Mission Produce, Inc. (Nasdaq: AVO) (“Mission” or the “Company”), a
world leader in sourcing, producing, and distributing fresh Hass
avocados with additional offerings in mangos and blueberries, today
reported its financial results for the fiscal third quarter ended
July 31, 2024.
Fiscal Third Quarter 2024 Financial
Overview:
- Total revenue increased 24% to $324.0 million compared to the
same period last year
- Net income of $12.4 million, or $0.17 per diluted share,
compared to $6.6 million, or $0.09 per diluted share, for the same
period last year
- Adjusted net income of $16.7 million, or $0.23 per diluted
share, compared to $10.3 million, or $0.15 per diluted share, for
the same period last year
- Adjusted EBITDA increased 49% to $31.5 million, compared to
$21.2 million in the same period last year
- Cash flow from operations for the nine months ended July 31,
2024 was $55.4 million, compared to cash used of $(7.3) million in
the prior year period.
CEO Message
“We are pleased to report another quarter of
strong financial performance, marked by robust third quarter
revenues of $324.0 million, an increase of 24% year-over-year and a
49% increase in adjusted EBITDA to $31.5 million,” stated Steve
Barnard, CEO of Mission. “Our team’s ability to leverage our global
sourcing network to meet customer demand amid a more challenging
production year for our farming operations in Peru was
commendable. The result of this focus was an achievement of
per-unit margins that exceeded our targeted range, which is a
testament to our team's exceptional execution and ability to
capitalize on favorable market conditions. These efforts are
a continuation of our strong performance this year and combined
with our solid working capital management, they have translated
into a $62.7 million improvement in our year-to-date operating cash
flow performance versus the prior year period. Looking ahead, we
remain excited about our position and will continue to focus on
operational excellence, strategic growth initiatives, and sound
capital allocation to drive long-term shareholder value.”
Fiscal Third Quarter 2024 Consolidated
Financial Review
Total revenue for the third quarter of fiscal
2024 increased $62.6 million or 24% compared to the same period
last year, primarily driven by our Marketing and Distribution
segment, where average per-unit avocado sales prices increased 36%,
which more than offset a 10% decrease in avocado volume sold. These
price and volume dynamics resulted from lower avocado supply
available during the quarter due to a combination of weather
impacts on fruit development and production in Peru and fruit
harvesting disruptions in Mexico. Despite overall volume
reductions, domestic sales volumes were relatively flat during the
quarter, demonstrating the resiliency of demand for avocados amid
higher price points in the U.S. market.
Gross profit increased $8.6 million in the third
quarter of fiscal 2024, compared to the same period last year, to
$37.0 million and gross profit percentage increased 50 basis
points, to 11.4% of revenue. The increases were attributed to the
Marketing and Distribution segment, where strong per-unit margins
on avocados sold more than offset lower volumes. In the
International Farming segment, gross profit was negatively impacted
by a $3.2 million asset write-down for undeveloped land that was
reassumed by the Peruvian government. Excluding the effect of the
asset disposal, International Farming gross profit was down
slightly during the quarter, as the adverse impact of lower harvest
yields on fixed cost absorption was largely offset by higher sales
prices and cost savings measures.
Selling, general and administrative expense
(“SG&A”) for the third quarter increased $2.8 million or 16%
compared to the same period last year primarily due to higher
employee related costs, including performance-based incentive
compensation and stock-based compensation expense. Higher
performance-based incentive compensation is largely explained by
the Company’s improved year-to-date operating performance relative
to the prior year period.
Net income for the third quarter of fiscal 2024
was $12.4 million, or $0.17 per diluted share, compared to $6.6
million, or $0.09 per diluted share, for the same period last
year.
Adjusted net income for the third quarter of
fiscal 2024 was $16.7 million, or $0.23 per diluted share, compared
to $10.3 million, or $0.15 per diluted share, for the same period
last year.
Adjusted EBITDA was $31.5 million for the third
quarter of fiscal 2024, an increase of $10.3 million or 49% as
compared to $21.2 million in the prior year period, driven
primarily by stronger gross profit performance from the Marketing
& Distribution segment.
Fiscal Third Quarter Business Segment
Performance
Marketing & Distribution
Net sales in the Marketing & Distribution
segment increased 25% to $321.3 million for the quarter, driven by
avocado pricing increases described previously.
Segment adjusted EBITDA increased $10.7 million
or 66% to $26.8 million, primarily due to improved per-unit gross
margin on avocados sold.
International Farming
Total sales in the International Farming segment
for the third quarter of fiscal 2024 were $27.4 million, compared
to $38.2 million for the same period last year primarily due to
lower volumes of owned avocados sold, partially offset by higher
average sales prices. The volume and pricing dynamics were directly
impacted by the reduced 2024 harvest yields in Peru resulting from
warmer temperatures correlated with El Niño conditions during crop
development.
