Baozun Inc. (Nasdaq: BZUN and HKEX: 9991) (“Baozun”, the “Company”
or the “Group”), a leading brand e-commerce solution provider and
digital commerce enabler in China, today announced its unaudited
financial results for the fourth quarter and fiscal year ended
December 31, 2022.
Fourth Quarter 2022 Financial
Highlights
- Total net
revenues were RMB2,553.2 million (US$1 370.2 million), a decrease
of 19.5% year-over-year, of which, service revenues were RMB1,780.8
million (US$258.2 million), a decrease of 8.3% year-over-year.
- Income from
operations was RMB124.1 million (US$18.0 million), compared with
RMB4.0 million in the same quarter of last year. Operating margin
was 4.9%, compared with 0.1% for the same period of 2021.
- Non-GAAP income
from operations2 was RMB182.6 million (US$26.5 million), an
increase of 157.2% year-over-year compared with RMB71.0 million in
the same quarter of last year. Non-GAAP operating margin was 7.2%,
compared with 2.2% for the same period of 2021.
- Net loss
attributable to ordinary shareholders of Baozun Inc. was RMB284.3
million (US$41.2 million), compared with RMB8.3 million for the
same period of 2021.
- Non-GAAP net
income attributable to ordinary shareholders of Baozun Inc.3 was
RMB138.3 million (US$20.0 million), an increase of 82.7%
year-over-year compared with RMB75.7 million for the same period of
2021.
- Basic and
diluted net loss attributable to ordinary shareholders of Baozun
Inc. per American Depositary Share (“ADS4”) were both RMB4.84
(US$0.70), compared with both RMB0.12 for the same period of
2021.
- Basic and
diluted non-GAAP net income attributable to ordinary shareholders
of Baozun Inc. per ADS5 were RMB2.35 (US$0.34) and RMB2.32
(US$0.34), respectively, compared with RMB1.12 and RMB1.11,
respectively, for the same period of 2021.
- Cash, cash
equivalents, restricted cash, and short-term investment totaled
RMB3,141.1 million (US$455.4 million), as of December 31,
2022.
Fourth Quarter 2022 Operational
Highlights
- Total Gross
Merchandise Volume (“GMV”)6 was RMB25,558.0 million, a decrease of
1.7% year-over-year.
- Distribution
GMV7 was RMB867.8 million, a decrease of 37.2% year-over-year,
mainly due to sales decline in the Appliances and Electronics
categories.
- Non-distribution
GMV8 was RMB24,690.2 million, relatively flat year-over-year, of
which, consignment model GMV was RMB7,427.6 million, a decrease of
4.4%, and service fee model GMV was RMB17,262.6 million, an
increase of 2.4% year-over-year, driven by strong volume in the
Fast Moving Consumer Goods category.
- GMV generated
from non-TMALL marketplaces and channels accounted for
approximately 29.8% of total GMV during the quarter, compared with
26.1% for the same period of 2021.
Fiscal Year 2022 Financial
Highlights
- Total net
revenues were RMB8,400.6 million (US$1,218.0 million), a decrease
of 10.6% year-over-year, of which, service revenues were RMB5,756.4
million (US$834.6 million), an increase of 4.2%
year-over-year.
- Income from
operations was RMB33.3 million (US$4.8 million), compared with
RMB7.0 million for the fiscal year of 2021. Operating margin was
0.4%, compared with 0.1% for the fiscal year of 2021.
- Non-GAAP income
from operations was RMB256.1 million (US$37.1 million), an increase
of 14.3% year-over-year compared with RMB224.1 million for the
fiscal year of 2021. Non-GAAP operating margin was 3.0%, compared
with 2.4% for the fiscal year of 2021.
- Net loss
attributable to ordinary shareholders of Baozun Inc. was RMB653.3
million (US$94.7 million), compared with RMB219.8 million for the
fiscal year of 2021.
- Non-GAAP net
income attributable to ordinary shareholders of Baozun Inc. was
RMB132.2 million (US$19.2 million), compared with RMB199.6 million
for the fiscal year of 2021.
- Basic and
diluted net loss attributable to ordinary shareholders of Baozun
Inc. per ADS were both RMB10.69 (US$1.55), compared with both of
RMB3.05 for the fiscal year of 2021.
- Basic and
diluted non-GAAP net income attributable to ordinary shareholders
of Baozun Inc. per ADS were RMB2.16 (US$0.31) and RMB2.13
(US$0.31), respectively, compared with RMB2.77 and RMB2.72,
respectively, for the fiscal year of 2021.
Fiscal Year 2022 Operational
Highlights
- Total GMV was
RMB84,274.1 million, an increase of 18.6% year-over-year.
- Distribution GMV
was RMB2,970.0 million, a decrease of 31.5% year-over-year.
- Non-distribution
GMV was RMB81,304.1 million, an increase of 21.9% year-over-year,
of which, consignment model GMV was RMB20,688.2 million, a decrease
of 11.2%, and service fee model GMV was RMB60,615.9 million, an
increase of 39.6% year-over-year.
- GMV generated
from non-TMALL marketplaces and channels accounted for 30.7% of
total GMV during the fiscal year of 2022, largely flat
year-over-year.
Mr. Vincent Qiu, Chairman and Chief Executive
Officer of Baozun, commented, “Despite the tough environment due to
COVID-19 in the fourth quarter, we achieved higher operating
profits and cash flows. Our diversified category mix with growing
value-added services further enhanced our business resilience.
While it may take more time for a full recovery in consumer
sentiment, we have observed a modest rise in China’s retail
industry since February of 2023. We are encouraged by our brand
partners’ long-term commitments to further explore and invest into
the China market.”
“Looking forward, we see a rapid merging of
online and offline commerce, where brands are empowered by
technology and digitalization to engage with consumers in a more
precise and interactive journey. Reflecting this trend, we are
upgrading Baozun into three major business lines -- Baozun
e-Commerce (“BEC”), Baozun Brand Management (“BBM”) and Baozun
International (“BZI”). We believe BBM and BZI will bring
incremental opportunities that provide tangible growth paths over
the next five years. With greater business diversification and
expanded leadership, we are confident in our roadmap.” Mr. Vincent
Qiu concluded.
Mr. Arthur Yu, Chief Financial Officer of Baozun
and President of Baozun e-Commerce, commented, “Despite a reduction
in revenue, we have delivered significant improvement in operating
profits and net income in the fourth quarter of 2022. Highlighting
our efforts in deepening penetration of value-added services and
enhancing cost optimization, non-GAAP operating profits more than
doubled to RMB183 million during the quarter, and grew to RMB256
million for full year 2022. In addition, working capital efficiency
improvement contributed to a new record in annual operating cash
flows in 2022. We are confident that our technology-driven
operational efficiencies and financial discipline set a solid
foundation for us to pursue incremental growth opportunities in BBM
and BZI. Meanwhile for BEC, we will keep focusing on greater
value-added service penetration and high-quality business
developments to drive earnings growth.”
Fourth Quarter 2022 Financial
Results
Total net revenues were
RMB2,553.2 million (US$370.2 million), a decrease of 19.5% from
RMB3,172.9 million in the same quarter of last year. The decrease
in total net revenue was mainly due to a 37.2% decline in produce
sales, soft consumption demand during the fourth quarter of 2022,
and a surge in COVID-19 cases in China that resulted in supply
chain and logistics disruptions in December 2022.
