UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended June 30, 2023
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from __________ to __________
Commission
File Number: 001-41123
CHICAGO
ATLANTIC REAL ESTATE FINANCE, INC.
(Exact
name of registrant as specified in its charter)
Maryland | | 86-3125132 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification Number) |
1680
Michigan Avenue, Suite 700,
Miami Beach, FL 33139
(Address
of principal executive offices) (Zip Code)
(312)
809-7002
(Registrant’s
telephone number, including area code)
N/A
(Former
name, former address and former fiscal year, if changed since last report)
Securities
registered pursuant to Section 12(b) of the Act:
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common Stock, $0.01 par value per share | | REFI | | NASDAQ Global Market |
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated Filer | ☒ | Smaller reporting company | ☒ |
| | Emerging growth company | ☒ |
If an emerging
growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any
new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate
the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class | | Outstanding at August 4, 2023 |
Common stock, $0.01 par value | | 18,175,393 |
CHICAGO
ATLANTIC REAL ESTATE FINANCE, INC.
TABLE
OF CONTENTS
INDEX
PART
I – FINANCIAL INFORMATION
Item
1. Financial Statements
CHICAGO
ATLANTIC REAL ESTATE FINANCE, INC.
CONSOLIDATED
BALANCE SHEETS
| |
June
30,
2023 | | |
December
31,
2022 | |
| |
(unaudited) | | |
| |
Assets | |
| | |
| |
Loans held
for investment | |
$ | 314,536,900 | | |
$ | 339,273,538 | |
Current
expected credit loss reserve | |
| (5,121,577 | ) | |
| (3,940,939 | ) |
Loans held for investment
at carrying value, net | |
| 309,415,323 | | |
| 335,332,599 | |
Cash and cash equivalents | |
| 18,020,688 | | |
| 5,715,827 | |
Debt securities, at fair value | |
| 877,610 | | |
| - | |
Interest receivable | |
| 994,812 | | |
| 1,204,412 | |
Other receivables and
assets, net | |
| 1,010,720 | | |
| 1,018,212 | |
Related
party receivables | |
| 237,885 | | |
| - | |
Total
Assets | |
$ | 330,557,038 | | |
$ | 343,271,050 | |
| |
| | | |
| | |
Liabilities | |
| | | |
| | |
Revolving loan | |
$ | 43,000,000 | | |
$ | 58,000,000 | |
Dividend payable | |
| 8,708,161 | | |
| 13,618,591 | |
Management and incentive
fees payable | |
| 1,799,667 | | |
| 3,295,600 | |
Related party payables | |
| 1,601,773 | | |
| 1,397,515 | |
Accounts payable and
other liabilities | |
| 1,415,612 | | |
| 1,058,128 | |
Interest
reserve | |
| 341,951 | | |
| 1,868,193 | |
Total
Liabilities | |
| 56,867,164 | | |
| 79,238,027 | |
Commitments and contingencies
(Note 8) | |
| | | |
| | |
| |
| | | |
| | |
Stockholders’ equity | |
| | | |
| | |
Common stock, par value $0.01 per share, 100,000,000 shares authorized and 18,175,393 and 17,766,936 shares issued and outstanding, respectively | |
| 181,754 | | |
| 176,859 | |
Additional paid-in-capital | |
| 276,405,754 | | |
| 268,995,848 | |
Accumulated
earnings (deficit) | |
| (2,897,634 | ) | |
| (5,139,684 | ) |
Total
stockholders’ equity | |
| 273,689,874 | | |
| 264,033,023 | |
| |
| | | |
| | |
Total
liabilities and stockholders’ equity | |
$ | 330,557,038 | | |
$ | 343,271,050 | |
The
accompanying notes are an integral part of these consolidated financial statements.
CHICAGO
ATLANTIC REAL ESTATE FINANCE, INC.
CONSOLIDATED
STATEMENTS OF INCOME
(UNAUDITED)
| |
For the
three months ended | | |
For the
three months ended | | |
For the
six months ended | | |
For the
six months ended | |
| |
June 30,
2023 | | |
June 30,
2022 | | |
June 30,
2023 | | |
June 30,
2022 | |
Revenues | |
| | |
| | |
| | |
| |
Interest income | |
$ | 14,659,222 | | |
$ | 11,850,028 | | |
$ | 31,186,526 | | |
$ | 21,683,081 | |
Interest expense | |
| (994,926 | ) | |
| (449,556 | ) | |
| (2,613,222 | ) | |
| (521,824 | ) |
Net interest income | |
| 13,664,296 | | |
| 11,400,472 | | |
| 28,573,304 | | |
| 21,161,257 | |
| |
| | | |
| | | |
| | | |
| | |
Expenses | |
| | | |
| | | |
| | | |
| | |
Management and incentive fees, net | |
| 1,799,667 | | |
| 1,247,561 | | |
| 3,937,672 | | |
| 1,919,066 | |
General and administrative expense | |
| 1,280,401 | | |
| 777,212 | | |
| 2,555,226 | | |
| 1,333,353 | |
Professional fees | |
| 537,894 | | |
| 743,670 | | |
| 1,107,269 | | |
| 1,300,574 | |
Stock based compensation | |
| 263,844 | | |
| 122,525 | | |
| 402,179 | | |
| 243,465 | |
Provision for current expected credit losses | |
| 1,139,112 | | |
| 1,045,665 | | |
| 1,235,231 | | |
| 1,097,008 | |
Total expenses | |
| 5,020,918 | | |
| 3,936,633 | | |
| 9,237,577 | | |
| 5,893,466 | |
| |
| | | |
| | | |
| | | |
| | |
Net Income before income taxes | |
| 8,643,378 | | |
| 7,463,839 | | |
| 19,335,727 | | |
| 15,267,791 | |
Income tax expense | |
| - | | |
| - | | |
| - | | |
| - | |
Net Income | |
$ | 8,643,378 | | |
$ | 7,463,839 | | |
$ | 19,335,727 | | |
$ | 15,267,791 | |
| |
| | | |
| | | |
| | | |
| | |
Earnings per common share: | |
| | | |
| | | |
| | | |
| | |
Basic earnings per common share | |
$ | 0.48 | | |
$ | 0.42 | | |
$ | 1.07 | | |
$ | 0.87 | |
Diluted earnings per common share | |
$ | 0.47 | | |
$ | 0.42 | | |
$ | 1.07 | | |
$ | 0.86 | |
| |
| | | |
| | | |
| | | |
| | |
Weighted average number of common shares outstanding: | |
| | | |
| | | |
| | | |
| | |
Basic weighted average shares of common stock outstanding | |
| 18,094,288 | | |
| 17,657,913 | | |
| 17,989,684 | | |
| 17,649,548 | |
Diluted weighted average shares of common stock outstanding | |
| 18,273,512 | | |
| 17,752,413 | | |
| 18,117,919 | | |
| 17,745,234 | |
The
accompanying notes are an integral part of these consolidated financial statements.
CHICAGO
ATLANTIC REAL ESTATE FINANCE, INC.
CONSOLIDATED
STATEMENTS OF EQUITY
(UNAUDITED)
Three
months ended June 30, 2023
| |
Common Stock | | |
Additional Paid-In- | | |
Accumulated | | |
Total Stockholders’ | |
| |
Shares | | |
Amount | | |
Capital | | |
Earnings | | |
Equity | |
| |
| | |
| | |
| | |
| | |
| |
Balance at April 1, 2023 | |
| 18,162,298 | | |
| 180,887 | | |
| 274,925,072 | | |
| (2,982,631 | ) | |
| 272,123,328 | |
Issuance of common stock, net of offering costs | |
| 79,862 | | |
| 799 | | |
| 1,221,553 | | |
| - | | |
| 1,222,352 | |
Stock-based compensation | |
| (66,767 | ) | |
| 68 | | |
| 259,129 | | |
| 4,647 | | |
| 263,844 | |
Dividends declared on common shares ($0.47 per share) | |
| - | | |
| - | | |
| - | | |
| (8,563,028 | ) | |
| (8,563,028 | ) |
Net income | |
| - | | |
| - | | |
| - | | |
| 8,643,378 | | |
| 8,643,378 | |
Balance at June 30, 2023 | |
| 18,175,393 | | |
$ | 181,754 | | |
$ | 276,405,754 | | |
$ | (2,897,634 | ) | |
$ | 273,689,874 | |
Six
months ended June 30, 2023
| |
Common Stock | | |
Additional Paid-In- | | |
Accumulated | | |
Total Stockholders’ | |
| |
Shares | | |
Amount | | |
Capital | | |
Earnings | | |
Equity | |
| |
| | |
| | |
| | |
| | |
| |
Balance at January 1, 2023 | |
| 17,766,936 | | |
| 176,859 | | |
| 268,995,848 | | |
| (5,139,684 | ) | |
| 264,033,023 | |
Issuance of common stock, net of offering costs | |
| 79,862 | | |
| 799 | | |
| 1,221,553 | | |
| - | | |
$ | 1,222,352 | |
Issuance of common stock in connection with private placement, net of offering costs, underwriting discounts and commissions | |
| 395,779 | | |
| 3,958 | | |
| 5,790,889 | | |
| - | | |
$ | 5,794,847 | |
Stock-based compensation | |
| (67,184 | ) | |
| 138 | | |
| 397,464 | | |
| 4,577 | | |
$ | 402,179 | |
Dividends declared on common shares ($0.94 per share) | |
| - | | |
| - | | |
| - | | |
| (17,098,254 | ) | |
$ | (17,098,254 | ) |
Net income | |
| - | | |
| - | | |
| - | | |
| 19,335,727 | | |
$ | 19,335,727 | |
Balance at June 30, 2023 | |
| 18,175,393 | | |
$ | 181,754 | | |
$ | 276,405,754 | | |
$ | (2,897,634 | ) | |
$ | 273,689,874 | |
Three
months ended June 30, 2022
| |
Common Stock | | |
Additional Paid-In- | | |
Accumulated | | |
Total Stockholders’ | |
| |
Shares | | |
Amount | | |
Capital | | |
Earnings | | |
Equity | |
| |
| | |
| | |
| | |
| | |
| |
Balance at April 1, 2022 | |
| 17,752,603 | | |
| 176,579 | | |
| 268,681,445 | | |
| 526,492 | | |
| 269,384,516 | |
Stock-based compensation | |
| (313 | ) | |
| - | | |
| 122,525 | | |
| 207 | | |
| 122,732 | |
Dividends declared on common shares ($0.47 per share) | |
| - | | |
| - | | |
| - | | |
| (8,343,576 | ) | |
| (8,343,576 | ) |
Net income | |
| - | | |
| - | | |
| - | | |
| 7,463,839 | | |
| 7,463,839 | |
Balance at June 30, 2022 | |
| 17,752,290 | | |
$ | 176,579 | | |
$ | 268,803,970 | | |
$ | (353,038 | ) | |
$ | 268,627,511 | |
Six
months ended June 30, 2022
| |
Common Stock | | |
Additional Paid-In- | | |
Accumulated | | |
Total Stockholders’ | |
| |
Shares | | |
Amount | | |
Capital | | |
Earnings | | |
Equity | |
| |
| | |
| | |
| | |
| | |
| |
Balance at January 1, 2022 | |
| 17,453,553 | | |
| 173,551 | | |
| 264,081,977 | | |
| (177,560 | ) | |
| 264,077,968 | |
Issuance of common stock, net of offering costs | |
| 302,800 | | |
| 3,028 | | |
| 4,478,528 | | |
| - | | |
$ | 4,481,556 | |
Stock-based compensation | |
| (4,063 | ) | |
| - | | |
| 243,465 | | |
| 1,182 | | |
| 244,647 | |
Dividends declared on common shares ($0.87 per share) | |
| - | | |
| - | | |
| - | | |
| (15,444,451 | ) | |
| (15,444,451 | ) |
Net income | |
| - | | |
| - | | |
| - | | |
| 15,267,791 | | |
| 15,267,791 | |
Balance at June 30, 2022 | |
| 17,752,290 | | |
$ | 176,579 | | |
$ | 268,803,970 | | |
$ | (353,038 | ) | |
$ | 268,627,511 | |
The
accompanying notes are an integral part of these consolidated financial statements.
CHICAGO
ATLANTIC REAL ESTATE FINANCE, INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(UNAUDITED)
| |
For the six months ended June 30, 2023 | | |
For the six months ended June 30, 2022 | |
| |
| | |
| |
Operating activities | |
| | |
| |
Net income | |
$ | 19,335,727 | | |
$ | 15,267,791 | |
| |
| | | |
| | |
Adjustments to reconcile net income to net cash provided by operating activities: | |
| | | |
| | |
Accretion of deferred loan origination fees and other discounts | |
| (1,433,293 | ) | |
| (1,362,776 | ) |
Paid-in-kind interest | |
| (4,345,434 | ) | |
| (2,400,627 | ) |
Provision for current expected credit losses | |
| 1,235,231 | | |
| 1,097,008 | |
Amortization of deferred debt issuance costs | |
| 259,102 | | |
| 241,095 | |
Stock based compensation | |
| 402,179 | | |
| 243,465 | |
| |
| | | |
| | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Interest receivable | |
| 209,600 | | |
| (777,837 | ) |
Other receivables and assets, net | |
| (119,819 | ) | |
| (146,102 | ) |
Interest reserve | |
| (1,526,242 | ) | |
| (6,162,392 | ) |
Related party payables | |
| 204,258 | | |
| 739,950 | |
Related party receivables | |
| (237,885 | ) | |
| - | |
Purchase of debt securities, at fair value | |
| (877,610 | ) | |
| - | |
Management and incentive fees payable | |
| (1,495,933 | ) | |
| 342,438 | |
Accounts payable and accrued expenses | |
| 302,891 | | |
| 292,669 | |
Net cash provided by operating activities | |
| 11,912,772 | | |
| 7,374,682 | |
| |
| | | |
| | |
Cash flows from investing activities | |
| | | |
| | |
Issuance of and fundings of loans | |
| (34,791,660 | ) | |
| (125,383,782 | ) |
Proceeds from sales of loans | |
| 13,399,712 | | |
| - | |
Principal repayment of loans | |
| 51,907,313 | | |
| 6,654,703 | |
Net cash provided by/(used) in investing activities | |
| 30,515,365 | | |
| (118,729,079 | ) |
| |
| | | |
| | |
Cash flows from financing activities | |
| | | |
| | |
Proceeds from sale of common stock | |
| 7,222,363 | | |
| 4,505,664 | |
Proceeds from borrowings on revolving loan | |
| 34,000,000 | | |
| 45,000,000 | |
Repayment of borrowings on revolving loan | |
| (49,000,000 | ) | |
| - | |
Dividends paid to common shareholders | |
| (22,004,274 | ) | |
| (11,575,495 | ) |
Payment of debt issuance costs | |
| (56,791 | ) | |
| (177,261 | ) |
Payment of offering costs | |
| (284,574 | ) | |
| (23,941 | ) |
Net cash (used in)/provided by financing activities | |
| (30,123,276 | ) | |
| 37,728,967 | |
| |
| | | |
| | |
Net increase (decrease) in cash and cash equivalents | |
| 12,304,861 | | |
| (73,625,430 | ) |
Cash and cash equivalents, beginning of period | |
| 5,715,827 | | |
| 80,248,526 | |
Cash and cash equivalents, end of period | |
$ | 18,020,688 | | |
$ | 6,623,096 | |
| |
| | | |
| | |
Supplemental disclosure of non-cash financing and investing activity | |
| | | |
| | |
Interest reserve withheld from funding of loan | |
| - | | |
| 5,895,863 | |
OID withheld from funding of loans held for investment | |
| 1,118,340 | | |
| 1,835,592 | |
Dividends declared and not yet paid | |
| 8,708,161 | | |
| 8,380,271 | |
Transfer of loan held for investment to loan held for sale | |
| 13,399,712 | | |
| - | |
| |
| | | |
| | |
Supplemental information: | |
| | | |
| | |
Interest paid during the period | |
$ | 2,442,866 | | |
$ | 102,500 | |
The
accompanying notes are an integral part of these consolidated financial statements.
CHICAGO
ATLANTIC REAL ESTATE FINANCE, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1.
ORGANIZATION AND DESCRIPTION OF BUSINESS
Chicago Atlantic
Real Estate Finance, Inc., and its wholly owned consolidated subsidiary, Chicago Atlantic Lincoln LLC (“CAL”) (collectively
the “Company”, “we”, or “our”), is a commercial mortgage real estate investment trust (“REIT”)
incorporated in the state of Maryland on March 30, 2021. The Company has elected to be taxed as a REIT for United States federal income
tax purposes under the Internal Revenue Code of 1986, as amended (the “Code”), commencing with its taxable year ended December
31, 2021. The Company generally will not be subject to United States federal income taxes on its REIT taxable income if it annually distributes
to stockholders at least 90% of its REIT taxable income prior to the deduction for dividends paid and complies with various other requirements
as a REIT.
The Company
operates as one operating segment and its primary investment objective is to provide attractive, risk-adjusted returns for stockholders
over time, primarily through consistent current income (dividends and distributions) and secondarily, through capital appreciation. The
Company intends to achieve this objective by originating, structuring, and investing in first mortgage loans and alternative structured
financings secured by commercial real estate properties. The Company’s loan portfolio is primarily comprised of senior loans to
state-licensed operators in the cannabis industry, secured by real estate, equipment, receivables, licenses, and/or other assets of the
borrowers to the extent permitted by applicable laws and regulations governing such borrowers.
The Company
is externally managed by Chicago Atlantic REIT Manager, LLC (the “Manager”), a Delaware limited liability company, pursuant
to the terms of the management agreement dated May 1, 2021, as amended in October 2021, which has a three-year initial term set to expire
on April 30, 2024 (the “Management Agreement”), by and among the Company and the Manager. After the initial term, the management
agreement is automatically renewed for one-year periods unless the Company or the Manager elects not to renew in accordance with the
terms of the Management Agreement. The Manager conducts substantially all of the Company’s operations and provides asset management
services for its real estate investments. For its services, the Manager is entitled to management fees and incentive compensation, both
defined in and in accordance with the terms of the Management Agreement (Note 7). All of the Company’s investment decisions are
made by the investment committee of the Manager, subject to oversight by the Company’s board of directors (the “Board”).
The Manager is wholly-owned by Chicago Atlantic Group, LP. (the “Sponsor”).
2. SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The accompanying
unaudited condensed consolidated financial statements and related notes of the Company have been prepared on the accrual basis of accounting
and in conformity with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial
information, the instructions to Form 10-Q and Article 10 of Regulation S-X. Our consolidated financial statements present the financial
position, results of operations, and cash flows of Chicago Atlantic Real Estate Finance, Inc., and its wholly owned consolidated subsidiary,
Chicago Atlantic Lincoln, LLC. All intercompany accounts and transactions have been eliminated in consolidation. Accordingly, these financial
statements may not contain all disclosures required by generally accepted accounting principles. Reference should be made to Note 2 of
the Company’s Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the period ended
December 31, 2022. In the opinion of the Company, all normal recurring adjustments have been made that are necessary to the fair statement
of the results of operations and financial position as of and for the periods presented. Operating results for the three and six-month
periods ended June 30, 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023.
Cash
and Cash Equivalents
The
Company’s cash held with financial institutions may at times exceed the Federal Deposit Insurance Corporation (“FDIC”)
insured limits. The Company and the Manager seek to manage this credit risk relating to cash by monitoring the financial stability
of the financial institutions and their ability to continue in business for the foreseeable future.
Cash
and cash equivalents include funds on deposit with financial institutions, including demand deposits with financial institutions. Cash
and short-term investments with an original maturity of three months or less when acquired are considered cash and cash equivalents for
the purpose of the consolidated balance sheets and consolidated statements of cash flows.
Use
of Estimates in the Preparation of Consolidated Financial Statements
The preparation
of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect certain
reported amounts and disclosures. Actual results could differ from those estimates. Significant estimates include the provision for current
expected credit losses.
Investments
in Marketable Securities
Investments in marketable securities consist of debt securities that are
classified as trading securities. Marketable trading securities are recorded at fair value on the consolidated balance sheets and unrealized
gains and losses shall be included within unrealized gain(loss) on trading securities on the consolidated statements of income.
Loans Held-for-Sale
Once the Company decides to sell a loan(s), they may be transferred
from held for investment to held-for-sale and carried at the lower of cost or fair value. On the date a loan is transferred into the held-for-sale
category, any previously recorded allowance for credit losses is reversed in earnings and the loan is recorded at its amortized cost.
