TIDMKLSO
RNS Number : 6185X
Kelso Group Holdings PLC
27 April 2023
Kelso Group Holdings Plc ("Kelso" or the "Company")
FY22 Preliminary Results and New Management Incentive Plan
Kelso, the main market listed investment company, announces the
publication of its preliminary financial results for the year ended
31 December 2022 ("FY22") and a new Management Incentive Plan
("MIP"). These results relate to the period prior to the GBP3.0
million fundraise in January 2023 as well as the changes in
strategy and board of directors (the "Board").
During the period, under the leadership of the previous Board,
the Company reported a net loss before taxation of GBP289,324.
There was no revenue in the period. The loss reflects the costs
associated with the scoping of a potential acquisition, listed
company fees and other operating costs.
As at 31 December 2022, the Company had cash at bank of
GBP332,971.
During the period, the Company was re-established as Kelso.
Under the new Board, the Company's strategy changed to identifying,
engaging and unlocking trapped value in UK listed companies across
any sector. Through active engagement and alignment via taking
stakes directly, Kelso aims to effect change where existing
shareholders are often unable or unwilling to do so themselves. As
part of this change, a new Board and management team has been
appointed, including John Goold, who joined as a Non-Executive
Director in March 2022 and was subsequently appointed as CEO in
November 2022; Mark Kirkland and Jamie Brooke joined as Executive
Directors in November 2022; Sir Nigel Knowles was appointed as
Chairman in January 2023; and finally, David Charters joined as a
Non-Executive Director in March 2023.
In January 2023, the Company raised GBP3.0 million from a share
issue at a share price of 2.0p. On 31 January 2023, Kelso announced
its first investment of GBP2.75 million into THG plc ("THG")
through the purchase of 5.0 million shares at 54.5p. The background
and reasons for this investment of shares in THG were set out in
the announcement dated 31 January 2023. On 30 March 2023, Kelso
announced a second net purchase of a beneficial interest in an
additional 2.4 million shares in THG and also gave a further update
as to its investment into THG. On 21 April 2023, Kelso announced a
third net purchase of a beneficial interest in an additional 0.6
million shares in THG, which takes Kelso's total beneficial
interest, consisting of ordinary shares and Contracts for
Difference ("CFDs"), in THG to 8.0 million shares. On 30 March 2023
Kelso announced an intention to raise up to a further GBP3.0
million new money at 2.5p.
As highlighted in the 2 November 2022 announcement, the Board
intended to establish a MIP which has since been put in place post
year end with shares to be issued shortly to participants. None of
Kelso's Directors currently draw fees or salaries. The current
Directors own 19.37% of shares in Kelso. The MIP is focussed on
aligning the participants with shareholders and investment returns.
The principal terms are as follows:
-- The MIP is linked to total shareholder return (share price
performance plus dividends) over the long term
-- Participants of the MIP will hold shares in Kelso Limited, a
newly incorporated subsidiary of the Company. Kelso Limited will
have the right to convert to shares in the Company, the value to be
calculated as follows:
o Subject to achieving a return hurdle for the Company
shareholders of 8% p.a., an entitlement to 15% of the value
created
o Subject to achieving a return hurdle for the Company
shareholders of 15% p.a., an entitlement of 20% of the value
created
o For returns between these hurdle rates, an entitlement of
between 15% and 20% of value created and calculated on a straight
line basis
-- Standard good/bad leaver provisions
-- MIP shares may vest a third each on the third, fourth and fifth anniversaries
-- 50% of MIP shares, once converted into Kelso shares, will be locked up for one year
John Goold, CEO of Kelso, said:
"These results reflect the period before the change of name,
strategy and new management taking over the reins. I am very
excited about the long-term future of Kelso and helping UK listed
companies unlock their true value."
For further information please contact:
Kelso Group Holdings Plc +44 (0) 75 4033 3933
John Goold, Chief Executive Officer
Mark Kirkland, Chief Financial Officer
Jamie Brooke, Chief Investment Officer
Zeus (Broker) +44 (0) 20 3829 5000
Nick Cowles, Matt Hogg (Investment Banking)
Ben Robertson (Corporate Broking)
About Kelso
Kelso was established in 2022 to identify, engage and unlock
trapped value in the UK stock market. Kelso's strategy is to invest
in situations where there is an anomaly between the intrinsic value
and prospects of a company and its stock market valuation. Kelso
will look for situations where it believes the sum of the parts of
a business is greater than the current value. The Company completed
a fundraising of GBP3.0 million in January 2023. Kelso believes
that the current market conditions are such that there are
situations where UK listed companies' valuations are not
appropriately matched to their underlying intrinsic value. There
may be instances where Kelso itself could be used as a vehicle by
an undervalued company to spin off a subsidiary into its own
listing. Such a transaction would undoubtedly constitute a reverse
takeover for Kelso.
