TIDMCML

RNS Number : 4850S

CML Microsystems PLC

22 November 2011

CML Microsystems Plc

INTERIM RESULTS

CML Microsystems Plc ("CML"), which designs, manufactures and markets a broad range of semiconductor products, primarily for the global communication and data storage markets, announces Interim Results for the six months ended 30 September 2011.

Financial Highlights:

   --     Revenues up 9% to GBP12.29m (2010 H1: GBP11.21m) 
   --     Gross profit up 8% to GBP8.51m (2010 H1: GBP7.83m) 
   --     Profit before tax up 59% to GBP2.02m (2010 H1: GBP1.27m) 
   --     Basic EPS up 63% of 9.87p (2010 H1: 6.05p) 

-- Net cash position of GBP4.37m (2010 H1: GBP553k) - with bank borrowings reduced by GBP1.5m to GBP3m

Operational Highlights:

   --     Strong revenue growth globally 
   --     Stable cost base and margins within targets 
   --     Solid cash flow, improved net cash position 
   --     Maintained investment levels for key new product development programs 

Regarding Outlook, Chris Gurry, Managing Director of CML, said:

"Trading performance through the first half year was encouraging and reflected the Group's established multi-year strategy for sustainable growth.

"Within our three major market areas of wireless, storage and wireline telecom, we continue to see growth opportunities within existing customer product portfolios in addition to general expansion of the overall customer base.

"Following the period end, overall order book levels have remained healthy although it is possible that the general economic climate in some regions may affect customer buying patterns or investment decisions. Despite this, the Board currently anticipates positive trading conditions to prevail through what is traditionally a slightly weaker second half."

Enquiries:

 
 CML Microsystems Plc                                             www.cmlmicroplc.com 
 Chris Gurry, Managing Director                                    Tel: 01621 875 500 
 Nigel Clark, Financial 
  Director 
 
 Cenkos Securities plc 
 Jeremy Warner Allen (Sales)                                       Tel: 020 7397 8900 
 Stephen Keys (Corporate 
  Finance) 
 
 Walbrook PR Ltd                                                   Tel: 020 7933 8780 
 Paul McManus                       Mob: 07980 541 893 or paul.mcmanus@walbrookpr.com 
 Helen Westaway                   Mob: 07841 917 679 or helen.westaway@walbrookpr.com 
 

Chairman's Statement

I am pleased to report that your Company continued to improve its performance through the opening six-month period of the present trading year, with increased sales revenue, pre-tax profit and earnings-per-share the outcome for that period.

Group sales rose to GBP12.29m (2010: GBP11.21m), with gains posted for each of the principal product market areas, while a gross profit of GBP8.51m (2010: GBP7.83m) reflects a materially unchanged gross profit margin.

Profit before tax grew to GBP2.02m (2010: GBP1.27m), while diluted EPS show an increase to 9.78p per share on the enlarged share capital (2010: 5.99p).

The Company has continued with steps to re-balance its debt/asset cash position, resulting in net cash of GBP4.37m (2010: GBP553k) at the end of the period and a reduction in the outstanding bank loan to GBP3m (2010: GBP4.5m).

In the period post 30 September the Company sold one of the USA based properties held for sale for approximately $1m. The proceeds will be subject to appropriate taxes.

The uncertainties and negative factors that presently affect many business areas are not helpful to near-term growth, but I nevertheless believe that subject to unforeseen circumstances, your Company's results for the current full trading year will meet present market expectations.

On behalf of your Directors I once again express our appreciation and thanks to the Group's employees for their efforts and commitment towards its success.

G W Gurry

Chairman

21 November 2011

Operating and Financial Review

Group revenues for the six months to 30 September 2011 rose to GBP12.29m representing a 9% increase over the comparable half year period (2010: GBP11.21m). Semiconductor shipments increased in each of the three major geographical regions, with the Americas showing the highest percentage growth, the Far East maintaining its position as the single largest region and Europe contributing solid growth.

Group products for use within wireless and storage applications contributed approximately 83% of overall Group revenues whilst products sold into wireline telecom markets accounted for close to 12%.