Product sales revenue was
RMB772.4 million (US$112.0 million), a decrease of 37.2% from
RMB1,230.0 million in the same quarter of last year. The decrease
was primarily attributable to the Company’s optimization of its
product portfolio in distribution model, especially in the category
of Electronics, amid a general decline in consumption sentiment in
China, especially for personal-care Appliances during the quarter
from weaker macro environment and COVID-19 outbreak.
Services revenue was RMB1,780.8
million (US$258.2 million), a decrease of 8.3% from RMB1,942.9
million in the same quarter of last year. The decrease was
primarily due to the general decline in consumption sentiment in
China during the quarter from weaker macro environment and COVID-19
outbreak during the quarter, especially in categories of other
Apparel and accessories, as well as a revenue reduction of RMB82.5
million from warehousing and fulfillment due to the disposal of a
loss-making subsidiary during the third quarter of 2022.
The following table sets forth a breakdown of total net revenues
by segments and business models for the periods indicated:
|
|
For the three months ended December 31, |
|
|
2021 |
|
2022 |
|
|
RMB |
|
% ofNet Revenues |
|
|
RMB |
|
US$ |
|
% ofNet Revenues |
|
|
YoYChange |
|
|
(In millions, except for percentage) |
Online store operations |
|
1,758.6 |
|
56 |
% |
|
1,286.8 |
|
186.6 |
|
50 |
% |
|
-27 |
% |
Product sales |
|
1,230.0 |
|
39 |
% |
|
772.4 |
|
112.0 |
|
30 |
% |
|
-37 |
% |
Services |
|
528.6 |
|
17 |
% |
|
514.4 |
|
74.6 |
|
20 |
% |
|
-3 |
% |
Warehousing and fulfillment |
|
864.0 |
|
27 |
% |
|
752.5 |
|
109.1 |
|
29 |
% |
|
-13 |
% |
Digital marketing and IT solutions |
|
550.3 |
|
17 |
% |
|
513.9 |
|
74.5 |
|
21 |
% |
|
-7 |
% |
Total net revenues |
|
3,172.9 |
|
100 |
% |
|
2,553.2 |
|
370.2 |
|
100 |
% |
|
-20 |
% |
Breakdown of total net revenues of online store
operations by key categories 9 of product sales and services for
the periods indicated:
|
|
For the three months ended December 31, |
|
|
2021 |
|
|
2022 |
|
|
RMB |
|
% ofNetRevenues |
|
|
RMB |
|
US$ |
|
% ofNetRevenues |
|
|
YoYChange |
|
|
(In millions, except for percentage) |
Product Sales |
|
|
|
|
|
|
|
|
|
|
Appliances |
|
613.8 |
|
20 |
% |
|
387.0 |
|
56.2 |
|
15 |
% |
|
-37 |
% |
Beauty and cosmetics |
|
122.0 |
|
4 |
% |
|
92.8 |
|
13.5 |
|
4 |
% |
|
-24 |
% |
Home and furnishing |
|
76.4 |
|
2 |
% |
|
83.8 |
|
12.1 |
|
3 |
% |
|
10 |
% |
Fast moving consumer goods |
|
62.1 |
|
2 |
% |
|
81.0 |
|
11.7 |
|
3 |
% |
|
30 |
% |
Electronics |
|
251.8 |
|
8 |
% |
|
60.8 |
|
8.8 |
|
2 |
% |
|
-76 |
% |
Others |
|
103.9 |
|
3 |
% |
|
67.0 |
|
9.7 |
|
3 |
% |
|
-36 |
% |
Total net revenues from product sales |
|
1,230.0 |
|
39 |
% |
|
772.4 |
|
112.0 |
|
30 |
% |
|
-37 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Services |
|
|
|
|
|
|
|
|
|
|
|
|
Apparel and accessories |
|
364.0 |
|
11 |
% |
|
366.8 |
|
53.2 |
|
14 |
% |
|
1 |
% |
- Luxury |
|
104.5 |
|
3 |
% |
|
132.5 |
|
19.2 |
|
5 |
% |
|
27 |
% |
- Sportswear |
|
120.9 |
|
4 |
% |
|
121.5 |
|
17.6 |
|
5 |
% |
|
0 |
% |
- Other apparel |
|
138.6 |
|
4 |
% |
|
112.8 |
|
16.4 |
|
4 |
% |
|
-19 |
% |
Others |
|
164.6 |
|
6 |
% |
|
147.6 |
|
21.4 |
|
6 |
% |
|
-10 |
% |
Total net revenues from Services |
|
528.6 |
|
17 |
% |
|
514.4 |
|
74.6 |
|
20 |
% |
|
-3 |
% |
Total net revenues from online store
operations |
|
1,758.6 |
|
56 |
% |
|
1,286.8 |
|
186.6 |
|
50 |
% |
|
-27 |
% |
________________________________
1 This announcement contains translations of
certain Renminbi (RMB) amounts into U.S. dollars (US$) at a
specified rate solely for the convenience of the reader. Unless
otherwise noted, the translation of RMB into US$ has been made at
RMB6.8972 to US$1.00, the noon buying rate in effect on December
30, 2022 as set forth in the H.10 Statistical Release of the
Federal Reserve Board.2 Non-GAAP income (loss) from operations is a
non-GAAP financial measure, which is defined as income (loss) from
operations excluding the impact of share-based compensation
expenses, amortization of intangible assets resulting from business
acquisition, acquisition-related expenses, impairment of goodwill,
loss on variance from expected contingent acquisition payment, and
cancellation fees of repurchased ADSs and returned ADSs.3 Non-GAAP
net income (loss) attributable to ordinary shareholders of Baozun
Inc. is a non-GAAP financial measure, which is defined as net
income (loss) attributable to ordinary shareholders of Baozun Inc.
excluding the impact of share-based compensation expenses,
amortization of intangible assets resulting from business
acquisition, acquisition-related expenses, impairment of goodwill
and investments, loss on variance from expected contingent
acquisition payment, cancellation fees of repurchased ADSs and
returned ADSs, fair value loss on derivative liabilities, loss on
disposal of subsidiaries and investment in equity investee, and
unrealized investment loss.4 Each ADS represents three Class A
ordinary shares.5 Basic and diluted non-GAAP net income (loss)
attributable to ordinary shareholders of Baozun Inc. per ADS are
non-GAAP financial measures, which are respectively defined as
non-GAAP net income (loss) attributable to ordinary shareholders of
Baozun Inc. divided by weighted average number of shares used in
calculating basic and diluted net income (loss) per ordinary share
multiplied by three, respectively.6 GMV includes value added tax
and excludes (i) shipping charges, (ii) surcharges and other taxes,
(iii) value of the goods that are returned and (iv) deposits for
purchases that have not been settled.7 Distribution GMV refers to
the GMV under the distribution business model.8 Non-distribution
GMV refers to the GMV under the service fee business model and the
consignment business model.9 Key categories refer to the categories
that accounted for no less than 10% of product sales revenues and
services revenue, respectively, during the periods indicated.
Total operating expenses were
RMB2,429.1 million (US$352.2 million), compared with RMB3,168.9
million in the same quarter of last year.
- Cost of
products was RMB643.3 million (US$93.3 million), compared
with RMB1,043.6 million in the same quarter of last year. The
decrease was primarily due to the decline in product sales revenue,
partially offset by an improvement in product sales gross
margin.
-
Fulfillment expenses were RMB789.5 million
(US$114.5 million), compared with RMB958.9 million in the same
quarter of last year. The decrease was primarily due to the decline
in warehouse and logistics revenue, a reduction of RMB85.4
million in freight expenses resulting from the Company’s
divesture of a subsidiary of its warehouse and supply chain
businesses in the third quarter of 2022, and additional savings in
customer services expenses resulting from the Company’s expanding
use of regional service centers.