Financial Statements for the year ended 31 December 2022
The Board presents the financial statements of Kelso for the
year end 31 December 2022.
During the period the Company reported a net loss before
taxation of GBP289,324. There was no revenue in the period. The
loss reflects the costs associated with the scoping of a potential
acquisition, listed company fees and other operating costs.
As at 31 December 2022, the Company had cash at bank of
GBP332,971.
Statement of Profit or Loss
For the year ended 31 December 2022
2022 2021
Note GBP GBP
Administrative expenses (287,857) (131,682)
Loss from operations (287,857) (131,682)
Finance expense (1,467) -
Loss before tax (289,324) (131,682)
Tax expense 7 - -
Loss for the year (289,324) (131,682)
2022 2021
Pence Pence
Earnings per share attributable to
the ordinary equity holders of the
parent
Profit or loss
Basic 8 (0.61) (0.47)
Diluted 8 (0.61) (0.47)
Profit or loss from continuing operations
Basic 8 (0.61) (0.47)
Diluted 8 (0.61) (0.47)
There was no other comprehensive Income during the year (2021: GBPnil).
Statement of Financial Position
as at 31 December 2022
2022 2021
Note GBP GBP
Assets
Current assets
Trade and other receivables 9 9,006 47,589
Cash and cash equivalents 332,971 576,022
Total assets 341,977 623,611
Liabilities
Current liabilities
Trade and other liabilities 10 (44,198) (36,508)
Net assets 297,779 587,103
Issued capital and reserves
Share capital 11 475,250 475,250
Share premium reserve 12 320,150 320,150
Retained earnings 12 (497,621) (208,297)
TOTAL EQUITY 297,779 587,103
Statement of Cash Flows
For the year ended 31 December 2022
2022 2021
Note GBP GBP
Cash flows from operating activities
Loss for the year (289,324) (131,682)
Finance expense 1,467 -
(287,857) (131,682)
Movements in working capital:
Decrease/(increase) in trade and other
receivables 38,583 (46,089)
Increase in trade and other payables 7,690 33,308
Cash generated from operations (241,584) (144,463)
Net cash used in operating activities (241,584) (144,463)
Financing activities
Issue of ordinary shares - 780,500
Costs of share issue - (70,100)
Finance costs (1,467) -
Net cash used in financing activities (1,467) 710,400
Net cash (decrease)/increase in cash and
cash equivalents (243,051) 565,937
Cash and cash equivalents at the beginning
of year 576,022 10,085
Cash and cash equivalents at the
end of the year 332,971 576,022
Statement of Changes in Equity
For the year ended 31 December 2022
Share Share Retained Total
capital premium earnings equity
GBP GBP GBP GBP
At 1 January 2022 475,250 320,150 208,297 587,103
Comprehensive income for the year
Loss for the year - - (289,324) (289,324)
Total comprehensive income for the
year - - (289,324) (289,324)
Contributions by and distributions
to owners
At 31 December 2022 475,250 320,150 (497,621) 297,779
Statement of Changes in Equity
For the year ended 31 December 2021
Share Share Retained Total
capital premium earnings equity
GBP GBP GBP GBP
At 1 January 2021 85,000 - (76,615) 8,385
Comprehensive income for the year
Loss for the year - - (131,682) (131,682)
Total comprehensive income for the
year - - (131,682) (131,682)
Contributions by and distributions
to owners
Issue of share capital 390,250 390,250 - 780,500
Other movements - (70,100) - (70,100)
Total contributions by and distributions
to owners 390,250 320,150 - 710,400
At 31 December 2021 475,250 320,150 (208,297) 587,103
Notes to the Financial Statements
For the year ended 31 December 2022
1. Reporting entity
Kelso Group Holdings Plc (the "Company") is a public limited
company, limited by shares, incorporated in the United Kingdom and
registered in England and Wales. The Company's registered office is
at Eastcastle House, 27--28 Eastcastle Street, London, United
Kingdom, W1W 8DH. The Company's principal activity is that of
investment.
2. Basis of preparation
The financial statements have been prepared in accordance with
International Financial Reporting Standards, International
Accounting Standards and Interpretations as adopted by the UK
(collectively IFRSs). They were authorised for issue by the
Company's board of Directors on 19 April 2023.
Details of the Company's accounting policies, including changes
during the year, are included in note 4.
In preparing these financial statements, management has made
judgements, estimates and assumptions that affect the application
of the Company accounting policies and the reported amounts of
assets, liabilities, income and expenses. Actual results may differ
from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing
basis. Revisions to estimates are recognised prospectively.
