Informa PLC 2024 Preliminary Full-Year Results
6 March 2025
Strong Growth and International
Expansion
Informa delivering double-digit
revenue growth and $1bn+ free cash flow
Informa (LSE: INF.L), the
international Live B2B Events, B2B Digital
Services and Academic Markets Group today
published full year results for 2024, reporting double digit
revenue and profit growth, the resumption of share buybacks and
guidance for further strong growth in 2025.
Stephen A. Carter, Group Chief Executive,
Informa PLC, said:
"On every
measure, the Informa Group delivered an outstanding result in 2024,
from revenue growth to higher dividend returns, alongside further
International and Portfolio expansion. This is a performance we aim
to repeat in 2025."
He added: "Our growth ambitions through the
2025-2028 One Informa
period are underpinned by structural growth in B2B Events and
Specialist Knowledge, market-leading Brands and a geographic mix
weighted to fast-growing economies. Further scale and opportunity
in the increasingly important GCC Growth Gateway is delivered
through today's proposed strategic partnership in the
UAE."
Further Strong Performance in
2024
· Strong Financial
Performance:1 Revenue
£3,553.1m (2023: £3,189.6m), Adjusted Operating Profit1
£995.0m (2023: £853.8m) and Free Cash Flow1 £812.1m
(2023: £631.7m);
· Double-Digit
Underlying Growth:1 Underlying revenue growth of 11.6% and underlying adjusted
operating profit growth of 22.9%, including double-digit underlying
revenue growth in both B2B Markets and Academic Markets;
· Improving
Margins:1 Underlying
revenue growth and strong profit conversion delivers further
increase in adjusted operating margin to 28.0% (2023:
26.8%);
· Growing Earnings
per Share:1 Adjusted
diluted earnings per share +10.6% to 50.1p (2023: 45.3p),
reflecting strong operating performance;
· Improving
Statutory Performance: 2024 statutory operating profit +6.9% to £542.8m (2023:
£507.8m), reflecting strong underlying growth and further inorganic
expansion, with statutory diluted EPS lower at 22.2p (2023: 29.9p),
due to lower fair value gains on contingent consideration, one-off
finance fees and non-cash loss on disposal.
Maximising Informa's B2B Growth
Platform: 2025-2028 One Informa
· Structural
Growth: Live B2B Events are
underpinned by a number of positive structural growth trends,
including the rising value of face-to-face connections in a digital
world, the power of MICE (Meetings, Incentives, Conferences,
Exhibitions) in developing industries and driving economic growth,
and the AI Time Dividend, as technology creates more time for
innovation and impact;
· Growth
Geographies: We are building our
B2B platform around faster-growing geographies, shifting the focus
from the UK/Europe (c.10%
revenue) to the Americas/GCC/Asia/China
(c.85%);
· Growth
Markets: We are targeting B2B end
markets with intrinsic growth characteristics, including fragmented
supply chains, high levels of innovation and high margin products,
creating leading market positions e.g. Technology, Healthcare, Pharmaceuticals,
Nutrition, Aviation and FinTech;
· Specialist B2B
Brands: Our B2B platform is
underpinned by 800+ specialist B2B Brands that are synonymous with
the end market they serve, delivering must-attend events and
experiences that drive growth, discovery and impact;
· B2B Growth
Platform: The combination of
structural growth, growth geographies, growth markets and
market-leading Brands is now delivering consistent 5%+ underlying
revenue growth;
1In this report, we refer to non-statutory measures, as
defined in the Financial Review on page 10 and Glossary on page
42.
· 2025-2028 One
Informa: A four-year, self-funded
programme to further maximise our B2B platform through Brand
extension and International partnerships, with particular focus on
Market-Leading Customer Experience, Data-led Marketing (IIRIS),
Specialist Brands and the further deployment of digital service
technologies and AI tools, including Informa's AI personal
assistant, Elysia;
Strong Momentum into
2025
· Consistent Strong
Underlying Growth: In 2025,
Informa's growth platform will deliver 5%+ Group underlying revenue
growth before any reinvestment in inorganic additions;
· Double-Digit Earnings
Growth: Our target for the expanded
Informa portfolio is reported revenues of £4.1bn+
in 2025 (excluding Curinos (now divested)
and with a USD/GBP exchange rate of $1.25), and
double-digit growth in adjusted diluted earnings per
share;
· Q1 Performance and
Forward Visibility: 2025 has
started strongly, with c.£1.7bn of revenues (40%+ of target
revenues) already paid, booked or committed through subscriptions,
recurring exhibitor revenues and forward booked
contracts.
Further Scale in the GCC Growth
Gateway through new Partnership
· Expansion through
creation of Informa International:
Proposed strategic partnership with Dubai World Trade Centre (DWTC) to
combine Informa's B2B Events business in the UAE and connected
partner markets with Dubai-based DWTC's B2B Events business;
Creates further scale and opportunity in one of the fastest-growth
markets for B2B Events, where significant new venue capacity is
coming on stream in 2026;
· This
new joint venture, Informa
International, will have revenues of $700m+, with 30%+
operating margins, bringing together a portfolio of market-leading
Brands in highly attractive growth categories, including
Healthcare (WHX), Energy (Middle East Energy), Aviation (Dubai Air Show), Food (Gulfood), ICT (GITEX) and Information Security (GISEC);
· This
combination of commercial equals requires no cash consideration and
is expected to complete in Q4 2025. Informa's shareholding (52%)
will lead to full consolidation of revenues and operating profit,
with accretion to adjusted earnings per share expected from
2026.
Balance Sheet Strength and
Consistent Shareholder Returns
· Strong Free Cash Flow
growth: Operating strength and
continuing discipline in cash management delivered operating
cashflow conversion over 100% and free cash flow growth of 28.6% in
20241;
· Portfolio
focus: Successful divestment of
Lloyds' List and Curinos equity investments for combined value of
over £200m, (>20X EV/EBITDA), further simplifying our
portfolio;
· Balance Sheet
Strength: Strong underlying cash
flows combined with non-core divestments enabled significant
organic and inorganic growth investment in 2024, with year-end
leverage of 2.6x net debt to adjusted EBITDA, with further
deleveraging to come in 2025;
· Consistent Shareholder
Returns: Ordinary dividends of
20.0p per share for 2024, +11.1% year-on-year, combined with £425m+
of share buybacks, delivered £675m+ in-year cash
returns;
· Recommencing Share
Buybacks: The Share Buyback
Programme restarts, reflecting forward visibility and growth, and
in line with our Capital Allocation Policy; Initial minimum £200m+
in 2025;
· Sustainability...FasterForward: Delivery of FasterForward sustainability strategy, including
the Sustainable Events Fundamentals Programme, recognised through
inclusion in Dow Jones Sustainability Index for seventh consecutive
year, AAA ESG Rating from MSCI and A- CDP Score.
1In this report, we refer to non-statutory measures, as
defined in the Financial Review on page 10 and Glossary on page
42.
Enquiries
|
|
Stephen A.
Carter, Group Chief Executive
|
+44 (0) 20 8052 0400
|
Gareth Wright, Group Finance Director
|
+44 (0) 20 8052 0400
|
Richard Menzies-Gow,
Director of IR & Communications
|
+44 (0) 20 8052 2787
|
Tim Burt / Anthony Di
Natale - Teneo
|
+44 (0) 7583 413254 / +44 (0) 7880
715975
|
2024 Financial Summary
|
2024
|
2023
|
Reported
|
Underlying3
|
|
£m
|
£m
|
%
|
%
|
Revenue
|
3,553.1
|
3,189.6
|
11.4
|
11.6
|
Statutory operating
profit
|
542.8
|
507.8
|
|
|
Adjusted operating
profit4
|
995.0
|
853.8
|
16.5
|
22.9
|
Adjusted operating margin
(%)4
|
28.0
|
26.8
|
|
|
Statutory profit before
tax
|
407.3
|
492.1
|
|
|
Adjusted profit before
tax4
|
915.4
|
834.6
|
|
|
Statutory diluted earnings per
share (p)
|
22.2
|
29.9
|
|
|
Adjusted diluted earnings per
share (p)4
|
50.1
|
45.3
|
|
|
Free cash
flow4
|
812.1
|
631.7
|
|
|
Net debt (incl. IFRS
16)4
|
3,201.8
|
1,456.4
|
|
|
Full year dividend per share
(p)
|
20.0
|
18.0
|
|
|
2024 Divisional
Highlights
|
2024
|
2023
|
Reported
|
Underlying3
|
|
£m
|
£m
|
%
|
%
|
Informa Markets
|
|
|
|
|
Revenue
|
1,723.0
|
1,593.3
|
8.1
|
14.2
|
Statutory operating
profit
|
318.7
|
228.1
|
|
|
Adjusted operating
profit4
|
520.0
|
460.5
|
12.9
|
24.1
|
Adjusted operating
margin4 (%)
|
30.2
|
28.9
|
|
|
Informa Connect
|
|
|
|
|
Revenue
|
631.0
|
580.6
|
8.7
|
4.1
|
Statutory operating
profit
|
30.2
|
31.8
|
|
|
Adjusted operating
profit4
|
114.4
|
102.5
|
11.6
|
11.8
|
Adjusted operating
margin4 (%)
|
18.1
|
17.7
|
|
|
Informa Tech
|
|
|
|
|
Revenue
|
423.9
|
396.7
|
6.9
|
9.5
|
Statutory operating
profit
|
42.3
|
98.5
|
|
|
Adjusted operating
profit4
|
82.2
|
72.9
|
12.8
|
29.7
|
Adjusted operating
margin4 (%)
|
19.4
|
18.4
|
|
|
Taylor & Francis
|
|
|
|
|
Revenue
|
698.2
|
619.0
|
12.8
|
14.5
|
Statutory operating
profit
|
202.5
|
149.4
|
|
|
Adjusted operating
profit4
|
255.7
|
217.9
|
17.3
|
22.6
|
Adjusted operating
margin4 (%)
|
36.6
|
35.2
|
|
|
Other
|
|
|
|
|
Revenue
|
77.0
|
n/a
|
n/a
|
n/a
|
Statutory operating
loss
|
(50.9)
|
n/a
|
|
|
Adjusted operating
profit4
|
22.7
|
n/a
|
n/a
|
n/a
|
Adjusted operating
margin4 (%)
|
29.5
|
n/a
|
|
|
3In this document, we refer to Statutory (Reported) and
Underlying results. Underlying figures are adjusted for
acquisitions and disposals, the phasing of events including
biennials, the impact of changes from new accounting standards and
policy changes, and the effects of currency. It includes, on a
pro-forma basis, results from acquisitions from the first day of
ownership in the comparative period and excludes results from sold
businesses from the date of disposal in the comparative period.
Statutory figures exclude such adjustments. Alternative performance
measures are detailed in the Glossary.
4In this document we refer to Statutory (Reported) and
Adjusted results, as well as other non-statutory financial
measures. Adjusted results are prepared to provide an alternative
measure to explain the Group's performance. Adjusted results
exclude adjusting items as set out in Note 6 to the Financial
Statements. Operating Cash Flow, Free Cash Flow, Net Debt and other
non-statutory measures are discussed in the Financial Review and
the Glossary.
The Informa Group
The Informa Group enters 2025 as
The International Leader in B2B
Markets and a Leading
International Humanities and Social Science Academic
Publisher.

The Informa B2B Growth
Platform
The Informa Group is consistently
delivering 5%+ underlying revenue growth, underpinned by a
market-leading B2B platform, world class B2B Brands and a decade of
focus on the geographic growth markets of the world.
B2B Structural Growth
Since 2013, Informa has built its
B2B platform around a number of core B2B structural growth
drivers:
1.
MICE (Meetings, Incentives, Conferences,
Exhibitions) as an economic strategy...Fast growth economies using MICE to develop industries,
accelerate growth and attract foreign investment and business
tourism;
2.
B2B Specialisation...B2B
industries becoming increasingly segmented and specialist, creating
new market categories and driving demand for specialist B2B Events,
Content and Networking;
3.
Supply Chain Refresh/Review...Increasingly complex and dynamic supply chains increase the
need to source new suppliers, new distributors, new buyers and new
components, a demand-side accelerant for large scale B2B trade
shows;
4.
Rising value of
face-to-face...Increasing value being
placed on high quality B2B face-to-face interactions in an
increasingly digital B2B world;
5.
Business Travel
consolidates...The power and reach of
market leading B2B Event Brands deliver material business travel
and time efficiencies, providing access to multiple customers /
suppliers / colleagues in a single location;
6.
AI Time Dividend... The
AI Time Dividend increases professional time for innovation,
creation and business development, rather than process,
administration and simple summary.
Growth Markets and Growth
Geographies
Our B2B platform is built around
growth markets in growth geographies:
· Growth markets: Targeting B2B markets with intrinsic growth characteristics
of their own, including fragmented supply chains, international
communities, high levels of change and innovation in
product/service capabilities, and high margin products. This has
created leading market positions in Technology, Healthcare, Pharmaceuticals,
Nutrition, Food, Aviation, FinTech, Construction, Luxury,
Beauty and Marketing.
· Growth geographies:
Shifting the geographic focus of the Informa
Group from UK/Europe to
Americas/GCC/Asia/China,
becoming more international and strengthening our position in
fast-growth economies. In 2025, Informa will generate c.45% of revenues from North America, c.40% from IMEA/GCC/Asia/China (including
Informa International) and
c.10% from Continental Europe, the majority from a
small number of major international B2B Events brands (Cannes Lions, SuperReturn, CPHI). The
UK will account for
less than 5%, primarily Academic Markets.
The scale and reach of Informa's
B2B platform and our leading positions in growth markets and growth
geographies, creates multiple opportunities to develop our products
and services and drive accelerated growth:
1.
Price for value...The ability to drive yields
through product/service mix, pricing and customer
value/ROI
2.
Increased Market Penetration...Growth through network effects
(the big get bigger), new customer segments and international
partnerships;
3.
Increased Capacity / Supply...Ability to launch into new venue
capacity, with an additional c.2m sqm coming online in the Top 20
B2B locations over the next five years, weighted to fast growth
economies;
4.
Geo Expansion...Proven playbook for Brand
extension, Brand expansion, Brand syndication and Global Cities
approach, particularly in fast-growing economies;
5.
Increasing Attendee Value...Development of audience services
to generate more value for and from attendees through ticketing,
hosted buying, curated content and product/customer
specifications;
6.
Amplification Services...Value added services in and
around B2B Events, including matchmaking, content marketing,
product promotion, accreditation, sponsorship and lead
generation.
2025 Growth Outlook
In 2025, Group underlying revenue
growth is expected to be more than
5% before any contribution from inorganic
additions.
The Group will also have a full
year of Informa Festivals
and Informa TechTarget in
2025, whilst Lloyds' List
and Curinos were divested
in December 2024. In 2024, Taylor & Francis also generated
significant revenues from non-recurring data access
contracts.
The overall target is for
double-digit growth in Group
Revenue and Adjusted Diluted Earnings Per Share, including
reported revenues of £4.1bn+ (excluding Curinos (now divested) and with a USD/GBP
1.25).
Live B2B Events (Informa Markets,
Informa Connect, Informa Festivals)
Informa is the largest owner
operator of B2B Brands globally, including 800+ specialist Brands
serving 30+ growth markets and all major geographic regions, with a
mix weighted to the fast-growing economies of the Americas, GCC, Asia and China
.
This B2B platform is delivering
consistent strong revenue growth through a combination of volume
growth, value growth, improving yields, additional services and new
brand launches. In 2025, this will include the launch of
Money 20/20 Middle East in
Riyadh, the first brand extension from the Informa Festivals portfolio.
The target for 2025 is 7%+
underlying revenue growth for the B2B Events Division.
B2B Digital Services (Informa
TechTarget)
The Informa TechTarget combination
completed in December 2024, with Informa the 57% owner, and under US listing
obligations will file 2024 Full Year Results on 31 March 2025.
Informa TechTarget has
already indicated an expected range for pro-forma 2024 Group
revenues of $490m to
$500m.
In 2025, Informa TechTarget is focused on
combination, bringing the portfolio together and developing an
expanded product/service offering for customers. The market
backdrop for enterprise technology marketing expenditure remains
stable but subdued. Informa
TechTarget is targeting low to mid-single digit revenue
growth in 2025 and improving margins from combination synergies,
which are on plan.
