GAAP and Adjusted Non-GAAP Diluted EPS of
$0.65 Per Share; Minimal Special Items and Stable Exchange Rates in
the Quarter
Sales Performance Reflects Richer Sales
Mix and Improved Pricing in Fuel Specialties and Higher Volumes in
Performance Chemicals, Offset by Order Pattern/Timing and a Weaker
Euro Versus a Year Ago
Cash Management, Inflows and Liquidity
Solid, With Continued Balance Sheet Strength
Stronger Q4 Expected Due to Order
Phasing, New Contract Wins, and Contract Renewals Underpinning
Growth for 2013 and Beyond
Innospec Inc. (Nasdaq:IOSP) today announced its financial results
for the third quarter ended September 30, 2012.
Total net sales for the third quarter were $183.4 million, a 9
percent decrease from $202.1 million in the corresponding quarter
last year. Net income was $15.5 million, or $0.65 per diluted
share, and after adjustments for special items in both this year
and last, was down $7.0 million or $0.28 per diluted share. EBITDA
(earnings before interest, taxes, depreciation, amortization and
impairment) for the quarter was $20.2 million, and benefited from
minimal special items and stable exchange rates in the quarter.
Results for the third quarter include several special items,
which are summarized in the table below. Excluding these items,
adjusted non-GAAP EPS was $0.65 per diluted share, a decrease from
$0.93 a year ago. Cash generation for the quarter was strong, with
operating cash inflows of $33.7 million, before capital
expenditures of $5.2 million. Net cash stood at $99.6 million
at the end of the quarter.
EBITDA and net income excluding special items, and related
per-share amounts, are non-GAAP financial measures that are defined
and reconciled with GAAP results herein and in the schedules
below.
|
Quarter ended
September 30, 2012 |
Quarter ended
September 30, 2011 |
|
|
|
|
|
|
|
(in millions, except share and per
share data) |
Income before income
taxes |
Net income |
Diluted EPS |
(Loss)/ before income
taxes |
Net (loss)/ income |
Diluted EPS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported GAAP amounts |
$ 17.0 |
$ 15.5 |
$ 0.65 |
$ (25.2) |
$ (16.8) |
$ (0.68) |
|
|
|
|
|
|
|
Acquisition-related costs |
0.3 |
0.2 |
0.01 |
3.0 |
2.4 |
0.10 |
Adjustment of income tax provisions |
(0.2) |
(0.2) |
(0.01) |
3.1 |
3.1 |
0.13 |
Foreign currency exchange losses |
0.1 |
0.1 |
-- |
4.3 |
3.4 |
0.14 |
Civil complaint settlement |
-- |
-- |
-- |
45.0 |
29.3 |
1.19 |
Civil complaint legal and professional
expenses |
-- |
-- |
-- |
1.5 |
1.2 |
0.05 |
|
0.2 |
0.1 |
-- |
56.9 |
39.4 |
1.61 |
|
|
|
|
|
|
|
Adjusted non-GAAP
amounts |
$ 17.2 |
$ 15.6 |
$ 0.65 |
$ 31.7 |
$ 22.6 |
$ 0.93 |
For the first nine months of 2012, total net sales of $562.7
million decreased from $573.9 million in the corresponding period
last year. Net income for the nine-month period was $55.6
million, or $2.33 per diluted share, compared with $29.3 million,
or $1.19 per diluted share, a year ago. Excluding special
items, diluted earnings per share for the first nine months of 2012
were $2.44, down slightly from $2.52 a year ago. EBITDA for
the first nine months of 2012 was $78.2 million, compared with
$47.3 million a year ago (which included a civil complaint
settlement and associated legal and professional expenses of $50.5
million).
Commenting on the quarter, Patrick Williams, President and Chief
Executive Officer, said, "Despite continuing soft economic
conditions in world markets, as well as erratic order patterns this
quarter in both Fuel Specialties and Octane Additives, we made
important progress in our two growth engines during the third
quarter, which we expect will serve us well in the fourth quarter
and into 2013.
