PROV Provident Financial Holdings Inc

Provident Financial Holdings, Inc. (“Company”), NASDAQ GS: PROV, the holding company for Provident Savings Bank, F.S.B. (“Bank”), today announced third quarter earnings for the fiscal year ending June 30, 2023.

For the quarter ended March 31, 2023, the Company reported net income of $2.32 million, or $0.33 per diluted share (on 7.15 million average diluted shares outstanding), up 37 percent from net income of $1.70 million, or $0.23 per diluted share (on 7.41 million average diluted shares outstanding), in the comparable period a year ago. The increase in earnings was primarily attributable to a $1.86 million increase in net interest income, partly offset by an $814,000 change to the provision for loan losses to a $169,000 provision for loan losses this quarter in contrast to a $645,000 recovery from the allowance for loan losses in the same quarter last year and a $133,000 decrease in non-interest income.

“We are pleased with our recent financial results particularly when evaluated against the backdrop of recent industry turmoil. Our community banking organization is well-capitalized, profitable, regulatorily compliant and built on a strong financial foundation. We primarily make loans on homes and apartment buildings and offer checking accounts, savings accounts, and certificates of deposit to individuals, families and small businesses,” said Craig G. Blunden, Chairman and Chief Executive Officer of the Company. “Our community banking focus is conservative, easily understood and has served and is expected to continue to serve our local customers and communities very well for many, many years,” concluded Blunden.

Return on average assets for the third quarter of fiscal 2023 was 0.72 percent, up from 0.57 percent for the same period of fiscal 2022; and return on average stockholders’ equity for the third quarter of fiscal 2023 was 7.12 percent, up from 5.33 percent for the comparable period of fiscal 2022.

On a sequential quarter basis, the $2.32 million net income for the third quarter of fiscal 2023 reflects a two percent decrease from $2.37 million in the second quarter of fiscal 2023. The decrease was primarily attributable to a $126,000 increase in non-interest expenses, partly offset by a $16,000 increase in net interest income, a $22,000 decrease in the provision for loan losses and a $25,000 increase in non-interest income. Diluted earnings per share for the third quarter of fiscal 2023 were $0.33 per share, unchanged from the second quarter of fiscal 2023. Return on average assets was 0.72 percent for the third quarter of fiscal 2023, slightly lower than the 0.75 percent in the second quarter of fiscal 2023; and return on average stockholders’ equity for the third quarter of fiscal 2023 was 7.12 percent, slightly lower than the 7.27 percent for the second quarter of fiscal 2023.

For the nine months ended March 31, 2023, net income increased $154,000, or two percent, to $6.78 million from $6.63 million in the comparable period ended March 31, 2022. Diluted earnings per share for the nine months ended March 31, 2023 increased six percent to $0.94 per share (on 7.23 million average diluted shares outstanding) from $0.89 per share (on 7.49 million average diluted shares outstanding) for the comparable nine-month period last year. The increase in earnings was primarily attributable to a $4.66 million increase in net interest income, partly offset by a $2.48 million change in the provision for loan losses to a $430,000 provision for loan losses in the nine months ended March 31, 2023 in contrast to a $2.05 million recovery from the allowance for loan losses in the comparable period last year, a $1.19 million increase in non-interest expense (primarily attributable to the $1.20 million employee retention tax credit recorded in the first quarter of fiscal 2022 and not replicated in the current fiscal year to date) and a $611,000 decrease in non-interest income (mainly a decrease in loan prepayment fees).

In the third quarter of fiscal 2023, net interest income increased $1.86 million, or 25 percent, to $9.40 million from $7.54 million for the same quarter last year. The increase in net interest income was primarily due to a higher net interest margin due to a shift in the composition of interest-earning assets towards higher yielding loans held for investment and an increase in the average yield on interest-earning assets reflecting recent increases in the targeted federal funds rate, partly offset by increases in the average cost of interest-bearing liabilities. The net interest margin during the third quarter of fiscal 2023 increased 39 basis points to 3.00 percent from 2.61 percent in the same quarter last year. The average yield on interest-earning assets increased 97 basis points to 3.83 percent in the third quarter of fiscal 2023 from 2.86 percent in the same quarter last year while the average cost of interest-bearing liabilities increased by 65 basis points to 0.93 percent in the third quarter of fiscal 2023 from 0.28 percent in the same quarter last year. The average balance of interest-earning assets increased by nine percent to $1.25 billion in the third quarter of fiscal 2023 from $1.16 billion in the same quarter last year. This increase was attributable to the increase in the average balance of loans receivable, partly offset by decreases in the average balance of investment securities and interest-earning deposits.