Academic Markets (Taylor &
Francis)
Taylor & Francis had a
strong year in 2024, with underlying revenues on plan at c.3.5%
(excluding non-recurring data access contracts) and an exceptional
performance in licencing, archives and data access, in particular
with AI companies, taking total revenue growth to 12.8%. As
previously disclosed, this included $75m+ of data access revenue
which is non-recurring.
In 2025, the year has started
well, with subscription renewals ahead on both retention and cash
collection compared to 2024. Open research volumes also continue to
grow, with the focus on increasing submissions, improving
acceptance rates and shortening the lead time from submission to
publication.
In Advanced Learning, we are also
increasing frontlist volumes to close to 9,000 titles, which will
further expand the back list of c.200,000 specialist
titles.
Given the size, scale and depth of
specialist content assets within the Taylor & Francis portfolio, we are
targeting further licencing and archive revenues as part of an
ongoing, repeatable income stream with a range of customers,
including institutions, national libraries and AI
companies.
The target in 2025 is 4%
underlying revenue growth (rebasing 2024 performance for
non-recurring data access contracts).
One Informa 2025-2028
Over the next four years, the
One Informa programme is
designed to maximise the growth and value generated through
Informa's B2B platform.
We will further extend Brands into
growth regions, develop new partnerships in growth categories and
continue to collect and use our proprietary first party data
(IIRIS) and digital capabilities to develop new services and
additional value.
One Informa will be self-funded,
with incremental investment in key initiatives financed through
existing free cash flow and efficiencies generated through
operating simplification, technology unification and leveraging the
full power of AI.
The initial focus will be on
further developing our market-leading capabilities in a number of
key areas to improve the way we operate, reduce customer friction,
deliver operating efficiencies and increase the impact we have on
our markets and for our audiences and customers:
· Market-Leading Customer Experience: Using first party data and digital
technology to reduce friction and personalise our products and
services for customers and audiences, increasing market impact and
driving ever greater alignment between the buyside and sellside of
the Industries we serve;
· Data-led Marketing (IIRIS):
Aligning our marketing capabilities more closely
with our proprietary first party data (IIRIS) to deepen the
connection with our customers and audiences, delivering more
direct, more personalised and more impactful marketing;
· Brands and Brand Value:
Aligning all our businesses, products and
services more closely around the Informa brand, increasing
visibility and building longer-term Brand equity;
· AI
Time Dividend: Applying this benefit to
our own business by expanding the AI tools
available to Colleagues and Customers to enhance productivity,
deepen connections and create more time to focus on innovation and
new growth opportunities by reducing process and administration.
This includes the full deployment of Elysia across the company, our
AI personal assistant for Colleagues, providing efficient and
secure search/retrieval, summaries, analysis, translation
etc.
Further Scale in the
GCC
A cornerstone of Informa's growth
in B2B Events over the last 10 years has been International
expansion in the fast-growing economies of the Americas, GCC, Asia and China. The
GCC and wider IMEA region
has been at the heart of this activity, with revenues in the region
more than tripling to c.$500m+ over the period through a
combination of organic growth, investment and brand extension,
portfolio additions and regional partnerships.
The GCC has a number of key attractions for
B2B Events:
· GCC
Growth Gateway: The GCC region offers
high levels of economic growth and trade activity, with a
diminishing dependence on energy as growth in non-oil industries
develops rapidly. GDP across the GCC region is forecast to grow c.5%+ in
2025;
· Global trade hub:
The GCC
is a critical connector between the East and West, strengthening
its position as a global trade hub, with regional trade volumes
forecast to reach $2.3 trillion by 2033;
· MICE
(Meetings, Incentives, Conferences and Exhibitions) as an economic
strategy: As
GCC economies seek to
diversify away from energy into other industries, MICE are key strategic platforms for
accelerating growth and attracting investment. This is reflected in
significant investment in high quality venues, hotels, airlines,
airports and infrastructure, as well as strong government
support.
In the UAE alone, there is currently c.320,000
square metres of B2B event capacity and more than 210,000 hotel
rooms, as well as being home to two world-leading airlines and
international airports. Furthermore, from 2026, the Dubai Exhibition Centre, the host venue
of the 2020 World Expo, will be more than tripling its capacity to
a total of 180,000 square metres exhibition space, providing
significant new growth opportunities.
In 2024, the GCC was the fastest growing region at
Informa, increasing more than 30% year-on-year, underpinned by two
growth platforms.
Informa International: Proposed
partnership with DWTC's B2B Events business
For more than 25 years, Informa
has operated in the United Arab Emirates (UAE), building a leading
B2B Events business based out of Dubai. Today we are confirming the
proposed strategic partnership between this business and
Dubai-based Dubai World Trade Centre's (DWTC) B2B Events business,
creating further scale in the increasingly important GCC Growth
Gateway.
The partnership will include
respective Exhibitions, Confexes, Conferences, Professional
Training and Accreditation businesses in the UAE and key partner
markets, creating a market leader delivering double digit growth
with revenues of $700m+ and adjusted operating margins over
30%.
The combined business,
Informa International, will
on completion be consolidated for reporting purposes as part of the
Informa Group.
DWTC has been a leader in B2B
Events in the UAE for more than three decades. Separately, it also
owns the two major venues in Dubai, the Dubai World Trade Centre
and the Dubai Exhibition Centre (DEC), landmark locations that
support city-wide events and activations. The first phase of DEC's
expansion will add a further 80,000 square metres of permanent new
capacity as early of 2026, reflecting the continuing and growing
demand for high quality B2B Events in the region.
Informa International: High
growth, high margin
The combined business will own and
operate more than 40 major B2B Brands serving a range of attractive
industry growth categories, including Healthcare (WHX), Energy (Middle East Energy), Aviation (Dubai Air Show), Food (Gulfood), ICT (GITEX) and Information Security (GISEC).
The B2B Events category in these
markets is forecast to grow strongly over the next three years,
underpinned by strong regional dynamics for economic growth and
trade, positive structural trends supporting B2B Events and a
number of specific, regional growth drivers, including substantial
new venue capacity and a number of significant brand extension
opportunities.
Informa International is also
expected to benefit from Informa's expertise in first party data
and ability to drive yields through additional services for
exhibitors and attendees.
Timeline to completion
Target completion for the creation
of Informa International is
Q4 2025, with the business fully operational for the 2026 trading
year, subject to customary conditions, including regulatory
approvals.
The joint venture partnership of
commercial equals requires no cash consideration, with relative
valuations of the two businesses based on forward growth
projections. Informa's shareholding (52%) will lead to full
consolidation of revenues and adjusted operating profit, with the
partnership expected to be accretive to Informa's adjusted earnings
per share from 2026.
Stephen A. Carter, Group Chief Executive,
Informa PLC, said:
"We
already have a great partnership in Dubai with DWTC and today's
announcement will further expand our relationship, allowing us to
create something quite unique and special together in what is a
highly vibrant and fast growing market."
His Excellency Helal Saeed Al
Marri, Director General, Dubai World Trade
Centre Authority, said:
"Dubai
today is a leading destination for Global B2B Events that develop
industries and drive economic growth. DWTC has built a portfolio of
flagship B2B event brands and Informa is the perfect partner with
whom to combine strengths and capture the next stage of growth in
this high impact sector."
Tahaluf: A national partnership
for growth in the Kingdom of Saudi Arabia
In 2022, we established a
partnership in the Kingdom of Saudi Arabia (KSA) with two partner
shareholders (SAFCSP, EIF), with the purpose of bringing or
creating world class B2B Events and other B2B services to the
Kingdom and contribute to Riyadh's rise as a global gateway city,
in effect to create a national champion.
Over the last three years, Tahaluf
has launched more than 12 brands in the KSA market through a mix of
Brand creations, Brand extensions and Brand syndications, including
in Future Tech (LEAP),
Pharma (CPHI Middle East),
Healthcare (Global Health
Exhibition), Cyber Security
(Black Hat Middle East), Real
Estate (Cityscape Global) and FinTech (Money 20/20 Middle
East).
The business has grown
significantly and Tahaluf has ambitious plans to expand the
portfolio further over the coming years.
Balance Sheet Strength and
Consistent Shareholder Returns
Strong underlying growth in 2024
and a continuing focus on cash management and cash generation,
delivered a very strong cash performance in the year, with over
100% operating cash conversion and free cash flow of £812m, our
highest ever level and 28.6% increase year-on-year.
Portfolio divestments and
reinvestment in growth
At the half year, we announced a
review of our portfolio of non-core equity investments and in
December, this led to the sale of our remaining 20% stake in the
maritime intelligence business, Lloyds' List and our majority holding
in retail banking intelligence business, Curinos. These divestments collectively
generated over £200m of value, at an aggregate valuation of over
20x EV/EBITDA.
Combined with the strong operating
cash performance of the business, these divestments enabled the
Group to invest organically (£100m of capital expenditure) and
inorganically (including Ascential and TechTarget), whilst
maintaining balance sheet flexibility, with year-end leverage of
2.6x net debt to adjusted EBITDA.
In 2025, we will see our leverage
move to within our target range of 1.5x to 2.5x net debt to
adjusted EBITDA, with capacity for further investment in growth and
consistent shareholder returns.
Long-term financing
flexibility
In October, we issued €1.75bn of
bonds to refinance the Acquisition Bridge Facility put in place to
fund the addition of Ascential plc. The oversubscribed bond took
the Group's post-issue total average debt maturity to 3.4 years and
the forward weighted average cost of debt to 4.3%, providing
long-term financing flexibility at attractive rates.
11% Dividend growth and £200m+
minimum Share Buyback commitment
Our commitment to reinvest back in
the business to drive future growth is matched by a commitment to
deliver consistent shareholder returns, including progressive
dividends and share buybacks.
In 2024, we completed over £425m
of share buybacks, leading to the cancellation of 51.5m shares.
Payment of the 2023 final dividend and the 2024 interim dividend
within the year saw a further £248m of capital returned to
shareholders, taking total in-year cash returns to over
£675m.
In 2025, strong forward visibility
and growth and further strong cash generation are reflected in a
c.11% increase in total 2024 dividends and the resumption of the
Share Buyback Programme, in line with our Capital Allocation
Policy, with an initial minimum investment of £200m, effective
immediately.
Board Update
In 2024, Informa welcomed two new
non-executive Board Directors, Maria Kyriacou and Catherine Levene,
both bringing extensive and relevant executive experience to the
Group, with particular expertise in US media and digital
media.
Maria is a member of the Audit and
Nomination Committees, whilst Catherine is a member of the
Nomination Committee and will also now join the Remuneration
Committee with immediate effect.
Financial Review
Income Statement
Informa delivered a strong set of
results for the year ended 31 December 2024, including 11.6%
underlying revenue growth and 22.9% underlying adjusted operating
profit growth which resulted in a new record high level of revenue
and adjusted operating profit for the Group. This reflected strong
trading performances across both B2B and Academic
Markets, both delivering double digit underlying revenue and
adjusted operating profit growth.
|
Adjusted
results
2024
|
Adjusting items
2024
|
Statutory results
2024
|
Adjusted
results
2023
|
Adjusting items
2023
|
Statutory results
2023
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Revenue
|
3,553.1
|
-
|
3,553.1
|
3,189.6
|
-
|
3,189.6
|
Operating profit/(loss)
|
995.0
|
(452.2)
|
542.8
|
853.8
|
(346.0)
|
507.8
|
Fair value (loss)/gain on
investments
|
-
|
(9.2)
|
(9.2)
|
-
|
1.3
|
1.3
|
(Loss)/profit on disposal of
subsidiaries and operations
|
-
|
(24.1)
|
(24.1)
|
-
|
3.0
|
3.0
|
Net finance costs
|
(79.6)
|
(22.6)
|
(102.2)
|
(19.2)
|
(0.8)
|
(20.0)
|
Profit/(loss) before tax
|
915.4
|
(508.1)
|
407.3
|
834.6
|
(342.5)
|
492.1
|
Tax (charge)/credit
|
(178.2)
|
137.3
|
(40.9)
|
(156.4)
|
127.0
|
(29.4)
|
Profit/(loss) for the
year
|
737.2
|
(370.8)
|
366.4
|
678.2
|
(215.5)
|
462.7
|
Adjusted operating margin
|
28.0%
|
|
|
26.8%
|
|
|
Adjusted diluted and statutory
diluted EPS
|
50.1p
|
|
22.2p
|
45.3p
|
|
29.9p
|
Financial Results
Our performance includes a 11.4%
increase in revenue to £3,553.1m. Every division delivered
underlying revenue growth in the year. The Group reported a
statutory operating profit of £542.8m in 2024, compared with a
statutory operating profit of £507.8m for the year ended 31
December 2023. The growth in 2024 reflected strong trading
performance across all regions, supported by strong results in both
B2B and Academic Markets. Adjusted operating profit was £995.0m,
growing 22.9% year-on-year on an underlying basis, again with
growth delivered in all our divisions.
Statutory net finance costs
increased by £82.2m to £102.2m, with adjusted net finance costs
increasing by £60.4m to £79.6m. This was as a result of acquisition
activity through 2023 and 2024 that reduced overall cash balances,
and therefore lowered interest income, together with increased
interest charges following the €1.75bn issuance of Euro Medium Term
Notes to fund acquisitions.
The combination of all these
factors led to a statutory profit before tax of £407.3m in 2024,
compared with a statutory profit before tax of £492.1m in 2023. The
profit in the year led to a statutory tax charge of £40.9m in 2024
compared to a tax charge of £29.4m in the prior year.
This profit outcome translated
into a statutory diluted earnings per share of 22.2p compared to
29.9p for the prior year, with the £82.2m increase in statutory net
finance costs partially offset by the £35.0m increase in statutory
operating profit. Adjusted diluted EPS grew to 50.1p from 45.3p in
the prior year, an increase of 10.6%.
Measurement and
Adjustments
In addition to statutory results,
adjusted results are prepared for the Income Statement. These
include adjusted operating profit, adjusted diluted earnings per
share and other underlying measures. A full definition of these
metrics can be found in the Glossary of terms on page 42. The
divisional table on page 12 provides a reconciliation between
statutory operating profit and adjusted operating profit by
division.
Revenue and adjusted operating
profit growth on an underlying basis are reconciled to statutory
growth in the table below:
|
Underlying growth
|
Phasing
and other items
|
Acquisitions and disposals
|
Currency
change
|
Reported
growth
|
2024
|
|
|
|
|
|
Revenue
|
11.6%
|
(3.4)%
|
7.0%
|
(3.8)%
|
11.4%
|
Adjusted operating profit
|
22.9%
|
(7.7)%
|
6.5%
|
(5.2)%
|
16.5%
|
2023
|
|
|
|
|
|
Revenue
|
30.4%
|
(1.3%)
|
13.3%
|
(1.4%)
|
41.0%
|
Adjusted operating profit
|
59.1%
|
(4.0%)
|
16.7%
|
0.2%
|
72.0%
|
Adjusting Items
The items below have been excluded
from adjusted results. The total adjusting items included in the
operating profit in the year were £452.2m (2023: £346.0m). The
increase in adjusting items is primarily due to lower gains on the
remeasurement of contingent consideration and increased acquisition
and integration costs.
|
2024
|
2023
|
|
£m
|
£m
|
Intangible asset
amortisation1
|
309.6
|
312.8
|
Impairment - acquisition-related and
other intangible assets
|
28.5
|
25.1
|
Impairment/(reversal of impairment)
- IFRS 16 right of use assets
|
5.0
|
(0.6)
|
Acquisition costs
|
66.0
|
53.3
|
Integration costs
|
42.2
|
19.7
|
Restructuring and reorganisation
costs
|
14.1
|
11.0
|
Fair value gain on contingent
consideration
|
(29.5)
|
(87.6)
|
Fair value loss on contingent
consideration
|
16.3
|
12.0
|
Foreign exchange loss on swap
settlement
|
-
|
5.6
|
Credit in respect of unallocated
cash
|
-
|
(5.3)
|
Adjusting items in operating
profit
|
452.2
|
346.0
|
Fair value loss/(gain) on
investments
|
9.2
|
(1.3)
|
Loss/(profit) on disposal of
subsidiaries and operations
|
24.1
|
(3.0)
|
Finance costs
|
22.6
|
0.8
|
Adjusting items in profit before
tax
|
508.1
|
342.5
|
Tax related to adjusting
items
|
(137.3)
|
(127.0)
|
Adjusting items in profit for the
year
|
370.8
|
215.5
|
1.
