TIDMBST
RNS Number : 7015N
Big Sofa Technologies Group PLC
26 September 2019
Big Sofa Technologies Group plc
("Big Sofa Technologies" or the "Company")
Half-Year Results for the Six Months Ended 30 June 2019
Big Sofa (AIM:BST), an international video analytics provider to
the consumer insight industry, announces results for the six months
ended 30 June 2019.
Financial Highlights
-- Revenues grew by 78% to GBP1,072,000 (H1 2018: GBP602,000)
-- Work commissioned as at 30 June 2019 was approximately
GBP1.7m (H1 2018: GBP1m), equal to the total revenue delivered in
FY2018, and represents a 62% increase on commissions at the same
time in the prior year
-- Commissioned work not yet recognised as at 30 June 2019 was
approximately GBP0.6m (H1 2018: GBP0.4m), providing increased
visibility over revenues to be recognised in H2
-- Gross profit increased by 81% to GBP690,000 (H1 2018:
GBP382,000); Gross margin increased 1% to 64%
-- Administrative expenses reduced by 20% to GBP1.8m (H1 2018:
GBP2.3m) as a result of the programme of annualised cost savings
and technology efficiencies initiated in Q4 2018
-- Loss for the period reduced 45% to GBP1.0m (H1 2018: GBP1.8m)
-- Share subscription raised gross proceeds of GBP1 million in April 2019
Operational Highlights
-- Repeat work undertaken for customers including Ipsos, Procter
& Gamble and a large US-based multinational food and beverage
company
-- Subscription renewals by 84.51˚, Target Corporation, British Airways and Pernod Ricard
-- New project work for a global US-based clothing manufacturer
and retailer, worth more than $250,000
-- New MSA wins and initial project commissions with a global
technology company based on the West Coast of the US and a global
energy storage brand
-- Growing traction with Ipsos across a number of different
global service lines; revenue from Ipsos grew by more than 250% to
GBP0.35m (H1 2018: GBP0.1m) which accounted for 32% of revenues (H1
2018: 16%); launch of co-branded behavioural insight products
-- Completed a second project with a large global data company
and an initial project for Procter & Gamble involving the
automated extraction of data from video footage at scale, pushing
forward the Company's AI and machine learning roadmap
-- Successful platform integrations into customer knowledge
management systems and complementary technology platforms to
facilitate deeper strategic integration at the partner or client
level:
o First Stop Data Shop - system used by Procter & Gamble
o KnowledgeHound - technology platform for quantitative data and
research
o Ipsos - ongoing integrations across key service lines
-- Ongoing platform improvements to stability, scalability,
ingestion capacity, machine learning capability and user
experience
-- Expanded global server-storage and processing capability to
enable the platform to operate seamlessly and flexibly across the
globe.
-- Retained ISO27001 status and maintained GDPR-compliance
Post Period-End Highlights
-- Awarded a service agreement with a second global technology
company based on the West Coast of the US, along with an initial
commission under that service agreement.
Kirsty Fuller, Chief Executive Officer, commented:
"We have made considerable progress in the first half:
delivering significant revenue growth from our growing global
client base at a higher margin on a smaller cost base.
Our client product offering has enabled us to embed ourselves
further within Ipsos, our largest client and shareholder, and
acquire new global brand-clients. Significantly, some of these new
clients are global technology and data companies allowing us to
demonstrate the applications of our proprietary technology platform
beyond the insight sector and to open-up large new markets for Big
Sofa Technologies, which forms a key part of our long-term
strategy.
The focussed technological development that we have undertaken
puts us in a strong position to continue to drive innovation and
analysis of video data at scale across a number of sectors."
Enquiries
Big Sofa Technologies Group plc +44 (0)20 7357 0033
Kirsty Fuller, CEO
Joe MacCarthy, CFO
Arden Partners plc (Nominated Adviser
and Joint Broker) +44 (0)20 7614 5900
Paul Shackleton / Ben Cryer
Tim Dainton (Equity Sales)
Novum Securities (Joint Broker) +44 (0)20 7399 9427
Colin Rowbury
About Big Sofa Technologies Group plc
Big Sofa Technologies is an insight-led technology company. The
design and development of our technology has been guided by expert
understanding of the insight and analytics industries and the
needs, pressures and business questions of the clients they
serve.
We uncover and analyse new-to-the-industry behavioural data sets
in video, enabled by the power of our pioneering data capture and
platform technology. We are innovating both in how video-led
projects and programmes are designed and in how the data is
analysed, showcased, embedded and re-mined.