"We are particularly pleased with a number of contract
extensions and proposed joint technology agreements which have
deepened our relationships with key customers, as well as new
contract wins in our Fuel Specialties and Performance Chemicals
segments.
"We renamed our Active Chemicals segment as Performance
Chemicals during the quarter, to better reflect the nature of that
business. Importantly, we witnessed the expansion of our
Personal Care line; steady progress in our Fragrance Ingredients
business; and an upturn in our Polymers business. At the end
of the second quarter we stated our belief that we had reached the
bottom of the Polymers market, and it appears that we were broadly
right, although the improvement in volume so far has been in the
lower margin applications.
"Octane Additives sales were impacted significantly by delivery
schedules during the quarter, particularly with respect to one
large order, which we expect will be recognized in the fourth
quarter. Meanwhile, we continue to record strong cash inflows
throughout our businesses, which have enabled Innospec to maintain
a very strong and liquid balance sheet position."
Net sales in Fuel Specialties for the third quarter were $127.0
million, down 7 percent from the $136.1 million reported in last
year's third quarter, as a richer sales mix and improved pricing
were offset by lower volumes and a weaker Euro. By region,
sales were down 2 percent in the Americas and 12 percent in Europe,
Middle East and Africa (EMEA). Sales in Asia-Pacific were up
10 percent, driven by improved volumes. The Avtel business
performed to plan in the quarter, but suffered in comparison with a
very strong third quarter last year. The segment's gross
margin was 29.0 percent. Operating income for the quarter was
$19.6 million, compared to $19.9 million a year ago.
In Performance Chemicals, net sales increased by 7 percent, to
$46.8 million. Polymers markets have stabilized, showing a
slight uptick in volumes sequentially over the second quarter, as
we predicted, with a focus on lower-margin business. By
region, sales increased 30 percent in the Americas, primarily due
to strong growth in the Personal Care and Fragrance Ingredients
markets. Sales decreased 8 percent in EMEA due to the weaker
Euro, and 4 percent in Asia-Pacific, a result of lower Fragrance
Ingredients volumes, together with intense competitive and economic
pressures. Performance Chemicals' gross margin was 22.2
percent, up slightly from the year ago figure. The segment's
operating income was $5.6 million, up from $5.0 million in last
year's third quarter.
Octane Additives' net sales for the quarter were $9.6 million,
compared with a strong comparative of $22.1 million a year ago,
primarily due to delivery phasing during the quarter, with respect
to one significant order. We expect this order to be
recognized in the fourth quarter. The segment's gross margin
was 36.5 percent, a decline from last year's 45.2 percent, which
reflects lower production volumes. Operating income for the
quarter was $1.5 million, primarily impacted by the timing of
shipments, compared to $8.4 million last year after adjusting for
the $46.5 million pre-tax charge related to the civil complaint
settlement and associated legal and professional expenses.
Corporate costs for the third quarter were $9.1 million,
compared with $6.3 million a year ago. The increase was
primarily due to increased share based compensation
accruals. The current year effective tax rate is 18.8 percent
compared to 10.1 percent last year which benefited from the tax
deductions recognized in respect of certain of the special
items.
Net cash generated from operations was $33.7 million, more than
triple the $9.4 million a year ago, and includes an $18.9 million
decrease in working capital in the quarter. As of September
30, 2012, Innospec had $133.6 million in cash, cash equivalents and
short-term investments, and debt of $34.0 million.
Mr. Williams concluded, "While phasing of orders contributed to
the third quarter trading being lower than we expected, we believe
that our business strategies are bearing fruit, and will deliver
growth in the fourth quarter and continue through 2013, despite the
global economies remaining sluggish."