If the amortized cost exceeds the loan’s fair value at the date of transfer, a valuation allowance is recorded equal to the difference
between amortized cost basis and fair value. There were no loans classified as held-for-sale as of June 30, 2023 and December 31, 2022.
Revenue Recognition
Interest income on debt securities designated as trading securities is
recognized on an accrual basis and is reported as interest receivable until collected. Interest income is accrued based on the outstanding
face amount and the contractual terms of the securities. Original issue discount (“OID”), market discounts or premiums, if
any, are recorded as an adjustment to the amortized cost and accreted or amortized as an adjustment to interest income using a method
that approximates the effective interest method.
Income
Taxes
The Company is a Maryland
corporation and has elected to be taxed as a REIT under the Code, commencing with the
taxable year ended December 31, 2021. The Company believes that it qualifies as a REIT and that
its method of operations will enable it to continue to qualify as a
REIT. However, no assurances can be given that the Company’s beliefs or expectations will be fulfilled, since qualification as
a REIT depends on the Company satisfying numerous asset, income and distribution tests which depends, in part, on the
Company’s operating results.
To
qualify as a REIT, the Company must meet a number of organizational and operational requirements, including a requirement that the Company
distributes annually to its stockholders at least 90% of the Company’s REIT taxable income prior to the deduction for dividends
paid. To the extent that the Company distributes less than 100% of its REIT taxable income in any tax year (taking into account
any distributions made in a subsequent tax year under Sections 857(b)(9) or 858 of the Code), the Company will pay tax at regular corporate
rates on that undistributed portion. Furthermore, if the Company distributes less than the sum of 1) 85% of its ordinary income
for the calendar year, 2) 95% of its capital gain net income for the calendar year, and 3) any undistributed shortfall from its
prior calendar year (the “Required Distribution”) to its stockholders during any calendar year (including any distributions
declared by the last day of the calendar year but paid in the subsequent year), then it is required to pay a non-deductible excise tax
equal to 4% of any shortfall between the Required Distribution and the amount that was actually distributed. The 90% distribution
requirement does not require the distribution of net capital gains. However, if the Company elects to retain any of its net capital gain
for any tax year, it must notify its stockholders and pay tax at regular corporate rates on the retained net capital gain. The stockholders
must include their proportionate share of the retained net capital gain in their taxable income for the tax year, and they are deemed
to have paid the REIT’s tax on their proportionate share of the retained capital gain and receive an income tax credit for such
amount. Furthermore, such retained capital gain may be subject to the nondeductible 4% excise tax. If it is determined that the
Company’s estimated current year taxable income will be in excess of estimated dividend distributions (including capital gain dividend)
for the current year from such income, the Company accrues excise tax on estimated excess taxable income as such taxable income is earned.
The annual expense is calculated in accordance with applicable tax regulations.
FASB
ASC Topic 740, Income Taxes (“ASC 740”), prescribes a recognition threshold and measurement attribute
for the consolidated financial statement recognition and measurement of a tax position taken or expected to be taken in a tax
return. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods,
disclosure and transition. The Company has analyzed its various federal and state filing positions and believes that its income tax
filing positions and deductions are documented and supported for the taxable years ended December 31, 2022 and December 31, 2021.
Based on the Company’s evaluation, there is no reserve for any uncertain income tax positions. Accrued interest and penalties,
if any, are included within other liabilities in the balance sheets.
Recent
Accounting Pronouncements
In March
2022, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2022-02,
Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings (“TDR”) and Vintage Disclosures.
The amendments in this ASU eliminate the accounting guidance for TDRs by creditors in Subtopic 310-40, Receivables—Troubled
Debt Restructurings by Creditors, while enhancing disclosure requirements for certain loan refinancings and restructurings by
creditors when a borrower is experiencing financial difficulty. Additionally, for public business entities, the amendments in this
ASU require that an entity disclose current-period gross write-offs by year of origination for financing receivables and net
investments in leases within the scope of Subtopic 326-20, Financial Instruments—Credit Losses—Measured at Amortized
Cost. The ASU’s amendments are effective for fiscal years beginning after December 15, 2022, and interim periods within those
fiscal years and early adoption is permitted. The Company’s adoption of ASU 2022-02 on January 1, 2023 did not have a material
impact on the Company’s consolidated financial statements.
3. LOANS
HELD FOR INVESTMENT, NET
As of June 30, 2023 and December 31, 2022, the Company’s portfolio
was comprised of loans to 25 and 22 borrowers, respectively, that the Company has the ability and intent to hold for the foreseeable future
or until maturity. The portfolio of loans are held on the consolidated balance sheets at amortized cost. The Company’s aggregate
loan commitments and outstanding principal were approximately $329.2 million and $318.0 million, respectively, as of June 30, 2023, and
$351.4 million and $343.0 million as of December 31, 2022. During the three and six months ended June 30, 2023, the Company
funded approximately $1.9 million and $35.9 million in new loan principal.
As of June 30, 2023 and December 31, 2022, approximately 87.9% and
83.1%, respectively, of the Company’s portfolio was comprised of floating rate loans that pay interest at the Prime Rate plus an
applicable margin, and were subject to Prime Rate ceilings and floors as discussed in the tables below. The carrying value of these loans
was approximately $276.2 million and $281.6 million as of June 30, 2023 and December 31, 2022, respectively.
The remaining 12.1% and 16.9% of the portfolio was comprised of fixed
rate loans that had a carrying value of approximately $38.3 million and $57.7 million as of June 30, 2023 and December 31, 2022, respectively.
The following
tables summarize the Company’s loans held for investment as of June 30, 2023 and December 31, 2022:
| |
As of June 30, 2023 | |
| |
Outstanding Principal (1) | | |
Original Issue Discount | | |
Carrying Value (1) | | |
Weighted Average Remaining Life (Years) (2) | |
Senior Term Loans | |
$ | 317,977,743 | | |
$ | (3,440,843 | ) | |
$ | 314,536,900 | | |
| 1.8 | |
Current expected credit loss reserve | |
| - | | |
| - | | |
| (5,121,577 | ) | |
| | |
Total loans held at carrying value, net | |
$ | 317,977,743 | | |
$ | (3,440,843 | ) | |
$ | 309,415,323 | | |
| | |
| |
As
of December 31, 2022 | |
| |
Outstanding
Principal (1) | | |
Original
Issue Discount | | |
Carrying
Value (1) | | |
Weighted
Average Remaining Life (Years) (2) | |
Senior Term Loans | |
$ | 343,029,334 | | |
$ | (3,755,796 | ) | |
$ | 339,273,538 | | |
| 2.2 | |
Current expected credit
loss reserve | |
| - | | |
| - | | |
| (3,940,939 | ) | |
| | |
Total
loans held at carrying value, net | |
$ | 343,029,334 | | |
$ | (3,755,796 | ) | |
$ | 335,332,599 | | |
| | |
The following
tables present changes in loans held at carrying value as of and for the six months ended June 30, 2023 and 2022.
| |
Principal (1)
| | |
Original
Issue Discount | | |
Current
Expected Credit Loss Reserve | | |
Carrying
Value (1) | |
Balance at December 31, 2022 | |
$ | 343,029,334 | | |
$ | (3,755,796 | ) | |
$ | (3,940,939 | ) | |
$ | 335,332,599 | |
New fundings | |
| 35,910,000 | | |
| (1,118,340 | ) | |
| - | | |
| 34,791,660 | |
Principal repayment of loans | |
| (51,907,313 | ) | |
| - | | |
| - | | |
| (51,907,313 | ) |
Accretion of original issue
discount | |
| - | | |
| 1,433,293 | | |
| - | | |
| 1,433,293 | |
Sale of loan (2) | |
| (13,399,712 | ) | |
| - | | |
| - | | |
| (13,399,712 | ) |
PIK Interest | |
| 4,345,434 | | |
| - | | |
| - | | |
| 4,345,434 | |
Current
expected credit loss reserve | |
| - | | |
| - | | |
| (1,180,638 | ) | |
| (1,180,638 | ) |
Balance at June 30, 2023 | |
$ | 317,977,743 | | |
$ | (3,440,843 | ) | |
$ | (5,121,577 | ) | |
$ | 309,415,323 | |
| |
Principal (1)
| | |
Original
Issue Discount | | |
Current
Expected Credit Loss Reserve | | |
Carrying
Value (1) | |
Balance at December 31, 2021 | |
$ | 200,632,056 | | |
$ | (3,647,490 | ) | |
$ | (134,542 | ) | |
$ | 196,850,024 | |
New fundings | |
| 137,944,312 | | |
| (1,835,592 | ) | |
| - | | |
| 136,108,720 | |
Principal repayment of loans | |
| (6,654,703 | ) | |
| - | | |
| - | | |
| (6,654,703 | ) |
Accretion of original issue
discount | |
| - | | |
| 1,362,776 | | |
| - | | |
| 1,362,776 | |
PIK Interest | |
| 2,400,627 | | |
| - | | |
| - | | |
| 2,400,627 | |
Provision
for credit losses | |
| - | | |
| - | | |
| (1,068,882 | ) | |
| (1,068,882 | ) |
Balance at June 30, 2022 | |
$ | 334,322,292 | | |
$ | (4,120,306 | ) | |
$ | (1,203,424 | ) | |
$ | 328,998,562 | |
(1) |
The difference between the Carrying Value and the Outstanding
Principal amount of the loans consists of unaccreted original issue discount, deferred loan fees and other upfront fees. Outstanding
principal balance includes capitalized PIK interest, if applicable. |
A more detailed
listing of the Company’s loans held at carrying value based on information available as of June 30, 2023, is as follows:
| |
| |
Initial | | |
| | |
| | |
| | |
Original | | |
| | |
Percent
of Our | | |
| | |
| |
| |
| |
Loan | |
Location(s) | |
Funding
Date (1) | | |
Maturity
Date (2) | | |
Total
Commitment (3) | | |
Principal
Balance | | |
Issue
Discount | | |
Carrying
Value | | |
Loan
Portfolio | | |
Future
Fundings | | |
Interest
Rate (4) | |
Periodic
Payment (5) | |
YTM
IRR (6) | |
1 | |
Various | |
| 10/27/2022 | | |
| 10/30/2026 | | |
$ | 30,000,000 | | |
$ | 30,000,000 | | |
$ | (748,770 | ) | |
$ | 29,251,230 | | |
| 9.3 | % | |
| - | | |
P+6.50% Cash, 0% PIK (10) | |
I/O | |
| 17.0 | % |
2 | |
Michigan | |
| 3/5/2021 | | |
| 12/31/2024 | | |
| 35,891,667 | | |
| 38,001,475 | | |
| (121,831 | ) | |
| 37,879,644 | | |
| 12.0 | % | |
| - | | |
P+6.65% Cash, 4.25% PIK (7)(15) | |
P&I | |
| 18.0 | % |
3(17) | |
Various | |
| 3/25/2021 | | |
| 11/29/2024 | | |
| 20,105,628 | | |
| 20,392,227 | | |
| (438,589 | ) | |
| 19,953,638 | | |
| 6.3 | % | |
| - | | |
P+10.375% Cash, 2.75% PIK (7) | |
P&I | |
| 23.2 | % |
4(16) | |
Arizona | |
| 4/19/2021 | | |
| 12/31/2023 | | |
| 14,120,000 | | |
| 13,970,276 | | |
| - | | |
| 13,970,276 | | |
| 4.4 | % | |
| - | | |
P+11.75% Cash (9) | |
I/O | |
| 17.5 | % |
5 | |
Massachusetts | |
| 4/19/2021 | | |
| 4/30/2025 | | |
| 3,500,000 | | |
| 3,296,000 | | |
| - | | |
| 3,296,000 | | |
| 1.0 | % | |
| 204,000 | | |
P+12.25% Cash (7) | |
P&I | |
| 22.4 | % |
6 | |
Michigan | |
| 8/20/2021 | | |
| 2/20/2024 | | |
| 6,000,000 | | |
| 4,264,421 | | |
| (2,464 | ) | |
| 4,261,957 | | |
| 1.4 | % | |
| 1,500,000 | | |
P+9.00% Cash (7) | |
P&I | |
| 20.7 | % |
7 | |
Illinois, Arizona | |
| 8/24/2021 | | |
| 6/30/2025 | | |
| 25,000,000 | | |
| 20,807,799 | | |
| (171,792 | ) | |
| 20,636,007 | | |
| 6.6 | % | |
| - | | |
P+6.00% Cash, 2% PIK (11) | |
P&I | |
| 18.5 | % |
8 | |
West Virginia | |
| 9/1/2021 | | |
| 9/1/2024 | | |
| 9,500,000 | | |
| 11,030,188 | | |
| (74,371 | ) | |
| 10,955,817 | | |
| 3.5 | % | |
| - | | |
P+9.25% Cash, 2% PIK (7) | |
P&I | |
| 26.0 | % |
9(19) | |
Pennsylvania | |
| 9/3/2021 | | |
| 6/30/2024 | | |
| 15,000,000 | | |
| 16,155,903 | | |
| - | | |
| 16,155,903 | | |
| 5.1 | % | |
| - | | |
P+10.75% Cash, 3% PIK (7) | |
P&I | |
| 19.2 | % |
10 | |
Michigan | |
| 9/20/2021 | | |
| 9/30/2024 | | |
| 470,411 | | |
| 196,005 | | |
| - | | |
| 196,005 | | |
| 0.1 | % | |
| - | | |
11% Cash | |
P&I | |
| 21.4 | % |
11 | |
Maryland | |
| 9/30/2021 | | |
| 9/30/2024 | | |
| 32,000,000 | | |
| 32,975,433 | | |
| (447,955 | ) | |
| 32,527,478 | | |
| 10.3 | % | |
| - | | |
P+8.75% Cash, 2% PIK (7) | |
I/O | |
| 21.8 | % |
12 | |
Various | |
| 11/8/2021 | | |
| 10/31/2024 | | |
| 13,574,667 | | |
| 12,628,000 | | |
| (90,634 | ) | |
| 12,537,366 | | |
| 4.0 | % | |
| - | | |
P+9.25% Cash (12) | |
P&I | |
| 19.5 | % |
13 | |
Michigan | |
| 11/22/2021 | | |
| 11/1/2024 | | |
| 13,100,000 | | |
| 13,111,841 | | |
| (91,308 | ) | |
| 13,020,533 | | |
| 4.1 | % | |
| - | | |
P+6.00% Cash, 1.5% PIK (11) | |
I/O | |
| 18.7 | % |
14 | |
Various | |
| 12/27/2021 | | |
| 12/27/2026 | | |
| 5,000,000 | | |
| 5,125,000 | | |
| - | | |
| 5,125,000 | | |
| 1.6 | % | |
| - | | |
P+12.25% Cash, 2.5% PIK (8) | |
P&I | |
| 23.5 | % |
15 | |
Michigan | |
| 12/29/2021 | | |
| 12/29/2023 | | |
| 6,000,000 | | |
| 3,884,077 | | |
| (22,438 | ) | |
| 3,861,639 | | |
| 1.2 | % | |
| 2,400,000 | | |
P+17.5% Cash, 5% PIK (9) | |
I/O | |
| 27.0 | % |
16 | |
Florida | |
| 12/30/2021 | | |
| 12/31/2024 | | |
| 13,000,000 | | |
| 6,825,000 | | |
| (37,603 | ) | |
| 6,787,397 | | |
| 2.2 | % | |
| 5,500,000 | | |
P+9.25% Cash (7) | |
I/O | |
| 22.7 | % |
17 | |
Florida | |
| 1/18/2022 | | |
| 1/31/2025 | | |
| 15,000,000 | | |
| 15,000,000 | | |
| (200,009 | ) | |
| 14,799,991 | | |
| 4.7 | % | |
| - | | |
P+4.75% Cash (10) | |
P&I | |
| 14.2 | % |
18 | |
Ohio | |
| 2/3/2022 | | |
| 2/28/2025 | | |
| 11,662,050 | | |
| 12,837,973 | | |
| (132,125 | ) | |
| 12,705,848 | | |
| 4.0 | % | |
| - | | |
P+1.75% Cash, 3% PIK (11) | |
P&I | |
| 19.8 | % |
19 | |
Florida | |
| 3/11/2022 | | |
| 8/29/2025 | | |
| 20,000,000 | | |
| 20,794,861 | | |
| (62,431 | ) | |
| 20,732,430 | | |
| 6.6 | % | |
| - | | |
11% Cash, 3% PIK | |
P&I | |
| 15.5 | % |
20 | |
Missouri | |
| 5/9/2022 | | |
| 5/30/2025 | | |
| 17,000,000 | | |
| 17,513,744 | | |
| (106,535 | ) | |
| 17,407,209 | | |
| 5.5 | % | |
| - | | |
11% Cash, 3% PIK | |
P&I | |
| 14.7 | % |
21 | |
Illinois | |
| 7/1/2022 | | |
| 6/30/2026 | | |
| 9,000,000 | | |
| 5,153,793 | | |
| (67,999 | ) | |
| 5,085,794 | | |
| 1.6 | % | |
| 4,000,000 | | |
P+8.50% Cash, 3% PIK | |
P&I | |
| 26.6 | % |
22 | |
Maryland | |
| 1/24/2023 | | |
| 1/24/2026 | | |
| 11,250,000 | | |
| 11,093,727 | | |
| (578,307 | ) | |
| 10,515,420 | | |
| 3.3 | % | |
| - | | |
P+5.75% Cash, 1.4% PIK (10) | |
P&I | |
| 20.1 | % |
23 | |
Arizona | |
| 3/27/2023 | | |
| 3/31/2026 | | |
| 2,000,000 | | |
| 1,980,000 | | |
| (45,682 | ) | |
| 1,934,318 | | |
| 0.6 | % | |
| - | | |
P+7.50% Cash, 0% PIK (13) | |
P&I | |
| 18.6 | % |
24 | |
Oregon | |
| 3/31/2023 | | |
| 9/27/2026 | | |
| 1,000,000 | | |
| 940,000 | | |
| - | | |
| 940,000 | | |
| 0.3 | % | |
| - | | |
P+10.50% Cash, 0% PIK (9) | |
P&I | |
| 21.5 | % |
25(18) | |
New York | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 0.0 | % | |
| - | | |
15% Cash | |
P&I | |
| 16.3 | % |
| |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| |
| | |
Current
expected credit loss reserve | | |
| - | | |
| - | | |
| - | | |
| (5,121,577 | ) | |
| | | |
| | | |
| |
| |
| | |
Total
loans held at carrying value | | |
| 329,174,423 | | |
| 317,977,743 | | |
| (3,440,843 | ) | |
| 309,415,323 | | |
| 100.0 | % | |
| 13,604,000 | | |
| |
Wtd Average | |
| 19.2 | % |
(2) | |
(3) | |
(4) | |
(5) | |
(6) | |
(7) | |
(8) | |
(9) | |
(10) | |
(11) | |
(12) | |
(13) | |
(14) | |
(15) | |
(16) | |
(17) | |
(18) | |
(19) | |
Our loans are held for investment
and are substantially secured by real estate, equipment, licenses and other assets of the borrowers to the extent permitted by the applicable
laws and the regulations governing such borrowers. The aggregate fair value of the Company’s loan portfolio was $309,852,814 and
$329,237,824, with gross unrecognized holding (losses)/gains of $(4,684,085) and $10,035,714 as of June 30, 2023 and December 31,
2022, respectively. The fair values, which are classified as Level 3 in the fair value hierarchy, are estimated using discounted cash
flow models based on current market inputs for similar types of arrangements. The primary sensitivity in these models is based on the
selection of appropriate discount rates. Fluctuations in these assumptions could result in different estimates of fair value. As of June
30, 2023, the Company calculated the estimated fair value of the loans held for investment using unobservable inputs such as discount
rates ranging from 11.36% to 24.79% with a weighted average discount rate of 16.31%.
The following table summarizes the significant unobservable inputs
the Company used to value the loans categorized within Level 3 as of June 30, 2023. The tables are not intended to be all-inclusive, but
instead capture the significant unobservable inputs relevant to the Company’s determination of fair values.
| |
As
of June 30, 2023 | |
| |
| | |
Primary | |
Unobservable
Input |
| |
Fair
Value | | |
Valuation
Techniques | |
Input | |
Estimated
Range | | |
Weighted
Average | |
Senior term
loans | |
$ | 309,852,814 | | |
Yield analysis | |
Market yield | |
| 11.36% - 24.79% | | |
| 16.31 | % |
Total
Investments | |
$ | 309,852,814 | | |
| |
| |
| | | |
| | |
As of June 30, 2023, there were zero loans with principal or interest greater
than 90 days past due.
