TIDMBCPT 
 
To:                   Company Announcements 
Date:                4 May 2023 
Company:        Balanced Commercial Property Trust Limited 
LEI:                  213800A2B1H4ULF3K397 
 
Subject:           Unaudited NAV release for Balanced Commercial Property Trust 
Ltd (the "Company" or "BCPT") 
 
Headlines 
 
·      Net Asset Value total return of +1.2 per cent for the quarter ended 31 
March 2023 
 
·      Share Price total return of -5.6 per cent for the quarter ended 31 March 
2023 
 
·      Three monthly dividends of 0.4 pence per share, equating to an annual 
dividend yield of 5.8 per cent based on 31 March 2023 share price 
 
·      Portfolio valuation increase of 0.1% over the quarter, driven by value 
improvements from the Company's industrial and retail warehousing assets 
 
Net Asset Value 
 
The unaudited net asset value ('NAV') per share of the Company as at 31 March 
2023 was 118.7 pence. This represents an increase of 0.2 per cent from the 
audited NAV per share as at 31 December 2022 of 118.5 pence and a NAV total 
return for the quarter of 1.2 per cent. 
 
The NAV has been calculated under International Financial Reporting Standards 
('IFRS'). It is based on the external valuation of the Company's property 
portfolio which has been prepared by CBRE Limited. 
 
The NAV includes all income to 31 March 2023 and is calculated after deduction 
of all dividends paid prior to that date. The EPRA Net Tangible Assets (NTA) 
per share as at 31 March 2023 which is adjusted to remove the fair value of the 
interest rate swap, was 118.7 pence per share. 
 
Analysis of Movement in NAV 
 
The following table provides an analysis of the movement in the unaudited NAV 
per share for the period from 31 December 2022 to 31 March 2023 (including the 
effect of gearing): 
 
                                                                 % of 
                                                      Pence   opening 
                                                        per   NAV per 
                                                £m    share     share 
 
NAV as at 31 December 2022                   831.5    118.5 
 
Unrealised increase in valuation of            1.1      0.2       0.2 
property portfolio 
 
Movement in fair value of interest rate      (0.4)    (0.1)     (0.1) 
swap 
 
Other net revenue                              9.3      1.3       1.1 
 
Dividends paid                               (8.4)    (1.2)     (1.0) 
 
NAV as at 31 March 2023                      833.1    118.7       0.2 
 
Valuation 
 
There has been a notable uptick in investment activity in the first quarter of 
2023, following the downward repricing of real estate witnessed in Q4 2022. 
This has resulted in the MSCI Monthly Index reporting a positive movement in 
capital values for the month of March 2023, the first monthly increase since 
June 2022. 
 
There remains an air of caution and the relative recovery in sentiment and 
activity is nuanced as investors favour the most resilient sectors and assets. 
The strong occupational fundamentals offered by the industrial and logistics 
and retail warehousing sectors continue to support investor demand, which saw 
prime yields for these key growth sectors trend stronger over the quarter. The 
wider market, and the offices sector in particular, remains polarised between 
prime and secondary assets. 
 
Against this background, the Company's portfolio delivered capital growth of 
+0.1% over the quarter. This compares favourably to the MSCI Monthly Index 
which reported a capital value decline of -1.2% at the All-Property level over 
the quarter. 
 
Portfolio 
 
The Company's performance was driven by capital growth from its industrial and 
retail warehousing assets, where values increased by 0.3% and 3.6% 
respectively. From an occupational perspective, the underlying portfolio 
remains well-positioned with a low void rate of 6.3% by estimated rental value 
('ERV'), strong rental collection at 98.5% for the quarter to date and 
attractive reversionary income potential. 
 
In the Industrial portfolio, a conditional agreement for lease has been 
exchanged with a national builders' merchant at the Cowdray Centre in 
Colchester which, once completed following refurbishment works to the unit, 
will show a premium to the rent achieved on the Q4 2022 letting of the adjacent 
unit. The speculative development at Hurricane 52 in Liverpool has also been 
placed under offer following a best-bids process yielding three competitive 
leasing proposals. Vacancy rates within the industrial sector remain at near 
record lows, which we expect to support continued rental growth. 
 
The retail warehousing sector has seen prime market yields harden by circa 25 
basis points over the quarter and yields are continuing to trend downwards, 
while the sector's vacancy rate has fallen to circa 4.7%, the lowest level 
since 2018. The Company's retail parks are fully occupied by a diverse 
discount-convenience led tenant line-up, which is driving footfall and latent 
occupier demand. 
 
The portfolio's largest holding, the mixed-use Central London estate at St 
Christopher's Place, continues its recovery phase. Alongside stabilisation in 
the West End retail market, the ongoing strategic initiative to enhance the 
food & beverage provision on the estate is delivering tangible progress with a 
conditional agreement for lease signed post-period with an exciting new 
restaurant anchor tenant due to open in the second half of the year. 
 
The Company's office portfolio saw capital value falls of 1.3% over the 
quarter, largely driven by the two repositioning opportunities at Alhambra 
House, Glasgow and The Square, Stockley Park. Stockley Park is the portfolio's 
largest void, accounting for 4.3% of overall portfolio vacancy. Over the 
quarter, we have received positive pre-application planning feedback on our 
proposed repurposing and are progressing this key initiative alongside a 
prospective occupier. The wider office portfolio continues to attract occupier 
demand, as the Company's assets benefit from a 'flight-to-quality' amid 
constrained supply within core office markets. Over the quarter, Lloyds Bank 
have committed to a new 5-year lease at 82 King Street, Manchester, while the 
City of London holding at Birchin Lane saw two newly refurbished suites placed 
under offer at accretive rental tones ahead of valuation ERV. 
 