- Sales
and marketing expenses were RMB787.7 million (US$114.2
million), compared with RMB895.4 million in the same quarter of
last year. The decrease was mainly due to the decline in GMV
generated during the quarter, less revenue from digital marketing
during the quarter, as well as efficiency improvement in staff cost
to serve the Company’s brand partners.
- Technology and content
expenses were RMB112.1 million (US$16.3 million), compared
with RMB126.1 million in the same quarter of last year, the
decrease was mainly due to the Company’s cost control initiatives
and efficiency improvements, which was partially offset by the
Company’s ongoing investment in technological innovation and
productization.
- General
and administrative expenses were RMB91.5 million (US$13.3
million), compared with RMB157.1 million in the same quarter of
last year. The decrease was primarily due to higher general and
administrative expenses in the same quarter of last year, due to an
accelerated amortization of leasehold as the Company moved to its
new headquarters in October 2021, along with the Company’s
effective cost control initiatives and efficiency improvements
during the quarter, partially offset by increased professional fees
related to the acquisition of Gap Greater China during the fourth
quarter of 2022.
-
Impairment of goodwill in the quarter ended
December 31, 2022 was RMB13.2 million (US$1.9 million).
Impairment recorded in this quarter represents the amount by which
the carrying value of certain reporting units exceeds their fair
value, based on an annual goodwill impairment assessment.
Income from operations was
RMB124.1 million (US$18.0 million), compared with RMB4.0 million in
the same quarter of last year. Operating margin was 4.9%, compared
with 0.1% in the same quarter of last year.
Non-GAAP income from operations
was RMB182.6 million (US$26.5 million), compared with RMB71.0
million in the same quarter of last year. Non-GAAP operating margin
was 7.2%, compared with 2.2% in the same quarter of last year.
Unrealized investment gain was
RMB5.0 million (US$0.7 million), compared with RMB21.0 million
unrealized investment loss in the same quarter of last year. The
unrealized investment loss of the same quarter last year was
related to the decrease in the trading price of iClick Interactive
Asia Group Limited, or iClick Interactive, a public company listed
on the Nasdaq Global Market that the Company invested in January
2021, during the periods, while the unrealized investment gain was
related to the increase in the trading price of Lanvin Group, a
company successfully listed on the New York stock exchange in
December 2022 that the Company invested in June 2021.
Loss on disposal of subsidiaries and
investment in equity investee was RMB7.5 million (US$1.1
million), compared with a gain of RMB0.2 million on disposal of
subsidiaries and investment in equity investee in the same quarter
of last year.
Fair value loss on derivative
liabilities was due to changes in fair value of the
derivative liabilities in connection with the 30% equity interest
of Baotong Inc., a subsidiary of the Company, that the Company
issued to Cainiao Smart Logistics Investment Limited. In the
quarter ended December 31, 2022, the Company incurred a loss
of RMB364.8 million (US$52.9 million).
Exchange gain was RMB1.5
million (US$0.2 million), due to exchange rate fluctuation between
Renminbi and U.S. dollar in the quarter ended December 31, 2022,
compared to RMB26.7 million in the same quarter last year.
Net loss attributable to ordinary
shareholders of Baozun Inc. was RMB284.3 million (US$41.2
million), compared with RMB8.3 million in the same quarter of last
year.
Basic and diluted net loss attributable
to ordinary shareholders of Baozun Inc. per ADS were both
RMB4.84 (US$0.70), compared with both RMB0.12 for the same period
of 2021.
Non-GAAP net income attributable to
ordinary shareholders of Baozun Inc. was RMB138.3 million
(US$20.0 million), an improvement of 82.7% year-over-year compared
with RMB75.7 million in the same quarter of last year.
Basic and diluted non-GAAP net income
attributable to ordinary shareholders of Baozun Inc. per
ADS were RMB2.35 (US$0.34) and RMB2.32 (US$0.34),
respectively, compared with RMB1.12 and RMB1.11 for the same period
of 2021.
Fiscal Year 2022 Financial Results
Total net revenues were
RMB8,400.6 million (US$1,218.0 million), a decrease of 10.6% from
RMB9,396.3 million in the fiscal year of 2021. The decrease in
total net revenue was mainly due to a reduction in revenue from
online store operations, primarily due to lower product sales
revenue, and partially offset by higher value-added services
revenue in digital marketing and IT solutions.
Product sales revenue was
RMB2,644.2 million (US$383.4 million), a decrease of 31.7% from
RMB3,873.6 million in the fiscal year of 2021. The decrease was
primarily attributable to the Company’s optimization of its product
portfolio in distribution model, and weaker macro environment and a
decline in consumption sentiment in China in 2022, resulting in
sales contraction in Electronics and Appliances categories under
the distribution model.
Services revenue was RMB5,756.4
million (US$834.6 million), an increase of 4.2% from RMB5,522.7
million in the fiscal year of 2021. The increase was primarily
attributable to higher revenue contribution from value-added
services, especially in digital marketing and IT solutions.
The following table sets forth a breakdown of total net revenues
by segments and business models for the periods indicated:
|
|
For the year ended December 31, |
|
|
2021 |
|
2022 |
|
|
RMB |
|
% of Net Revenues |
|
|
RMB |
|
US$ |
|
% of Net Revenues |
|
|
YoY Change |
|
|
(In millions, except for percentage) |
Online store operations |
|
5,452.9 |
|
58 |
% |
|
4,268.3 |
|
618.9 |
|
51 |
% |
|
-22 |
% |
Product sales |
|
3,873.6 |
|
41 |
% |
|
2,644.2 |
|
383.4 |
|
32 |
% |
|
-32 |
% |
Services |
|
1,579.3 |
|
17 |
% |
|
1,624.1 |
|
235.5 |
|
19 |
% |
|
3 |
% |
Warehousing and fulfillment |
|
2,321.6 |
|
25 |
% |
|
2,380.9 |
|
345.2 |
|
28 |
% |
|
3 |
% |
Digital marketing and IT solutions |
|
1,621.8 |
|
17 |
% |
|
1,751.4 |
|
253.9 |
|
21 |
% |
|
8 |
% |
Total net revenues |
|
9,396.3 |
|
100 |
% |
|
8,400.6 |
|
1,218.0 |
|
100 |
% |
|
-11 |
% |
Breakdown of total net revenues of online store
operations by key categories of product sales and services for the
periods indicated:
|
|
For the year ended December 31, |
|
|
2021 |
|
2022 |
|
|
RMB |
|
% ofNetRevenues |
|
|
RMB |
|
US$ |
|
% ofNetRevenues |
|
|
YoYChange |
|
|
|
(In millions, except for percentage) |
Product
Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Appliances |
|
1,835.2 |
|
20 |
% |
|
1,313.8 |
|
190.5 |
|
16 |
% |
|
-28 |
% |
Electronics |
|
809.2 |
|
8 |
% |
|
332.2 |
|
48.2 |
|
4 |
% |
|
-59 |
% |
Beauty and cosmetics |
|
363.0 |
|
4 |
% |
|
311.9 |
|
45.2 |
|
4 |
% |
|
-14 |
% |
Others |
|
866.2 |
|
9 |
% |
|
686.3 |
|
99.5 |
|
8 |
% |
|
-21 |
% |
Total net revenues
from product sales |
|
3,873.6 |
|
41 |
% |
|
2,644.2 |
|
383.4 |
|
32 |
% |
|
-32 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apparel and accessories |
|
1,056.1 |
|
11 |
% |
|
1,107.3 |
|
160.5 |
|
13 |
% |
|
5 |
% |
- Luxury |
|
307.5 |
|
3 |
% |
|
392.1 |
|
56.9 |
|
5 |
% |
|
28 |
% |
- Sportswear |
|
408.6 |
|
4 |
% |
|
373.5 |
|
54.1 |
|
4 |
% |
|
-9 |
% |
- Other apparel |
|
340.0 |
|
4 |
% |
|
341.7 |
|
49.5 |
|
4 |
% |
|
0 |
% |
Others |
|
523.2 |
|
6 |
% |
|
516.8 |
|
75.0 |
|
6 |
% |
|
-1 |
% |
Total net revenues
from Services |
|
1,579.3 |
|
17 |
% |
|
1,624.1 |
|
235.5 |
|
19 |
% |
|
3 |
% |
Total net revenues
from online store operations |
|
5,452.9 |
|
58 |
% |
|
4,268.3 |
|
618.9 |
|
51 |
% |
|
-22 |
% |
Total operating expenses were
RMB8,367.3 million (US$1,213.2 million), compared with RMB9,389.2
million in the fiscal year of 2021.