Within the target wireless markets, dominant end applications continued to include voice and/or data transmission within two-way radio products, control and data acquisition systems, regional transport and infrastructure systems, and marine safety systems.

Flash memory controller chips for use within removable and embedded solid state storage media dominated revenues from the storage sector. The Group benefited from the combined effects of increased shipment volumes to established customers along with a higher contribution from more recent customer design wins.

Group semiconductor products for telecom applications experienced high single-digit percentage sales growth across a range of end applications including point-of-payment terminals, security alarm panels and medical monitoring devices.

Sales at the Group's equipment division, RDT, increased 17% to GBP415k (2010: GBP354k) largely as a result of higher export sales of telemetry and control products for transport applications. Entry into the M2M market was initiated with the launch of a GPRS modem and router for industrial users.

The gross margin was maintained at 69% delivering a reported gross profit of GBP8.51m (2010: GBP7.83m). Distribution and administration costs of GBP6.52m were very slightly down (2010: 6.64m) and this helped to deliver an operational profit (before other income, share-based payments and finance costs) of GBP1.99m against a comparable period figure of GBP1.19m.

Income from other operating activities, principally rental proceeds from group owned industrial properties fell from GBP169k to GBP89k due to a lower occupancy rate through the period.

Net finance costs amounted to GBP37k (2009: GBP68k) and a profit before tax of GBP2.02m was recorded (2010: GBP1.27m).

A combination of improved revenue levels, static gross margin and tight cost control resulted in positive cash flow of GBP2.04m through the six months under review. At the period end the Group had cash reserves of GBP7.38m and reduced bank borrowings of GBP3.01m.

Summary and outlook

Trading performance through the first half year was encouraging and reflected the Group's established multi-year strategy for sustainable growth.

Within our three major market areas of wireless, storage and wireline telecom, we continue to see growth opportunities within existing customer product portfolios in addition to general expansion of the overall customer base.

Important new engineering development activities and partnership programs, some of which were announced in the prior financial year, will be sampled through the remainder of the current trading year. These products are expected to commence meaningful revenue contributions starting next financial year.

Following the period end, overall order book levels have remained healthy although it is possible that the general economic climate in some regions may affect customer buying patterns or investment decisions. Despite this, the Board currently anticipates positive trading conditions to prevail through what is traditionally a slightly weaker second half.

C A Gurry

Managing Director

21 November 2011

Condensed Consolidated Income Statement

 
                                        Unaudited   Unaudited   Audited 
                                       six months  six months  Year end 
                                              end         end 
                                         30/09/11    30/09/10  31/03/11 
                                          GBP'000     GBP'000   GBP'000 
-------------------------------------  ----------  ----------  -------- 
Continuing operations 
Revenue                                    12,293      11,209    22,122 
Cost of sales                             (3,785)     (3,380)   (6,754) 
-------------------------------------  ----------  ----------  -------- 
Gross profit                                8,508       7,829    15,368 
Distribution and administration 
 costs                                    (6,521)     (6,641)  (12,729) 
-------------------------------------  ----------  ----------  -------- 
                                            1,987       1,188     2,639 
Other operating income                         89         169       389 
-------------------------------------  ----------  ----------  -------- 
Profit before share-based payments          2,076       1,357     3,028 
Share-based payments                         (24)        (22)      (43) 
-------------------------------------  ----------  ----------  -------- 
Profit after share-based payments           2,052       1,335     2,985 
Revaluation of investment properties            -           -     (400) 
Finance costs                                (41)        (74)     (271) 
Finance income                                  4           6        11 
-------------------------------------  ----------  ----------  -------- 
Profit before taxation                      2,015       1,267     2,325 
Income tax (expense)/credit                 (489)       (363)       360 
-------------------------------------  ----------  ----------  -------- 
Profit for period attributable 
 to equity owners of the parent             1,526         904     2,685 
-------------------------------------  ----------  ----------  -------- 
Earnings per share 
Basic                                       9.87p       6.05p    17.87p 
-------------------------------------  ----------  ----------  -------- 
Diluted                                     9.78p       5.99p    17.64p 
-------------------------------------  ----------  ----------  -------- 
 

