Half-Yearly Results
Octopus Apollo VCT plc
Half-Yearly Results
Octopus Apollo VCT plc today announces its unaudited half-yearly
results for the six months ended 31 July 2024.
Octopus Apollo VCT plc (‘Apollo’ or the
‘Company’) is a venture capital trust (VCT) which aims to provide
shareholders with attractive tax-free dividends and long-term
capital growth by investing in a diverse portfolio of predominantly
unquoted companies.
The Company is managed by Octopus AIF Management
Limited (the ‘Manager’), which has delegated investment management
to Octopus Investments Limited (‘Octopus’ or ‘Portfolio Manager’)
via its investment team Octopus Ventures.
Key financials
|
HY 2024 |
HY 2023 |
FY2024 |
Net
assets (£’000) |
£438,796 |
£385,519 |
£390,294 |
Profit/(loss) after tax
(£’000) |
£4,546 |
£9,059 |
£(435) |
NAV per share1 |
49.7p |
53.1p |
50.5p |
Cumulative dividends paid since
launch |
88.7p |
86.0p |
87.4p |
Total value per
share2 |
138.4p |
139.1p |
137.9p |
Dividends paid in the year |
1.3p |
1.3p |
2.7p |
Dividend yield3 |
2.6% |
2.4% |
5.1% |
Dividend declared |
1.3p |
1.4p |
1.3p |
Total return per share %4 |
1.0% |
2.3% |
0.0% |
1. NAV per share is an alternative performance
measure (APM) calculated as net assets divided by total number of
shares, as described in the glossary of terms.
2. Total value per share is an APM calculated by adding together
NAV per share and cumulative dividends paid since launch.
3. Dividend yield is an APM, calculated as dividends paid in the
period, divided by the NAV at the beginning of the period.
4. Total return per share % is an APM calculated as movement in NAV
in the period plus dividends paid in the period, divided by the NAV
at the beginning of the period, as described in the glossary of
terms.
Interim Management Report
Chair’s statement
Performance
I am pleased to present the half-yearly report for Apollo for the
six months ended 31 July 2024. The net asset value (NAV) plus
cumulative dividends per share at 31 July 2024 was 138.4p, an
increase of 0.5p per share from 31 January 2024. The NAV Total
Return was 1.0% for the six months. This outcome highlights the
Company’s overall resilience, especially given the backdrop of a
challenging global macro environment and declining comparative
market multiples.
In the six months to 31 July 2024, we utilised
£40.4 million of our cash resources, comprising £22.3 million in
new and follow-on investments, £8.4 million in dividends (net of
the dividend reinvestment scheme), £4.1 million in management fees,
£3.9 million in share buybacks, and £1.7 million in other running
costs such as accounting and administration services and trail
commissions. The cash and cash equivalents balance of £89.5 million
at 31 July 2024 represented 20.4% of net assets at that date,
compared to 15.7% at 31 January 2024.
Dividends
It is your Board’s policy to maintain a regular dividend flow where
possible to take advantage of the tax-free distributions a VCT can
provide, and work towards the targeted 5% annual dividend yield
policy.
I am pleased to confirm that the Board has
decided to declare an interim dividend of 1.3p per share in respect
of the period ended 31 July 2024. The dividend will be payable on
20 December 2024 to shareholders on the register at 6 December
2024.
Apollo’s dividend reinvestment scheme (DRIS) was
introduced in November 2014 and to date 20.4% of shareholders take
advantage of it as it is an attractive scheme for investors who
would prefer to benefit from additional income tax relief on their
reinvested dividend.
I hope that shareholders will find this scheme
beneficial. During the six months to 31 July 2024, 5,084,140 shares
were issued under the DRIS, equating to a reinvested amount of £2.5
million.
Fundraise and share
buybacks
On 19 March 2024, the Company closed its offer to raise £50 million
and this led the Board to increase the offer to £85 million from
£50 million, and I am pleased to report that we successfully raised
the full amount, closing the offer on 24 September 2024. Following
on from this, on 4 October 2024, the Company announced its
intention to launch a new fundraise later this year. We would like
to take this opportunity to welcome all new shareholders and thank
all existing shareholders for their continued support.
Apollo has continued to offer a share buyback
scheme in line with our policy. In the six months to 31 July 2024,
the Company bought back 8,053,434 shares for a total consideration
of £3.9 million.
Dividends, whether paid in cash or reinvested
under the DRIS, and share buybacks are always at the discretion of
the Board, are never guaranteed and may be reviewed when
necessary.
