|
26.4
|
5.0
|
16.7
|
22.0
|
73.8
|
143.9
|
Finance expense from insurance
contracts issued
|
2.6
|
3.9
|
4.5
|
6.7
|
(14.9)
|
2.8
|
Finance (expense)/income from
reinsurance contracts held
|
(3.0)
|
(0.4)
|
0.1
|
(1.2)
|
0.3
|
(4.2)
|
Net
insurance and financial result
|
151.3
|
28.1
|
23.1
|
96.7
|
185.5
|
484.7
|
|
|
|
|
|
|
|
Other income
|
5.5
|
3.3
|
10.8
|
4.5
|
12.8
|
36.9
|
Other operating expenses
|
(21.9)
|
(11.2)
|
(27.7)
|
(24.9)
|
(51.9)
|
(137.6)
|
Foreign exchange gains
|
0.9
|
0.2
|
0.7
|
0.6
|
1.3
|
3.7
|
Segment result
|
135.8
|
20.4
|
6.9
|
76.9
|
147.7
|
387.7
|
Finance costs
|
|
|
|
|
|
(21.3)
|
Profit before tax
|
|
|
|
|
|
366.4
|
Tax expense
|
|
|
|
|
|
(82.3)
|
Profit after tax
|
|
|
|
|
|
284.1
|
Claims ratio
|
50%
|
36%
|
52%
|
46%
|
50%
|
49%
|
Expense ratio
|
24%
|
44%
|
47%
|
36%
|
34%
|
35%
|
Combined ratio
|
74%
|
80%
|
99%
|
82%
|
84%
|
84%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year to
31 December 2023
|
|
Cyber
Risks
|
Digital
|
MAP
Risks
|
Property
Risks
|
Specialty
Risks
|
Total
|
2023
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
Insurance revenue
|
1,174.9
|
224.7
|
1,015.4
|
1,145.2
|
1,882.2
|
5,442.4
|
Insurance service
expenses
|
(802.1)
|
(144.0)
|
(635.5)
|
(643.9)
|
(1,367.1)
|
(3,592.6)
|
Current and incurred past service claims
|
(576.7)
|
(54.2)
|
(340.8)
|
(362.1)
|
(899.8)
|
(2,233.6)
|
Insurance acquisition cash flows and directly attributable
cash flows
|
(225.4)
|
(89.8)
|
(294.7)
|
(281.8)
|
(467.3)
|
(1,359.0)
|
Allocation of reinsurance
premium
|
(308.5)
|
(24.3)
|
(236.1)
|
(198.5)
|
(359.9)
|
(1,127.3)
|
Amounts recoverable from reinsurers
for incurred claims
|
210.1
|
7.1
|
23.9
|
26.4
|
261.0
|
528.5
|
Current claims recovered and past service
movements
|
210.8
|
7.3
|
24.6
|
26.9
|
262.5
|
532.1
|
Current expense recovered and past service
movements
|
(0.7)
|
(0.2)
|
(0.7)
|
(0.5)
|
(1.5)
|
(3.6)
|
Insurance service result
|
274.4
|
63.5
|
167.7
|
329.2
|
416.2
|
1,251.0
|
|
|
|
|
|
|
|
Net investment income
|
86.6
|
14.8
|
53.5
|
75.2
|
250.1
|
480.2
|
Finance expense from insurance
contracts issued
|
(17.5)
|
(2.9)
|
(12.6)
|
(10.9)
|
(125.4)
|
(169.3)
|
Finance (expense)/income from
reinsurance contracts held
|
(1.3)
|
0.5
|
2.1
|
(13.7)
|
28.3
|
15.9
|
Net
insurance and financial result
|
342.2
|
75.9
|
210.7
|
379.8
|
569.2
|
1,577.8
|
|
|
|
|
|
|
|
Other income
|
16.9
|
3.2
|
14.8
|
16.5
|
27.1
|
78.5
|
Other operating expenses
|
(52.7)
|
(19.9)
|
(68.1)
|
(42.5)
|
(182.6)
|
(365.8)
|
Foreign exchange gains
|
1.0
|
0.2
|
0.8
|
0.9
|
1.6
|
4.5
|
Segment result
|
307.4
|
59.4
|
158.2
|
354.7
|
415.3
|
1,295.0
|
Finance costs
|
|
|
|
|
|
(40.6)
|
Profit before tax
|
|
|
|
|
|
1,254.4
|
Tax expense
|
|
|
|
|
|
(227.6)
|
Profit after tax
|
|
|
|
|
|
1,026.8
|
Claims ratio
|
42%
|
23%
|
41%
|
35%
|
42%
|
39%
|
Expense ratio
|
26%
|
45%
|
38%
|
30%
|
31%
|
32%
|
Combined ratio
|
68%
|
68%
|
79%
|
65%
|
73%
|
71%
|
|
|
|
|
|
|
|
3
Insurance revenue
Insurance revenue represents the
total changes in the liability for remaining coverage that relate
to services for which the Group expects to receive consideration.
This includes the difference between the claims and other expenses
expected at the beginning of the year versus those actually
incurred (per Note 4), after the loss component
allocation.
|
6 months
ended 30 June 2024
|
6 months
ended 30 June 2023
|
Year to 31
December 2023
|
|
$m
|
$m
|
$m
|
Amounts relating to the changes in
the liability for remaining coverage:
|
|
|
|
- Expected incurred claims and other
expenses after loss component allocation
|
1,502.7
|
1,400.8
|
3,015.7
|
- Change in risk adjustment for
non-financial risk for the risk expired after loss component
allocation
|
137.2
|
146.2
|
316.8
|
- Contractual service margin ("CSM")
recognised in profit or loss for services provided
|
349.7
|
320.1
|
691.4
|
- Other amounts including experience
adjustments
|
248.0
|
314.8
|
503.7
|
Insurance acquisition cash flows
recovery
|
493.0
|
446.2
|
914.8
|
Total insurance revenue
|
2,730.6
|
2,628.1
|
5,442.4
|
4
Insurance service expenses
The table below shows the insurance
service expenses recognised on groups of insurance contracts issued
by the Group. These are recognised in the statement of profit or
loss as they are incurred.
|
6 months
ended
30 June
|
6 months
ended
30 June
|
Year
to
31 December
|
|
|
2024
|
2023
|
2023
|
|
|
$m
|
$m
|
$m
|
|
Current & incurred past service
claims
|
1,069.5
|
1,355.4
|
2,233.8
|
|
Insurance acquisition cash flows and
directly attributable cash flows
|
755.4
|
725.1
|
1,358.8
|
|
Total insurance service expenses
|
1,824.9
|
2,080.5
|
3,592.6
|
|
5
Net expenses from reinsurance contracts held
The table below shows the net
expenses from reinsurance contracts held, comprised of the
allocation of reinsurance premium and amounts recoverable from
reinsurers for incurred claims.