Excludes intangible product development and software amortisation
of £46.1m (2023: £41.1m)
Intangible amortisation of £309.6m
(2023: £312.8m) relates to the historical additions of book lists
and journal titles, acquired databases, customer and attendee
relationships and brands related to exhibitions, events and
conferences and product development. As it relates to acquisitions,
it is not treated as an ordinary cost. By contrast, intangible
asset amortisation arising from software assets and product
development, is treated as an ordinary cost in the calculation of
operating profit, so is not treated as an adjusting
item.
Acquisition costs of £66.0m (2023:
£53.3m) principally relate to the combination with TechTarget and
the acquisition of Ascential.
Divisional Performance
The table below shows the results
and adjusting items by Division, highlighting strong growth in the
B2B Markets businesses and in our Academic Markets business, Taylor
& Francis.
|
Informa
Markets
|
Informa
Tech
|
Informa
Connect
|
Taylor
& Francis
|
Other2
|
Group
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Revenue
|
1,723.0
|
423.9
|
631.0
|
698.2
|
77.0
|
3,553.1
|
Underlying revenue growth
|
14.2%
|
9.5%
|
4.1%
|
14.5%
|
-
|
11.6%
|
Statutory operating
profit/(loss)
|
318.7
|
42.3
|
30.2
|
202.5
|
(50.9)
|
542.8
|
Add back:
|
|
|
|
|
|
|
Intangible asset
amortisation1
|
173.5
|
37.1
|
54.1
|
31.7
|
13.2
|
309.6
|
Impairment - acquisition-related and
other intangibles
|
11.2
|
0.9
|
0.2
|
16.2
|
-
|
28.5
|
Impairment - IFRS 16 right of use
assets
|
0.4
|
1.5
|
1.8
|
0.3
|
1.0
|
5.0
|
Acquisition costs
|
5.6
|
0.7
|
3.6
|
1.5
|
54.6
|
66.0
|
Integration costs
|
10.4
|
17.0
|
12.5
|
1.0
|
1.3
|
42.2
|
Restructuring and reorganisation
costs
|
2.0
|
1.4
|
4.7
|
2.5
|
3.5
|
14.1
|
Fair value gain on contingent
consideration
|
(6.2)
|
(18.7)
|
(4.6)
|
-
|
-
|
(29.5)
|
Fair value loss on contingent
consideration
|
4.4
|
-
|
11.9
|
-
|
-
|
16.3
|
Adjusted operating profit
|
520.0
|
82.2
|
114.4
|
255.7
|
22.7
|
995.0
|
Underlying adjusted operating profit
growth
|
24.1%
|
29.7%
|
11.8%
|
22.6%
|
-
|
22.9%
|
1.
Intangible asset amortisation is in respect of acquired intangibles
and excludes amortisation of software and product development of
£46.1m (2023: £41.1m)
2.
Other comprises the post-acquisition results of
Ascential and TechTarget, which were acquired during the year ended
31 December 2024
Adjusted Net Finance
Costs
Adjusted net finance costs, which
consist of interest costs on our corporate bond borrowings and
loans, partially offset by interest income on bank deposits,
increased by £60.4m to £79.6m. This was a result of acquisition
activity through 2023 and 2024 that reduced overall cash balances,
and therefore lowered interest income, together with increased
interest charges following the €1.75bn issuance of Euro Medium Term
Notes to fund acquisitions.
The reconciliation of adjusted net
finance costs to the statutory finance costs and finance income is
as follows:
|
2024
|
2023
|
|
£m
|
£m
|
Finance income
|
(12.9)
|
(47.4)
|
Finance costs
|
115.1
|
67.4
|
Statutory net finance
costs
|
102.2
|
20.0
|
Add back: adjusting items relating
to finance costs
|
(22.6)
|
(0.8)
|
Adjusted net finance
costs
|
79.6
|
19.2
|
Taxation
Approach to tax
The Group continues to recognise
that taxes paid are part of the economic benefit created for the
societies in which we operate, and that a fair and effective tax
system is in the interests of tax-payers and society at large. We
aim to comply with tax laws and regulations everywhere the Group
does business and Informa has open and constructive working
relationships with tax authorities worldwide. Our approach balances
the interests of stakeholders including shareholders, governments,
colleagues and the communities in which we operate.
The Group's adjusted effective tax
rate (as defined in the Glossary) reflects the blend of tax rates
and profits in the jurisdictions in which we operate. In 2024, the
adjusted effective tax rate was 19.5% (2023: 18.7%).
The calculation of the adjusted
effective tax rate is as follows:
|
2024
|
2023
|
|
£m
|
£m
|
Adjusted tax charge
|
178.2
|
156.4
|
Adjusted profit before
tax
|
915.4
|
834.6
|
Adjusted effective tax
rate
|
19.5%
|
18.7%
|
Tax payments
During 2024, the Group paid
£122.3m (2023: £112.4m) of corporation tax and similar
taxes.
A breakdown of the main
geographies in which the Group paid tax is as follows:
|
2024
|
2023
|
|
£m
|
£m
|
UK
|
15.8
|
20.4
|
Continental Europe
|
26.2
|
19.8
|
US
|
24.2
|
37.4
|
China
|
33.8
|
19.0
|
Rest of world
|
22.3
|
15.8
|
Total
|
122.3
|
112.4
|
The reconciliation of the adjusted
tax charge to cash taxes paid is as follows:
|
2024
|
2023
|
|
£m
|
£m
|
Adjusted tax charge
|
178.2
|
156.4
|
Movement in deferred tax including
tax losses
|
19.6
|
(54.2)
|
Net current tax charge/(credits) in
respect of adjusting items
|
24.9
|
(27.9)
|
Movement in provisions for uncertain
tax positions
|
2.6
|
11.6
|
Taxes paid in different year to
charged
|
(103.0)
|
26.5
|
Taxes paid per statutory cash
flow
|
122.3
|
112.4
|
The recognised deferred tax assets
relating to US, UK and Luxembourg tax losses were £22.2m (2023:
£37.6m), £56.1m (2023: £9.8m) and £83.5m (2023: £15.9m)
respectively. These are expected to be
utilised against future taxable profits.
Goodwill is not amortised as it is
subject to impairment reviews, and as a result there is no charge
to adjusting items for goodwill amortisation. However, there can be
an allowable tax benefit for certain goodwill amortisation in the
US and elsewhere. Where this benefit arises, it reduces the tax
charge on adjusted profits.
The amortisation of intangible
assets is considered an adjusting item. The £10.0m (2023: £12.6m)
of current tax credits taken in respect of the amortisation of
intangible assets is therefore also treated as an adjusting item
and included in the tax credits in respect of adjusting
items.
Tax contribution
The Group's total tax
contribution, which comprises all material taxes paid to, and
collected, on behalf of governments globally was £545.8m in 2024
(2023: £510.3m). The geographic split of taxes paid by our
businesses was as follows:
|
2024
|
2023
|
|
UK
|
US
|
Other
|
Total
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
Profit taxes borne
|
15.8
|
24.2
|
82.3
|
122.3
|
112.4
|
Employment taxes borne
|
40.5
|
28.7
|
15.5
|
84.7
|
75.5
|
Other taxes
|
5.3
|
1.0
|
0.5
|
6.8
|
6.2
|
Total
|
61.6
|
53.9
|
98.3
|
213.8
|
194.1
|
In addition to the above, in 2024
we collected taxes on behalf of governments (e.g. employee taxes
and sales taxes) amounting to £332.0m (2023: £316.2m).
Dividends
The Group resumed dividend
payments in 2022 and in 2023 the dividend was increased
significantly to reflect the strong growth in Group earnings. Going
forward, the Group will look to continue progressively growing
dividends to strike a balance between rewarding shareholders and
retaining the financial strength and flexibility to invest in the
business and pursue growth opportunities.
An interim dividend of 6.4p per
share (2023: 5.8p per share) was paid on 20 September 2024.
The total amount paid in 2024 relating to the final dividend
for 2023 and interim dividend for 2024 was £248.2m (2023: £176.6m).
The Board has recommended a final dividend of 13.6p per share for
FY24 (2023: 12.2p per share). The final dividend is scheduled to be
paid on 11 July 2025 to ordinary shareholders registered at the
close of business on 30 May 2025. This will result in total
dividends for the year of 20.0p per share (2023: 18.0p per share).
The Dividend Reinvestment Plan (DRIP) will be available for the
final dividend and the last date for receipt of elections for the
DRIP will be 20 June 2025.
Dividend cover (see Glossary of
Terms for definition) was 2.5 times (2023: 2.5 times), being
adjusted diluted EPS of 50.1p (2023: 45.3p) divided by total
dividends per share of 20.0p (2023: 18.0p pence). Our dividend
pay-out ratio was 40%, being total dividends per share of 20.0p
divided by adjusted diluted EPS of 50.1p.
Earnings Per Share
Adjusted diluted EPS was 10.6%
higher at 50.1p (2023: 45.3p), largely reflecting higher adjusted
earnings of £673.3m (2023: £635.1m) together with a 4.2% decrease
in the weighted average number of shares following the share
buybacks completed during the year.
An analysis of adjusted diluted
EPS and statutory diluted EPS is as follows:
|
2024
|
2023
|
|
£m
|
£m
|
Statutory earnings
|
297.7
|
419.0
|
Add back: Adjusting items in
profit/loss for the year
|
370.8
|
215.5
|
Adjusted profit for the
year
|
668.5
|
634.5
|
Non-controlling interests relating
to adjusted profit
|
4.8
|
0.6
|
Adjusted earnings
|
673.3
|
635.1
|
Weighted average number of shares
used in adjusted diluted EPS (m)
|
1,344.0
|
1,402.7
|
Adjusted diluted EPS (p)
|
50.1p
|
45.3p
|
|
2024
|
2023
|
|
£m
|
£m
|
Statutory profit for the
year
|
366.4
|
462.7
|
Non-controlling interests
|
(68.7)
|
(43.7)
|
Statutory earnings
|
297.7
|
419.0
|
Weighted average number of shares
used in diluted EPS (m)
|
1,344.0
|
1,402.7
|
Statutory diluted EPS (p)
|
22.2p
|
29.9p
|
Currency Movements
One of the Group's strengths is
its international reach and balance, with colleagues and businesses
located in most major economies of the world. This means the Group
generates revenues and costs in a mixture of currencies, with
particular exposure to the US dollar, as well as some exposure to
the Euro and the Chinese renminbi.
In 2024 approximately 66% (2023:
62%) of Group revenue was received in USD or currencies pegged to
USD, with 9% (2023: 8%) received in Euro and 8% (2023: 9%) in
Chinese renminbi.
Similarly, we incurred
approximately 55% (2023: 54%) of our costs in USD or currencies
pegged to USD, with 5% (2023: 4%) in Euro and 7% (2023: 7%) in
Chinese renminbi.
In 2024, each one cent ($0.01)
movement in the USD to GBP exchange rate has a circa £19m (2023:
circa £16m) impact on annual revenue, and a circa £8m (2023: circa
£6m) impact on annual adjusted operating profit.
The following rates versus GBP
were applied during the year:
|
2024
|
2023
|
|
Closing
rate
|
Average
rate
|
Closing
rate
|
Average
rate
|
US Dollar
|
1.26
|
1.28
|
1.27
|
1.24
|
Chinese Renminbi
|
9.17
|
9.20
|
9.05
|
8.82
|
Euro
|
1.21
|
1.18
|
1.15
|
1.15
|
Free Cash Flow
Cash management and cash
generation remain a key priority and focus for the Group, providing
the funds and flexibility for paying down debt, future organic and
inorganic investment, and returns to shareholders. Our businesses
typically convert adjusted operating profit into cash at a strong
rate, reflecting the relatively low capital intensity of the Group.
In 2024, absolute levels of free cash flow continued to grow
year-on-year driven by higher profits and working capital inflows
compared to working capital outflows in the previous
year.
The following table reconciles the
statutory operating profit to operating cash flow and free cash
flow, both of which are defined in the Glossary.
|
2024
|
2023
|
|
£m
|
£m
|
Statutory operating
profit
|
542.8
|
507.8
|
Add back: Adjusting items
|
452.2
|
346.0
|
Adjusted operating profit
|
995.0
|
853.8
|
Software and product development
amortisation
|
46.1
|
41.1
|
Depreciation of property and
equipment
|
17.5
|
13.5
|
Depreciation of right of use
assets
|
27.1
|
26.3
|
Share-based payments
|
22.2
|
20.8
|
Loss on disposal of other
assets
|
0.1
|
2.4
|
Adjusted share of joint venture and
associate results
|
(2.8)
|
(5.8)
|
Net exchange differences
|
0.9
|
-
|
Adjusted
EBITDA1
|
1,106.1
|
952.1
|
Net capital expenditure
|
(100.0)
|
(93.8)
|
Working capital
movement2
|
34.2
|
(55.2)
|
Pension deficit
contributions
|
(1.1)
|
(3.5)
|
Operating Cash Flow
|
1,039.2
|
799.6
|
Restructuring and
reorganisation
|
(30.6)
|
(15.4)
|
Onerous contracts associated with
COVID-19
|
-
|
(0.9)
|
Net interest
|
(74.2)
|
(39.2)
|
Taxation
|
(122.3)
|
(112.4)
|
Free Cash Flow
|
812.1
|
631.7
|
1.
Adjusted EBITDA represents adjusted operating
profit before interest, tax, and non-cash items including
depreciation and amortisation
2.
Working capital movement excludes movements on
restructuring, reorganisation, COVID-19 costs and acquisition and
integration accruals or provisions as the cash flow relating to
these amounts is included in other lines in the free cash flow and
reconciliation from free cash flow to net funds flow. The variance
between the working capital in the free cash flow and the
Consolidated Cash Flow Statement is driven by the non-cash movement
on these items
Free cash flow was £180.4m higher than 2023
principally due to the £141.2m higher adjusted operating profit and
a working capital inflow of £34.2m in the year (2023: £55.2m
outflow), which was partly offset by an increase of £35.0m in net
interest paid, an increase in cash tax of £9.9m, and an increase in
capex investment of £6.2m.
The calculation of operating cash
flow conversion and free cash flow conversion is as
follows:
|
Operating cash flow conversion
|
Free
cash flow conversion
|
|
2024
|
2023
|
2024
|
2023
|
|
£m
|
£m
|
£m
|
£m
|
Operating / Free Cash
Flow
|
1,039.2
|
799.6
|
812.1
|
631.7
|
Adjusted operating profit
|
995.0
|
853.8
|
995.0
|
853.8
|
Operating / Free Cash Flow
conversion
|
104.4%
|
93.7%
|
81.6%
|
74.0%
|
Net capital expenditure increased
to £100.0m (2023: £93.8m) reflecting our continuing investments in
technology, real estate and other capital expenditure. This
investment was equivalent to 2.8% of 2024 revenue (2023:
2.9%).
Net cash interest payments of
£74.2m were £35.0m higher than the prior year, largely reflecting
lower interest receivable in 2024. The prior year, particularly in
the first half, benefitted from higher amounts of cash balances
following the divestments in 2022. These funds were re-invested in
acquisitions across 2023 and 2024 as well as in share buybacks and
dividends.
The following table reconciles net
cash inflow from operating activities, as shown in the Consolidated
Cash Flow statement, to Free Cash Flow:
|
2024
|
2023
|
|
£m
|
£m
|
Net cash inflow from operating
activities per statutory cash flow
|
801.6
|
620.2
|
Interest received
|
13.3
|
47.9
|
Purchase of property and
equipment
|
(30.6)
|
(27.5)
|
Purchase of intangible software
assets
|
(51.2)
|
(55.1)
|
Product development cost
additions
|
(18.2)
|
(11.2)
|
Add back: Acquisition and
integration costs paid
|
97.2
|
57.4
|
Free Cash Flow
|
812.1
|
631.7
|
Net cash inflow from operating
activities increased by £181.4m to £801.6m, principally driven by
the increase in adjusted profit in the year, a working capital
inflow of £34.2m, compared to an outflow of £55.2m in 2023, partly
offset by higher taxes paid. The working capital inflow in 2024 was
driven by strong collections as customers paid upfront for future
events. The working capital outflow in 2023 reflected the
recognition of revenue for events where the cash collections had
been received prior to 2023, with the events postponed until 2023
because of the pandemic (particularly relevant for events in
China).