VCT qualifying status and sunset
clause
Shoosmiths LLP provides the Board and Portfolio Manager with advice
concerning ongoing compliance with His Majesty’s Revenue &
Customs (HMRC) rules and regulations concerning VCTs. The Board has
been advised that Apollo is complying with the conditions set by
HMRC for maintaining approval as a VCT. A key requirement is to
maintain at least an 80% qualifying investment level. As at 31 July
2024, 100% of the portfolio, as measured by HMRC rules, was
invested in VCT qualifying investments.
In November 2023, a ten-year extension was
announced to the ‘sunset clause’ (a retirement date for the VCT
scheme), meaning VCT tax reliefs will be available until 5 April
2035. This extension passed through Parliament in February 2024 and
in September 2024 the Treasury brought into effect the extension
through The Finance Act 2024. This offers long-term stability on
the tax efficient status of an investment for investors
participating in a VCT scheme.
Principal risks and
uncertainties
The Board continues to review the risk environment in which the
Company operates on a regular basis. There have been no significant
changes to the key risks which were described on pages 35 to 38 of
the Annual Report for the year ended 31 January 2024. The Board
does not anticipate any significant changes to these risks.
Alternative Investment Fund
(AIF)
As announced on 30 September 2024, the Company is now classified as
a full scope AIF under the European Union’s AIF Managers Directive
(AIFMD). This is due to the Company’s success and continued growth
in assets under management (AUM). This regulation is in place to
ensure greater transparency and risk mitigation to protect
investors. It is an exciting milestone for the Company and the
Board is working closely with Octopus to ensure all reporting
requirements and management protocols are adopted.
Portfolio Manager
Apollo’s lead fund manager, Richard Court, has taken on a new role
as Head of VCTs and Enterprise Investment Schemes (EIS) at Octopus,
so will continue to be involved with the Company. Paul Davidson, a
Partner in the Octopus Ventures team, will replace Richard as lead
fund manager. Paul brings with him more than seven years of
experience, focussing on Apollo, and has worked closely with the
Board alongside Richard for over three of these years. The Board
would like to take this opportunity to both congratulate Paul on
his new role and to thank Richard for his contribution to the
Company and wish him well in his new position.
Murray Steele
Chair
Portfolio Manager’s review
Investment strategy
Most companies in the portfolio operate in
sectors where there is a strong opportunity for growth whilst also
offering some degree of resilience in terms of demand. In general,
we invest in business-to-business (B2B) technology companies
operating in the software-as-a-service (SaaS) space that have
recurring revenues from a diverse base of customers. We also seek
to invest in companies that will provide an opportunity for Apollo
to realise its investment, typically within three to seven
years.
Apollo total value growth
The total value has seen a significant increase
over this period, from 118.2p to 138.4p at 31 July 2024. This
increase in total value of 20.2p represents a 42.9% increase on the
NAV of 47.1p as at 31 January 2019. A total of over £88
million has also been distributed back to shareholders in the form
of tax-free dividends. This includes dividends reinvested as part
of the DRIS.
Focus on performance
In the six months to 31 July 2024, the NAV total
return (NAV plus cumulative dividends) increased to 138.4p per
share, giving a total return of 1.0% for the period. We are pleased
with this modest uplift considering the backdrop of a challenging
macroeconomic environment that our portfolio companies are having
to operate within.
The performance over the period to 31 July 2024
is shown below:
|
NAV |
Dividends paid in year |
Cumulative
dividends |
NAV + cumulative dividends |
Total return % |
Year ended 31 January 2019 |
47.1p |
3.1p |
71.1p |
118.2p |
(0.8)% |
Year ended 31 January 2020 |
45.7p |
3.0p |
74.1p |
119.8p |
3.4% |
Year ended 31 January 2021 |
49.2p |
2.3p |
76.4p |
125.6p |
12.7% |
Year ended 31 January 2022 |
50.2p |
5.7p |
82.1p |
132.3p |
13.6% |
Year ended 31 January 2023 |
53.2p |
2.6p |
84.7p |
137.9p |
11.2% |
Year ended 31 January 2024 |
50.5p |
2.7p |
87.4p |
137.9p |
0.0% |
Period ended 31 July 2024 |
49.7p |
1.3p |
88.7p |
138.4p |
1.0% |
Over the six months, there have been valuation
increases across 23 portfolio companies, delivering a collective
increase of £27.0 million. These increases reflect businesses which
have successfully grown their customer base and revenues through
the period. Most of the contributing companies are the B2B
technology focused ones that Apollo has invested in over recent
years, with some notable strong performers including Lodgify,
ValueBlue and TRI.
Conversely, 20 companies saw a decrease in
valuation, collectively totalling £17.4 million. The businesses
that saw the most significant reductions were Synchtank, Edge10 and
Delio. Edge10 operates in a competitive market and has struggled to
scale effectively which has resulted in slowing growth. Both Delio
and Synchtank have prioritised reaching cash flow breakeven over
growth. In most of the companies with a decline in value, growth
has decelerated due to lengthening enterprise software sales
cycles, as well as there being some company-specific performance
issues.