|
6 months
ended
30 June
|
6 months
ended
30 June
|
Year
to
31 December
|
|
2024
|
2023
|
2023
|
|
$m
|
$m
|
$m
|
Amounts relating to changes in the
remaining coverage:
|
|
|
|
- Expected claims and other expenses
recovery
|
(228.2)
|
(377.7)
|
(740.5)
|
- Changes in the risk adjustment
recognised for the risk expired
|
(32.4)
|
(51.7)
|
(105.2)
|
- CSM recognised for the services
received
|
(71.9)
|
(208.6)
|
(290.8)
|
- Other amounts including experience
adjustments
|
(2.8)
|
99.4
|
9.2
|
Allocation of reinsurance premium
|
(335.3)
|
(538.6)
|
(1,127.3)
|
Current claims recovered and past
service movements
|
(10.2)
|
334.1
|
532.1
|
Current expense recovered and past
service movements
|
(2.2)
|
(0.9)
|
(3.6)
|
Amounts recoverable from reinsurers for incurred
claims
|
(12.4)
|
333.2
|
528.5
|
Total net expenses from reinsurance contracts
held
|
(347.7)
|
(205.4)
|
(598.8)
|
6
Net financial result
Finance income/(expense) from
insurance contracts issued and reinsurance contracts held
represents the interest accreted and the effect of changes in
discount rates and other financial assumptions. The net financial
result is comprised of the Group's net investment income/(loss) and
its net insurance finance income/(expense).
|
6 months
ended
30
June
|
6 months
ended
30
June
|
Year
to
31
December
|
|
2024
|
2023
|
2023
|
|
$m
|
$m
|
$m
|
Interest and dividends on financial
assets at fair value
|
152.8
|
101.4
|
215.3
|
Interest on cash and cash
equivalents
|
15.7
|
2.1
|
16.8
|
Net realised fair value
gains/(losses) on financial assets at FVTPL
|
59.3
|
(49.7)
|
(69.2)
|
Net unrealised fair value gains on
financial assets at FVTPL
|
29.1
|
94.2
|
325.2
|
Investment income from financial
assets
|
256.9
|
148.0
|
488.1
|
Investment management
expenses
|
(5.2)
|
(4.1)
|
(7.9)
|
Net
investment income
|
251.7
|
143.9
|
480.2
|
Interest accreted
|
(175.8)
|
(162.8)
|
(379.1)
|
Effect of changes in financial
assumptions
|
201.0
|
165.6
|
209.8
|
Net finance income/(expense) from
insurance contracts issued
|
25.2
|
2.8
|
(169.3)
|
Interest accreted
|
42.5
|
39.3
|
84.4
|
Effect of changes in financial
assumptions
|
(30.2)
|
(43.5)
|
(68.5)
|
Net finance income/(expense) from
reinsurance contracts held
|
12.3
|
(4.2)
|
15.9
|
Net
insurance finance income/(expense)
|
37.5
|
(1.4)
|
(153.4)
|
Net
financial result
|
289.2
|
142.5
|
326.8
|
Investment income by category of financial
asset
The tables below show the Group's
investment income, split by category of financial asset. Note that
'Other financial assets' includes cash and cash equivalents &
derivative financial assets.
|
Debt
securities and syndicate loans
|
Capital
growth assets
|
Other
financial assets
|
Total
|
6 months ended 30 June
2024
|
$m
|
$m
|
$m
|
$m
|
Interest and dividends
received
|
142.9
|
5.6
|
20.0
|
168.5
|
Net realised gains
|
3.4
|
54.7
|
1.2
|
59.3
|
Net unrealised fair value
gains/(losses)
|
13.2
|
19.8
|
(3.9)
|
29.1
|
Total investment income from financial
assets
|
159.5
|
80.1
|
17.3
|
256.9
|
|
Debt
securities and syndicate loans
|
Capital
growth assets
|
Other
financial assets
|
Total
|
6 months ended 30 June
2023
|
$m
|
$m
|
$m
|
$m
|
Interest and dividends
received
|
94.5
|
3.3
|
5.7
|
103.5
|
Net realised
(losses)/gains
|
(50.9)
|
5.4
|
(4.2)
|
(49.7)
|
Net unrealised fair value
gains
|
54.3
|
36.0
|
3.9
|
94.2
|
Total investment income from financial
assets
|
97.9
|
44.7
|
5.4
|
148.0
|
|
Debt
securities and syndicate loans
|
Capital
growth assets
|
Other
financial assets
|
Total
|
Year to 31 December 2023
|
$m
|
$m
|
$m
|
$m
|
Interest and dividends
received
|
208.4
|
3.7
|
20.0
|
232.1
|
Net realised
(losses)/gains
|
(117.8)
|
52.6
|
(4.0)
|
(69.2)
|
Net unrealised fair value
gains
|
291.2
|
34.0
|
-
|
325.2
|
Total investment income from financial
assets
|
381.8
|
90.3
|
16.0
|
488.1
|
7
Other income
|
6
months
ended
30
June
2024
|
6
months
ended
30
June
2023
|
Year
to
31
December
2023
|
|
$m
|
$m
|
$m
|
Commissions received by Beazley
service companies
|
19.4
|
22.8
|
42.8
|
Profit commissions and other income
received from syndicates
|
45.2
|
8.8
|
29.9
|
Managing agent fees from third party
syndicates
|
4.7
|
4.8
|
3.6
|
Other income
|
-
|
0.5
|
2.2
|
Total other income
|
69.3
|
36.9
|
78.5
|
8
Operating expenses
|
6
months
ended
30
June
2024
|
6
months
ended
30
June
2023
|
Year
to
31
December
2023
|
|
$m
|
$m
|
$m
|
Administrative expenses
|
526.3
|
456.7
|
928.8
|
Recharged to third party
syndicates
|
(86.6)
|
(54.0)
|
(115.5)
|
Expenses reclassified within the
insurance service result
|
(279.3)
|
(265.1)
|
(447.5)
|
Total operating expenses
|
160.4
|
137.6
|
365.8
|
9
Finance costs
|
6
months
ended
30
June
2024
|
6
months
ended
30
June
2023
|
Year
to
31
December
2023
|
|
$m
|
$m
|
$m
|
Interest expense on financial
liabilities
|
15.7
|
15.7
|
31.6
|
Interest and charges related to
letters of credit
|
2.3
|
3.8
|
5.9
|
Interest expense on lease
liabilities
|
1.5
|
1.8
|
3.1
|
Total finance costs
|
19.5
|
21.3
|
40.6
|
10
Tax expense
|
6
months
ended
30
June
2024
|
6
months
ended
30
June
2023
|
Year
to
31
December
2023
|
|
$m
|
$m
|
$m
|
Current tax expense
|
152.7
|
54.5
|
121.8
|
Prior year adjustment
|
8.5
|
0.8
|
1.5
|
Pillar Two tax
expense1
|
8.7
|
-
|
-
|
Current tax expense
|
169.9
|
55.3
|
123.3
|
Origination and reversal of
temporary differences
|
(13.8)
|
18.7
|
97.3
|
Impact of change in UK tax
rates
|
-
|
1.1
|
6.8
|
Prior year adjustments
|
1.2
|
7.2
|
0.2
|
Deferred tax
(credit)/expense
|
(12.6)
|
27.0
|
104.3
|
Tax
charge
|
157.3
|
82.3
|
227.6
|
1 Pillar Two tax expense
relates to Qualified Domestic Minimum Top-Up Tax ("QDMTT") in
Ireland.
|
6
months
ended
30
June
2024
|
6
months
ended
30
June
2023
|
Year
to
31
December
2023
|
|
$m
|
$m
|
$m
|
Deferred tax asset
|
105.9
|
35.7
|
46.9
|
Deferred tax liability
|
(245.6)
|
(112.0)
|
(202.2)
|
Net
deferred tax liability
|
(139.7)
|
(76.3)
|
(155.3)
|
|
6
months
ended
30
June
2024
|
6
months
ended
30
June
2023
|
Year
to
31
December
2023
|
|
$m
|
$m
|
$m
|
UK
|
(180.5)
|
(65.5)
|
(152.8)
|
US
|
105.9
|
34.4
|
46.7
|
Ireland
|
(51.7)
|
(39.8)
|
(38.7)
|
Other¹
|
(13.4)
|
(5.4)
|
(10.5)
|
Net
deferred tax liability
|
(139.7)
|
(76.3)
|
(155.3)
|
1 Includes Canada, France,
Germany, Spain and Switzerland.