Our software platform collates, analyses and organises large
volumes of raw/unstructured video enabling our clients, which
include leading market research and data companies and major
household brands, to perform detailed and sophisticated consumer
insight analysis and make genuine use of video content.
Big Sofa Technologies' shares are admitted to trading on the
London Stock Exchange's AIM market under the ticker BST.L.
To find out more, visit www.bigsofatech.com
Follow us on twitter at @bigsofatech
Operational Review
Strategy
When I took over as Chief Executive in November 2018, I
initiated a strategic review and identified three pillars to our
2019 strategic roadmap: further integration with Ipsos, our largest
customer and shareholder; building on our direct-to-client
offering, Visual Insight System, and pushing forward our AI and
machine learning roadmap to enable more automated data extraction.
I also identified areas for cost savings and efficiencies to make
Big Sofa Technologies a stronger, leaner business. I am pleased to
report ongoing progress against all of the strategic goals that
were set.
Ipsos invested in Big Sofa Technologies in March 2018. Since
then, we have benefited from increasing adoption across a number of
Ipsos service lines and global offices. Ipsos now makes up almost
one-third of our revenues, up from less than 20% in the same period
last year. H1 revenues from Ipsos increased by more than 250% to
GBP0.35m compared to the same period in 2018 (H1 2018: GBP0.1m),
driven mostly from an increase in average project values. We have
worked closely with Ipsos to co-develop innovative video-led
behavioural insight products which were launched in May. We expect
revenues to flow from these as they are adopted by Ipsos'
underlying clients later in the year, along with revenues from
ongoing broader integration programmes.
We have grown our direct-to-client revenues more than 40% to
GBP0.7m compared to the same period last year (H1 2018: GBP0.5m).
Within that, we have maintained all of our key clients including
Procter & Gamble; 84.51˚, the consumer insights subsidiary of
Kroger, and Target. And we have added new clients including a large
US-based multinational food and beverage company (first projects
commissioned in H2 2018), a global US-based clothing manufacturer,
and two global technology companies based on the West Coast of the
US.
We continue to invest in R&D and to push forward our machine
learning and AI capability. Since the end of 2018, we have
completed a second project with a large global data company and an
initial project for Procter & Gamble involving the automated
extraction of data from video footage, showcasing the Big Sofa
Technologies platform's capability to global clients who have the
ability to engage at scale. While this is currently a small part of
the revenue base, it represents a significant additional commercial
opportunity for the business in the longer term with the potential
for sustainable long-term annuity revenues.
As announced in the final results for the full year 2018, we
completed a substantial platform architecture rebuild in late-2018
which, now it has been completed, enabled us to scale-down some of
the technology costs in the business while maintaining strong
R&D investment. Along with other cost-cutting measures, we have
been able to cut our overhead by GBP0.5m to GBP1.8m in H1.
Research and Development
We continue to invest heavily in R&D and in the core
technology platform. Although overall technology costs (including
R&D, maintenance and infrastructure, included within
administrative costs) reduced in the period, capitalisation of
R&D increased 15% to GBP328,000. This demonstrates our
commitment to best-in-class technology and has enabled us to move
forward our enterprise capability and versatility, and our machine
learning and AI capability.
We have successfully built platform integrations with First Stop
Data Shop, the knowledge management system used by Procter &
Gamble; KnowledgeHound, a technology platform for quantitative data
and research, and have various ongoing integrations with Ipsos
across a number of their service lines. We have also expanded our
global server-storage and processing capability to enable the
platform to operate seamlessly and flexibly across the globe; the
platform is now better able to deal with large volumes of video
data in an a more efficient and compliant way than ever before.
Team and visual identity
In H1, we completed the restructuring of the team, moved to a
more flexible London office and refreshed our visual identity. We
are now a more streamlined, agile and focused business.
Outlook
The market for behavioural analysis using video remains strong
as brands, businesses and their insight agencies strive to gain a
competitive edge. We continue to see increasing adoption from our
current clients and growing engagement from our target clients.
Our deliberate focus on large multinational organisations
continues to expose us to slow sales cycles. This will continue to
be the case while we become more embedded with our clients and
remains a significant barrier to entry in our market.
We are excited about the potential for the application of our
technology - particularly our machine learning and AI capabilities
- outside the market research industry as evidenced by the
successful pilot projects we have undertaken with global data and
technology companies. This is a significant opportunity which will
take time to build. To accelerate that process, an extremely highly
regarded new business director with a track record in technology
and insight has recently joined the team. He is already opening up
new conversations and business opportunities as well as injecting
fresh ideas into our pitch and marketing.