As part of liquidity management, Apollo
regularly invests in and withdraws from Money Market Funds (MMFs)
in order to meet cash requirements. During the period, on a net
basis, an additional £28.0 million was invested in MMFs. These
investments, in combination with the previously held investments in
SEQI (an OEIC) and the MMFs, took the total liquid investments at
31 July 2024 to £85.8 million (including interest earned during the
year on MMF deposits).
Disposals
One profitable disposal completed in the six months period was
Dyscova Ltd (trading as Care & Independence (C&I)) being
acquired by GBUK Group, a company which designs, develops and
distributes a portfolio of own and third-party branded
acute-setting medical devices. Apollo first invested in C&I in
2016, and the exit offered Apollo a 1.7x total return on its
investment.
One disposal resulted in a partial loss on
investment when Ryte GmbH, a marketing software technology
platform, was acquired by Semrush Holdings Inc. The
underperformance of a portfolio company is always disappointing for
Octopus and shareholders alike, but it is a key characteristic of a
venture capital portfolio, and we believe the successful disposals
will continue to significantly outweigh the losses over the medium
to long term.
In the six months, all disposals, including loan
repayments, have in aggregate returned £11.3 million to Apollo.
Outside of the reporting period in September, we
were pleased to exit our holding in Countrywide Healthcare Supplies
Holdings which was acquired by Personnel Hygiene Services Ltd, a
hygiene services provider. The Company first invested in 2014,
prior to the strategic change of investment focus on B2B SaaS
businesses, and we were pleased that the acquisition offered a 4.4x
return on our initial investment.
|
Year ended 31 January 2020 |
Year ended 31 January 2021 |
Year ended 31 January 2022 |
Year ended 31 January 2023 |
Year ended 31 January 2024 |
Six months
ended 31 July
2024 |
Total |
Dividends (£'000) |
8,345 |
7,471 |
28,366 |
14,323 |
19,165 |
10,901 |
88,571 |
Disposal proceeds (£'000) |
17,794 |
3,356 |
53,939 |
3,591 |
18,292 |
11,301 |
108,273 |
New and follow-on
investments
Apollo completed follow-on investments in six
companies and made three new investments, including follow-on
tranches of investments committed to in prior periods. Together,
these totalled £22.3 million (made up of £12.8 million invested in
the existing portfolio and £9.5 million in new companies).
Apollo’s new investments (not including
follow-on tranches of investments committed to in prior periods)
were in:
Definely
AI based legal technology software company supporting legal
professionals in contract drafting and reviewing, increasing the
accuracy and speed of production.
Switchee
Smart thermostat hardware and software provider focused on
improving outcomes for social housing and housing associations.
Cambri
A research and data insights platform that increases the quality,
speed and cost effectiveness of research for new product
launches.
Valuations
Methodologies include:
• ‘Price of Recent Investment’ (PRI) is utilised when there has
been a recent transaction which is generally assessed to be the
best indicator of Fair Value as of the transaction date;
• ‘Market approach’ involves the application of an appropriate
multiple to a performance measure (typically a revenue metric, but
potentially also profit) to derive the value of the business. The
multiple is derived by referring to comparable listed companies or
comparable transactions; and
• ‘Scenario analysis’ is utilised where there is uncertainty around
the potential outcomes available to a company, so a
probability-weighted scenario analysis is considered.
Valuation methodology as at 31 July 2024 |
By value |
By number of companies |
Market Approach |
81% |
76% |
Scenario analysis |
15% |
12% |
PRI |
4% |
10% |
Write-off |
- |
2% |
Top ten investments by value as at 31 July
2024
The below table sets out the cost and valuation of the top ten
holdings, which account for over 57% of the value of the
portfolio.
|
Portfolio |
Investment cost (£’000) |
Total valuation including cost (£’000) |
1 |
Natterbox |
£17,490 |
£39,530 |
2 |
Lodgify |
£12,611 |
£26,308 |
3 |
Ubisecure |
£9,075 |
£21,238 |
4 |
Sova |
£12,250 |
£19,324 |
5 |
TRI |
£3,800 |
£17,947 |
6 |
Interact |
£308 |
£17,364 |
7 |
FableData |
£8,600 |
£16,865 |
8 |
ValueBlue |
£10,071 |
£15,439 |
9 |
Mention Me |
£15,000 |
£15,000 |
10 |
Fuse Universal |
£8,000 |
£14,254 |
Outlook
We are pleased to report the small uplift in
Apollo’s NAV for the six months, as this is a testament to the
overall stability and resilience of the portfolio companies we have
invested into, many of which have seen slowing growth and have had
to prioritise extending their cash runways to reduce their ongoing
funding requirements. The challenging market backdrop the companies
are operating in is evidenced by the Bessemer Index (a US
technology index) showing a 12% decline in the first half of the
year¹. Most companies have been affected by the challenging
macro-economic headwinds, with high interest rates and economic and
political uncertainty; some of our companies have found sales
cycles more protracted, with a higher risk of customer churn as
customers look to cut their operating costs, although there are
signs that this trend is stabilising.
