LOS
ANGELES, Jan. 27, 2025 /PRNewswire/ -- Broadway
Financial Corporation ("Broadway" or the "Company") (NASDAQ: BYFC),
parent company of City First Bank, National Association (the
"Bank", and collectively with the Company, "we" or "City First
Broadway"), reported net income attributable to Broadway of
$1.3 million for the fourth quarter
of 2024 compared to $2.6 million for
the fourth quarter of 2023, a decrease of $1.3 million. Net income attributable to
common stockholders was $550 thousand
during the fourth quarter of 2024, after deducting preferred
dividends of $750 thousand, compared
to net income attributable to common stockholders of $2.6 million for the fourth quarter of
2023. Diluted earnings per common share was $0.06 for the fourth quarter of 2024, compared to
$0.31 per diluted common share for
the fourth quarter of 2023, which reflected grant income of
$3.7 million received from the
Equitable Recovery Program administered by the U.S. Treasury's
Community Development Financial Institutions ("CDFI") Fund.
Diluted earnings per common share for the fourth quarter of
2024 reflects preferred dividends of $0.09 per diluted common share.
![Broadway Financial Corporation (PRNewsfoto/Broadway Financial Corporation) Broadway Financial Corporation (PRNewsfoto/Broadway Financial Corporation)](https://mma.prnewswire.com/media/2599348/Broadway_updated_Logo.jpg)
During the fourth quarter of 2024, net interest income increased
by $850 thousand, or 11.9%, to
$8.0 million, compared to
$7.1 million for the fourth quarter
of 2023. The increase resulted from higher interest income of
$3.1 million, primarily due to an
increase in interest on loans and interest-bearing deposits at
other banks, partially offset by higher interest expense of
$2.3 million, primarily due to an
increase in the cost of borrowings and deposits.
For the year ended December 31,
2024, the Company reported net income attributable to
Broadway of $1.9 million compared to
$4.5 million for the year ended
December 31, 2023. Net income
attributable to common stockholders was $359
thousand for the year ended December
31, 2024 after deducting preferred dividends of $1.6 million, compared to net income attributable
to common stockholders of $4.5
million for the year ended December
31, 2023. Diluted earnings per common share was
$0.04 for the year ended December 31, 2024 compared to $0.51 of earnings per diluted common share for
the year ended December 31,
2023. Diluted earnings per share for the year ended
December 31, 2024 reflects preferred
dividends of $0.18 per diluted common
share.
The decrease in net income attributable to the Company during
the year ended December 31, 2024,
compared to the year ended December 31,
2023, primarily resulted from a decrease in non-interest
income of $3.8 million, related to
the grant income in 2023 described above, and an increase in
non-interest expense of $2.5 million,
partially offset by an increase in net interest income after
provision for credit losses of $2.6
million, and a decrease in tax expense of $1.2 million.
Fourth Quarter and Year End 2024 Highlights:
- During the fourth quarter of 2024, total interest income
increased by $3.1 million, or 24.9%,
compared to the fourth quarter of 2023. For calendar year 2024,
total interest income increased by $15.0
million, or 31.7%, compared to calendar 2023.
- The yield on average interest-earning assets increased by 55
basis points to 4.78% for the fourth quarter of 2024, compared to
4.23% for the fourth quarter of 2023.
- Total gross loans receivable increased by $89.2 million, or 10.0%, to $977.0 million at December
31, 2024, compared to $887.8
million at December 31,
2023.
- The value of the Company's portfolio of securities
available-for-sale increased by $3.2
million during the year ended December 31, 2024 and resulted in other
comprehensive income of $2.3 million,
net of taxes.
Chief Executive Officer, Brian Argrett commented, "2024 was full of
accomplishments and challenges for City First Broadway. Our
team continues to work diligently to meet our strategic goals,
while improving our operating performance as we serve our
communities. We experienced significant loan and deposit
growth while maintaining strong credit quality within the loan
portfolio. During the year, we were able to grow net loans by
$88.4 million, or 10%, increase
deposits by $62.8 million, or 9.2%,
and reduce borrowings by almost $135
million, or over one-third. Importantly, we were able
to replace over half of those borrowings with much lower cost
deposits, and I am pleased to report that we grew deposits by over
$73 million in the fourth
quarter. Net interest income after provision for credit
losses improved by almost $2.6
million in 2024, compared to 2023, notwithstanding an
increase in our cost of funds of 101 basis points during the
year. I am optimistic that the re-shifting of our funding mix
from higher cost borrowings to lower cost deposits will help
improve performance in 2025."
"I am also pleased to report favorable trends for
net income for the year and a noteworthy fourth quarter. Net
income attributable to common shareholders increased $788 thousand during the fourth quarter compared
to the third quarter of 2024. The increase was due to a
reduction in interest expense, recovery on the loan provision,
higher non-interest income, and a decline in non-interest
expenses. Similarly, for the full calendar year, we generated
increased interest income, net interest income, and net interest
income after provision for credit losses."
"We are excited about 2025 and the positive impact we can
achieve for our customers and shareholders as we remain committed
to our mission. We believe that we have the necessary talent,
capital and liquidity to execute our strategy and meet the needs of
the communities we serve."