- Cost of
products was RMB2,256.0 million (US$327.1 million),
compared with RMB3,276.6 million in the fiscal year of 2021. The
decrease was primarily due to the decline in product sales revenue
in 2022.
-
Fulfillment expenses were RMB2,719.7 million
(US$394.3 million), compared with RMB2,661.1 million in the fiscal
year of 2021. The increase was in line with the growth of warehouse
and logistic revenue.
- Sales
and marketing expenses were RMB2,674.4 million (US$387.7
million), compared with RMB2,549.8 million in the fiscal year of
2021. The increase was mainly due to higher cost for front-end
staff, and growth in digital marketing revenue and services.
-
Technology and content expenses were RMB428.0
million (US$62.0 million) compared with RMB448.4 million in the
fiscal year of 2021. The decrease was mainly due to the Company’s
cost control initiatives and efficiency improvements, which was
partially offset by the Company’s ongoing investment in
technological innovation and productization.
- General
and administrative expenses were RMB371.5 million (US$53.9
million), compared with RMB525.8 million in the fiscal year of
2021. The decrease was primarily due to higher cost occurred in the
same period of last year, which was primarily due to higher rental
and an accelerated amortization of leasehold as the Company moved
to its new headquarters in 2021, less write-down of account
receivable, and the Company’s effective cost control initiatives
and efficiency improvements in 2022.
-
Impairment of goodwill in the year ended
December 31, 2022 was RMB13.2 million (US$1.9 million).
Impairment recorded in this year represents the amount by which the
carrying value of certain reporting units exceeds their fair value,
based on an annual goodwill impairment assessment.
Income from operations was
RMB33.3 million (US$4.8 million), compared with RMB7.0 million in
the fiscal year of 2021. Operating margin was 0.4%, compared with
0.1% in the fiscal year of 2021.
Non-GAAP income from operations
was RMB256.1 million (US$37.1 million), compared with RMB224.1
million in the fiscal year of 2021. Non-GAAP operating margin was
3.0%, compared with 2.4% in the fiscal year of 2021.
Unrealized investment loss was
RMB97.8 million (US$14.2 million), compared with RMB210.0 million
in the fiscal year of 2021. The unrealized investment loss in both
periods were related to the decrease in the trading price of iClick
Interactive, a public company listed on the Nasdaq Global Market
that the Company invested in January 2021, in the periods. The
unrealized investment loss in the fiscal year 2022 was partially
offset by the unrealized investment gain RMB4.2 million, which was
related to the increase in the trading price of Lanvin Group, a
company successfully listed on the New York stock exchange in
December 2022 that the Company invested in June 2021.
Loss on disposal of subsidiaries and
investment in equity investee was RMB107.0 million
(US$15.5 million), compared with gain on disposal of subsidiaries
and investment in equity investee of RMB0.2 million in the fiscal
year of 2021. During the third quarter of 2022, the Company
disposed a loss-making subsidiary of its warehouse and supply chain
businesses, resulting in RMB91.1 million loss.
Fair value loss on derivative liabilities was
due to changes in fair value of the derivative liabilities in
connection with the 30% equity interest of Baotong Inc., a
subsidiary of the Company, that the Company issued to Cainiao Smart
Logistics Investment Limited. In the fiscal year ended
December 31, 2022, the Company incurred a loss of RMB364.8
million (US$52.9 million).
Exchange loss was RMB32.4
million (US$4.7 million), due to exchange rate fluctuation between
Renminbi and U.S. dollar in the fiscal year ended December 31,
2022, compared to net exchange gains of RMB46.2 million in fiscal
year of 2021.
Net loss attributable to ordinary
shareholders of Baozun Inc. was RMB653.3 million (US$94.7
million), compared with RMB219.8 million in the fiscal year of
2021.
Basic and diluted net loss attributable
to ordinary shareholders of Baozun Inc. per ADS were both
RMB10.69 (US$1.55), compared with both of RMB3.05 in the fiscal
year of 2021.
Non-GAAP net income attributable to
ordinary shareholders of Baozun Inc. was RMB132.2 million
(US$19.2 million), compared with RMB199.6 million in the fiscal
year of 2021.
Basic and diluted non-GAAP net income
attributable to ordinary shareholders of Baozun Inc. per
ADS were RMB2.16 (US$0.31) and RMB2.13 (US$0.31),
respectively, compared with RMB2.77 and RMB2.72 in the fiscal year
of 2021.
As of December 31, 2022, the Company had
RMB3,141.1 million (US$455.4 million) in cash, cash
equivalents, restricted cash, and short-term
investment, compared with RMB4,699.8 million as of
December 31, 2021. The decrease in cash position was mainly due to
the Company’s repurchase of its 1.625% convertible senior notes due
2024 totaling RMB1,760.0 million, cumulative share repurchases of
RMB446.6 million during the fiscal year of 2022, partially offset
by stronger operating cash flow of RMB367.1 million in 2022.
Supplemental Information
Update in Share Repurchase Programs
The Company repurchased approximately 8.1
million of ADSs for approximately US$68.0 million under
its share repurchase programs for fiscal year 2022. As of December
31, 2022, the Company has an un-utilized amount of US$22 million
under its approved share repurchase program.
Strategic Investment in Branded Lifestyle Trading Asia
Limited
In February 2023, Baozun made a minority
strategic investment of 10% interest in Branded Lifestyle Asia
Limited (”BLA”) in total consideration of US$14 million, in an all
cash transaction. BLA is a leading premium fashion retailer with
strong brand portfolio, including Suhyang networks and Roots in
South Korea and Taiwan respectively. BLA is majority owned by the
Fung Group, who is a global leader in trading, logistics,
distribution, retail and brand management. Post the investment,
Baozun owns a board seat of BLA.
In addition, Baozun entered into a strategic
cooperation framework agreement, pursuant to which Baozun become
the preferred strategic service provider of BLA for e-commerce
explorations in Asia outside the PRC. Besides, two parties will
jointly set up a strategic technology committee to support
development of an enterprise-wide technology strategy, covering
proposals for ERP, technologies, systems and platforms suitable for
BLA.
Conference Call
The Company will host a conference call to
discuss the earnings at 7:30 a.m. Eastern Time on Wednesday, March
22, 2023 (7:30 p.m. Beijing time on the same day). All participants
wishing to attend the call must preregister online before they can
receive the dial-in numbers. Preregistration may require a few
minutes to complete.