The following table presents aging analyses of past due loans by amortized
cost, excluding the CECL reserve, as of June 30, 2023. There were no past due loans as of December 31, 2022.
| |
As of June 30, 2023 | |
| |
Current Loans | | |
31–60 Days Past Due | | |
61–90 Days Past Due | | |
90+ Days Past Due (and accruing) | | |
Non- Accrual(2) | | |
Total Past Due | | |
Total Loans | |
Loans held for investment | |
$ | 298,380,997 | | |
$ | 16,155,903 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 16,155,903 | | |
$ | 314,536,900 | |
Total | |
$ | 298,380,997 | | |
$ | 16,155,903 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 16,155,903 | | |
$ | 314,536,900 | |
Credit
Quality Indicators
The Company
assesses the risk factors of each loan, and assigns a risk rating based on a variety of factors, including, without limitation, payment
history, real estate collateral coverage, property type, geographic and local market dynamics, financial performance, loan to enterprise
value and fixed charge coverage ratios, loan structure and exit strategy, and project sponsorship. This review is performed quarterly.
Based on a 5-point scale, the Company’s loans are rated “1” through “5,” from less risk to greater risk,
which ratings are defined as follows:
Rating |
|
Definition |
1 |
|
Very low risk |
2 |
|
Low risk |
3 |
|
Moderate/average risk |
4 |
|
High risk/potential for loss: a loan that has a risk of realizing a principal loss |
5 |
|
Impaired/loss likely: a loan that has a high risk of realizing principal loss, has incurred principal loss or an impairment has been recorded |
The risk
ratings are primarily based on historical data and current conditions specific to each portfolio company, as well as consideration
of future economic conditions and each borrower’s estimated ability to meet debt service requirements. The declines in risk
ratings shown in the following table from December 31, 2022 to June 30, 2023 considered borrower specific credit history and
performance and reflect a quarterly re-evaluation of overall current macroeconomic conditions affecting the Company’s
borrowers. As interest rates have increased due to rising rates from the Federal Reserve Board, it has impacted borrowers’
ability to service their debt obligations on a global scale. This decline in risk ratings had an effect on the level of the current
expected credit loss reserve though, other than the one loan placed on non-accrual status, the loans continued to perform as
expected. For approximately 74% of the portfolio, the fair value of the underlying real estate collateral exceeded the amounts
outstanding under the loans as of June 30, 2023. The remaining approximately 26% of the portfolio, while not fully collateralized by
real estate, may be partially collateralized by real estate and was secured by other forms of collateral including equipment,
receivables, licenses and/or other assets of the borrowers to the extent permitted by applicable laws and regulations governing such
borrowers. The amounts above exclude any apportionment of real estate collateral permissible under the applicable income and asset
tests for REIT eligibility.
As of June
30, 2023 and December 31, 2022, the carrying value, excluding the current expected credit loss reserve (the “CECL Reserve”),
of the Company’s loans within each risk rating category by year of origination is as follows:
| | |
As
of June 30, 2023(1)(2) | | |
As
of December 31, 2022(1) | |
Risk Rating | | |
2023 | | |
2022 | | |
2021 | | |
2020 | | |
2019 | | |
Total | | |
2022 | | |
2021 | | |
2020 | | |
2019 | | |
Total | |
| 1 | | |
$ | 10,515,420 | | |
$ | 30,113,057 | | |
$ | 196,005 | | |
$ | - | | |
$ | - | | |
$ | 40,824,482 | | |
$ | - | | |
$ | 274,406 | | |
$ | - | | |
$ | - | | |
$ | 274,406 | |
| 2 | | |
| 2,874,319 | | |
| 102,663,294 | | |
| 66,147,544 | | |
| - | | |
| - | | |
| 171,385,157 | | |
| 94,467,449 | | |
| 88,444,868 | | |
| 29,140,546 | | |
| - | | |
| 212,052,863 | |
| 3 | | |
| - | | |
| 5,085,794 | | |
| 55,859,471 | | |
| - | | |
| - | | |
| 60,945,265 | | |
| 30,415,113 | | |
| 83,131,444 | | |
| - | | |
| - | | |
| 113,546,557 | |
| 4 | | |
| - | | |
| - | | |
| 41,081,996 | | |
| - | | |
| - | | |
| 41,081,996 | | |
| - | | |
| 13,399,712 | | |
| - | | |
| - | | |
| 13,399,712 | |
| 5 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Total | | |
$ | 13,389,739 | | |
$ | 137,862,145 | | |
$ | 163,285,016 | | |
$ | - | | |
$ | - | | |
$ | 314,536,900 | | |
$ | 124,882,562 | | |
$ | 185,250,430 | | |
$ | 29,140,546 | | |
$ | - | | |
$ | 339,273,538 | |
(1) |
Amounts are presented by loan origination year with
subsequent advances shown in the original year of origination. |
(2) |
Loan #9 placed on non-accrual status is included in risk rating
category “4”. |
Real estate
collateral coverage is also a significant credit quality indicator, and real estate collateral coverage, excluding the CECL Reserve,
was as follows as of June 30, 2023 and December 31, 2022:
As
of June 30, 2023 Real Estate Collateral Coverage (1) | |
| |
<
1.0x | | |
1.0x–1.25x | | |
1.25x–1.5x | | |
1.50x–1.75x | | |
1.75x–2.0x | | |
>
2.0x | | |
Total | |
Fixed-rate | |
$ | - | | |
$ | - | | |
$ | 20,732,430 | | |
$ | 17,407,209 | | |
$ | - | | |
$ | 196,005 | | |
$ | 38,335,644 | |
Floating-rate | |
| 82,072,899 | | |
| 36,109,541 | | |
| 61,372,826 | | |
| 13,970,277 | | |
| 22,570,325 | | |
| 60,105,388 | | |
| 276,201,256 | |
| |
$ | 82,072,899 | | |
$ | 36,109,541 | | |
$ | 82,105,256 | | |
$ | 31,377,486 | | |
$ | 22,570,325 | | |
$ | 60,301,393 | | |
$ | 314,536,900 | |
As
of December 31, 2022 Real Estate Collateral Coverage (1) | |
| |
<
1.0x | | |
1.0x–1.25x | | |
1.25x–1.5x | | |
1.50x–1.75x | | |
1.75x–2.0x | | |
>
2.0x | | |
Total | |
Fixed-rate | |
$ | - | | |
$ | - | | |
$ | 20,406,737 | | |
$ | 17,203,138 | | |
$ | - | | |
$ | 20,089,663 | | |
$ | 57,699,538 | |
Floating-rate | |
| 63,963,105 | | |
| 78,211,454 | | |
| 13,399,712 | | |
| 9,980,730 | | |
| 12,849,490 | | |
| 103,169,509 | | |
| 281,574,000 | |
| |
$ | 63,963,105 | | |
$ | 78,211,454 | | |
$ | 33,806,449 | | |
$ | 27,183,868 | | |
$ | 12,849,490 | | |
$ | 123,259,172 | | |
$ | 339,273,538 | |
(1) | The Company generally obtains new appraisal of all material real estate collateral at least once annually. |
CECL Reserve
The Company
records an allowance for current expected credit losses for its loans held for investment. The allowances are deducted from the gross
carrying amount of the assets to present the net carrying value of the amounts expected to be collected on such assets. The Company estimates
its CECL Reserve using among other inputs, third-party valuations, and a third-party probability-weighted model that considers the likelihood
of default and expected loss given default for each individual loan based on the risk profile for approximately three years after which
we immediately revert to use of historical loss data.
ASC 326 requires
an entity to consider historical loss experience, current conditions, and a reasonable and supportable forecast of the macroeconomic
environment. The Company considers multiple datapoints and methodologies that may include likelihood of default and expected loss given
default for each individual loan, valuations derived from discount cash flows (“DCF”), and other inputs including the risk
rating of the loan, how recently the loan was originated compared to the measurement date, and expected prepayment, if applicable. The
measurement of expected credit losses under CECL is applicable to financial assets measured at amortized cost, and off-balance sheet
credit exposures such as unfunded loan commitments.
The Company
evaluates its loans on a collective (pool) basis by aggregating on the basis of similar risk characteristics as explained above. We make
the judgment that loans to cannabis-related borrowers that are fully collateralized by real estate exhibit similar risk characteristics
and are evaluated as a pool. Further, loans that have no real estate collateral, but are secured by other forms of collateral, including
equity pledges of the borrower, and otherwise have similar characteristics as those collateralized by real estate are evaluated as a
pool. All other loans are analyzed individually, either because they operate in a different industry, may have a different risk profile,
or maturities that extend beyond the forecast horizon for which we are able to derive reasonable and supportable forecasts.
Estimating
the CECL Reserve also requires significant judgment with respect to various factors, including (i) the appropriate historical loan loss
reference data, (ii) the expected timing of loan repayments, (iii) calibration of the likelihood of default to reflect the risk characteristics
of the Company’s loan portfolio, and (iv) the Company’s current and future view of the macroeconomic environment. From time
to time, the Company may consider loan-specific qualitative factors on certain loans to estimate its CECL Reserve, which may include
(i) whether cash from the borrower’s operations is sufficient to cover the debt service requirements currently and into the future,
(ii) the ability of the borrower to refinance the loan, and (iii) the liquidation value of collateral. For loans where we have deemed
the borrower/sponsor to be experiencing financial difficulty, we may elect to apply a practical expedient, in which the fair value of
the underlying collateral is compared to the amortized cost of the loan in determining a CECL Reserve.
To estimate
the historic loan losses relevant to the Company’s portfolio, the Company evaluates its historical loan performance, which includes
zero realized loan losses since the inception of its operations. Additionally, the Company analyzed its repayment history, noting it
has limited “true” operating history, since the incorporation date of March 30, 2021. However, the Company’s Sponsor
and its affiliates have had operations for the past three fiscal years and have made investments in similar loans that have similar characteristics
including interest rate, collateral coverage, guarantees, and prepayment/make whole provisions, which fall into the pools identified
above. Given the similarity of the structuring of the credit agreements for the loans in the Company’s portfolio to the loans originated
by its Sponsor, management considered it appropriate to consider the past repayment history of loans originated by the Sponsor and its
affiliates in determining the extent to which a CECL Reserve shall be recorded.
In addition,
the Company reviews each loan on a quarterly basis and evaluates the borrower’s ability to pay the monthly interest and principal,
if required, as well as the loan-to-value (LTV) ratio. When evaluating qualitative factors that may indicate the need for a CECL Reserve,
the Company forecasts losses considering a variety of factors. In considering the potential current expected credit loss, the Manager
primarily considers significant inputs to the Company’s forecasting methods, which include (i) key loan-specific inputs such as
the value of the real estate collateral, liens on equity (including the equity in the entity that holds the state-issued license to cultivate,
process, distribute, or retail cannabis), presence of personal or corporate guarantees, among other credit enhancements, LTV ratio, rate
type (fixed or floating) and IRR, loan-term, geographic location, and expected timing and amount of future loan fundings, (ii) performance
against the underwritten business plan and the Company’s internal loan risk rating, and (iii) a macro-economic forecast. Estimating
the enterprise value of our borrowers in order to calculate LTV ratios is often a significant estimate. The Manager utilizes a third-party
valuation appraiser to assist with the Company’s valuation process primarily using comparable transactions to estimate enterprise
value of its portfolio companies and supplement such analysis with a multiple-based approach to enterprise value to revenue multiples
of publicly-traded comparable companies obtained from S&P Capital IQ as of June 30, 2023, to which the Manager may apply a private
company discount based on the Company’s current borrower profile. These estimates may change in future periods based on available
future macro-economic data and might result in a material change in the Company’s future estimates of expected credit losses for
its loan portfolio.
Regarding
real estate collateral, the Company generally cannot take the position of mortgagee-in-possession as long as the property is used by
a cannabis operator, but it can request that the court appoint a receiver to manage and operate the subject real property until the foreclosure
proceedings are completed. Additionally, while the Company cannot foreclose under state Uniform Commercial Code (“UCC”) and
take title or sell equity in a licensed cannabis business, a potential purchaser of a delinquent or defaulted loan could.
In order
to estimate the future expected loan losses relevant to the Company’s portfolio, the Company utilizes historical market loan loss
data obtained from a third-party database for commercial real estate loans, which the Company believes is a reasonably comparable and
available data set to use as an input for its type of loans. The Company believes this dataset to be representative for future credit
losses whilst considering that the cannabis industry is maturing, and consumer adoption, demand for production, and retail capacity are
increasing akin to commercial real estate over time. For periods beyond the reasonable and supportable forecast period, the Company reverts
back to historical loss data.
All of the
above assumptions, although made with the most available information at the time of the estimate, are subjective and actual activity
may not follow the estimated schedule. These assumptions impact the future balances that the loss rate will be applied to and as such
impact the Company’s CECL Reserve. As the Company acquires new loans and the Manager monitors loan and borrower performance, these
estimates will be revised each period.
Activity
related to the CECL Reserve for outstanding balances and unfunded commitments on the Company’s loans held at carrying value and
loans receivable at carrying value as of and for the six months ended June 30, 2023 and 2022 is presented in the table below.
| |
Outstanding(1) | | |
Unfunded(2) | | |
Total | |
Balance at December 31, 2022 | |
$ | 3,940,939 | | |
$ | 94,415 | | |
$ | 4,035,354 | |
Provision for current expected credit losses | |
| 1,180,638 | | |
| 54,593 | | |
| 1,235,231 | |
Balance at June 30, 2023 | |
$ | 5,121,577 | | |
$ | 149,008 | | |
$ | 5,270,585 | |
| |
Outstanding(1) | | |
Unfunded(2) | | |
Total | |
Balance at December 31, 2021 | |
$ | 134,542 | | |
$ | 13,407 | | |
$ | 147,949 | |
Provision for current expected credit losses | |
| 1,068,882 | | |
| 28,126 | | |
| 1,097,008 | |
Balance at June 30, 2022 | |
$ | 1,203,424 | | |
$ | 41,533 | | |
$ | 1,244,957 | |
The Company
has made an accounting policy election to exclude accrued interest receivable, ($994,812 and $1,204,412 as of June 30, 2023 and December
31, 2022, respectively) included in Interest Receivable on its consolidated balance sheet, from the amortized cost basis of the related
loans held for investment in determining the CECL Reserve, as any uncollectible accrued interest receivable is written off in a timely
manner. To date, the Company has had zero write-offs related to uncollectible interest receivable, but will discontinue accrual of interest
on loans if deemed to be uncollectible, with any previously accrued uncollected interest on the loan charged to interest income in the
same period.
4. INTEREST
RECEIVABLE
The following
table summarizes the interest receivable by the Company as of June 30, 2023 and December 31, 2022:
|
|
As of
June 30,
2023 |
|
|
As of
December 31,
2022 |
|
Interest receivable |
|
$ |
944,007 |
|
|
$ |
1,203,330 |
|
Unused fees receivable |
|
|
50,805 |
|
|
|
1,082 |
|
Total interest receivable |
|
$ |
994,812 |
|
|
$ |
1,204,412 |
|
The following
table presents aging analyses of past due loans by class as of June 30, 2023 and December 31, 2022, respectively:
| |
As of June 30, 2023 | |
| |
Current
Loans(1) | | |
31–60
Days Past Due | | |
61–90
Days Past Due | | |
90+ Days Past Due (and
accruing) | | |
Non-
Accrual(2) | | |
Total Past Due | | |
Total Loans | |
Interest receivable | |
$ | 863,267 | | |
$ | 131,545 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 131,545 | | |
$ | 994,812 | |
Total | |
$ | 863,267 | | |
$ | 131,545 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 131,545 | | |
$ | 994,812 | |
| |
As
of December 31, 2022 | |
| |
Current
Loans(1) | | |
31–60
Days
Past Due | | |
61–90
Days
Past Due | | |
90+
Days
Past Due (and accruing) | | |
Non-
Accrual | | |
Total
Past Due | | |
Total
Loans | |
Interest receivable | |
$ | 1,203,088 | | |
$ | 1,324 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 1,324 | | |
$ | 1,204,412 | |
Total | |
$ | 1,203,088 | | |
$ | 1,324 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 1,324 | | |
$ | 1,204,412 | |
5. INTEREST
RESERVE
As of June 30, 2023 and December 31, 2022, the Company had two loans
and three loans, respectively, that included a prepaid interest reserve.
The following
table presents changes in interest reserves as of June 30, 2023 and December 31, 2022, respectively:
| |
As
of June 30, 2023 | | |
As
of December 31, 2022 | |
Beginning reserves | |
$ | 1,868,193 | | |
$ | 6,636,553 | |
New reserves | |
| 446,212 | | |
| 9,049,834 | |
Reserves disbursed | |
| (1,972,454 | ) | |
| (13,818,194 | ) |
Ending reserve | |
$ | 341,951 | | |
$ | 1,868,193 | |
6. DEBT
In May
2021, in connection with the Company’s acquisition of its wholly-owned financing subsidiary, CAL, the Company was assigned a secured
revolving credit facility (the “Revolving Loan”). The Revolving Loan had an original aggregate borrowing base of up to $10,000,000
and bore interest, payable in cash in arrears, at a per annum rate equal to the greater of (x) Prime Rate plus 1.00% and (y) 4.75%. The
Company incurred debt issuance costs of $100,000 related to the origination of the Revolving Loan, which were capitalized and are subsequently
being amortized through maturity. The maturity date of the Revolving Loan was the earlier of (i) February 12, 2023 and (ii) the date
on which the Revolving Loan is terminated pursuant to terms in the Revolving Loan Agreement.
On December
16, 2021, CAL entered into an amended and restated Revolving Loan agreement (the “First Amendment and Restatement”). The
First Amendment and Restatement increased the loan commitment from $10,000,000 to $45,000,000 and decreased the interest rate, from the
greater of the (1) Prime Rate plus 1.00% and (2) 4.75% to the greater of (1) the Prime Rate plus the applicable margin and (2) 3.25%.
The applicable margin is derived from a floating rate grid based upon the ratio of debt to equity of CAL and increases from 0% at a ratio
of 0.25 to 1 to 1.25% at a ratio of 1.5 to 1. The First Amendment and Restatement also extended the maturity date from February 12, 2023
to the earlier of (i) December 16, 2023 and (ii) the date on which the Revolving Loan is terminated pursuant to the terms of the Revolving
Loan agreement. The Company has the option to extend the initial term for an additional one-year term, provided no events of default
exist and the Company provides the required notice of the extension pursuant to the First Amendment and Restatement. The Company incurred
debt issuance costs of $859,500 related to the First Amendment and Restatement, which were capitalized and are subsequently being amortized
through maturity.
On May 12,
2022, CAL entered into a second amended and restated Revolving Loan agreement (the “Second Amendment and Restatement”). The
Second Amendment and Restatement increased the loan commitment from $45,000,000 to $65,000,000. No other material terms of the Revolving
Loan were modified as a result of the execution of the Second Amendment and Restatement. The Company incurred debt issuance costs of
$177,261 related to the Second Amendment and Restatement, which were capitalized and are subsequently amortized through maturity. The
Revolving Loan incurs unused fees at a rate of 0.25% per annum which began on July 1, 2022 pursuant to the Second Amendment and Restatement.
On November
7, 2022, CAL entered into a third amended and restated Revolving Loan agreement (the “Third Amendment and Restatement”).
The Third Amendment and Restatement increased the loan commitment from $65,000,000 to $92,500,000. No other material terms of the Revolving
Loan were modified as a result of the execution of the Third Amendment and Restatement. The Company incurred debt issuance costs of $323,779
related to the Third Amendment and Restatement, which were capitalized and are subsequently being amortized through maturity.
On February
27, 2023, CAL entered into an amendment to the Third Amendment and Restatement (the “Amendment”). The Amendment extended
the contractual maturity date of the Revolving Loan until December 16, 2024 and the Company retained its option to extend the initial
term for an additional one-year period, provided no events of default exist and the Company provides 365 days’ notice of the extension
pursuant to the Amendment. No other material terms of the Revolving Loan were modified as a result of the execution of the Amendment.
The Company incurred debt issuance costs of $2,988 related to the Amendment, which were capitalized and are subsequently amortized through
maturity.