Net Interest Income
Fourth Quarter of 2024 Compared to Fourth Quarter of
2023
Net interest income before recovery of credit losses for the
fourth quarter of 2024 totaled $8.0 million, representing an increase of
$850 thousand, or 11.9%, from net
interest income before provision for credit losses of $7.1 million for the fourth quarter of
2023. The increase resulted from higher interest income of
$3.1 million, partially offset by an
increase in interest expense of $2.3
million. The increase in interest income was primarily
due to an increase of 55 basis points in the overall rate earned on
interest-earning assets in the fourth quarter of 2024, compared to
the fourth quarter of 2023, as the Bank earned higher rates on the
loan portfolio, interest-earning deposits and stock investments
with the Federal Reserve and Federal Home Loan Bank. In
addition, the increase in interest income was due to growth of
$127.4 million in average loans
receivable and $86.1 million in
average interest-earning deposits in other banks, which were
partially offset by a decline of $93.4
million in average securities during the fourth quarter of
2024, compared to the fourth quarter of 2023. The increase in
interest income was partially offset by an increase in the average
cost of funds, which increased to 3.23% for the fourth quarter of
2024 from 2.56% for the fourth quarter of 2023, due to higher rates
paid on borrowings and deposits and a shift in the mix of average
balances of borrowings, relative to deposits. Net interest
margin increased to 2.42% for the fourth quarter of 2024 from 2.40%
for the fourth quarter of 2023.
Full Calendar Year 2024 Compared to Full Calendar Year
2023
Net interest income before provision for credit losses for the
year ended December 31,
2024 totaled $31.8 million,
representing an increase of $2.3
million, or 7.8%, from net interest income before provision
for credit losses of $29.5 million
for the year ended December 31,
2023. The increase resulted from higher interest income of
$15.0 million, partially offset by an
increase in interest expense of $12.7
million. The increase in interest income was primarily
due to an increase of 61 basis points in the overall rate earned on
interest-earning assets during the year ended December 31, 2024, compared to the year ended
December 31, 2023, as the Bank earned
higher rates on the loan portfolio, interest-bearing deposits, and
stock investments with the Federal Reserve and Federal Home Loan
Bank. In addition, the increase in interest income was due to
an increase of $138.8 million in the
average balance of loans receivable and an increase of $87.9 million in average interest-bearing
deposits in other banks, which were partially offset by a decrease
of $59.5 million in average
securities. The increase in interest income was partially
offset by an increase in the average cost of funds, which increased
to 3.16% for the year ended December 31,
2024, from 2.15% for the year ended December 31, 2023, due to higher rates paid on
borrowings and deposits, and a shift in the mix of average balances
of borrowings, relative to deposits. Net interest margin
decreased to 2.40% for the year ended December 31, 2024, compared to 2.55% for the year
ended December 31, 2023.
Provision for Credit Losses
For the fourth quarter of 2024, the Company
recorded a recovery of credit losses of $489
thousand, compared to a provision for credit losses of
$125 thousand for the fourth quarter
of 2023. For the year ended December 31,
2024, the Company recorded a provision for credit losses of
$664 thousand, compared to a
provision for credit losses of $933
thousand for the year ended December
31, 2023. The recovery of credit losses during the
fourth quarter of 2024 and the decrease in the provision for credit
losses during the year ended December 31,
2024 were primarily due to a reduction in approved loans
that were not funded. The recovery of credit losses during
the fourth quarter of 2024, and the provision for credit losses
during the year ended December 31,
2024, include recoveries of provisions for credit losses for
off-balance sheet loan commitments of $65
thousand and $91 thousand,
respectively.
The allowance for credit losses ("ACL") increased to
$8.1 million as of December 31, 2024, compared to $7.3 million as of December 31, 2023, due to growth in the loan
portfolio.
The Bank had one non-accrual loan at December 31, 2024 with an unpaid principal
balance of $264 thousand. No
loan charge-offs were recorded during the quarters or years ended
December 31, 2024 or 2023.
Non-interest Income
Non-interest income for the fourth quarter of 2024 totaled
$560 thousand, compared to
$4.5 million for the fourth quarter
of 2023. For the year ended December
31, 2024, non-interest income totaled $1.6 million, compared to $5.4 million for the same period in the prior
year. During the fourth quarter of 2023, the Company
recognized a grant of $3.7 million
from the CDFI Fund's Equitable Recovery Program.
Non-interest Expense
Total non-interest expense was $7.2
million for the fourth quarter of 2024, compared to
$7.7 million for the fourth quarter
of 2023, representing a decrease of $499
thousand, or 6.5%. The decrease was primarily due to a
decrease of $891 thousand in
professional services expense during the fourth quarter of 2024,
compared to the fourth quarter of 2023. During the fourth
quarter of 2023, the Company incurred professional, accounting, and
legal expenses in connection with the Company's remediation efforts
of the weaknesses in internal controls that were identified during
preparation of the financial statements for the third quarter of
2023. This decrease was partially offset by an increase of
$474 thousand in compensation and
benefits expense, which reflects the investment in additional
executives and staff to support growth and strengthen overall
controls and management depth. As previously reported, the
Company hired a new Chief Financial Officer in May 2024. The
Company also hired a General Counsel and Chief Risk Officer, Chief
Accounting Officer, and Treasurer during the first six months of
2024.
