Niu Technologies (“NIU”, or “the Company”) (NASDAQ: NIU), the
world’s leading provider of smart urban mobility solutions, today
announced its unaudited financial results for the third quarter
ended September 30, 2024.
Third Quarter 2024 Financial Highlights
- Revenues were RMB 1,023.9 million, an increase
of 10.5% year-over-year
- Gross margin was 13.8%, compared with 21.4% in
the third quarter of 2023
- Net loss was RMB 40.9 million, compared with
net loss of RMB 79.4 million in the third quarter of 2023
- Adjusted net loss (non-GAAP)1 was RMB 34.2
million, compared with adjusted net loss of RMB 70.0 million in the
third quarter of 2023
Third Quarter 2024 Operating Highlights
- The number of e-scooters sold was
312,405, up 17.5% year-over-year
- The number of e-scooters sold in
China was 259,094, up 12.4% year-over-year
- The number of e-scooters sold in
the international markets was 53,311, up 50.3% year-over-year
- The number of franchised stores in
China was 3,345 as of September 30, 2024
- The number of distributors of our
international sales network was 57, covering 53 countries as of
September 30, 2024
Dr. Yan Li, Chief Executive Officer of the
Company, remarked, “Our Q3 sales growth fell short of expectations,
primarily due to recent policy changes in China that have impacted
sales timing. Nevertheless, our retail sales momentum remains
strong, and our upcoming product lineup fully complies with the new
standards, positioning us to navigate these changes effectively. In
the electric motorcycle segment, the launch of the NX Hyper marks a
significant milestone, showcasing our commitment to performance and
innovation.”
Dr. Li continued, “We continue to maintain a
rapid pace of new store openings this year, laying a solid
foundation for driving future sales growth. Earlier this month we
continued our annual presence at Milan EICMA where we introduced a
range of new scooters highlighting our advanced design capabilities
and innovative technologies. Those models will be available in the
EU and the US in the coming weeks. Overall, we are well-equipped to
embrace changes and are confident in our ability to deliver strong
performance in the future.”
Third Quarter 2024 Financial Results
Revenues were RMB 1,023.9
million, an increase of 10.5% year-over-year, mainly due to an
increase in sales volume of 17.5%, partially offset by a decrease
in revenues per e-scooter of 6.0%. The following table shows the
revenue breakdown and revenues per e-scooter in the periods
presented:
Revenues (in RMB million) |
|
2024Q3 |
|
2023Q3 |
|
% changeYoY |
E-scooter sales from China market |
|
797.5 |
|
710.9 |
|
+12.2 |
% |
E-scooter sales from
international markets |
|
130.2 |
|
121.7 |
|
+7.1 |
% |
E-scooter sales, sub-total |
|
927.7 |
|
832.6 |
|
+11.4 |
% |
Accessories, spare parts and services |
|
96.2 |
|
94.4 |
|
+1.8 |
% |
Total |
|
1,023.9 |
|
927.0 |
|
+10.5 |
% |
Revenues per e-scooter(in
RMB) |
|
2024Q3 |
|
2023Q3 |
|
% changeYoY |
E-scooter sales from China market2 |
|
3,078 |
|
3,085 |
|
-0.2 |
% |
E-scooter sales from international markets2 |
|
2,444 |
|
3,430 |
|
-28.7 |
% |
E-scooter sales |
|
2,970 |
|
3,131 |
|
-5.1 |
% |
Accessories, spare parts and services3 |
|
307 |
|
355 |
|
-13.5 |
% |
Revenues per e-scooter |
|
3,277 |
|
3,486 |
|
-6.0 |
% |
|
|
|
|
|
|
|
|
- E-scooter sales revenues from China
market were RMB 797.5 million, an increase of 12.2% year-over-year,
and represented 86.0% of total e-scooter revenues. The increase was
mainly due to the increased sales volume of e-scooter in China
market.
- E-scooter sales
revenues from international markets were RMB 130.2 million, an
increase of 7.1% year-over-year, and represented 14.0% of total
e-scooter revenues. The increase was mainly due to increased sales
of kick-scooters, partially offset by a decrease in revenues per
e-scooter in international markets.