Use of Non-GAAP Financial Measures
The information presented in this press release includes
financial measures that are not calculated or presented in
accordance with Generally Accepted Accounting Principles in the
United States (GAAP). These non-GAAP financial measures
comprise EBITDA and net income excluding special items, and related
per share amounts. EBITDA is net income per our consolidated
financial statements adjusted for the exclusion of charges for
interest expense, net, income taxes, depreciation, amortization and
impairment of Octane Additives segment goodwill. Income before
income taxes, net income and diluted EPS, excluding special items,
per our consolidated financial statements are adjusted for the
exclusion of acquisition-related costs, adjustment of income tax
provisions, foreign currency exchange losses, civil complaint
settlement and civil complaint legal and professional
expenses. Reconciliations of these non-GAAP financial measures
to their most directly comparable GAAP financial measures are
provided herein and in the schedules below. The Company
believes that such non-GAAP financial measures provide useful
information to investors and may assist them in evaluating the
Company's underlying performance and identifying operating
trends. In addition, management uses these non-GAAP financial
measures internally to allocate resources and evaluate the
performance of the Company's operations. While the Company
believes that such measures are useful in evaluating the Company's
performance, investors should not consider them to be a substitute
for financial measures prepared in accordance with GAAP. In
addition, these non-GAAP financial measures may differ from
similarly-titled non-GAAP financial measures used by other
companies and do not provide a comparable view of the Company's
performance relative to other companies in similar
industries. Management believes the most directly comparable
GAAP financial measure is GAAP net income and has provided a
reconciliation of EBITDA and net income excluding special items,
and related per share amounts, to GAAP net income herein and in the
schedules below.
About Innospec Inc.
Innospec Inc. is an international specialty chemicals company
with approximately 850 employees in 20 countries. Innospec
manufactures and supplies a wide range of specialty chemicals to
markets in the Americas, Europe, the Middle East, Africa and
Asia-Pacific. Innospec's Fuel Specialties business
specializes in manufacturing and supplying the fuel additives that
help improve fuel efficiency, boost engine performance and reduce
harmful emissions. Innospec's Performance Chemicals business
provides effective technology-based solutions for our customers'
processes or products focused in the Personal Care; Household,
Industrial & Institutional; and Fragrance Ingredients markets.
Innospec's Octane Additives business is the world's only producer
of tetra ethyl lead.
Forward-Looking Statements
This press release contains certain "forward-looking statements"
within the meaning of the Private Securities Litigation Reform Act
of 1995. All statements other than statements of historical
facts included or incorporated herein may constitute
forward-looking statements. Such forward-looking statements
include statements (covered by words like "expects," "anticipates,"
"may," "believes" or similar words or expressions), for example,
which relate to operating performance, events or developments that
we expect or anticipate will or may occur in the future (including,
without limitation, any of the Company's guidance in respect of
sales, gross margins, pension liabilities and charges, net income,
growth potential and other measures of financial
performance). Although forward-looking statements are believed
by management to be reasonable when made, they are subject to
certain risks, uncertainties and assumptions, and our actual
performance or results may differ materially from these
forward-looking statements. Additional information regarding
risks, uncertainties and assumptions relating to the Company and
affecting our business operations and prospects are described in
the Company's Annual Report on Form 10-K for the year ended
December 31, 2011, and other reports filed with the U.S. Securities
and Exchange Commission. You are urged to review our
discussion of risks and uncertainties that could cause actual
results to differ from forward-looking statements under the heading
"Risk Factors." The Company undertakes no obligation to
publicly update or revise any forward-looking statements, whether
as a result of new information, future events or otherwise.