For the year ended December 31,
2024, non-interest expense totaled $29.9 million,
representing an increase of $2.5
million, or 9.3%, from $27.4
million for the same period in the prior
year. The increase primarily resulted from increases in
compensation and benefits expense of $1.9
million and professional services expense of $323 thousand. The increase in compensation
and benefits expense reflects the investment in additional
executives and staff to support growth and strengthen overall
controls and management depth, as noted above. The increase
in professional services expense was primarily due to the costs
associated with third-party professionals that were retained in
connection with the Company's remediation efforts of the weaknesses
in internal controls that were identified during preparation of the
financial statements for the third quarter of 2023.
Income Taxes
The Company recorded an income tax expense of $516 thousand for the fourth quarter of 2024,
compared to $1.2 million for the
fourth quarter of 2023. The decrease in income tax expense
reflected a decrease of $2.0 million
in pre-tax income between the two periods. The effective tax
rate was 28.1% for the fourth quarter of 2024, compared to 31.1%
for the fourth quarter of 2023.
For the year ended December 31,
2024, income tax expense was $814
thousand, compared to $2.0
million for the year ended December
31, 2023. The decrease in income tax expense reflected
a decrease in pretax earnings of $3.8
million between the two periods, primarily related to the
grant received from the CDFI Fund's Equitable Recovery Program in
the fourth quarter of 2023. The effective tax rate was 29.4% for
the year ended December 31, 2024,
compared to 30.4% for the year ended December 31, 2023.
Balance Sheet Summary
Total assets decreased by $71.7 million at December
31, 2024, compared to December 31,
2023, reflecting decreases in securities available-for-sale
of $113.1 million, primarily due to
maturities and paydowns, and cash and cash equivalents of
$43.8 million, primarily due to
repayments of borrowings in the fourth quarter. These
decreases were partially offset by growth in net loans of
$88.4 million during the year ended
December 31, 2024.
Loans held for investment, net of the ACL, increased by
$88.4 million to $968.9 million at December
31, 2024, compared to $880.5
million at December 31, 2023.
The increase was primarily due to loan originations of
$157.7 million during the year
ended December 31, 2024, which
consisted of $80.9 million in
multi-family loans, $50.8 million in
commercial real estate loans, $17.6
million in other commercial loans, $7.6 million in construction loans, and
$800 thousand in SBA loans, partially
offset by loan payoffs and repayments of $69.3 million.
The value of the Company's portfolio of securities
available-for-sale appreciated by $3.2
million during the year ended December 31, 2024 and resulted in other
comprehensive income of $2.3 million,
net of taxes. The unrealized appreciation reflected the lower
short-term interest rates that occurred after the Federal Reserve
lowered its benchmark range by 50 basis points during September 2024, followed by additional cuts of 25
basis points in November and December 2024. The average
maturity for the Bank's portfolio of securities available-for-sale
was 3.2 years as of December 31,
2024.
Deposits increased by $62.8
million to $745.4 million at
December 31, 2024, from $682.6 million at December
31, 2023. The increase in deposits was attributable to
an increase of $61.2 million in
Insured Cash Sweep ("ICS") deposits (ICS deposits are the Bank's
money market deposit accounts in excess of FDIC insured limits
whereby the Bank makes reciprocal arrangements for insurance with
other banks), an increase of $30.2
million in Certificate of Deposit Registry Service ("CDARS")
deposits (CDARS deposits are certificates of deposit in excess of
FDIC insured limits whereby the Bank makes reciprocal arrangements
for insurance with other banks), and an increase of $14.6 million in other certificates of deposit
accounts, partially offset by a decrease of $33.4 million in liquid deposits (demand,
interest checking, and money market accounts) and a decrease of
$9.8 million in savings
deposits. We leverage our long-standing partnership with
IntraFi Deposit Solutions to offer deposit insurance for accounts
exceeding the FDIC deposit insurance limit of $250,000. As of December 31, 2024, the Bank's uninsured deposits,
including deposits from Broadway and other affiliates, represented
32% of the Bank's total deposits, compared to 37% as of
December 31, 2023.
Total borrowings decreased by $134.7 million to $262.1
million at December 31, 2024,
from $396.8 million at December 31, 2023, primarily due to the payoff of
a loan of $100.0 million under the
Federal Reserve's Bank Term Funding Program during December 2024, the payoff of two notes payable
totaling $14.0 million during
January 2024, a reduction of
$13.8 million in Federal Home Loan
Bank advances, and a decrease of $6.9
million in securities sold under agreements to
repurchase.
Stockholders' equity was $285.2
million, or 21.9% of the Company's total assets, at
December 31, 2024, compared to
$281.9 million, or 20.5% of the
Company's total assets, at December
31, 2023. Book value per share was $14.82 at December 31,
2024, compared to $14.65 at
December 31, 2023.
About Broadway Financial Corporation
Broadway Financial Corporation operates through its wholly-owned
banking subsidiary, City First Bank, National Association, which is
a leading mission-driven bank that serves low-to-moderate income
communities within urban areas in Southern California and the Washington, D.C. market.