Interest income on loans receivable increased by $3.45 million, or 45 percent, to $11.03 million in the third quarter of fiscal 2023 from $7.58 million in the same quarter of fiscal 2022. The increase was due to a higher average balance and, to a lesser extent, a higher average loan yield. The average balance of loans receivable increased by $196.1 million, or 23 percent, to $1.05 billion in the third quarter of fiscal 2023 from $858.3 million in the same quarter last year. Total loans originated and purchased for investment in the third quarter of fiscal 2023 were $53.9 million, down 43 percent from $94.0 million in the same quarter last year. Loan principal payments received in the third quarter of fiscal 2023 were $17.5 million, down 67 percent from $53.6 million in the same quarter last year. The average yield on loans receivable increased by 65 basis points to 4.18 percent in the third quarter of fiscal 2023 from 3.53 percent in the same quarter last year. Net deferred loan cost amortization in the third quarter of fiscal 2023 decreased 54 percent to $228,000 from $496,000 in the same quarter last year, attributable primarily to fewer loan payoffs. Adjustable-rate loans of approximately $97.4 million were repriced upward in the third quarter of fiscal 2023 by approximately 137 basis points from a weighted average rate of 4.77 percent to 6.14 percent.

Interest income from investment securities increased $33,000, or six percent, to $548,000 in the third quarter of fiscal 2023 from $515,000 for the same quarter of fiscal 2022. This increase was attributable to a higher average yield, partly offset by a lower average balance. The average yield on investment securities increased 30 basis points to 1.31 percent in the third quarter of fiscal 2023 from 1.01 percent for the same quarter last year. The increase in the average investment securities yield was primarily attributable to a lower premium amortization during the current quarter in comparison to the same quarter last year ($181,000 vs. $328,000) attributable to a lower total principal repayment ($6.9 million vs. $12.3 million) and, to a lesser extent, the upward repricing of adjustable-rate mortgage-backed securities. The average balance of investment securities decreased by $35.5 million, or 17 percent, to $167.7 million in the third quarter of fiscal 2023 from $203.2 million in the same quarter last year.

In the third quarter of fiscal 2023, the Federal Home Loan Bank – San Francisco (“FHLB”) distributed a $146,000 cash dividend to the Bank on its FHLB stock, up 19 percent from $123,000 in the same quarter last year. The average balance of FHLB – San Francisco stock in the third quarter of fiscal 2023 was $8.2 million, virtually unchanged from the same quarter of fiscal 2022 while the average yield increased by 106 basis points to 7.09 percent in the third quarter of fiscal 2023 from 6.03 percent in the same quarter last year.

Interest income from interest-earning deposits, primarily cash deposited at the Federal Reserve Bank of San Francisco, was $286,000 in the third quarter of fiscal 2023, up 633 percent from $39,000 in the same quarter of fiscal 2022. The increase was due to a higher average yield, partly offset by a lower average balance. The average yield earned on interest-earning deposits in the third quarter of fiscal 2023 was 4.65 percent, up 447 basis points from 0.18 percent in the same quarter last year. The average balance of the Company’s interest-earning deposits decreased $61.4 million, or 71 percent, to $24.6 million in the third quarter of fiscal 2023 from $86.0 million in the same quarter last year primarily due to the utilization of excess funds for loan portfolio growth.

Interest expense on deposits for the third quarter of fiscal 2023 was $879,000, a 221 percent increase from $274,000 for the same period last year. The increase in interest expense on deposits was attributable to a higher weighted average cost. The average cost of deposits was 0.37 percent in the third quarter of fiscal 2023, up 25 basis points from 0.12 percent in the same quarter last year. The average balance of deposits decreased slightly to $962.0 million in the third quarter of fiscal 2023 from $963.1 million in the same quarter last year.

Transaction account balances or “core deposits” decreased $57.4 million, or seven percent, to $777.0 million at March 31, 2023 from $834.4 million at June 30, 2022 while time deposits increased $85.0 million, or 70 percent, to $206.1 million at March 31, 2023 from $121.1 million at June 30, 2022. The increase in time deposits was due to a $95.3 million increase in brokered certificates of deposit. As of March 31, 2023, brokered certificates of deposit totaled $95.3 million with a weighted average cost of 4.37 percent (including broker fees).

Interest expense on borrowings, consisting of FHLB – San Francisco advances, for the third quarter of fiscal 2023 increased $1.28 million, or 287 percent, to $1.73 million from $446,000 for the same period last year. The increase in interest expense on borrowings was primarily the result of a higher average balance and, to a lesser extent, a higher average cost. The average balance of borrowings increased by $96.5 million, or 121 percent, to $176.5 million in the third quarter of fiscal 2023 from $80.0 million in the same quarter last year and the average cost of borrowings increased by 171 basis points to 3.97 percent in the third quarter of fiscal 2023 from 2.26 percent in the same quarter last year.