The following table reconciles
cash generated by operations, as shown in the Consolidated Cash
Flow Statement to operating cash flow from shown in the Free Cash
Flow table above:
|
2024
|
2023
|
|
£m
|
£m
|
Cash generated by operations per
statutory cash flow
|
1,011.4
|
819.7
|
Capital expenditure paid
|
(100.0)
|
(93.8)
|
Add back: Acquisition and
integration costs paid
|
97.2
|
57.4
|
Add back: Restructuring and
reorganisation costs paid
|
30.6
|
15.4
|
Add back: Onerous contracts
associated with COVID-19
|
-
|
0.9
|
Operating Cash Flow
|
1,039.2
|
799.6
|
The following table reconciles
free cash flow from operations to net funds flow and net debt, with
net debt increasing by £1,745.4m to £3,201.8m during the
year.
|
2024
|
2023
|
|
£m
|
£m
|
Free Cash Flow
|
812.1
|
631.7
|
Acquisitions
|
(1,636.4)
|
(1,125.1)
|
Disposals
|
199.2
|
(16.0)
|
Repayment of acquired
debt
|
59.2
|
443.9
|
Dividends paid to
shareholders
|
(248.2)
|
(176.6)
|
Dividends paid to non-controlling
interests
|
(31.0)
|
(16.0)
|
Dividends received from
investments
|
1.4
|
1.4
|
Purchase of own shares through share
buyback
|
(428.2)
|
(548.0)
|
Purchase of shares for Employee
Share Trust
|
(5.4)
|
(4.8)
|
Net funds flow
|
(1,277.3)
|
(809.5)
|
Non-cash movements excluding
acquired debt
|
(99.6)
|
76.0
|
Foreign exchange
|
50.4
|
2.7
|
Net lease additions in the
year
|
(34.0)
|
(37.1)
|
Net debt at 1 January
|
(1,456.4)
|
(244.6)
|
Acquired debt
|
(384.9)
|
(443.9)
|
Net debt
|
(3,201.8)
|
(1,456.4)
|
Financing and Leverage
Net debt increased by £1,745.4m in
the year to £3,201.8m (2023: £1,456.4m). This was largely due to
the consideration paid for a number of acquisitions during the
year, as well as shareholder returns through dividends and share
buybacks, which were partially offset by strong growth in free cash
flow.
The Group retains significant
available liquidity, with unutilised committed financing facilities
available to the Group of £1,050.0m (31 December 2023: £1,097.1m,
of which £47.1m related to Curinos). Combined with £484.3m of cash
(31 December 2023: £389.3m), the available group level liquidity at
31 December 2024 was £1,534.3m (31 December 2023:
£1,486.4m).
The average debt maturity on our
drawn borrowings is currently 3.4 years (2023: 2.7 years). There
are no significant maturities until October 2025.
|
2024
|
2023
|
Net debt and committed
facilities
|
£m
|
£m
|
Cash and cash equivalents
|
(484.3)
|
(389.3)
|
Bond borrowings
|
2,898.3
|
1,492.6
|
Bond borrowing fees
|
(16.4)
|
(6.2)
|
Bank borrowings
|
-
|
30.4
|
Bank borrowing fees
|
(3.8)
|
(2.3)
|
Derivative liabilities associated
with borrowings
|
204.2
|
77.9
|
Acquired debt
|
329.5
|
-
|
Loans received from joint
ventures
|
7.9
|
-
|
Net debt before leases
|
2,935.4
|
1,203.1
|
Lease liabilities
|
278.1
|
263.8
|
Finance lease receivables
|
(11.7)
|
(10.5)
|
Net debt
|
3,201.8
|
1,456.4
|
|
|
|
Borrowings (excluding derivatives,
leases, fees & overdrafts)
|
3,227.8
|
1,523.0
|
Unutilised committed facilities
(undrawn revolving credit facility)
|
1,050.0
|
1,050.0
|
Unutilised committed facilities
(undrawn Curinos facilities)
|
-
|
47.1
|
Total committed
facilities
|
4,277.8
|
2,620.1
|
The Informa leverage ratio at 31
December 2024 was 2.6 times (31 December 2023: 1.4 times), and the
Informa interest cover ratio was 12.7 times (31 December 2023: 75.2
times). Both are calculated using our historical basis of reporting
of financial covenants which no longer applied at 31 December 2024.
See the Glossary of terms for the definition of Informa leverage
ratio and Informa interest cover.
The calculation of the Informa
leverage ratio is as follows:
|
2024
|
2023
|
|
£m
|
£m
|
Net debt
|
3,201.8
|
1,456.4
|
Adjusted EBITDA
|
1,106.1
|
952.1
|
Adjusted leverage
|
2.9x
|
1.5x
|
Adjustment to
EBITDA1
|
0.1x
|
0.1x
|
Adjustment to net
debt1
|
(0.4)x
|
(0.2)x
|
Informa leverage ratio
|
2.6x
|
1.4x
|
1. Refer
to Glossary for details of the adjustments to EBITDA and net debt
for Informa leverage ratio
The calculation of Informa
interest cover is as follows:
|
2024
|
2023
|
|
£m
|
£m
|
Adjusted EBITDA
|
1,106.1
|
952.1
|
Adjusted net finance
costs
|
79.6
|
19.2
|
Adjusted interest cover
|
13.9x
|
49.6x
|
Adjustment to EBITDA
|
(1.2)x
|
25.6x
|
Informa interest cover
|
12.7x
|
75.2x
|
1. Refer
to Glossary for details of the adjustments to EBITDA for Informa
interest cover
There are no financial covenants
over any of the Group's borrowings (2023: £30.4m, relating to
Curinos).
Corporate Development
Informa has a proven track record
in creating value through identifying, executing and integrating
complementary businesses effectively into the Group. In 2024, cash
invested in acquisitions was £1,636.4m (2023: £1,125.1m). Of this,
£1,450.5m (2023: £596.7m) related to spend on acquisitions net of
cash acquired, £8.2m (2023: £22.8m) to cash paid for business
assets, £97.2m (2023: £57.4m) to acquisition and integration spend,
£14.6m (2023: £nil) to cash paid to acquire Tarsus non-controlling
interests, £59.2m (2023: £443.9m) to the repayment of acquired debt
and £6.7m (2023: £4.3m) to a further investment in the Group's
interest in BolognaFiere.
Acquisitions
Informa completed a number of
acquisitions during 2024, the most significant being Solar Media,
IMN, TechTarget and Ascential.
On 4 April 2024, the Group
acquired 100% of the issued share capital of Solar Media Limited
(Solar Media). Solar Media is a UK-based business specialising in
the delivery of B2B Events focused on the clean energy sector.
Total consideration was £48.1m, of which £43.6m was paid in cash
and £4.5m was deferred cash consideration. The deferred
consideration is payable 12 months after the date of
completion.
On 3 September 2024, the Group
acquired 100% of the issued share capital of IMN Limited (IMN). IMN
is a U.S.-based organiser of institutional real estate events,
focusing primarily on the U.S. real estate market. Total
consideration was £95.0m ($125.2m), all of
which was paid in cash.
On 9 October 2024, the Group
acquired 100% of the issued share capital of Ascential plc, parent
company of the Ascential Group, and its subsidiaries (collectively
'Ascential'). Ascential is a specialist events-led, intelligence
and advisory business and owner of the Cannes Lions and Money20/20
businesses. Total consideration was £1,198.5m, all of which was
paid in cash.
On 2 December 2024, the Group
completed the transaction contemplated by its definitive agreement
with TechTarget, Inc. to contribute its Digital Tech businesses,
along with approximately £275.6m ($350m) in cash to TechTarget
shareholders to create Informa TechTarget, a leading growth
accelerator to the B2B technology sector. Upon closing of the
transaction, Informa beneficially owned a controlling holding of 57
percent of the outstanding share capital (on a fully diluted basis)
of Informa TechTarget with the former TechTarget shareholders
owning the remainder. Informa TechTarget shares are traded on
NASDAQ under TechTarget's previous name "TechTarget,
Inc."
Disposals
During the year the Group disposed
of its investments in both the Curinos and Maritime businesses for
overall cash consideration of £202.3m, excluding the impact of any
further consideration received upon a subsequent sale of the
Curinos business.
Share
Buyback
In the year ended 31 December
2024, £428.2m of shares were repurchased with 51.5m shares
cancelled. Cumulatively, since the programme started, £1,489.5m of
shares had been repurchased with 217.6m shares cancelled by 31
December 2024. The shares acquired during the year ended 31
December 2024 were at an average price of 831p per share, with
prices ranging from 726p to 871p.
Pensions
The Group continues to meet all
commitments to its pension schemes, which include five (2023: five)
defined benefit schemes, all of which are closed to future
accruals.
At 31 December 2024, the Group had
a net pension surplus of £42.7m (31 December 2023: £41.7m),
comprising a pension surplus of £48.5m (31 December 2023: £48.1m)
and pension deficits of £5.8m (31 December 2023: £6.4m). Gross
liabilities were £439.9m at 31 December 2024 (31 December 2023:
£478.2m).
Consolidated Income Statement
For the year ended 31 December
2024
|
|
Adjusted
results
|
Adjusting items
|
Statutory results
|
Adjusted
results
|
Adjusting items
|
Statutory results
|
|
|
2024
|
2024
|
2024
|
2023
|
2023
|
2023
|
|
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
(audited)
|
(audited)
|
(audited)
|
|
Notes
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Revenue
|
3
|
3,553.1
|
-
|
3,553.1
|
3,189.6
|
-
|
3,189.6
|
Net operating expenses
|
5
|
(2,560.9)
|
(480.2)
|
(3,041.1)
|
(2,341.6)
|
(432.1)
|
(2,773.7)
|
Other operating income
|
5
|
-
|
29.5
|
29.5
|
-
|
87.6
|
87.6
|
Operating profit/(loss) before joint
ventures and associates
|
|
992.2
|
(450.7)
|
541.5
|
848.0
|
(344.5)
|
503.5
|
Share of results of joint ventures
and associates
|
|
2.8
|
(1.5)
|
1.3
|
5.8
|
(1.5)
|
4.3
|
Operating profit/(loss)
|
|
995.0
|
(452.2)
|
542.8
|
853.8
|
(346.0)
|
507.8
|
Fair value (loss)/gain on
investments
|
|
-
|
(9.2)
|
(9.2)
|
-
|
1.3
|
1.3
|
(Loss)/profit on disposal of
subsidiaries and operations
|
|
-
|
(24.1)
|
(24.1)
|
-
|
3.0
|
3.0
|
Finance income
|
7
|
12.9
|
-
|
12.9
|
47.4
|
-
|
47.4
|
Finance costs
|
8
|
(92.5)
|
(22.6)
|
(115.1)
|
(66.6)
|
(0.8)
|
(67.4)
|
Profit/(loss) before tax
|
|
915.4
|
(508.1)
|
407.3
|
834.6
|
(342.5)
|
492.1
|
Tax (charge)/credit
|
9
|
(178.2)
|
137.3
|
(40.9)
|
(156.4)
|
127.0
|
(29.4)
|
Profit/(loss) for the
year
|
|
737.2
|
(370.8)
|
366.4
|
678.2
|
(215.5)
|
462.7
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
- Equity holders of the
Company
|
11
|
673.3
|
(375.6)
|
297.7
|
635.1
|
(216.1)
|
419.0
|
- Non-controlling
interests
|
|
63.9
|
4.8
|
68.7
|
43.1
|
0.6
|
43.7
|
|
|
|
|
|
|
|
|
Earnings per share
|
|
|
|
|
|
|
|
- Basic (p)
|
11
|
50.4
|
|
22.3
|
45.6
|
|
30.1
|
- Diluted (p)
|
11
|
50.1
|
|
22.2
|
45.3
|
|
29.9
|
Consolidated Statement of Comprehensive
Income
For the year ended 31 December 2024
|
|
2024
|
2023
|
|
|
(unaudited)
£m
|
(audited)
£m
|
Profit for the year
|
|
366.4
|
462.7
|
|
|
|
|
Items that will not be reclassified
subsequently to profit or loss:
|
|
|
|
Remeasurement of the net retirement
benefit pension obligation
|
|
(1.0)
|
(11.8)
|
Total items that will not be
reclassified subsequently to profit or loss
|
|
(1.0)
|
(11.8)
|
|
|
|
|
Items that may be reclassified
subsequently to profit or loss:
|
|
|
|
Exchange gain/(loss) on translation
of foreign operations
|
|
94.6
|
(351.5)
|
Exchange loss arising on disposal of
foreign operations
|
|
(17.3)
|
-
|
Exchange gain on the deconsolidation
of former subsidiaries
|
|
3.9
|
-
|
|
|
|
|
Net investment hedges:
|
|
|
|
(Loss)/gain on net investment
hedges
|
|
(80.3)
|
99.9
|
|
|
|
|
Cash flow hedges:
|
|
|
|
Fair value loss arising on hedging
instruments
|
|
(49.3)
|
(28.2)
|
Less: gain reclassified to profit or
loss
|
|
62.5
|
34.2
|
Movement in cost of hedging
reserve
|
|
(1.2)
|
(6.7)
|
Tax charge relating to items that
may be reclassified subsequently to profit or loss
|
|
(4.4)
|
(1.2)
|
Total items that may be reclassified
subsequently to profit or loss
|
|
8.5
|
(253.5)
|
|
|
|
|
Other comprehensive income/(expense)
for the year
|
|
7.5
|
(265.3)
|
|
|
|
|
Total comprehensive income for the
year
|
|
373.9
|
197.4
|
Total comprehensive income
attributable to:
|
|
|
|
- Equity holders of the
company
|
|
302.2
|
155.4
|
- Non-controlling
interests
|
|
71.7
|
42.0
|
|
|
373.9
|
197.4
|
Consolidated Statement of Changes in
Equity
For the year ended 31 December 2023 (audited)
|
|
Share
capital1
|
Share
premium account
|
Translation reserve
|
Other
reserves
|
Retained
earnings
|
Total2
|
Non-
controlling interests
|
Total
equity
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
At 1 January 2023
|
1.4
|
1,878.6
|
175.5
|
1,928.2
|
3,168.4
|
7,152.1
|
314.2
|
7,466.3
|
Profit for the year
|
-
|
-
|
-
|
-
|
419.0
|
419.0
|
43.7
|
462.7
|
Exchange loss on translation of
foreign operations
|
-
|
-
|
(349.8)
|
-
|
-
|
(349.8)
|
(1.7)
|
(351.5)
|
Gain/(loss) arising on net
investment and cash flow hedges
|
-
|
-
|
99.9
|
(0.7)
|
-
|
99.2
|
-
|
99.2
|
Actuarial loss on defined benefit
pension schemes
|
-
|
-
|
-
|
-
|
(11.8)
|
(11.8)
|
-
|
(11.8)
|
Tax relating to components of other
comprehensive income
|
-
|
-
|
(1.2)
|
-
|
-
|
(1.2)
|
-
|
(1.2)
|
Total comprehensive income for the
year
|
-
|
-
|
(251.1)
|
(0.7)
|
407.2
|
155.4
|
42.0
|
197.4
|
Dividends to
shareholders
|
-
|
-
|
-
|
-
|
(176.6)
|
(176.6)
|
-
|
(176.6)
|
Dividends to non-controlling
interests
|
-
|
-
|
-
|
-
|
-
|
-
|
(16.0)
|
(16.0)
|
Share award expense
|
-
|
-
|
-
|
19.6
|
-
|
19.6
|
-
|
19.6
|
Issue of share capital
|
0.1
|
-
|
-
|
173.7
|
-
|
173.8
|
-
|
173.8
|
Shares for Trust
purchase
|
-
|
-
|
-
|
(4.8)
|
-
|
(4.8)
|
-
|
(4.8)
|
Transfer of vested LTIPs
|
-
|
-
|
-
|
(11.1)
|
11.1
|
-
|
-
|
-
|
Share
buyback3
|
(0.1)
|
-
|
-
|
(15.8)
|
(548.3)
|
(564.2)
|
-
|
(564.2)
|
Acquisition of non-controlling
interests4
|
-
|
-
|
-
|
-
|
-
|
-
|
92.3
|
92.3
|
Transactions with non-controlling
interests
|
-
|
-
|
-
|
-
|
(8.3)
|
(8.3)
|
3.6
|
(4.7)
|
Remeasurement of put call
options
|
-
|
-
|
-
|
1.5
|
-
|
1.5
|
-
|
1.5
|
At 31 December 2023
|
1.4
|
1,878.6
|
(75.6)
|
2,090.6
|
2,853.5
|
6,748.5
|
436.1
|
7,184.6
|
|
|
|
|
|
|
|
|
|
| |
1. See Note
17
2. Total
attributable to equity holders of the company
3. £548.3m of
shares have been bought back during the period. £15.9m represents
the net movement in Informa's maximum liability for share buybacks
with Informa's broker through to the conclusion of the Company's
close period as at 31 December 2023
4.