About the City First Branded Family
City First Bank offers a variety of commercial real estate loan
products, services, and depository accounts that support
investments in affordable housing, small businesses, and nonprofit
community facilities located within low-to-moderate income
neighborhoods. City First Bank is a Community Development
Financial Institution, Minority Depository Institution, Certified B
Corp, and a member of the Global Alliance of Banking on
Values. The Bank and the City First network of nonprofits,
City First Enterprises, Homes By CFE, and City First Foundation,
represent the City First branded family of community development
financial institutions, which offer a robust lending and deposit
platform.
Stockholders, analysts, and others seeking information about the
Company are invited to write to: Broadway Financial
Corporation, Investor Relations, 4601 Wilshire Boulevard, Suite
150, Los Angeles, CA 90010 or
contact Investor Relations at the phone number or email address
below.
Contacts
Investor Relations
Zack Ibrahim, Chief Financial
Officer, (202) 243-7100
Investor.relations@cityfirstbroadway.com
Cautionary Statement Regarding Forward-Looking
Information
This press release includes "forward-looking statements" within
the meaning of the safe harbor provisions of the United States
Private Securities Litigation Reform Act of 1995. All
statements other than statements of historical facts contained in
this press release, including statements regarding our future
results of operations or financial condition, business strategy and
plans and objectives of management for future operations and
capital allocation and structure, are forward-looking statements.
Forward‑looking statements typically include the words
"expect," "estimate," "project," "budget," "forecast,"
"anticipate," "intend," "plan," "may," "will," "could," "should,"
"believes," "predicts," "potential," "continue," "poised,"
"optimistic," "prospects," "ability," "looking," "forward,"
"invest," "grow," "improve," "deliver" and similar expressions, but
the absence of such words or expressions does not mean a statement
is not forward-looking. These forward‑looking statements are
subject to risks and uncertainties, including those identified
below, which could cause actual future results to differ materially
from historical results or from those anticipated or implied by
such statements. The following factors, among others, could
cause future results to differ materially from historical results
or from those indicated by forward‑looking statements included in
this press release: (1) the level of demand for mortgage and
commercial loans, which is affected by such external factors as
general economic conditions, market interest rate levels, tax laws,
and the demographics of our lending markets; (2) the direction and
magnitude of changes in interest rates and the relationship between
market interest rates and the yield on our interest‑earning assets
and the cost of our interest‑bearing liabilities; (3) the rate and
amount of credit losses incurred and projected to be incurred by
us, increases in the amounts of our nonperforming assets, the level
of our loss reserves and management's judgments regarding the
collectability of loans; (4) changes in the regulation of lending
and deposit operations or other regulatory actions, whether
industry-wide or focused on our operations, including increases in
capital requirements or directives to increase allowances for
credit losses or make other changes in our business operations; (5)
legislative or regulatory changes, including those that may be
implemented by the current administration in Washington, D.C. and the Federal Reserve
Board; (6) possible adverse rulings, judgments, settlements and
other outcomes of litigation; (7) actions undertaken by both
current and potential new competitors; (8) the possibility of
adverse trends in property values or economic trends in the
residential and commercial real estate markets in which we compete;
(9) the effect of changes in general economic conditions; (10) the
effect of geopolitical uncertainties; (11) the impact of health
crises on our future financial condition and operations; (12) the
impact of any volatility in the banking sector due to the failure
of certain banks due to high levels of exposure to liquidity risk,
interest rate risk, uninsured deposits and
cryptocurrency risk; and (13) other risks and
uncertainties. All such factors are difficult to predict and
are beyond our control. Additional factors that could cause
results to differ materially from those described above can be
found in our annual reports on Form 10-K, quarterly reports on Form
10-Q, current reports on Form 8-K or other filings made with the
SEC and are available on our website at
http://www.cityfirstbank.com and on the SEC's website
at http://www.sec.gov.
Forward-looking statements in this press release speak only as
of the date they are made, and we undertake no obligation, and do
not intend, to update these forward-looking statements to reflect
events or circumstances occurring after the date of this press
release, except to the extent required by law. You are
cautioned not to place undue reliance on these forward-looking
statements, which speak only as of the date of this press
release.
The following table sets forth selected financial data and
ratios as of and for the three and twelve months ended December 31, 2024 and 2023.