The Organisation for Economic
Co-Operation and Development Pillar Two framework seeks to
ensure that large multinational enterprises pay a minimum corporate
income tax rate of 15% in the countries in which they
operate. In 2023 the UK government enacted legislation
implementing the rules. Also in 2023, the Irish government enacted
a QDMTT which applies a 15% minimum tax rate to in-scope companies.
Both sets of rules apply to the Group for the first time from 1
January 2024.
We expect to pay additional tax in
Ireland of $8.7m for this period under the QDMTT. We do not
expect to pay additional tax in relation to other jurisdictions in
which the Group operates as the tax rates in those jurisdictions
are above 15%.
The Group has applied the temporary
mandatory exemption from accounting for deferred taxes under the
Pillar Two rules. Therefore no deferred taxes have been recognised
by the Group in relation to the Pillar Two rules.
11
Earnings per share
|
6
months
ended
30
June
2024
|
6
months
ended
30
June
2023
|
Year
to
31
December
2023
|
Profit after tax ($m)
|
571.6
|
284.1
|
1,026.8
|
Weighted average number of shares in
issue (millions)
|
658.3
|
664.3
|
663.8
|
Adjusted weighted average number of
shares in issue (millions)
|
673.9
|
675.0
|
678.3
|
Basic (cents)
|
86.8c
|
42.8c
|
154.7c
|
Diluted (cents)
|
84.8c
|
42.1c
|
151.4c
|
Basic (pence)
|
68.7p
|
34.9p
|
124.8p
|
Diluted (pence)
|
67.1p
|
34.3p
|
122.1p
|
Basic earnings per share is
calculated by dividing profit after tax by the weighted average
number of shares in issue. Diluted earnings per share is
calculated by dividing profit after tax by the adjusted weighted
average number of shares in issue. This assumes conversion of
dilutive potential ordinary shares, being shares from equity
settled employee compensation schemes. Note that both calculations
exclude the shares held in the Employee Share Options Plan of
8.8m as at 30 June 2024 (30 June 2023: 7.5m; 31 December
2023: 9.8m) until such time as they vest unconditionally
with the employees.
When calculating the weighted
average number of shares in issue over the reporting period, the
purchases under the share buyback scheme (see Note 15) were
considered on a daily basis. The overall effect of the buyback was
a reduction by 6.4m in the average number of shares on both a basic
and diluted basis, offset by the purchase of 1.9m shares relating
to employee share schemes and the Beazley employee benefit trust on
a basic basis (3.1m diluted).
Further details of equity
compensation plans can be found in the Group's annual report and
accounts 2023. Refer to Note 24 as well as in the Directors'
remuneration report on pages 127 to 145.
12
Dividends per share
No dividend has been declared in
respect of the six months ended 30 June 2024 (6 months ended 30
June 2023: nil).
A dividend of 14.2p per ordinary
share was paid to eligible shareholders on 03 May 2024 in respect
of the year ended
31 December 2023.
13
Financial assets and liabilities
13a
Carrying values of financial assets and
liabilities
Set out below are the carrying
values of the Group's 'financial assets at fair value' and
'financial liabilities' per the statement of financial position.
These amounts exclude the following financial assets and
liabilities which are presented separately:
• Cash and cash equivalents carried at amortised cost;
and
• Other receivables, lease liabilities, and other payables
carried at amortised cost.
|
30
June
2024
|
30
June
2023
|
31
December
2023
|
|
$m
|
$m
|
$m
|
Debt securities:
|
|
|
|
- Government issued
|
4,166.6
|
4,724.1
|
4,469.1
|
- Corporate
|
|
|
|
- Investment
grade
|
3,589.9
|
2,500.9
|
3,578.3
|
- High
yield
|
632.4
|
362.7
|
489.0
|
Syndicate loans
|
28.8
|
33.2
|
34.1
|
Total debt securities and syndicate loans
|
8,417.7
|
7,620.9
|
8,570.5
|
Equity funds
|
432.2
|
251.2
|
282.7
|
Hedge funds
|
645.2
|
564.5
|
582.2
|
Illiquid credit assets
|
212.6
|
236.4
|
220.1
|
Total capital growth
assets
|
1,290.0
|
1,052.1
|
1,085.0
|
Total financial investments at fair value through statement of
profit or loss
|
9,707.7
|
8,673.0
|
9,655.5
|
Derivative financial
assets
|
9.6
|
6.8
|
10.0
|
Total financial assets at fair value
|
9,717.3
|
8,679.8
|
9,665.5
|
Investment corporate bonds are rated
BBB-/Baa3 or higher by at least one major rating agency, while high
yield corporate bonds have lower credit ratings. Hedge funds are
investment vehicles pursuing alternative investment strategies,
structured to have minimal correlation to traditional asset
classes. Equity funds are investment vehicles which invest in
equity securities and provide diversified exposure to global equity
markets. Illiquid assets are investment vehicles that predominantly
target private lending opportunities, often with longer investment
horizons.
The fair value of these assets at 30
June 2024 excludes an unfunded commitment of $30.2m (30 June 2023:
$30.6m, 31 December 2023: $32.0m).
|
30
June
2024
|
30
June
2023
|
31
December
2023
|
|
$m
|
$m
|
$m
|
Tier 2 subordinated debt
(2026)
|
249.6
|
249.4
|
249.5
|
Tier 2 subordinated debt
(2029)
|
298.9
|
298.7
|
298.8
|
Derivative financial
liabilities
|
5.9
|
11.4
|
6.3
|
Total financial liabilities
|
554.4
|
559.5
|
554.6
|
13b
Valuation hierarchy
All assets and liabilities for which
fair value is measured or disclosed in the financial statements are
categorised within the fair value hierarchy described as
follows. If the inputs used to measure the fair value of an asset
or a liability could be categorised in different levels of the
fair value hierarchy, then the fair value measurement is
categorised in its entirety in the same level of the fair
value hierarchy as the lowest level input that is significant to
the entire measurement.
Fair value is the price at which an
orderly transaction to sell an asset or to transfer a liability
would take place between market participants at the measurement
date. Fair value is a market-based measure and in the absence of
observable market prices in an active market, it is measured using
the assumptions that market participants would use when pricing
the asset or liability.