Segment adjusted EBITDA was $4.6 million,
compared to $4.9 million for the same period last year, as the
adverse impact of lower harvest yields on fixed cost absorption was
largely offset by higher sales prices and cost savings
measures.
Blueberries
Sales in the Blueberries segment have
traditionally been concentrated in the first and fourth quarters of
the fiscal year in alignment with the Peruvian blueberry harvest
season, which typically runs from July through February.
Net sales in the Blueberries segment were $1.6
million for the third quarter of fiscal 2024 compared to $1.4
million for the same period last year.
Segment adjusted EBITDA was $0.1 million for the
third quarter of fiscal 2024 compared to $0.2 million for the same
period last year.
Balance Sheet and Cash Flow
Cash and cash equivalents were $49.5 million as
of July 31, 2024, compared to $42.9 million as of
October 31, 2023.
The Company’s operating cash flows are seasonal
in nature and can be temporarily influenced by working capital
shifts resulting from varying payment terms to growers in different
source regions. In addition, the Company is building its growing
crops inventory in its International Farming segment during the
first half of the year for ultimate harvest and sale that will
occur during the second half of the fiscal year. In the third
quarter, the Company experienced advantageous circumstances which
pulled forward the working capital benefits that it would otherwise
expect to realize in the fiscal fourth quarter.
Net cash provided by operating activities was
$55.4 million for the nine months ended July 31, 2024, compared to
cash used in operating activities of $7.3 million in the prior year
period, driven by improved operating performance and working
capital management. Improvement in working capital was largely
driven by favorable changes in grower payables during the third
quarter of 2024 resulting from an advantageous mix of source market
fruit versus the prior year.
Capital expenditures were $25.3 million for the
nine months ended July 31, 2024, compared to $47.0 million for the
same period last year. Capital expenditures were comprised
primarily of avocado orchard development, pre-production orchard
maintenance and land improvements in Guatemala; pre-production
avocado orchard maintenance, blueberry land development and plant
cultivation, and blueberry cooling facility construction costs in
Peru; and distribution facility construction costs in the UK.
During the nine months ended July 31, 2024, the International
Farming segment also began construction of a pack house in
Guatemala.
Outlook
For the fourth quarter of fiscal year 2024, the
Company is providing the following industry outlooks that will
drive performance:
- Industry volumes are expected to be flat to slightly lower in
the fiscal 2024 fourth quarter versus the prior year period.
The California and Peru harvest seasons will conclude, and the
Company will transition to a Mexico-centric source model during the
latter part of the quarter. Sales of exportable avocado
production from Mission’s owned farms is expected to be slightly
below the fiscal third quarter 2024 volume of approximately 25
million pounds.
- Pricing is expected to decrease on a sequential basis, but
remain approximately 15% higher than the $1.39 per pound average
experienced in fourth quarter of fiscal 2023.
- The blueberries harvest season in Peru will begin to ramp up
during the quarter. The Company expects to see meaningful
volume increases from our owned farms, but the impact on revenue
will likely be offset by lower average sales prices. The
lower prices are expected to impact segment adjusted EBITDA during
the quarter, as compared to the previous year when supply
constraints led to abnormally high sales prices.
- Capital expenditures are expected to remain in the range of $40
to $45 million for the full year fiscal 2024.
Conference Call and Webcast
As previously announced, the Company will host a
conference call to discuss its third quarter of fiscal 2024
financial results today at 5:30 p.m. ET. The conference call can be
accessed live over the phone by dialing (877) 407-9039 or for
international callers by dialing (201) 689-8470. A replay of the
call will be available through September 23, 2024 by dialing (844)
512-2921 or for international callers by dialing (412) 317-6671;
the passcode is 13747713.
The live audio webcast of the conference call
will be accessible in the News & Events section on the
Company's Investor Relations website at
https://investors.missionproduce.com. An archived replay of the
webcast will also be available shortly after the live event has
concluded.
Non-GAAP Financial Measures
This press release contains the non-GAAP
financial measures “adjusted net income” and “adjusted
EBITDA.” Management believes these measures provide useful
information for analyzing the underlying business results. These
measures are not in accordance with, nor are they a substitute for
or superior to, the comparable financial measures by generally
accepted accounting principles.
Adjusted net income (loss) refers to net income
(loss) attributable to Mission Produce, before stock-based
compensation expense, unrealized gain (loss) on derivative
financial instruments, foreign currency gain (loss), farming costs
for nonproductive orchards (which represents land lease costs),
recognition of deferred ERP costs, transaction costs, amortization
of inventory adjustments and intangible asset recognized from
business combinations, further adjusted by any special,
non-recurring, or one-time items such as remeasurement, impairment
or discrete tax charges that are distortive to results, and tax
effects of these items, if any, and the tax-effected impact of
these non-GAAP adjustments attributable to noncontrolling interest,
allocable to the noncontrolling owners based on their percentage of
ownership interest.