BROADWAY FINANCIAL
CORPORATION AND SUBSIDIARY
|
Selected Financial
Data and Ratios (Unaudited)
|
(Dollars in
thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2024
|
|
December 31,
2023
|
Selected Financial
Condition Data and Ratios:
|
|
|
|
|
|
Cash and cash
equivalents
|
|
|
$
61,365
|
|
$
105,195
|
Securities
available-for-sale, at fair value
|
|
|
203,862
|
|
316,950
|
Loans receivable held
for investment
|
|
|
976,964
|
|
887,805
|
Allowance for credit
losses
|
|
|
(8,103)
|
|
(7,348)
|
|
Loans receivable held
for investment, net of allowance
|
|
|
968,861
|
|
880,457
|
Total assets
|
|
|
1,303,711
|
|
1,375,404
|
Deposits
|
|
|
745,399
|
|
682,635
|
Securities sold under
agreements to repurchase
|
|
|
66,610
|
|
73,475
|
FHLB
advances
|
|
|
195,532
|
|
209,319
|
Bank Term Funding
Program borrowing
|
|
|
-
|
|
100,000
|
Notes
payable
|
|
|
-
|
|
14,000
|
Total stockholders'
equity
|
|
|
285,157
|
|
281,903
|
|
|
|
|
|
|
|
Book value per
share
|
|
|
$
14.82
|
|
$
14.65
|
Equity to total
assets
|
|
|
21.87 %
|
|
20.50 %
|
|
|
|
|
|
|
|
Asset Quality
Ratios:
|
|
|
|
|
|
Non-accrual loans to
total loans
|
|
|
0.03 %
|
|
0.00 %
|
Non-performing assets
to total assets
|
|
|
0.02 %
|
|
0.00 %
|
Allowance for credit
losses to total gross loans
|
|
|
0.83 %
|
|
0.83 %
|
Allowance for credit
losses to non-performing loans
|
|
|
3069.32 %
|
|
N/A
|
|
|
|
|
|
|
|
Non-Performing
Assets:
|
|
|
|
|
|
Non-accrual
loans
|
|
|
$
264
|
|
$
-
|
Loans delinquent 90
days or more and still accruing
|
|
|
-
|
|
-
|
Real estate acquired
through foreclosure
|
|
|
-
|
|
-
|
Total non-performing
assets
|
|
|
$
264
|
|
$
-
|
|
|
|
|
|
|
|
Delinquent loans 31 to
89 days delinquent
|
|
|
$
269
|
|
$
780
|
Delinquent loans
greater than 90 days delinquent
|
|
|
$
-
|
|
$
-
|
|
|
|
|
Three Months Ended
December 31,
|
|
|
Twelve Months Ended
December 31,
|
Selected Operating
Data and Ratios:
|
|
|
2024
|
|
2023
|
|
|
2024
|
|
2023
|
Loan originations
(1)
|
|
|
$
21,497
|
|
$
49,870
|
|
|
$
157,718
|
|
$
162,105
|
|
|
|
|
|
|
|
|
|
|
|
|
Net recoveries to
average loans
|
|
|
(0.00) %
|
(2)
|
0.10 %
|
(2)
|
|
(0.00) %
|
|
(0.03) %
|
Return on average
assets
|
|
|
0.38 %
|
(2)
|
0.82 %
|
(2)
|
|
0.14 %
|
|
0.37 %
|
Return on average
equity
|
|
|
1.84 %
|
(2)
|
3.75 %
|
(2)
|
|
0.69 %
|
|
1.62 %
|
Net interest
margin
|
|
|
2.42 %
|
(2)
|
2.40 %
|
(2)
|
|
2.40 %
|
|
2.55 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Does not include net
deferred origination costs.
|
|
|
|
|
|
|
|
|
|
|
(2)
|
Annualized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth the consolidated statements of
financial condition as of December 31,
2024 and 2023.
BROADWAY FINANCIAL
CORPORATION
|
Consolidated
Statements of Financial Condition
|
(In thousands,
except share and per share amounts)
|
|
December 31,
2024
|
December 31,
2023
|
|
(Unaudited)
|
|
Assets:
|
|
|
Cash and due from
banks
|
$
2,255
|
$
5,460
|
Interest-bearing
deposits in other banks
|
59,110
|
99,735
|
Cash and cash
equivalents
|
61,365
|
105,195
|
Securities
available-for-sale, at fair value
|
203,862
|
316,950
|
Loans receivable held
for investment, net of allowance of $8,103 and $7,348
|
968,861
|
880,457
|
Accrued interest
receivable
|
5,001
|
4,938
|
Federal Home Loan Bank
(FHLB) stock
|
9,637
|
10,156
|
Federal Reserve Bank
(FRB) stock
|
3,543
|
3,543
|
Office properties and
equipment, net
|
8,899
|
9,185
|
Bank owned life
insurance
|
3,321
|
3,275
|
Deferred tax assets,
net
|
8,803
|
9,538
|
Core deposit
intangible, net
|
1,775
|
2,111
|
Goodwill
|
25,858
|
25,858
|
Other
assets
|
2,786
|
4,198
|
Total
assets
|
$
1,303,711
|
$
1,375,404
|
Liabilities and
stockholders' equity
|
|
|
Liabilities:
|
|
|
Deposits
|
$
745,399
|
$
682,635
|
Securities sold under
agreements to repurchase
|
66,610
|
73,475
|
FHLB
advances
|
195,532
|
209,319
|
Bank Term Funding
Program borrowing
|
-
|
100,000
|
Notes
payable
|
-
|
14,000
|
Accrued expenses and
other liabilities
|
10,794
|
13,878
|
Total
liabilities
|
1,018,335
|
1,093,307
|
Stockholders'
equity:
|
|
|
Non-Cumulative
Redeemable Perpetual Preferred stock, Series C; authorized 150,000
shares at
December 31, 2024 and
December 31, 2023; issued and outstanding 150,000 shares
at
December 31, 2024 and
December 31, 2023; liquidation value $1,000 per share
|
150,000
|
150,000
|
|
|
|
Common stock, Class A,
$0.01 par value, voting; authorized 75,000,000 shares at
December 31, 2024 and
December 31, 2023; issued 6,349,260 shares at December 31, 2024
and
6,242,089 shares at