Condensed Consolidated Statement of Comprehensive Income

 
                                       Unaudited   Unaudited   Audited 
                                      six months  six months  Year end 
                                             end         end 
                                        30/09/11    30/09/10  31/03/10 
                                         GBP'000     GBP'000   GBP'000 
------------------------------------  ----------  ----------  -------- 
Profit for the period                      1,526         904     2,685 
Other comprehensive income: 
Foreign exchange differences                  56        (11)      (48) 
Actuarial gain on retirement 
 benefit obligations                           -           -     2,811 
Income tax on actuarial loss                   -           -     (800) 
------------------------------------  ----------  ----------  -------- 
Other comprehensive income for 
 the period net of tax                        56        (11)     1,963 
------------------------------------  ----------  ----------  -------- 
Total comprehensive income for 
 the period net of tax attributable 
 to equity owners of the business          1,582         893     4,648 
------------------------------------  ----------  ----------  -------- 
 

Condensed Consolidated Statement of Financial Position

 
                                    Unaudited  Unaudited   Audited 
                                     30/09/11   30/09/10  31/03/11 
                                      GBP'000    GBP'000   GBP'000 
----------------------------------  ---------  ---------  -------- 
Assets 
Non-current assets 
Property, plant and equipment           5,165      5,266     5,231 
Investment properties                   3,450      3,850     3,450 
Development costs                       4,385      3,820     3,624 
Goodwill                                3,512      3,512     3,512 
Deferred tax asset                      2,608      2,920     2,534 
----------------------------------  ---------  ---------  -------- 
                                       19,120     19,368    18,351 
----------------------------------  ---------  ---------  -------- 
Current assets 
Inventories                             1,686      1,689     1,666 
Trade receivables and prepayments       1,104      2,833     1,513 
Current tax assets                          -          5         5 
Cash and cash equivalents               7,383      5,101     6,246 
----------------------------------  ---------  ---------  -------- 
                                       10,173      9,628     9,430 
----------------------------------  ---------  ---------  -------- 
Non-current assets classified 
 as held for 
 sale - properties                        430        426       420 
----------------------------------  ---------  ---------  -------- 
Total assets                           29,723     29,422    28,201 
----------------------------------  ---------  ---------  -------- 
Liabilities 
Current liabilities 
Bank loans and overdrafts               3,014      4,548     3,919 
Trade and other payables                3,375      3,799     2,525 
Current tax liabilities                   276        149        49 
----------------------------------  ---------  ---------  -------- 
                                        6,665      8,496     6,493 
----------------------------------  ---------  ---------  -------- 
Non-current liabilities 
Deferred tax liabilities                1,816      2,160     1,577 
Retirement benefit obligation           2,607      5,728     2,607 
----------------------------------  ---------  ---------  -------- 
                                        4,423      7,888     4,184 
----------------------------------  ---------  ---------  -------- 
Total liabilities                      11,088     16,384    10,677 
----------------------------------  ---------  ---------  -------- 
Net assets                             18,635     13,038    17,524 
----------------------------------  ---------  ---------  -------- 
Capital and reserves attributable 
 to equity owners of the parent 
Share capital                             788        747       785 
Share premium                           4,872      4,148     4,820 
Share-based payments reserve               69        277       298 
Foreign exchange reserve                  382        363       326 
Accumulated profits                    12,524      7,503    11,295 
----------------------------------  ---------  ---------  -------- 
Shareholders' equity                   18,635     13,038    17,524 
----------------------------------  ---------  ---------  -------- 
 