The best evidence of the fair value
of a financial instrument at initial recognition is the transaction
price, i.e. the fair value of the consideration given or
received, unless the fair value of that instrument is evidenced by
comparison with other observable current market transactions
in the same instrument (i.e. without modification or repackaging)
or based on a valuation technique whose variables include
only data from observable markets. When the transaction price
provides the best evidence of fair value at initial recognition,
the financial instrument is initially measured at the transaction
price and any difference between this price and the value
initially obtained from a valuation model is subsequently
recognised in profit or loss depending on the individual facts and
circumstances of the transaction but before the valuation is
supported wholly by observable market data or the transaction is
closed out.
Level 1 - Valuations based on quoted
prices in active markets for identical instruments. An active
market is a market in which transactions for the instrument occur
with sufficient frequency and volume on an ongoing basis such that
quoted prices reflect prices at which an orderly transaction would
take place between market participants at the measurement
date.
Level 2 - Valuations based on quoted
prices in markets that are not active, or based on pricing models
for which significant inputs can be corroborated by observable
market data, directly or indirectly (e.g. interest rates and
exchange rates). Level 2 inputs include:
• Quoted prices for
similar assets and liabilities in active markets;
• Quoted prices for
identical or similar assets and liabilities in markets that are not
active, the prices are not current, or price quotations vary
substantially either over time or among market makers, or in which
little information is released publicly;
• Inputs other than
quoted prices that are observable for the asset or liability (for
example, interest rates and yield curves observable at commonly
quoted intervals, implied volatilities and credit spreads);
and
• Market corroborated
inputs. Included within level 2 are government bonds and treasury
bills, equity funds and corporate bonds which are not actively
traded, hedge funds and senior secured loans.
Level 3 - Valuations based on inputs
that are unobservable or for which there is limited market activity
against which to measure fair value. The availability of financial
data can vary for different financial assets and is affected by a
wide variety of factors, including the type of financial
instrument, whether it is new and not yet established in the
marketplace, and other characteristics specific to each
transaction. To the extent that valuation is based on models or
inputs that are unobservable in the market, the determination of
fair value requires more judgement. Accordingly the degree of
judgement exercised by management in determining fair value is
greatest for instruments classified in level 3. The Group uses
prices and inputs that are current as of the measurement date
for valuation of these instruments.
Valuation approach - level 2
instruments
a) For the Group's level 2 debt
securities, our fund administrator obtains the prices used in the
valuation from independent pricing vendors. The independent pricing
vendors derive an evaluated price from observable market inputs.
These inputs are verified in their pricing assumptions such as
weighted average life, discount margins, default rates, and
recovery and prepayments assumptions for mortgage
securities.
b) For our hedge funds, the pricing
and valuation of each fund is undertaken by administrators in
accordance with each underlying fund's valuation policy. Individual
fund prices are communicated by the administrators to all investors
via the monthly investor statements. The fair value of the hedge
fund portfolios are calculated by reference to the underlying net
asset values of each of the individual funds. Our hedge funds are
managed by Falcon Money Management Holdings Limited, an associate
of the Group.
c) Subordinated debt and tier 2
subordinated debt fair value are based on quoted market
prices.
Valuation approach - level 3
instruments
a) Our illiquid fund investments are
generally closed ended limited partnerships or open ended funds.
The Group relies on a third party fund manager to manage
these investments and provide valuations. Note that while the funds
report with full transparency on their underlying investments,
the investments themselves are predominantly in private and
unquoted instruments. The valuation techniques used by the fund
managers to establish the fair values therefore require a degree of
estimation. For example, these may incorporate discounted cash flow
models or a more market-based approach, whilst the main inputs
might include discount rates, fundamental pricing multiples, recent
transaction prices, or comparable market information to create a
benchmark multiple.
b) Syndicate loans are non-tradeable
instruments provided by our Group syndicates to the Central Fund at
Lloyd's in respect of the 2019 (repaid by Lloyd's during the
period) and 2020 underwriting years. These are valued internally
using discounted cash flow models provided by Lloyd's to the
market, designed to appropriately reflect the credit and
illiquidity risk of the instruments. Valuation outputs are then
validated using a control model, with the following inputs and
assumptions. Note that these internally valued instruments are
deemed by management to be inherently more subjective than external
valuations.
• Cash flows are
comprised of the notional cost of the loans, annual interest
income, and the final repayment of the loans at the end of the
5-year term. The weighted average interest rate applicable across
the two tranches of syndicate loans is 3.7% (30 June 2023:
3.8%, 31 December 2023: 3.8%).
• A discount rate of
9.2% (30 June 2023: 8.5%, 31 December 2023: 7.0%) is applied. This
is calculated using a combination of the long-term treasury bond
risk-free rate, the industry/geographic average regression beta,
and a selected risk premium.
A 10% decrease in the fair value of
the Group's level 3 financial assets would have an impact of
($18.9m) on profit after tax / equity (30 June 2023: ($20.9m), 31
December 2023: ($20.8m)).
There were no changes in the
valuation techniques during the year compared to those described in
the Group's 2023 Annual Report and Accounts.
13c
Fair values of financial assets and liabilities
The following tables show the fair
values of financial assets and financial liabilities, including
their levels in the fair value hierarchy. The Group's cash and cash
equivalents, other receivables, lease liabilities, and other
payables have been excluded from these tables. These instruments
are measured at amortised cost, and their carrying values are
deemed to be reasonable approximations of fair values at
the reporting date.