Adjusted EBITDA refers to net income (loss),
before interest expense, income taxes, depreciation and
amortization expense, stock-based compensation expense, other
income (expense), and income (loss) from equity method investees,
further adjusted by asset impairment and disposals, net of
insurance recoveries, farming costs for nonproductive orchards
(which represents land lease costs), recognition of deferred ERP
costs, transaction costs, amortization of inventory adjustments
recognized from business combinations, and any special,
non-recurring, or one-time items such as remeasurements or
impairments, and any portion of these items attributable to the
noncontrolling interest, all of which are excluded from the results
the CEO reviews uses to assess segment performance and results.
Reconciliations of these non-GAAP financial
measures to the most comparable GAAP measure are provided in the
table at the end of this press release.
About Mission Produce, Inc.
Mission Produce is a global leader in the
worldwide avocado business with additional offerings in mangos and
blueberries. Since 1983, Mission Produce has been sourcing,
producing and distributing fresh Hass avocados, and currently
services retail, wholesale and foodservice customers in over 25
countries. The vertically integrated Company owns and operates four
state-of-the-art packing facilities in key growing locations
globally, including California, Mexico and Peru and has additional
sourcing capabilities in Chile, Colombia, the Dominican Republic,
Guatemala, Brazil, Ecuador, South Africa and more, which allow the
company to provide a year-round supply of premium fruit. Mission’s
global distribution network includes strategically positioned
forward distribution centers across key markets throughout North
America, China, Europe, and the UK, offering value-added services
such as ripening, bagging, custom packing and logistical
management. For more information, please visit
www.missionproduce.com.
Forward-Looking Statements
Statements in this press release that are not
historical in nature are forward-looking statements that, within
the meaning of the federal securities laws, including the safe
harbor provisions of the Private Securities Litigation Reform Act
of 1995, involve known and unknown risks and uncertainties. Words
such as "may", "will", "expect", "intend", "plan", "believe",
"seek", "could", "estimate", "judgment", "targeting", "should",
"anticipate", "goal" and variations of these words and similar
expressions, are also intended to identify forward-looking
statements. The forward-looking statements in this press release
address a variety of subjects, including statements about our
short-term and long-term assumptions, goals and targets. Many of
these assumptions relate to matters that are beyond our control and
changing rapidly. Although we believe the expectations reflected in
such forward-looking statements are based upon reasonable
assumptions, we can give no assurances that our expectations will
be attained. Readers are cautioned that actual results could
differ materially from those implied by such forward-looking
statements due to a variety of factors, including:
limitations regarding the supply of fruit, either through
purchasing or growing; fluctuations in the market price of fruit;
increasing competition; risks associated with doing business
internationally, including Mexican and Peruvian economic, political
and/or societal conditions; inflationary pressures; establishment
of sales channels and geographic markets; loss of one or more of
our largest customers; general economic conditions or downturns;
supply chain failures or disruptions; disruption to the supply of
reliable and cost-effective transportation; failure to recruit or
retain employees, poor employee relations, and/or ineffective
organizational structure; inherent farming risks, including climate
change; seasonality in operating results; failures associated with
information technology infrastructure, system security and cyber
risks; new and changing privacy laws and our compliance with such
laws; food safety events and recalls; failure to comply with laws
and regulations; changes to trade policy and/or export/import laws
and regulations; risks from business acquisitions, if any; lack of
or failure of infrastructure; material litigation or governmental
inquiries/actions; failure to maintain or protect our brand;
changes in tax rates or international tax legislation; risks
associated with global conflicts; inability to accurately forecast
future performance; the viability of an active, liquid, and orderly
market for our common stock; volatility in the trading price of our
common stock; concentration of control in our executive officers,
and directors over matters submitted to stockholders for approval;
limited sources of capital appreciation; significant costs
associated with being a public company and the allocation of
significant management resources thereto; reliance on analyst
reports; failure to maintain proper and effective internal control
over financial reporting; restrictions on takeover attempts in our
charter documents and under Delaware law; the selection of Delaware
as the exclusive forum for substantially all disputes between us
and our stockholders; risks related to restrictive covenants under
our credit facility, which could affect our flexibility to fund
ongoing operations, uses of capital and strategic initiatives, and,
if we are unable to maintain compliance with such covenants, lead
to significant challenges in meeting our liquidity requirements and
acceleration of our debt; and other risks and factors discussed
from time to time in our Annual and Quarterly Reports on Forms 10-K
and 10-Q and in our other filings with the Securities and Exchange
Commission.
You can obtain copies of our SEC filings on the
SEC’s website at www.sec.gov. The forward-looking statements
contained in this press release are made as of the date hereof and
the Corporation does not intend to, nor does it assume any
obligation to, update or supplement any forward-looking statements
after the date hereof to reflect actual results or future events or
circumstances.