Condensed Consolidated Cash Flow Statement

 
                                          Unaudited   Unaudited   Audited 
                                         six months  six months  Year end 
                                                end         end 
                                           30/09/11    30/09/10  31/03/11 
                                            GBP'000     GBP'000   GBP'000 
---------------------------------------  ----------  ----------  -------- 
Operating activities 
Profit for the period before 
 income taxes                                 2,015       1,267     2,325 
Adjustments for: 
Depreciation                                     94         101       321 
Amortisation of development costs             1,460       1,557     3,276 
Revaluation of investment properties              -           -       400 
Movement in pensions deficit                      -           -     (437) 
Share-based payments                             24          22        43 
Interest expense                                 41          74       144 
Interest income                                 (4)         (6)      (11) 
Decrease in working capital                   1,239       1,049       926 
---------------------------------------  ----------  ----------  -------- 
Cash flows from operating activities          4,869       4,064     6,987 
Income tax (paid)/refunded                    (118)          43     (328) 
---------------------------------------  ----------  ----------  -------- 
Net cash flows from operating 
 activities                                   4,751       4,107     6,659 
---------------------------------------  ----------  ----------  -------- 
Investing activities 
Purchase of property, plant and 
 equipment                                     (33)        (69)     (253) 
Investment in development costs             (2,247)     (1,253)   (2,786) 
Disposals of property, plant 
 and equipment                                    2          30        32 
Interest income                                   4           6        11 
---------------------------------------  ----------  ----------  -------- 
Net cash flows from investing 
 activities                                 (2,274)     (1,286)   (2,996) 
---------------------------------------  ----------  ----------  -------- 
Financing activities 
Issue of ordinary shares                         55           -       710 
Decrease in bank loans and short-term 
 borrowings                                   (905)     (1,273)   (2,049) 
Dividend paid to Group shareholders           (550)           -         - 
Finance cost                                   (41)        (74)     (144) 
---------------------------------------  ----------  ----------  -------- 
Net cash flows from financing 
 activities                                 (1,441)     (1,347)   (1,483) 
                                         ----------  ----------  -------- 
Increase in cash and cash equivalents         1,036       1,474     2,180 
---------------------------------------  ----------  ----------  -------- 
Movement in cash and cash equivalents: 
At start of year                              6,246       3,883     3,883 
Increase in cash and cash equivalents         1,036       1,474     2,180 
Effects of exchange rate changes                101       (256)       183 
---------------------------------------  ----------  ----------  -------- 
At end of year                                7,383       5,101     6,246 
---------------------------------------  ----------  ----------  -------- 
 

Condensed Consolidated Statement of Changes in Equity

 
                                                                         Foreign 
                                          Share premium   Share-based   exchange   Accumulated 
                                  Share                      payments    reserve       profits    Total 
                                capital 
Unaudited                       GBP'000         GBP'000       GBP'000    GBP'000       GBP'000  GBP'000 
-----------------------------  --------  --------------  ------------  ---------  ------------  ------- 
At 1 April 2010                     747           4,148           255        374         6,599   12,123 
-----------------------------  --------  --------------  ------------  ---------  ------------  ------- 
Profit for period                                                                          904      904 
Other comprehensive 
 income: 
Foreign exchange differences                                                (11)                   (11) 
-----------------------------  --------  --------------  ------------  ---------  ------------  ------- 
Total comprehensive 
 income for the period                -               -             -       (11)           904      893 
-----------------------------  --------  --------------  ------------  ---------  ------------  ------- 
Transactions with 
 owners in their capacity 
 as owners: 
Share-based payments                                               22                                22 
-----------------------------  --------  --------------  ------------  ---------  ------------  ------- 
At 30 September 2010                747           4,148           277        363         7,503   13,038 
-----------------------------  --------  --------------  ------------  ---------  ------------  ------- 
Profit for period                                                                        1,781    1,781 
Other comprehensive 
 income: 
Foreign exchange differences                                                (37)                   (37) 
Net actuarial profits 
 recognised directly 
 to equity                                                                               2,811    2,811 
Deferred tax on actuarial 
 losses                                                                                  (800)    (800) 
-----------------------------  --------  --------------  ------------  ---------  ------------  ------- 
Total comprehensive 
 income for the period                -               -             -       (37)         3,792    3,755 
-----------------------------  --------  --------------  ------------  ---------  ------------  ------- 
Transactions with 
 owners in their capacity 
 as owners: 
Issue of ordinary 
 shares                              38             672                                             710 
Share-based payments                                               21                                21 
-----------------------------  --------  --------------  ------------  ---------  ------------  ------- 
At 31 March 2011                    785           4,820           298        326        11,295   17,524 
-----------------------------  --------  --------------  ------------  ---------  ------------  ------- 
Profit for period                                                                        1,526    1,526 
Other comprehensive 
 income: 
Foreign exchange differences                                                  56                     56 
-----------------------------  --------  --------------  ------------  ---------  ------------  ------- 
Total comprehensive 
 income for the period                -               -             -         56         1,526    1,582 
-----------------------------  --------  --------------  ------------  ---------  ------------  ------- 
Transactions with 
 owners in their capacity 
 as owners: 
Dividend paid                                                                            (550)    (550) 
Issue of ordinary 
 shares                               3              52                                              55 
Share-based payments 
 transferred on cancellation                                    (253)                      253        - 
Share-based payments                                               24                                24 
-----------------------------  --------  --------------  ------------  ---------  ------------  ------- 
At 30 September 2011                788           4,872            69        382        12,524   18,635 
-----------------------------  --------  --------------  ------------  ---------  ------------  ------- 
 