- Accessories, spare
parts sales and services revenues were RMB 96.2 million, an
increase of 1.8% year-over-year and represented 9.4% of total
revenues. The increase was mainly due to an increase in accessories
and spare parts sales in China market.
-
Revenues per e-scooter was RMB 2,970, a decrease of 5.1%
year-over-year, mainly due to higher proportion and changes in
product mix of kick-scooter in international markets.
Cost of revenues was RMB 882.4
million, an increase of 21.0% year-over-year, mainly due to an
increase in sales volume. The cost per e-scooter, defined as cost
of revenues divided by the number of e-scooters sold in a specific
period, was RMB 2,824, an increase of 3.0% from RMB 2,724 in the
third quarter of 2023. This increase was mainly due to a higher
proportion of premium series sales in China market with higher cost
per e-scooter, partially offset by the higher proportion of
kick-scooter sales in international markets, which have lower cost
per e-scooter.
Gross margin was 13.8%,
compared with 21.4% in the same period of 2023. The decrease was
mainly due to a higher proportion of kick-scooters sales in
international markets, and changes in product mix of e-scooters and
increased sales incentives to franchisees in China market.
Operating expenses were RMB
200.6 million, a decrease of 30.5% year-over-year. Operating
expenses as a percentage of revenues was 19.6%, compared with 31.1%
in the third quarter of 2023.
-
Selling and marketing expenses were RMB 127.7
million (including RMB 2.4 million of share-based compensation), an
increase of 4.1% from RMB 122.7 million in the third quarter of
2023, mainly due to increased promotions of RMB 6.2 million for
offline marketing activities in international markets. Selling and
marketing expenses as a percentage of revenues was 12.5%, compared
with 13.2% in the third quarter of 2023.
-
Research and development expenses were RMB 30.3
million (including RMB 2.0 million of share-based compensation), a
decrease of 22.4% from RMB 39.1 million in the third quarter of
2023, mainly due to a decrease of RMB 4.1 million in staff cost and
share-based compensation, and a decrease of RMB 3.3 million in
sample purchase fees. Research and development expenses as a
percentage of revenues was 3.0%, compared with 4.2% in the third
quarter of 2023.
-
General and administrative expenses were RMB 42.6
million (including RMB 2.1 million of share-based compensation), a
decrease of 66.4% from RMB 126.8 million in the third quarter of
2023, mainly due to the decrease in allowance for doubtful accounts
of RMB 87.1 million. General and administrative expenses as a
percentage of revenues was 4.2%, compared with 13.7% in the third
quarter of 2023.
Operating expenses excluding share-based
compensation were RMB 194.0 million, decreased by 30.6%
year-over-year, and represented 18.9% of revenues, compared with
30.1% in the third quarter of 2023.
-
Selling and marketing expenses excluding share-based
compensation were RMB 125.3 million, an increase of 4.1%
year-over-year, and represented 12.2% of revenues, compared with
13.0% in the third quarter of 2023.
-
Research and development expenses excluding share-based
compensation were RMB 28.3 million, a decrease of 20.3%
year-over-year, and represented 2.8% of revenues, compared with
3.8% in the third quarter of 2023.
-
General and administrative expenses excluding share-based
compensation were RMB 40.4 million, a decrease of 67.3%
year-over-year, and represented 4.0% of revenues, compared with
13.3% in the third quarter of 2023.
Share-based compensation was
RMB 6.7 million, compared with RMB 9.5 million in the same period
of 2023.
Income tax benefit was RMB 8.6
million, compared with income tax expense of RMB 0.2 million in the
same period of 2023.
Net loss was RMB 40.9 million,
compared with RMB 79.4 million in the third quarter of 2023. The
net loss margin was 4.0%, compared with 8.6% in the same period of
2023.
Adjusted net loss (non-GAAP)
was RMB 34.2 million, compared with RMB 70.0 million in the third
quarter of 2023. The adjusted net loss margin4 was 3.3%, compared
with 7.5% in the same period of 2023.