|
Level
1
|
Level
2
|
Level
3
|
Total
|
30 June 2024
|
$m
|
$m
|
$m
|
$m
|
Financial assets carried at fair value
|
|
|
|
|
Fixed and floating rate debt
securities
|
|
|
|
|
- Government issued
|
2,948.9
|
1,217.7
|
-
|
4,166.6
|
- Corporate
|
|
|
|
|
- Investment
grade
|
2,552.1
|
1,037.8
|
-
|
3,589.9
|
- High yield
|
632.4
|
-
|
-
|
632.4
|
Syndicate loans
|
-
|
-
|
28.8
|
28.8
|
Equity funds
|
432.2
|
-
|
-
|
432.2
|
Hedge funds
|
-
|
645.2
|
-
|
645.2
|
Illiquid credit assets
|
-
|
-
|
212.6
|
212.6
|
Derivative financial
assets
|
9.6
|
-
|
-
|
9.6
|
Total financial assets carried at fair value
|
6,575.2
|
2,900.7
|
241.4
|
9,717.3
|
Financial liabilities carried at fair value
|
|
|
|
|
Derivative financial
liabilities
|
5.9
|
-
|
-
|
5.9
|
Total financial liabilities carried at fair
value
|
5.9
|
-
|
-
|
5.9
|
Fair value of financial liabilities carried at amortised
cost
|
|
|
|
|
Tier 2 subordinated debt
(2026)
|
-
|
245.7
|
-
|
245.7
|
Tier 2 subordinated debt
(2029)
|
-
|
287.1
|
-
|
287.1
|
Total fair value of financial liabilities carried at amortised
cost
|
-
|
532.8
|
-
|
532.8
|
|
Level
1
|
Level
2
|
Level
3
|
Total
|
30 June 2023
|
$m
|
$m
|
$m
|
$m
|
Financial assets carried at fair value
|
|
|
|
|
Fixed and floating rate debt
securities
|
|
|
|
|
- Government issued
|
3,544.9
|
1,179.2
|
-
|
4,724.1
|
- Corporate
|
|
|
|
|
- Investment
grade
|
1,656.0
|
844.9
|
-
|
2,500.9
|
- High yield
|
76.8
|
285.9
|
-
|
362.7
|
Syndicate loans
|
-
|
-
|
33.2
|
33.2
|
Equity funds
|
251.2
|
-
|
-
|
251.2
|
Hedge funds
|
-
|
564.5
|
-
|
564.5
|
Illiquid credit assets
|
-
|
-
|
236.4
|
236.4
|
Derivative financial
assets
|
6.8
|
-
|
-
|
6.8
|
Total financial assets carried at fair value
|
5,535.7
|
2,874.5
|
269.6
|
8,679.8
|
Financial liabilities carried at fair value
|
|
|
|
|
Derivative financial
liabilities
|
11.4
|
-
|
-
|
11.4
|
Total financial liabilities carried at fair
value
|
11.4
|
-
|
-
|
11.4
|
Fair value of financial liabilities carried at amortised
cost
|
|
|
|
|
Tier 2 subordinated debt
(2026)
|
-
|
240.8
|
-
|
240.8
|
Tier 2 subordinated debt
(2029)
|
-
|
275.8
|
-
|
275.8
|
Total fair value of financial liabilities carried at amortised
cost
|
-
|
516.6
|
-
|
516.6
|
|
Level
1
|
Level
2
|
Level
3
|
Total
|
31 December 2023
|
$m
|
$m
|
$m
|
$m
|
Financial assets carried at fair value
|
|
|
|
|
Fixed and floating rate debt
securities
|
|
|
|
|
- Government issued
|
3,291.9
|
1,177.2
|
-
|
4,469.1
|
- Corporate
|
|
|
|
|
- Investment
grade
|
1,596.7
|
1,981.6
|
-
|
3,578.3
|
- High yield
|
488.1
|
0.9
|
-
|
489.0
|
Syndicate loans
|
-
|
-
|
34.1
|
34.1
|
Equity funds
|
282.7
|
-
|
-
|
282.7
|
Hedge funds
|
-
|
582.2
|
-
|
582.2
|
Illiquid credit assets
|
-
|
-
|
220.1
|
220.1
|
Derivative financial
assets
|
10.0
|
-
|
-
|
10.0
|
Total financial assets carried at fair value
|
5,669.4
|
3,741.9
|
254.2
|
9,665.5
|
Financial liabilities carried at fair value
|
|
|
|
|
Derivative financial
liabilities
|
6.3
|
-
|
-
|
6.3
|
Total financial liabilities carried at fair
value
|
6.3
|
-
|
-
|
6.3
|
Fair value of financial liabilities carried at amortised
cost
|
|
|
|
|
Tier 2 subordinated debt
(2026)
|
-
|
241.7
|
-
|
241.7
|
Tier 2 subordinated debt
(2029)
|
-
|
271.9
|
-
|
271.9
|
Total fair value of financial liabilities carried at amortised
cost
|
-
|
513.6
|
-
|
513.6
|
13d
Transfers
The Group determines whether
transfers have occurred between levels in the fair value hierarchy
by assessing categorisation at the end of the reporting period. The
following transfers between levels 1 & 2 for the period ended
30 June 2024 reflect the level of trading activities including
frequency and volume derived from market data obtained from an
independent external valuation tool. There were no transfers into
or out of Level 3 in the 6 months ended 30 June 2024 (30 June 2023:
nil, 31 December 2023: nil).
|
Level
1
|
Level
2
|
30 June 2024 vs 31 December
2023 transfer from level 2 to level 1
|
$m
|
$m
|
- Corporate Bonds - Investment
grade
|
1,011.3
|
(1,011.3)
|
|
Level
1
|
Level
2
|
30 June 2024 vs 31 December
2023 transfer from level 1 to level 2
|
$m
|
$m
|
- Corporate Bonds - Investment
grade
|
(284.8)
|
284.8
|
- Government issued
|
(71.0)
|
71.0
|
The values shown in the transfer
tables above are translated using foreign exchange rates as at 30
June 2024.
13e
Level 3 investment reconciliations
The table below shows a
reconciliation from opening to closing of the Group's level 3
investments. All realised and unrealised gains/(losses) are
recognised through net investment income in the statement of profit
or loss (refer to Note 6).
|
6 months
ended
30
June
2024
|
6 months
ended
30
June
2023
|
Year
to
31
December
2023
|
|
$m
|
$m
|
$m
|
Opening position as at 1
January
|
254.2
|
255.4
|
255.4
|
Purchases
|
20.7
|
16.3
|
21.8
|
Sales
|
(35.0)
|
(12.6)
|
(37.4)
|
Repayment of syndicate
loan
|
(7.7)
|
-
|
-
|
Realised gain
|
10.5
|
7.0
|
20.2
|
Unrealised (loss)/gain
|
(2.0)
|
2.8
|
(6.6)
|
Foreign exchange gain
|
0.7
|
0.7
|
0.8
|
Closing position
|
241.4
|
269.6
|
254.2
|
14
Insurance and reinsurance contract assets and
liabilities
14a
Analysis by measurement component
i) Insurance contracts
issued
The tables below set out the
estimated present value of future cash flows, the risk adjustment
for non-financial risk and the contractual service margin ("CSM")
for insurance contracts issued.
|
Present
value of future cash flows
|
Risk
adjustment for non-financial risk
|
CSM
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
Insurance contract assets
|
123.5
|
(12.9)
|
(26.5)
|
84.1
|
Insurance contract
liabilities
|
(6,324.0)
|
(711.3)
|
(314.5)
|
(7,349.8)
|
Net
balance at
1
January 2023
|
(6,200.5)
|
(724.2)
|
(341.0)
|
(7,265.7)
|
Insurance contract assets
|
99.3
|
(1.7)
|
(5.4)
|
92.2
|
Insurance contract
liabilities
|
(6,624.6)
|
(883.0)
|
(350.7)
|
(7,858.3)
|
Net
balance at 30 June 2023
|
(6,525.3)
|
(884.7)
|
(356.1)
|
(7,766.1)
|
Insurance contract assets
|
103.8
|
(1.2)
|
(1.1)
|
101.5
|
Insurance contract
liabilities
|
(6,874.5)
|
(774.8)
|
(342.9)
|
(7,992.2)
|
Net
balance at 31 December 2023
|
(6,770.7)
|
(776.0)
|
(344.0)
|
(7,890.7)
|
Insurance contract assets
|
117.5
|
(1.0)
|
(0.5)
|
116.0
|
Insurance contract
liabilities
|
(6,916.1)
|
(748.9)
|
(453.7)
|
(8,118.7)
|
Net
balance at 30 June 2024
|
(6,798.6)
|
(749.9)
|
(454.2)
|
(8,002.7)
|
ii) Reinsurance contracts
held
The tables below set out the
estimates of the present value of future cash flows, risk
adjustment for non-financial risk and CSM for reinsurance contracts
held.