Notes to the Condensed Financial Statements

   1.            Segmental analysis 

Business segments

 
                                Unaudited                           Unaudited                             Audited 
                              six months end                      six months end                         Year End 
                                 30/09/11                            30/09/10                            31/03/11 
                               Semi-conductor                      Semi-conductor                      Semi-conductor 
                    Equipment      components    Group  Equipment      components    Group  Equipment      components     Group 
                      GBP'000         GBP'000  GBP'000    GBP'000         GBP'000  GBP'000    GBP'000         GBP'000   GBP'000 
Revenue 
By origination            415          21,444   21,859        354          18,141   18,495        769          34,998    35,767 
Inter-segmental 
 revenue                    -         (9,566)  (9,566)          -         (7,286)  (7,286)          -        (13,645)  (13,645) 
------------------  ---------  --------------  -------  ---------  --------------  -------  ---------  --------------  -------- 
Segmental revenue         415          11,878   12,293        354          10,855   11,209        769          21,353    22,122 
------------------  ---------  --------------  -------  ---------  --------------  -------  ---------  --------------  -------- 
Profit/(loss) 
Segmental result            4           2,048    2,052       (12)           1,347    1,335          7           2,978     2,985 
------------------  ---------  --------------           ---------  --------------           ---------  -------------- 
Revaluation of 
 investment 
 properties                                          -                                   -                                (400) 
Net financial 
 income                                           (37)                                (68)                                (260) 
Income tax                                       (489)                               (363)                                  360 
                                               -------                             -------                             -------- 
Profit after 
 taxation                                        1,526                                 904                                2,685 
                                               -------                             -------                             -------- 
Assets and 
liabilities 
Segmental assets       22,629             606   23,235        626          21,595   22,221        687          21,105    21,792 
------------------  ---------  --------------           ---------  --------------           ---------  -------------- 
Unallocated 
corporate 
assets 
Investment 
 property 
 (Including held 
 for sale)                                       3,880                               4,276                                3,870 
Deferred taxation                                2,608                               2,920                                2,534 
Current tax 
 receivable                                          -                                   5                                    5 
                                               -------                             -------                             -------- 
Consolidated 
 total assets                                   29,723                              29,422                               28,201 
                                               -------                             -------                             -------- 
Segmental 
 liabilities            3,284              91    3,375         39           3,760    3,799        113           2,412     2,525 
------------------  ---------  --------------           ---------  --------------           ---------  -------------- 
Unallocated 
corporate 
assets 
Deferred taxation                                1,816                               2,160                                1,577 
Current tax 
 liability                                         276                                 149                                   49 
Bank loans and 
 overdrafts                                      3,014                               4,548                                3,919 
Retirement benefit 
 obligation                                      2,607                               5,728                                2,607 
                                               -------                             -------                             -------- 
Consolidated 
 total liabilities                              11,088                              16,384                               10,677 
                                               -------                             -------                             -------- 
Other segmental 
 information 
Property, plant 
 and equipment 
 additions                 32               1       33          -              69       69          -             253       253 
------------------  ---------  --------------  -------  ---------  --------------  -------  ---------  --------------  -------- 
Development cost 
 additions              2,206              41    2,247         33           1,220    1,253         71           2,715     2,786 
------------------  ---------  --------------  -------  ---------  --------------  -------  ---------  --------------  -------- 
Depreciation               90               4       94          4              97      101          8             313       321 
------------------  ---------  --------------  -------  ---------  --------------  -------  ---------  --------------  -------- 
Amortisation            1,427              33    1,460         32           1,525    1,557         72           3,204     3,276 
------------------  ---------  --------------  -------  ---------  --------------  -------  ---------  --------------  -------- 
Other significant 
 non-cash 
 (income)/expenses          -               -        -          -               -        -          -            (37)      (37) 
------------------  ---------  --------------  -------  ---------  --------------  -------  ---------  --------------  -------- 
 