The acquisition of non-controlling interests
includes £87.2m relating to the Tarsus acquisition
Consolidated Statement of Changes in Equity
continued
For the year ended 31 December 2024 (unaudited)
|
|
Share
capital1
|
Share
premium account
|
Translation reserve
|
Other
reserves
|
Retained
earnings
|
Total2
|
Non-
controlling interests
|
Total
equity
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
At 31 December 2023
|
1.4
|
1,878.6
|
(75.6)
|
2,090.6
|
2,853.5
|
6,748.5
|
436.1
|
7,184.6
|
Profit for the year
|
-
|
-
|
-
|
-
|
297.7
|
297.7
|
68.7
|
366.4
|
Exchange gain on translation of
foreign operations
|
-
|
-
|
91.6
|
-
|
-
|
91.6
|
3.0
|
94.6
|
(Loss)/gain arising on net
investment and cash flow hedges
|
-
|
-
|
(80.3)
|
12.0
|
-
|
(68.3)
|
-
|
(68.3)
|
Foreign exchange recycling of
disposed entities
|
-
|
-
|
(17.3)
|
-
|
-
|
(17.3)
|
-
|
(17.3)
|
Exchange gain on the
deconsolidation of former subsidiaries
|
-
|
-
|
3.9
|
-
|
-
|
3.9
|
-
|
3.9
|
Actuarial loss on defined benefit
pension schemes
|
-
|
-
|
-
|
-
|
(1.0)
|
(1.0)
|
-
|
(1.0)
|
Tax relating to components of other
comprehensive income
|
-
|
-
|
(4.4)
|
-
|
-
|
(4.4)
|
-
|
(4.4)
|
Total comprehensive income for the
year
|
-
|
-
|
(6.5)
|
12.0
|
296.7
|
302.2
|
71.7
|
373.9
|
Dividends to
shareholders
|
-
|
-
|
-
|
-
|
(248.2)
|
(248.2)
|
-
|
(248.2)
|
Dividends to non-controlling
interests
|
-
|
-
|
-
|
-
|
-
|
-
|
(31.4)
|
(31.4)
|
Share award expense
|
-
|
-
|
-
|
20.6
|
-
|
20.6
|
-
|
20.6
|
Issue of share capital
|
-
|
-
|
-
|
37.5
|
-
|
37.5
|
-
|
37.5
|
Shares for Trust
purchase
|
-
|
-
|
-
|
(5.4)
|
-
|
(5.4)
|
-
|
(5.4)
|
Transfer of vested LTIPs
|
-
|
-
|
-
|
(12.9)
|
12.9
|
-
|
-
|
-
|
Share
buyback3
|
(0.1)
|
-
|
-
|
90.9
|
(424.2)
|
(333.4)
|
-
|
(333.4)
|
Deconsolidation of former
subsidiaries
|
-
|
-
|
-
|
-
|
8.3
|
8.3
|
(41.4)
|
(33.1)
|
Transfer to realised
profit
|
-
|
-
|
-
|
(4.0)
|
4.0
|
-
|
-
|
-
|
Disposal of non-controlling
interests
|
-
|
-
|
-
|
-
|
(0.8)
|
(0.8)
|
(121.8)
|
(122.6)
|
Acquisition of non-controlling
interests4
|
-
|
-
|
-
|
-
|
(41.7)
|
(41.7)
|
518.9
|
477.2
|
Transactions with non-controlling
interests
|
-
|
-
|
-
|
(0.6)
|
-
|
(0.6)
|
2.2
|
1.6
|
Remeasurement of put call
options
|
-
|
-
|
-
|
(1.8)
|
-
|
(1.8)
|
-
|
(1.8)
|
At 31 December 2024
|
1.3
|
1,878.6
|
(82.1)
|
2,226.9
|
2,460.5
|
6,485.2
|
834.3
|
7,319.5
|
1. See Note
17
2. Total
attributable to equity holders of the company
3. £424.2m
(2023: £548.3m) of shares have been bought back during the period.
The maximum liability for share buybacks with Informa's broker
through to the conclusion of the Company's close period as at 31
December 2024 is nil (2023: £90.9m), given that the Group's share
buyback programme was paused in 2024
4. The
acquisition of non-controlling interests
includes £518.6m relating to the
TechTarget acquisition (Note 13)
Consolidated Balance Sheet
As at 31 December 2024
|
|
At 31
December
2024
|
At 31
December 2023
|
|
Notes
|
(unaudited)
£m
|
(audited)
£m
|
Non-current assets
|
|
|
|
Goodwill
|
12
|
7,787.0
|
6,629.8
|
Other intangible assets
|
|
3,810.9
|
3,140.9
|
Property and equipment
|
|
75.0
|
60.8
|
Right of use assets
|
|
209.4
|
211.1
|
Investments in joint ventures and
associates
|
|
92.7
|
58.8
|
Other investments
|
|
186.5
|
260.8
|
Deferred tax assets
|
|
85.7
|
17.6
|
Retirement benefit
surplus
|
|
48.5
|
48.1
|
Finance lease receivables
|
|
8.8
|
8.2
|
Other receivables
|
|
51.2
|
32.6
|
|
|
12,355.7
|
10,468.7
|
Current assets
|
|
|
|
Inventory
|
|
43.0
|
36.2
|
Trade and other
receivables
|
|
717.0
|
546.9
|
Current tax asset
|
9
|
25.9
|
80.2
|
Cash and cash equivalents
|
|
484.3
|
389.3
|
Investments
|
|
61.8
|
-
|
Finance lease receivables
|
|
2.9
|
2.3
|
Derivative financial
instruments
|
|
0.1
|
0.6
|
|
|
1,335.0
|
1,055.5
|
Total assets
|
|
13,690.7
|
11,524.2
|
Current liabilities
|
|
|
|
Borrowings
|
15
|
(909.3)
|
-
|
Lease liabilities
|
|
(34.4)
|
(28.4)
|
Current tax liabilities
|
9
|
(128.5)
|
(85.6)
|
Provisions
|
|
(26.8)
|
(38.1)
|
Contingent consideration and put
call options
|
|
(31.4)
|
(28.6)
|
Trade and other payables
|
|
(687.9)
|
(635.7)
|
Deferred income
|
|
(1,166.6)
|
(972.8)
|
Derivative financial
instruments
|
|
(76.4)
|
-
|
|
|
(3,061.3)
|
(1,789.2)
|
Non-current liabilities
|
|
|
|
Borrowings
|
15
|
(2,298.3)
|
(1,514.5)
|
Lease liabilities
|
|
(243.7)
|
(235.4)
|
Derivative financial
instruments
|
|
(127.8)
|
(77.9)
|
Deferred tax liabilities
|
9
|
(593.4)
|
(540.9)
|
Retirement benefit
obligation
|
|
(5.8)
|
(6.4)
|
Provisions
|
|
(15.3)
|
(33.5)
|
Contingent consideration and put
call options
|
|
(14.9)
|
(109.3)
|
Trade and other payables
|
|
(5.4)
|
(24.9)
|
Deferred income
|
|
(5.3)
|
(7.6)
|
|
|
(3,309.9)
|
(2,550.4)
|
Total liabilities
|
|
(6,371.2)
|
(4,339.6)
|
Net assets
|
|
7,319.5
|
7,184.6
|
Share capital
|
17
|
1.3
|
1.4
|
Share premium
|
|
1,878.6
|
1,878.6
|
Translation reserve
|
|
(82.1)
|
(75.6)
|
Other reserves
|
|
2,226.9
|
2,090.6
|
Retained earnings
|
|
2,460.5
|
2,853.5
|
Equity attributable to equity
holders of the parent
|
|
6,485.2
|
6,748.5
|
Non-controlling interest
|
|
834.3
|
436.1
|
Total equity
|
|
7,319.5
|
7,184.6
|
Consolidated Cash Flow Statement
For the year ended 31 December 2024
|
|
2024
|
2023
|
|
|
(unaudited)
|
(audited)
|
|
Notes
|
£m
|
£m
|
Operating activities
|
|
|
|
Cash generated by
operations
|
16
|
1,011.4
|
819.7
|
Income taxes paid
|
|
(122.3)
|
(112.4)
|
Interest paid
|
|
(87.5)
|
(87.1)
|
Net cash inflow from operating
activities
|
|
801.6
|
620.2
|
Investing activities
|
|
|
|
Interest received
|
|
13.3
|
47.9
|
Dividends received from
investments
|
|
1.4
|
1.4
|
Purchase of property and
equipment
|
|
(30.6)
|
(27.5)
|
Purchase of intangible software
assets
|
|
(51.2)
|
(55.1)
|
Product development costs
additions
|
|
(18.2)
|
(11.2)
|
Purchase of intangibles related to
titles, brands and customer relationships
|
|
(8.2)
|
(22.8)
|
Acquisition of subsidiaries and
operations, net of cash acquired
|
13
|
(1,450.5)
|
(596.7)
|
Acquisition of
investments
|
|
(6.7)
|
(4.3)
|
Cash inflow/(outflow) from disposal
of subsidiaries and operations
|
|
199.2
|
(16.0)
|
Finance lease receipts
|
|
2.4
|
1.3
|
Net cash outflow from investing
activities
|
|
(1,349.1)
|
(683.0)
|
Financing activities
|
|
|
|
Dividends paid to
shareholders
|
10
|
(248.2)
|
(176.6)
|
Dividends paid to non-controlling
interests
|
10
|
(31.0)
|
(16.0)
|
Repayment of loans
|
14
|
(914.5)
|
(393.9)
|
Repayment of borrowings
acquired
|
14
|
(59.2)
|
(443.9)
|
Proceeds from borrowings
|
14
|
2,379.1
|
-
|
Borrowing fees paid
|
14
|
(21.8)
|
(1.2)
|
Loans from other parties
|
|
7.9
|
-
|
Acquisition of non-controlling
interests
|
|
(14.6)
|
-
|
Repayment of principal lease
liabilities
|
14
|
(26.7)
|
(33.8)
|
Settlement of derivative liability
associated with borrowings
|
|
-
|
(8.2)
|
Cash outflow from share
buyback
|
|
(428.2)
|
(548.0)
|
Cash outflow from purchase of shares
for Employee Share Trust
|
|
(5.4)
|
(4.8)
|
Net cash inflow/(outflow) from
financing activities
|
|
637.4
|
(1,626.4)
|
|
|
|
|
Net increase/(decrease) in cash and
cash equivalents
|
|
89.9
|
(1,689.2)
|
Effect of foreign exchange rate
changes
|
|
5.1
|
(47.3)
|
Cash and cash equivalents at
beginning of the year
|
|
389.3
|
2,125.8
|
Cash and cash equivalents at end of
the year
|
|
484.3
|
389.3
|
Notes to the Consolidated
Financial Statements
For the year ended 31 December 2024
1. General
information
Informa PLC (the Company) is a
company incorporated and domiciled in the United Kingdom under the
Companies Act 2006 and is listed on the London Stock Exchange. The
Company is a public company limited by shares and is registered in
England and Wales with registration number 08860726. The address of
the registered office is 5 Howick Place, London SW1P
1WG.
These unaudited preliminary
Consolidated Financial Statements, on pages 20 to 41, as at 31
December 2024 and for the year then ended comprise those of the
Company, its subsidiaries and its interests in joint ventures and
associates (together referred to as the Group).
These unaudited preliminary
Consolidated Financial Statements are presented in pounds sterling
(GBP), which is the currency of the primary economic environment in
which the Group operates and the functional currency of the Parent
Company, Informa PLC.
2. Basis of
Preparation
The unaudited preliminary
Consolidated Financial Statements for the year ended 31 December
2024 do not constitute the statutory financial statements for that
year, but are derived from the Consolidated Financial Statements
for the year ended 31 December 2024 which will be published
on www.informa.com. While the Consolidated Financial Statements in these 2024
Preliminary Full Year Results have been prepared in accordance with
UK-adopted International Financial Reporting Standards (IFRS),
these results do not in isolation contain sufficient information to
comply with IFRS disclosure requirements. The statutory accounts for the year ended 31 December 2024
will be finalised based on the information presented by the
Directors in this unaudited preliminary announcement.
The announcement of the 2024
Preliminary Full Year Results was approved on behalf of the
Directors on 6 March 2025. The unaudited
preliminary announcement does not constitute a dissemination of the
annual financial report and does not therefore need to meet the
dissemination requirements for annual financial reports. A separate
dissemination announcement in accordance with Disclosure and
Transparency Rules (DTR) 6.3 will be made when the 2024 Annual
Report and Accounts are published and made available on
www.informa.com.
To complete the going concern
assessment, the Directors have modelled a base case with
sensitivities and a reverse stress test
for the period to June 2026. In modelling the base case, the
Directors have assumed Group financial performance is consistent
with the guidance given for 2025, followed by similar growth in the
first half of 2026.
The reverse stress test shows that the Group can afford to lose 46% of
its revenue from 1 April 2025 to the end of June 2026 and maintain
positive liquidity headroom. This extremely remote scenario assumes
no indirect cost savings and that customer receipts are refunded
with no further receipts collected in the period.
Based on these results, the
Directors believe the Group is well placed to manage its financing
and other business risks in a satisfactory
way. The Directors have been able to form a reasonable expectation
that the Group has adequate resources to continue in operation for
at least 12 months from the date of these unaudited preliminary
Consolidated Financial Statements and consider it appropriate to
adopt the going concern basis of accounting in preparing these
unaudited preliminary Consolidated Financial
Statements.
No significant changes have been
made to the accounting policies used in the preparation of these
unaudited preliminary Consolidated Financial Statements with those
applied by the Group in its Consolidated Financial Statements for
the year ended 31 December 2023, subject to new accounting
standards, and will be disclosed in full in the audited
Consolidated Financial Statements for the year ended 31 December
2024 which will be published on www.informa.com. The adoption of the new standards,
interpretations and amendments did not lead to any changes to the
Group's accounting policies or have any material impact on the
financial position or performance of the Group.
3.
Revenue
An analysis of the Group's revenue
by type is set out below.
Year ended 31 December
2024 (unaudited)
|
Informa Markets
|
Informa
Tech
|
Informa Connect
|
Taylor
&
Francis
|
Other1
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Exhibitor
|
1,392.4
|
98.6
|
132.7
|
-
|
9.5
|
1,633.2
|
Subscriptions
|
38.2
|
54.1
|
150.9
|
368.8
|
9.5
|
621.5
|
Transactional sales
|
6.0
|
28.1
|
43.3
|
327.6
|
19.3
|
424.3
|
Attendee
|
88.6
|
55.6
|
179.3
|
-
|
30.7
|
354.2
|
Marketing and advertising services
|
95.1
|
114.1
|
38.5
|
1.8
|
-
|
249.5
|
Sponsorship
|
102.7
|
73.4
|
86.3
|
-
|
8.0
|
270.4
|
Total
|
1,723.0
|
423.9
|
631.0
|
698.2
|
77.0
|
3,553.1
|
1. Other
comprises the results of Ascential and TechTarget, which were
acquired during the year ended 31 December 2024 (see Note
13)
Year ended 31 December 2023
(audited)
|
Informa
Markets
|
Informa
Tech
|
Informa
Connect
|
Taylor
&
Francis
|
Other1
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Exhibitor
|
1,309.4
|
85.1
|
103.8
|
-
|
-
|
1,498.3
|
Subscriptions
|
34.8
|
58.7
|
144.0
|
346.1
|
-
|
583.6
|
Transactional sales
|
4.3
|
26.5
|
45.6
|
272.0
|
-
|
348.4
|
Attendee
|
74.8
|
54.4
|
164.8
|
-
|
-
|
294.0
|
Marketing and advertising services
|
91.0
|
116.3
|
36.0
|
0.9
|
-
|
244.2
|
Sponsorship
|
79.0
|
55.7
|
86.4
|
-
|
-
|
221.1
|
Total
|
1,593.3
|
396.7
|
580.6
|
619.0
|
-
|
3,189.6
|
1. Other
comprises the results of Ascential and TechTarget, which were
acquired during the year ended 31 December 2024 (see Note
13)
4. Business
segments
The Group has identified
reportable segments based on financial information used by the
Directors in allocating resources and making strategic decisions.