Schedule 1 |
INNOSPEC INC. AND
SUBSIDIARIES |
CONSOLIDATED STATEMENTS
OF INCOME |
|
|
|
|
|
|
Three Months
Ended |
Nine Months
Ended |
|
September
30 |
September
30 |
|
2012 |
2011 |
2012 |
2011 |
|
|
|
|
|
(in millions, except share and per
share data) |
|
|
|
|
|
|
|
|
|
Net sales |
$ 183.4 |
$ 202.1 |
$ 562.7 |
$ 573.9 |
Cost of goods sold |
(132.7) |
(144.4) |
(391.3) |
(405.3) |
Gross profit |
50.7 |
57.7 |
171.4 |
168.6 |
|
|
|
|
|
Operating expenses: |
|
|
|
|
Selling, general and
administrative |
(28.3) |
(72.6) |
(83.4) |
(127.1) |
Research and development |
(4.8) |
(4.7) |
(14.4) |
(13.7) |
Restructuring charge |
(0.1) |
-- |
(0.2) |
-- |
Impairment of Octane Additives
segment goodwill |
(0.3) |
(0.6) |
(0.9) |
(1.7) |
Profit on disposal |
0.1 |
-- |
0.1 |
-- |
Total operating expenses |
(33.4) |
(77.9) |
(98.8) |
(142.5) |
Operating income/(loss) |
17.3 |
(20.2) |
72.6 |
26.1 |
Other net (expense)/income |
(0.1) |
(4.3) |
(3.3) |
8.9 |
Interest expense, net |
(0.2) |
(0.7) |
(0.8) |
(2.4) |
Income/(loss) before income taxes |
17.0 |
(25.2) |
68.5 |
32.6 |
Income taxes |
(1.5) |
8.4 |
(12.9) |
(3.3) |
Net income/(loss) |
$ 15.5 |
$ (16.8) |
$ 55.6 |
$ 29.3 |
|
|
|
|
|
Earnings/(loss) per share: |
|
|
|
|
Basic |
$ 0.67 |
$ (0.71) |
$ 2.40 |
$ 1.24 |
Diluted |
$ 0.65 |
$ (0.71) |
$ 2.33 |
$ 1.19 |
|
|
|
|
|
Weighted average shares outstanding (in
thousands): |
|
|
|
|
Basic |
23,240 |
23,711 |
23,148 |
23,698 |
Diluted |
23,923 |
23,711 |
23,872 |
24,616 |
|
|
|
|
|
|
|
|
|
Schedule 2A |
INNOSPEC INC. AND
SUBSIDIARIES |
|
|
|
|
|
SEGMENTAL ANALYSIS OF
RESULTS |
Three Months
Ended |
Nine Months
Ended |
|
September
30 |
September
30 |
(in millions) |
2012 |
2011 |
2012 |
2011 |
|
|
|
|
|
Net sales: |
|
|
|
|
Fuel Specialties |
$ 127.0 |
$ 136.1 |
$ 372.2 |
$ 376.5 |
Performance Chemicals |
46.8 |
43.9 |
138.2 |
139.1 |
Octane Additives |
9.6 |
22.1 |
52.3 |
58.3 |
|
183.4 |
202.1 |
562.7 |
573.9 |
|
|
|
|
|
Gross profit: |
|
|
|
|
Fuel Specialties |
36.8 |
38.1 |
110.2 |
105.6 |
Performance Chemicals |
10.4 |
9.6 |
33.6 |
35.0 |
Octane Additives |
3.5 |
10.0 |
27.6 |
28.0 |
|
50.7 |
57.7 |
171.4 |
168.6 |
|
|
|
|
|
Operating income/(loss): |
|
|
|
|
Fuel Specialties |
19.6 |
19.9 |
58.2 |
54.5 |
Performance Chemicals |
5.6 |
5.0 |
18.8 |
21.7 |
Octane Additives |
1.5 |
(38.1) |
21.9 |
(27.8) |
Pension credit/(charge) |
-- |
(0.1) |
0.2 |
(0.3) |
Corporate costs |
(9.1) |
(6.3) |
(25.5) |
(20.3) |
|
17.6 |
(19.6) |
73.6 |
27.8 |
|
|
|
|
|
Restructuring charge |
(0.1) |
-- |
(0.2) |
-- |
Impairment of Octane Additives segment
goodwill |
(0.3) |
(0.6) |
(0.9) |
(1.7) |
Profit on disposal |
0.1 |
-- |
0.1 |
-- |
Total operating income/(loss) |
$ 17.3 |
$ (20.2) |
$ 72.6 |
$ 26.1 |
|
|
|
|
|
|