On June 30, 2023, CAL entered into a Fourth
Amended and Restated Loan and Security Agreement (the “Fourth Amendment and Restatement”). The Fourth Amendment and
Restatement increased the loan commitment from $92.5 million to $100.0 million. No other material terms
of the Revolving Loan were modified as a result of the execution of the Fourth Amendment. The Company incurred debt issuance costs
of $109,291 related to the Amendment, which were capitalized and are subsequently amortized through maturity.
The Revolving
Loan provides for certain affirmative covenants, including requiring us to deliver financial information and any notices of default,
and conducting business in the normal course. Additionally, the Company must comply with certain financial covenants including: (1) maximum
capital expenditures of $150,000, (2) maintaining a debt service coverage ratio greater than 1.35 to 1, and (3) maintaining a leverage
ratio less than 1.50 to 1. As of June 30, 2023, the Company is in compliance with all financial covenants with respect to the Revolving
Loan.
As of June
30, 2023 and December 31, 2022, unamortized debt issuance costs related to the Revolving Loan, including all amendments and amendments
and restatements thereto, as applicable, of $662,938 and $805,596, respectively, are recorded in other receivables and assets, net on
the consolidated balance sheets.
As of and
for the six months ended June 30, 2023, the Company had net repayments of $15.0 million against the Revolving Loan. As of June 30, 2023,
the Company had $57.0 million available under the Revolving Loan. Additionally, as of June 30, 2023, $279,229,247 of loans held for investment, at amortized cost, are pledged as collateral against the
Revolving Loan.
The fair
value of the Revolving Loan, which is classified as Level 2 in the fair value hierarchy, approximates the carrying value as it bears
a market rate of interest that is reset frequently.
The following
table reflects a summary of interest expense incurred during the three and six months ended June 30, 2023 and 2022.
| |
Three months ended | | |
Three months ended | | |
Six months ended | | |
Six months ended | |
| |
June 30, 2023 | | |
June 30, 2022 | | |
June 30, 2023 | | |
June 30, 2022 | |
Interest expense | |
$ | 871,428 | | |
$ | 276,562 | | |
$ | 2,312,420 | | |
$ | 276,562 | |
Unused fee expense | |
| 31,701 | | |
| 4,167 | | |
| 41,701 | | |
| 4,167 | |
Amortization of deferred financing costs | |
| 91,797 | | |
| 168,827 | | |
| 259,101 | | |
| 241,095 | |
Total interest expense | |
$ | 994,926 | | |
$ | 449,556 | | |
$ | 2,613,222 | | |
$ | 521,824 | |
7. RELATED
PARTY TRANSACTIONS
Management
Agreement
Pursuant
to the Management Agreement, the Manager will manage the loans and day-to-day operations of the Company, subject at all times to the
further terms and conditions set forth in the Management Agreement and such further limitations or parameters as may be imposed from
time to time by the Company’s Board.
The Manager
is entitled to receive base management fees (the “Base Management Fee”) that are calculated and payable quarterly in arrears,
in an amount equal to 0.375% of the Company’s Equity, determined as of the last day of each such quarter; reduced by an amount
equal to 50% of the pro rata amount of origination fees earned and paid to the Manager during the applicable quarter for loans that were
originated on the Company’s behalf by the Manager or affiliates of the Manager (“Outside Fees”). For the three and
six months ended June 30, 2023, the Base Management Fee payable was reduced by Outside Fees in the amount of $125,000 and $130,000, respectively.
For the three and six months ended June 30, 2022, the Base Management Fee payable was reduced by Outside Fees in the amount of $364,500
and $1,082,251, respectively.
In addition
to the Base Management Fee, the Manager is entitled to receive incentive compensation (the “Incentive Compensation” or “Incentive
Fees”) under the Management Agreement. Under the Management Agreement, the Company will pay Incentive Fees to the Manager based
upon the Company’s achievement of targeted levels of Core Earnings. “Core Earnings” is defined in the Management Agreement
as, for a given period, the net income (loss) for such period, computed in accordance with GAAP, excluding (i) non-cash equity compensation
expense, (ii) the Incentive Compensation, (iii) depreciation and amortization, (iv) any unrealized gains or losses or other non-cash
items that are included in net income for the applicable reporting period, regardless of whether such items are included in other comprehensive
income or loss, or in net income, and (v) one-time events pursuant to changes in GAAP and certain non-cash charges, in each case after
discussions between the Manager and the members of the Compensation Committee of the Board, each of whom are Independent Directors, and
approved by a majority of the members of the Compensation Committee. Incentive compensation for the three and six months ended June 30,
2023 was $874,854 and $1,986,060, respectively. Incentive compensation for the three and six months ended June 30, 2022 was $598,763
and $980,906, respectively.
The Company
shall pay all of its costs and expenses and shall reimburse the Manager or its affiliates for expenses of the Manager and its affiliates
paid or incurred on behalf of the Company, excepting only those expenses that are specifically the responsibility of the Manager pursuant
to the Management Agreement. We reimburse our Manager or its affiliates, as applicable, for the Company’s fair and equitable allocable
share of the compensation, including annual base salary, bonus, any related withholding taxes and employee benefits, paid to (i) subject
to review by the Compensation Committee of the Board, the Manager’s personnel serving as an officer of the Company, based on the
percentage of his or her time spent devoted to the Company’s affairs and (ii) other corporate finance, tax, accounting, internal
audit, legal, risk management, operations, compliance, and other non-investment personnel of the Manager and its affiliates who spend
all or a portion of their time managing the Company’s affairs, with the allocable share of the compensation of such personnel described
in this clause (ii) being as reasonably determined by the Manager to appropriately reflect the amount of time spent devoted by such personnel
to our affairs.
The following
table summarizes the related party fees and expenses incurred by the Company and amounts payable to the Manager for the three and six
months ended June 30, 2023 and 2022.
| |
For
the three months ended June 30, | | |
For
the six months ended June 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Affiliate Payments | |
| | |
| | |
| | |
| |
Management fees earned | |
$ | 1,049,813 | | |
$ | 1,013,298 | | |
$ | 2,081,612 | | |
$ | 2,020,411 | |
Less: Outside Fees earned | |
| (125,000 | ) | |
| (364,500 | ) | |
| (130,000 | ) | |
| (1,082,251 | ) |
Base management fees, net | |
| 924,813 | | |
| 648,798 | | |
| 1,951,612 | | |
| 938,160 | |
Incentive fees | |
| 874,854 | | |
| 598,763 | | |
| 1,986,060 | | |
| 980,906 | |
Total management and incentive fees earned | |
| 1,799,667 | | |
| 1,247,561 | | |
| 3,937,672 | | |
| 1,919,066 | |
General and administrative
expenses reimbursable to Manager | |
| 1,212,210 | | |
| 686,981 | | |
| 2,388,586 | | |
| 1,151,471 | |
Total | |
$ | 3,011,877 | | |
$ | 1,934,542 | | |
$ | 6,326,258 | | |
$ | 3,070,537 | |
General administrative expenses reimbursable to the Manager are included
in the related party payable line item of the consolidated balance sheets as of June 30, 2023 and December 31, 2022. Total amounts payable
to the Manager as of June 30, 2023 and December 31, 2022 were approximately $3.4 million and $4.7 million, respectively, which included
bonuses accrued of $0.5 million which are not reimbursed to the Manager until paid.
Co-Investment
in Loans
From time
to time, the Company may co-invest with other investment vehicles managed by its affiliates, in accordance with the Manager’s co-investment
allocation policies. The Company is not obligated to provide, nor has it provided, any financial support to the other managed investment
vehicles. As such, the Company’s risk is limited to the carrying value of its investment in any such loan. As of June 30, 2023
and December 31, 2022, 18 and 15 of the Company’s loans were co-invested by affiliates of the Company, respectively.
In connection
with investments in loans, the Company may receive the option to assign the right (the “Assigned Right”) to acquire warrants
and/or equity of the borrower. The Company may sell the Assigned Right, and the sale may be to an affiliate of the Company. The proceeds
from the sale of Assigned Rights are accounted for as additional original issue discount and accreted over the life of the related loans.
During the six months ended June 30, 2023, the Company sold an Assigned Right amounting to $237,885. There were no sales of Assigned
Rights for the six months ended June 30, 2022.
During the six months ended June 30, 2023, the Company sold a senior
secured loan to a syndicate of co-lenders, including a third party and two affiliates under common control with our Manager. The total
selling price of approximately $14.2 million was approved by the audit committee of the Board. The fair value approximated the carrying
value of the loan of $13.4 million plus accrued unpaid interest of $0.8 million through the sale date, March 31, 2023.
In addition, the Company purchased a senior secured loan from an affiliate
under common control with our Manager. The purchase price of approximately $19.3 million was approved by the audit committee of the Board.
The fair value approximated the carrying value of the loan of $19.0 million, plus accrued and unpaid interest through the purchase date,
January 24, 2023, of $0.3 million.
8. COMMITMENTS
AND CONTINGENCIES
Off-Balance
Sheet Arrangements
Off-balance
sheet commitments may consist of unfunded commitments on delayed draw term loans. The Company does not have any relationships with unconsolidated
entities or financial partnerships, such as entities often referred to as structured investment vehicles, special purpose entities, or
variable interest entities, established to facilitate off-balance sheet arrangements or other contractually narrow or limited purposes.
Further, the Company has not guaranteed any obligations of unconsolidated entities or entered into any commitment to provide additional
funding to any such entities. As of June 30, 2023 and December 31, 2022, the Company had the following unfunded commitments on existing
loans.
| |
As
of June 30, 2023 | | |
As
of December 31, 2022 | |
| |
| | |
| |
Total original loan commitments | |
$ | 329,174,423 | | |
$ | 351,367,706 | |
Less:
drawn commitments | |
| (315,570,423 | ) | |
| (336,323,706 | ) |
Total
undrawn commitments | |
$ | 13,604,000 | | |
$ | 15,044,000 | |
Refer
to “Note 3 – Loans Held for Investment, Net” for further information regarding the CECL Reserve attributed to unfunded
commitments. Total original loan commitments excludes the impact of principal payments received since origination of the loan.
As disclosed in Note 3, the Company has an aggregate commitment of
$50.0 million to the borrower of Loan #25. The funding of such commitment is subject to certain conditions precedent being met for which
the Company, as lender, may exercise its sole discretion in determining if and when such proceeds are advanced. Accordingly, this commitment
is not included in total contractual commitments as of June 30, 2023.
The
following table summarizes our material commitments as of June 30, 2023:
Commitments
due by period | |
| |
2023 | | |
2024 | | |
2025 | | |
2026 | | |
2027 | | |
Thereafter | | |
Total | |
Undrawn commitment | |
$ | 2,400,000 | | |
$ | 7,000,000 | | |
$ | 204,000 | | |
$ | 4,000,000 | | |
$ | - | | |
$ | - | | |
$ | 13,604,000 | |
Revolving loan | |
| - | | |
| 43,000,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 43,000,000 | |
Total | |
$ | 2,400,000 | | |
$ | 50,000,000 | | |
$ | 204,000 | | |
$ | 4,000,000 | | |
$ | - | | |
$ | - | | |
$ | 56,604,000 | |
Other
Contingencies
The Company
from time to time may be a party to litigation in the normal course of business. As of June 30, 2023, the Company is not aware of any
legal claims that could materially impact its business, financial condition, or results of operations.
The Company’s
ability to grow or maintain its business depends, in part, on state laws pertaining to the cannabis industry. New laws that are adverse
to the Company’s portfolio companies may be enacted, and current favorable state or national laws or enforcement guidelines relating
to cultivation, production, and distribution of cannabis may be modified or eliminated in the future, which would impede the Company’s
ability to grow and could materially and adversely affect its business.
Management’s
plan to mitigate risks include monitoring the legal landscape as deemed appropriate. Also, should a loan default or otherwise be seized,
the Company may be prohibited from owning cannabis assets and thus could not take possession of collateral, in which case the Company
would look to sell the loan, provide consent to allow the borrower to sell the real estate to a third party, institute a foreclosure
proceeding to have the real estate sold or evict the tenant, have the cannabis operations removed from the property and take title to
the underlying real estate, each of which may result in the Company realizing a loss on the transaction.
9. STOCKHOLDERS’
EQUITY
Common
Stock
On January
5, 2022, the underwriters of the Company’s initial public offering (the “IPO”) partially exercised their over-allotment
option to purchase 302,800 shares of the Company’s common stock at a price of $16.00 per share, raising $4,844,800 in additional
gross proceeds or $4,505,664 in net proceeds after underwriting commissions of $339,136, which is reflected as a reduction of additional
paid-in capital on the consolidated statements of stockholders’ equity.
On February
15, 2023, the Company completed a registered direct offering of 395,779 shares of common stock at a price of $15.16 per share, raising
net proceeds of approximately $6.0 million. The Company sold shares of common stock directly, without the use of underwriters or placement
agents, to institutional investors registered pursuant to its effective shelf registration statement.
Equity
Incentive Plan
The Company
has established an equity incentive compensation plan (the “2021 Plan”). The Board authorized the adoption of the 2021 Plan
and the Compensation Committee of the Board approved restricted stock award grants of 98,440 shares of common stock during the quarter
ended December 31, 2021. The Compensation Committee appointed by the Board administers the 2021 Plan. The 2021 Plan authorizes stock
options, stock appreciation rights, restricted stock, stock bonuses, stock units, and other forms of awards granted or denominated in
the Company’s common stock. The 2021 Plan retains flexibility to offer competitive incentives and to tailor benefits to specific
needs and circumstances. Any award may be structured to be paid or settled in cash. The Company has and currently intends to continue
to grant restricted stock awards to participants in the 2021 Plan, but it may also grant any other type of award available under the
2021 Plan in the future. Persons eligible to receive awards under the 2021 Plan include the Company’s officers and employees of
the Manager and its affiliates or officers and employees of the Company’s subsidiaries, if any, the members of the Board, and certain
consultants and other service providers.
As of June
30, 2023 and December 31, 2022, the maximum number of shares of the Company’s common stock that may be delivered pursuant to awards
under the 2021 Plan (the “Share Limit”) equals 8.50% of the issued and outstanding shares of the Company’s common stock
on a fully-diluted basis following the completion of the IPO. Shares that are subject to or underlie awards that expire or for any reason
are cancelled or terminated, are forfeited, fail to vest, or for any other reason are not paid or delivered under the 2021 Plan will
not be counted against the Share Limit and will again be available for subsequent awards under the 2021 Plan.
On December
31, 2022, restricted stock award grants of 24,880 shares of common stock were granted to members of the Board. Pursuant to each respective
award agreement, the restricted stock awards (“RSA’s”) vest annually in equal installments over a three-year period
beginning on the first anniversary of the date of the grant. Upon vesting, the vested restricted stock awards are exchanged for
an equal number of the Company’s common stock.
On June 1,
2023, restricted stock award grants of 321,500 shares of common stock were granted to employees of our Manager. Pursuant to the respective
award agreements, the RSA’s vest annually in equal installments over a three-year period beginning on the first anniversary of
the date of the grant. Upon vesting, the vested restricted stock awards are exchanged for an equal number of the Company’s
common stock.
There were 1,147 and 4,063 shares forfeited during the six months ended
June 30, 2023 and 2022, respectively. As individual awards and options become fully vested, stock-based compensation expense is adjusted
to recognize actual forfeitures.
Shares that
are exchanged by a participant or withheld by the Company as full or partial payment in connection with any award granted under the 2021
Plan, as well as any shares exchanged by a participant or withheld by the Company to satisfy tax withholding obligations related to any
award granted under the 2021 Plan, will not be counted against the Share Limit and will again be available for subsequent awards under
the 2021 Plan. To the extent that an award is settled in cash or a form other than shares, the shares that would have been delivered
had there been no such cash or other settlement will not be counted against the Share Limit and will again be available for subsequent
awards under the 2021 Plan.
Based on
the closing market price of our common stock on June 30, 2023, the aggregate intrinsic value of our restricted stock awards was as follows:
| |
As
of June 30, 2023 | |
| |
Outstanding | | |
Vested | |
Aggregate
intrinsic value | |
$ | 5,871,186 | | |
$ | 633,861 | |
The following
table summarizes the restricted stock activity for the Company’s directors and officers and employees of the Manager during the
six months ended June 30, 2023 and 2022.
| |
Six
months
ended June 30,
2023 | | |
Grant
Date Fair Value
per Share | |
Balance at December 31, 2022 | |
| 80,984 | | |
$ | 15.71 | |
Granted | |
| 321,500 | | |
$ | 14.75 | |
Vested | |
| (13,800 | ) | |
$ | 16.00 | |
Forfeited | |
| (1,147 | ) | |
$ | 16.00 | |
Balance at June 30, 2023 | |
| 387,537 | | |
$ | 14.90 | |
| |
Six
months ended June 30, 2022 | | |
Grant
Date Fair
Value
per Share | |
Balance at December 31, 2021 | |
| 98,440 | | |
$ | 16.00 | |
Vested | |
| - | | |
$ | 16.00 | |
Forfeited | |
| (4,063 | ) | |
$ | 16.00 | |
Unvested Balance at June
30, 2022 | |
| 94,377 | | |
$ | 16.00 | |
Restricted
stock compensation expense is based on the Company’s stock price at the date of the grant and is amortized over the vesting period.
Forfeitures are recognized as they occur. The share-based compensation expense for the Company was $402,179 and $243,465 for the six
months ended June 30, 2023 and 2022, respectively. The unamortized share-based compensation expense for the Company was approximately
$5,577,827 and $1,078,216 for the six months ended June 30, 2023 and 2022, respectively, which the Company expects to recognize over
the remaining weighted-average term of 2.7 years.
At-the-Market
Offering Program (“ATM” Program”)
On June 20,
2023, the Company entered into an At-the-Market Sales Agreement (the “Sales Agreement”) with BTIG, LLC, Compass Point Research
& Trading, LLC and Oppenheimer & Co. Inc. (each a “Sales Agent” and together the “Sales Agents”) under
which the Company may, from time to time, offer and sell shares of common stock, having an aggregate offering price of up to $75.0 million.
Under the terms of the Sales Agreement, the Company has agreed to pay the Sales Agents a commission of up to 3.0% of the gross proceeds
from each sale of common stock sold through the Sales Agents. Sales of common stock, if any, may be made in transactions that are deemed
to be “at-the-market” offerings, as defined in Rule 415(a)(4) promulgated under the Securities Act of 1933, as amended (the
“Securities Act”).
During the quarter ended June 30, 2023, the Company sold an aggregate
of 79,862 shares of the Company’s common stock under the Sales Agreement at an average price of $15.78 per share, generating net
proceeds of approximately $1.2 million.
As of
June 30, 2023, the shares of common stock sold pursuant to the registered direct offering in February 2023 and under the ATM Program
are the only offerings that have been initiated under the Shelf Registration Statement.
10. EARNINGS
PER SHARE
The following
information sets forth the computations of basic earnings per common share for the three and six months ended June 30, 2023 and 2022,
respectively:
| |
For the three months ended June 30, | | |
For the six months ended June 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Net income attributable to common stockholders | |
$ | 8,643,378 | | |
$ | 7,463,839 | | |
$ | 19,335,727 | | |
$ | 15,267,791 | |
Divided by: | |
| | | |
| | | |
| | | |
| | |
Basic weighted average shares of common stock outstanding | |
| 18,094,288 | | |
| 17,657,913 | | |
| 17,989,684 | | |
| 17,649,548 | |
Diluted weighted average shares of common stock outstanding | |
| 18,273,512 | | |
| 17,752,413 | | |
| 18,117,919 | | |
| 17,745,234 | |
Basic earnings per common share | |
$ | 0.48 | | |
$ | 0.42 | | |
$ | 1.07 | | |
$ | 0.87 | |
Diluted earnings per common share | |
$ | 0.47 | | |
$ | 0.42 | | |
$ | 1.07 | | |
$ | 0.86 | |
There were
no anti-dilutive shares excluded from the computations of earnings per common share for the three and six months ended June 30, 2023
and 2022.