|
Present
value of future cash flows
|
Risk
adjustment for non-financial risk
|
CSM
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
Reinsurance contract
assets
|
1,853.3
|
184.6
|
137.4
|
2,175.3
|
Reinsurance contract
liabilities
|
(193.8)
|
12.7
|
19.9
|
(161.2)
|
Net
balance at 1 January 2023
|
1,659.5
|
197.3
|
157.3
|
2,014.1
|
Reinsurance contract
assets
|
2,000.0
|
288.3
|
204.5
|
2,492.8
|
Reinsurance contract
liabilities
|
(298.3)
|
(3.5)
|
8.2
|
(293.6)
|
Net
balance at 30 June 2023
|
1,701.7
|
284.8
|
212.7
|
2,199.2
|
Reinsurance contract
assets
|
2,143.4
|
166.2
|
117.1
|
2,426.7
|
Reinsurance contract
liabilities
|
(404.4)
|
58.4
|
12.5
|
(333.5)
|
Net
balance at 31 December 2023
|
1,739.0
|
224.6
|
129.6
|
2,093.2
|
Reinsurance contract
assets
|
2,108.3
|
153.3
|
161.1
|
2,422.7
|
Reinsurance contract
liabilities
|
(487.2)
|
21.1
|
76.3
|
(389.8)
|
Net
balance at 30 June 2024
|
1,621.1
|
174.4
|
237.4
|
2,032.9
|
14b
Analysis of the liability for remaining coverage and the liability
for incurred claim
i) Insurance contracts
issued
The tables below analyse insurance
contract assets and liabilities between the liability for remaining
coverage ("LRC") and the liability for incurred claims ("LIC") for
insurance contracts issued.
|
LRC
|
LIC
|
Total
|
|
Excluding
Loss Component
|
Loss
Component
|
|
$m
|
$m
|
$m
|
$m
|
Insurance contract assets
|
87.2
|
-
|
(3.1)
|
84.1
|
Insurance contract
liabilities
|
(824.7)
|
(10.1)
|
(6,515.0)
|
(7,349.8)
|
Net
balance at 1 January 2023
|
(737.5)
|
(10.1)
|
(6,518.1)
|
(7,265.7)
|
Insurance contract assets
|
92.0
|
-
|
0.2
|
92.2
|
Insurance contract
liabilities
|
(717.8)
|
(9.7)
|
(7,130.8)
|
(7,858.3)
|
Net
balance at 30 June 2023
|
(625.8)
|
(9.7)
|
(7,130.6)
|
(7,766.1)
|
Insurance contract assets
|
101.7
|
-
|
(0.2)
|
101.5
|
Insurance contract
liabilities
|
(848.8)
|
(8.3)
|
(7,135.1)
|
(7,992.2)
|
Net
balance at 31 December 2023
|
(747.1)
|
(8.3)
|
(7,135.3)
|
(7,890.7)
|
Insurance contract assets
|
115.0
|
-
|
1.0
|
116.0
|
Insurance contract
liabilities
|
(873.5)
|
(2.7)
|
(7,242.5)
|
(8,118.7)
|
Net
balance at 30 June 2024
|
(758.5)
|
(2.7)
|
(7,241.5)
|
(8,002.7)
|
ii) Reinsurance contracts
held
The tables below analyse reinsurance
contract assets and liabilities between the asset for remaining
coverage and asset for incurred claims for reinsurance contracts
held.
|
Remaining
coverage
|
Incurred
claims
|
Total
|
|
$m
|
$m
|
$m
|
Reinsurance contract
assets
|
24.9
|
2,150.4
|
2,175.3
|
Reinsurance contract
liabilities
|
(254.7)
|
93.5
|
(161.2)
|
Net
balance at 1 January 2023
|
(229.8)
|
2,243.9
|
2,014.1
|
Reinsurance contract
assets
|
189.6
|
2,303.2
|
2,492.8
|
Reinsurance contract
liabilities
|
(359.3)
|
65.7
|
(293.6)
|
Net
balance at 30 June 2023
|
(169.7)
|
2,368.9
|
2,199.2
|
Reinsurance contract
assets
|
758.4
|
1,668.3
|
2,426.7
|
Reinsurance contract
liabilities
|
(1,080.3)
|
746.8
|
(333.5)
|
Net
balance at 31 December 2023
|
(321.9)
|
2,415.1
|
2,093.2
|
Reinsurance contract
assets
|
181.2
|
2,241.5
|
2,422.7
|
Reinsurance contract
liabilities
|
(422.2)
|
32.4
|
(389.8)
|
Net
balance at 30 June 2024
|
(241.0)
|
2,273.9
|
2,032.9
|
14c
Future CSM release
The tables below show when the Group
expects to release the closing CSM to the profit or loss, in
appropriate future time bands which are based on calendar years
(i.e 1 January to 31 December). It is presented for both insurance
contracts issued and reinsurance contracts held.
|
30
June
2024
|
30
June
2023
|
31
December
2023
|
Insurance contracts
issued
|
$m
|
$m
|
$m
|
Number of years until expected to be
recognised
|
|
|
|
1
|
294.2
|
241.6
|
299.0
|
2
|
116.1
|
82.7
|
14.7
|
3
|
15.9
|
10.4
|
10.5
|
4
|
10.8
|
7.4
|
7.6
|
5
|
7.0
|
5.5
|
5.1
|
6-10
|
10.2
|
8.5
|
7.1
|
Total
|
454.2
|
356.1
|
344.0
|
|
30
June
2024
|
30
June
2023
|
31
December
2023
|
Reinsurance contracts
held
|
$m
|
$m
|
$m
|
Number of years until expected to be
recognised
|
|
|
|
1
|
127.3
|
113.8
|
118.7
|
2
|
100.0
|
82.2
|
3.7
|
3
|
3.9
|
4.9
|
2.6
|
4
|
2.4
|
3.3
|
1.8
|
5
|
1.6
|
2.6
|
1.2
|
6-10
|
2.2
|
5.9
|
1.6
|
Total
|
237.4
|
212.7
|
129.6
|
14d
Changes in accounting estimates
Insurance and reinsurance contract
assets and liabilities included within the Group's statement of
financial position are made up of multiple components. The
liability for remaining coverage includes an element of the present
value of future cash flows, a risk adjustment for non-financial
risk and the CSM. The liability for incurred claims includes the
remainder of the present value of future cash flows and a risk
adjustment for non-financial risk. For portfolios of issued
insurance contracts that are onerous, a loss component is included
within the LRC and recognised in profit or loss upon initial
recognition. No loss component is recorded for reinsurance
contracts held.
The present value of future cash
flows is sensitive to changes in accounting estimates, in
particular the estimation of future cash flows which are made on a
best estimate basis, and discount rates. As estimates of premiums,
expenses and claims change, this is reflected within the present
value of future cash flows, in addition to the incorporation of
cash flows relating to new business and crystallisation of expected
cash flows relating to in-force business. The risk adjustment
changes as amounts are released from in-force business, offset by
the recognition of new business and any changes to the cost of
capital applied. An explanation of how amounts have moved in the
year is set out in Note 2. This includes an accrual for additional
premiums and a reduction of recoveries contributing to an overall
expense on the amount recoverable from reinsurers for incurred
claims following a change in accounting estimate in relation to one
of our major reinsurance contracts in the Specialty Risks
division.