Geographical segments

 
                                                  UK  Germany  Americas  Far East     Total 
                                             GBP'000  GBP'000   GBP'000   GBP'000   GBP'000 
--------------------------------  ------------------  -------  --------  --------  -------- 
Unaudited 
6 month ended 30 September 
 2011 
Revenue by origination                         7,182    6,275     2,887     5,515    21,859 
Inter-segmental revenue                      (4,244)  (5,295)         -      (27)   (9,566) 
--------------------------------  ------------------  -------  --------  --------  -------- 
Revenue to third parties                       2,938      980     2,887     5,488    12,293 
--------------------------------  ------------------  -------  --------  --------  -------- 
Property, plant and equipment                  5,062       67        16        20     5,165 
--------------------------------  ------------------  -------  --------  --------  -------- 
Investment properties including 
 held for sale                                 3,450        -       430         -     3,880 
--------------------------------  ------------------  -------  --------  --------  -------- 
Goodwill                                           -    3,512         -         -     3,512 
--------------------------------  ------------------  -------  --------  --------  -------- 
Development cost                               2,321    2,064         -         -     4,385 
--------------------------------  ------------------  -------  --------  --------  -------- 
Total assets                                  21,495    4,920     1,770     1,538    29,723 
--------------------------------  ------------------  -------  --------  --------  -------- 
Unaudited 
6 month ended 30 September 
 2010 
Revenue by origination                         6,878    4,514     2,657     4,446    18,495 
Inter-segmental revenue                      (3,271)  (4,014)         -       (1)   (7,286) 
--------------------------------  ------------------  -------  --------  --------  -------- 
Revenue to third parties                       3,607      500     2,657     4,445    11,209 
--------------------------------  ------------------  -------  --------  --------  -------- 
Property, plant and equipment                  5,103       84        52        27     5,266 
--------------------------------  ------------------  -------  --------  --------  -------- 
Investment properties including 
 held for sale                                 3,850        -       426         -     4,276 
--------------------------------  ------------------  -------  --------  --------  -------- 
Goodwill                                           -    3,512         -         -     3,512 
--------------------------------  ------------------  -------  --------  --------  -------- 
Development cost                               2,390    1,430         -         -     3,820 
--------------------------------  ------------------  -------  --------  --------  -------- 
Total assets                                  20,764    4,950     1,835     1,873    29,422 
--------------------------------  ------------------  -------  --------  --------  -------- 
Audited 
Year ended 31 March 2011 
Revenue by origination                        13,089    8,481     5,089     9,108    35,767 
Inter-segmental revenue                      (6,263)  (7,374)         -       (8)  (13,645) 
--------------------------------  ------------------  -------  --------  --------  -------- 
Revenue to third parties                       6,826    1,107     5,089     9,100    22,122 
--------------------------------  ------------------  -------  --------  --------  -------- 
Property, plant and equipment                  5,110       81        21        19     5,231 
--------------------------------  ------------------  -------  --------  --------  -------- 
Investment properties including 
 held for sale                                 3,450        -       420         -     3,870 
--------------------------------  ------------------  -------  --------  --------  -------- 
Goodwill                                           -    3,512         -         -     3,512 
--------------------------------  ------------------  -------  --------  --------  -------- 
Development cost                               2,029    1,595         -         -     3,624 
--------------------------------  ------------------  -------  --------  --------  -------- 
Total assets                                  21,027    4,364     1,573     1,237    28,201 
--------------------------------  ------------------  -------  --------  --------  -------- 
 

Reported segments and their results in accordance with IFRS 8, is based on internal management reporting information that is regularly reviewed by the chief operating decision maker. The measurement policies the Group uses for segmental reporting under IFRS 8 are the same as those used in its financial statements.