December 31, 2023; outstanding 6,022,227 shares at December 31,
2024
and 5,914,861 shares
at December 31, 2023
|
63
|
62
|
|
|
|
Common stock, Class B,
$0.01 par value, non-voting; authorized 15,000,000 shares
at
December 31, 2024
and December 31, 2023; issued and outstanding 1,425,574 shares
at
December 31, 2024 and
December 31, 2023
|
14
|
14
|
Common stock, Class C,
$0.01 par value, non-voting; authorized 25,000,000 shares
at
December 31, 2024 and
December 31, 2023; issued and outstanding 1,672,562 at
December 31, 2024 and
December 31, 2023
|
17
|
17
|
|
|
|
Additional paid-in
capital
|
141,335
|
142,601
|
Retained
earnings
|
14,478
|
12,552
|
Unearned Employee
Stock Ownership Plan (ESOP) shares
|
(4,201)
|
(4,492)
|
Accumulated other
comprehensive loss, net of tax
|
(11,223)
|
(13,525)
|
Treasury stock-at
cost, 327,228 shares at December 31, 2024 and at December 31,
2023
|
(5,326)
|
(5,326)
|
Total Broadway
Financial Corporation and Subsidiary stockholders'
equity
|
285,157
|
281,903
|
Non-controlling
interest
|
219
|
194
|
Total liabilities
and stockholders' equity
|
$
1,303,711
|
$
1,375,404
|
The following table sets forth the consolidated statements of
operations and comprehensive income (loss) for the three months
ended December 31, 2024 and 2023, and
for the years ended December 31, 2024
and 2023.
BROADWAY FINANCIAL
CORPORATION
|
Consolidated
Statements of Operations and Comprehensive Income
|
(In thousands,
except share and per share amounts)
|
|
|
|
|
|
|
Three Months
Ended
|
Year
Ended
|
December
31,
|
December
31,
|
|
2024
|
2023
|
2024
|
2023
|
|
(Unaudited)
|
|
(Unaudited)
|
|
Interest
income:
|
|
|
|
|
Interest and fees on
loans receivable
|
$
12,703
|
$
10,104
|
$
48,807
|
$
37,143
|
Interest on
available-for-sale securities
|
1,448
|
2,154
|
7,034
|
8,697
|
Other interest
income
|
1,611
|
360
|
6,368
|
1,388
|
Total interest
income
|
15,762
|
12,618
|
62,209
|
47,228
|
|
|
|
|
|
Interest
expense:
|
|
|
|
|
Interest on
deposits
|
4,089
|
2,534
|
13,183
|
7,512
|
Interest on
borrowings
|
3,676
|
2,937
|
17,257
|
10,254
|
Total interest
expense
|
7,765
|
5,471
|
30,440
|
17,766
|
|
|
|
|
|
Net interest
income
|
7,997
|
7,147
|
31,769
|
29,462
|
(Recovery of) provision
for credit losses
|
(489)
|
125
|
664
|
933
|
Net interest income
after (recovery of) provision for credit losses
|
8,486
|
7,022
|
31,105
|
28,529
|
|
|
|
|
|
Non-interest
income:
|
|
|
|
|
Service
charges
|
42
|
38
|
155
|
179
|
Grants
|
280
|
4,156
|
280
|
4,156
|
Other
|
238
|
283
|
1,119
|
1,022
|
Total non-interest
income
|
560
|
4,477
|
1,554
|
5,357
|
|
|
|
|
|
Non-interest
expense:
|
|
|
|
|
Compensation and
benefits
|
4,264
|
3,790
|
17,562
|
15,653
|
Occupancy
expense
|
486
|
516
|
1,858
|
1,870
|
Information
services
|
639
|
629
|
2,763
|
2,777
|
Professional
services
|
494
|
1,385
|
3,449
|
3,126
|
Supervisory
costs
|
196
|
161
|
785
|
613
|
Corporate
insurance
|
82
|
61
|
234
|
245
|
Amortization of core
deposit intangible
|
84
|
97
|
336
|
390
|
Other
expense
|
965
|
1,070
|
2,907
|
2,689
|
Total non-interest
expense
|
7,210
|
7,709
|
29,894
|
27,363
|
|
|
|
|
|
Income before income
taxes
|
1,836
|
3,790
|
2,765
|
6,523
|
Income tax
expense
|
516
|
1,179
|
814
|
1,985
|
Net income
|
$
1,320
|
$
2,611
|
$
1,951
|
$
4,538
|
Less: Net income
attributable to non-controlling interest
|
20
|
4
|
25
|
24
|
Net income attributable
to Broadway Financial Corporation
|
$
1,300
|
$
2,607
|
$
1,926
|
$
4,514
|
Less: Preferred stock
dividends
|
750
|
-
|
1,567
|
-
|
Net income attributable
to common stockholders
|
$
550
|
$
2,607
|
$
359
|
$
4,514
|
|
|
|
|
|
Other comprehensive
(loss) income, net of tax:
|
|
|
|
|
Unrealized (losses)
income on securities available-for-sale arising during the
period
|
$
(2,739)
|
$
8,152
|
$
3,232
|
$
5,552
|
Income tax (benefit)
expense
|
(794)
|
2,351
|
930
|
1,604
|
Other comprehensive
(loss) income, net of tax
|
(1,945)
|
5,801
|
2,302
|
3,948
|
|
|
|
|
|
Comprehensive (loss)
income
|
$
(1,395)
|
$
8,408
|
$
2,661
|
$
8,462
|
|
|
|
|
|
Earnings per common
share-basic
|
$
0.06
|
$
0.31
|
$
0.04
|
$
0.52
|
Earnings per common
share-diluted
|
$
0.06
|
$
0.31
|
$
0.04
|
$
0.51
|
The following tables set forth the average balances, average
yields and costs, and certain other information for the periods
indicated. All average balances are daily average
balances. The yields set forth below include the effect of
deferred loan fees, and discounts and premiums that are amortized
or accreted to interest income or expense.