11. INCOME
TAX
To qualify
as a REIT, we must meet a number of organizational and operational requirements, including a requirement that we distribute annually
to our stockholders at least 90% of our REIT taxable income prior to the deduction for dividends paid. To the extent that we distribute
less than 100% of our REIT taxable income in any tax year (taking into account any distributions made in a subsequent tax year under
Sections 857(b)(9) or 858 of the Code), we will pay tax at regular corporate rates on that undistributed portion. Furthermore, if we
distribute less than the sum of 1) 85% of our ordinary income for the calendar year, 2) 95% of our capital gain net income for the calendar
year, and 3) any undistributed shortfall from our prior calendar year (the “Required Distribution”) to our stockholders during
any calendar year (including any distributions declared by the last day of the calendar year but paid in the subsequent year), then we
are required to pay a non-deductible excise tax equal to 4% of any shortfall between the Required Distribution and the amount that was
actually distributed. The 90% distribution requirement does not require the distribution of net capital gains. However, if we elect to
retain any of our net capital gain for any tax year, we must notify our stockholders and pay tax at regular corporate rates on the retained
net capital gain. Our stockholders must include their proportionate share of the retained net capital gain in their taxable income for
the tax year, and they are deemed to have paid the REIT’s tax on their proportionate share of the retained capital gain. Furthermore,
such retained capital gain may be subject to the nondeductible 4% excise tax. If it is determined that our estimated current year taxable
income will be in excess of estimated dividend distributions (including capital gain dividend) for the current year from such income,
we will accrue excise tax on estimated excess taxable income as such taxable income is earned. The annual expense is calculated in accordance
with applicable tax regulations. Excise tax expense, if any, is included in the line item, income tax expense. For the six months
ended June 30, 2023 and the year ended December 31, 2022, we did not incur excise tax expense. The income tax provision for the Company
was $0 for the six months ended June 30, 2023 and the year ended December 31, 2022, respectively.
As of June
30, 2023 and December 31, 2022, the Company does not have any unrecognized tax benefits.
12. DIVIDENDS
AND DISTRIBUTIONS
The following
table summarizes the Company’s dividends declared during the six months ended June 30, 2023 and 2022.
| |
Record
Date | |
Payment
Date | |
Common
Share
Distribution
Amount | | |
Taxable
Ordinary
Income | | |
Return of
Capital | | |
Section
199A
Dividends | |
Regular
cash dividend | |
3/31/2023 | |
4/14/2023 | |
$ | 0.47 | | |
$ | 0.47 | | |
$ | - | | |
$ | 0.47 | |
Regular cash dividend | |
6/30/2023 | |
7/14/2023 | |
$ | 0.47 | | |
| 0.47 | | |
| - | | |
| 0.47 | |
Total cash dividend | |
| |
| |
$ | 0.94 | | |
$ | 0.94 | | |
$ | - | | |
$ | 0.94 | |
| |
Record
Date | |
Payment
Date | |
Common
Share
Distribution
Amount | | |
Taxable
Ordinary
Income | | |
Return of
Capital | | |
Section
199A
Dividends | |
Regular
cash dividend | |
3/31/2022 | |
4/14/2022 | |
$ | 0.40 | | |
$ | 0.40 | | |
$ | - | | |
$ | 0.40 | |
Regular cash dividend | |
6/30/2022 | |
7/15/2022 | |
$ | 0.47 | | |
$ | 0.47 | | |
| - | | |
$ | 0.47 | |
Total cash dividend | |
| |
| |
$ | 0.87 | | |
$ | 0.87 | | |
$ | - | | |
$ | 0.87 | |
13. SUBSEQUENT
EVENTS
Investment Activity
Through August 9, 2023, the Company funded approximately $18.7 million
of the $50.0 million commitment to the borrower of Loan #25.
Revolving
Loan
During the
period from July 1, 2023, through August 9, 2023, the Company borrowed $15.0 million on the Revolving Loan. As of August 9, 2023, outstanding
borrowings and remaining availability on the Revolving Loan were $58.0 million and $42.0 million, respectively.
Payment
of Dividend
On July 14,
2023, the Company paid its regular quarterly dividend of $0.47 per common share relating to the second quarter of 2023 to stockholders
of record as of the close of business on June 30, 2023. The total amount of the cash dividend payment was approximately $8.5 million.
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
FORWARD-LOOKING
STATEMENTS
Some
of the statements contained in this quarterly report constitute forward-looking statements, within the meaning of the Private Securities
Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and
we intend such statements to be covered by the safe harbor provisions contained therein. Forward-looking statements relate to future
events or the future performance or financial condition of Chicago Atlantic Real Estate Finance, Inc. (the “Company,” “we,”
“us,” and “our”). The information contained in this section should be read in conjunction with our consolidated
financial statements and notes thereto appearing elsewhere in this quarterly report on Form 10-Q. This description contains forward-looking
statements that involve risks and uncertainties. Actual results could differ significantly from the results discussed in the forward-looking
statements due to the factors set forth in this quarterly report and in “Risk Factors” in our annual report on Form 10-K
filed with the Securities and Exchange Commission (the “SEC”) and in Part II, Item 1A of this quarterly report on Form 10-Q,
as such risks may by updated, amended, or superseded from time to time by subsequent reports we file with the SEC. The forward-looking
statements contained in this report involve a number of risks and uncertainties, including statements concerning:
| ● | our
future operating results and projected operating results; |
| ● | the
ability of our Manager to locate suitable loan opportunities for us, monitor and actively
manage our loan portfolio, and implement our investment strategy; |
| ● | the
allocation of loan opportunities to us by our Manager; |
| ● | the
impact of inflation on our operating results; |
| ● | actions
and initiatives of the federal or state governments and changes to government policies related
to cannabis and the execution and impact of these actions, initiatives, and policies, including
the fact that cannabis remains illegal under federal law; |
| ● | the
estimated growth in and evolving market dynamics of the cannabis market; |
| ● | the
demand for cannabis cultivation and processing facilities; |
| ● | shifts
in public opinion regarding cannabis; |
| ● | the
state of the U.S. economy generally or in specific geographic regions; |
| ● | economic
trends and economic recoveries; |
| ● | the
amount and timing of our cash flows, if any, from our loans; |
| ● | our
ability to obtain and maintain financing arrangements; |
| ● | changes
in the value of our loans; |
|
● |
our expected investment and
underwriting process; |
|
● |
rates of default or decreased
recovery rates on our loans; |
|
● |
the degree to which any interest
rate or other hedging strategies may or may not protect us from interest rate volatility; |
|
● |
changes in interest rates
and impacts of such changes on our results of operations, cash flows, and the market value of our loans; |
|
● |
interest rate mismatches between
our loans and our borrowings used to fund such loans; |
|
● |
the departure of any of the
executive officers or key personnel supporting and assisting us from our Manager or its affiliates; |
|
● |
impact of and changes in governmental
regulations, tax law and rates, accounting guidance, and similar matters; |
|
● |
our ability to maintain our
exclusion or exemption from registration under the Investment Company Act; |
|
● |
our ability to qualify and
maintain our qualification as a real estate investment trust (“REIT”) for U.S. federal income tax purposes; |
|
● |
estimates relating to our
ability to make distributions to our stockholders in the future; |
|
● |
our understanding of our competition; |
|
● |
market trends in our industry,
interest rates, real estate values, the securities markets or the general economy; and |
|
● |
any of the other risks, uncertainties
and other factors we identify in our annual report on Form 10-K or this quarterly report on Form 10-Q. |
Available
Information
We
routinely post important information for investors on our website, www.chicagoatlantic.com. We intend to use this webpage as a means
of disclosing material information, for complying with our disclosure obligations under Regulation FD and to post and update investor
presentations and similar materials on a regular basis. We encourage investors, analysts, the media, and others interested in us to monitor
the Investments section of our website, in addition to following our press releases, SEC filings, public conference calls, presentations,
webcasts and other information we post from time to time on our website. To sign-up for email-notifications, please visit “Contact”
section of our website under “Join Our Mailing List” and enter the required information to enable notifications.
Overview
We
are a commercial mortgage real estate investment trust. Our primary investment objective is to provide attractive, risk-adjusted
returns for stockholders over time primarily through consistent current income dividends and other distributions and secondarily
through capital appreciation. We intend to achieve this objective by originating, structuring and investing in first mortgage loans
and alternative structured financings secured by commercial real estate properties. Our current portfolio is comprised primarily of
senior loans to state-licensed operators in the cannabis industry, secured by real estate, equipment, receivables, licenses or other
assets of the borrowers to the extent permitted by applicable laws and regulations governing such borrowers. We intend to grow the
size of our portfolio by continuing the track record of our business and the business conducted by our Manager and its affiliates by
making loans to leading operators and property owners in the cannabis industry. There is no assurance that we will achieve our
investment objective.
Our
Manager and its affiliates seek to originate real estate loans between $5 million and $200 million, generally with one- to five-year
terms and amortization when terms exceed three years. We generally act as co-lenders in such transactions and intend to hold up to $50
million of the aggregate loan amount, with the remainder to be held by affiliates or third party co-investors. We may revise such concentration
limits from time to time as our loan portfolio grows. Other investment vehicles managed by our Manager or affiliates of our Manager may
co-invest with us or hold positions in a loan where we have also invested, including by means of splitting commitments, participating
in loans or other means of syndicating loans. We will not engage in a co-investment transaction with an affiliate where the affiliate
has a senior position to the loan held by us. To the extent that an affiliate provides financing to one of our borrowers, such loans
will be working capital loans or loans that are subordinate to our loans. We may also serve as co-lenders in loans originated by third
parties and, in the future, we may also acquire loans or loan participations. Loans that have one to two year maturities are generally
interest only loans.
Our loans are secured by real estate and, in addition,
when lending to owner-operators in the cannabis industry, other collateral, such as equipment, receivables, licenses or other assets of
the borrowers to the extent permitted by applicable laws and regulations. In addition, we seek to impose strict loan covenants and seek
personal or corporate guarantees for additional protection. As of June 30, 2023 and December 31, 2022, 21.1% and 13.6%, respectively,
of the principal of loans held in our portfolio are backed by personal or corporate guarantees. We aim to maintain a portfolio diversified
across jurisdictions and across verticals, including cultivators, processors, dispensaries, as well as ancillary businesses. In addition,
we may invest in borrowers that have equity securities that are publicly traded on the Canadian Stock Exchange (“CSE”) in
Canada and/or over-the-counter in the United States.
As
of June 30, 2023, our portfolio is comprised primarily of first mortgages to established multi-state or single-state cannabis
operators or property owners. In addition, we own approximately $0.9 million, at fair value, of publicly-traded corporate bonds
issued by a cannabis operator. We consider cannabis operators to be established if they are state-licensed and are deemed to be
operational and in good standing by the applicable state regulator. We do not own any stock, warrants to purchase stock or other
forms of equity in any of our portfolio companies that are involved in the cannabis industry, and we will not take stock, warrants
or equity in such issuers until permitted by applicable laws and regulations, including U.S. federal laws and
regulations.
We
are an externally managed Maryland corporation that elected to be taxed as a REIT under Section 856 of the Code, commencing with our
taxable year ended December 31, 2021. We believe that our method of operation will enable us to continue to qualify as a REIT. However,
no assurances can be given that our beliefs or expectations will be fulfilled, since qualification as a REIT depends on us continuing
to satisfy numerous asset, income, and distribution tests, which in turn depend, in part, on our operating results. We also intend to
operate our business in a manner that will permit us and our subsidiaries to maintain one or more exclusions or exemptions from registration
under the Investment Company Act.
Revenues
We
operate as one operating segment and are primarily focused on financing senior secured loans and other types of loans for established
state-licensed operators in the cannabis industry. These loans are generally held for investment and are substantially secured by real
estate, equipment, licenses and other assets of the borrowers to the extent permitted by the applicable laws and the regulations governing
such borrowers.
We
generate revenue primarily in the form of interest income on loans. As of June 30, 2023 and December 31, 2022, approximately 87.9% and
83.1%, respectively, of our portfolio was comprised of floating rate loans, and 12.1% and 16.9% of our portfolio was comprised of fixed
rate loans, respectively. The floating rate loans described above are variable based upon the Prime Rate plus an applicable margin, and
in many cases, a Prime Rate floor.
The
Prime Rate during the six months ended June 30, 2023 and the year ended December 31, 2022 was as follows:
Effective
Date | |
Rate(1) | |
May 4, 2023 | |
| 8.25 | % |
March 23, 2023 | |
| 8.00 | % |
February 2, 2023 | |
| 7.75 | % |
December 15, 2022 | |
| 7.50 | % |
November 3, 2022 | |
| 7.00 | % |
September 22, 2022 | |
| 6.25 | % |
July 28, 2022 | |
| 5.50 | % |
June 16, 2022 | |
| 4.75 | % |
May 5, 2022 | |
| 4.00 | % |
March 17, 2022 | |
| 3.50 | % |
March 15, 2020 | |
| 3.25 | % |
(1) | Rate
obtained from the Wall Street Journal’s “Bonds, Rates & Yields” table. |
Interest
on our loans is generally payable monthly. The principal amount of our loans and any accrued but unpaid interest thereon generally become
due at the applicable maturity date. In some cases, our interest income includes a paid-in-kind (“PIK”) component for a portion
of the total interest. The PIK interest, computed at the contractual rate specified in each applicable loan agreement, is accrued in
accordance with the terms of such loan agreement and capitalized to the principal balance of the loan and recorded as interest income.
The PIK interest added to the principal balance is typically amortized and paid in accordance with the applicable loan agreement. In
cases where the loans do not amortize, the PIK interest is collected upon repayment of the outstanding principal. We also generate revenue
from original issue discounts (“OID”), which is also recognized as interest income from loans over the initial term of the
applicable loans. Delayed draw loans may earn interest or unused fees on the undrawn portion of the loan, which is recognized as interest
income in the period earned. Other fees, including prepayment fees and exit fees, are also recognized as interest income when received.
Any such fees will be generated in connection with our loans and recognized as earned in accordance with generally accepted accounting
principles (“GAAP”).
Expenses
Our
primary operating expense is the payment of Base Management Fees and Incentive Compensation under our Management Agreement with our Manager
and the allocable portion of overhead and other expenses paid or incurred on our behalf, including reimbursing our Manager for a certain
portion of the compensation of certain personnel of our Manager who assist in the management of our affairs, excepting only those expenses
that are specifically the responsibility of our Manager pursuant to our Management Agreement. We bear all other costs and expenses of
our operations and transactions, including (without limitation) fees and expenses relating to:
|
● |
organizational and offering
expenses; |
|
● |
quarterly valuation expenses; |
|
● |
fees payable to third parties
relating to, or associated with, making loans and valuing loans (including third-party valuation firms); |
|
● |
fees and expenses associated
with investor relations and marketing efforts (including attendance at investment conferences and similar events); |
|
● |
accounting and audit fees
and expenses from our independent registered public accounting firm; |
|
● |
federal and state registration
fees; |
|
● |
any exchange listing fees; |
|
● |
federal, state and local taxes; |
|
● |
independent directors’
fees and expenses; |
|
● |
costs of proxy statements,
stockholders’ reports and notices; and |
|
● |
costs of preparing government
filings, including periodic and current reports with the SEC. |
Income
Taxes
We
are a Maryland corporation that elected to be taxed as a REIT under the Code, commencing with the taxable period ended December
31, 2021. We believe that we qualify as a REIT and that our method of operation will enable us to continue to qualify as a REIT.
However, no assurances can be given that our beliefs or expectations will be fulfilled, since qualification as a REIT depends on us
satisfying numerous asset, income and distribution tests which depends, in part, on our operating results.
To
qualify as a REIT, we must meet a number of organizational and operational requirements, including a requirement that we distribute annually
to our stockholders at least 90% of our REIT taxable income prior to the deduction for dividends paid. To the extent that we distribute
less than 100% of our REIT taxable income in any tax year (taking into account any distributions made in a subsequent tax year under
Sections 857(b)(9) or 858 of the Code), we will pay tax at regular corporate rates on that undistributed portion. Furthermore, if we
distribute less than the sum of 1) 85% of our ordinary income for the calendar year, 2) 95% of our capital gain net income for the calendar
year, and 3) any undistributed shortfall from our prior calendar year (the “Required Distribution”) to our stockholders during
any calendar year (including any distributions declared by the last day of the calendar year but paid in the subsequent year), then we
are required to pay a non-deductible excise tax equal to 4% of any shortfall between the Required Distribution and the amount that was
actually distributed. The 90% distribution requirement does not require the distribution of net capital gains. However, if we elect to
retain any of our net capital gain for any tax year, we must notify our stockholders and pay tax at regular corporate rates on the retained
net capital gain. Our stockholders must include their proportionate share of the retained net capital gain in their taxable income for
the tax year, and they are deemed to have paid the REIT’s tax on their proportionate share of the retained capital gain. Furthermore,
such retained capital gain may be subject to the nondeductible 4% excise tax. If it is determined that our estimated current year taxable
income will be in excess of estimated dividend distributions (including capital gain dividend) for the current year from such income,
we will accrue excise tax on estimated excess taxable income as such taxable income is earned. The annual expense is calculated in accordance
with applicable tax regulations. Excise tax expense, if any, is included in the line item, income tax expense. For the six months
ended June 30, 2023 and the year ended December 31, 2022, we did not incur excise tax expense.
Financial
Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 740 - Income Taxes
(“ASC 740”), prescribes a recognition threshold and measurement attribute for the consolidated financial statement
recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC 740 also provides guidance on
derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. We have analyzed
our various federal and state filing positions and believe that our income tax filing positions and deductions are documented and
supported as of June 30, 2023. Based on our evaluation, there is no reserve for any uncertain income tax positions. Accrued interest
and penalties, if any, are included within other liabilities in the consolidated balance sheets.
Factors
Impacting our Operating Results
The
results of our operations are affected by a number of factors and primarily depend on, among other things, the level of our net interest
income, the market value of our assets and the supply of, and demand for, commercial real estate debt and other financial assets in the
marketplace. Our net interest income, which includes the accretion and amortization of OID, is recognized based on the contractual rate
and the outstanding principal balance of the loans we originate. Interest rates will vary according to the type of loan, conditions in
the financial markets, creditworthiness of our borrowers, competition and other factors, some of which cannot be predicted with any certainty.
Our operating results may also be impacted by credit losses in excess of initial anticipations or unanticipated credit events experienced
by borrowers.
Changes
in Market Interest Rates and Effect on Net Interest Income
Interest
rates are highly sensitive to many factors, including fiscal and monetary policies and domestic and international economic and political
considerations, as well as other factors beyond our control. We will be subject to interest rate risk in connection with our assets and
our related financing obligations.
Our
operating results will depend in large part on differences between the income earned on our assets and our cost of borrowing. The cost
of our borrowings generally will be based on prevailing market interest rates. During a period of rising interest rates, our borrowing
costs generally will increase (a) while the yields earned on our leveraged fixed-rate loan assets will remain static, and (b) at a faster
pace than the yields earned on our leveraged floating-rate loan assets, which could result in a decline in our net interest spread and
net interest margin. The severity of any such decline would depend on our asset/liability composition at the time as well as the magnitude
and duration of the interest rate increase. Further, an increase in short-term interest rates could also have a negative impact on the
market value of our target investments. If any of these events happen, we could experience a decrease in net income or incur a net loss
during these periods, which could adversely affect our liquidity and results of operations.
Interest
Rate Cap Risk
We
currently own and intend to acquire in the future floating-rate assets. These are assets in which the loans may be subject to periodic
and lifetime interest rate caps and floors, which limit the amount by which the asset’s interest yield may change during any given
period. However, our borrowing costs pursuant to our financing agreements may not be subject to similar restrictions. Therefore, in a
period of increasing interest rates, interest rate costs on our borrowings could increase without limitation by caps, while the interest-rate
yields on our floating-rate assets would effectively be limited. In addition, floating-rate assets may be subject to periodic payment
caps that result in some portion of the interest being deferred and added to the principal outstanding. This could result in our receipt
of cash income from such assets in an amount that is less than the amount that we would need to pay the interest cost on our related
borrowings.
These factors could lower our net interest
income or cause a net loss during periods of rising interest rates, which would harm our financial condition, cash flows and results
of operations. As of June 30, 2023, all of our floating rate loans have interest rate floors, and one loan is subject to an interest
rate cap (Note 3).
Interest
Rate Mismatch Risk
We
may fund a portion of our origination of loans, or of loans that we may in the future acquire, with borrowings that are based on the
Prime Rate or a similar measure, while the interest rates on these assets may be fixed or indexed to the Prime Rate or another index
rate. Accordingly, any increase in the Prime Rate will generally result in an increase in our borrowing costs that would not be matched
by fixed-rate interest earnings and may not be matched by a corresponding increase in floating-rate interest earnings. Any such interest
rate mismatch could adversely affect our profitability, which may negatively impact distributions to our stockholders.