Contacts:
Investor Relations ICRJeff
Sonnek646-277-1263jeff.sonnek@icrinc.com
MediaJenna AguileraMarketing
Communications ManagerMission Produce,
Inc.press@missionproduce.com
|
MISSION
PRODUCE, INC. |
|
Condensed
Consolidated Balance Sheets (Unaudited) |
|
|
|
|
(In millions, except for shares) |
July 31, 2024 |
|
|
October 31, 2023 |
|
Assets |
|
|
|
Current Assets: |
|
|
|
Cash and cash equivalents |
$ |
49.5 |
|
|
$ |
42.9 |
|
Restricted cash |
|
0.4 |
|
|
|
0.3 |
|
Accounts receivable |
|
|
|
Trade, net of allowances |
|
101.5 |
|
|
|
74.1 |
|
Grower and fruit advances |
|
1.6 |
|
|
|
0.9 |
|
Other |
|
13.8 |
|
|
|
12.4 |
|
Inventory |
|
83.8 |
|
|
|
70.8 |
|
Prepaid expenses and other current assets |
|
8.3 |
|
|
|
9.1 |
|
Income taxes receivable |
|
12.2 |
|
|
|
9.6 |
|
Total current assets |
|
271.1 |
|
|
|
220.1 |
|
Property, plant and equipment,
net |
|
520.5 |
|
|
|
523.2 |
|
Operating lease right-of-use
assets |
|
69.1 |
|
|
|
72.4 |
|
Equity method investees |
|
31.0 |
|
|
|
31.0 |
|
Deferred income tax assets,
net |
|
9.0 |
|
|
|
8.5 |
|
Goodwill |
|
39.4 |
|
|
|
39.4 |
|
Intangible asset, net |
|
— |
|
|
|
0.5 |
|
Other assets |
|
19.8 |
|
|
|
19.7 |
|
Total
assets |
$ |
959.9 |
|
|
$ |
914.8 |
|
|
|
|
|
Liabilities and
Equity |
|
|
|
Liabilities |
|
|
|
Accounts payable |
$ |
29.7 |
|
|
$ |
27.2 |
|
Accrued expenses |
|
28.9 |
|
|
|
26.4 |
|
Income taxes payable |
|
5.1 |
|
|
|
1.6 |
|
Grower payables |
|
55.3 |
|
|
|
26.4 |
|
Short-term borrowings |
|
3.0 |
|
|
|
2.8 |
|
Loans from noncontrolling interest holders—current portion |
|
0.2 |
|
|
|
0.5 |
|
Notes payable |
|
0.5 |
|
|
|
— |
|
Long-term debt—current portion |
|
3.0 |
|
|
|
3.4 |
|
Operating leases—current portion |
|
5.8 |
|
|
|
6.6 |
|
Finance leases—current portion |
|
2.4 |
|
|
|
2.6 |
|
Total current liabilities |
|
133.9 |
|
|
|
97.5 |
|
Long-term debt, net of current
portion |
|
131.4 |
|
|
|
148.6 |
|
Loans from noncontrolling
interest holders, net of current portion |
|
1.8 |
|
|
|
2.5 |
|
Operating leases, net of current
portion |
|
68.4 |
|
|
|
71.0 |
|
Finance leases, net of current
portion |
|
21.4 |
|
|
|
14.7 |
|
Income taxes payable |
|
1.3 |
|
|
|
2.3 |
|
Deferred income tax liabilities,
net |
|
22.7 |
|
|
|
23.5 |
|
Other long-term liabilities |
|
25.3 |
|
|
|
26.4 |
|
Total liabilities |
|
406.2 |
|
|
|
386.5 |
|
Equity |
|
|
|
Mission Produce shareholders' equity |
|
527.3 |
|
|
|
503.6 |
|
Noncontrolling interest |
|
26.4 |
|
|
|
24.7 |
|
Total equity |
|
553.7 |
|
|
|
528.3 |
|
Total
liabilities and equity |
$ |
959.9 |
|
|
$ |
914.8 |
|
|
|
|
|
|
|
|
|
|
MISSION PRODUCE, INC. |
|
Condensed Consolidated Statements of Income (Loss)
(Unaudited) |
|
|
|
|
|
Three Months EndedJuly 31, |
|
Nine Months EndedJuly 31, |
(In millions, except for share and per share amounts) |
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net sales |
$ |
324.0 |
|
|
$ |
261.4 |
|
|
$ |
880.3 |
|
|
$ |
696.0 |
|
Cost of sales |
|
287.0 |
|
|
|
233.0 |
|
|
|
783.6 |
|
|
|
640.5 |
|
Gross profit |
|
37.0 |
|
|
|
28.4 |
|
|
|
96.7 |
|
|
|
55.5 |
|
Selling, general and
administrative expenses |
|
20.2 |
|
|
|
17.4 |
|
|
|
59.6 |
|
|
|
55.8 |
|
Operating income (loss) |
|
16.8 |
|
|
|
11.0 |
|
|
|
37.1 |
|
|
|
(0.3 |
) |
Interest expense |
|
(3.2 |
) |
|
|
(3.2 |
) |
|
|
(9.9 |
) |
|
|
(8.3 |
) |
Equity method income |
|
1.7 |
|
|
|
1.8 |
|
|
|
2.6 |
|
|
|
3.2 |
|
Other income (expense), net |
|
1.3 |
|
|
|
(1.1 |
) |
|
|
1.3 |
|
|
|
(1.3 |
) |
Income (loss) before income
taxes |
|
16.6 |
|
|
|
8.5 |
|
|
|
31.1 |
|
|
|
(6.7 |