Basic and diluted net loss per ADS were both
RMB 0.52 (US$ 0.07).
Balance Sheet
As of September 30, 2024, the Company had
cash and cash equivalents, term deposits and short-term
investments of RMB 1,045.2 million in aggregate. The
Company had restricted cash of RMB 210.2 million and short-term
bank borrowings of RMB 200.0 million.
Business Outlook
NIU expects revenues of the fourth quarter 2024
to be in the range of RMB 622 million to RMB 718 million,
representing a year-over-year increase of 30% to 50%.
The above outlook is based on information
available as of the date of this press release and reflects the
Company’s current and preliminary expectation and is subject to
change.
Conference Call
The Company will host an earnings conference
call on Monday, November 18, 2024 at 8:00 AM U.S. Eastern Time
(9:00 PM Beijing/Hong Kong Time) to discuss its third quarter
financial and business results and provide a corporate update.
To join via phone, participants need to register
in advance of the conference call using the link provided below.
Upon registration, participants will receive dial-in numbers and a
personal PIN, which will be used to join the conference call.
Event: |
Niu Technologies Third Quarter 2024 Financial Results Conference
Call |
Registration
Link: |
https://register.vevent.com/register/BI290f95e1806f442f8f27dbbdded0c229 |
|
|
A live and archived webcast of the conference call will be
available on the investor relations website at
https://ir.niu.com/news-and-events/webcasts-and-presentations.
About NIU
As the world’s leading provider of smart urban
mobility solutions, NIU designs, manufactures and sells
high-performance electric motorcycles, mopeds, bicycles, as well as
kick-scooters and e-bikes. NIU has a diversified product portfolio
that caters to the various demands of our users and addresses
different urban travel scenarios. Currently, NIU offers two model
lineups, comprising a number of different vehicle types. These
include (i) the electric motorcycle, moped and bicycle series,
including the NQi, MQi, UQi, F series and others, and (ii) the
micro-mobility series, including the kick-scooter series KQi and
the e-bike series BQi. NIU has adopted an omnichannel retail model,
integrating the offline and online channels, to sell its products
and provide services to users.For more information, please visit
www.niu.com.
Use of Non-GAAP Financial Measures
To supplement NIU’s consolidated financial
results presented in accordance with the accounting principles
generally accepted in the United States of America (“GAAP”), NIU
uses the following non-GAAP financial measures: adjusted net income
(loss) and adjusted net income (loss) margin. The presentation of
these non-GAAP financial measures is not intended to be considered
in isolation or as a substitute for the financial information
prepared and presented in accordance with GAAP. NIU believes that
these non-GAAP financial measures provide meaningful supplemental
information regarding its performance and liquidity by excluding
certain items that may not be indicative of its operating results.
The Company believes that both management and investors benefit
from referring to these non-GAAP financial measures in assessing
its performance and when planning and forecasting future periods.
These non-GAAP financial measures also facilitate management’s
internal comparisons to NIU’s historical performance. The Company
believes these non-GAAP financial measures are useful to investors
in allowing for greater transparency with respect to supplemental
information used by management in its financial and operational
decision making. A limitation of using these non-GAAP financial
measures is that these non-GAAP measures exclude certain items that
have been and will continue to be for the foreseeable future a
significant component in the Company’s results of operations. These
non-GAAP financial measures presented here may not be comparable to
similarly titled measures presented by other companies. Other
companies may calculate similarly titled measures differently,
limiting their usefulness as comparative measures to the Company’s
data.
Adjusted net income (loss) is defined as net
income (loss) excluding share-based compensation expenses. Adjusted
net income (loss) margin is defined as adjusted net income (loss)
as a percentage of the revenues.
For more information on non-GAAP financial
measures, please see the tables captioned “Reconciliation of GAAP
and Non-GAAP Results”.