Participants can register for the conference
call by navigating to
https://register.vevent.com/register/BI40a7e2607c654dada25581624fd87288.
Once preregistration has been completed, participants will receive
dial-in numbers and a unique access pin.
To join the conference, simply dial the number
you received after preregistering, enter your personal PIN, and you
will join the conference instantly.
A live webcast of the conference call will be
available on the Investor Relations section of Baozun’s website at
http://ir.baozun.com. An archived webcast will be available through
the same link following the call.
Use of Non-GAAP Financial Measures
The Company also uses certain non-GAAP financial
measures in evaluating its business. For example, the Company uses
non-GAAP income (loss) from operations, non-GAAP operating margin,
non-GAAP net income (loss), non-GAAP net margin, non-GAAP net
income (loss) attributable to ordinary shareholders of Baozun
Inc. and non-GAAP net income (loss) attributable to ordinary
shareholders of Baozun Inc. per ADS, as supplemental
measures to review and assess its financial and operating
performance. The presentation of these non-GAAP financial measures
is not intended to be considered in isolation, or as a substitute
for the financial information prepared and presented in accordance
with U.S. GAAP.
The Company defines non-GAAP income (loss) from
operations as income (loss) from operations excluding the impact of
share-based compensation expenses, amortization of intangible
assets resulting from business acquisition, acquisition-related
expenses, impairment of goodwill, loss on variance from expected
contingent acquisition payment, and cancellation fees of
repurchased ADSs and returned ADSs. The Company defines non-GAAP
operating margin as non-GAAP income (loss) from operations as a
percentage of total net revenues. The Company defines non-GAAP net
income (loss) as net income (loss) excluding the impact of
share-based compensation expenses, amortization of intangible
assets resulting from business acquisition, acquisition-related
expenses, impairment of goodwill and investments, loss on variance
from expected contingent acquisition payment, cancellation fees of
repurchased ADSs and returned ADSs, fair value loss on derivative
liabilities, loss on disposal of subsidiaries and investment in
equity investee, and unrealized investment loss. The Company
defines non-GAAP net margin as non-GAAP net income (loss) as a
percentage of total net revenues. The Company defines non-GAAP net
income (loss) attributable to ordinary shareholders of Baozun
Inc. as net income (loss) attributable to ordinary
shareholders of Baozun Inc. excluding the impact of
share-based compensation expenses, amortization of intangible
assets resulting from business acquisition, acquisition-related
expenses, impairment of goodwill and investments, loss on variance
from expected contingent acquisition payment, cancellation fees of
repurchased ADSs and returned ADSs, fair value loss on derivative
liabilities, loss on disposal of subsidiaries and investment in
equity investee, and unrealized investment loss. The Company
defines non-GAAP net income (loss) attributable to ordinary
shareholders of Baozun Inc. per ADS as non-GAAP net
income (loss) attributable to ordinary shareholders of Baozun
Inc. divided by weighted average number of shares used in
calculating net income (loss) per ordinary share multiplied by
three.
The Company presents the non-GAAP financial
measures because they are used by the Company’s management to
evaluate the Company’s financial and operating performance and
formulate business plans. Non-GAAP income (loss) from operations,
non-GAAP net income (loss), non-GAAP net income (loss) attributable
to ordinary shareholders of Baozun Inc. and Non-GAAP net
income (loss) attributable to ordinary shareholders of Baozun
Inc. per ADS reflect the Company’s ongoing business operations
in a manner that allows more meaningful period-to-period
comparisons. The Company believes that the use of the non-GAAP
financial measures facilitates investors to understand and evaluate
the Company’s current operating performance and future prospects in
the same manner as management does, if they so choose. The Company
also believes that the non-GAAP financial measures provide useful
information to both management and investors by excluding certain
expenses, gain/loss and other items that are not expected to result
in future cash payments or that are non-recurring in nature or may
not be indicative of the Company’s core operating results and
business outlook.
The non-GAAP financial measures are not defined
under U.S. GAAP and are not presented in accordance
with U.S. GAAP. The non-GAAP financial measures have
limitations as analytical tools. One of the key limitations of
using non-GAAP income (loss) from operations, non-GAAP net income
(loss), non-GAAP net income (loss) attributable to ordinary
shareholders of Baozun Inc., and non-GAAP net income (loss)
attributable to ordinary shareholders of Baozun Inc. per
ADS is that they do not reflect all items of income and expense
that affect the Company’s operations. Further, the non-GAAP
measures may differ from the non-GAAP measures used by other
companies, including peer companies, potentially limiting the
comparability of their financial results to the Company’s. In light
of the foregoing limitations, the non-GAAP income (loss) from
operations, non-GAAP operating margin, non-GAAP net income (loss),
non-GAAP net margin, non-GAAP net income (loss) attributable to
ordinary shareholders of Baozun Inc. and non-GAAP net
income (loss) attributable to ordinary shareholders of Baozun
Inc. per ADS for the period should not be considered in
isolation from or as an alternative to income (loss) from
operations, operating margin, net income (loss), net margin, net
income (loss) attributable to ordinary shareholders of Baozun
Inc. and net income (loss) attributable to ordinary
shareholders of Baozun Inc. per ADS, or other financial
measures prepared in accordance with U.S. GAAP.
The Company compensates for these limitations by
reconciling the non-GAAP financial measures to the
nearest U.S. GAAP performance measures, which should be
considered when evaluating the Company’s performance. The company
encourages you to review the company’s financial information in its
entirety and not rely on a single financial measure. For
reconciliations of these non-GAAP financial measures to the most
directly comparable GAAP financial measures, please see the section
of the accompanying tables titled, “Reconciliations of GAAP and
Non-GAAP Results.”
Safe Harbor Statements
This announcement contains forward-looking
statements. These statements are made under the “safe harbor”
provisions of the U.S. Private Securities Litigation Reform Act of
1995. These forward-looking statements can be identified by
terminology such as “will,” “expects,” “anticipates,” “future,”
“intends,” “plans,” “believes,” “estimates,” “confident,”
“potential,” “continues,” “ongoing,” “targets,” “guidance,” “going
forward,” “looking forward,” “outlook” or other similar
expressions. Statements that are not historical facts, including
but not limited to statements about Baozun’s beliefs and
expectations, are forward-looking statements. Forward-looking
statements involve inherent risks and uncertainties. A number of
factors could cause actual results to differ materially from those
contained in any forward-looking statement, including but not
limited to Baozun’s filings with the United States Securities and
Exchange Commission and its announcements, notices or other
documents published on the website of The Stock Exchange of Hong
Kong Limited. All information provided in this announcement is as
of the date hereof and is based on assumptions that Baozun believes
to be reasonable as of this date, and Baozun undertakes no
obligation to update such information, except as required under
applicable law.
About Baozun Inc.
Founded in 2007, Baozun Inc. is a leader in
brand e-commerce service, brand management, and digital commerce
service. It serves more than 400 brands from various industries and
sectors around the world, including East and Southeast Asia, Europe
and North America.
Baozun Inc. comprises three major business lines
-- Baozun e-Commerce (BEC), Baozun Brand Management (BBM) and
Baozun International (BZI) and is committed to accelerating
high-quality and sustainable growth. Driven by the principle that
“Technology Empowers the Future Success”, Baozun’s business lines
are devoted to empowering their clients’ business and navigating
their new phase of development.
For more information, please visit
http://ir.baozun.com.