   2.            Dividend paid and proposed 

A dividend of 3.5p per 5p ordinary share in respect of the year end 31 March 2011 was paid on 5 August 2011 (2010: GBPNil per ordinary share of 5p in respect of the year ended 31 March 2010). No dividend is proposed in respect of the six months period ended 30 September 2011(2010: GBPNil per ordinary share of 5p in respect of the period end 30 September 2010).

   3.            Income tax 

The Directors consider that tax will be payable at varying rates according to the country of incorporation of its subsidiary and have provided on that basis.

 
                                       Unaudited   Unaudited   Audited 
                                      six months  six months  Year end 
                                             end         end 
                                        30/09/11    30/09/10  31/03/11 
                                         GBP'000     GBP'000   GBP'000 
------------------------------------  ----------  ----------  -------- 
UK income tax charge                         170          83       294 
Overseas income tax charge                   175         140       186 
------------------------------------  ----------  ----------  -------- 
Total current tax charge                     345         223       480 
Deferred tax charge/(credit)                 144         140     (840) 
------------------------------------  ----------  ----------  -------- 
Reported income tax charge/(credit)          489         363     (360) 
------------------------------------  ----------  ----------  -------- 
 
   4.            Earnings per share 

The calculation of basic and diluted earnings per share is based on the profit attributable to ordinary shareholders divided by the weighted average number of shares in issue during the year.

 
                                                             Ordinary 5p shares 
                                            Weighted average             Diluted 
                                                      number              number 
----------------------------  ------------------------------  ------------------ 
Six months end 30 September 
 2011                                             15,467,789          15,600,977 
----------------------------  ------------------------------  ------------------ 
Six months end 30 September 
 2010                                             14,947,626          15,091,370 
----------------------------  ------------------------------  ------------------ 
Year end 31 March 2011                            15,023,279          15,217,456 
----------------------------  ------------------------------  ------------------ 
 
   5.            Investment properties 

Investment properties are revalued at each discrete period end by the Directors and every third year by independent Chartered Surveyors on an open market basis. No depreciation is provided on freehold investment properties or on leasehold investment properties. In accordance with IAS 40, gains and losses arising on revaluation of investment properties are shown in the income statement. At 31 March 2009 the investment properties were professionally valued by Everett Newlyn, Chartered Surveyors and Commercial Property Consultants on an open market basis.

   6.            Analysis of cash flow movement in net debt 
 
                            Net debt   6m end    Net cash   6m end    Net cash   6m end    Net cash 
                                  at                at                   at                      at 
                            01/04/10   30/09/10  30/09/10   31/03/11  31/03/11   30/09/11  30/09/11 
                                      Cash flow            Cash flow            Cash flow 
                             GBP'000    GBP'000   GBP'000    GBP'000   GBP'000    GBP'000   GBP'000 
--------------------------  --------  ---------  --------  ---------  --------  ---------  -------- 
Cash and cash equivalents      3,883      1,218     5,101      1,145     6,246      1,137     7,383 
Bank loans and overdrafts    (5,968)      1,420   (4,548)        629   (3,919)        905   (3,014) 
--------------------------  --------  ---------  --------  ---------  --------  ---------  -------- 
                             (2,085)      2,638       553      1,774     2,327      2,042     4,369 
--------------------------  --------  ---------  --------  ---------  --------  ---------  -------- 
 

The cash flow above is a combination of the actual cash flow and the exchange movement.

   7.            Retirement benefit obligations 

The directors have not obtained an actuarial report in respect of the defined benefit pension scheme for the purpose of this Half Yearly Report.

