London Security PLC
(the
"Group" or "Company")
Interim results for the six
months ended 30 June 2024
Chairman's statement
J-J. Murray, Chairman
Financial highlights
• Revenue £110.9m (2023:
£108.8m)
• Operating profit
£13.4m (2023: £13.7m)
• Earnings per share
78.4p (2023: 81.0p)
Trading
The financial highlights illustrate that the
Group's revenue increased by £2.1 million (1.9%) to £110.9
million.
Operating profit decreased by £0.3 million
(2.2%) to £13.4 million.
These results include the adverse movement in
the Euro to Sterling average exchange rate, which has increased
from 1.15 to 1.17. If the 2024 results from the European
subsidiaries had been translated at 2023 rates, revenue would have
been £113.2 million instead of £110.9 million, which would
represent an increase of 4.0% on the prior year. On the same basis,
operating profit would have been £13.7 million instead of £13.4
million, stable compared to 2023.
The first six months of 2024 were a period of
consolidation for the Group following the 26% increase in operating
profit that was enjoyed in 2023. Whilst operating profit is broadly
stable versus 2023, this still represents a 23% increase on
2022.
The core servicing business remains very
consistent with a slight fall in special projects, the instance of
which is unpredictable.
Although inflation has moderated since last
year, we continue to experience upward input price pressures. These
supply price increases have been passed on to our customers where
possible. Interest rates which were increased to combat inflation
remain high and are depressing growth and reducing our
customers' appetite to invest. All the countries in which we
operate are experiencing low or no growth.
Acquisitions
In the six months to the end of June 2024, the
Group strengthened its presence in Belgium, the Netherlands,
Germany, Austria, Luxembourg and France through the acquisition of
service contracts to be integrated into the Group's existing
subsidiaries. It remains a principal aim of the Group to grow
through acquisition. Acquisitions are being sought throughout
Europe and the Group will invest at the upper end of the price
spectrum where an adequate return is envisaged by the
Board.
Cash and financing
The Group's cash balance as at 30 June 2024 was
£39.5 million. This is an increase of £6.8 million on the 31
December 2023 balance of £32.7 million.
Prospects
Cash management is a key consideration in
difficult economic times. The London Security Group has a healthy
balance sheet, strong cash reserves and a track record for good
cash generation. The Board therefore considers that with its strong
balance sheet and material net cash position the Group is well
placed to cope with a period of low growth.
Dividends
A final dividend in respect of 2023 of £0.42 per
ordinary share was paid to shareholders on 12 July 2024.
J-J. Murray
Chairman
13 September 2024
Consolidated income statement
for the six months ended 30 June 2024
|
|
|
Unaudited
|
Unaudited
|
Audited
|
|
|
|
six
months
|
six months
|
year
|
|
|
|
ended
|
ended
|
ended
|
|
|
|
30
June
|
30 June
|
31
December
|
|
|
|
2024
|
2023
|
2023
|
|
|
|
|
|
|
|
Revenue
|
|
110,864
|
108,845
|
219,705
|
|
|
|
|
|
|
|
Gross profit
|
|
80,776
|
79,393
|
160,717
|
|
Distribution costs
|
|
(41,835)
|
(41,304)
|
(81,373)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance income
|
|
213
|
5
|
226
|
|
|
|
|
|
|
|
Finance income/(cost) - net
|
|
|
|
|
|
Profit before income tax
|
|
13,403
|
13,627
|
31,544
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
|
|
|
|
|
Basic and diluted
|
3
|
78.4p
|
81.0p
|
189.8p
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
The above are all as a result of continuing
operations.