Exchange Rate
This announcement contains translations of
certain RMB amounts into U.S. dollars (“US$”) at specified rates
solely for the convenience of the readers. Unless otherwise stated,
all translations from RMB to US$ were made at the rate of RMB
7.0176 to US$ 1.00, the exchange rate in effect as of September 30,
2024, as set forth in the H.10 Statistical release of the Board of
Governors of the Federal Reserve System. The Company makes no
representation that the RMB or US$ amounts referred could be
converted into US$ or RMB, as the case may be, at any particular
rate or at all.
Safe Harbor Statement
This press release contains forward-looking
statements. These statements are made under the “safe harbor”
provisions of the U.S. Private Securities Litigation Reform Act of
1995. These forward-looking statements can be identified by
terminology such as “will,” “expects,” “anticipates,” “aims,”
“future,” “intends,” “plans,” “believes,” “estimates,” “likely to”
and similar statements. Among other things, the business outlook
and quotations from management in this announcement, as well as
NIU’s strategic and operational plans, contain forward-looking
statements. NIU may also make written or oral forward-looking
statements in its periodic reports to the U.S. Securities and
Exchange Commission, in its annual report to shareholders, in press
releases and other written materials and in oral statements made by
its officers, directors or employees to third parties. Statements
that are not historical facts, including statements about NIU’s
beliefs, plans and expectations, are forward-looking statements.
Forward-looking statements involve inherent risks and
uncertainties. A number of factors could cause actual results to
differ materially from those contained in any forward-looking
statement, including but not limited to the following: NIU’s
strategies; NIU’s future business development, financial condition
and results of operations; NIU’s ability to maintain and enhance
its “NIU” brand; its ability to innovate and successfully launch
new products and services; its ability to maintain and expand its
offline distribution network; its ability to satisfy the mandated
safety standards relating to e-scooters; its ability to secure
supply of components and raw materials used in e-scooters; its
ability to manufacture, launch and sell smart e-scooters meeting
customer expectations; its ability to grow collaboration with
operation partners; its ability to control costs associated with
its operations; general economic and business conditions in China
and globally; and assumptions underlying or related to any of the
foregoing. Further information regarding these and other risks is
included in NIU’s filings with the Securities and Exchange
Commission. All information provided in this press release is as of
the date of this press release, and NIU does not undertake any
obligation to update any forward-looking statement, except as
required under applicable law.
Investor Relations Contact:
Niu TechnologiesE-mail: ir@niu.com
NIU TECHNOLOGIES |
UNAUDITED CONDENSED CONSOLIDATED BALANCE
SHEETS |
|
|
|
|
|
|
|
As of |
|
December 31, |
|