Despite these challenges, we are pleased to have
completed two profitable realisations (one outside of the reporting
period) and we are starting to see signs of the exit market
recovering. For instance, Initial Public Offerings (IPOs) had their
strongest first six months since the peak of 2021, bringing renewed
optimism to the market². While an IPO is just one potential route
to exit and often not typically the main exit route for our
portfolio companies, the improving sentiment is encouraging. We
plan to leverage these emerging opportunities by selling companies
to trade buyers or strategic acquirers when it makes commercial
sense, as demonstrated in the past six months. Our goal is to
capitalise on all available opportunities for our portfolio
companies to maximise returns for shareholders.
Alongside this, we were delighted with the
support we’ve received from Apollo’s new and existing investors,
with the extended fundraise closing fully subscribed. These funds
will allow Apollo to continue to support the existing portfolio in
their growth plans and invest in new opportunities, which have
great potential to become successful and deliver good returns to
shareholders.
The ongoing need for exciting, high-growth
companies to raise funding provides ample opportunity to make
successful future investments in line with Apollo’s strategy. The
recent decrease in inflation and the commencement of a cycle of
interest rate reduction should create an improved trading
environment for our existing portfolio companies and any new
investments, allowing them to prosper. We therefore remain
optimistic and confident about Apollo’s future investment prospects
and its current portfolio providing opportunities for the continued
success of the fund.
Paul Davidson
Partner and Apollo Lead Fund Manager
1 https://cloudindex.bvp.com/
2 Pitchbook, European Venture Report Q2 2024.
Directors’ responsibilities statement
The Directors confirm that to the best of their
knowledge:
- the
half-yearly financial statements have been prepared in accordance
with ‘Financial Reporting Standard 104: Interim Financial
Reporting’ issued by the Financial Reporting Council;
- the
half-yearly financial statements give a true and fair view of the
assets, liabilities, financial position and profit or loss of the
Company; and
- the
half-yearly report includes a fair review of the information
required by the Financial Conduct Authority’s Disclosure Guidance
and Transparency Rules, being:
- we have
disclosed an indication of the important events that have occurred
during the first six months of the financial year and their impact
on the condensed set of financial statements;
- we have
disclosed a description of the principal risks and uncertainties
for the remaining six months of the year; and
- we have
disclosed a description of related party transactions that have
taken place in the first six months of the current financial year,
that may have materially affected the financial position or
performance of the Company during that period, and any changes in
the related party transactions described in the last annual report
that could do so.
By order of the Board
Murray Steele
Chair
Income statement
|
Unaudited |
Unaudited |
Audited |
|
six months to 31 July 2024 |
six months to 31 July 2023 |
year to 31 January 2024 |
|
Revenue
£’000 |
Capital
£’000 |
Total
£’000 |
Revenue
£’000 |
Capital
£’000 |
Total
£’000 |
Revenue
£’000 |
Capital
£’000 |
Total
£’000 |
Realised (loss)/gain on disposal of fixed asset investments |
– |
(1,066) |
(1,066) |
– |
98 |
98 |
– |
(876) |
(876) |
Change in fair value of fixed
asset investments |
– |
10,685 |
10,685 |
– |
15,155 |
15,155 |
– |
9,3171 |
9,3171 |
Change in fair value of current
asset investments |
– |
(61) |
(61) |
– |
(205) |
(205) |
– |
16 |
16 |
Investment income |
1,899 |
– |
1,899 |
1,932 |
– |
1,932 |
2,5761 |
– |
2,5761 |
Investment management fees |
(1,021) |
(4,202) |
(5,223) |
(877) |
(4,954) |
(5,831) |
(1,862) |
(5,601) |
(7,463) |
Other expenses |
(1,688) |
– |
(1,688) |
(2,091) |
– |
(2,091) |
(4,006) |
– |
(4,006) |
Foreign currency translation |
– |
– |
– |
1 |
– |
1 |
1 |
– |
1 |
(Loss)/profit before tax |
(810) |
5,356 |
4,546 |
(1,035) |
10,094 |
9,059 |
(3,291)1 |
2,8561 |
(435) |
Tax |
– |
– |
– |
– |
– |
– |
– |
– |
– |
(Loss)/profit after tax |
(810) |
5,356 |
4,546 |
(1,035) |
10,094 |
9,059 |
(3,291)1 |
2,8561 |
(435) |
(Loss)/earnings per share – basic and diluted |
(0.1p) |
0.7p |
0.6p |
(0.2p) |
1.5p |
1.3p |
(0.5p)1 |
0.4p1 |
(0.1p) |
- The ‘Total’ column of this
statement is the profit and loss account of Apollo; the revenue
return and capital return columns have been prepared under guidance
published by the Association of Investment Companies.