Consolidated statement of comprehensive
income
for the six months ended 30 June 2024
|
Unaudited
|
Unaudited
|
Audited
|
|
six
months
|
six months
|
year
|
|
ended
|
ended
|
ended
|
|
30
June
|
30 June
|
31
December
|
|
2024
|
2023
|
2023
|
|
|
|
|
Profit for the financial period
|
|
|
|
Other comprehensive (expense)/income:
|
|
|
|
Items that will not be reclassified subsequently
to profit or loss:
|
|
|
|
- currency translation differences on foreign
operation consolidation, net of tax
|
(2,096)
|
(2,851)
|
(1,579)
|
- actuarial gain recognised in the Nu-Swift
pension scheme
|
-
|
-
|
52
|
- movement on deferred tax relating to the
Nu-Swift pension scheme
|
-
|
-
|
(18)
|
- actuarial loss recognised in the Ansul pension
scheme
|
-
|
-
|
(171)
|
- movement on deferred tax relating to the Ansul
pension scheme
|
|
|
|
Other comprehensive expense for the period, net
of tax
|
|
|
|
Total comprehensive income for the
period
|
|
|
|
Consolidated statement of changes in
equity
for the six months ended 30 June 2024
|
Share
|
Share
|
Capital
|
Merger
|
Other
|
Retained
|
|
|
capital
|
premium
|
redemption
|
reserve
|
reserve
|
earnings
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income for the period:
|
|
|
|
|
|
|
|
- profit for the period
|
-
|
-
|
-
|
-
|
-
|
9,935
|
9,935
|
|
|
|
|
|
|
|
|
Total comprehensive (expense)/income for the
period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income for the period:
|
|
|
|
|
|
|
|
- profit for the period
|
-
|
-
|
-
|
-
|
-
|
13,329
|
13,329
|
- exchange adjustments
|
-
|
-
|
-
|
-
|
1,272
|
-
|
1,272
|
- actuarial gain on pension schemes
|
-
|
-
|
-
|
-
|
-
|
(119)
|
(119)
|
- movement on deferred tax relating to pension
schemes
|
|
|
|
|
|
|
|
Total comprehensive income for the
period
|
|
|
|
|
|
|
|
Contributions by and distributions to owners of
the Company:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income for the period:
|
|
|
|
|
|
|
|
- profit for the period
|
-
|
-
|
-
|
-
|
-
|
9,590
|
9,590
|
|
|
|
|
|
|
|
|
Total comprehensive (expense)/income for the
period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated statement of financial
position
as at 30 June 2024
|
Unaudited
|
Unaudited
|
Audited
|
|
as
at
|
as at
|
as at
|
|
30
June
|
30 June
|
31
December
|
|
2024
|
2023
|
2023
|
|
|
|
|
Assets
|
|
|
|
Non-current assets
|
|
|
|
Property, plant and equipment
|
18,216
|
16,430
|
17,749
|
Right-of-use assets
|
7,100
|
5,531
|
6,549
|
Intangible assets
|
76,719
|
77,848
|
77,382
|
Deferred tax asset
|
740
|
654
|
749
|
Retirement benefit surplus
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
Inventories
|
21,401
|
22,934
|
22,143
|
Trade and other receivables
|
47,321
|
43,907
|
44,488
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
Current liabilities
|
|
|
|
Trade and other payables
|
(38,326)
|
(35,902)
|
(36,403)
|
Income tax liabilities
|
(1,406)
|
(1,448)
|
(2,275)
|
Borrowings
|
(264)
|
(344)
|
(381)
|
Lease liabilities
|
(2,347)
|
(1,228)
|
(2,274)
|
Provision for liabilities and charges
|
|
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
Trade and other payables
|
(1,291)
|
(1,016)
|
(1,090)
|
Borrowings
|
(82)
|
(228)
|
(97)
|
Lease liabilities
|
(4,894)
|
(4,417)
|
(4,402)
|
Deferred income tax liabilities
|
(1,810)
|
(2,188)
|
(1,811)
|
Retirement benefit obligations
|
(995)
|
(921)
|
(1,021)
|
Provision for liabilities and charges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
|
Ordinary shares
|
123
|
123
|
123
|
Share premium
|
344
|
344
|
344
|
Capital redemption reserve
|
1
|
1
|
1
|
Merger reserve
|
2,033
|
2,033
|
2,033
|
Other reserves
|
4,983
|
5,807
|
7,079
|
|
|
|
|
|
|
|
|
Consolidated statement of cash flow
for the six months ended 30 June 2024
|
Unaudited
|
Unaudited
|
Audited
|
|
six
months
|
six months
|
year
|
|
ended
|
ended
|
ended
|
|
30
June
|
30 June
|
31
December
|
|
2024
|
2023
|
2023
|
|
|
|
|
Cash flows from operating
activities
|
|
|
|