Future cash flows
The Group has estimated the amount,
timing and probability of future cash flows. Estimates are formed
by applying assumptions about past events, current conditions and
forecasts of future conditions. These have been outlined
below:
• Future expected
premium cash flows are based on data entered into underwriting
systems. These have a level of estimate embedded for certain
contracts, with payment/settlement patterns used to determine
timing.
• Gross and reinsured
claims payments are determined using an approach whereby cash flows
are set at a Year of Account and reserving class level based on the
latest quarterly reserving exercise.
• Expenses are deemed to
be within the contract boundary, and therefore included in the cash
flows, when these are directly attributable to fulfilling insurance
contracts.
• Lapses/cancellations
are projected by applying assumptions determined through
statistical measures based on the Group's experience. These vary by
product type, policy duration and sales trends.
Discount rates
The discount rates applied to
expected future cash flows in measuring insurance contract
liabilities have been determined using the bottom-up approach. This
method takes the risk-free rates and adjusts for an illiquidity
premium. Risk-free rates are derived using government yield curves
denominated in the same currency as the product being measured. The
illiquidity premium represents the differences in the liquidity
characteristics between the financial assets used to derive the
risk-free yield and the insurance contract liability
characteristics. Judgement has been applied by management in
determining these liquidity characteristics. The illiquidity
premium is sourced from Moody's and adjusted to reflect the Group's
own asset portfolio. The discount rates applied in determining the
Group's IFRS 17 results are as follows:
30 June 2024
|
1
Year
|
3
Year
|
5
Year
|
USD
|
5.4 %
|
4.9 %
|
4.7 %
|
CAD
|
5.1 %
|
4.5 %
|
4.3 %
|
GBP
|
5.0 %
|
4.6 %
|
4.4 %
|
EUR
|
3.5 %
|
3.1 %
|
3.0 %
|
30 June 2023
|
1
Year
|
3
Year
|
5
Year
|
USD
|
5.7 %
|
5.0 %
|
4.6 %
|
CAD
|
5.7 %
|
5.0 %
|
4.5 %
|
GBP
|
6.1 %
|
5.8 %
|
5.4 %
|
EUR
|
3.8 %
|
3.4 %
|
3.2 %
|
31 December 2023
|
1
Year
|
3
Year
|
5
Year
|
USD
|
5.1 %
|
4.5 %
|
4.3 %
|
CAD
|
5.3 %
|
4.4 %
|
4.1 %
|
GBP
|
4.9 %
|
4.0 %
|
3.8 %
|
EUR
|
3.5 %
|
2.7 %
|
2.6 %
|
Risk adjustment
Estimation of the risk adjustment
for non-financial risk is based on the underwriting risk element of
the Solvency II internal model which captures all of the material
exposure elements for the Group. IFRS 17 does not prescribe a
specific methodology for the calculation of the risk adjustment for
non-financial risk and the Group has elected to use a cost of
capital approach. The Group's cost of capital represents the return
required to compensate for the exposure to non-financial risk, in
order to comply with internal economic capital requirements. Under
this method the risk adjustment is determined by applying a cost
rate to the present value of projected capital relating to
non-financial risk. The risk adjustment for insurance contracts is
expected to have a reserve confidence level in the 80th to 90th
percentile range.
As at 30 June 2024, the reserve
confidence level was at the 88th percentile (30 June 2023: 89th
percentile, 31 December 2023: 85th percentile), which is based on
the outcomes of the recent Q1 2024 reserve review exercise. The
results of this reserve review underpin the HY24 IFRS 17
financials.
15
Other reserves
|
30
June
2024
|
30
June
2023
|
31
December
2023
|
|
$m
|
$m
|
$m
|
Employee share options
reserve
|
47.5
|
27.0
|
50.7
|
Employee share trust
reserve
|
(57.5)
|
(57.4)
|
(63.5)
|
Capital redemption
reserve
|
1.2
|
-
|
-
|
Total other reserves
|
(8.8)
|
(30.4)
|
(12.8)
|
On 7 March 2024, Beazley plc
announced to the market its intention to return up to $325.0m of
surplus capital to its shareholders through a share repurchase
programme running to 31 December 2024. Purchases began on 8 March
2024 and at the balance sheet date, 20.5m ordinary shares had been
purchased for total consideration of $173.1m, of which 0.8m were
held as treasury shares pending cancellation. At 30 June 2024,
there were 654.9m ordinary shares in issue.
The price of shares purchased as
part of the buyback scheme is recognised through retained earnings.
On their cancellation, the nominal value of the ordinary shares is
deducted from share capital and the equivalent amount is recognised
within the capital redemption reserve.
16
Related party transactions
Aside from the changes noted below,
the related party transactions of the Group are consistent in
nature and scope with those disclosed in Note 32 of the Group's
consolidated financial statements for the year ended 31 December
2023.
• From 1 January 2024,
the reinsurance agreement between syndicates 2623 and 623 with 6107
was amended so that only Cyber business was ceded to syndicate
6107.
• From 1 January 2024,
syndicate 3623 entered into a reinsurance agreement with syndicate
6107 to cede a portion of Cyber business to that
syndicate.
• From 1 January 2024,
syndicates 623 and 2623 entered into an agreement to cede a portion
of its Property Treaty business to the Group's internal reinsurer,
Beazley Insurance dac.
• For the 2024 Year of
Account, the Group is providing 20% capacity to syndicate
5623.
17
Subsequent events
From 1 July 2024 until the approval
of these interim financial statements on 7 August 2024, Beazley plc
purchased 9.0m of its ordinary shares for a consideration of $76.1m
pursuant to the Share Buyback programme announced on 8 March 2024.
Of these shares, 7.8m were cancelled by 7 August 2024. The
remaining 1.2m are held in treasury and will be cancelled in due
course.
On 6 August 2024, Beazley plc
announced that effective immediately, the Board had appointed
Carolyn Johnson as a member of the Nomination and Risk Committees
and Bob Stuchbery as a member of the Nomination
Committee.
Alternative performance measures ("APMs")
Beazley plc uses APMs to help
explain its financial performance and position. These measures are
not defined under IFRS. The Group is of the view that the use of
these measures enhances the usefulness of our financial reporting
and allows for improved comparison to industry peers.
Information on APMs used by the
Group is set out below. Unless otherwise stated, amounts are
disclosed in millions of dollars ($m).