At March 31, 2023, the Bank has approximately $228.6 million of remaining borrowing capacity at the FHLB – San Francisco. Additionally, the Bank has an unused secured borrowing facility of approximately $135.8 million with the Federal Reserve Bank of San Francisco and an unused unsecured federal funds borrowing facility of $50.0 million with its correspondent bank.

The Bank continues to work with both the FHLB - San Francisco and Federal Reserve Bank of San Francisco to ensure that borrowing capacity is continuously reviewed and updated in order to be accessed seamlessly should the need arise. This includes establishing accounts and pledging assets as needed in order to maximize borrowing capacity and liquidity.

During the third quarter of fiscal 2023, the Company recorded a provision for loan losses of $169,000, as compared to a $645,000 recovery from the allowance for loan losses recorded during the same period last year and the $191,000 provision for loan losses recorded in the second quarter of fiscal 2023 (sequential quarter). The provision for loan losses primarily reflects an increase in loans held for investment in the third quarter of fiscal 2023 while the overall loan credit quality remains very strong.

Non-performing assets, comprised solely of non-performing loans with underlying collateral located in California, decreased $478,000 or 34 percent to $945,000, or 0.07 percent of total assets, at March 31, 2023, compared to $1.4 million, or 0.12 percent of total assets, at June 30, 2022. The non-performing loans at March 31, 2023 are comprised of five single-family loans, while the non-performing loans at June 30, 2022 were comprised of seven single-family loans. At both March 31, 2023 and June 30, 2022, there was no real estate owned. Net loan recoveries for the quarter ended March 31, 2023 were $2,000, as compared to $6,000 for the quarter ended March 31, 2022 and $1,000 for the quarter ended December 31, 2022 (sequential quarter).

Classified assets were $3.0 million at March 31, 2023 which consist of $1.5 million of loans in the special mention category and $1.5 million of loans in the substandard category. Classified assets at June 30, 2022 were $1.6 million, consisting of $224,000 of loans in the special mention category and $1.4 million of loans in the substandard category.

The allowance for loan losses was $6.0 million, or 0.56 percent of gross loans held for investment, at March 31, 2023, up from the $5.6 million, or 0.59 percent of gross loans held for investment, at June 30, 2022. Management believes that, based on currently available information, the allowance for loan losses is sufficient to absorb potential losses inherent in loans held for investment at March 31, 2023 under the incurred loss methodology.

Non-interest income decreased by $133,000, or 12 percent, to $981,000 in the third quarter of fiscal 2023 from $1.11 million in the same period last year, primarily due to a decrease in loan servicing and other fees, attributable primarily to lower loan prepayment fees. On a sequential quarter basis, non-interest income increased $25,000 or three percent.

Non-interest expenses increased slightly to $6.92 million in the third quarter of fiscal 2023 from $6.90 million for the same quarter last year. The increase in the non-interest expenses in the third quarter of fiscal 2023 was primarily due to higher salaries and employee benefits and deposit insurance premiums, partly offset by lower equipment expenses, professional expenses and other operating expenses. On a sequential quarter basis, non-interest expenses increased by $126,000 or two percent to $6.92 million in the third quarter of fiscal 2023 from $6.80 million in the second quarter of fiscal 2023, primarily due to an increase in premises and occupancy expenses, deposit insurance premiums expense and other operating expenses, partly offset by a decrease in professional expenses (mainly a decrease in legal costs).

The Company’s efficiency ratio, defined as non-interest expense divided by the sum of net interest income and non-interest income, in the third quarter of fiscal 2023 was 66.69 percent, improving from 79.74 percent in the same quarter last year but slightly higher than the 65.74 percent in the second quarter of fiscal 2023 (sequential quarter). The improvement in the efficiency ratio was primarily due to higher total revenues during the current quarter, compared to the comparable quarter last year.

The Company’s provision for income taxes was $966,000 for the third quarter of fiscal 2023, up 38 percent from $699,000 in the same quarter last year primarily due to an increase in income before income taxes. The effective tax rate in the third quarter of fiscal 2023 was 29.4 percent as compared to 29.2 percent in the same quarter last year.

The Company repurchased 98,307 shares of its common stock with an average cost of $14.20 per share during the quarter ended March 31, 2023 pursuant to its April 2022 stock repurchase plan. As of March 31, 2023, a total of 113,038 shares or 31 percent of the shares authorized for repurchase under the plan remain available to purchase until the plan expires on April 28, 2023.