- All revenue and capital items in
the above statement derive from continuing operations.
- Apollo has only one class of
business and derives its income from investments made in shares and
securities and from bank and money market funds.
1 Following advice from Apollo’s
auditors, BDO, the presentation and classification of accrued loan
interest was updated to be part of the fair value of investments.
This balance is therefore an amendment to the balance presented in
the 31 January 2024 accounts.
Apollo has no other comprehensive income for the
period.
The accompanying notes are an integral part of
the financial statements.
Balance sheet
|
Unaudited
as at 31 July 2024 |
Unaudited
as at 31 July 2023 |
Audited
as at 31 January 2024 |
|
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
Fixed asset investments |
|
352,450 |
|
321,855 |
|
331,8781 |
Current assets: |
|
|
|
|
|
|
Investments |
8,428 |
|
3,766 |
|
8,486 |
|
Money market funds |
77,342 |
|
56,515 |
|
47,950 |
|
Debtors |
881 |
|
5,110 |
|
2441 |
|
Cash at bank |
3,708 |
|
3,026 |
|
4,868 |
|
Applications cash |
2,894 |
|
3,056 |
|
8,852 |
|
Total current assets |
93,253 |
|
71,473 |
|
70,4001 |
|
Current liabilities |
(6,907) |
|
(7,809) |
|
(11,984) |
|
Net current assets |
|
86,346 |
|
63,664 |
|
58,4161 |
Net assets |
|
438,796 |
|
385,519 |
|
390,294 |
|
|
|
|
|
|
|
Share capital |
|
883 |
|
725 |
|
773 |
Share premium |
|
86,073 |
|
117,977 |
|
27,476 |
Special distributable
reserve |
|
251,373 |
|
161,415 |
|
266,132 |
Capital redemption reserve |
|
180 |
|
167 |
|
172 |
Capital reserve realised |
|
(21,374) |
|
(17,618) |
|
(15,275) |
Capital reserve unrealised |
|
128,482 |
|
126,608 |
|
117,0271 |
Revenue reserve |
|
(6,821) |
|
(3,755) |
|
(6,011)1 |
Total shareholders’ funds |
|
438,796 |
|
385,519 |
|
390,294 |
Net asset value per share - basic and diluted |
|
49.7p |
|
53.1p |
|
50.5p |
1 Following advice from Apollo’s
auditors, BDO, the presentation and classification of accrued loan
interest was updated to be part of the fair value of investments.
This balance is therefore an amendment to the balance presented in
the 31 January 2024 accounts.
The statements were approved by the Directors and
authorised for issue on 14 October 2024 and are signed on their
behalf by:
Murray Steele
Chair
Company Number: 05840377
The accompanying notes are an integral part of the
financial statements.
Statement of changes in equity
|
Share
capital
£’000 |
Share premium
£’000 |
Special distributable reserves1
£’000 |
Capital redemption reserve
£’000 |
Capital reserve realised1
£’000 |
Capital reserve unrealised
£’000 |
Revenue reserve1
£’000 |
Total
£’000 |
As at 1 February 2024 |
773 |
27,476 |
266,132 |
172 |
(15,275) |
117,0272 |
(6,011)2 |
390,294 |
Total comprehensive income for the year |
– |
– |
– |
– |
(5,268) |
10,624 |
(810) |
4,546 |
Contributions by and distributions to owners: |
|
|
|
|
|
|
|
|
Repurchase and cancellation of own shares |
(8) |
– |
(3,858) |
8 |
– |
– |
– |
(3,858) |
Issue of shares |
118 |
62,138 |
– |
– |
– |
– |
– |
62,256 |
Share issue cost |
– |
(3,541) |
– |
– |
– |
– |
– |
(3,541) |
Dividends paid |
– |
– |
(10,901) |
– |
– |
– |
– |
(10,901) |
Total contributions by and distributions to owners |
110 |
58,597 |
(14,759) |
8 |
– |
– |
– |
43,956 |
Other movements: |
|
|
|
|
|
|
|
|
Prior year fixed asset gains now
realised |
– |
– |
– |
– |
(831) |
831 |
– |
– |
Total other movements |
– |
– |
– |
– |
(831) |
831 |
– |
– |
Balance as at 31 July 2024 |
883 |
86,073 |
251,373 |
180 |
(21,374) |
128,482 |
(6,821) |
438,796 |
1 Reserves considered distributable
to shareholders per the Companies Act.