   8.            Principal risks and uncertainties 

Key risks of a financial nature

The principal risks and uncertainties facing the Group are with foreign currencies and customer dependency. With the majority of the Group's earnings being linked to the US Dollar, a decline in this currency would have a direct effect on revenue, although since the majority of the cost of sales are also linked to the US Dollar, this risk is reduced at the gross profit line. Additionally, though the Group has a very diverse customer base in certain market segments, key customers can represent a significant amount of revenue. Key customer relationships are closely monitored, however changes in buying patterns of a key customer could have an adverse effect on the Group's performance.

Key risks of a non-financial nature

The Group is a small player operating in a highly-competitive global market, which is undergoing continual and geographical change. The Group's ability to respond to many competitive factors including, but not limited to pricing, technological innovations, product quality, customer service, manufacturing capabilities and employment of qualified personnel will be key in the achievement of its objectives, but its ultimate success will depend on the demand for its customers' products since the Group is a component supplier.

A substantial proportion of the Group's revenue and earnings are derived from outside the UK and so the Group's ability to achieve its financial objectives could be impacted by risks and uncertainties associated with local legal requirements, the enforceability of laws and contracts, changes in the tax laws, terrorist activities, natural disasters or health epidemics.

   9.            Directors' statement pursuant to the Disclosure and Transparency Rules 

The Directors confirm that, to the best of their knowledge:

a. the condensed financial statements, prepared in accordance with IFRS as adopted by the EU give a true and fair view of the assets, liabilities, financial position and profit of the Company and the undertakings included in the consolidation taken as a whole; and

b. the condensed set of financial statements have been prepared in accordance with IAS 34 "Interim Financial Reporting"; and

c. the Chairman's statement and operating and financial review includes a fair review of the development and performance of the business and the position of the company and the undertakings included in the consolidation taken as a whole together with a description of the principal risks and uncertainties that they face.

The Directors are also responsible for the maintenance and integrity of the CML Microsystems Plc website. Legislation in the UK governing the preparation and dissemination of the financial statements may differ from legislation in other jurisdictions.

   10.          Basis of preparation 

The basis of preparation and accounting policies used in preparation of the Half Yearly Financial Report are the same accounting policies set out in the year ended 31 March 2011 financial statements.

   11.          General 

Other than already stated within the Chairman's statement and the operating and financial review there have been no important events during the first six months of the financial year that have impacted this Half Yearly Report.

There have been no related party transactions or changes in related party transactions described in the latest Annual Report that could have a material effect on the financial position or performance of the Group in the first six months of the financial year.

The principal risks and uncertainties within the business are contained within this report in note 8 above.

In the segmental analysis (note 1) inter-segmental transfers or transactions are entered into under commercial terms and conditions appropriate to the location of the entity whilst considering that the parties are related.

This interim management report includes a fair review of the information required by DTR 4.2.7 (indication of important events and their impact, and description of principal risks and uncertainties for the remaining six months of the financial year).

This Half Yearly Report does not include all the information and disclosures required in the Annual Report, and should be read in conjunction with the consolidated Annual Report for the year ended 31 March 2011.

The financial information contained in this Half Yearly Report has been prepared using International Financial Reporting Standards as adopted by the European Union. This Half Yearly Report does not constitute statutory accounts as defined by Section 434 of the Companies Act 2006. The financial information for the year ended 31 March 2011 is based on the statutory accounts for the financial year ended 31 March 2011 that have been filed with the Registrar of Companies and on which the auditors gave an unqualified audit opinion. The auditors' report on those accounts did not contain a statement under Section 498(2) or (3) of the Companies Act 2006. This Half Yearly Report has not been audited or reviewed by the Group Auditors.

A copy of this Half Yearly Report can be viewed on the company website www.cmlmicroplc.com.

   12.          Approval 

The Directors approved this Half Yearly Report on 21 November 2011.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR PGGBGGUPGGQG

Cml Microsystems (LSE:CML)
Graphique Historique de l'Action
De Juin 2024 à Juil 2024 Plus de graphiques de la Bourse Cml Microsystems
Cml Microsystems (LSE:CML)
Graphique Historique de l'Action
De Juil 2023 à Juil 2024 Plus de graphiques de la Bourse Cml Microsystems