Our revenues continue to grow and we operate on a lower cost
base. As planned, the company continues to absorb cash, but at a
decreasing rate. This will continue for a number of months; the
directors are at an advanced stage of arranging further funding
necessary to sustain the business and support the growth strategy.
With that in place, the board remains confident about the long-term
prospects of the business and its ability to capitalise on a
significant market opportunity.
Kirsty Fuller
Chief Executive Officer
25 September 2019
Financial Review
Revenues increased by 78% to GBP1.1 million (H1 2018: GBP0.6
million), the majority of which continued to come from the US. This
represented progress against each of our three strategic pillars:
revenue growth from Ipsos, from global brand clients and from large
data companies.
Gross profit increased by 81%, reflecting higher revenues and a
slightly higher margin. Gross margin increased by 1% reflecting a
focus on pricing and cost control.
Administrative expenses reduced by 20% to GBP1.8m (H1 2018:
GBP2.3m) as the benefit of annualised cost savings initiated in the
latter part of 2018 took effect. The full-year 2019 effect of these
cost cuts is expected to be approximately GBP0.8m.
Increased revenues and gross profit, combined with reduced
expenses, resulted in the loss for the period reducing by 45% to
GBP1.0 million (H1 2018: GBP1.8 million).
6 months to 30 6 months to 30 Change
June 2019 June 2018 %
GBP'000s GBP'000s
Revenue 1,072 602 +78%
Gross Profit 690 382 +81%
Gross Margin 64% 63% +1%
Administrative expenses (1,823) (2,282) -20%
Operating Loss (1,133) (1,928) -41%
Total comprehensive
income (1,005) (1,833) -45%
Net cash outflow from operations was GBP0.7m (H1 2018: GBP1.4m);
R&D investment (included within 'purchase of intangible assets'
in the Consolidated Statement of Cash Flows) was GBP0.3m (H1 2018:
GBP0.3m). Total cash outflow was GBP1.0m (H1 2018: GBP1.7m). This
was funded in large part by the net proceeds of fundraising of
GBP0.9m (H1 2018: GBP2.4m).
At the period-end the Company had net assets of GBP3.0m (H1
2018: GBP2.7m).
Joe MacCarthy
Chief Financial Officer
25 September 2019
Big Sofa Technologies Group Plc
Condensed Consolidated Statement of Comprehensive Income
For the Six Months to 30 June 2019
6 months to 6 months to Year to
30 June 30 June 31 December
2019 2018 2018
Unaudited Unaudited Audited
Continuing operations GBP'000 GBP'000 GBP'000
Revenue 1,072 602 1,680
Cost of sales (382) (220) (699)
-------------- -------------- --------------
Gross Profit 690 382 981
Administrative expenses (1,823) (2,282) (4,654)
-------------- -------------- --------------
Operating loss (1,133) (1,900) (3,673)
Finance costs (-) (28) (28)
-------------- -------------- --------------
Loss before Income tax (1,133) (1,928) (3,701)
Income tax 140 95 298
-------------- -------------- --------------
Loss for the period (993) (1,833) (3,403)
Exchange differences on
retranslating foreign operation (12) - (87)
-------------- -------------- --------------
Total comprehensive income
for the period (1,005) (1,833) (3,490)
Total comprehensive income
attributable to the owners
of the company (1,005) (1,833) (3,490)
(1,005) (1,833) (3,490)
Loss per share 3
Basic & Diluted loss per
share - pence (0.66) (2.45) (3.75)
Big Sofa Technologies Group Plc
Condensed Consolidated Statement of Financial Position
As at 30 June 2019
Notes As at As at As at
30 June 30 June 31 December
2019 2018 2018
Unaudited Unaudited Audited
ASSETS GBP'000 GBP'000 GBP'000
Non-current assets
Intangibles 1,036 584 739
Property, plant & equipment 40 41 40
-------------- -------------- --------------
1,076 625 779
-------------- -------------- --------------
CURRENT ASSETS
Trade and other receivables 932 870 1,069
Contract assets 371 102 128
Cash and cash equivalents 647 1,108 816
-------------- -------------- --------------
1,950 2,080 2,013
-------------- -------------- --------------
TOTAL ASSETS 3,026 2,705 2,792
EQUITY
Shareholders' Equity
Called up share capital 4 4,913 2,478 4,163
Share premium 9,785 9,641 9,545
Reverse Acquisition reserve (2,881) (2,881) (2,881)
Merger relief reserve 2,501 2,501 2,501
Other reserve 799 603 620
Accumulated deficit (12,928) (10,365) (11,935)
-------------- -------------- --------------
Total Equity 2,189 1,977 2,013
-------------- -------------- --------------
LIABILITIES
Current liabilities
Trade and other payables 675 615 653