The Bank currently operates 13 retail/business banking offices in Riverside County and San Bernardino County (Inland Empire).

The Company will host a conference call for institutional investors and bank analysts on Thursday, April 27, 2023 at 9:00 a.m. (Pacific) to discuss its financial results. The conference call can be accessed by dialing 1-877-692-8955 and referencing access code number 3665390. An audio replay of the conference call will be available through Thursday, May 4, 2023 by dialing 1-866-207-1041 and referencing access code number 9361268.

For more financial information about the Company please visit the website at www.myprovident.com and click on the “Investor Relations” section.

Safe-Harbor Statement

This press release contains statements that the Company believes are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to the Company’s financial condition, liquidity, results of operations, plans, objectives, future performance or business. You should not place undue reliance on these statements, as they are subject to risks and uncertainties. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements the Company may make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to the Company. There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors which could cause actual results to differ materially from the results anticipated or implied by our forward-looking statements include, but are not limited to potential adverse impacts to economic conditions in our local market areas, other markets where the Company has lending relationships, or other aspects of the Company's business operations or financial markets, including, without limitation, as a result of employment levels, labor shortages and the effects of inflation, a potential recession or slowed economic growth caused by increasing political instability from acts of war including Russia’s invasion of Ukraine, as well as increasing prices and supply chain disruptions, and any governmental or societal responses to new COVID-19 variants; increased competitive pressures; changes in the interest rate environment; changes in general economic conditions, including the effects of inflation, and conditions within the securities markets; legislative and regulatory changes, including changes in banking, securities and tax law, in regulatory policies and principles, or the interpretation of regulatory capital or other rules; and other factors described in the Company’s latest Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and other reports filed with and furnished to the Securities and Exchange Commission (“SEC”) - which are available on our website at www.myprovident.com and on the SEC’s website at www.sec.gov. We do not undertake and specifically disclaim any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements whether as a result of new information, future events or otherwise. These risks could cause our actual results for fiscal 2023 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of us and could negatively affect our operating and stock price performance.

Contacts:

Craig G. Blunden Chairman and Chief Executive Officer 

Donavon P. TernesPresident, Chief Operating Officer and Chief Financial Officer(951) 686-6060

PROVIDENT FINANCIAL HOLDINGS, INC.
Condensed Consolidated Statements of Financial Condition
(Unaudited –In Thousands, Except Share Information)
		March 31,				December 31,				September 30,				June 30,				March 31,
		2023				2022				2022				2022				2022
Assets
Cash and cash equivalents		$	60,771			$	24,840			$	38,701			$	23,414			$	60,121
Investment securities – held to maturity, at cost			161,336				168,232				176,162				185,745				195,579
Investment securities - available for sale, at fair value			2,251				2,377				2,517				2,676				2,944
Loans held for investment, net of allowance for loan losses of $6,001; $5,830; $5,638; $5,564 and $5,969, respectively; includes $1,352; $1,345; $1,350; $1,396 and $1,470 of loans held at fair value, respectively			1,077,704				1,040,337				993,942				939,992				893,563
Accrued interest receivable			3,610				3,343				3,054				2,966				2,850
FHLB – San Francisco stock			8,239				8,239				8,239				8,239				8,155
Premises and equipment, net			9,193				8,911				8,707				8,826				8,957
Prepaid expenses and other assets			12,176				14,763				14,593				15,180				15,665
Total assets		$	1,335,280			$	1,271,042			$	1,245,915			$	1,187,038			$	1,187,834
Liabilities and Stockholders’ Equity
Liabilities:
Non-interest-bearing deposits		$	108,479			$	108,891			$	123,314			$	125,089			$	117,097
Interest-bearing deposits			874,567				836,411				862,010				830,415				846,403
Total deposits			983,046				945,302				985,324				955,504				963,500
Borrowings			205,010				180,000				115,000				85,000				80,000
Accounts payable, accrued interest and other liabilities			17,818				16,499				16,402				17,884				16,717
Total liabilities			1,205,874				1,141,801				1,116,726				1,058,388				1,060,217
Stockholders’ equity:
Preferred stock, $.01 par value (2,000,000 shares authorized; none issued and outstanding)			—				—				—				—				—
Common stock, $.01 par value; (40,000,000 shares authorized; 18,229,615; 18,229,615; 18,229,615; 18,229,615 and 18,229,615 shares issued respectively; 7,033,963; 7,132,270; 7,235,560; 7,285,184 and 7,320,672 shares outstanding, respectively)			183				183				183				183				183
Additional paid-in capital			98,962				98,732				98,559				98,826				98,617
Retained earnings			206,449				205,117				203,750				202,680				201,237
Treasury stock at cost (11,195,652; 11,097,345; 10,994,055; 10,944,431 and 10,908,943 shares, respectively)			(176,163	)			(174,758	)			(173,286	)			(173,041	)			(172,459	)
Accumulated other comprehensive (loss) income, net of tax			(25	)			(33	)			(17	)			2				39
Total stockholders’ equity			129,406				129,241				129,189				128,650				127,617
Total liabilities and stockholders’ equity		$	1,335,280			$	1,271,042			$	1,245,915			$	1,187,038			$	1,187,834