2 Following advice from Apollo’s auditors, BDO, the
presentation and classification of accrued loan interest was
updated to be part of the fair value of investments. This balance
is therefore an amendment to the balance presented in the 31
January 2024 accounts.
|
Share
capital
£’000 |
Share premium
£’000 |
Special distributable reserves1
£’000 |
Capital redemption reserve
£’000 |
Capital reserve realised1
£’000 |
Capital reserve unrealised
£’000 |
Revenue reserve1
£’000 |
Total
£’000 |
As at 1 February 2023 |
657 |
78,440 |
174,061 |
159 |
(20,136) |
119,032 |
(2,720) |
349,493 |
Total comprehensive income for the year |
– |
– |
– |
– |
(4,856) |
14,950 |
(1,035) |
9,059 |
Contributions by and distributions to owners: |
|
|
|
|
|
|
|
|
Repurchase and cancellation of own shares |
(8) |
– |
(3,907) |
8 |
– |
– |
– |
(3,907) |
Issue of shares |
76 |
41,858 |
– |
– |
– |
– |
– |
41,934 |
Share issue cost |
– |
(2,321) |
– |
– |
– |
– |
– |
(2,321) |
Dividends paid |
– |
– |
(8,739) |
– |
– |
– |
– |
(8,739) |
Total contributions by and distributions to owners |
68 |
39,537 |
(12,646) |
8 |
– |
– |
– |
26,967 |
Other movements: |
|
|
|
|
|
|
|
|
Prior year fixed asset losses now
realised |
– |
– |
– |
– |
7,374 |
(7,374) |
– |
– |
Total other movements |
– |
– |
– |
– |
7,374 |
(7,374) |
– |
– |
Balance as at 31 July 2023 |
725 |
117,977 |
161,415 |
167 |
(17,618) |
126,608 |
(3,755) |
385,519 |
1 Reserves considered distributable to shareholders
per the Companies Act.
|
Share capital
£’000 |
Share premium
£’000 |
Special distributable reserves1
£’000 |
Capital redemption reserve
£’000 |
Capital reserve realised1
£’000 |
Capital reserve unrealised
£’000 |
Revenue reserve1
£’000 |
Total
£’000 |
As at 1 February 2023 |
657 |
78,440 |
174,061 |
159 |
(20,136) |
119,032 |
(2,720) |
349,493 |
Total comprehensive income for the year |
– |
– |
– |
– |
(6,477) |
9,3332 |
(3,291)2 |
(435) |
Contributions by and distributions to owners: |
|
|
|
|
|
|
|
|
Repurchase and cancellation of own shares |
(13) |
– |
(6,743) |
13 |
– |
– |
– |
(6,743) |
Issue of shares |
129 |
70,927 |
– |
– |
– |
– |
– |
71,056 |
Share issue cost |
– |
(3,912) |
– |
– |
– |
– |
– |
(3,912) |
Dividends paid |
– |
– |
(19,165) |
– |
– |
– |
– |
(19,165) |
Total contributions by and distributions to owners |
116 |
67,015 |
(25,908) |
13 |
– |
– |
– |
41,236 |
Other movements: |
|
|
|
|
|
|
|
|
Prior year fixed asset losses now
realised |
– |
– |
– |
– |
11,338 |
(11,338) |
– |
– |
Cancellation of Share Premium |
– |
(117,979) |
117,979 |
– |
– |
– |
– |
– |
Total other movements |
– |
(117,979) |
117,979 |
– |
11,338 |
(11,338) |
– |
– |
Balance as at 31 January 2024 |
773 |
27,476 |
266,132 |
172 |
(15,275) |
117,0272 |
(6,011)2 |
390,294 |
1 Reserves considered distributable
to shareholders per the Companies Act.
2 Following advice from Apollo’s auditors, BDO, the
presentation and classification of accrued loan interest was
updated to be part of the fair value of investments. This balance
is therefore an amendment to the balance presented in the 31
January 2024 accounts.
The accompanying notes are an integral part of the financial
statements.