) |
Provision for income taxes |
|
4.5 |
|
|
|
2.3 |
|
|
|
10.0 |
|
|
|
2.4 |
|
Net income (loss) |
$ |
12.1 |
|
|
$ |
6.2 |
|
|
$ |
21.1 |
|
|
$ |
(9.1 |
) |
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to noncontrolling interest |
|
(0.3 |
) |
|
|
(0.4 |
) |
|
|
1.7 |
|
|
|
(2.3 |
) |
Net income (loss) attributable to
Mission Produce |
$ |
12.4 |
|
|
$ |
6.6 |
|
|
$ |
19.4 |
|
|
$ |
(6.8 |
) |
|
|
|
|
|
|
|
|
Net income (loss) per share
attributable to Mission Produce: |
|
|
|
|
|
|
|
Basic |
$ |
0.17 |
|
|
$ |
0.09 |
|
|
$ |
0.27 |
|
|
$ |
(0.10 |
) |
Diluted |
$ |
0.17 |
|
|
$ |
0.09 |
|
|
$ |
0.27 |
|
|
$ |
(0.10 |
) |
|
|
|
|
|
|
|
|
Weighted average shares of common stock outstanding, used in
computing diluted earnings per share |
|
71,082,945 |
|
|
|
70,918,030 |
|
|
|
70,977,504 |
|
|
|
70,740,638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MISSION PRODUCE, INC. |
|
Condensed Consolidated Statements of Cash Flow
(Unaudited) |
|
|
|
Nine Months EndedJuly 31, |
(In millions) |
|
2024 |
|
|
|
2023 |
|
Operating
Activities |
|
|
|
Net income (loss) |
$ |
21.1 |
|
|
$ |
(9.1 |
) |
Adjustments to reconcile net
income (loss) to net cash provided by (used in) operating
activities: |
|
|
|
(Recovery) provision for losses on accounts receivable |
|
(0.1 |
) |
|
|
0.1 |
|
Depreciation and amortization |
|
27.5 |
|
|
|
22.8 |
|
Amortization of debt issuance costs |
|
0.2 |
|
|
|
0.2 |
|
Equity method income |
|
(2.6 |
) |
|
|
(3.2 |
) |
Noncash lease expense |
|
4.6 |
|
|
|
4.4 |
|
Stock-based compensation |
|
4.5 |
|
|
|
3.2 |
|
Dividends received from equity method investees |
|
3.2 |
|
|
|
2.7 |
|
Losses on asset impairment, disposals and sales, net of insurance
recoveries |
|
3.8 |
|
|
|
1.2 |
|
Deferred income taxes |
|
(1.3 |
) |
|
|
(1.2 |
) |
Unrealized (gain) loss on foreign currency transactions |
|
(0.6 |
) |
|
|
2.9 |
|
Unrealized loss (gain) on derivative financial instruments |
|
0.1 |
|
|
|
(0.1 |
) |
Effect on cash of changes in
operating assets and liabilities: |
|
|
|
Trade accounts receivable |
|
(26.5 |
) |
|
|
(23.8 |
) |
Grower fruit advances |
|
(0.7 |
) |
|
|
(0.7 |
) |
Other receivables |
|
(1.4 |
) |
|
|
(1.4 |
) |
Inventory |
|
(10.6 |
) |
|
|
(13.1 |
) |
Prepaid expenses and other current assets |
|
0.8 |
|
|
|
2.5 |
|
Income taxes receivable |
|
(2.6 |
) |
|
|
(4.3 |
) |
Other assets |
|
0.5 |
|
|
|
2.3 |
|
Accounts payable and accrued expenses |
|
10.6 |
|
|
|
5.7 |
|
Income taxes payable |
|
2.4 |
|
|
|
(0.5 |
) |
Grower payables |
|
28.6 |
|
|
|
4.2 |
|
Operating lease liabilities |
|
(4.7 |
) |
|
|
(2.8 |
) |
Other long-term liabilities |
|
(1.4 |
) |
|
|
0.7 |
|
Net cash provided by (used in)
operating activities |
$ |
55.4 |
|
|
$ |
(7.3 |
) |
Investing
Activities |
|
|
|
Purchases of property, plant and
equipment |
|
(25.3 |
) |
|
|
(47.0 |
) |
Proceeds from sale of property,
plant and equipment |
|
0.1 |
|
|
|
0.1 |
|
Investment in equity method
investees |
|
(0.6 |
) |
|
|
(1.4 |
) |
Purchase of other investment |
|
— |
|
|
|
(2.3 |
) |
Other |
|
(0.2 |
) |
|
|
(0.1 |
) |
Net cash used in investing
activities |
$ |
(26.0 |
) |
|
$ |
(50.7 |
) |
Financing
Activities |
|
|
|
Borrowings on revolving credit
facility |
|
40.0 |
|
|
|
145.0 |
|
Payments on revolving credit
facility |
|
(55.0 |
) |
|
|
(115.0 |
) |
Proceeds from short-term
borrowings |
|
3.0 |
|
|
|
2.8 |
|
Repayment of short-term
borrowings |
|
(2.8 |
) |
|
|
(2.5 |
) |
Principal payments on long-term
debt obligations |
|
(2.7 |
) |
|
|
(2.7 |
) |
Principal payments on finance
lease obligations |