Insurance written premiums & net insurance written
premiums
Insurance written premiums ($m) is
calculated by deducting the reinstatement premiums and profit
commissions from the gross premiums written. Net insurance
written premiums ($m) is calculated by adding insurance ceded
premiums to this result. These APMs represent
management's view of premiums written in each period, similar to
the previous "Gross premiums written" metric reported under
IFRS 4. The primary difference between insurance written premiums
and insurance revenue relates to the deferral and earning of
income over the period in which coverage is provided.
|
6 months
ended
30
June
2024
|
6 months
ended
30
June
2023
|
Year
to
31
December
2023
|
|
$m
|
$m
|
$m
|
Insurance written
premiums
|
3,123.3
|
2,921.1
|
5,601.4
|
Earnings adjustment
|
(392.7)
|
(293.0)
|
(159.0)
|
Insurance revenue
|
2,730.6
|
2,628.1
|
5,442.4
|
|
6 months
ended
30
June
2024
|
6 months
ended
30
June
2023
|
Year
to
31
December
2023
|
|
$m
|
$m
|
$m
|
Insurance ceded premiums
|
(536.8)
|
(571.5)
|
(905.2)
|
Earnings adjustment
|
201.5
|
32.9
|
(222.1)
|
Allocation of reinsurance premiums
|
(335.3)
|
(538.6)
|
(1,127.3)
|
|
6 months
ended
30
June
2024
|
6 months
ended
30
June
2023
|
Year
to
31
December
2023
|
|
$m
|
$m
|
$m
|
Insurance written
premiums
|
3,123.3
|
2,921.1
|
5,601.4
|
Add insurance ceded
premiums
|
(536.8)
|
(571.5)
|
(905.2)
|
Net
insurance written premiums
|
2,586.5
|
2,349.6
|
4,696.2
|
Contractual Service Margin ("CSM") sustainability
index
The CSM reflects the expected profit
of contracts within the liability for remaining coverage. The
sustainability index (%) is calculated by dividing the closing
CSM by the opening CSM at each period. A ratio of 100% and above
shows that the expected profit within the LRC is higher than the
previous valuation.
|
6 months
ended
30
June
2024
|
6 months
ended
30
June
2024
|
6 months
ended
30
June
2023
|
6 months
ended
30
June
2023
|
Year
to
31
December
2023
|
Year
to
31
December
2023
|
|
Gross
|
Net
|
Gross
|
Net
|
Gross
|
Net
|
Closing CSM ($m)
|
454.2
|
216.8
|
356.1
|
143.4
|
344.0
|
214.4
|
Divided by opening CSM
($m)
|
344.0
|
214.4
|
341.0
|
183.7
|
341.0
|
183.7
|
CSM
sustainability index
|
132%
|
101%
|
104%
|
78%
|
101%
|
117%
|
Claims, expense & combined ratios
Claims ratio (%) is calculated as
insurance service expenses less directly attributable expenses, net
of reinsurance recoveries, divided by insurance revenue net of
reinsurance ceded revenue. Expense ratio (%) is calculated as the
sum of insurance acquisition cash flows amortisation and other
directly attributable expenses, divided by insurance revenue net of
reinsurance ceded revenue. Combined ratio (%) is calculated as
insurance service expenses net of reinsurance recoveries, divided
by the insurance revenue net of reinsurance ceded revenue. This is
also the sum of the claims and expense ratios. The combined ratio
below is shown with and without the impact of
discounting.
|
6 months
ended
30
June
2024
|
6 months
ended
30
June
2023
|
Year
to
31
December
2023
|
Insurance service expenses
($m)
|
1,824.9
|
2,080.5
|
3,592.6
|
Less other directly attributable
expenses ($m)1
|
(757.6)
|
(726.0)
|
(1,362.6)
|
Less current claims recovered and
past service movements ($m)
|
10.2
|
(334.1)
|
(532.1)
|
Net claims ($m)
|
1,077.5
|
1,020.4
|
1,697.9
|
Insurance revenue ($m)
|
2,730.6
|
2,628.1
|
5,442.4
|
Less allocation of reinsurance
premium ($m)
|
(335.3)
|
(538.6)
|
(1,127.3)
|
Divided by net insurance revenue
($m)
|
2,395.3
|
2,089.5
|
4,315.1
|
Claims ratio
|
45%
|
49%
|
39%
|
Directly attributable expenses
($m)1
|
757.6
|
726.0
|
1,362.6
|
Divided by net insurance revenue
($m)
|
2,395.3
|
2,089.5
|
4,315.1
|
Expense ratio
|
32%
|
35%
|
32%
|
Combined ratio (discounted)
|
77%
|
84%
|
71%
|
Effect of discounting
|
4%
|
4%
|
3%
|
Combined ratio (undiscounted)
|
81%
|
88%
|
74%
|
1 Directly attributable expenses are
comprised of insurance acquisition cash flows amortisation, other
directly attributable expenses, and current expense recovered and
past service movements per Note 2.
Net
assets per share & net tangible assets per
share
Net assets per share is the ratio
(in pence and cents) calculated by dividing the net assets or total
equity of the Group by the number of shares in issue at the end of
the period, excluding those held by the employee benefits trust.
Net tangible assets per share excludes intangible assets from net
assets in the above calculation.
The basis of this calculation has
not changed as a result of the share buyback. The share buyback has
resulted in a reduction of 19.7m shares in issue over the period
(offset by 3.1m of allotments relating to employee share schemes
and releases from the EBT). The impact of the share buyback on
net assets can be seen in the Condensed Consolidated Statement of
Changes in Equity.
|
6 months
ended
30
June
2024
|
6 months
ended
30
June
2023
|
Year
to
31
December
2023
|
Net assets ($m)
|
4,180.6
|
3,123.6
|
3,882.1
|
Less intangible assets
($m)
|
(178.4)
|
(134.8)
|
(165.3)
|
Net tangible assets ($m)
|
4,002.2
|
2,988.8
|
3,716.8
|
Divided by the shares in issue at
the period end (millions)1:
|
646.1
|
663.5
|
662.7
|
Net assets per share
(cents)
|
647.1
|
470.8
|
585.8
|
Net tangible assets per share
(cents)
|
619.4
|
450.5
|
560.9
|
Converted at spot rate:
|
0.78
|
0.80
|
0.80
|
Net assets per share
(pence)
|
504.7
|
376.6
|
468.6
|
Net tangible assets per share
(pence)
|
483.1
|
360.4
|
448.7
|
1 Shares in issue
at the period end exclude those held by the employee benefits
trust.
Return on equity
Return on equity (%) is calculated
by dividing the consolidated profit after tax by the average equity
for the period, calculated as the average of the opening and
closing equity positions. The basis of this calculation remains
unchanged from previous periods following the share
buyback.
|
6 months
ended
30
June
2024
|
6 months
ended
30
June
2023
|
Year
to
31
December
2023
|
Profit after tax ($m)
|
571.6
|
284.1
|
1,026.8
|
Divided by average total equity
($m)
|
4,031.4
|
3,038.8
|
3,418.6
|
Annualised return on equity
|
28%
|
18%
|
30%
|
Investment return
Investment return (%) is calculated
by dividing the net investment income by the average financial
assets at fair value and cash and cash equivalents held by the
Group over the period.
|
6 months
ended
30
June
2024
|
6 months
ended
30
June
2023
|
Year
to
31
December
2023
|
Net investment income
($m)
|
251.7
|
143.9
|
480.2
|
Opening invested assets:
|
|
|
|
Financial assets at fair value
($m)
|
9,665.5
|
8,345.6
|
8,345.6
|
Cash and cash equivalents
($m)
|
812.3
|
652.5
|
652.5
|
Invested assets at the beginning of
the period ($m):
|
10,477.8
|
8,998.1
|
8,998.1
|
Closing invested assets:
|
|
|
|
Financial assets at fair value
($m)
|
9,717.3
|
8,679.8
|
9,665.5
|
Cash and cash equivalents
($m)
|
945.6
|
964.3
|
812.3
|
Invested assets at the end of the
period ($m):
|
10,662.9
|
9,644.1
|
10,477.8
|
Divided by average invested assets
($m)
|
10,570.4
|
9,321.1
|
9,738.0
|
Annualised investment
return
|
4.8%
|
3.0%
|
4.9%
|