We consider the chief operating decision maker to be the Executive
Directors.
The Group's five identified
reportable segments under IFRS 8 Operating Segments are Informa
Markets, Informa Tech, Informa Connect, Taylor & Francis and
Other. Other comprises the results of Ascential and TechTarget,
which were acquired during the year (see Note 13). There is no
difference between the Group's operating segments and the Group's
reportable segments as at year end.
Segment revenue and
results
The Group's primary internal
income statement performance measures are revenue and adjusted
operating profit. A reconciliation of adjusted operating profit to
statutory operating profit and profit before tax is provided
below:
Year ended 31 December 2024 (unaudited)
|
Informa
Markets
|
Informa
Tech
|
Informa
Connect
|
Taylor
& Francis
|
Other1
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Revenue
|
1,723.0
|
423.9
|
631.0
|
698.2
|
77.0
|
3,553.1
|
Adjusted operating profit before
joint ventures and associates2
|
517.2
|
82.2
|
114.4
|
255.7
|
22.7
|
992.2
|
Share of adjusted results of joint
ventures and associates
|
2.8
|
-
|
-
|
-
|
-
|
2.8
|
Adjusted operating profit
|
520.0
|
82.2
|
114.4
|
255.7
|
22.7
|
995.0
|
Intangible asset
amortisation3
|
(173.5)
|
(37.1)
|
(54.1)
|
(31.7)
|
(13.2)
|
(309.6)
|
Impairment - acquisition-related and
other intangibles
|
(11.2)
|
(0.9)
|
(0.2)
|
(16.2)
|
-
|
(28.5)
|
Impairment - IFRS 16 right of use
assets
|
(0.4)
|
(1.5)
|
(1.8)
|
(0.3)
|
(1.0)
|
(5.0)
|
Acquisition costs (Note
6)
|
(5.6)
|
(0.7)
|
(3.6)
|
(1.5)
|
(54.6)
|
(66.0)
|
Integration costs (Note
6)
|
(10.4)
|
(17.0)
|
(12.5)
|
(1.0)
|
(1.3)
|
(42.2)
|
Restructuring and reorganisation
costs (Note 6)
|
(2.0)
|
(1.4)
|
(4.7)
|
(2.5)
|
(3.5)
|
(14.1)
|
Fair value gain on contingent
consideration (Note 6)
|
6.2
|
18.7
|
4.6
|
-
|
-
|
29.5
|
Fair value loss on contingent
consideration (Note 6)
|
(4.4)
|
-
|
(11.9)
|
-
|
-
|
(16.3)
|
Operating profit
|
318.7
|
42.3
|
30.2
|
202.5
|
(50.9)
|
542.8
|
Fair value loss on
investments
|
|
|
|
|
|
(9.2)
|
Loss on disposal of subsidiaries and
operations
|
|
|
|
|
|
(24.1)
|
Finance income (Note 7)
|
|
|
|
|
|
12.9
|
Finance costs (Note 8)
|
|
|
|
|
|
(115.1)
|
Profit before tax
|
|
|
|
|
|
407.3
|
1. Other
comprises the results of Ascential and TechTarget, which were
acquired during the year ended 31 December 2024 (see Note
13)
2. Adjusted
operating profit before joint ventures and associates included the
following amounts for depreciation and other amortisation: £34.6m
for Informa Markets, £24.7m for Informa Connect, £8.8m for Informa
Tech, £21.5m for Taylor & Francis and £1.1m for
Other
3. Excludes
non-acquired intangible product development and software
amortisation
Year ended 31 December 2023
(audited)
|
Informa
Markets
|
Informa
Tech
|
Informa
Connect
|
Taylor
& Francis
|
Other1
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Revenue
|
1,593.3
|
396.7
|
580.6
|
619.0
|
-
|
3,189.6
|
Adjusted operating profit before
joint ventures and associates2
|
454.7
|
72.9
|
102.5
|
217.9
|
-
|
848.0
|
Share of adjusted results of joint
ventures and associates
|
5.8
|
-
|
-
|
-
|
-
|
5.8
|
Adjusted operating profit
|
460.5
|
72.9
|
102.5
|
217.9
|
-
|
853.8
|
Intangible asset
amortisation3
|
(179.0)
|
(37.5)
|
(43.4)
|
(52.9)
|
-
|
(312.8)
|
Impairment - acquisition-related and
other intangibles
|
(24.5)
|
(0.3)
|
(0.3)
|
-
|
-
|
(25.1)
|
Reversal of impairment/(impairment)
- IFRS 16 right of use assets
|
0.1
|
(0.3)
|
0.8
|
-
|
-
|
0.6
|
Acquisition costs (Note
6)
|
(15.7)
|
(17.0)
|
(19.7)
|
(0.9)
|
-
|
(53.3)
|
Integration costs (Note
6)
|
(8.3)
|
(2.9)
|
(8.5)
|
-
|
-
|
(19.7)
|
Restructuring and reorganisation
income/(costs) (Note 6)
|
1.8
|
1.1
|
(0.5)
|
(13.4)
|
-
|
(11.0)
|
Fair value gain on contingent
consideration (Note 6)
|
-
|
82.4
|
5.2
|
-
|
-
|
87.6
|
Fair value loss on contingent
consideration (Note 6)
|
(7.3)
|
-
|
(4.5)
|
(0.2)
|
-
|
(12.0)
|
Foreign exchange loss on swap
settlement
|
(2.8)
|
(0.7)
|
(1.0)
|
(1.1)
|
-
|
(5.6)
|
Credit in respect of unallocated
cash
|
3.3
|
0.8
|
1.2
|
-
|
-
|
5.3
|
Operating profit
|
228.1
|
98.5
|
31.8
|
149.4
|
-
|
507.8
|
Fair value gain on
investments
|
|
|
|
|
|
1.3
|
Profit on disposal of subsidiaries
and operations
|
|
|
|
|
|
3.0
|
Finance income (Note 7)
|
|
|
|
|
|
47.4
|
Finance costs (Note 8)
|
|
|
|
|
|
(67.4)
|
Profit before tax
|
|
|
|
|
|
492.1
|
1. Other
comprises the results of Ascential and TechTarget, which were
acquired during the year ended 31 December 2024 (see Note
13)
2. Adjusted
operating profit before joint ventures and associates included the
following amounts for depreciation and other amortisation: £33.7m
for Informa Markets, £22.1m for Informa Connect, £6.9m for Informa
Tech and £18.2m for Taylor & Francis
3. Excludes
non-acquired intangible product development and software
amortisation
5. Operating expenses
and other operating income
Operating profit has been arrived
at after charging/(crediting):
|
Adjusted
results
|
Adjusting items1
|
Statutory results
|
Adjusted
results
|
Adjusting items1
|
Statutory results
|
|
2024
(unaudited)
|
2024
(unaudited)
|
2024
(unaudited)
|
2023
(audited)
|
2023
(audited)
|
2023
(audited)
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Cost of sales (excluding staff
costs, depreciation and adjusting items)
|
1,220.9
|
-
|
1,220.9
|
1,123.7
|
-
|
1,123.7
|
Staff
costs
|
984.0
|
-
|
984.0
|
900.6
|
-
|
900.6
|
Auditor's remuneration for audit
services
|
10.1
|
-
|
10.1
|
6.3
|
-
|
6.3
|
Amortisation of other intangible
assets
|
46.1
|
309.6
|
355.7
|
41.1
|
312.8
|
353.9
|
Depreciation - property and
equipment
|
17.5
|
-
|
17.5
|
13.5
|
-
|
13.5
|
Depreciation - IFRS 16 right of use
assets
|
27.1
|
-
|
27.1
|
26.3
|
-
|
26.3
|
Impairment - acquisition-related and
other intangibles
|
-
|
28.5
|
28.5
|
-
|
25.1
|
25.1
|
Impairment/(reversal of impairment)
- IFRS 16 right of use assets
|
-
|
5.0
|
5.0
|
-
|
(0.6)
|
(0.6)
|
Acquisition costs (Note
6)
|
-
|
66.0
|
66.0
|
-
|
53.3
|
53.3
|
Integration costs (Note
6)
|
-
|
40.7
|
40.7
|
-
|
18.2
|
18.2
|
Restructuring and reorganisation
costs (Note 6)
|
-
|
14.1
|
14.1
|
-
|
11.0
|
11.0
|
Fair value gain on contingent
consideration (Note 6)
|
-
|
(29.5)
|
(29.5)
|
-
|
(87.6)
|
(87.6)
|
Fair value loss on contingent
consideration (Note 6)
|
-
|
16.3
|
16.3
|
-
|
12.0
|
12.0
|
Net foreign exchange loss
(Note 6)
|
5.5
|
-
|
5.5
|
7.6
|
5.6
|
13.2
|
Credit in respect of unallocated
cash
(Note 6)
|
-
|
-
|
-
|
-
|
(5.3)
|
(5.3)
|
Other operating expenses
|
249.7
|
-
|
249.7
|
222.5
|
-
|
222.5
|
Total net operating expenses and
other operating income before share of joint ventures and
associates
|
2,560.9
|
450.7
|
3,011.6
|
2,341.6
|
344.5
|
2,686.1
|
1. This
excludes adjusting items relating to joint
ventures and associates
6. Adjusting
items
The Board considers certain items
should be recognised as adjusting items (see Glossary on page 42)
since, due to their size,
nature or infrequency, such presentation is
relevant to an understanding of the Group's performance. These
items do not relate to the Group's underlying trading and are
adjusted to facilitate a comparative understanding of the Group's
adjusted operating profit measure.
The following charges/(credits)
are presented as adjusting items:
|
|
2024
(unaudited)
|
2023
(audited)
|
|
Notes
|
£m
|
£m
|
Intangible asset
amortisation1
|
|
309.6
|
312.8
|
Impairment - acquisition-related and
other intangible assets
|
|
28.5
|
25.1
|
Impairment/(reversal of impairment)
- IFRS 16 right of use assets
|
|
5.0
|
(0.6)
|
Acquisition costs
|
|
66.0
|
53.3
|
Integration costs
|
|
42.2
|
19.7
|
Restructuring and reorganisation
costs
|
|
14.1
|
11.0
|
Fair value gain on contingent
consideration
|
|
(29.5)
|
(87.6)
|
Fair value loss on contingent
consideration
|
|
16.3
|
12.0
|
Foreign exchange loss on swap
settlement
|
|
-
|
5.6
|
Credit in respect of unallocated
cash
|
|
-
|
(5.3)
|
Adjusting items in operating profit
or loss2
|
|
452.2
|
346.0
|
Fair value loss/(gain) on
investments
|
|
9.2
|
(1.3)
|
Loss/(profit) on disposal of
subsidiaries and operations
|
|
24.1
|
(3.0)
|
Finance costs
|
8
|
22.6
|
0.8
|
Adjusting items in profit before
tax
|
|
508.1
|
342.5
|
Tax related to adjusting
items
|
9
|
(137.3)
|
(127.0)
|
Adjusting items in profit for the
year
|
|
370.8
|
215.5
|
1. Intangible
asset amortisation is in respect of acquired intangibles and
excludes amortisation of software and non-acquired product
development of £46.1m (2023: £41.1m)
2. Includes
£1.5m (2023: £1.5m) relating to joint ventures and
associates
Further descriptions of the above
adjusting items:
● Intangible asset amortisation is the amortisation charged in
respect of intangible assets, including product development,
acquired through business combinations or the acquisition of trade
and assets. The charge is not considered to be related to the
underlying performance of the Group and it can fluctuate materially
period-on-period as and when new businesses are acquired or
disposed of. Revenue and results from the related business
combinations have been included within the adjusted
results.
● Impairment of acquisition-related intangible assets is the
impairment charged as a result of the annual impairment test or
more frequently when an indicator exists.
● Impairment of right of use assets is the impairment charged
as a result of an impairment indicator. Reversal of impairment of
right of use assets mainly relates to the reopening of previously
impaired office properties.
● Acquisition and integration costs are costs incurred in
acquiring and integrating share and asset acquisitions as part of
M&A activity.
● Restructuring and reorganisation costs are charges incurred
by the Group in business restructuring, operating model changes and
non-recurring legal costs. These costs relate to specific
initiatives following reviews of our organisational
operations.
● Fair
value (gains)/losses on contingent consideration arise as a result
of acquisitions. The fair value remeasurement is recognised in the
period as charges or credits to the Consolidated Income Statement,
unless these qualify as measurement period adjustments arising
within one year from the acquisition date.
● Foreign exchange losses on swap settlements are one-off and
infrequent in nature.
● Credit in respect of unallocated cash relates to a change to
the period that unapplied and unallocated cash receipts will be
held on the Consolidated Balance Sheet in certain territories
before being released to the Consolidated Income Statement. The
balance recognised in adjusting items comprises of balances that
would have been released in prior periods, under the revised
methodology, and is not expected to recur as an adjusting
item.
● Fair
value loss/(gain) on investments is the loss, or gain, as a result
of a decrease, or increase, in the fair value of investments
held.
● Loss/(profit) on disposal of subsidiaries and operations
relates to disposals in the current period or subsequent
costs/credits relating to prior disposals.
● Finance costs relate to charges incurred specifically for
arranging financing in respect of share and asset acquisitions as
part of M&A activity.
● The
tax items relate to the tax effect on the items above and adjusting
tax items which are analysed in Note 9.
7. Finance
income
|
2024
(unaudited)
|
2023
(audited)
|
|
£m
|
£m
|
Interest income on bank
deposits
|
12.1
|
46.7
|
Interest income from finance lessor
leases
|
0.4
|
0.4
|
Fair value gain on financial
instruments
|
0.4
|
0.3
|
Total finance income
|
12.9
|
47.4
|
8. Finance
costs
|
|
2024
(unaudited)
|
2023
(audited)
|
|
Notes
|
£m
|
£m
|
Interest expense on borrowings and
loans1
|
|
79.4
|
58.2
|
Interest on lease
liabilities
|
|
13.3
|
11.2
|
Interest income on pension scheme
net surplus
|
|
(1.9)
|
(1.8)
|
Total interest expense
|
|
90.8
|
67.6
|
Other
|
|
1.7
|
(1.0)
|
Financing costs before adjusting
items
|
|
92.5
|
66.6
|
Adjusting
items2
|
6
|
22.6
|
0.8
|
Total finance costs
|
|
115.1
|
67.4
|
1. Included
in interest expense above is the amortisation of debt issue costs
of £2.8m (2023: £2.7m)
2. The
adjusting items for finance costs relate to fair value losses on
derivative contracts executed in expectation of the October 2024
EMTN issuance and fees on the Ascential acquisition bridge
facility. The adjusting item for finance costs in 2023 relates to
the revaluation of the BolognaFiere convertible bond
9.