|
(1.6 |
) |
|
|
(2.4 |
) |
Payments for long-term supplier
financing |
|
(0.5 |
) |
|
|
— |
|
Payments to noncontrolling
interest holder for long-term supply financing |
|
(2.0 |
) |
|
|
— |
|
Principal payments on loans due
to noncontrolling interest holder |
|
(0.5 |
) |
|
|
— |
|
Payments of minimum withholding
taxes on net share settlement of equity awards |
|
(0.8 |
) |
|
|
(0.4 |
) |
Exercise of stock options |
|
— |
|
|
|
0.1 |
|
Proceeds from loan from
noncontrolling interest holder |
|
— |
|
|
|
2.0 |
|
Equity contributions from noncontrolling interest holders |
|
— |
|
|
|
2.2 |
|
Net cash (used in) provided by
financing activities |
$ |
(22.9 |
) |
|
$ |
29.1 |
|
Effect of exchange rate changes on cash |
|
0.2 |
|
|
|
0.1 |
|
Net increase (decrease) in cash,
cash equivalents and restricted cash |
|
6.7 |
|
|
|
(28.8 |
) |
Cash, cash equivalents and restricted cash, beginning of
period |
|
43.2 |
|
|
|
53.9 |
|
Cash, cash equivalents and restricted cash, end of period |
$ |
49.9 |
|
|
$ |
25.1 |
|
|
|
|
|
Summary of cash, cash
equivalents and restricted cash reported within the condensed
consolidated balance sheets: |
|
|
|
Cash and cash equivalents |
$ |
49.5 |
|
|
$ |
23.0 |
|
Restricted cash |
|
0.4 |
|
|
|
2.1 |
|
Total cash, cash equivalents, and restricted cash shown in the
condensed consolidated statements of cash flows |
$ |
49.9 |
|
|
$ |
25.1 |
|
|
|
|
|
|
|
|
|
|
MISSION PRODUCE, INC. |
|
Reconciliation of Non-GAAP Financial Measures to GAAP
(Unaudited) |
|
The following tables reconcile the non-GAAP measures “adjusted
net income” and “adjusted EBITDA” to their comparable GAAP
measures. Refer also to “Non-GAAP Financial Measures” earlier in
this press release.
Adjusted Net Income
|
Three Months EndedJuly 31, |
|
Nine Months EndedJuly 31, |
(In millions, except for per share amounts) |
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net income (loss) attributable to
Mission Produce |
$ |
12.4 |
|
|
$ |
6.6 |
|
|
$ |
19.4 |
|
|
$ |
(6.8 |
) |
Stock-based compensation |
|
1.5 |
|
|
|
1.2 |
|
|
|
4.5 |
|
|
|
3.2 |
|
Unrealized loss on derivative
financial instruments |
|
0.1 |
|
|
|
0.5 |
|
|
|
0.5 |
|
|
|
1.6 |
|
Foreign currency transaction
(gain) loss |
|
(1.2 |
) |
|
|
1.3 |
|
|
|
0.1 |
|
|
|
2.6 |
|
Losses on asset impairment,
disposals and sales, net of |
|
3.4 |
|
|
|
0.4 |
|
|
|
3.8 |
|
|
|
1.2 |
|
Farming costs for nonproductive
orchards(1) |
|
1.3 |
|
|
|
1.0 |
|
|
|
3.5 |
|
|
|
2.8 |
|
Recognition of deferred ERP
costs |
|
0.5 |
|
|
|
0.6 |
|
|
|
1.6 |
|
|
|
1.7 |
|
Depreciation-blueberries(2) |
|
— |
|
|
|
— |
|
|
|
4.1 |
|
|
|
— |
|
Severance |
|
— |
|
|
|
— |
|
|
|
1.3 |
|
|
|
— |
|
Legal settlement |
|
— |
|
|
|
— |
|
|
|
0.2 |
|
|
|
— |
|
Amortization of intangible asset
recognized from business combination |
|
— |
|
|
|
— |
|
|
|
0.5 |
|
|
|
1.2 |
|
Transaction costs |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.3 |
|
Amortization of inventory
adjustment recognized from business combination |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.7 |
|
Tax effects of adjustments to net
loss attributable to Mission Produce(3) |
|
(1.1 |
) |
|
|
(1.2 |
) |
|
|
(4.1 |
) |
|
|
(3.4 |
) |
Nonrecurring discrete tax
charge |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.8 |
|
Noncontrolling interest(4) |
|
(0.2 |
) |
|
|
(0.1 |
) |
|
|
(2.2 |
) |
|
|
(1.1 |
) |
Mission Produce adjusted net income |
$ |
16.7 |
|
|
$ |
10.3 |
|
|
$ |
33.2 |
|
|
$ |
5.8 |
|
Mission Produce adjusted net income per diluted share |
$ |
0.23 |
|
|
$ |
0.15 |
|
|
$ |