September 30, |
|
September 30, |
|
2023 |
|
|
2024 |
|
|
2024 |
|
|
RMB |
|
RMB |
|
US$ |
ASSETS |
|
|
|
|
|
Current assets |
|
|
|
|
|
Cash and cash equivalents |
872,573,460 |
|
|
743,347,527 |
|
|
105,926,175 |
|
Term deposits |
97,555,565 |
|
|
291,844,595 |
|
|
41,587,522 |
|
Restricted cash |
107,666,733 |
|
|
210,222,000 |
|
|
29,956,395 |
|
Short-term investments |
- |
|
|
10,002,510 |
|
|
1,425,346 |
|
Accounts receivable, net |
94,956,170 |
|
|
185,531,113 |
|
|
26,437,972 |
|
Inventories |
392,790,141 |
|
|
699,311,558 |
|
|
99,651,100 |
|
Prepayments and other current assets |
195,072,129 |
|
|
260,622,686 |
|
|
37,138,436 |
|
Total current assets |
1,760,614,198 |
|
|
2,400,881,989 |
|
|
342,122,946 |
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
Property, plant and equipment, net |
323,112,366 |
|
|
313,739,089 |
|
|
44,707,463 |
|
Intangible assets, net |
1,306,401 |
|
|
1,106,369 |
|
|
157,656 |
|
Operating lease right-of-use assets |
76,821,285 |
|
|
72,148,758 |
|
|
10,281,116 |
|
Deferred income tax assets |
20,747,021 |
|
|
29,352,611 |
|
|
4,182,714 |
|
Other non-current assets |
6,730,378 |
|
|
9,925,077 |
|
|
1,414,312 |
|
Total non-current assets |
428,717,451 |
|
|
426,271,904 |
|
|
60,743,261 |
|
|
|
|
|
|
|
Total assets |
2,189,331,649 |
|
|
2,827,153,893 |
|
|
402,866,207 |
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
Current liabilities |
|
|
|
|
|
Short-term bank borrowings |
100,000,000 |
|
|
200,000,000 |
|
|
28,499,772 |
|
Notes payable |
167,282,688 |
|
|
249,991,484 |
|
|
35,623,501 |
|
Accounts payable |
575,724,288 |
|
|
1,026,271,878 |
|
|
146,242,573 |
|
Income taxes payable |
1,357,913 |
|
|
1,054,237 |
|
|
150,228 |
|
Advances from customers |
19,304,488 |
|
|
71,339,217 |
|
|
10,165,757 |
|
Deferred revenue-current |
41,755,097 |
|
|
47,552,465 |
|
|
6,776,172 |
|
Accrued expenses and other current liabilities |
165,511,396 |
|
|
212,566,533 |
|
|
30,290,489 |
|
Total current liabilities |
1,070,935,870 |
|
|
1,808,775,814 |
|
|
257,748,492 |
|
|
|
|
|
|
|
Deferred revenue-non-current |
13,168,111 |
|
|
16,022,221 |
|
|
2,283,148 |
|
Deferred income tax liabilities |
2,362,494 |
|
|
5,014,454 |
|
|
714,554 |
|
Operating lease liabilities |
280,421 |
|
|
119,331 |
|
|
17,005 |
|
Other non-current
liabilities |
8,968,519 |
|
|
9,539,200 |
|
|
1,359,325 |
|
Total non-current liabilities |
24,779,545 |
|
|
30,695,206 |
|
|
4,374,032 |
|
|
|
|
|
|
|
Total liabilities |
1,095,715,415 |
|
|
1,839,471,020 |
|
|
262,122,524 |
|
|
|
|
|
|
|
SHAREHOLDERS’
EQUITY: |
|
|
|
|
|
Class A ordinary shares |
90,031 |
|
|
90,450 |
|
|
12,889 |
|
Class B ordinary shares |
10,316 |
|
|
10,316 |
|
|
1,470 |
|
Additional paid-in
capital |
1,964,138,365 |
|
|
1,982,764,831 |
|
|
282,541,728 |
|
Accumulated other
comprehensive loss |
(9,495,674 |
) |
|
(13,393,350 |
) |
|
(1,908,537 |
) |
Accumulated deficit |
(861,126,804 |
) |
|
(981,789,374 |
) |
|
(139,903,867 |
) |
Total shareholders’
equity |
1,093,616,234 |
|
|
987,682,873 |
|
|
140,743,683 |
|
|
|
|
|
|
|
Total liabilities and
shareholders’ equity |
2,189,331,649 |
|
|
2,827,153,893 |
|
|
402,866,207 |
|
|
|
|
|
|
|