Our
analysis of risks is based on our Manager’s experience, estimates, models and assumptions. These analyses rely on models which
utilize estimates of fair value and interest rate sensitivity. Actual economic conditions or implementation of decisions by our Manager
and our management may produce results that differ significantly from the estimates and assumptions used in our models and the projected
results.
Market
Conditions
We believe that favorable market conditions, including
an imbalance in supply and demand of credit to cannabis operating companies, have provided attractive opportunities for non-bank lenders,
such as us, to finance commercial real estate loans and other loans that exhibit strong fundamentals but also require more customized
financing structures and loan products than regulated financial institutions can presently provide. Additionally, to the extent that additional
states legalize cannabis, our addressable market will increase. We intend to continue to capitalize on these opportunities and growing
the size of our portfolio.
Developments
During the Second Quarter of 2023
Updates
to Our Loan Portfolio during the Second Quarter of 2023
In
May 2023, the Company entered into an amendment to Loan #4, which extended the make-whole period through maturity and re-priced the second
tranche to the prime rate plus a spread of 11.75%. In connection with the amendment, the Company received a $0.01 million amendment fee
and also agreed to, subject to certain terms and conditions, waive compliance with certain covenants for one fiscal quarter.
In
June 2023, the Company entered into an amendment to Loan #7, which resulted in a pay down of $5.0 million, along with applicable make-whole
fees under the credit facility. Among other things, the amendment decreased the PIK rate from 2.5% to 2.0% and deferred an upcoming principal
payment until September 30, 2023.
In June 2023, the Company entered into an amendment
to Loan #18, to cure certain non-monetary covenant breaches which resulted in a re-pricing of the cash interest rate to the Prime Rate
plus 1.75%.
During May and June 2023, the Administrative Agent
party to the Loan #9 credit agreement provided written notice, on behalf of the Lenders, that one or more Events of Default occurred relating
to failure to make principal and interest payments due for the respective months, and for non-compliance with certain financial covenants
and obligations pursuant to the agreement. On June 20, 2023, the Administrative Agent issued an acceleration notice resulting from these
uncured Events of Default, requesting immediate payment of all amounts outstanding thereunder and notification that Administrative Agent
intends to exercise rights and remedies with respect to the specified defaults in the event of further non-payment. As described in Note
3, Loan #9 has been placed on non-accrual status and the Company will cease further recognition of income until such Events of Default
are cured or obligations are repaid.
Subsequent
Updates to Our Loan Portfolio
During
the period from July 1, 2023 to August 9, 2023, we received unscheduled principal repayments of $1.6 million.
During the period from July 1, 2023 to August 9,
2023, we funded approximately $18.7 million of the $50.0 million commitment to the borrower of Loan #25.
At-the-Market Offering Program (“ATM” Program”)
On June 20, 2023, the Company entered into an At-the-Market
Sales Agreement (the “Sales Agreement”) with BTIG, LLC, Compass Point Research & Trading, LLC and Oppenheimer & Co.
Inc. (each a “Sales Agent” and together the “Sales Agents”) under which the Company may, from time to time, offer
and sell shares of common stock, having an aggregate offering price of up to $75.0 million. Under the terms of the Sales Agreement, the
Company has agreed to pay the Sales Agents a commission of up to 3.0% of the gross proceeds from each sale of common stock sold through
the Sales Agents. Sales of common stock, if any, may be made in transactions that are deemed to be “at-the-market” offerings,
as defined in Rule 415(a)(4) promulgated under the Securities Act of 1933, as amended (the “Securities Act”).
During the quarter ended June 30, 2023, the Company
sold an aggregate of 79,862 shares of the Company’s common stock under the Sales Agreement at an average price of $15.78 per share,
generating net proceeds of approximately $1.2 million.
Dividends
Declared Per Share
During the three months ended June 30, 2023, we
declared an ordinary cash dividend of $0.47 per share of our common stock, relating to the second quarter of 2023, which was paid on July
14, 2023 to stockholders of record as of the close of business on June 30, 2023. The total amount of the cash dividend payment was approximately
$8.5 million.
The
payment of this dividend is not indicative of our ability to pay such dividends in the future.
Results
of Operations
Comparison
of the three months ended June 30, 2023 and 2022
| |
For the three months ended June 30, | | |
Variance | |
| |
2023 | | |
2022 | | |
Amount | | |
% | |
Revenues | |
| | |
| | |
| | |
| |
Interest income | |
$ | 14,659,222 | | |
$ | 11,850,028 | | |
$ | 2,809,194 | | |
| 24 | % |
Interest expense | |
| (994,926 | ) | |
| (449,556 | ) | |
| (545,370 | ) | |
| 121 | % |
Net interest income | |
| 13,664,296 | | |
| 11,400,472 | | |
| 2,263,824 | | |
| 20 | % |
| |
| | | |
| | | |
| | | |
| | |
Expenses | |
| | | |
| | | |
| | | |
| | |
Management and incentive fees, net | |
| 1,799,667 | | |
| 1,247,561 | | |
| 552,106 | | |
| 44 | % |
General and administrative expense | |
| 1,280,401 | | |
| 777,212 | | |
| 503,189 | | |
| 65 | % |
Professional fees | |
| 537,894 | | |
| 743,670 | | |
| (205,776 | ) | |
| (28 | )% |
Stock based compensation | |
| 263,844 | | |
| 122,525 | | |
| 141,319 | | |
| 115 | % |
Provision for current expected credit losses | |
| 1,139,112 | | |
| 1,045,665 | | |
| 93,447 | | |
| 9 | % |
Total expenses | |
$ | 5,020,918 | | |
$ | 3,936,633 | | |
$ | 1,084,285 | | |
| 28 | % |
| |
| | | |
| | | |
| | | |
| | |
Net Income before income taxes | |
| 8,643,378 | | |
| 7,463,839 | | |
| 1,179,539 | | |
| 16 | % |
Income tax expense | |
| | | |
| - | | |
| | | |
| | |
Net Income | |
$ | 8,643,378 | | |
$ | 7,463,839 | | |
$ | 1,179,539 | | |
| 16 | % |
|
● |
Interest income increased by approximately $2.8 million, or 24%, during the quarter ended June 30, 2023, compared to the quarter ended June 30, 2022. The increase was driven primarily by an increase in the Prime Rate from 4.75% as of June 30, 2022, to 8.25% as of June 30, 2023, impacting approximately 87.9% of the Company’s loans, as of June 30, 2023, which bear a floating rate. Additionally, we recognized approximately $0.6 million of interest from prepayment fees on unscheduled principal repayments during the quarter ended June 30, 2023 as compared to $0 for the same period in 2022. |
|
● |
Net interest income increased approximately $2.3 million or 20% over the comparative period. The increase was attributable to the increase in interest income described above, and was offset by a corresponding increase in interest expense driven by the timing of borrowings and increase in the Prime Rate as noted above given the Revolving Loan bears interest at the Prime Rate plus an Applicable Margin. The outstanding balance on the Revolving Loan was $43,000,000 and $45,000,000, as of June 30, 2023 and 2022, respectively. |
|
● |
We incurred base management
and incentive fees payable to our Manager of approximately $1.8 million for the three months ended June 30, 2023, as compared to
approximately $1.3 million for the three months ended June 30, 2022. The increase was primarily attributable to greater assets under
management, which was offset by fewer origination fee offsets in the three months ended June 30, 2023 of
approximately $0.1 million, compared to approximately $0.4 million for the three months ended June 30, 2022, as well as an
increase in weighted average equity as defined by the Management Agreement for the comparable period. |
|
● |
General and administrative expenses and professional fees increased
by approximately $0.3 million for the three months ended June 30, 2023, as compared to the three months ended June 30, 2022. The increase
was primarily due to an increase in overhead reimbursements for costs incurred by the Manager on behalf of the Company which were $1.2
million for the three months ended June 30, 2023 compared to $0.7 million for the three months ended June 30, 2022. These increases were
partially offset by a decrease in professional fees of $0.2 million during the comparative period. |
|
● |
Provision for current expected credit losses increased $0.1 million in the three months ended June 30, 2023 as compared to the three months ended June 30, 2022, primarily due to declines in risk ratings (discussed below) from June 30, 2022 to June 30, 2023, which are due to both borrower specific credit changes, and quarterly re-evaluations of overall current macroeconomic conditions affecting our borrowers and the industry. As interest rates have risen over the year ended December 31, 2022 and the six months ended June 30, 2023, the ability of our borrowers to service their debt and fund operations has been reduced. The current expected credit loss reserve represents approximately 160 basis points of our aggregate loan commitments held at carrying value of approximately $329.2 million, as compared to approximately 35 basis points as of June 30, 2022, and was bifurcated between (i) the current expected credit loss reserve (contra-asset) related to outstanding balances on loans held at carrying value of approximately $5.1 million and (ii) a liability for unfunded commitments of $0.2 million. The liability is based on the unfunded portion of loan commitments over the full contractual period over which we are exposed to credit risk through a current obligation to extend credit. Management considered the likelihood that funding will occur, and if funded, the expected credit loss on the funded portion. We continuously evaluate the credit quality of each loan by assessing the risk factors of each loan. |
Comparison
of the six months ended June 30, 2023 and 2022
|
|
For the six months ended
June 30, |
|
|
Variance |
|
|
|
2023 |
|
|
2022 |
|
|
Amount |
|
|
% |
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
31,186,526 |
|
|
$ |
21,683,081 |
|
|
$ |
9,503,445 |
|
|
|
44 |
% |
Interest expense |
|
|
(2,613,222 |
) |
|
|
(521,824 |
) |
|
|
(2,091,398 |
) |
|
|
401 |
% |
Net interest income |
|
|
28,573,304 |
|
|
|
21,161,257 |
|
|
|
7,412,047 |
|
|
|
35 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management and incentive fees, net |
|
|
3,937,672 |
|
|
|
1,919,066 |
|
|
|
2,018,606 |
|
|
|
105 |
% |
General and administrative expense |
|
|
2,555,226 |
|
|
|
1,333,353 |
|
|
|
1,221,873 |
|
|
|
92 |
% |
Professional fees |
|
|
1,107,269 |
|
|
|
1,300,574 |
|
|
|
(193,305 |
) |
|
|
(15 |
)% |
Stock based compensation |
|
|
402,179 |
|
|
|
243,465 |
|
|
|
158,714 |
|
|
|
65 |
% |
Provision for current expected credit losses |
|
|
1,235,231 |
|
|
|
1,097,008 |
|
|
|
138,223 |
|
|
|
13 |
% |
Total expenses |
|
$ |
9,237,577 |
|
|
$ |
5,893,466 |
|
|
$ |
3,344,111 |
|
|
|
57 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income before income taxes |
|
|
19,335,727 |
|
|
|
15,267,791 |
|
|
|
4,067,936 |
|
|
|
27 |
% |
Income tax expense |
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
19,335,727 |
|
|
$ |
15,267,791 |
|
|
$ |
4,067,936 |
|
|
|
27 |
% |
|
● |
Interest income increased by approximately $9.5 million, or 44%, during
the six months ended June 30, 2023, compared to the six months ended June 30, 2022. The increase was driven primarily by an increase in
the Prime Rate discussed above, impacting approximately 87.9% of the Company’s loans, which bear a floating rate as of June 30,
2023, compared to 59.8% as of June 30, 2022.
Additionally, we recognized approximately $1.7 million of interest
from prepayment fees on unscheduled principal repayments during the six months ended June 30, 2023 as compared to $0 for the same period
in 2022. |
|
● |
Interest expense increased
approximately $2.1 million over the comparative period resulting from timing of borrowings and amounts outstanding under the
Revolving Loan, but primarily due to the series of Prime Rate increases from 4.75% to 8.25% as of June 30, 2023. Additionally, the
Company increased the availability under the Revolving Loan from $65.0 million as of June 30, 2022 to $100.0 million as of June 30,
2023, resulting in an increase to unused fee interest expense (25 basis points of amounts outstanding) during the comparative
period. |
|
● |
We incurred base management and incentive fees payable to our Manager of approximately $3.9 million for the six months ended June 30, 2023, as compared to approximately $1.9 million for the six months ended June 30, 2022, an increase of approximately $2.0 million. The increase was primarily attributable to greater assets under management, which was offset by fewer origination fee offsets in the six months ended June 30, 2023 of approximately $0.1 million, compared to approximately $1.1 million for the six months ended June 30, 2022 as well as an increase in weighted average equity as defined by the Management Agreement for the comparable period. |
|
● |
General and administrative expenses and professional fees increased
by approximately $1.0 million for the six months ended June 30, 2023, as compared to the six months ended June 30, 2022. The increase
was primarily due to an increase in overhead reimbursements for costs incurred by the Manager of $2.4 million for the six months ended
June 30, 2023 compared to $1.2 million for the same period in 2022, offset by a decrease in professional fees of $0.2 million. |
|
● |
Provision for current expected credit losses increased by $0.1 million in the six months ended June 30, 2023 as compared to the six months ended June 30, 2022, primarily due to changes in risk ratings from June 30, 2022 to June 30, 2023 and benchmark loss rates for commercial real estate loans resulting from macroenvironmental conditions. As interest rates have risen over the year ended December 31, 2022 and the six months ended June 30, 2023, the ability of borrowers to service their debt and fund operations becomes more constrained. The current expected credit loss reserve represents approximately 160 basis points of our aggregate loan commitments held at carrying value of approximately $329.2 million and was bifurcated between (i) the current expected credit loss reserve (contra-asset) related to outstanding balances on loans held at carrying value of approximately $5.1 million and (ii) a liability for unfunded commitments of $0.2 million. The liability is based on the unfunded portion of loan commitments over the full contractual period over which we are exposed to credit risk through a current obligation to extend credit. Management considered the likelihood that funding will occur, and if funded, the expected credit loss on the funded portion. We continuously evaluate the credit quality of each loan by assessing the risk factors of each loan. |
Loan
Portfolio
As of June 30, 2023 and December 31, 2022, our
portfolio included 25 and 22 loans held for investment, of approximately $314.5 million and $339.3 million, respectively, prior to the
reserve for current expected credit losses. The aggregate originated commitment under these loans was approximately $329.2 million and
$351.4 million and outstanding principal was approximately $318.0 million and $343.0 million as of June 30, 2023 and December 31, 2022,
respectively. As of June 30, 2023 and December 31, 2022, our loan portfolio had a weighted-average yield-to-maturity internal rate of
return (“YTM IRR”) of 19.2% and 19.7%, respectively, and was substantially secured by real estate and, with respect to certain
of our loans, substantially all assets of the borrowers and certain of their subsidiaries, including equipment, receivables, and licenses.
YTM IRR is calculated using various inputs, including (i) cash and paid-in-kind (“PIK”) interest, which is capitalized and
added to the outstanding principal balance of the applicable loan, (ii) original issue discount (“OID”), (iii) amortization,
(iv) unused fees, and (v) exit fees. Certain of our loans have extension fees, which are not included in our YTM IRR calculations, but
may increase YTM IRR if such extension options are exercised by borrowers.
As
of June 30, 2023 and December 31, 2022, approximately 87.9% and 83.1%, respectively, of our portfolio was comprised of floating rate
loans that pay interest at the Prime Rate plus an applicable margin and were subject to a Prime Rate floor. The
Prime Rate was 3.25% for the period from January 1, 2022 through March 16, 2022, increased to 3.50% effective March 17, 2022, increased
to 4.00% effective May 5, 2022, increased to 4.75% effective June 16, 2022, increased to 5.50% effective July 28, 2022, increased to
6.25% effective September 22, 2022, increased to 7.00% effective November 3, 2022, increased to 7.50% effective December 15, 2022, increased
to 7.75% effective February 2, 2023, increased to 8.00% effective March 23, 2023 and increased again to 8.25% effective May 4, 2023.