0.47 |
|
|
$ |
0.08 |
|
(1) During the three months ended July 31, 2024, $0.8 million
related to blueberry orchards and $0.5 million related to avocado
orchards. During the nine months ended July 31, 2024, $2.2 million
related to the blueberry orchards and $1.3 million related to
avocado orchards. During the three months ended July 31, 2023, $0.5
million related to the development of blueberry orchards and $0.5
million related to avocado orchards. During the nine months ended
July 31, 2023, $1.5 million related to the development of blueberry
orchards and $1.3 million related to avocado orchards.(2)
Represents accelerated depreciation expense for certain blueberry
plants determined to have no remaining useful life.(3) Tax effects
are calculated using applicable rates that each adjustment relates
to.(4) Represents net income or loss attributable to noncontrolling
interest plus the impact of tax-effected non-GAAP adjustments,
allocable to the noncontrolling owner based on their percentage of
ownership interest.
Adjusted EBITDA and Adjusted EBITDA Margin
|
Three Months EndedJuly 31, |
|
Nine Months EndedJuly 31, |
(In millions) |
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Marketing and Distribution
adjusted EBITDA |
$ |
26.8 |
|
|
$ |
16.1 |
|
|
$ |
59.5 |
|
|
$ |
29.3 |
|
International Farming adjusted
EBITDA |
|
4.6 |
|
|
|
4.9 |
|
|
|
1.9 |
|
|
|
2.0 |
|
Blueberries adjusted EBITDA |
|
0.1 |
|
|
|
0.2 |
|
|
|
9.5 |
|
|
|
(0.2 |
) |
Total reportable segment adjusted EBITDA |
$ |
31.5 |
|
|
$ |
21.2 |
|
|
$ |
70.9 |
|
|
$ |
31.1 |
|
Net income (loss) |
|
12.1 |
|
|
|
6.2 |
|
|
|
21.1 |
|
|
|
(9.1 |
) |
Interest expense |
|
3.2 |
|
|
|
3.2 |
|
|
|
9.9 |
|
|
|
8.3 |
|
Provision for income taxes |
|
4.5 |
|
|
|
2.3 |
|
|
|
10.0 |
|
|
|
2.4 |
|
Depreciation and
amortization(1) |
|
8.9 |
|
|
|
7.6 |
|
|
|
27.5 |
|
|
|
22.8 |
|
Equity method income |
|
(1.7 |
) |
|
|
(1.8 |
) |
|
|
(2.6 |
) |
|
|
(3.2 |
) |
Stock-based compensation |
|
1.5 |
|
|
|
1.2 |
|
|
|
4.5 |
|
|
|
3.2 |
|
Losses on asset impairment,
disposals and sales, net of insurance recoveries |
|
3.4 |
|
|
|
0.4 |
|
|
|
3.8 |
|
|
|
1.2 |
|
Farming costs for nonproductive
orchards |
|
0.5 |
|
|
|
0.5 |
|
|
|
1.3 |
|
|
|
1.3 |
|
Recognition of deferred ERP
costs |
|
0.5 |
|
|
|
0.6 |
|
|
|
1.6 |
|
|
|
1.7 |
|
Severance |
|
— |
|
|
|
— |
|
|
|
1.3 |
|
|
|
— |
|
Legal settlement |
|
— |
|
|
|
— |
|
|
|
0.2 |
|
|
|
— |
|
Transaction costs |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.3 |
|
Amortization of inventory
adjustment recognized from business combination |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.7 |
|
Other (income) expense, net |
|
(1.3 |
) |
|
|
1.1 |
|
|
|
(1.3 |
) |
|
|
1.3 |
|
Noncontrolling interest(2) |
|
(0.1 |
) |
|
|
(0.1 |
) |
|
|
(6.4 |
) |
|
|
0.2 |
|
Total adjusted EBITDA |
$ |
31.5 |
|
|
$ |
21.2 |
|
|
$ |
70.9 |
|
|
$ |
31.1 |
|
(1) Includes depreciation and amortization of purchase
accounting assets of $0.2 million and $0.1 million for
the three months ended July 31, 2024 and 2023, respectively, and
$3.5 million and $1.8 million for the nine months ended
July 31, 2024 and 2023, respectively. The nine months ended July
31, 2024 include $4.1 million of accelerated depreciation
expense recognized during the first quarter of 2024, for certain
blueberry plants determined to have no remaining useful life.(2)
Represents net income (loss) attributable to noncontrolling
interest plus the impact of non-GAAP adjustments, allocable to the
noncontrolling owner based on their percentage of ownership
interest.