Taxation
The tax charge
comprises:
|
2024
(unaudited)
|
2023
(audited)
|
|
£m
|
£m
|
Current tax:
|
|
|
Current year
|
|
|
UK
|
24.0
|
33.2
|
Continental Europe
|
28.7
|
26.0
|
US
|
71.6
|
(10.5)
|
China
|
35.4
|
25.6
|
Rest of world
|
32.5
|
25.1
|
Prior years
|
30.5
|
(25.1)
|
Total current tax
|
222.7
|
74.3
|
|
|
|
Deferred tax:
|
|
|
Current year
|
(105.6)
|
(36.3)
|
Prior years
|
(79.0)
|
(6.6)
|
Charge/(credit) arising from tax
rate changes
|
2.8
|
(2.0)
|
Total deferred tax
|
(181.8)
|
(44.9)
|
Total tax charge
|
40.9
|
29.4
|
The tax on adjusting items within
the Consolidated Income Statement relates to the
following:
|
|
Gross
2024
(unaudited)
|
Tax
2024
(unaudited)
|
Gross
2023
(audited)
|
Tax
2023
(audited)
|
|
Notes
|
£m
|
£m
|
£m
|
£m
|
Intangible assets
amortisation
|
6
|
(309.6)
|
72.6
|
(312.8)
|
76.8
|
Benefit of goodwill amortisation for
tax purposes only
|
|
-
|
(16.0)
|
-
|
(14.5)
|
Impairment - acquisition-related and
other intangible assets
|
6
|
(28.5)
|
7.1
|
(25.1)
|
6.4
|
(Impairment)/reversal of impairment
- IFRS 16 right of use assets
|
6
|
(5.0)
|
1.3
|
0.6
|
(0.1)
|
Acquisition and integration-related
costs
|
6
|
(108.2)
|
9.9
|
(73.0)
|
22.5
|
Restructuring and reorganisation
costs
|
6
|
(14.1)
|
3.3
|
(11.0)
|
2.7
|
Fair value gain on contingent
consideration
|
6
|
29.5
|
-
|
87.6
|
-
|
Fair value loss on contingent
consideration
|
6
|
(16.3)
|
-
|
(12.0)
|
-
|
Foreign exchange loss on swap
settlement
|
6
|
-
|
-
|
(5.6)
|
1.3
|
Credit in respect of unallocated
cash
|
6
|
-
|
-
|
5.3
|
(1.2)
|
Fair value (loss)/gain on
investments
|
6
|
(9.2)
|
(0.1)
|
1.3
|
1.5
|
(Loss)/profit on disposal of
subsidiaries and operations
|
6
|
(24.1)
|
(28.1)
|
3.0
|
-
|
Finance costs
|
6
|
(22.6)
|
1.7
|
(0.8)
|
0.2
|
Movement in deferred tax asset on
Luxembourg losses
|
|
-
|
66.9
|
-
|
15.9
|
Adjustments for prior
years
|
|
-
|
18.7
|
-
|
15.5
|
Total tax on adjusting
items
|
|
(508.1)
|
137.3
|
(342.5)
|
127.0
|
The current and deferred tax
charges are calculated on the estimated assessable profit for the
year. Taxation is calculated in each jurisdiction based on the
prevailing rates of that jurisdiction. A reconciliation of the
actual tax expense to the expected tax expense at the applicable
statutory rate is shown below:
|
2024
(unaudited)
|
2023
(audited)
|
|
£m
|
%
|
£m
|
%
|
Profit before tax
|
407.3
|
|
492.1
|
|
Tax charge at effective UK statutory
rate of 25% (2023: 23.5%)
|
101.8
|
25.0
|
115.6
|
23.5
|
Different tax rates on overseas
profits
|
0.1
|
-
|
4.4
|
0.9
|
Disposal-related
items1
|
34.3
|
8.4
|
(1.0)
|
(0.2)
|
Acquisition-related items
|
16.9
|
4.1
|
(5.2)
|
(1.1)
|
Non-deductible
expenditure
|
22.9
|
5.6
|
10.7
|
2.1
|
Non-taxable income
|
(9.9)
|
(2.4)
|
(27.8)
|
(5.6)
|
Benefits from financing
structures
|
(9.6)
|
(2.4)
|
(8.1)
|
(1.6)
|
Tax incentives
|
(3.5)
|
(0.9)
|
(1.4)
|
(0.3)
|
Adjustments for prior
years2
|
(48.5)
|
(11.9)
|
(31.7)
|
(6.4)
|
Net movement in provisions for
uncertain tax positions3
|
(2.6)
|
(0.6)
|
(11.6)
|
(2.4)
|
Impact of changes in tax
rates
|
2.8
|
0.7
|
(2.0)
|
(0.4)
|
Recognition of deferred tax asset on
Luxembourg losses4
|
(66.9)
|
(16.4)
|
(15.9)
|
(3.2)
|
Movements in other deferred tax not
recognised
|
3.1
|
0.8
|
3.4
|
0.7
|
Tax charge and effective rate for
the year
|
40.9
|
10.0
|
29.4
|
6.0
|
1. Disposal
related items relate to the difference between a loss for
accounting and a gain for tax purposes on the disposal of
subsidiaries and operations
2.
Adjustments for prior years incorporate refinements to tax
computations made on submission or resubmission and agreement with
tax authorities
3. The net
movement in provisions for uncertain tax positions reflects
management's reassessment of the provisions required in relation to
historical tax exposures
4. Additional
deferred tax has been recognised in relation to Luxembourg losses
as, based on the Group's current forecasts, it is now expected that
there will be taxable profits against which they can be
utilised
In addition to the income tax
charge in the Consolidated Income Statement, a tax charge of £4.4m
(2023: £1.2m) has been recognised directly in the Consolidated
Statement of Comprehensive Income during the year.
Current tax liabilities include
£45.0m (2023: £43.6m) in respect of provisions for uncertain tax
positions.
On 11 July 2023, the UK Government
enacted the Pillar Two income taxes legislation, effective for the
financial year beginning 1 January 2024. Under the legislation,
Informa PLC is required to pay, in the UK, top-up tax on profits of
its subsidiaries and permanent establishments that are taxed at a
Pillar Two effective tax rate of less than 15%.
The Group has performed an
assessment of the exposure to Pillar 2 income taxes in 2024. Based
on this assessment, the majority of entities fall within the
transitional safe harbours or have a simplified effective tax rate
of more than 15%. However, there are a limited number of
jurisdictions where the transitional safe harbour relief may not
apply and the Pillar Two effective tax rate is below 15%. The Group
has recognised a £6.6m tax charge for the year in relation to
this.
10. Dividends
|
2024
(unaudited)
Pence
per share
|
2024
(unaudited)
£m
|
2023
(audited)
Pence
per share
|
2023
(audited)
£m
|
Amounts recognised as distributions
to equity holders in the year:
|
|
|
|
|
Interim dividend for the year ended
31 December 2023
|
-
|
-
|
5.8
|
80.9
|
Final dividend for the year ended 31
December 2023
|
-
|
-
|
12.2
|
163.6
|
Interim dividend for the year ended
31 December 2024
|
6.4
|
84.6
|
-
|
-
|
Proposed final dividend for the year
ended 31 December 2024
|
13.6
|
180.9
|
-
|
-
|
Total dividend for the
year
|
20.0
|
265.5
|
18.0
|
244.5
|
As at 31 December 2024 £0.3m
(2023: £0.3m) of dividends were still to be paid, and total
dividend payments in the year were £248.2m (2023: £176.6m). The
proposed final dividend for the year ended 31 December 2024 of
13.6p (2023: 12.2p) per share is subject to approval of
Shareholders at the Annual General Meeting and has not been
included as a liability in these Consolidated Financial Statements.
The payment of this dividend will not have any tax consequences for
the Group.
In the year ended 31 December 2024
there were dividend payments of £31.0m (2023: £16.0m) to
non-controlling interests.
11. Earnings per
share
Basic
The basic earnings per share (EPS)
calculation is based on the profit/(loss) attributable to the
equity holders of the Parent Company divided by the weighted
average number of shares in issue less those shares held by the
Employee Share Trust and ShareMatch.
Diluted
The diluted EPS calculation is
based on the basic EPS calculation above except that the weighted
average number of shares includes all potentially dilutive options
granted by the reporting date as if those options had been
exercised on the first day of the accounting period or the date of
the grant, if later. In 2024 there were no (2023: nil) potential
ordinary shares which were anti-dilutive and therefore excluded
from the weighted average number of ordinary shares for the purpose
of calculating diluted EPS.
Weighted average number of
shares
The table below sets out the
adjustment in respect of dilutive potential ordinary shares for use
in the calculation of diluted EPS and diluted adjusted
EPS:
|
2024
(unaudited)
|
2023
(audited)
|
Weighted average number of shares
used in basic and adjusted basic earnings per share
|
1,335,773,495
|
1,394,051,260
|
Effect of dilutive potential
ordinary shares
|
8,218,817
|
8,670,882
|
Weighted average number of shares
used in diluted and adjusted diluted earnings per share
|
1,343,992,312
|
1,402,722,142
|
Statutory earnings per
share
|
Earnings
2024
(unaudited)
|
Per
share amount 2024
(unaudited)
|
Earnings
2023
(audited)
|
Per
share amount 2023
(audited)
|
|
£m
|
Pence
|
£m
|
Pence
|
Profit for the year
|
366.4
|
|
462.7
|
|
Non-controlling interests
|
(68.7)
|
|
(43.7)
|
|
Earnings and EPS for the purpose of
statutory basic EPS
|
297.7
|
22.3
|
419.0
|
30.1
|
Effect of dilutive potential
ordinary shares (p)
|
-
|
(0.1)
|
-
|
(0.2)
|
Earnings and EPS for the purpose of
statutory diluted EPS
|
297.7
|
22.2
|
419.0
|
29.9
|
Adjusted earnings per
share
In addition to basic EPS, adjusted
diluted EPS has been calculated to provide useful additional
information on underlying earnings performance. Adjusted diluted
EPS is based on profit attributable to equity holders which has
been adjusted to exclude items that, in the opinion of the
Directors, would distort underlying results (see Note
6).
Adjusted earnings per
share
|
Earnings
2024
(unaudited)
|
Per
share amount 2024
(unaudited)
|
Earnings
2023
(audited)
|
Per
share amount 2023
(audited)
|
|
£m
|
Pence
|
£m
|
Pence
|
Earnings and EPS for the purpose of
statutory basic EPS
|
297.7
|
22.3
|
419.0
|
30.1
|
Intangible asset
amortisation
|
309.6
|
23.2
|
312.8
|
22.4
|
Impairment - acquisition-related and
other intangible assets
|
28.5
|
2.1
|
25.1
|
1.8
|
Impairment/(reversal of impairment)
- IFRS 16 right of use assets
|
5.0
|
0.3
|
(0.6)
|
-
|
Acquisition costs
|
66.0
|
4.9
|
53.3
|
3.8
|
Integration costs
|
42.2
|
3.2
|
19.7
|
1.4
|
Restructuring and reorganisation
costs
|
14.1
|
1.1
|
11.0
|
0.8
|
Fair value gain on contingent
consideration
|
(29.5)
|
(2.2)
|
(87.6)
|
(6.3)
|
Fair value loss on contingent
consideration
|
16.3
|
1.2
|
12.0
|
0.9
|
Foreign exchange loss on swap
settlement
|
-
|
-
|
5.6
|
0.4
|
Credit in respect of unallocated
cash
|
-
|
-
|
(5.3)
|
(0.4)
|
Fair value loss/(gain) on
investments
|
9.2
|
0.7
|
(1.3)
|
(0.1)
|
Loss/(profit) on disposal of
subsidiaries and operations
|
24.1
|
1.8
|
(3.0)
|
(0.2)
|
Finance costs
|
22.6
|
1.7
|
0.8
|
0.1
|
Tax related to adjusting
items
|
(137.3)
|
(10.3)
|
(127.0)
|
(9.1)
|
Non-controlling interest adjusting
items
|
4.8
|
0.4
|
0.6
|
-
|
Earnings and EPS for the purpose of
adjusted basic EPS
|
673.3
|
50.4
|
635.1
|
45.6
|
Effect of dilutive potential
ordinary shares
|
-
|
(0.3)
|
-
|
(0.3)
|
Earnings and EPS for the purpose of
adjusted diluted EPS
|
673.3
|
50.1
|
635.1
|
45.3
|
12. Goodwill
|
£m
|
Cost
|
|
At 1 January 2023
|
6,559.2
|
Additions in the year
|
998.1
|
Exchange differences
|
(275.7)
|
At 31 December 2023
(audited)
|
7,281.6
|
Additions in the year
|
1,381.3
|
Disposals
|
(228.8)
|
Deconsolidation of former
subsidiaries
|
(37.6)
|
Exchange differences
|
32.6
|
At 31 December 2024
(unaudited)
|
8,429.1
|
|
|
Accumulated impairment
losses
|
|
At 1 January 2023
|
(678.9)
|
Exchange differences
|
27.1
|
At 31 December 2023
(audited)
|
(651.8)
|
Exchange differences
|
9.7
|
At 31 December 2024
(unaudited)
|
(642.1)
|
|
|
Carrying amount
|
|
At 31 December 2024
(unaudited)
|
7,787.0
|
At 31 December 2023
(audited)
|
6,629.8
|
13. Business
combinations
|
2024
(unaudited)
|
2023
(audited)
|
Cash paid on acquisitions, net of
cash acquired
|
£m
|
£m
|
Current year acquisitions
|
|
|
Solar Media
|
37.4
|
-
|
IMN
|
95.0
|
-
|
Ascential
|
1,169.0
|
-
|
TechTarget
|
59.2
|
-
|
Other
|
44.7
|
-
|
Prior year acquisitions including
deferred and contingent payments
|
|
|
Tarsus
|
3.7
|
144.3
|
Winsight
|
12.1
|
296.8
|
HIMSS Global Health Conference &
Exhibition
|
-
|
84.0
|
Canalys
|
3.9
|
37.7
|
LSX
|
2.7
|
7.5
|
Future Science Group
|
1.2
|
22.4
|
Black Arts
|
-
|
2.2
|
Industry Dive
|
18.7
|
-
|
Premiere Shows
|
2.9
|
-
|
Other
|
-
|
1.8
|
Total cash paid in year, net of cash
acquired
|
1,450.5
|
596.7
|
Solar Media
On 4 April 2024, the Group
acquired 100% of the issued share capital of Solar Media Limited
(Solar Media). Solar Media is a UK-based
media company specialising in the delivery of live events focussed
on the clean energy sector. Solar Media is part of Informa Markets.
Total consideration was £48.1m, of which £43.6m was paid in cash
and £4.5m was deferred cash consideration. The deferred
consideration is payable 12 months after the date of
completion.
IMN
On 3 September 2024, the Group
acquired 100% of the issued share capital of IMN Limited (IMN). IMN
is a U.S.-based organiser of institutional real estate events,
focusing primarily on the U.S. real estate market. IMN is part of
Informa Connect. Total consideration was $125.2m (£95.0m), all of
which was paid in cash.
Ascential
On 9 October 2024, the Group
acquired 100% of the issued share capital of Ascential plc, parent
company of the Ascential Group, and its subsidiaries (collectively
'Ascential'). Ascential is a specialist events-led, intelligence
and advisory business and owner of the Lions and Money20/20
businesses. Total consideration was £1,198.5m, all of which was
paid in cash.
TechTarget
On 2 December 2024, the Group
completed the transaction contemplated by its definitive agreement
with TechTarget, Inc. (TechTarget) to contribute the Informa
Digital Tech businesses, along with £275.6m ($350.0m) in cash to
TechTarget shareholders to create "New TechTarget" a leading growth
accelerator to the B2B technology sector (defined as Informa
TechTarget). Upon the closing of the transaction, Informa
beneficially owned a controlling holding of 57% of the outstanding
share capital (on a fully diluted basis) of Informa TechTarget and
former TechTarget shareholders owned the remaining outstanding
shares of Informa TechTarget. Informa TechTarget shares are traded
on NASDAQ under TechTarget's previous name "TechTarget,
Inc."
14. Movements in net
debt
Net debt consists of cash and cash
equivalents and includes bank overdrafts when applicable,
borrowings, derivatives associated with debt instruments, finance
leases, lease liabilities, deferred borrowing fees and other loan
note receivables (excluding fair value through profit or loss items
and amounts held in escrow) where these are interest bearing and do
not relate to deferred contingent arrangements.
|
At 1
January 2024
(unaudited)
|
Non-cash
movements
(unaudited)
|
Cash
flow
(unaudited)
|
Exchange
movements
(unaudited)
|
At 31
December 2024
(unaudited)
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
Cash and cash equivalents
|
389.3
|
-
|
89.9
|
5.1
|
484.3
|
|
|
|
|
|
|
Other financing assets
|
|
|
|
|
|
Finance lease receivables
|
10.5
|
3.8
|
(2.4)
|
(0.2)
|
11.7
|
Total other financing
assets
|
10.5
|
3.8
|
(2.4)
|
(0.2)
|
11.7
|
|
|
|
|
|
|
Other financing
liabilities
|
|
|
|
|
|
Bond borrowings due in more than one
year
|
(1,492.6)
|
606.5
|
(1,464.6)
|
33.0
|
(2,317.7)
|
Bond borrowings due in less than one
year
|
-
|
(608.2)
|
-
|
27.6
|
(580.6)
|
Bond borrowing fees
|
6.2
|
(2.8)
|
13.4
|
(0.4)
|
16.4
|
Bank loans due in more than one
year1, 2
|
(30.4)
|
38.3
|
-
|
(7.9)
|
-
|
Bank loan fees due in more than one
year
|
2.3
|
(7.1)
|
8.4
|
0.2
|
3.8
|
Acquired debt (Note 15)
|
-
|
(384.9)
|
59.2
|
(3.8)
|
(329.5)
|
Derivative liabilities associated
with borrowings due in more than one year
|
(77.9)
|
(49.9)
|
-
|
-
|
(127.8)
|
Derivative liabilities associated
with borrowings due in less than one year
|
-
|
(76.4)
|
-
|
-
|
(76.4)
|
Lease liabilities
|
(263.8)
|
(37.8)
|
26.7
|
(3.2)
|
(278.1)
|
Loans received from other
parties3
|
-
|
-
|
(7.9)
|
-
|
(7.9)
|
Total other financing
liabilities
|
(1,856.2)
|
(522.3)
|
(1,364.8)
|
45.5
|
(3,697.8)
|
Total net financing
liabilities
|
(1,845.7)
|
(518.5)
|
(1,367.2)
|
45.3
|
(3,686.1)
|
|
|
|
|
|
|
Net debt
|
(1,456.4)
|
(518.5)
|
(1,277.3)
|
50.4
|
(3,201.8)
|
1. Bank loans
include the Curinos debt acquired as part of the Novantas
transaction in 2021. On 24 December 2024, the Group disposed of the
Curinos business
2. Bank loans
include the non-current revolving credit facility, of which £914.5m
was drawdown and repaid within the year
3. Loans
received from other parties are included within current other
payables
15.