The below summarizes our portfolio as of June 30, 2023:
| |
| |
Initial | | |
| | |
| | |
| | |
Original
Issue | | |
| | |
Percent
of Our | | |
| | |
| |
| |
| |
Loan | |
Location(s) | |
Funding
Date (1) | | |
Maturity
Date (2) | | |
Total
Commitment (3) | | |
Principal
Balance | | |
Discount | | |
Carrying
Value | | |
Loan
Portfolio | | |
Future
Fundings | | |
Interest
Rate (4) | |
Periodic
Payment (5) | |
YTM
IRR (6) | |
1 | |
Various | |
| 10/27/2022 | | |
| 10/30/2026 | | |
$ | 30,000,000 | | |
$ | 30,000,000 | | |
$ | (748,770 | ) | |
$ | 29,251,230 | | |
| 9.3 | % | |
| - | | |
P+6.50% Cash,
0% PIK (10) | |
I/O | |
| 17.0 | % |
2 | |
Michigan | |
| 3/5/2021 | | |
| 12/31/2024 | | |
| 35,891,667 | | |
| 38,001,475 | | |
| (121,831 | ) | |
| 37,879,644 | | |
| 12.0 | % | |
| - | | |
P+6.65% Cash, 4.25% PIK (7)(15) | |
P&I | |
| 18.0 | % |
3(17) | |
Various | |
| 3/25/2021 | | |
| 11/29/2024 | | |
| 20,105,628 | | |
| 20,392,227 | | |
| (438,589 | ) | |
| 19,953,638 | | |
| 6.3 | % | |
| - | | |
P+10.375% Cash, 2.75% PIK
(7) | |
P&I | |
| 23.2 | % |
4(16) | |
Arizona | |
| 4/19/2021 | | |
| 12/31/2023 | | |
| 14,120,000 | | |
| 13,970,276 | | |
| - | | |
| 13,970,276 | | |
| 4.4 | % | |
| - | | |
P+11.75% Cash (9) | |
I/O | |
| 17.5 | % |
5 | |
Massachusetts | |
| 4/19/2021 | | |
| 4/30/2025 | | |
| 3,500,000 | | |
| 3,296,000 | | |
| - | | |
| 3,296,000 | | |
| 1.0 | % | |
| 204,000 | | |
P+12.25% Cash (7) | |
P&I | |
| 22.4 | % |
6 | |
Michigan | |
| 8/20/2021 | | |
| 2/20/2024 | | |
| 6,000,000 | | |
| 4,264,421 | | |
| (2,464 | ) | |
| 4,261,957 | | |
| 1.4 | % | |
| 1,500,000 | | |
P+9.00% Cash (7) | |
P&I | |
| 20.7 | % |
7 | |
Illinois, Arizona | |
| 8/24/2021 | | |
| 6/30/2025 | | |
| 25,000,000 | | |
| 20,807,799 | | |
| (171,792 | ) | |
| 20,636,007 | | |
| 6.6 | % | |
| - | | |
P+6.00% Cash, 2% PIK (11) | |
P&I | |
| 18.5 | % |
8 | |
West Virginia | |
| 9/1/2021 | | |
| 9/1/2024 | | |
| 9,500,000 | | |
| 11,030,188 | | |
| (74,371 | ) | |
| 10,955,817 | | |
| 3.5 | % | |
| - | | |
P+9.25% Cash, 2% PIK (7) | |
P&I | |
| 26.0 | % |
9(19) | |
Pennsylvania | |
| 9/3/2021 | | |
| 6/30/2024 | | |
| 15,000,000 | | |
| 16,155,903 | | |
| - | | |
| 16,155,903 | | |
| 5.1 | % | |
| - | | |
P+10.75% Cash, 3% PIK (7) | |
P&I | |
| 19.2 | % |
10 | |
Michigan | |
| 9/20/2021 | | |
| 9/30/2024 | | |
| 470,411 | | |
| 196,005 | | |
| - | | |
| 196,005 | | |
| 0.1 | % | |
| - | | |
11% Cash | |
P&I | |
| 21.4 | % |
11 | |
Maryland | |
| 9/30/2021 | | |
| 9/30/2024 | | |
| 32,000,000 | | |
| 32,975,433 | | |
| (447,955 | ) | |
| 32,527,478 | | |
| 10.3 | % | |
| - | | |
P+8.75% Cash, 2% PIK (7) | |
I/O | |
| 21.8 | % |
12 | |
Various | |
| 11/8/2021 | | |
| 10/31/2024 | | |
| 13,574,667 | | |
| 12,628,000 | | |
| (90,634 | ) | |
| 12,537,366 | | |
| 4.0 | % | |
| - | | |
P+9.25% Cash (12) | |
P&I | |
| 19.5 | % |
13 | |
Michigan | |
| 11/22/2021 | | |
| 11/1/2024 | | |
| 13,100,000 | | |
| 13,111,841 | | |
| (91,308 | ) | |
| 13,020,533 | | |
| 4.1 | % | |
| - | | |
P+6.00% Cash, 1.5% PIK (11) | |
I/O | |
| 18.7 | % |
14 | |
Various | |
| 12/27/2021 | | |
| 12/27/2026 | | |
| 5,000,000 | | |
| 5,125,000 | | |
| - | | |
| 5,125,000 | | |
| 1.6 | % | |
| - | | |
P+12.25% Cash, 2.5% PIK (8) | |
P&I | |
| 23.5 | % |
15 | |
Michigan | |
| 12/29/2021 | | |
| 12/29/2023 | | |
| 6,000,000 | | |
| 3,884,077 | | |
| (22,438 | ) | |
| 3,861,639 | | |
| 1.2 | % | |
| 2,400,000 | | |
P+17.5% Cash, 5% PIK (9) | |
I/O | |
| 27.0 | % |
16 | |
Florida | |
| 12/30/2021 | | |
| 12/31/2024 | | |
| 13,000,000 | | |
| 6,825,000 | | |
| (37,603 | ) | |
| 6,787,397 | | |
| 2.2 | % | |
| 5,500,000 | | |
P+9.25% Cash (7) | |
I/O | |
| 22.7 | % |
17 | |
Florida | |
| 1/18/2022 | | |
| 1/31/2025 | | |
| 15,000,000 | | |
| 15,000,000 | | |
| (200,009 | ) | |
| 14,799,991 | | |
| 4.7 | % | |
| - | | |
P+4.75% Cash (10) | |
P&I | |
| 14.2 | % |
18 | |
Ohio | |
| 2/3/2022 | | |
| 2/28/2025 | | |
| 11,662,050 | | |
| 12,837,973 | | |
| (132,125 | ) | |
| 12,705,848 | | |
| 4.0 | % | |
| - | | |
P+1.75% Cash, 3% PIK (11) | |
P&I | |
| 19.8 | % |
19 | |
Florida | |
| 3/11/2022 | | |
| 8/29/2025 | | |
| 20,000,000 | | |
| 20,794,861 | | |
| (62,431 | ) | |
| 20,732,430 | | |
| 6.6 | % | |
| - | | |
11% Cash, 3% PIK | |
P&I | |
| 15.5 | % |
20 | |
Missouri | |
| 5/9/2022 | | |
| 5/30/2025 | | |
| 17,000,000 | | |
| 17,513,744 | | |
| (106,535 | ) | |
| 17,407,209 | | |
| 5.5 | % | |
| - | | |
11% Cash, 3% PIK | |
P&I | |
| 14.7 | % |
21 | |
Illinois | |
| 7/1/2022 | | |
| 6/30/2026 | | |
| 9,000,000 | | |
| 5,153,793 | | |
| (67,999 | ) | |
| 5,085,794 | | |
| 1.6 | % | |
| 4,000,000 | | |
P+8.50% Cash, 3% PIK | |
P&I | |
| 26.6 | % |
22 | |
Maryland | |
| 1/24/2023 | | |
| 1/24/2026 | | |
| 11,250,000 | | |
| 11,093,727 | | |
| (578,307 | ) | |
| 10,515,420 | | |
| 3.3 | % | |
| - | | |
P+5.75% Cash, 1.4% PIK (10) | |
P&I | |
| 20.1 | % |
23 | |
Arizona | |
| 3/27/2023 | | |
| 3/31/2026 | | |
| 2,000,000 | | |
| 1,980,000 | | |
| (45,682 | ) | |
| 1,934,318 | | |
| 0.6 | % | |
| - | | |
P+7.50% Cash, 0% PIK (13) | |
P&I | |
| 18.6 | % |
24 | |
Oregon | |
| 3/31/2023 | | |
| 9/27/2026 | | |
| 1,000,000 | | |
| 940,000 | | |
| - | | |
| 940,000 | | |
| 0.3 | % | |
| - | | |
P+10.50% Cash, 0% PIK (9) | |
P&I | |
| 21.5 | % |
25(18) | |
New York | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 0.0 | % | |
| - | | |
15% Cash | |
P&I | |
| 16.3 | % |
| |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| |
| | |
Current
expected credit loss reserve | | |
| - | | |
| - | | |
| - | | |
| (5,121,577 | ) | |
| | | |
| | | |
| |
| |
| | |
Total
loans held at carrying value | | |
| 329,174,423 | | |
| 317,977,743 | | |
| (3,440,843 | ) | |
| 309,415,323 | | |
| 100.0 | % | |
| 13,604,000 | | |
| |
Wtd Average | |
| 19.2 | % |
(1) | All
loans originated prior to April 1, 2021 were purchased from affiliated entities at fair value plus accrued interest on or subsequent
to April 1, 2021. |
(2) | Certain
loans are subject to contractual extension options and may be subject to performance based
on other conditions as stipulated in the loan agreement. Actual maturities may differ from
contractual maturities stated herein as certain borrowers may have the right to prepay with
or without a contractual prepayment penalty. The Company may also extend contractual maturities
and amend other terms of the loans in connection with loan modifications. |
(3) | Total Commitment
excludes future amounts to be advanced at sole discretion of the lender and reflects receipt of
scheduled amortization payments as of June 30, 2023. |
(4) | “P”
= prime rate and depicts floating rate loans that pay interest at the prime rate plus a specific
percentage; “PIK” = paid-in-kind interest; subtotal represents weighted average interest
rate. |
(5) | P&I =
principal and interest. I/O = interest only. P&I loans may include interest only periods for
a portion of the loan term. |
(6) | Estimated
YTM includes a variety of fees and features that affect the total yield, which may include, but
is not limited to, OID, exit fees, prepayment fees, unused fees and contingent features. OID is
recognized as a discount to the funded loan principal and is accreted to income over the term of
the loan. The estimated YTM calculations require management to make estimates and assumptions, including,
but not limited to, the timing and amounts of loan draws on delayed draw loans, the timing and collectability
of exit fees, the probability and timing of prepayments and the probability of contingent features
occurring. For example, certain credit agreements contain provisions pursuant to which certain PIK
interest rates and fees earned by us under such credit agreements will decrease upon the satisfaction
of certain specified criteria which we believe may improve the risk profile of the applicable borrower.
To be conservative, we have not assumed any prepayment penalties or early payoffs in our estimated
YTM calculation. Estimated YTM is based on current management estimates and assumptions, which may
change. Actual results could differ from those estimates and assumptions. |
(7) | This Loan
is subject to a prime rate floor of 3.25% |
(8) | This Loan
is subject to a prime rate floor of 4.75% |
(9) | This Loan
is subject to a prime rate floor of 5.50% |
(10) | This Loan
is subject to a prime rate floor of 6.25% |
(11) | This Loan
is subject to a prime rate floor of 7.00% |
(12) | This Loan
is subject to a prime rate floor of 7.50% |
(13) | This Loan
is subject to a prime rate floor of 8.00% |
(14) | This Loan
is subject to a prime rate floor of 8.25% |
(15) | This Loan
is subject to a prime rate cap of 5.85% |
(16) | The aggregate
loan commitment to the borrower of Loan #4 includes a $10.9 million initial commitment advanced
in April 2021, and a second loan commitment of $2.0 million which was advanced in December 2021.The
weighted average yield presented reflects the weighted average of the terms under both advances
for the total aggregate loan commitment. |
(17) | The aggregate
loan commitment to Loan #3 includes a $15.9 million initial commitment which has a base interest
rate of 13.625%, 2.75% PIK and a second commitment of $4.2 million which has an interest rate of
15.00%, 2.00% PIK. The statistics presented reflect the weighted average of the terms under all
advances for the total aggregate loan commitment. |
(18) | The
Company has an aggregate commitment of $50.0 million to the borrower of Loan #25. The funding
of such commitment is subject to certain conditions precedent being met for which the Company,
as lender, may exercise its sole discretion in determining if and when such proceeds are
advanced. Accordingly, this commitment is not included in total contractual commitments as
of June 30, 2023. During the period from July 1, 2023 through August 9, 2023, the Company
advanced $18.7 million of the Loan #25 commitment. |
| (19) | As
of May 1, 2023, Loan #9 has been placed on non-accrual status. |
The
following tables summarize our loans held for investment as of June 30, 2023 and December 31, 2022:
| |
As
of June 30, 2023 | |
| |
Outstanding
Principal (1) | | |
Original
Issue Discount | | |
Carrying
Value (1) | | |
Weighted
Average Remaining Life (Years) (2) | |
Senior Term Loans | |
$ | 317,977,743 | | |
$ | (3,440,843 | ) | |
$ | 314,536,900 | | |
| 1.8 | |
Current expected credit
loss reserve | |
| - | | |
| - | | |
| (5,121,577 | ) | |
| | |
Total
loans held at carrying value, net | |
$ | 317,977,743 | | |
$ | (3,440,843 | ) | |
$ | 309,415,323 | | |
| | |
| |
As
of December 31, 2022 | |
| |
Outstanding
Principal (1) | | |
Original
Issue Discount | | |
Carrying
Value (1) | | |
Weighted
Average Remaining Life (Years) (2) | |
Senior Term Loans | |
$ | 343,029,334 | | |
$ | (3,755,796 | ) | |
$ | 339,273,538 | | |
| 2.2 | |
Current expected credit
loss reserve | |
| - | | |
| - | | |
| (3,940,939 | ) | |
| | |
Total
loans held at carrying value, net | |
$ | 343,029,334 | | |
$ | (3,755,796 | ) | |
$ | 335,332,599 | | |
| | |
(1) |
The difference between the Carrying Value and the Outstanding
Principal amount of the loans consists of unaccreted original issue discount, deferred loan fees and other upfront fees. Outstanding
principal balance includes capitalized PIK interest, if applicable. |
(2) |
Weighted average remaining life is calculated based
on the carrying value of the loans as of June 30, 2023 and December 31, 2022, respectively. |
The
following tables present changes in loans held for investment at carrying value as of and for the six months ended June 30, 2023 and
2022:
| |
Principal
(1) | | |
Original
Issue Discount | | |
Current
Expected Credit Loss Reserve | | |
Carrying
Value (1) | |
Balance at December 31, 2022 | |
$ | 343,029,334 | | |
$ | (3,755,796 | ) | |
$ | (3,940,939 | ) | |
$ | 335,332,599 | |
New fundings | |
| 35,910,000 | | |
| (1,118,340 | ) | |
| - | | |
| 34,791,660 | |
Principal repayment of loans | |
| (51,907,313 | ) | |
| - | | |
| - | | |
| (51,907,313 | ) |
Accretion of original issue
discount | |
| - | | |
| 1,433,293 | | |
| - | | |
| 1,433,293 | |
Sale of loan (2) | |
| (13,399,712 | ) | |
| - | | |
| - | | |
| (13,399,712 | ) |
PIK Interest | |
| 4,345,434 | | |
| - | | |
| - | | |
| 4,345,434 | |
Current
expected credit loss reserve | |
| - | | |
| - | | |
| (1,180,638 | ) | |
| (1,180,638 | ) |
Balance at June 30, 2023 | |
$ | 317,977,743 | | |
$ | (3,440,843 | ) | |
$ | (5,121,577 | ) | |
$ | 309,415,323 | |
| (1) | The difference between the Carrying Value and the Outstanding
Principal amount of the loans consists of unaccreted original issue discount, deferred loan fees and other upfront fees. Outstanding
principal balance includes capitalized PIK interest, if applicable. |
| (2) | One loan was reclassified as held for sale from loans held
for investment as the decision was made to sell the loan during the six months ended June 30, 2023 to a syndicate of co-lenders which
includes a third party and two affiliates under common control with our Manager. The sale was executed on March 31, 2023. |
| |
Principal (1) | | |
Original Issue Discount | | |
Current Expected Credit Loss Reserve | | |
Carrying Value | |
Balance at December 31, 2021 | |
$ | 200,632,056 | | |
$ | (3,647,490 | ) | |
$ | (134,542 | ) | |
$ | 196,850,024 | |
New fundings | |
| 137,944,312 | | |
| (1,835,592 | ) | |
| - | | |
| 136,108,720 | |
Principal repayment of loans | |
| (6,654,703 | ) | |
| - | | |
| - | | |
| (6,654,703 | ) |
Accretion of original issue discount | |
| - | | |
| 1,362,776 | | |
| - | | |
| 1,362,776 | |
PIK Interest | |
| 2,400,627 | | |
| - | | |
| - | | |
| 2,400,627 | |
Current expected credit loss reserve | |
| - | | |
| - | | |
| (1,068,882 | ) | |
| (1,068,882 | ) |
Balance at June 30, 2022 | |
$ | 334,322,292 | | |
$ | (4,120,306 | ) | |
$ | (1,203,424 | ) | |
$ | 328,998,562 | |
(1) |
The difference between the Carrying Value and the Outstanding
Principal amount of the loans consists of unaccreted original issue discount, deferred loan fees and loan origination costs. Outstanding
principal balance includes capitalized PIK interest, if applicable. |
We
may make modifications to loans, including loans that are in default. Loan terms that may be modified include interest rates, required
prepayments, maturity dates, covenants, principal amounts and other loan terms. The terms and conditions of each modification vary based
on individual circumstances and will be determined on a case by case basis. Our Manager monitors and evaluates each of our loans held
for investment and has maintained regular communications with borrowers regarding potential impacts on our loans.
Non-GAAP
Measures and Key Financial Measures and Indicators
As
a commercial mortgage real estate investment trust, we believe the key financial measures and indicators for our business are
Distributable Earnings, Adjusted Distributable Earnings, book value per share, and dividends declared per share.
Distributable
Earnings and Adjusted Distributable Earnings
In
addition to using certain financial metrics prepared in accordance with GAAP to evaluate our performance, we also use Distributable Earnings
and Adjusted Distributable Earnings to evaluate our performance. Each of Distributable Earnings and Adjusted Distributable Earnings is
a measure that is not prepared in accordance with GAAP. We define Distributable Earnings as, for a specified period, the net income (loss)
computed in accordance with GAAP, excluding (i) non-cash equity compensation expense, (ii) depreciation and amortization, (iii) any unrealized
gains, losses or other non-cash items recorded in net income (loss) for the period; provided that Distributable Earnings does not exclude,
in the case of investments with a deferred interest feature (such as OID, debt instruments with PIK interest and zero coupon securities),
accrued income that we have not yet received in cash, (iv) provision for current expected credit losses and (v) one-time events pursuant
to changes in GAAP and certain non-cash charges, in each case after discussions between our Manager and our independent directors and
after approval by a majority of such independent directors. We define Adjusted Distributable Earnings, for a specified period, as Distributable
Earnings excluding certain non-recurring organizational expenses (such as one-time expenses related to our formation and start-up).
We
believe providing Distributable Earnings and Adjusted Distributable Earnings on a supplemental basis to our net income as determined
in accordance with GAAP is helpful to stockholders in assessing the overall performance of our business. As a REIT, we are required to
distribute at least 90% of our annual REIT taxable income and to pay tax at regular corporate rates to the extent that we annually distribute
less than 100% of such taxable income. Given these requirements and our belief that dividends are generally one of the principal reasons
that stockholders invest in our common stock, we generally intend to attempt to pay dividends to our stockholders in an amount equal
to our net taxable income, if and to the extent authorized by our Board. Distributable Earnings is one of many factors considered by
our Board in authorizing dividends and, while not a direct measure of net taxable income, over time, the measure can be considered a
useful indicator of our dividends.
Distributable
Earnings and Adjusted Distributable Earnings should not be considered as substitutes for GAAP net income. We caution readers that our
methodology for calculating Distributable Earnings and Adjusted Distributable Earnings may differ from the methodologies employed by
other REITs to calculate the same or similar supplemental performance measures, and as a result, our reported Distributable Earnings
and Adjusted Distributable Earnings may not be comparable to similar measures presented by other REITs.
The
following table provides a reconciliation of GAAP net income to Distributable Earnings and Adjusted Distributable Earnings (in thousands,
except per share data):
| |
For the three months ended | | |
For the three months ended | | |
For the six months ended | | |
For the six months ended | |
| |
June 30, 2023 | | |
June 30, 2022 | | |
June 30, 2023 | | |
June 30, 2022 | |
Net Income | |
$ | 8,643,378 | | |
$ | 7,463,839 | | |
$ | 19,335,727 | | |
$ | 15,267,791 | |
Adjustments to net income | |
| | | |
| | | |
| | | |
| | |
Non-cash equity compensation expense | |
| 263,844 | | |
| 122,525 | | |
| 402,179 | | |
| 243,465 | |
Depreciation and amortization | |
| 91,798 | | |
| 168,826 | | |
| 259,102 | | |
| 241,095 | |
Provision for current expected credit losses | |
| 1,139,112 | | |
| 1,045,665 | | |
| 1,235,231 | | |
| 1,097,008 | |
Distributable Earnings | |
| 10,138,132 | | |
| 8,800,855 | | |
| 21,232,239
| | |
| 16,849,359 | |
Adjustments to Distributable Earnings | |
| - | | |
| - | | |
| - | | |
| - | |
Adjusted Distributable Earnings | |
| 10,138,132 | | |
| 8,880,855 | | |
| 21,232,239
| | |
| 16,849,359 | |
Basic weighted average shares of common stock outstanding (in shares) | |
| 18,094,288 | | |
| 17,657,913 | | |
| 17,989,684 | | |
| 17,649,548 | |
Adjusted Distributable Basic Earnings per Weighted
Average Share | |
$ | 0.56 | | |
$ | 0.50 | | |
$ | 1.18 | | |
$ | 0.95 | |
Diluted weighted average shares of common stock outstanding (in shares) | |
$ | 18,273,512 | | |
| 17,752,413 | | |
| 18,117,919 | | |
| 17,745,234 | |
Adjusted Distributable Diluted Earnings per Weighted
Average Share | |
$ | 0.55 | | |
$ | 0.50 | | |
$ | 1.17 | | |
$ | 0.95 | |
Book
Value Per Share
The
book value per share of our common stock as of June 30, 2023 and December 31, 2022 was approximately $15.06 and $14.86, respectively.
Liquidity
and Capital Resources
Liquidity
is a measure of our ability to meet potential cash requirements, including ongoing commitments to repay borrowings, fund and maintain
our assets and operations, make distributions to our stockholders, and meet other general business needs. We use significant cash to
invest in loans, repay principal and interest on our borrowings, make distributions to our stockholders, and fund our operations.
Our
primary sources of cash generally consist of unused borrowing capacity under our financing sources, the net proceeds of future offerings
of equity or debt securities, payments of principal and interest we receive on our portfolio of assets and cash generated from our operating
results. On a long-term basis, we expect that our primary sources of financing will be, to the extent available to us, through (a) credit
facilities and (b) public and private offerings of our equity and debt securities. We may utilize other sources of financing to the extent
available to us. As the cannabis industry continues to evolve and to the extent that additional states legalize cannabis, the demand
for capital continues to increase as operators seek to enter and build out new markets. In the short-term, we expect the principal amount
of the loans we originate to increase and that we will need to raise additional equity and/or debt financing to increase our liquidity.
We expect to achieve this through recycling capital from loan paydowns, repayments, and sales of common stock related to our shelf registration
statement.
As
of June 30, 2023 and December 31, 2022, all of our cash was unrestricted and totaled approximately $18.0 million and $5.7 million, respectively.
We believe that our cash on hand, capacity available under our Revolving Loan, and cash flows from operations for the next twelve months
will be sufficient to satisfy the operating requirements of our business through at least the next twelve months. The sources of financing
for our target investments are described below.
Credit
Facility
As
of June 30, 2023 and December 31, 2022, unamortized debt issuance costs related to the Revolving Loan, including all amendments and amendments
and restatements thereto, as applicable, of $662,938 and $805,596, respectively, are recorded in other receivables and assets, net on
the consolidated balance sheets.
As
of and for the six months ended June 30, 2023, the Company had net repayments of $15.0 million against the Revolving Loan. As of June
30, 2023, the Company had $57.0 million available and $43.0 million outstanding under the Revolving Loan (Note 6).