Cash flow statement
|
Unaudited
six months to
31 July 2024
£’000 |
Unaudited
six months to
31 July 2023
£’000 |
Audited
year to
31 January 2024
£’000 |
Cash flows from operating activities |
|
|
|
(Loss)/ profit before tax |
4,546 |
9,059 |
(435) |
Adjustments for: |
|
|
|
Decrease/(increase) in
debtors |
(637) |
(244) |
4,6221 |
(Decrease)/increase in
creditors |
879 |
(6,869) |
(8,490) |
Loss/(gain) on disposal of fixed
asset investments |
1,066 |
(98) |
876 |
Gain on valuation of fixed asset
investments |
(10,685) |
(15,155) |
(9,317)1 |
(Gain)/loss on valuation of
current asset investments |
61 |
205 |
(17) |
Transfer of accrued loan interest receivable1 |
– |
– |
(1,824)1 |
Net cash utilised in operating activities |
(4,770) |
(13,102) |
(14,585) |
Cash flows from investing activities |
|
|
|
Purchase of fixed asset
investments |
(22,255) |
(14,417) |
(32,975) |
Proceeds on sale of fixed asset
investments |
11,301 |
14,744 |
18,292 |
Purchase of current asset investments |
– |
– |
(4,499) |
Net cash utilised in investing activities |
(10,954) |
327 |
(19,182) |
Cash flows from financing activities |
|
|
|
Movement in applications
account |
(5,958) |
(6,206) |
(409) |
Purchase of own shares |
(3,858) |
(3,907) |
(6,743) |
Proceeds from share issues |
59,754 |
39,838 |
66,543 |
Cost of share issues |
(3,541) |
(2,321) |
(3,912) |
Dividends paid (net of DRIS) |
(8,399) |
(6,643) |
(14,653) |
Net cash generated from financing activities |
37,998 |
20,761 |
40,826 |
Increase/(decrease) in cash and cash
equivalents |
22,274 |
7,986 |
7,059 |
Opening cash and cash equivalents |
61,670 |
54,611 |
54,611 |
Closing cash and cash equivalents |
83,944 |
62,597 |
61,670 |
Cash and cash equivalents comprise |
|
|
|
Cash at bank |
3,708 |
3,026 |
4,868 |
Applications cash |
2,894 |
3,056 |
8,852 |
Money market funds |
77,342 |
56,515 |
47,950 |
Closing cash and cash equivalents |
83,944 |
62,597 |
61,670 |
1 Following advice from Apollo’s
auditors, BDO, the presentation and classification of accrued loan
interest was updated to be part of the fair value of investments.
This balance is therefore an amendment to the balance presented in
the 31 January 2024 accounts.
The accompanying notes are an integral part of the financial
statements.
Condensed notes to the financial statements
1. Basis of
preparation
The unaudited half-yearly results which cover the six months to 31
July 2024 have been prepared in accordance with the Financial
Reporting Council’s (FRC) Financial Reporting Standard 104 Interim
Financial Reporting (March 2018) and the Statement of Recommended
Practice (SORP) for Investment Companies re-issued by the
Association of Investment Companies in July 2022.
2. Publication of
non-statutory accounts
The unaudited half-yearly results for the six months ended 31 July
2024 do not constitute statutory accounts within the meaning of
Section 415 of the Companies Act 2006 and have not been delivered
to the Registrar of Companies. The comparative figures for the year
ended 31 January 2024 have been extracted from the audited
financial statements for that year, which have been delivered to
the Registrar of Companies. The independent auditor’s report on
those financial statements, in accordance with chapter 3, part 16
of the Companies Act 2006, was unqualified. This half-yearly
report has not been reviewed by the Company’s auditor.
3. Earnings per
share
|
31 July 2024 |
31 July 2023 |
31 January 2024 |
|
Revenue
|
Capital
|
Total
|
Revenue
|
Capital
|
Total
|
Revenue
|
Capital
|
Total
|
(Loss)/profit attributable to ordinary shareholders (£’000) |
(810) |
5,356 |
4,546 |
(1,035) |
10,094 |
9,059 |
(3,291) |
2,856 |
(435) |
Earnings per ordinary share (p) |
(0.1p) |
0.7p |
0.6p |
(0.2p) |
1.5p |
1.3p |
(0.5p) |
0.4p |
(0.1p) |
The (loss)/earnings per share is based on
826,113,752 Ordinary shares (31 January 2024: 709,769,066; 31 July
2023: 675,679,749), being the weighted average of shares in issue
during the year.
There are no potentially dilutive capital instruments in issue
and, as such, the basic and diluted earnings per share are
identical.
4. Net asset value
per share
|
31 July 2024
Ordinary shares |
31 July 2023
Ordinary shares |
31 January 2024
Ordinary shares |
Net assets (£) |
438,796,000 |
385,519,000 |
390,294,000 |
Shares
in issue |
882,596,265 |
725,536,421 |
772,743,612 |
Net asset value per share (p) |
49.7 |
53.1 |
50.5 |
There are no potentially dilutive capital
instruments in issue and, as such, the basic and diluted NAV per
share are identical.