PROVIDENT FINANCIAL HOLDINGS, INC.
Condensed Consolidated Statements of Operations
(Unaudited - In Thousands, Except Earnings Per Share)
		Quarter Ended							Nine Months Ended
		March 31,							March 31,
		2023			2022				2023			2022
Interest income:
Loans receivable, net		$	11,028		$	7,581			$	30,365		$	23,676
Investment securities			548			515				1,632			1,366
FHLB – San Francisco stock			146			123				414			368
Interest-earning deposits			286			39				666			105
Total interest income			12,008			8,258				33,077			25,515
Interest expense:
Checking and money market deposits			56			54				177			169
Savings deposits			42			42				130			128
Time deposits			781			178				1,364			592
Borrowings			1,728			446				3,655			1,537
Total interest expense			2,607			720				5,326			2,426
Net interest income			9,401			7,538				27,751			23,089
Provision (recovery) for loan losses			169			(645	)			430			(2,051	)
Net interest income, after provision (recovery) for loan losses			9,232			8,183				27,321			25,140
Non-interest income:
Loan servicing and other fees			104			237				327			867
Deposit account fees			328			329				998			966
Card and processing fees			361			378				1,109			1,182
Other			188			170				506			536
Total non-interest income			981			1,114				2,940			3,551
Non-interest expense:
Salaries and employee benefits			4,359			4,203				12,882			11,778
Premises and occupancy			843			836				2,500			2,499
Equipment			279			330				848			932
Professional expenses			260			299				1,162			1,108
Sales and marketing expenses			182			186				504			477
Deposit insurance premiums and regulatory assessments			191			136				465			409
Other			810			909				2,302			2,263
Total non-interest expense			6,924			6,899				20,663			19,466
Income before income taxes			3,289			2,398				9,598			9,225
Provision for income taxes			966			699				2,814			2,595
Net income		$	2,323		$	1,699			$	6,784		$	6,630
Basic earnings per share		$	0.33		$	0.23			$	0.94		$	0.89
Diluted earnings per share		$	0.33		$	0.23			$	0.94		$	0.89
Cash dividends per share		$	0.14		$	0.14			$	0.42		$	0.42

PROVIDENT FINANCIAL HOLDINGS, INC.
Condensed Consolidated Statements of Operations – Sequential Quarters
(Unaudited – In Thousands, Except Share Information)
		Quarter Ended
		March 31,				December 31,				September 30,				June 30,				March 31,
		2023				2022				2022				2022				2022
Interest income:
Loans receivable, net		$	11,028			$	10,237			$	9,100			$	8,485			$	7,581
Investment securities			548				548				536				540				515
FHLB – San Francisco stock			146				145				123				121				123
Interest-earning deposits			286				241				139				69				39
Total interest income			12,008				11,171				9,898				9,215				8,258
Interest expense:
Checking and money market deposits			56				61				60				51				54
Savings deposits			42				44				44				44				42
Time deposits			781				370				213				160				178
Borrowings			1,728				1,311				616				454				446
Total interest expense			2,607				1,786				933				709				720
Net interest income			9,401				9,385				8,965				8,506				7,538
Provision (recovery) for loan losses			169				191				70				(411	)			(645	)
Net interest income, after provision (recovery) for loan losses			9,232				9,194				8,895				8,917				8,183
Non-interest income:
Loan servicing and other fees			104				115				108				189				237
Deposit account fees			328				327				343				336				329
Card and processing fees			361				367				381				457				378
Other			188				147				171				183				170
Total non-interest income			981				956				1,003				1,165				1,114
Non-interest expense:
Salaries and employee benefits			4,359				4,384				4,139				4,055				4,203
Premises and occupancy			843				796				861				690				836
Equipment			279				258				311				350				330
Professional expenses			260				310				592				311				299
Sales and marketing expenses			182				175				147				165				186
Deposit insurance premiums and regulatory assessments			191				139				135				134				136
Other			810				736				756				744				909
Total non-interest expense			6,924				6,798				6,941				6,449				6,899
Income before income taxes			3,289				3,352				2,957				3,633				2,398
Provision for income taxes			966				981				867				1,170				699
Net income		$	2,323			$	2,371			$	2,090			$	2,463			$	1,699
Basic earnings per share		$	0.33			$	0.33			$	0.29			$	0.34			$	0.23
Diluted earnings per share		$	0.33			$	0.33			$	0.29			$	0.34			$	0.23
Cash dividends per share		$	0.14			$	0.14			$	0.14			$	0.14			$	0.14

PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands, Except Share Information)
		As of and For the
		Quarter Ended						Nine Months Ended
		March 31,						March 31,
		2023			2022			2023			2022
SELECTED FINANCIAL RATIOS:
Return on average assets			0.72	%		0.57	%		0.72	%		0.74	%
Return on average stockholders' equity			7.12	%		5.33	%		6.94	%		6.94	%
Stockholders’ equity to total assets			9.69	%		10.74	%		9.69	%		10.74	%
Net interest spread			2.90	%		2.58	%		2.97	%		2.62	%
Net interest margin			3.00	%		2.61	%		3.03	%		2.65	%
Efficiency ratio			66.69	%		79.74	%		67.33	%		73.07	%
Average interest-earning assets to average interest-bearing liabilities			110.23	%		110.79	%		110.30	%		110.73	%
SELECTED FINANCIAL DATA:
Basic earnings per share		$	0.33		$	0.23		$	0.94		$	0.89
Diluted earnings per share		$	0.33		$	0.23		$	0.94		$	0.89
Book value per share		$	18.40		$	17.43		$	18.40		$	17.43
Shares used for basic EPS computation			7,080,817			7,357,989			7,180,337			7,441,632
Shares used for diluted EPS computation			7,145,583			7,412,516			7,231,562			7,490,822
Total shares issued and outstanding			7,033,963			7,320,672			7,033,963			7,320,672
LOANS ORIGINATED AND PURCHASED FOR INVESTMENT:
Mortgage Loans:
Single-family		$	39,543		$	54,978		$	153,671		$	135,118
Multi-family			10,660			31,487			43,519			71,725
Commercial real estate			3,422			7,011			13,772			11,216
Construction			260			544			1,648			2,228
Commercial business loans			—			—			190			—
Total loans originated and purchased for investment		$	53,885		$	94,020		$	212,800		$	220,287

PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands, Except Share Information)
		As of and For the
		Quarter			Quarter			Quarter			Quarter			Quarter
		Ended			Ended			Ended			Ended			Ended
		03/31/23			12/31/22			09/30/22			06/30/22			03/31/22
SELECTED FINANCIAL RATIOS:
Return on average assets			0.72	%		0.75	%		0.69	%		0.83	%		0.57	%
Return on average stockholders' equity			7.12	%		7.27	%		6.42	%		7.72	%		5.33	%
Stockholders’ equity to total assets			9.69	%		10.17	%		10.37	%		10.84	%		10.74	%
Net interest spread			2.90	%		3.00	%		3.01	%		2.91	%		2.58	%
Net interest margin			3.00	%		3.05	%		3.05	%		2.93	%		2.61	%
Efficiency ratio			66.69	%		65.74	%		69.63	%		66.68	%		79.74	%
Average interest-earning assets to average interest-bearing liabilities			110.23	%		110.14	%		110.56	%		110.51	%		110.79	%
SELECTED FINANCIAL DATA:
Basic earnings per share		$	0.33		$	0.33		$	0.29		$	0.34		$	0.23
Diluted earnings per share		$	0.33		$	0.33		$	0.29		$	0.34		$	0.23
Book value per share		$	18.40		$	18.12		$	17.85		$	17.66		$	17.43
Average shares used for basic EPS			7,080,817			7,184,652			7,273,377			7,291,046			7,357,989
Average shares used for diluted EPS			7,145,583			7,236,451			7,310,490			7,323,138			7,412,516
Total shares issued and outstanding			7,033,963			7,132,270			7,235,560			7,285,184			7,320,672
LOANS ORIGINATED AND PURCHASED FOR INVESTMENT:
Mortgage loans:
Single-family		$	39,543		$	57,079		$	57,049		$	62,908		$	54,978
Multi-family			10,660			8,663			24,196			16,013			31,487
Commercial real estate			3,422			7,025			3,325			6,971			7,011
Construction			260			1,388			—			—			544
Commercial business loans			—			190			—			—			—
Total loans originated and purchased for investment		$	53,885		$	74,345		$	84,570		$	85,892		$	94,020

PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands)
		As of			As of			As of			As of			As of
		03/31/23			12/31/22			09/30/22			06/30/22			03/31/22
ASSET QUALITY RATIOS AND DELINQUENT LOANS:
Recourse reserve for loans sold		$	160		$	160		$	160		$	160		$	160
Allowance for loan losses		$	6,001		$	5,830		$	5,638		$	5,564		$	5,969
Non-performing loans to loans held for investment, net			0.09	%		0.09	%		0.10	%		0.15	%		0.22	%
Non-performing assets to total assets			0.07	%		0.08	%		0.08	%		0.12	%		0.17	%
Allowance for loan losses to gross loans held for investment			0.56	%		0.56	%		0.57	%		0.59	%		0.66	%
Net loan charge-offs (recoveries) to average loans receivable (annualized)			—	%		—	%		—	%		—	%		—	%
Non-performing loans		$	945		$	956		$	964		$	1,423		$	1,996
Loans 30 to 89 days delinquent		$	963		$	4		$	1		$	3		$	2

		Quarter				Quarter				Quarter				Quarter				Quarter
		Ended				Ended				Ended				Ended				Ended
		03/31/23				12/31/22				09/30/22				06/30/22				03/31/22
Recourse provision (recovery) for loans sold		$	—			$	—			$	—			$	—			$	—
Provision (recovery) for loan losses		$	169			$	191			$	70			$	(411	)		$	(645	)
Net loan charge-offs (recoveries)		$	(2	)		$	(1	)		$	(4	)		$	(6	)		$	(6	)

		As of		As of		As of		As of		As of
		03/31/2023		12/31/2022		09/30/2022		06/30/2022		03/31/2022
REGULATORY CAPITAL RATIOS (BANK):
Tier 1 leverage ratio		9.59	%	9.55	%	9.74	%	10.47	%	10.27	%
Common equity tier 1 capital ratio		17.90	%	17.87	%	17.67	%	19.58	%	19.32	%
Tier 1 risk-based capital ratio		17.90	%	17.87	%	17.67	%	19.58	%	19.32	%
Total risk-based capital ratio		18.78	%	18.74	%	18.54	%	20.47	%	20.29	%

		As of March 31,
		2023						2022
		Balance			Rate(1)			Balance			Rate(1)
INVESTMENT SECURITIES:
Held to maturity (at cost):
Certificates of deposit		$	—		—	%		$	600		0.28	%
U.S. SBA securities			656		4.85				950		0.60
U.S. government sponsored enterprise MBS			156,785		1.43				191,074		1.33
U.S. government sponsored enterprise CMO			3,895		2.20				2,955		2.02
Total investment securities held to maturity		$	161,336		1.46	%		$	195,579		1.33	%
Available for sale (at fair value):
U.S. government agency MBS		$	1,440		2.72	%		$	1,832		1.79	%
U.S. government sponsored enterprise MBS			713		4.04				977		2.30
Private issue CMO			98		3.45				135		2.54
Total investment securities available for sale		$	2,251		3.17	%		$	2,944		1.99	%
Total investment securities		$	163,587		1.49	%		$	198,523		1.34	%

(1) The interest rate described in the rate column is the weighted-average interest rate or yield of all instruments, which are included in the balance of the respective line item.

PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands)
		As of March 31,
		2023							2022
		Balance				Rate(1)			Balance				Rate(1)
LOANS HELD FOR INVESTMENT:
Single-family (1 to 4 units)		$	512,632			4.02	%		$	327,661			3.16	%
Multi-family (5 or more units)			466,332			4.54				468,656			4.00
Commercial real estate			90,496			5.55				91,344			4.59
Construction			2,891			4.98				4,127			5.09
Other mortgage			108			5.25				131			5.25
Commercial business			1,640			9.74				459			5.88
Consumer			61			17.75				73			15.00
Total loans held for investment			1,074,160			4.39	%			892,451			3.76	%
Advance payments of escrows			265							194
Deferred loan costs, net			9,280							6,887
Allowance for loan losses			(6,001	)						(5,969	)
Total loans held for investment, net		$	1,077,704						$	893,563
Purchased loans serviced by others included above		$	10,651			4.25	%		$	11,653			3.51	%

(1) The interest rate described in the rate column is the weighted-average interest rate or yield of all instruments, which are included in the balance of the respective line item.