NIU TECHNOLOGIES |
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF
COMPREHENSIVE INCOME (LOSS) |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2023 |
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
RMB |
|
RMB |
US$ |
|
RMB |
|
RMB |
US$ |
Revenues |
927,022,630 |
|
|
1,023,896,776 |
|
145,904,123 |
|
|
2,173,069,852 |
|
|
2,469,116,667 |
|
351,846,310 |
|
Cost of revenues(a) |
(729,071,439 |
) |
|
(882,352,543 |
) |
(125,734,232 |
) |
|
(1,693,267,053 |
) |
|
(2,072,337,778 |
) |
(295,305,771 |
) |
Gross
profit |
197,951,191 |
|
|
141,544,233 |
|
20,169,891 |
|
|
479,802,799 |
|
|
396,778,889 |
|
56,540,539 |
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses: |
|
|
|
|
|
|
|
|
|
Selling and marketing
expenses(a) |
(122,663,357 |
) |
|
(127,674,970 |
) |
(18,193,538 |
) |
|
(304,565,382 |
) |
|
(353,235,333 |
) |
(50,335,632 |
) |
Research and development
expenses(a) |
(39,059,530 |
) |
|
(30,299,955 |
) |
(4,317,709 |
) |
|
(115,351,728 |
) |
|
(91,488,651 |
) |
(13,037,028 |
) |
General and administrative
expenses(a) |
(126,821,515 |
) |
|
(42,583,209 |
) |
(6,068,059 |
) |
|
(225,122,249 |
) |
|
(112,541,644 |
) |
(16,037,056 |
) |
Total operating
expenses |
(288,544,402 |
) |
|
(200,558,134 |
) |
(28,579,306 |
) |
|
(645,039,359 |
) |
|
(557,265,628 |
) |
(79,409,716 |
) |
Government grants |
1,070,500 |
|
|
520,000 |
|
74,099 |
|
|
1,897,473 |
|
|
523,756 |
|
74,635 |
|
Operating
loss |
(89,522,711 |
) |
|
(58,493,901 |
) |
(8,335,316 |
) |
|
(163,339,087 |
) |
|
(159,962,983 |
) |
(22,794,542 |
) |
|
|
|
|
|
|
|
|
|
|
Interest expenses |
(524,748 |
) |
|
(1,537,621 |
) |
(219,109 |
) |
|
(606,268 |
) |
|
(4,024,904 |
) |
(573,544 |
) |
Interest income |
10,282,848 |
|
|
9,512,697 |
|
1,355,548 |
|
|
25,545,664 |
|
|
27,530,058 |
|
3,923,002 |
|
Investment income |
558,506 |
|
|
985,634 |
|
140,452 |
|
|
985,342 |
|
|
1,987,535 |
|
283,221 |
|
Loss before income
taxes |
(79,206,105 |
) |
|
(49,533,191 |
) |
(7,058,425 |
) |
|
(137,414,349 |
) |
|
(134,470,294 |
) |
(19,161,863 |
) |
Income tax (expense)
benefit |
(216,221 |
) |
|
8,586,698 |
|
1,223,595 |
|
|
(4,251,721 |
) |
|
13,807,724 |
|
1,967,585 |
|
Net loss |
(79,422,326 |
) |
|
(40,946,493 |
) |
(5,834,830 |
) |
|
(141,666,070 |
) |
|
(120,662,570 |
) |
(17,194,278 |
) |
|
|
|
|
|
|
|
|
|
|
Other comprehensive
(loss) income |
|
|
|
|
|
|
|
|
|
Foreign currency translation
adjustment, net of nil income taxes |
(2,644,910 |
) |
|
(6,430,430 |
) |
(916,329 |
) |
|
12,842,854 |
|
|
(3,897,676 |
) |
(555,414 |
) |
Unrealized gain on
available-for-sale securities, net of reclassification |
- |
|
|
- |
|
- |
|
|
(345,356 |
) |
|
- |
|
- |
|
Comprehensive
loss |
(82,067,236 |
) |
|
(47,376,923 |
) |
(6,751,159 |
) |
|
(129,168,572 |
) |
|
(124,560,246 |
) |
(17,749,692 |
) |
Net loss per ordinary
share |
|
|
|
|
|
|
|
|
|
—Basic |
(0.51 |
) |
|
(0.26 |
) |
(0.04 |
) |
|
(0.90 |
) |
|
(0.76 |
) |
(0.11 |
) |
—Diluted |
(0.51 |
) |
|
(0.26 |
) |
(0.04 |
) |
|
(0.90 |
) |
|
(0.76 |
) |
(0.11 |
) |
Net loss per
ADS |
|
|
|
|
|
|
|
|
|
—Basic |
(1.01 |
) |
|
(0.52 |
) |
(0.07 |
) |
|
(1.81 |
) |
|
(1.52 |
) |
(0.22 |
) |
—Diluted |
(1.01 |
) |