For investor and media inquiries, please
contact:
Baozun Inc.Ms. Wendy SunEmail:
ir@baozun.com
Baozun Inc. |
UNAUDITED CONDENSED CONSOLIDATED BALANCE
SHEETS |
(In thousands) |
|
|
|
|
|
|
|
|
|
|
As of |
|
|
December
31,2021 |
|
December 31,2022 |
|
December 31,2022 |
|
|
|
RMB |
|
RMB |
|
US$ |
|
ASSETS |
|
|
|
|
|
|
|
Current
assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
4,606,545 |
|
|
2,144,020 |
|
|
310,854 |
|
|
Restricted cash |
|
93,219 |
|
|
101,704 |
|
|
14,746 |
|
|
Short-term investments |
|
- |
|
|
895,425 |
|
|
129,824 |
|
|
Accounts receivable, net |
|
2,260,918 |
|
|
2,292,678 |
|
|
332,407 |
|
|
Inventories, net |
|
1,073,567 |
|
|
942,997 |
|
|
136,722 |
|
|
Advances to suppliers |
|
527,973 |
|
|
372,612 |
|
|
54,024 |
|
|
Prepayments and other current assets |
|
572,774 |
|
|
554,415 |
|
|
80,382 |
|
|
Amounts due from related parties |
|
68,984 |
|
|
93,270 |
|
|
13,523 |
|
|
Total current
assets |
|
9,203,980 |
|
|
7,397,121 |
|
|
1,072,482 |
|
|
|
|
|
|
|
|
|
|
Non-current
assets |
|
|
|
|
|
|
|
Investments in equity investees |
|
330,788 |
|
|
269,693 |
|
|
39,102 |
|
|
Property and equipment, net |
|
652,886 |
|
|
694,446 |
|
|
100,685 |
|
|
Intangible assets, net |
|
395,210 |
|
|
310,724 |
|
|
45,051 |
|
|
Land use right, net |
|
40,516 |
|
|
39,490 |
|
|
5,726 |
|
|
Operating lease right-of-use assets |
|
1,095,570 |
|
|
847,047 |
|
|
122,810 |
|
|
Goodwill |
|
397,904 |
|
|
336,326 |
|
|
48,763 |
|
|
Other non-current assets |
|
87,926 |
|
|
65,114 |
|
|
9,441 |
|
|
Deferred tax assets |
|
114,200 |
|
|
162,509 |
|
|
23,562 |
|
|
Total non-current
assets |
|
3,115,000 |
|
|
2,725,349 |
|
|
395,140 |
|
|
|
|
|
|
|
|
|
|
Total
assets |
|
12,318,980 |
|
|
10,122,470 |
|
|
1,467,622 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
Current
liabilities |
|
|
|
|
|
|
|
Short-term loan |
|
2,288,465 |
|
|
1,016,071 |
|
|
147,316 |
|
|
Accounts payable |
|
494,079 |
|
|
474,732 |
|
|
68,830 |
|
|
Notes payable |
|
529,603 |
|
|
487,837 |
|
|
70,730 |
|
|
Income tax payables |
|
127,990 |
|
|
46,828 |
|
|
6,789 |
|
|
Accrued expenses and other current liabilities |
|
984,519 |
|
|
1,025,540 |
|
|
148,689 |
|
|
Derivative liabilities |
|
- |
|
|
364,758 |
|
|
52,885 |
|
|
Amounts due to related parties |
|
73,794 |
|
|
30,434 |
|
|
4,413 |
|
|
Current operating lease liabilities |
|
278,176 |
|
|
235,445 |
|
|
34,136 |
|
|
Total current
liabilities |
|
4,776,626 |
|
|
3,681,645 |
|
|
533,788 |
|
|
|
|
|
|
|
|
|
|
Non-current
liabilities |
|
|
|
|
|
|
|
Deferred tax liabilities |
|
51,525 |
|
|
28,082 |
|
|
4,072 |
|
|
Long-term operating lease liabilities |
|
883,495 |
|
|
673,955 |
|
|
97,714 |
|
|
Other non-current liabilities |
|
125,985 |
|
|
62,450 |
|
|
9,054 |
|
|
Total non-current
liabilities |
|
1,061,005 |
|
|
764,487 |
|
|
110,840 |
|
|
|
|
|
|
|
|
|
|
Total
liabilities |
|
5,837,631 |
|
|
4,446,132 |
|
|
644,628 |
|
|
|
|
|
|
Baozun Inc. |
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE
SHEETS |
|
(In thousands, except for share and per share
data) |
|
|
|
As of |
|
|
|
December 31,2021 |
|
December 31,2022 |
|
December 31,2022 |
|
|
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
|
Redeemable non-controlling
interests |
|
1,421,680 |
|
|
1,438,082 |
|
|
208,502 |
|
|
|
|
|
|
|
|
|
|
Baozun Inc.
shareholders’ equity: |
|
|
|
|
|
|
|
Class A ordinary shares (US$0.0001 par value; 470,000,000 shares
authorized, 195,493,754 and 163,100,873 shares issued and
outstanding as of December 31, 2021 and December 31, 2022,
respectively) |
|
125 |
|
|
116 |
|
|
17 |
|
|
Class B ordinary shares (US$0.0001 par value; 30,000,000 shares
authorized, 13,300,738 shares issued and outstanding as of December
31, 2021 and December 31, 2022, respectively) |
|
8 |
|
|
8 |
|
|
1 |
|
|
Additional paid-in capital |
|
4,959,646 |
|
|
5,129,103 |
|
|
743,650 |
|
|
Treasury shares |
|
(385,942 |
) |
|
(832,578 |
) |
|
(120,712 |
) |
|
Retained earnings |
|
425,125 |
|
|
(228,165 |
) |
|
(33,081 |
) |
|
Accumulated other comprehensive income |
|
(102,603 |
) |
|
15,678 |
|
|
2,276 |
|
|
|
|
|
|
|
|
|
|
Total Baozun Inc.