Contract liabilities 162 113 126
-------------- -------------- --------------
837 728 779
-------------- -------------- --------------
TOTAL LIABILITITES 837 728 779
-------------- -------------- --------------
TOTAL EQUITY AND LIABILITIES 3,026 2,705 2,792
Big Sofa Technologies Group Plc
Condensed Consolidated Statement of Changes in Equity
For the Six Months to 30 June 2019
Called Share Reverse Merger Other Accumulated Total
up premium Acquisition Relief Reserve deficit Equity
Share reserve Reserve
Capital
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
------------ -------------- -------------- ------------ ------------ ------------ --------------
Balance at
31
December
2017 1,954 6,969 (2,881) 2,501 467 (8,567) 443
------------ -------------- -------------- ------------ ------------ ------------ --------------
Loss for the
period - - - - - (1,833) (1,833)
Issue of
shares 524 2,672 - - - - 3,196
Issue of
share
options - - - - 218 - 218
Foreign
currency
translation
reserve - - - - (34) - (34)
Convertible
loan
adjustment - - - - (48) 35 (13)
------------ -------------- -------------- ------------ ------------ ------------ --------------
Balance at
30
June 2018 2,478 9,641 (2,881) 2,501 603 (10,365) 1,977
------------ -------------- -------------- ------------ ------------ ------------ --------------
Loss for the
period - - - - - (1,570) (1,570)
Issue of
shares 1,685 - - - - - 1,685
Cost of
share
issue - (74) - - - - (74)
Issue of
share
options - - - - 48 - 48
Issue of
Warrants - (22) - - 22 - -
Foreign
currency
translation
reserve - - - - (53) - (53)
------------ -------------- -------------- ------------ ------------ ------------ --------------
Balance at
31
December
2018 4,163 9,545 (2,881) 2,501 620 (11,935) 2,013
------------ -------------- -------------- ------------ ------------ ------------ --------------
Loss for the
period - - - - - (993) (993)
Issued
during
the period 750 250 - - - - 1,000
Cost of
share
issue - (10) - - - - (10)
Issue of
share
options - - - - 191 - 191
Foreign
currency
translation
reserve - - - - (12) - (12)
------------ ------------ ------------ ------------ ------------ ------------ ------------
Balance at
30
June 2019 4,913 9,785 (2,881) 2,501 799 (12,928) 2,189
------------ ------------ ------------ ------------ ------------ ------------ ------------
Big Sofa Technologies Group Plc
Condensed Consolidated Statement of Cash Flows
For the Six Months to 30 June 2019
Notes 6 months 6 months Year to
to to 31 December
30 June 30 June 2018
2019 2018 Audited
Unaudited Unaudited
GBP'000 GBP'000 GBP'000
Reconciliation of loss before income
tax to cash outflow from operations
Operating loss before taxation (1,133) (1,928) (3,701)
Adjustment for
(Increase)/decrease in trade and
other
receivables (96) (9) (140)
Decrease/(increase) in trade and
other
payables 58 10 63
Profit on disposal of property, plant
and equipment - (6) (3)
Payment of Director fees with share
issue 120 63 63
Share based payment 191 218 266
Depreciation and Amortisation 38 257 563
Finance expenses - 28 28
Foreign exchange difference (13) - (96)
Tax Received 130 - 126
------------ ------------ ------------
Net cash outflow from operations (705) (1,367) (2,831)
------------ ------------ ------------
Cash flows from investing activities
Purchases of property, plant and
equipment (6) (23) (42)
Purchase of intangible assets (328) (287) (740)
Proceeds from disposal of PP&E - 20 46
------------ ------------ ------------
Net cash (outflow)/inflow from investing
activities (334) (290) (736)
------------ ------------ ------------
Cash flows from financing activities
Share issues 870 3,034 4,645
Interest paid on loans and borrowings - (6) (6)
Repayment of convertible loans - (639) (639)
------------ ------------ ------------
Net cash inflow from financing activities 870 2,389 4,000
------------ ------------ ------------
Increase/(decrease) in cash and equivalents (169) 732 433
Cash and cash equivalents at beginning
of year 816 376 376
Effects of exchange rate changes
on cash and cash equivalent - - 7
------------ ------------ ------------
Cash and cash equivalents at end
of period 647 1,108 816
Big Sofa Technologies Group Plc
Notes to the Half Yearly Report
For the period to 30 June 2019
1. General Information
Big Sofa Technologies Group Plc is a company incorporated and
domiciled in England and Wales. The company is listed on the AIM
market of the London Stock Exchange (ticker: BST).