|
|
|
Schedule 2B |
NON-GAAP MEASURES |
Three Months
Ended |
Nine Months
Ended |
|
September
30 |
September
30 |
(in millions) |
2012 |
2011 |
2012 |
2011 |
|
|
|
|
|
Net income/(loss) |
$ 15.5 |
$ (16.8) |
$ 55.6 |
$ 29.3 |
Interest expense, net |
0.2 |
0.7 |
0.8 |
2.4 |
Income taxes |
1.5 |
(8.4) |
12.9 |
3.3 |
Depreciation and amortization |
2.7 |
3.5 |
8.0 |
10.6 |
Impairment of Octane Additives segment
goodwill |
0.3 |
0.6 |
0.9 |
1.7 |
EBITDA |
20.2 |
(20.4) |
78.2 |
47.3 |
|
|
|
|
|
Fuel Specialties |
20.6 |
21.0 |
61.2 |
57.9 |
Performance Chemicals |
6.5 |
6.5 |
21.6 |
26.2 |
Octane Additives |
1.9 |
(37.6) |
22.9 |
(26.4) |
Pension credit/(charge) |
-- |
(0.1) |
0.2 |
(0.3) |
Corporate costs |
(8.7) |
(5.9) |
(24.3) |
(19.0) |
|
20.3 |
(16.1) |
81.6 |
38.4 |
Restructuring charge |
(0.1) |
-- |
(0.2) |
-- |
Profit on disposal |
0.1 |
-- |
0.1 |
-- |
Other net (expense)/income |
(0.1) |
(4.3) |
(3.3) |
8.9 |
EBITDA |
$ 20.2 |
$ (20.4) |
$ 78.2 |
$ 47.3 |
|
|
|
|
|
Schedule 3 |
INNOSPEC INC. AND
SUBSIDIARIES |
CONSOLIDATED BALANCE
SHEETS |
|
|
|
|
September 30, |
December 31, |
(in millions) |
2012 |
2011 |
Assets |
|
|
|
|
|
Current assets: |
|
|
Cash and cash equivalents |
$ 129.6 |
$ 76.2 |
Short-term investments |
4.0 |
4.8 |
Trade and other accounts
receivable |
93.4 |
99.4 |
Inventories |
143.8 |
135.9 |
Prepaid expenses |
4.3 |
4.0 |
Total current assets |
375.1 |
320.3 |
|
|
|
Property, plant and equipment |
46.7 |
45.9 |
Goodwill |
140.5 |
141.5 |
Intangible assets |
21.0 |
17.7 |
Deferred finance costs |
1.4 |
1.7 |
Deferred tax assets |
20.2 |
19.7 |
Pension asset |
28.6 |
21.4 |
Other non-current assets |
0.9 |
0.6 |
Total assets |
$ 634.4 |
$ 568.8 |
|
|
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
Current liabilities: |
|
|
Accounts payable |
$ 54.8 |
$ 53.3 |
Current portion of accrued
liabilities |
82.3 |
77.0 |
Accrued income taxes |
3.1 |
2.0 |
Current portion of long-term
debt |
5.0 |
5.0 |
Current portion of plant closure
provisions |
3.6 |
4.1 |
Current portion of unrecognized tax
benefits |
3.0 |
3.2 |
Current portion of deferred
income |
0.3 |
1.4 |
Total current liabilities |
152.1 |
146.0 |
|
|
|
Accrued liabilities, net of current
portion |
4.1 |
4.9 |
Long-term debt, net of current portion |
29.0 |
30.0 |
Plant closure provisions, net of current
portion |
24.9 |
24.5 |
Unrecognized tax benefits, net of current
portion |
9.5 |
9.4 |
Deferred tax liabilities |
4.3 |
2.9 |
Pension liability |
6.5 |
6.3 |
Other non-current liabilities |
0.1 |
0.8 |
Deferred income, net of current portion |
0.9 |
0.9 |
Total stockholders' equity |
403.0 |
343.1 |
Total liabilities and stockholders'
equity |
$ 634.4 |
$ 568.8 |
|
|
|
|
|
Schedule 4 |
INNOSPEC INC. AND