Cash generated from operations
|
20,137
|
14,608
|
38,234
|
Interest paid
|
(162)
|
(39)
|
(256)
|
|
|
|
|
Net cash generated from operating
activities
|
|
|
|
Cash flows from investing
activities
|
|
|
|
Acquisition of subsidiary
undertakings
|
-
|
(2,522)
|
(1,582)
|
Purchases of property, plant and
equipment
|
(3,429)
|
(4,164)
|
(7,665)
|
Proceeds from sale of property, plant and
equipment
|
323
|
273
|
721
|
Purchases of intangible assets
|
(1,781)
|
(902)
|
(3,033)
|
|
|
|
|
Net cash used in investing
activities
|
|
|
|
Cash flows from financing
activities
|
|
|
|
Repayments of borrowings
|
(132)
|
(1,173)
|
(1,443)
|
Payment of lease liabilities
|
(1,344)
|
(1,250)
|
(2,484)
|
Dividends paid to Company's
shareholders
|
-
|
-
|
(15,196)
|
Purchase of own shares
|
-
|
(30)
|
(33)
|
Net cash used in financing
activities
|
|
|
|
Net increase/(decrease) in cash in
the period
|
7,385
|
69
|
(754)
|
Cash and cash equivalents at the beginning of
the period
|
32,737
|
33,962
|
33,962
|
Effects of exchange rates on cash and cash
equivalents
|
|
|
|
Cash and cash equivalents at the end
of the period
|
|
|
|
Notes to the financial statements
for the six months ended 30 June 2024
1 Nature of information
The financial information contained in this
Interim Statement has been neither audited nor reviewed by the
auditor and does not constitute statutory accounts within the
meaning of Section 434 of the Companies Act 2006. The financial
information for the six months ended 30 June 2024 has been prepared
applying the accounting policies and presentation that were applied
in the preparation of the Group's published consolidated financial
statements for the year ended 31 December 2023. The principal risks
and uncertainties as disclosed in the year end accounts are
considered to be consistent with those that are still applicable
now.
Comparative figures for the year ended 31
December 2023 have been extracted from the statutory accounts for
the year ended 31 December 2023, which have been delivered to the
Registrar of Companies. The Independent Auditor's Report on those
accounts was unqualified and did not contain an emphasis of matter
paragraph or any statement under Section 498 of the Companies Act
2006.
2 Basis of preparation
The preparation of interim financial statements
requires management to make judgements, estimates and assumptions
that affect the application of accounting policies and the reported
amounts of assets and liabilities and income and expense. Actual
results may differ from these estimates.
3 Earnings per share
The calculation of basic earnings per ordinary
share is based on the profit on ordinary activities after taxation
of £9,590,000 (2023: £9,935,000) and on 12,259,877 (2023:
12,260,684) ordinary shares, being the weighted average number of
ordinary shares in issue during the period.
For diluted earnings per ordinary share, the
weighted average number of shares in issue is adjusted to assume
conversion of all potentially dilutive ordinary shares. There was
no difference in the weighted average number of shares used for the
calculation of basic and diluted earnings per share as there are no
potentially dilutive shares outstanding.
|
Unaudited
|
Unaudited
|
Audited
|
|
six
months
|
six months
|
year
|
|
ended
|
ended
|
ended
|
|
30
June
|
30 June
|
31
December
|
|
2024
|
2023
|
2023
|
|
|
|
|
Profit on ordinary activities after
taxation
|
|
|
|
Basic earnings per ordinary share
|
|
|
|
4 Actuarial valuation of the pension
scheme
As permitted under IAS 19 the Group has not
prepared an actuarial valuation of the pension scheme assets and
liabilities for the Interim Statement 2024. In accordance with IAS
19 such a valuation will be prepared for the purposes of the
Group's Annual Report and Accounts 2024.
For further information, please
contact:
London Security plc
Richard Pollard
Company
Secretary
Tel : 01422 372852
Zeus Capital Limited
Chris Fielding / Sarah
Mather
Tel : 0203 829 5000