5. Dividends
The interim dividend of 1.3p per share will be paid on 20 December
2024 to shareholders on the register on 6 December 2024.
6. Buybacks and
allotments
During the six months to 31 July 2024, Apollo bought back 8,053,434
Ordinary shares at a weighted average price of 47.9p per share (six
months ended 31 July 2023: 7,709,237 Ordinary shares at a weighted
average price of 50.7p per share; year ended 31 January 2024:
13,332,183 Ordinary shares at a weighted average price of 50.6p per
share).
During the six months to 31 July 2024, 117,906,087 shares were
issued at a weighted average price of 49.8p per share (six months
ended 31 July 2023: 76,006,405 shares at a weighted average price
of 52.1p per share; year ended 31 January 2024: 128,836,542 shares
at a weighted average price of 52.1p per share).
7. Transactions
with the Portfolio Manager
Octopus acts as the Portfolio Manager of Apollo. Under the
management agreement, the Manager receives a fee, payable quarterly
in arrears, based on 2% of the NAV calculated daily from 31 January
for the investment management services.
Apollo has incurred management fees of
£4,084,000 during the period to 31 July 2024 (31 July 2023:
£3,510,000; 31 January 2024: £7,449,000). During the period Apollo
has also accrued performance fees of £1,139,000 (31 July 2023:
£2,322,000; 31 January 2024: £14,000).
The Portfolio Manager also provides accounting
and administration services to Apollo, payable quarterly in
arrears, for a fee of 0.3% of the NAV calculated daily. In
addition, the Portfolio Manager also provides company secretarial
services for a fee of £20,000 per annum.
8. Related party
transactions
As at 31 July 2024, Octopus Investments Nominees Limited (OINL)
held 315 shares (31 July 2023: 315; 31 January 2024: 315) in
Apollo as beneficial owner, having purchased these from
shareholders to protect their interests after delays or errors with
shareholder instructions and other similar administrative issues.
Throughout the period to 31 July 2024 OINL purchased nil shares (31
July 2023: 315; 31 January 2024: 315) at a cost of nil (31 July
2024: £163; 31 January 2024: £163) and sold nil shares (31 July
2023: 173,900; 31 January 2024: 173,900) for proceeds of nil (31
July 2023: £87,993; 31 January 2024: £87,993). This is classed as a
related party transaction as per the Listing Rules, as Octopus, the
Portfolio Manager, and OINL are part of the same group of
companies. Any such future transactions, where OINL takes over the
legal and beneficial ownership of Company shares will be announced
to the market and disclosed in annual and half-yearly reports.
9. Voting rights
and equity management
The following table shows the percentage voting rights held by
Apollo of each of the top ten investments held in Apollo, on a
fully diluted basis.
Investments |
% voting rights held by Apollo1 |
N2JB Limited (trading as Natterbox) |
8.5% |
Codebay Solutions Limited (trading as Lodgify) |
15.3% |
Ubisecure Holdings Limited |
73.2% |
Sova Assessment Limited |
37.2% |
Triumph Holdings Limited |
52.0% |
Hasgrove Limited (trading as Interact) |
5.9% |
Fable Data Limited |
14.2% |
ValueBlue BV |
20.3% |
Mention Me Limited |
19.4% |
Fuse Universal Limited |
0.0% |
1 Under VCT regulations, Apollo
is unable to control more than 49.99% of the voting rights attached
to its shareholding in a portfolio company.
10. Post balance sheet
events
The following events occurred between the balance sheet date and
the signing of this half-yearly report:
• a final order to cancel share premium amounting to £65.2 million
was granted on 20 September 2024; and
• on 30 September 2024, Apollo became a full scope AIF under the
European Union’s AIF Managers Directive (AIFMD) and moved under the
management of Octopus AIF Management Limited.
11. Half Yearly Report
The unaudited half-yearly report for the six months ended 31 July
2024 will shortly be available to view on the Company’s
website octopusinvestments.com/apollo-vct/
A copy of the half-yearly report will be submitted to the National
Storage Mechanism and will shortly be available for inspection at:
https://data.fca.org.uk/#/nsm/nationalstoragemechanism
For further enquiries, please contact:
Rachel Peat
Octopus Company Secretarial Services Limited
Tel: +44 (0)80 0316 2067
LEI: 213800Y3XEIQ18DP3O53
Octopus Apollo Vct (LSE:OAP3)
Graphique Historique de l'Action
De Oct 2024 à Nov 2024
Octopus Apollo Vct (LSE:OAP3)
Graphique Historique de l'Action
De Nov 2023 à Nov 2024