shareholders' equity |
|
4,896,359 |
|
|
4,084,162 |
|
|
592,151 |
|
|
|
|
|
|
|
|
|
|
Non-controlling interests |
|
163,310 |
|
|
154,094 |
|
|
22,341 |
|
|
|
|
|
|
|
|
|
|
Total
equity |
|
5,059,669 |
|
|
4,238,256 |
|
|
614,492 |
|
|
|
|
|
|
|
|
|
|
Total liabilities,
redeemable non-controlling interests and equity |
|
12,318,980 |
|
|
10,122,470 |
|
|
1,467,622 |
|
|
Baozun Inc. |
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF
COMPREHENSIVE INCOME |
(In thousands, except for share and per share data and per
ADS data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended December 31, |
|
For the year ended December 31, |
|
|
2021 |
|
2022 |
|
2021 |
|
2022 |
|
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Product sales |
|
1,230,025 |
|
|
772,375 |
|
|
111,984 |
|
|
3,873,589 |
|
|
2,644,214 |
|
|
383,375 |
|
Services |
|
1,942,853 |
|
|
1,780,789 |
|
|
258,190 |
|
|
5,522,667 |
|
|
5,756,417 |
|
|
834,602 |
|
Total net
revenues |
|
3,172,878 |
|
|
2,553,164 |
|
|
370,174 |
|
|
9,396,256 |
|
|
8,400,631 |
|
|
1,217,977 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses (1) |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of products |
|
(1,043,606 |
) |
|
(643,311 |
) |
|
(93,271 |
) |
|
(3,276,571 |
) |
|
(2,255,950 |
) |
|
(327,082 |
) |
Fulfillment(2) |
|
(958,863 |
) |
|
(789,459 |
) |
|
(114,461 |
) |
|
(2,661,126 |
) |
|
(2,719,749 |
) |
|
(394,327 |
) |
Sales and marketing (2) |
|
(895,397 |
) |
|
(787,684 |
) |
|
(114,203 |
) |
|
(2,549,842 |
) |
|
(2,674,358 |
) |
|
(387,745 |
) |
Technology and content(2) |
|
(126,060 |
) |
|
(112,146 |
) |
|
(16,260 |
) |
|
(448,410 |
) |
|
(427,954 |
) |
|
(62,047 |
) |
General and administrative(2) |
|
(157,148 |
) |
|
(91,508 |
) |
|
(13,267 |
) |
|
(525,802 |
) |
|
(371,470 |
) |
|
(53,858 |
) |
Other operating income, net |
|
12,197 |
|
|
8,167 |
|
|
1,184 |
|
|
72,516 |
|
|
95,292 |
|
|
13,816 |
|
Impairment of goodwill |
|
- |
|
|
(13,155 |
) |
|
(1,907 |
) |
|
- |
|
|
(13,155 |
) |
|
(1,907 |
) |
Total operating
expenses |
|
(3,168,877 |
) |
|
(2,429,096 |
) |
|
(352,185 |
) |
|
(9,389,235 |
) |
|
(8,367,344 |
) |
|
(1,213,150 |
) |
Income from
operations |
|
4,001 |
|
|
124,068 |
|
|
17,989 |
|
|
7,021 |
|
|
33,287 |
|
|
4,827 |
|
Other income
(expenses) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
9,074 |
|
|
21,073 |
|
|
3,055 |
|
|
62,943 |
|
|
45,816 |
|
|
6,643 |
|
Interest expense |
|
(16,102 |
) |
|
(13,647 |
) |
|
(1,979 |
) |
|
(56,847 |
) |
|
(56,917 |
) |
|
(8,252 |
) |
Unrealized investment loss |
|
(21,024 |
) |
|
5,037 |
|
|
730 |
|
|
(209,956 |
) |
|
(97,827 |
) |
|
(14,184 |
) |
Gain (loss) on disposal of subsidiaries and investment in equity
investee |
|
150 |
|
|
(7,511 |
) |
|
(1,089 |
) |
|
150 |
|
|
(107,032 |
) |
|
(15,518 |
) |
Gain on repurchase of 1.625% convertible senior notes due 2024 |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
7,907 |
|
|
1,146 |
|
Impairment loss of investments |
|
- |
|
|
- |
|
|
- |
|
|
(3,541 |
) |
|
(8,400 |
) |
|
(1,218 |
) |
Exchange gain (loss) |
|
26,726 |
|
|
1,460 |
|
|
212 |
|
|
46,226 |
|
|
(32,384 |
) |
|
(4,695 |
) |
Fair value loss on derivative liabilities |
|
- |
|
|
(364,758 |
) |
|
(52,885 |
) |
|
- |
|
|
(364,758 |
) |
|
(52,885 |
) |
Income (loss) before
income tax |
|
2,825 |
|
|
(234,278 |
) |
|
(33,967 |
) |
|
(154,004 |
) |
|
(580,308 |
) |
|
(84,136 |
) |
Income tax expense (3) |
|
(1,818 |
) |
|
(15,600 |
) |
|
(2,262 |
) |
|
(55,259 |
) |
|
(26,480 |
) |
|
(3,839 |
) |
Share of income (loss) in equity method investment, net of
tax of nil |
|
2,086 |
|
|
(6,573 |
) |
|
(953 |
) |
|
3,300 |
|
|
(3,586 |
) |
|
(520 |
) |
Net income
(loss) |
|
3,093 |
|
|
(256,451 |
) |
|
(37,182 |
) |
|
(205,963 |
) |
|
(610,374 |
) |
|
(88,495 |
) |
Net loss (income) attributable to noncontrolling
interests |
|
689 |
|
|
(3,652 |
) |
|
(529 |
) |
|
(1,505 |
) |
|
843 |
|
|
122 |
|
Net income attributable to redeemable noncontrolling interests |
|
(12,127 |
) |
|
(24,166 |
) |
|
(3,504 |
) |
|
(12,362 |
) |
|
(43,759 |
) |
|
(6,344 |
) |
Net loss attributable
to ordinary shareholders of Baozun Inc. |
|
(8,345 |
) |
|
(284,269 |
) |
|
(41,215 |
) |
|
(219,830 |
) |
|
(653,290 |
) |
|
(94,717 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share
attributable to ordinary shareholders of Baozun Inc.: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
(0.04 |
) |
|
(1.61 |
) |
|
(0.23 |
) |
|
(1.02 |
) |
|
(3.56 |
) |
|
(0.52 |
) |
Diluted |
|
(0.04 |
) |
|
(1.61 |
) |
|
(0.23 |
) |
|
(1.02 |
) |
|
(3.56 |
) |
|
(0.52 |
) |
Net loss per ADS
attributable to ordinary shareholders of Baozun Inc.: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
(0.12 |
) |
|
(4.84 |
) |
|
(0.70 |
) |
|
(3.05 |
) |
|
(10.69 |
) |
|
(1.55 |
) |
Diluted |
|
(0.12 |
) |
|
(4.84 |
) |
|
(0.70 |
) |
|
(3.05 |
) |
|
(10.69 |
) |
|
(1.55 |
) |
Weighted average
shares used in calculating net loss per ordinary
share |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
202,916,914 |
|
|
176,341,513 |
|
|
176,341,513 |
|
|
216,370,290 |
|
|
183,274,855 |
|
|
183,274,855 |
|
Diluted |
|
202,916,914 |
|
|
176,341,513 |
|
|
176,341,513 |
|
|
216,370,290 |
|
|
183,274,855 |
|
|
183,274,855 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss) |
|
3,093 |
|
|
(256,451 |
) |
|
(37,182 |
) |
|
(205,963 |
) |
|
(610,374 |
) |
|
(88,495 |
) |
Other comprehensive income, net of tax of nil: |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
(21,355 |
) |
|
(39,718 |
) |
|
(5,759 |
) |
|
(53,847 |
) |
|
118,281 |
|
|
17,149 |
|
Comprehensive
loss |
|
(18,262 |
) |
|
(296,169 |
) |
|
(42,941 |
) |
|
(259,810 |
) |
|
(492,093 |
) |
|
(71,346 |
) |
(1) Share-based compensation
expenses are allocated in operating expenses items as follows:
|
|
For the three months ended December 31, |
|
For the year ended December 31, |
|
|
2021 |
|
2022 |
|
2021 |
|
2022 |
|
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fulfillment |
|
5,303 |
|
805 |
|
117 |
|
16,845 |
|
13,730 |
|
1,991 |
Sales and marketing |
|
26,559 |
|
1,709 |
|
248 |
|
89,275 |
|
57,548 |
|
8,344 |
Technology and content |
|
10,331 |
|
1,476 |
|
214 |
|
38,001 |
|
22,512 |
|
3,264 |
General and administrative |
|
13,772 |
|
9,700 |
|
1,406 |
|
52,426 |
|
48,591 |
|
7,044 |
|
|
55,965 |
|
13,690 |
|
1,985 |
|
196,547 |
|
142,381 |
|
20,643 |
(2) Including amortization of intangible assets
resulting from business acquisition, which amounted to RMB11.1
million and RMB8.5 million for the three months period ended
December 31, 2021 and 2022, respectively. Including amortization of
intangible assets resulting from business acquisition, which
amounted to RMB20.5 million and RMB39.4 million for the year ended
December 31, 2021 and 2022, respectively.