|
For the Three Months
Ended December 31,
|
|
|
|
2024
|
|
|
2023
|
|
|
|
|
(Dollars in
thousands)
|
|
|
|
|
Average
Balance
|
|
|
Interest
|
|
Average
Yield
|
|
|
|
Average
Balance
|
|
|
Interest
|
|
Average
Yield
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning
deposits in other banks
|
$
|
99,937
|
|
$
|
1,399
|
|
5.57
|
%
|
$
|
13,856
|
|
$
|
148
|
|
4.27
|
%
|
Securities
|
|
222,879
|
|
|
1,448
|
|
2.58
|
%
|
316,291
|
|
|
2,154
|
|
2.72
|
%
|
Loans receivable
(1)
|
|
976,873
|
|
|
12,703
|
|
5.17
|
%
|
849,516
|
|
|
10,104
|
|
4.76
|
%
|
FRB and FHLB stock
(2)
|
|
12,403
|
|
|
212
|
|
6.80
|
%
|
12,769
|
|
|
212
|
|
6.64
|
%
|
Total interest-earning
assets
|
|
1,312,092
|
|
$
|
15,762
|
|
4.78
|
%
|
1,192,432
|
|
$
|
12,618
|
|
4.23
|
%
|
Non-interest-earning
assets
|
|
51,480
|
|
|
|
|
|
|
|
|
88,255
|
|
|
|
|
|
|
Total
assets
|
$
|
1,363,572
|
|
|
|
|
|
|
|
$
|
1,280,687
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market
deposits
|
$
|
303,425
|
|
$
|
2,124
|
|
2.78
|
%
|
$
|
262,687
|
|
$
|
1,310
|
|
1.99
|
%
|
Savings
deposits
|
|
51,041
|
|
|
80
|
|
0.62
|
%
|
58,207
|
|
|
76
|
|
0.52
|
%
|
Interest checking and
other demand deposits
|
|
68,397
|
|
|
131
|
|
0.76
|
%
|
98,349
|
|
|
103
|
|
0.42
|
%
|
Certificate
accounts
|
|
199,354
|
|
|
1,754
|
|
3.50
|
%
|
164,219
|
|
|
1,045
|
|
2.55
|
%
|
Total
deposits
|
|
622,217
|
|
|
4,089
|
|
2.61
|
%
|
583,462
|
|
|
2,534
|
|
1.74
|
%
|
FHLB
advances
|
|
178,800
|
|
|
1,788
|
|
3.98
|
%
|
189,748
|
|
|
2,296
|
|
4.84
|
%
|
Bank Term Funding
Program borrowing
|
|
75,000
|
|
|
1,154
|
|
6.12
|
%
|
3,261
|
|
|
40
|
|
4.91
|
%
|
Other
borrowings
|
|
80,589
|
|
|
734
|
|
3.62
|
%
|
77,072
|
|
|
601
|
|
3.12
|
%
|
Total
borrowings
|
|
334,389
|
|
|
3,676
|
|
4.37
|
%
|
270,081
|
|
|
2,937
|
|
4.35
|
%
|
Total interest-bearing
liabilities
|
|
956,606
|
|
$
|
7,765
|
|
3.23
|
%
|
853,543
|
|
$
|
5,471
|
|
2.56
|
%
|
Non-interest-bearing
liabilities
|
|
121,191
|
|
|
|
|
|
|
|
|
148,805
|
|
|
|
|
|
|
Stockholders'
equity
|
|
285,775
|
|
|
|
|
|
|
|
|
278,339
|
|
|
|
|
|
|
Total liabilities and
stockholders' equity
|
$
|
1,363,572
|
|
|
|
|
|
|
|
$
|
1,280,687
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest rate
spread (3)
|
|
|
|
$
|
7,997
|
|
1.55
|
%
|
|
|
$
|
7,147
|
|
1.67
|
%
|
Net interest rate
margin (4)
|
|
|
|
|
|
|
2.42
|
%
|
|
|
|
|
|
2.40
|
%
|
Ratio of interest-earning assets to interest-bearing
liabilities
|
|
|
|
|
137.16
|
%
|
|
|
|
|
|
139.70
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Amount is net of
deferred loan fees, loan discounts and loans in process, and
includes deferred origination costs and loan premiums.