SUBSIDIARIES |
CONSOLIDATED STATEMENTS
OF CASH FLOWS |
|
|
|
|
Nine Months
Ended |
|
September
30 |
(in millions) |
2012 |
2011 |
Cash Flows from Operating Activities |
|
|
|
|
|
Net income |
$ 55.6 |
$ 29.3 |
Adjustments to reconcile net income to cash
provided by operating activities: |
|
|
Depreciation and amortization |
8.3 |
11.1 |
Impairment of Octane Additives
segment goodwill |
0.9 |
1.7 |
Deferred taxes |
0.9 |
(4.0) |
Profit on disposal of property,
plant and equipment |
(0.1) |
-- |
Non-cash issue of promissory note
in civil complaint settlement |
-- |
15.0 |
Non-cash issue of treasury stock in
civil complaint settlement |
-- |
5.0 |
Changes in working capital |
6.0 |
(24.3) |
Excess tax benefit from stock based
payment arrangements |
(2.1) |
(1.2) |
Accrued income taxes |
1.0 |
(9.6) |
Movement on plant closure
provisions |
-- |
(0.5) |
Cash contributions to defined
benefit pension plans |
(7.0) |
(6.9) |
Non-cash expense of defined benefit
pension plans |
0.1 |
0.3 |
Stock option compensation |
2.4 |
2.3 |
Movements on other non-current
assets and liabilities |
(2.0) |
2.7 |
Net cash provided by operating
activities |
64.0 |
20.9 |
|
|
|
Cash Flows from Investing Activities |
|
|
|
|
|
Capital expenditures |
(5.7) |
(5.9) |
Capitalization of internally developed
software and other costs |
(6.4) |
-- |
Proceeds on disposal of property, plant and
equipment |
0.2 |
-- |
Purchase of short-term investments |
(3.3) |
(4.2) |
Sale of short-term investments |
4.2 |
3.6 |
Net cash (used in) investing activities |
(11.0) |
(6.5) |
|
|
|
Cash Flows from Financing Activities |
|
|
|
|
|
Net receipt of revolving credit facility |
4.0 |
43.0 |
Repayment of term loan |
-- |
(15.0) |
Repayment of promissory note |
(5.0) |
-- |
Excess tax benefit from stock based payment
arrangements |
2.1 |
1.2 |
Issue of treasury stock |
0.8 |
0.7 |
Repurchase of common stock |
(1.4) |
(19.5) |
Net cash provided by financing
activities |
0.5 |
10.4 |
Effect of foreign currency exchange rate
changes on cash |
(0.1) |
0.2 |
Net change in cash and cash equivalents |
53.4 |
25.0 |
Cash and cash equivalents at beginning of
period |
76.2 |
107.1 |
Cash and cash equivalents at end of
period |
$ 129.6 |
$ 132.1 |
|
|
|
Amortization of deferred finance
costs of $0.3 million (2011 -- $0.5 million) are included in
depreciation and amortization in the cash flow statement but in
interest expense in the income statement. |
CONTACT: Brian Watt
Innospec Inc.
+44-151-356-6241
Brian.Watt@innospecinc.com
Robert D. Ferris
RF|Binder Partners
+1-212-994-7505
Robert.Ferris@RFBinder.com
Innospec (NASDAQ:IOSP)
Graphique Historique de l'Action
De Juin 2024 à Juil 2024
Innospec (NASDAQ:IOSP)
Graphique Historique de l'Action
De Juil 2023 à Juil 2024