The financial information set out in this Half Yearly report
does not constitute statutory accounts as defined in Section 434 of
the Companies Act 2006. The group's statutory financial statements
for the year ended 31 December 2018, prepared under International
Financial Reporting Standards ("IFRS"), have been filed with the
Registrar of Companies. The auditor's report on those financial
statements was unqualified and did not contain statements under
Sections 498(2) and 498 (3) of the Companies Act 2006.
Copies of the annual statutory accounts and the Half-Yearly
report can be found on the Company's website at
http://www.bigsofatech.com/.
2. Basis of preparation and significant accounting policies
These interim financial statements and comparatives for the
prior year have been prepared using the historical cost convention,
on a going concern basis and in accordance with International
Financial Reporting Standards ("IFRS") as adopted by the European
Union, using accounting policies which are consistent with those
set out in the financial statements for the year ended 31 December
2018.
These interim financial statements have been prepared on a
consistent basis and format. The Group has not applied IAS 34
'Interim Financial Reporting', which is not mandatory for AIM
companies, in the preparation of these interim financial
statements.
New and amended standards adopted by the group
IFRS 15
As per the financial statements for the year ended 31 December
2018, the directors have reviewed the revenue from contracts from
customers and have determined that there is no material distinction
in how the nature, amount, timing and uncertainty of revenue and
cash flows are affected by economic factors in both the current and
prior year, and therefore revenue has not been disaggregated.
There are no further IFRSs or IFRIC interpretations that are
effective for the first time in this financial period that would be
expected to have a material impact on the group.
Big Sofa Technologies Group Plc
Notes to the Half Yearly Report
For the period to 30 June 2019
3. Earnings per Share
Basic earnings per share is calculated by dividing the earnings
attributable shareholders by the weighted average number of
ordinary shares outstanding during the period.
Reconciliations are set out below:
6 Months
to Year to
30 June 6 Months to 30 December
2019 30 June 2018 2018
Unaudited Unaudited Audited
Basic and diluted EPS
Loss attributable to
ordinary shareholders (993,098) (1,833,224) (3,403,214)
Weighted average number
of shares 150,767,267 74,700,835 90,737,694
Loss per-share - pence (0.66)p (2.45)p (3.75)p
Basic and diluted earnings per share are the same, since where a
loss is incurred the effect of outstanding share options and
warrants is considered anti-dilutive and is ignored for the purpose
of the loss per share calculation. As at 30 June 2019 there were
24,186,093 outstanding share options and 3,011,649 outstanding
share warrants.
Big Sofa Technologies Group Plc
Notes to the Half Yearly Report
For the period to 30 June 2019
4. Share Capital
Issued share capital compromises:
6 months 6 months Year to
to 30 June to 30 June 31 December
2019 2018 2018
Unaudited Unaudited Audited
GBP'000 GBP'000 GBP'000
Ordinary shares of 3p
each
163,750,692 4,913 2,478 4,163
-------------- -------------- --------------
4,913 2,478 4,163
During the six months to 30 June 2019 the company issued
25,000,000 ordinary shares of GBP0.03 at GBP0.04 per share.
5. Share Options
The fair value of equity settled share options granted under the
Group's share option schemes is estimated as at the date of grant
using the Black Scholes model. The following table lists the inputs
and key output to the model:
Grant date 19/12/2016 05/02/2019
Exercise price (GBP) 0.17 0.035
Share price at grant date (GBP) 0.21 0.0372
Risk-free rate 0.6% 0.6%
Volatility 60% 60%
Expected life 8 years 8 years
Fair value (GBP) 0.0007 0.0062
The share price per share at 30/06/19 was GBP0.0455 (30/06/18:
GBP0.11).
Expected volatility is based on a conservative estimate for an
AIM listed entity. The expected life used in this model has been
adjusted, based on management's best estimate, for the effects of
non-transferability, exercise restrictions and behavioural
considerations
6. Post balance sheet events
No post balance sheet events occurred.
Big Sofa Technologies Group Plc
Notes to the Half Yearly Report
For the period to 30 June 2019
7. Availability of Report
A copy of this half-year report is available on the Company's
website at www.bigsofatech.com
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
END
IR BRGDCRSDBGCU
(END) Dow Jones Newswires
September 26, 2019 02:01 ET (06:01 GMT)
Big Sofa Technologies (LSE:BST)
Graphique Historique de l'Action
De Mai 2024 à Juin 2024
Big Sofa Technologies (LSE:BST)
Graphique Historique de l'Action
De Juin 2023 à Juin 2024