|
(0.52 |
) |
(0.07 |
) |
|
(1.81 |
) |
|
(1.52 |
) |
(0.22 |
) |
|
|
|
|
|
|
|
|
|
|
Weighted
average number of ordinary shares and ordinary shares
equivalents outstanding used in computing net loss
per ordinary share |
|
|
|
|
|
|
—Basic |
157,165,708 |
|
|
158,808,425 |
|
158,808,425 |
|
|
156,594,219 |
|
|
158,356,359 |
|
158,356,359 |
|
—Diluted |
157,165,708 |
|
|
158,808,425 |
|
158,808,425 |
|
|
156,594,219 |
|
|
158,356,359 |
|
158,356,359 |
|
Weighted average
number of ADS outstanding used in computing net loss per
ADS |
|
|
|
|
|
|
|
|
|
—Basic |
78,582,854 |
|
|
79,404,213 |
|
79,404,213 |
|
|
78,297,110 |
|
|
79,178,180 |
|
79,178,180 |
|
—Diluted |
78,582,854 |
|
|
79,404,213 |
|
79,404,213 |
|
|
78,297,110 |
|
|
79,178,180 |
|
79,178,180 |
|
|
|
|
|
|
|
|
|
|
|
Note: |
|
|
|
|
|
|
|
|
|
(a) Includes
share-based compensation expenses as follows: |
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2023 |
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
RMB |
|
RMB |
US$ |
|
RMB |
|
RMB |
US$ |
Cost of revenues |
311,157 |
|
|
154,379 |
|
21,999 |
|
|
902,677 |
|
|
596,268 |
|
84,968 |
|
Selling and marketing
expenses |
2,374,275 |
|
|
2,408,003 |
|
343,138 |
|
|
8,207,677 |
|
|
5,746,819 |
|
818,915 |
|
Research and development
expenses |
3,550,989 |
|
|
1,997,306 |
|
284,614 |
|
|
18,656,349 |
|
|
5,270,563 |
|
751,049 |
|
General and administrative
expenses |
3,224,049 |
|
|
2,138,305 |
|
304,706 |
|
|
12,152,242 |
|
|
6,764,744 |
|
963,968 |
|
Total share-based
compensation expenses |
9,460,470 |
|
|
6,697,993 |
|
954,457 |
|
|
39,918,945 |
|
|
18,378,394 |
|
2,618,900 |
|
|
|
|
|
|
|
|
|
|
|
NIU TECHNOLOGIES |
RECONCILIATION OF GAAP AND NON-GAAP RESULTS |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2023 |
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
RMB |
|
RMB |
US$ |
|
RMB |
|
RMB |
US$ |
Net loss |
(79,422,326 |
) |
|
(40,946,493 |
) |
(5,834,830 |
) |
|
(141,666,070 |
) |
|
(120,662,570 |
) |
(17,194,278 |
) |
Add: |
|
|
|
|
|
|
|
|
|
Share-based compensation
expenses |
9,460,470 |
|
|
6,697,993 |
|
954,457 |
|
|
39,918,945 |
|
|
18,378,394 |
|
2,618,900 |
|
Adjusted net
loss |
(69,961,856 |
) |
|
(34,248,500 |
) |
(4,880,373 |
) |
|
(101,747,125 |
) |
|
(102,284,176 |
) |
(14,575,378 |
) |
|
|
|
|
|
|
|
|
|
|
____________________
1 Adjusted net income (loss) (non-GAAP) is defined as net income
(loss) excluding share-based compensation expenses2 Revenues per
e-scooter on e-scooter sales from China or international markets is
defined as e-scooter sales revenues from China or international
markets divided by the number of e-scooters sold in China or
international markets in a specific period 3 Revenues per e-scooter
on accessories, spare parts and services is defined as accessories,
spare parts and services revenues divided by the total number of
e-scooters sold in a specific period 4 Adjusted net income (loss)
margin is defined as adjusted net income (loss) (non-GAAP) as a
percentage of the revenues
Niu Technologies (NASDAQ:NIU)
Graphique Historique de l'Action
De Nov 2024 à Déc 2024
Niu Technologies (NASDAQ:NIU)
Graphique Historique de l'Action
De Déc 2023 à Déc 2024