|
MISSION PRODUCE, INC. |
|
Other Information (Unaudited) |
|
Segment Sales
|
Marketing and Distribution |
|
|
International Farming |
|
|
Blueberries |
|
|
Total |
|
|
Marketing and Distribution |
|
|
International Farming |
|
|
Blueberries |
|
|
Total |
|
|
Three Months EndedJuly 31, |
(In millions) |
2024 |
|
2023 |
Third party sales |
$ |
321.3 |
|
|
$ |
1.1 |
|
|
$ |
1.6 |
|
|
$ |
324.0 |
|
|
$ |
256.6 |
|
|
$ |
3.4 |
|
|
$ |
1.4 |
|
|
$ |
261.4 |
|
Affiliated sales |
|
— |
|
|
|
26.3 |
|
|
|
— |
|
|
|
26.3 |
|
|
|
— |
|
|
|
34.8 |
|
|
|
— |
|
|
|
34.8 |
|
Total segment sales |
|
321.3 |
|
|
|
27.4 |
|
|
|
1.6 |
|
|
|
350.3 |
|
|
|
256.6 |
|
|
|
38.2 |
|
|
|
1.4 |
|
|
|
296.2 |
|
Intercompany eliminations |
|
— |
|
|
|
(26.3 |
) |
|
|
— |
|
|
|
(26.3 |
) |
|
|
— |
|
|
|
(34.8 |
) |
|
|
— |
|
|
|
(34.8 |
) |
Total net sales |
$ |
321.3 |
|
|
$ |
1.1 |
|
|
$ |
1.6 |
|
|
$ |
324.0 |
|
|
$ |
256.6 |
|
|
$ |
3.4 |
|
|
$ |
1.4 |
|
|
$ |
261.4 |
|
|
Nine Months EndedJuly 31, |
|
2024 |
|
2023 |
Third party sales |
$ |
833.0 |
|
|
$ |
3.2 |
|
|
$ |
44.1 |
|
|
$ |
880.3 |
|
|
$ |
653.7 |
|
|
$ |
9.4 |
|
|
$ |
32.9 |
|
|
$ |
696.0 |
|
Affiliated sales |
|
— |
|
|
|
31.4 |
|
|
|
— |
|
|
|
31.4 |
|
|
|
— |
|
|
|
40.5 |
|
|
|
— |
|
|
|
40.5 |
|
Total segment sales |
|
833.0 |
|
|
|
34.6 |
|
|
|
44.1 |
|
|
|
911.7 |
|
|
|
653.7 |
|
|
|
49.9 |
|
|
|
32.9 |
|
|
|
736.5 |
|
Intercompany eliminations |
|
— |
|
|
|
(31.4 |
) |
|
|
— |
|
|
|
(31.4 |
) |
|
|
— |
|
|
|
(40.5 |
) |
|
|
— |
|
|
|
(40.5 |
) |
Total net sales |
$ |
833.0 |
|
|
$ |
3.2 |
|
|
$ |
44.1 |
|
|
$ |
880.3 |
|
|
$ |
653.7 |
|
|
$ |
9.4 |
|
|
$ |
32.9 |
|
|
$ |
696.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avocado Sales
|
Three Months EndedJuly 31, |
|
Nine Months EndedJuly 31, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Pounds of avocados
sold(millions) |
|
166.1 |
|
|
|
183.8 |
|
|
|
486.2 |
|
|
|
492.0 |
|
Average
sales price per pound |
$ |
1.84 |
|
|
$ |
1.36 |
|
|
$ |
1.62 |
|
|
$ |
1.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales by Type
|
Three Months EndedJuly 31, |
|
Nine Months EndedJuly 31, |
(In millions) |
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Avocado |
$ |
306.9 |
|
|
$ |
249.2 |
|
|
$ |
786.7 |
|
|
$ |
626.1 |
|
Other |
|
17.1 |
|
|
|
12.2 |
|
|
|
93.6 |
|
|
|
69.9 |
|
Total net sales |
$ |
324.0 |
|
|
$ |
261.4 |
|
|
$ |
880.3 |
|
|
$ |
696.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mission Produce (NASDAQ:AVO)
Graphique Historique de l'Action
De Jan 2025 à Fév 2025
Mission Produce (NASDAQ:AVO)
Graphique Historique de l'Action
De Fév 2024 à Fév 2025