(3) Including income tax benefits of RMB1.9
million and RMB1.6 million related to the reversal of deferred tax
liabilities, which was recognized on business acquisition for the
three months period ended December 31, 2021 and 2022, respectively.
Including income tax benefits of RMB3.7 million and RMB7.9 million
related to the reversal of deferred tax liabilities, which was
recognized on business acquisition for the year ended December 31,
2021 and 2022, respectively.
Baozun Inc. |
Reconciliations of GAAP and Non-GAAP Results |
(in thousands, except for share and per ADS
data) |
|
|
|
For the three months ended December 31, |
|
For the year ended December 31, |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
4,001 |
|
|
124,068 |
|
|
17,989 |
|
|
7,021 |
|
|
33,287 |
|
|
4,827 |
|
Add:
Share-based compensation expenses |
|
55,965 |
|
|
13,690 |
|
|
1,985 |
|
|
196,547 |
|
|
142,381 |
|
|
20,643 |
|
Amortization of intangible assets resulting from business
acquisition |
|
11,056 |
|
|
8,511 |
|
|
1,234 |
|
|
20,536 |
|
|
39,431 |
|
|
5,717 |
|
Acquisition-related expenses |
|
- |
|
|
13,694 |
|
|
1,985 |
|
|
- |
|
|
13,694 |
|
|
1,985 |
|
Impairment of goodwill |
|
- |
|
|
13,155 |
|
|
1,907 |
|
|
- |
|
|
13,155 |
|
|
1,907 |
|
Loss on variance from expected contingent acquisition payment |
|
- |
|
|
9,495 |
|
|
1,377 |
|
|
- |
|
|
9,495 |
|
|
1,377 |
|
Cancellation fees of repurchased ADSs and returned ADSs10 |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
4,650 |
|
|
674 |
|
Non-GAAP income from
operations |
|
71,022 |
|
|
182,613 |
|
|
26,477 |
|
|
224,104 |
|
|
256,093 |
|
|
37,130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
3,093 |
|
|
(256,451 |
) |
|
(37,182 |
) |
|
(205,963 |
) |
|
(610,374 |
) |
|
(88,495 |
) |
Add:
Share-based compensation expenses |
|
55,965 |
|
|
13,690 |
|
|
1,985 |
|
|
196,547 |
|
|
142,381 |
|
|
20,643 |
|
Amortization of intangible assets resulting from business
acquisition |
|
11,056 |
|
|
8,511 |
|
|
1,234 |
|
|
20,536 |
|
|
39,431 |
|
|
5,717 |
|
Acquisition-related expenses |
|
- |
|
|
13,694 |
|
|
1,985 |
|
|
- |
|
|
13,694 |
|
|
1,985 |
|
Impairment of goodwill and investments |
|
- |
|
|
13,155 |
|
|
1,907 |
|
|
- |
|
|
21,555 |
|
|
3,125 |
|
Loss on variance from expected contingent acquisition payment |
|
- |
|
|
9,495 |
|
|
1,377 |
|
|
- |
|
|
9,495 |
|
|
1,377 |
|
Cancellation fees of repurchased ADSs and returned ADSs |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
4,650 |
|
|
674 |
|
Fair value loss on derivative liabilities |
|
- |
|
|
364,758 |
|
|
52,885 |
|
|
- |
|
|
364,758 |
|
|
52,885 |
|
Loss on disposal of subsidiaries and investment in equity
investee |
|
- |
|
|
7,511 |
|
|
1,089 |
|
|
- |
|
|
107,032 |
|
|
15,518 |
|
Unrealized investment loss |
|
21,024 |
|
|
(5,037 |
) |
|
(730 |
) |
|
209,956 |
|
|
97,827 |
|
|
14,184 |
|
Less: Tax
effect of amortization of intangible assets resulting from business
acquisition |
|
(1,853 |
) |
|
(1,640 |
) |
|
(238 |
) |
|
(3,686 |
) |
|
(7,880 |
) |
|
(1,142 |
) |
Non-GAAP net
income |
|
89,285 |
|
|
167,686 |
|
|
24,312 |
|
|
217,390 |
|
|
182,569 |
|
|
26,471 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to
ordinary shareholders of Baozun Inc. |
|
(8,345 |
) |
|
(284,269 |
) |
|
(41,215 |
) |
|
(219,830 |
) |
|
(653,290 |
) |
|
(94,717 |
) |
Add:
Share-based compensation expenses |
|
55,965 |
|
|
13,690 |
|
|
1,985 |
|
|
196,547 |
|
|
142,381 |
|
|
20,643 |
|
Amortization of intangible assets resulting from business
acquisition |
|
8,348 |
|
|
6,537 |
|
|
948 |
|
|
15,574 |
|
|
30,076 |
|
|
4,361 |
|
Acquisition-related expenses |
|
- |
|
|
13,694 |
|
|
1,985 |
|
|
- |
|
|
13,694 |
|
|
1,985 |
|
Impairment of goodwill and investments |
|
- |
|
|
13,155 |
|
|
1,907 |
|
|
- |
|
|
21,555 |
|
|
3,125 |
|
Loss on variance from expected contingent acquisition payment |
|
- |
|
|
9,495 |
|
|
1,377 |
|
|
- |
|
|
9,495 |
|
|
1,377 |
|
Cancellation fees of repurchased ADSs and returned ADSs |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
4,650 |
|
|
674 |
|
Fair value loss on derivative liabilities |
|
- |
|
|
364,758 |
|
|
52,885 |
|
|
- |
|
|
364,758 |
|
|
52,885 |
|
Loss on disposal of subsidiaries and investment in equity
investee |
|
- |
|
|
7,511 |
|
|
1,089 |
|
|
- |
|
|
107,032 |
|
|
15,518 |
|
Unrealized investment loss |
|
21,024 |
|
|
(5,037 |
) |
|
(730 |
) |
|
209,956 |
|
|
97,827 |
|
|
14,184 |
|
Less: Tax
effect of amortization of intangible assets resulting from business
acquisition |
|
(1,311 |
) |
|
(1,252 |
) |
|
(182 |
) |
|
(2,645 |
) |
|
(5,972 |
) |
|
(866 |
) |
Non-GAAP net income
attributable to ordinary shareholders of Baozun Inc. |
|
75,681 |
|
|
138,282 |
|
|
20,049 |
|
|
199,602 |
|
|
132,206 |
|
|
19,169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income
attributable to ordinary shareholders of Baozun Inc. per
ADS: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
1.12 |
|
|
2.35 |
|
|
0.34 |
|
|
2.77 |
|
|
2.16 |
|
|
0.31 |
|
Diluted |
|
1.11 |
|
|
2.32 |
|
|
0.34 |
|
|
2.72 |
|
|
2.13 |
|
|
0.31 |
|
Weighted average
shares used in calculating net income per ordinary
share |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
202,916,914 |
|
|
176,341,513 |
|
|
176,341,513 |
|
|
216,370,290 |
|
|
183,274,855 |
|
|
183,274,855 |
|
Diluted |
|
205,037,261 |
|
|
178,885,101 |
|
|
178,885,101 |
|
|
219,871,884 |
|
|
185,897,231 |
|
|
185,897,231 |
|
________________________________
10 The Company repurchased approximately 8.1
million of ADSs under its share repurchase programs for fiscal year
2022 which leading to the cancellation fees of the
agents.
Baozun (NASDAQ:BZUN)
Graphique Historique de l'Action
De Jan 2025 à Fév 2025
Baozun (NASDAQ:BZUN)
Graphique Historique de l'Action
De Fév 2024 à Fév 2025