The Company's exposure to the alternatives sector is primarily through the 
long-let student housing holding at Burma Road, Winchester, which saw a 
marginal value increase of 0.6% as the long income markets stabilised over the 
period. 
 
Share Price 
 
As at 31 March 2023, the share price was 82.4 pence per share, which 
represented a discount of 30.6 per cent to the NAV per share. The share price 
total return for the quarter to 31 March 2023 was -5.6 per cent. 
 
Cash and Borrowings 
 
The Company had £55.9 million of available cash as at 31 March 2023. There is a 
£260 million term loan in place with L&G which matures in December 2024. The 
Company also has a £50 million term loan with Barclays, along with an 
additional undrawn £50 million revolving credit facility. On 3 April 2023, the 
Barclays loan facility was extended by one-year and expires on 31 July 2024. As 
at 31 March 2023, the Company's loan to value, net of cash was 23.3 per cent. 
 
Dividend 
 
The Company continued to pay monthly property income distributions at a rate of 
0.4 pence per share during the quarter. 
 
Portfolio Analysis - Sector Breakdown 
 
                Portfolio          % of     % capital 
                 Value at  portfolio at   value shift 
                 31 March 31 March 2023    (including 
                     2023               purchases and 
                       £m                      CAPEX) 
 
Offices             342.5          31.2          -1.3 
 
West End             88.6           8.1           1.8 
 
South East           52.0           4.7          -3.3 
 
South West           25.5           2.3             - 
 
Rest of UK          157.6          14.4          -2.8 
 
City                 18.8           1.7           1.1 
 
Retail              190.2          17.3          -0.4 
 
West End            163.6          14.9          -0.2 
 
South East           26.6           2.4          -2.1 
 
Industrial          318.9          29.0           0.3 
 
South East           50.1           4.6          -0.7 
 
Rest of UK          268.8          24.4           0.3 
 
Retail              132.4          12.0           3.6 
Warehouse 
 
Alternatives        115.6          10.5           0.6 
 
Total Property    1,099.6         100.0           0.1 
Portfolio 
 
Portfolio Analysis - Geographic Breakdown 
 
                                     Market % of portfolio 
                                      Value          as at 
                                         £m  31 March 2023 
 
West End                              304.6           27.7 
 
South East                            255.2           23.2 
 
Midlands                              238.0           21.7 
 
North West                            133.1           12.1 
 
Scotland                              124.4           11.3 
 
South West                             25.5            2.3 
 
Rest of London                         18.8            1.7 
 
Total Property Portfolio            1,099.6          100.0 
 
Top Ten Investments 
 
                                                              Sector 
 
Properties valued in excess of £200 million 
 
London W1, St Christopher's Place Estate *                     Mixed 
 
Properties valued between £50 million and £70 
million 
 
Solihull, Sears Retail Park                                   Retail 
                                                           Warehouse 
 
Newbury, Newbury Retail Park                                  Retail 
                                                           Warehouse 
 
Properties valued between £40 million and £50 
million 
 
London SW19, Wimbledon Broadway **                             Mixed 
Winchester, Burma Road                                   Alternative 
Properties valued between £30 million and £40 
million                                                   Industrial 
Chorley, Unit 6 and 8 Revolution Park                     Industrial 
Markham Vale, Orion 1 & 2                                 Industrial 
Liverpool, Unit 1, G.Park                                 Industrial 
Birmingham, Unit 8 Hams Hall Distribution Park            Industrial 
Daventry, Site E4, Daventry International Rail 
Freight Terminal 
 
 
*  Mixed use property of retail, food & beverage, office and residential space. 
 
** Mixed use property of retail and leisure space. 
 
Summary Balance Sheet 
 
                                                  £m   Pence    % of 
                                                         per     Net 
                                                       share  Assets 
 
Property Portfolio                           1,099.6   156.7   132.0 
 
Adjustment for lease incentives               (21.9)   (3.1)   (2.6) 
 
Fair Value of Property Portfolio             1,077.7   153.6   129.4 
 
Trade and other receivables                     30.9     4.4     3.7 
 
Cash and cash equivalents                       55.9     8.0     6.7 
 
Current liabilities                           (19.7)   (2.8)   (2.4) 
 
Current interest-bearing loan                 (49.9)   (7.1)   (6.0) 
 
Total Assets less current liabilities        1,094.9   156.1   131.4 
 
Non-current liabilities                        (2.4)   (0.4)   (0.3) 
 
Non-current interest-bearing loan            (259.4)  (37.0)  (31.1) 
 
Net Assets at 31 March 2023                    833.1   118.7   100.0 
 
The next quarterly valuation of the property portfolio will be conducted by 
CBRE Limited during June 2023 and it is expected that the unaudited NAV per 
share as at 30 June 2023 will be announced in August 2023. 
 
Important information 
 
The information contained within this announcement is deemed by the Company to 
constitute inside information as stipulated under the Market Abuse Regulations 
(EU) No. 596/2014. Upon the publication of this announcement via Regulatory 
Information Service this inside information is now considered to be in the 
public domain. 
 
 
Enquiries: 
Richard Kirby 
Columbia Threadneedle REP AM plc 
Tel: 0207 499 2244 
 
Innes Urquhart 
Winterflood Securities Limited 
Tel: 0203 100 0265 
 
 
 
 
END 
 
 

(END) Dow Jones Newswires

May 04, 2023 02:00 ET (06:00 GMT)

F&c Commercial Property (LSE:FCPT)
Graphique Historique de l'Action
De Oct 2024 à Nov 2024 Plus de graphiques de la Bourse F&c Commercial Property
F&c Commercial Property (LSE:FCPT)
Graphique Historique de l'Action
De Nov 2023 à Nov 2024 Plus de graphiques de la Bourse F&c Commercial Property