There are no judgements that are considered to have a
significant effect on the amounts recognised in the financial
statements.
There are no key assumptions concerning the future or other key
sources of estimation uncertainty at the reporting date, that have
a significant risk of causing a material adjustment to the carrying
amounts of assets and liabilities within the next financial
year.
2.1 Basis of measurement
The financial statements have been prepared on the historical
cost basis.
2.2 Changes in accounting policies
i) New standards, interpretations and amendments effective from
1 January 2022
There are no new standards which have had a material impact in
the annual financial statements for the year ended 31 December
2022.
ii) New standards, interpretations and amendments not yet
effective
There are a number of standards, amendments to standards, and
interpretations which have been issued by the IASB that are
effective in future accounting periods that the Company has decided
not to adopt early. The Directors anticipate that the adoption of
other Standards and interpretations that are not yet effective in
future periods will only have an impact on the presentation in the
financial statements of the Company.
3. Functional and presentation currency
These financial statements are presented in pound sterling,
which is the Company's functional currency. All amounts have been
rounded to the nearest pound, unless otherwise indicated.
4. Accounting policies
4.1 Cash and cash equivalents
Cash comprises cash in hand and deposits with financial
institutions repayable without penalty on notice of not more than
24 hours. Cash equivalents are highly liquid investments that
mature in no more than three months from the date of acquisition
and that are readily convertible to known amounts of cash with
insignificant risk of change in value.
4.2 Financial instruments
Financial assets and financial liabilities are recognised when
an entity becomes a party to the contractual provisions of the
instruments.
Financial assets and financial liabilities are initially
measured at fair value. Transaction costs that are directly
attributable to the acquisition or issue of financial assets and
financial liabilities (other than financial assets and financial
liabilities at fair value through profit or loss) are added to or
deducted from the fair value of the financial assets or financial
liabilities, as appropriate, on initial recognition. Transaction
costs directly attributable to the acquisition of financial assets
or financial liabilities at fair value through profit or loss are
recognised immediately in profit or loss.
5. Auditor's remuneration
During the year, the Company obtained the following services
from the Company's auditor:
2022 2021
GBP GBP
Fees payable for the audit of the Company's
financial statements 10,000 4,200
Due diligence services - 19,000
Tax compliance - 315
6. Directors and employees
The Directors received no remuneration during the year (2021:
GBPnil).
The Company has no employees (2021: None).
7. Tax expense
7.1 Income tax recognised in profit or loss
Current tax
The reasons for the difference between the actual tax charge for
the year and the standard rate of corporation tax in the United
Kingdom applied to losses for the year are as follows:
2022 2021
GBP GBP
Loss for the year (289,324) (131,682)
Loss before income taxes (289,324) (131,682)
Tax at 19% (2021: 19%) (54,972) (25,020)
Expenses not deductible for tax purposes 16,720 -
Unrelieved tax losses carried forward 38,252 25,020
Total tax expense - -
Changes in tax rates and factors affecting the future tax
charges
At the year end the company had tax losses carried forward of
approximately GBP284,000 (2021: GBP83,000) which can be utilised
against future profits. No deferred tax asset has been recognised
in respect of these losses due to uncertainty of
recoverability.
8. Earnings per share
(i) Basic and diluted earnings per share
2022 2021
Pence Pence
From continuing operations attributable
to the ordinary equity holders of the
Company (0.61) (0.47)
(ii) Reconciliation of earnings used in
calculating earnings per share
2022 2021
GBP GBP
Loss attributable to the ordinary equity
holders of the Company used in calculating
basic earnings per share:
From continuing operations (289,324) (131,682)
Used in calculating basic earnings per
share (289,324) (131,682)
(iii) Weighted average number of shares
used as the denominator
2022 2021
Number Number
Weighted average number of ordinary shares
used as the denominator in calculating
basic earnings per share 47,525,000 28,279,795
9. Trade and other receivables
2022 2021
GBP GBP
Prepayments and accrued income 5,697 -
Other receivables 3,309 47,589
Total trade and other receivables 9,006 47,589
Other receivables include loans to Directors of GBPnil (2021:
GBP36,000). No interest is charged on these loans and they are
repayable on demand.
10. Trade and other payables
2022 2021
GBP GBP
Other payables 9,173 -
Accruals 22,282 36,508
Social security and other taxes 12,743 -
Total trade and other payables 44,198 36,508
Other payables incudes loans from Directors of GBP9,173 (2021:
GBPnil). Interest was charged at a rate of 10% and amounted to
GBP1,467 (2021: GBPnil) during the year. Loans are repayable on
demand.