|
(2)
|
FRB is Federal Reserve
Board. FHLB is Federal Home Loan Bank.
|
(3)
|
Net interest rate
spread represents the difference between the yield on average
interest-earning assets and the cost of average interest-bearing
liabilities.
|
(4)
|
Net interest rate
margin represents net interest income as a percentage of average
interest-earning assets.
|
|
For the Year Ended
December 31,
|
|
|
|
2024
|
|
|
2023
|
|
|
|
|
(Dollars in
thousands)
|
|
|
|
|
Average
Balance
|
|
|
Interest
|
|
Average
Yield
|
|
|
|
Average
Balance
|
|
|
Interest
|
|
Average
Yield
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning
deposits in
other
banks
|
$
|
101,873
|
|
$
|
5,423
|
|
5.32
|
%
|
$
|
14,012
|
|
$
|
573
|
|
4.09
|
%
|
Securities
|
|
263,227
|
|
|
7,034
|
|
2.67
|
%
|
322,764
|
|
|
8,697
|
|
2.69
|
%
|
Loans receivable
(1)
|
|
947,603
|
|
|
48,807
|
|
5.15
|
%
|
808,850
|
|
|
37,143
|
|
4.59
|
%
|
FRB and FHLB
stock (2)
|
|
13,363
|
|
|
945
|
|
7.07
|
%
|
11,860
|
|
|
815
|
|
6.87
|
%
|
Total interest-earning
assets
|
|
1,326,066
|
|
$
|
62,209
|
|
4.69
|
%
|
1,157,486
|
|
$
|
47,228
|
|
4.08
|
%
|
Non-interest-earning
assets
|
|
51,119
|
|
|
|
|
|
|
|
|
74,138
|
|
|
|
|
|
|
Total
assets
|
$
|
1,377,185
|
|
|
|
|
|
|
|
$
|
1,231,624
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
and
Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market
deposits
|
$
|
284,263
|
|
$
|
6,929
|
|
2.44
|
%
|
$
|
262,827
|
|
$
|
4,269
|
|
1.62
|
%
|
Savings
deposits
|
|
55,715
|
|
|
374
|
|
0.67
|
%
|
59,928
|
|
|
147
|
|
0.25
|
%
|
Interest checking and
other
demand
deposits
|
|
74,302
|
|
|
549
|
|
0.74
|
%
|
100,248
|
|
|
360
|
|
0.36
|
%
|
Certificate
accounts
|
|
175,275
|
|
|
5,331
|
|
3.04
|
%
|
154,275
|
|
|
2,736
|
|
1.77
|
%
|
Total
deposits
|
|
589,555
|
|
|
13,183
|
|
2.24
|
%
|
577,278
|
|
|
7,512
|
|
1.30
|
%
|
FHLB
advances
|
|
199,893
|
|
|
9,567
|
|
4.79
|
%
|
177,261
|
|
|
8,331
|
|
4.70
|
%
|
Bank Term Funding
Program
borrowing
|
|
92,308
|
|
|
4,787
|
|
5.19
|
%
|
822
|
|
|
40
|
|
4.87
|
%
|
Other
borrowings
|
|
80,181
|
|
|
2,903
|
|
3.62
|
%
|
72,465
|
|
|
1,883
|
|
2.60
|
%
|
Total
borrowings
|
|
372,382
|
|
|
17,257
|
|
4.63
|
%
|
250,548
|
|
|
10,254
|
|
4.09
|
%
|
Total
interest-bearing
liabilities
|
|
961,937
|
|
$
|
30,440
|
|
3.16
|
%
|
827,826
|
|
$
|
17,766
|
|
2.15
|
%
|
Non-interest-bearing
liabilities
|
|
131,841
|
|
|
|
|
|
|
|
|
125,401
|
|
|
|
|
|
|
Stockholders'
equity
|
|
283,407
|
|
|
|
|
|
|
|
|
278,397
|
|
|
|
|
|
|
Total liabilities
and
stockholders' equity
|
$
|
1,377,185
|
|
|
|
|
|
|
|
$
|
1,231,624
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest rate
spread (3)
|
|
|
|
$
|
31,769
|
|
1.53
|
%
|
|
|
$
|
29,462
|
|
1.93
|
%
|
Net interest rate
margin (4)
|
|
|
|
|
|
|
2.40
|
%
|
|
|
|
|
|
2.55
|
%
|
Ratio of interest-earning assets to interest-bearing
liabilities
|
|
|
|
|
137.85
|
%
|
|
|
|
|
|
139.82
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Amount is net of
deferred loan fees, loan discounts and loans in process, and
includes deferred origination costs and loan premiums.
|
(2)
|
FRB is Federal Reserve
Board. FHLB is Federal Home Loan Bank.
|
(3)
|
Net interest rate
spread represents the difference between the yield on average
interest-earning assets and the cost of average interest-bearing
liabilities.
|
(4)
|
Net interest rate
margin represents net interest income as a percentage of average
interest-earning assets.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/broadway-financial-corporation-announces-results-for-fourth-quarter-and-full-calendar-year-2024-302360043.html
SOURCE Broadway Financial Corporation