		As of March 31,
		2023						2022
		Balance			Rate(1)			Balance			Rate(1)
DEPOSITS:
Checking accounts – non interest-bearing		$	108,479		—	%		$	117,097		—	%
Checking accounts – interest-bearing			325,077		0.04				347,972		0.04
Savings accounts			305,403		0.05				332,452		0.05
Money market accounts			38,018		0.13				38,754		0.09
Time deposits			206,069		2.48				127,225		0.55
Total deposits(2)(3)		$	983,046		0.55	%		$	963,500		0.11	%
BORROWINGS:
Overnight		$	—		—	%		$	—		—	%
Three months or less			70,000		4.64				—		—
Over three to six months			15,010		2.81				20,000		1.75
Over six months to one year			65,000		4.14				—		—
Over one year to two years			40,000		3.88				40,000		2.25
Over two years to three years			15,000		3.28				10,000		2.61
Over three years to four years			—		—				10,000		2.79
Total borrowings(4)		$	205,010		4.10	%		$	80,000		2.24	%

(1) The interest rate described in the rate column is the weighted-average interest rate or cost of all instruments, which are included in the balance of the respective line item.(2) Includes uninsured deposits (adjusted lower by collateralized deposits) of approximately $177.8 million and $169.0 million at March 31, 2023 and 2022, respectively.(3) The average balance of deposit accounts was approximately $34 thousand and $31 thousand at March 31, 2023 and 2022, respectively.(4) The Bank had approximately $228.6 million and $321.4 million of remaining borrowing capacity at the FHLB – San Francisco, approximately $135.8 million and $168.4 million of borrowing capacity at the Federal Reserve Bank of San Francisco and $50.0 million and $67.0 million of borrowing capacity with its correspondent bank at March 31, 2023 and 2022, respectively.

PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands)
		Quarter Ended						Quarter Ended
		March 31, 2023						March 31, 2022
		Balance			Rate(1)			Balance			Rate(1)
SELECTED AVERAGE BALANCE SHEETS:
Loans receivable, net		$	1,054,431		4.18	%		$	858,300		3.53	%
Investment securities			167,679		1.31				203,171		1.01
FHLB – San Francisco stock			8,239		7.09				8,155		6.03
Interest-earning deposits			24,615		4.65				86,007		0.18
Total interest-earning assets		$	1,254,964		3.83	%		$	1,155,633		2.86	%
Total assets		$	1,287,380					$	1,187,979
Deposits		$	962,043		0.37	%		$	963,112		0.12	%
Borrowings			176,501		3.97				80,000		2.26
Total interest-bearing liabilities		$	1,138,544		0.93	%		$	1,043,112		0.28	%
Total stockholders’ equity		$	130,545					$	127,519

(1) The interest rate described in the rate column is the weighted-average interest rate or yield/cost of all instruments, which are included in the balance of the respective line item.

		Nine Months Ended						Nine Months Ended
		March 31, 2023						March 31, 2022
		Balance			Rate(1)			Balance			Rate(1)
SELECTED AVERAGE BALANCE SHEETS:
Loans receivable, net		$	1,011,916		4.00	%		$	855,080		3.69	%
Investment securities			175,802		1.24				210,978		0.86
FHLB – San Francisco stock			8,239		6.70				8,155		6.02
Interest-earning deposits			24,153		3.62				86,402		0.16
Total interest-earning assets		$	1,220,110		3.61	%		$	1,160,615		2.93	%
Total assets		$	1,253,662					$	1,193,219
Deposits		$	962,241		0.23	%		$	959,153		0.12	%
Borrowings			143,887		3.38				88,986		2.30
Total interest-bearing liabilities		$	1,106,128		0.64	%		$	1,048,139		0.31	%
Total stockholders’ equity		$	130,387					$	127,358

(1) The interest rate described in the rate column is the weighted-average interest rate or yield/cost of all instruments, which are included in the balance of the respective line item.

PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands)
ASSET QUALITY:
		As of			As of			As of			As of			As of
		03/31/23			12/31/22			09/30/22			06/30/22			03/31/22
Loans on non-accrual status (excluding restructured loans):
Mortgage loans:
Single-family		$	235		$	242		$	243		$	701		$	716
Multi-family			—			—			—			—			306
Total			235			242			243			701			1,022
Accruing loans past due 90 days or more:			—			—			—			—			—
Total			—			—			—			—			—
Restructured loans on non-accrual status:
Mortgage loans:
Single-family			710			714			721			722			974
Total			710			714			721			722			974
Total non-performing loans (1)			945			956			964			1,423			1,996
Real estate owned, net			—			—			—			—			—
Total non-performing assets		$	945		$	956		$	964		$	1,423		$	1,996

(1) The non-performing loans balances are net of individually evaluated or collectively evaluated allowances, specifically attached to the individual loans.