11. Share capital
Authorised
2022 2022 2021 2021
Number GBP Number GBP
Shares treated as equity
Ordinary shares of GBP0.01
each 150,000,000 1,500,000 150,000,000 1,500,000
150,000,000 1,500,000 150,000,000 1,500,000
Issued and fully paid
2022 2022 2021 2021
Number GBP Number GBP
Ordinary shares of GBP0.01
each
At 1 January and 31 December 47,525,000 475,250 47,525,000 475,250
Ordinary shares carry full voting rights along with rights to
payment of dividends and distributions.
12. Reserves
Share premium
This reserve records the amount above the nominal value received
for shares sold, less transaction costs.
Retained earnings
This balance represents the cumulative profit and loss made by
the Company net of distributions to owners.
13. Financial instruments -- fair values and risk management
13.1 Financial risk management objectives
The Company only deals in basic financial instruments. In the
current period the Company's financial instruments comprise cash
and cash equivalents and accruals which arise directly from its
operations. All financial assets and liabilities are recognised at
amortised cost. The Company does not use financial instruments for
speculative purposes.
Financial Risk Factors
The Company's activities expose it to mainly liquidity risk. The
Company's overall risk management program focuses on the
unpredictability of financial markets and seeks to minimise
potential adverse effects on the Company's financial
performance.
Liquidity Risk
The Company has to date financed its operations from cash
reserves funded from share issues, Management's objectives are now
to manage liquid assets in the short term through closely
monitoring costs and raising funds through the issue of shares.
The Company has no borrowing facilities that require repayment
and therefore has no interest rate risk exposure.
Capital Management Risk
The capital structure of the Company consists of debt, cash and
cash equivalents and equity attributable to holders of the parent,
comprising issued share capital and retained earnings. Consistent
with others in the industry, the Company reviews the gearing ratio
to monitor the capital. This ratio is calculated as the net debt
divided by total capital. Net debt is calculated as total
borrowings less cash and cash equivalents. Total capital is
calculated as equity (including capital, reserves and retained
earnings). This gearing ratio will be considered in the wider
macroeconomic environment.
Fair Values
Management have assessed that the fair values of cash and
short--term deposits and accruals approximate to their carrying
amounts due to the short--term maturities of these instruments.
14. Related party transactions
Details of transactions between the Company and its related
parties are disclosed below.
There are no personnel considered to be key management other
than the Directors who received no remuneration during the year.
Loans to and from Directors in the year were as follows:
Loans to Directors Loans from Directors
GBP GBP
Balance at 1 January 2021 - -
Movement in the year 36,000 -
Balance at 31 December 36,000 -
2021
Movement in the year 52,000 (8,000)
Loans written off (88,000) -
Interest payable - (1,173)
Balance at 31 December
2022 - (9,173)
The loans to the Directors were interest free and the loans from
the Directors bears interest at 10% p.a. The Company has repaid
GBP8,000 of the Directors loans after the year end.
During the year J C Green, a shareholder, charged the Company
GBP49,000 (2021: GBP29,000) for consultancy and fundraising
services. The balance owed by the company at the year-end was
GBPnil (2021: GBPnil).
15. Control
There is no controlling party but the Company has been notified
of the following interest of 3 per cent or more in its issued share
capital as at 31 December 2022:
Shareholding %
Hargreaves Lansdown (Nominees) Limited 9,368,095 19.71
Jim Nominees Limited 7,500,000 15.78
Barnard Nominees Ltd 7,500,000 15.78
J H Goold 3,750,000 7.89
The Bank of New York (Nominees) Limited 3,750,000 7.89
Vidacos Nominees Limited 3,750,000 7.89
D A King 1,875,000 3.95
Lawshare Nominees Limited 1,504,925 3.17
J P Pither 1,500,000 3.16
A C Rhodes 1,500,000 3.16
J C Green 1,500,000 3.16
Pitchcroft Capital Limited 1,500,000 3.16
16. Events after the reporting date
As mentioned in the Chairman's report, the Company completed a
fundraise of GBP3.0 million from an issue of ordinary shares and
made its first investment in a trading company in January 2023.
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
RNS may use your IP address to confirm compliance with the terms
and conditions, to analyse how you engage with the information
contained in this communication, and to share such analysis on an
anonymised basis with others as part of our commercial services.
For further information about how RNS and the London Stock Exchange
use the personal data you provide us, please see our Privacy
Policy.
END
FR DBGDSDUDDGXL
(END) Dow Jones Newswires
April 27, 2023 02:15 ET (06:15 GMT)
Insight Business Support (LSE:IBSU)
Graphique Historique de l'Action
De Avr 2024 à Mai 2024
Insight Business Support (LSE:IBSU)
Graphique Historique de l'Action
De Mai 2023 à Mai 2024