Borrowings
Total borrowings, excluding
derivative assets and liabilities associated with borrowings, are
as follows:
|
2024
(unaudited)
|
2023
(audited)
|
|
£m
|
£m
|
Current
|
|
|
Convertible
notes
|
329.5
|
-
|
Bank borrowings
|
329.5
|
-
|
Euro Medium Term Note (€700.0m) -
due October 2025
|
580.6
|
-
|
Euro Medium Term Note issue
costs
|
(0.8)
|
-
|
Euro Medium Term Note
borrowings
|
579.8
|
-
|
Total current borrowings
|
909.3
|
-
|
|
|
|
Non-current
|
|
|
Bank borrowings - other
|
-
|
30.4
|
Bank debt issue costs
|
(3.8)
|
(2.3)
|
Bank borrowings
|
(3.8)
|
28.1
|
Euro Medium Term Note (€700.0m) -
due October 2025
|
-
|
608.2
|
Euro Medium Term Note (£450.0m) -
due July 2026
|
450.0
|
450.0
|
Euro Medium Term Note (€600.0m) -
due October 2027
|
497.6
|
-
|
Euro Medium Term Note (€500.0m) -
due April 2028
|
414.7
|
434.4
|
Euro Medium Term Note (€650.0m) -
due October 2030
|
540.7
|
-
|
Euro Medium Term Note (€500.0m) -
due October 2034
|
414.7
|
-
|
Euro Medium Term Note issue
costs
|
(15.6)
|
(6.2)
|
Euro Medium Term Note
borrowings
|
2,302.1
|
1,486.4
|
Total non-current
borrowings
|
2,298.3
|
1,514.5
|
Total borrowings
|
3,207.6
|
1,514.5
|
Borrowings do not have any
financial covenants and do not contain any pledge of its property
and equipment and other intangible assets as security over
loans.
The Group issued the following
Euro Medium Term Notes on 23 October 2024 at a discount to their
respective notional values as follows:
· A
3-year fixed term note, until 23 October 2027, of €599.5m (notional
value €600m)
· A
6-year fixed term note, until 23 October 2030, of €647.1m (notional
value €650m)
· A
10-year fixed term note, until 23 October 2034, of €498.0m
(notional value €500m)
Convertible notes
were acquired as part of the TechTarget
acquisition (see Note 13). Upon acquisition, the Group was required
to offer to repurchase the notes for cash at a purchase price equal
to 100% of the aggregate principal amount, plus accrued and unpaid
interest to 24 January 2025.
The average debt maturity on our
drawn borrowings is currently 3.4 years (2023: 2.7 years). The
Group maintains the following lines of credit:
● £1,050.0m (2023: £1,050.0m) non-current revolving credit
facility, of which £nil (2023: £nil) was drawn down at 31 December
2024. Interest is payable at SONIA or Term SOFR plus a
margin
● £41.0m (2023: £23.2m) comprising a number of bilateral
uncommitted bank facilities that can be drawn to meet short-term
financing needs, of which £0.2m (2023: £nil) was drawn at 31
December 2024. These facilities consist of £10.0m (2023: £10.0m),
USD 22.8m (2023: USD 12.8m), AUD 1.0m (2023: AUD 1.0m), CAD 2.0m
(2023: CAD 2.0m) and SGD 1.0m (2023: SGD 2.3m), JPY 20.0m (2023:
nil), BHD 0.3m (2023: nil), AED 30.0m (2023: nil) and INR 360.0m
(2023: nil). Interest is payable at the local base rate plus a
margin
● Four
bank guarantee facilities comprising in aggregate up to USD 10.0m
(2023: USD 10.0m), €0.9m (2023: €0.9m), £14.0m (2023: £14.0m) and
INR 25.0m (2023: nil)
The effective interest rate on
total borrowings for the year ended 31 December 2024 was 3.7%
(2023: 3.4%).
16. Notes to the
Consolidated Cash Flow Statement
|
|
2024
(unaudited)
|
2023
(audited)
|
|
Notes
|
£m
|
£m
|
Profit before tax
|
|
407.3
|
492.1
|
Adjustments for:
|
|
|
|
Amortisation of other intangible
assets
|
|
355.7
|
353.9
|
Depreciation of property and
equipment
|
|
17.5
|
13.5
|
Depreciation of right of use
assets
|
|
27.1
|
26.3
|
Impairment - acquisition-related and
other intangible assets
|
|
28.5
|
25.1
|
Impairment/(reversal of impairment)
- IFRS 16 right of use assets
|
|
5.0
|
(0.6)
|
Share-based payments
|
|
22.2
|
20.8
|
Fair value gain on contingent
consideration
|
6
|
(29.5)
|
(87.6)
|
Fair value loss on contingent
consideration
|
6
|
16.3
|
12.0
|
Lease modifications
|
|
1.3
|
(5.1)
|
Loss/(profit) on disposal of
subsidiaries and operations
|
6
|
24.1
|
(3.0)
|
Loss on disposal of property,
equipment and software
|
|
0.1
|
2.4
|
Fair value loss/(gain) on
investment
|
6
|
9.2
|
(1.3)
|
Finance income
|
7
|
(12.9)
|
(47.4)
|
Finance costs
|
8
|
115.1
|
67.4
|
Share of adjusted results of joint
ventures and associates
|
|
(2.8)
|
(5.8)
|
Net exchange differences
|
|
0.9
|
-
|
Operating cash inflow before
movements in working capital
|
|
985.1
|
862.7
|
Increase in inventories
|
|
(6.8)
|
(7.4)
|
Increase in receivables
|
|
(174.4)
|
(16.1)
|
Increase/(decrease) in
payables
|
|
208.6
|
(16.0)
|
Movements in working
capital
|
|
27.4
|
(39.5)
|
Pension deficit recovery
contributions
|
|
(1.1)
|
(3.5)
|
Cash generated by
operations
|
|
1,011.4
|
819.7
|
|
|
|
| |
17. Share
capital
Share capital as at 31 December
2024 amounted to £1.3m (2023: £1.4m).
|
2024
(unaudited)
|
2023
(audited)
|
|
£m
|
£m
|
Issued, authorised and fully
paid
|
|
|
1,330,244,733 (2023: 1,368,029,699) ordinary shares of 0.1p each
|
1.3
|
1.4
|
|
2024
(unaudited)
|
2023
(audited)
|
|
Number
of shares
|
Number
of shares
|
At 1 January
|
1,368,029,699
|
1,418,525,746
|
Issue of new shares to Employee
Share Trust
|
8,860,000
|
-
|
Issue of shares
|
4,397,622
|
26,492,800
|
Share buyback
|
(51,042,588)
|
(76,988,847)
|
At 31 December
|
1,330,244,733
|
1,368,029,699
|
The Group issued 8,860,000 new
ordinary shares of 0.1p pence each to the Employee Share Trust on 9
January 2024.
The Group issued 4,397,622 new
ordinary shares of 0.1 pence each on 16 May 2024. The shares were
issued as deferred consideration for the acquisition of the Tarsus
group of companies.
During 2024, the Group bought back
51,042,588 ordinary shares (2023: 76,988,847) at the nominal value
of 0.1p for a total consideration of £424.2m (2023: £548.3m) and
cancelled 51,554,769 ordinary shares (2023: 76,476,666). This
includes 512,181 (2023: 599,861) shares that had been bought in the
prior year and settled and cancelled in 2024 for consideration of
£4.0m (2023: £3.7m).
18. Post balance sheet
events
On 6 March 2025, Informa entered
into an agreement with Dubai World Trade Centre to combine assets
through a strategic partnership to create Informa International.
Informa will hold a position that allows it to consolidate the
business.
Glossary of Terms: Alternative
Performance Measures
The Group provides adjusted
results and underlying measures in addition to statutory measures,
in order to provide additional useful information on business
performance trends to Shareholders. The Board considers these
non-GAAP measures to be a useful and alternative way to measure the
Group's performance in a way that is comparable to the prior
year.
The terms 'adjusted' and
'underlying' are not defined terms under IFRS and may not therefore
be comparable with similarly titled measurements reported by other
companies. These measures are not intended to be a substitute for,
or superior to, IFRS measurements. The Financial Review provides
reconciliations of alternative performance measures (APMs) to
statutory measures and also provides the basis of calculation for
certain APM metrics. These APMs are provided on a consistent basis
with the prior year.
Adjusted results and adjusting
items
Adjusted results exclude items
that are commonly excluded across the media sector: amortisation
and impairment of goodwill and intangible assets relating to
businesses acquired and other intangible asset purchases of book
lists, journal titles, acquired databases and brands related to
exhibitions and conferences, acquisition and integration costs,
profit or loss on disposal of businesses, restructuring costs and
other items that in the opinion of the Directors would impact the
comparability of underlying results. Adjusting items are detailed
in Note 7 to the Consolidated Financial Statements.
Adjusted results are prepared for
the following measures which are provided in the Consolidated
Income Statement on page 20: adjusted operating profit, adjusted
net finance costs, adjusted profit before tax (PBT), adjusted tax
charge, adjusted profit after tax, adjusted earnings, and adjusted
diluted earnings per share. Adjusted operating margin, effective
tax rate on adjusted profits and adjusted EBITDA are used in the
Financial Review on pages 10, 12 and 15 respectively.
Adjusted EBITDA
●
Adjusted EBITDA is earnings before interest, tax,
depreciation, amortisation and other non-cash items such as
share-based payments and before adjusting items. The full
reconciliation and definition of adjusted EBITDA is provided in the
Financial Review.
●
Covenant-adjusted EBITDA for Informa interest
cover purposes under the Group's previous financial covenants on
debt facilities is earnings before interest, tax, depreciation and
amortisation and adjusting items. It is adjusted to be on a
pre-IFRS 16 basis.
●
Covenant-adjusted EBITDA for Informa leverage
purposes under the Group's previous financial covenants on debt
facilities is earnings before interest, tax, depreciation and
amortisation and adjusting items. It is adjusted to include a full
year's trading for acquisitions and remove trading results for
disposals, and to be on a pre-IFRS 16 basis.
Adjusted EBITDA margin
Adjusted EBITDA margin is shown as
a percentage and is calculated by dividing Adjusted EBITDA by
revenue, which is provided as an additional useful metric to
readers.
Adjusted effective tax
rate
The adjusted effective tax rate is
shown as a percentage and is calculated by dividing the adjusted
tax charge by the adjusted profit before tax. The Financial Review
on page 12 shows the calculation of the adjusted effective tax
rate, which is provided as an additional useful metric for readers
on the Group's tax position.
Adjusted net debt
Adjusted net debt for Informa
leverage purposes under the Group's previous financial covenants on
debt facilities is translated using average exchange rates for the
12-month period and is adjusted to include deferred consideration
payable, to exclude derivatives associated with borrowings and to
be on a pre-IFRS 16 basis.
Adjusted operating
margin
The adjusted operating margin is
shown as a percentage and is calculated by dividing adjusted
operating profit by revenue. The Financial Review on page 10 shows
the calculation of the adjusted operating margin, which is provided
as an additional useful metric on underlying performance to
readers.
Adjusted tax charge
The adjusted tax charge excludes
the tax effects of adjusting items, deferred tax movements relating
to tax losses in Luxembourg as well as other significant one-off
items. It includes the allowable tax benefit for goodwill
amortisation in the US and elsewhere.
Dividend cover
Dividend cover is the ratio of
adjusted diluted earnings per share to dividends per share for the
year and is provided to enable year-on-year comparability on the
level at which dividends are covered by earnings. Dividends consist
of the interim dividend that has been paid for the year and the
proposed final dividend for the year. Diluted earnings per share
are adjusted to be stated before adjusting items impacting earnings
per share. The Financial Review on page 14 provides the calculation
of dividend cover.
Dividend payout ratio
This is the ratio of the total
amount of dividends per share paid and proposed to Shareholders
relating to a financial year relative to the adjusted diluted
earnings per share on continuing operations for the year. The
dividend payout ratio is shown on page 14 of the Financial
Review.
Free cash flow
Free cash flow is a key financial
measure of cash generation and represents the cash flow generated
by the business before cash flows relating to acquisitions and
disposals and their related costs, dividends, any new equity
issuance or repurchases of own shares and debt issues or
repayments. Free cash flow is one of the Group's key performance
indicators, and is an indicator of operational efficiency and
financial discipline, illustrating the capacity to reinvest, fund
future dividends and repay debt. The Financial Review on page 15
provides a reconciliation of free cash flow to statutory
measures.
Informa interest cover
Informa interest cover is
calculated according to the Group's previous financial covenants on
debt facilities and is the ratio of covenant-adjusted EBITDA for
interest cover purposes to adjusted net finance costs and excluding
finance fair value items. It is provided to enable the assessment
of our debt position together with our compliance with these
previous specific debt covenants. The Financial Review on page 18
provides the basis of the calculation of Informa interest
cover.
Informa leverage ratio
The Informa leverage ratio is
calculated according to the Group's previous financial covenants on
debt facilities and is the ratio of net debt to covenant-adjusted
EBITDA for Informa leverage information purposes and is provided to
enable the assessment of our debt position together with compliance
with these previous specific debt covenants. The Financial Review
on page 18 provides the basis of the calculation of the Informa
leverage ratio.
Net debt
Net debt consists of cash and cash
equivalents, and includes bank overdrafts (where applicable),
borrowings, derivatives associated with debt instruments, finance
leases, lease liabilities, deferred borrowing fees and other loan
receivables or loan payables where these are interest bearing and
do not relate to deferred consideration arrangements for
acquisitions or disposals.
Operating cash flow and operating
cash flow conversion
Operating cash flow is a financial
measure used to determine the efficiency of cash flow generation in
the business and is measured by and represents free cash flow
before interest, tax, restructuring and reorganisation costs. The
Financial Review on page 16 reconciles operating cash flow to
statutory measures.
Operating cash flow conversion is
a measure of the strength of cash generation in the business and is
measured as a percentage by dividing operating cash flow by
adjusted operating profit in the reporting period. The Financial
Review on page 16 provides the calculation of operating cash flow
conversion.
Pro-forma
The 12-month 2024 pro-forma
financials for the new Informa divisional structure in place from
2025. This reflects recently acquired businesses, including
Ascential and TechTarget, and excludes the recently divested
Curinos business as if the acquisitions, or disposal, had occurred
on 1 January 2024.
Underlying revenue and underlying
adjusted operating profit
Underlying revenue and underlying
adjusted operating profit refer to results adjusted for
acquisitions and disposals, the phasing of events, including
biennials, the impact of changes from implementing new accounting
standards and accounting policy changes and the effects of changes
in foreign currency by adjusting the current year and prior year
amounts to use consistent currency exchange rates.
Phasing and biennial adjustments
relate to the alignment of comparative period amounts to the usual
scheduling cycle of events in the current year. Where an event
originally scheduled for 2023 or 2024 was either cancelled or
postponed there was an adverse impact on 2023 or 2024 underlying
growth as no adjustment was made for these in the
calculation.
The results from acquisitions are
included on a pro-forma basis from the first day of ownership in
the comparative period. Disposals are similarly adjusted for on a
pro-forma basis to exclude results in the comparative period from
the date of disposal. Underlying measures are provided to aid
comparability of revenue and adjusted operating profit results
against the prior year. The Financial Review on page 11 provides
the reconciliation of underlying measures of growth to reported
measures of growth in percentage terms.