Capital
Markets
We
may seek to raise further equity capital and issue debt securities in order to fund our future investments in loans. Our
Shelf Registration Statement became effective on January 19, 2023, allowing us to sell, from time to time in one or more offerings,
up to $500 million of our securities, including common stock, preferred stock, debt securities, warrants and rights (including as
part of a unit) to purchase shares of our common stock, preferred stock, or debt securities. The specifics of any future offerings,
along with the use of proceeds of any securities offered, will be described in detail in a prospectus supplement, or other offering
materials, at the time of any offering. We may also access liquidity through our ATM Program, which was established in June 2023,
pursuant to which we may sell, from time to time, up to $75.0 million of our common stock.
Cash
Flows
The following table sets forth changes in cash
and cash equivalents for the six months ended June 30, 2023 and 2022, respectively:
| |
For the six months ended June 30, 2023 | | |
For the six months ended June 30, 2022 | |
| |
| | |
| |
Net income | |
$ | 19,335,727 | | |
$ | 15,267,791 | |
Adjustments to reconcile net income to net cash provided by operating activities and changes in operating assets and liabilities | |
| (7,422,955 | ) | |
| (7,893,109 | ) |
Net cash provided by operating activities | |
| 11,912,772 | | |
| 7,374,682 | |
Net cash provided by/(used in) investing activities | |
| 30,515,365 | | |
| (118,729,079 | ) |
Net cash (used in)/provided by financing activities | |
| (30,123,276 | ) | |
| 37,728,967 | |
Net increase (decrease) in cash and cash equivalents | |
$ | 12,304,861 | | |
$ | (73,625,430 | ) |
Net
Cash Provided by Operating Activities
For the six months ended June 30, 2023 and 2022,
we reported “Net cash provided by operating activities” of approximately $11.9 million and $7.4 million, respectively. Net
cash flows provided by operating activities increased $4.5 million, primarily attributable to an increase in net income over the comparable
period of $4.1 million, and a change in the interest reserve for applied interest payments of $4.6 million. These changes were offset
by an increase in provision for current expected credit losses of approximately $0.1 million, an increase in PIK interest of approximately
$1.9 million, an increase in interest receivable of approximately $1.0 million, an increase in related party receivable of approximately
$0.2 million, an increase in related party payables of approximately $0.2 million, a decrease in management and incentive fees payable
of approximately $1.5 million, an increase in accounts payable and other accrued expenses of approximately $0.4 million, and an increase
in stock based compensation of approximately $0.2 million, and $0.9 million relating to the purchase of debt securities, at fair value.
Net Cash Provided by/(Used in) Investing Activities
For the six months ended June 30, 2023 and 2022,
we reported “Net cash provided by/(used in) investing activities” of approximately $30.5 million and ($118.7) million, respectively.
For the six months ended June 30, 2023, cash outflows
primarily related to $34.8 million used for the origination and funding of loans held for investment, partially offset by $13.4 million
received from the sales of loans and $51.9 million of cash received from the principal repayment of loans held for investment.
For the six months ended June 30, 2022, cash outflows
primarily related to $125.4 million used for the origination and funding of loans held for investment, partially offset by $6.7 million
of cash received from the principal repayment of loans held for investment.
Net Cash (Used in)/Provided by Financing Activities
For the six months ended June 30, 2023 and 2022,
we reported “Net cash (used in)/provided by financing activities” of approximately $(30.1) million and $37.7 million, respectively.
For the six months ended June 30, 2023, cash inflows
of approximately $7.2 million related to proceeds received from sales of our common stock through the registered direct offering and ATM
offering of $6.0 million and $1.2 million, respectively. Additionally, we had cash inflows related to draw downs on our Revolving Loan
of $34.0 million, which were offset by approximately $49.0 million in repayments on our Revolving Loan, $22.0 million in dividends paid,
approximately $0.1 million in debt issuance costs paid, and approximately $0.3 million in offering costs paid associated with the registered
direct offering and ATM offering.
For the six months ended June 30, 2022, cash inflows
primarily related to approximately $4.5 million received from the underwriters’ partial exercise of their over-allotment option
and $45.0 million related to draw downs on our Revolving Loan, offset by approximately $11.6 million in dividends paid, and approximately
$0.2 million in debt issuance costs and offering costs paid in connection with our Revolving Loan and initial public offering.
Leverage
Policies
Although
we are not required to maintain any particular leverage ratio, we expect to employ prudent amounts of leverage and, when appropriate,
to use debt as a means of providing additional funds for the acquisition of loans, to refinance existing debt or for general corporate
purposes. Leverage is primarily used to provide capital for forward commitments until additional equity is raised or additional medium-
to long-term financing is arranged. This policy is subject to change by management and our Board.
Dividends
We
have elected to be taxed as a REIT for United States federal income tax purposes and, as such, anticipate annually distributing to our
stockholders at least 90% of our REIT taxable income, prior to the deduction for dividends paid and our net capital gain. If we distribute
less than 100% of our REIT taxable income in any tax year (taking into account any distributions made in a subsequent tax year under
Sections 857(b)(9) or 858 of the Code), we will pay tax at regular corporate rates on that undistributed portion. Furthermore, if we
distribute less than the sum of (i) 85% of our ordinary income for the calendar year, (ii) 95% of our capital gain net income for the
calendar year and (iii) any Required Distribution to our stockholders during any calendar year (including any distributions declared
by the last day of the calendar year but paid in the subsequent year), then we are required to pay non-deductible excise tax equal to
4% of any shortfall between the Required Distribution and the amount that was actually distributed. Any of these taxes would decrease
cash available for distribution to our stockholders. The 90% distribution requirement does not require the distribution of net capital
gains. However, if we elect to retain any of our net capital gain for any tax year, we must notify our stockholders and pay tax at regular
corporate rates on the retained net capital gain. The stockholders must include their proportionate share of the retained net capital
gain in their taxable income for the tax year, and they are deemed to have paid the REIT’s tax on their proportionate share of
the retained capital gain. Furthermore, such retained capital gain may be subject to the nondeductible 4% excise tax. If we determine
that our estimated current year taxable income (including net capital gain) will be in excess of estimated dividend distributions (including
capital gains dividends) for the current year from such income, we accrue excise tax on a portion of the estimated excess taxable income
as such taxable income is earned.
To
the extent that our cash available for distribution is less than the amount required to be distributed under the REIT provisions of the
Code, we may be required to fund distributions from working capital or through equity, equity-related or debt financings or, in certain
circumstances, asset sales, as to which our ability to consummate transactions in a timely manner on favorable terms, or at all, cannot
be assured, or we may make a portion of the Required Distribution in the form of a taxable stock distribution or distribution of debt
securities.
The
following table summarizes the Company’s dividends declared during the six months ended June 30, 2023 and 2022, respectively.
| |
Record
Date | |
Payment
Date | |
Common
Share
Distribution
Amount | | |
Taxable
Ordinary
Income | | |
Return
of
Capital | | |
Section
199A
Dividends | |
Regular
cash dividend | |
3/31/2023 | |
4/14/2023 | |
$ | 0.47 | | |
$ | 0.47 | | |
$ | - | | |
$ | 0.47 | |
Regular cash dividend | |
6/30/2023 | |
7/14/2023 | |
$ | 0.47 | | |
$ | 0.47 | | |
$ | | | |
$ | 0.47 | |
Total cash dividend | |
| |
| |
$ | 0.94 | | |
$ | 0.94 | | |
$ | - | | |
$ | 0.94 | |
| |
Record
Date | |
Payment
Date | |
Common
Share
Distribution
Amount | | |
Taxable
Ordinary
Income | | |
Return
of
Capital | | |
Section
199A
Dividends | |
Regular
cash dividend | |
3/31/2022 | |
4/14/2022 | |
$ | 0.40 | | |
$ | 0.40 | | |
$ | - | | |
$ | 0.40 | |
Regular cash dividend | |
6/30/2022 | |
7/15/2022 | |
$ | 0.47 | | |
$ | 0.47 | | |
$ | - | | |
$ | 0.47 | |
Total cash dividend | |
| |
| |
$ | 0.87 | | |
$ | 0.87 | | |
$ | - | | |
$ | 0.87 | |
CECL Reserve
In
accordance with ASC 326, we record allowances for our loans held for investment. The allowances are deducted from the gross carrying
amount of the assets to present the net carrying value of the amounts expected to be collected on such assets. The Company estimates
its CECL Reserve using among other inputs, third-party valuations, and a third-party probability-weighted model that considers the likelihood
of default and expected loss given default for each individual loan based on the risk profile for approximately three years after which
we immediately revert to use of historical loss data.
ASC
326 requires an entity to consider historical loss experience, current conditions, and a reasonable and supportable forecast of the macroeconomic
environment. We consider multiple datapoints and methodologies that may include likelihood of default and expected loss given default
for each individual loans, valuations derived from discounted cash flows (“DCF”), and other inputs including the risk rating
of the loan, how recently the loan was originated compared to the measurement date, and expected prepayment, if applicable. The measurement
of expected credit losses under CECL is applicable to financial assets measured at amortized cost, and off-balance sheet credit exposures
such as unfunded loan commitments.
We
evaluate our loans on a collective (pool) basis by aggregating on the basis of similar risk characteristics as explained above. We make
the judgment that loans to cannabis-related borrowers that are fully collateralized by real estate exhibit similar risk characteristics
and are evaluated as a pool. Further, loans that have no real estate collateral, but are secured by other forms of collateral, including
equity pledges of the borrower, and otherwise have similar characteristics as those collateralized by real estate are evaluated as a
pool. All other loans are analyzed individually, either because they operate in a different industry, may have a different risk profile,
or have maturities that extend beyond the forecast horizon for which we are able to derive reasonable and supportable forecasts.
Estimating
the CECL Reserve also requires significant judgment with respect to various factors, including (i) the appropriate historical loan loss
reference data, (ii) the expected timing of loan repayments, (iii) calibration of the likelihood of default to reflect the risk characteristics
of our loan portfolio, and (iv) our current and future view of the macroeconomic environment. From time to time, we may consider loan-specific
qualitative factors on certain loans to estimate our CECL Reserve, which may include (i) whether cash from the borrower’s operations
is sufficient to cover the debt service requirements currently and into the future, (ii) the ability of the borrower to refinance the
loan and (iii) the liquidation value of collateral. For loans where we have deemed the borrower/sponsor to be experiencing financial
difficulty, we may elect to apply a practical expedient, in which the fair value of the underlying collateral is compared to the amortized
cost of the loan in determining a CECL Reserve.
To
estimate the historic loan losses relevant to our portfolio, we evaluate our historical loan performance, which includes zero realized
loan losses since our inception of operations. Additionally, we analyzed our repayment history, noting we have limited “true”
operating history, since the incorporation date of March 30, 2021. However, our Sponsor has had operations for the past two fiscal years
and has made investments in similar loans that have similar characteristics, including interest rate, collateral coverage, guarantees,
and prepayment/make whole provisions, which fall into the pools identified above. Given the similarity of the structuring of the credit
agreements for the loans in our portfolio, management considered it appropriate to consider the past repayment history of loans originated
by the Sponsor in determining the extent to which we should record a CECL Reserve.
In
addition, we review each loan on a quarterly basis and evaluate the borrower’s ability to pay the monthly interest and principal,
if required, as well as the loan-to-value (LTV) ratio. In considering the potential current expected credit loss, the Manager primarily
considers significant inputs to our forecasting methods, which include (i) key loan-specific inputs such as the value of the real estate
collateral, liens on equity (including the equity in the entity that holds the state-issued license to cultivate, process, distribute,
or retail cannabis), presence of personal or corporate guarantees, among other credit enhancements, LTV ratio, ratio type (fixed or floating)
and IRR, loan-term, geographic location, and expected timing and amount of future loan fundings, (ii) performance against the underwritten
business plan and our internal loan risk rating and (iii) a macro-economic forecast. Estimating the enterprise value of our borrowers
in order to calculate LTV ratios is often a significant estimate. We rely primarily on comparable transactions to estimate enterprise
value of our portfolio companies and supplement such analysis with a multiple-based approach to enterprise value to revenue multiples
of publicly-traded comparable companies obtained from S&P Capital IQ as of the quarter end, to which we apply a private company discount
based on our current borrower profile. These estimates may change in future periods based on available future macro-economic data and
might result in a material change in our future estimates of expected credit losses for our loan portfolio.
Regarding
real estate collateral, we generally cannot take the position of mortgagee-in-possession as long as the property is used by a cannabis
operator, but we can request that the court appoint a receiver to manage and operate the subject real property until the foreclosure
proceedings are completed. Additionally, while we cannot foreclose under state Uniform Commercial Code (“UCC”) and take title
or sell equity in a licensed cannabis business, a potential purchaser of a delinquent or defaulted loan could.
In
order to estimate the future expected loan losses relevant to our portfolio, we utilize historical market loan loss data obtained from
a third-party database for commercial real estate loans, which we believe is a reasonably comparable and available data set to use as
an input for our type of loans. We expect this dataset to be representative for future credit losses whilst considering that the cannabis
industry is maturing, and consumer adoption, demand for production, and retail capacity are increasing akin to commercial real estate
over time. For periods beyond the reasonable and supportable forecast period, we revert back to historical loss data.
All
of the above assumptions, although made with the most available information at the time of the estimate, are subjective and actual activity
may not follow the estimated schedule. These assumptions impact the future balances that the loss rate will be applied to and as such
impact our CECL Reserve. As we acquire new loans and our Manager monitors loan and borrower performance, these estimates will be revised
each period.
Risk Ratings
We
assess the risk factors of each loan, and assigns a risk rating based on a variety of factors, including, without limitation, payment
history, real estate collateral coverage, property type, geographic and local market dynamics, financial performance, enterprise value
of the portfolio company, loan structure and exit strategy, and project sponsorship. This review is performed quarterly. Based on a 5-point
scale, our loans are rated “1” through “5,” from less risk to greater risk, which ratings are defined as follows:
Rating |
|
Definition |
1 |
|
Very low risk |
2 |
|
Low risk |
3 |
|
Moderate/average risk |
4 |
|
High risk/potential
for loss: a loan that has a risk of realizing a principal loss |
5 |
|
Impaired/loss likely:
a loan that has a high risk of realizing principal loss, has incurred principal loss or an impairment has been recorded |
The risk ratings are
primarily based on historical data and current conditions specific to each portfolio company, as well as consideration of future economic
conditions and each borrower’s estimated ability to meet debt service requirements. The risk ratings shown in the following table
as of June 30, 2023 and December 31, 2022 consider borrower specific credit history and performance and quarterly re-evaluation of overall
current macroeconomic conditions affecting the borrowers. As interest rates have increased due to rising rates from the Federal Reserve
Board, it has impacted borrowers’ ability to service their debt obligations on a global scale. This decline in risk ratings had an effect on the level of the current
expected credit loss reserve though, other than the one loan placed on non-accrual status, the loans continued to perform as expected.
For approximately 74% of the portfolio, the fair value of the underlying real estate collateral exceeded the amounts outstanding under
the loans as of June 30, 2023. The remaining approximately 26% of the portfolio, while not fully collateralized by real estate, may be
partially collateralized by real estate and was secured by other forms of collateral including equipment, receivables, licenses and/or
other assets of the borrowers to the extent permitted by applicable laws and regulations governing such borrowers.
s
As
of June 30, 2023 and December 31, 2022, the carrying value, excluding the CECL Reserve, of the Company’s loans within each risk
rating by year of origination is as follows:
| |
As of June 30, 2023 | |
As of December 31, 2022 |
Risk
Rating | |
2023 | |
2022 | |
2021 | |
2020 | |
2019 | |
Total | |
2022 | |
2021 | |
2020 | |
2019 | |
Total |
1 | |
$ | 10,515,420 | | |
$ | 30,113,057 | | |
$ | 196,005 | | |
$ | - | | |
$ | - | | |
$ | 40,824,482 | | |
$ | - | | |
$ | 274,406 | | |
$ | - | | |
$ | - | | |
$ | 274,406 | |
2 | |
| 2,874,319 | | |
| 102,663,294 | | |
| 66,147,544 | | |
| - | | |
| - | | |
| 171,385,157 | | |
| 94,467,449 | | |
| 88,444,868 | | |
| 29,140,546 | | |
| - | | |
| 212,052,863 | |
3 | |
| - | | |
| 5,085,794 | | |
| 55,859,471 | | |
| - | | |
| - | | |
| 60,945,265 | | |
| 30,415,113 | | |
| 83,131,444 | | |
| - | | |
| - | | |
| 113,546,557 | |
4 | |
| - | | |
| - | | |
| 41,081,996 | | |
| - | | |
| - | | |
| 41,081,996 | | |
| - | | |
| 13,399,712 | | |
| - | | |
| - | | |
| 13,399,712 | |
5 | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Total | |
$ | 13,389,739 | | |
$ | 137,862,145 | | |
$ | 163,285,016 | | |
$ | - | | |
$ | - | | |
$ | 314,536,900 | | |
$ | 124,882,562 | | |
$ | 185,250,430 | | |
$ | 29,140,546 | | |
$ | - | | |
$ | 339,273,538 | |
(1) |
Amounts are presented by loan origination year with
subsequent advances shown in the original year of origination. |
Accounting
Policies and Estimates
As
of June 30, 2023, there were no significant changes in the application of our accounting policies or estimates from those presented in
our annual report on Form 10-K. Refer to Note 2 to our consolidated financial statements for the six months ended June 30, 2023, titled
“Significant Accounting Policies” for information on recent accounting pronouncements.
Item
3. Quantitative and Qualitative Disclosures About Market Risk
We are exposed to market risks in the ordinary
course of our business. These risks primarily relate to fluctuations in interest rates. Our loans are typically valued using a yield analysis,
which is typically performed for performing loans to borrowers. Changes in market yields may change the fair value of certain of our loans.
Generally, an increase in market yields may result in a decrease in the fair value of certain of our loans, however this is mitigated
to the extent our loans bear interest at a floating rate. As of June 30, 2023, we had 21 floating-rate loans, representing approximately
87.9% of our loan portfolio based on aggregate outstanding principal balances, subject to a Prime Rate floor. We estimate that a hypothetical
100 basis points increase in the Prime Rate would result in an increase in annual cash interest income, excluding the effects of PIK interest,
of approximately $2.8 million and a 100 basis points decrease in the Prime Rate would result in a decrease in annual interest income of
approximately $(2.8) million. Our loans generally have a Prime Rate floor established at the prevailing Prime Rate at the time of origination.
Refer to Note 3 for Prime Rate floor by loan.
In addition, our Revolving Loan is exposed to
similar market risks. Changes in market rates may change the fair value of our Revolving Loan as our loan bears interest at the
greater of (1) the Prime Rate plus the applicable margin and (2) 3.25%. As of June 30, 2023, we had an outstanding balance of $43.0
million under the Revolving Loan. Based on our outstanding balance as of June 30, 2023, we estimate that a hypothetical 100 basis
points increase in the Prime Rate would result in an increase in annual cash interest expense, excluding unused fees, of
approximately $0.4 million and a 100 basis points decrease in the Prime Rate would result in a decrease in annual interest expense
of approximately $0.4 million.
Changes
in Market Interest Rates and Effect on Net Interest Income
Interest
rates are highly sensitive to many factors, including fiscal and monetary policies and domestic and international economic and political
considerations, as well as other factors beyond our control. We will be subject to interest rate risk in connection with our assets and
our related financing obligations.
Our
operating results will depend in large part on differences between the income earned on our assets and our cost of borrowing. The cost
of our borrowings generally will be based on prevailing market interest rates. During a period of rising interest rates, our borrowing
costs generally will increase (a) while the yields earned on our leveraged fixed-rate loan assets will remain static, and (b) at a faster
pace than the yields earned on our leveraged floating-rate loan assets, which could result in a decline in our net interest spread and
net interest margin. The severity of any such decline would depend on our asset/liability composition at the time as well as the magnitude
and duration of the interest rate increase. Further, an increase in short-term interest rates could also have a negative impact on the
market value of our target investments. If any of these events happen, we could experience a decrease in net income or incur a net loss
during these periods, which could adversely affect our liquidity and results of operations.
Risk Management
To
the extent consistent with maintaining our REIT qualification and our exemption from registration under the Investment Company Act, we
seek to manage risk exposure by closely monitoring our portfolio and actively managing the financing, interest rate, credit, prepayment
and convexity (a measure of the sensitivity of the duration of a loan to changes in interest rates) risks associated with holding our
portfolio of loans. Generally, with the guidance and experience of our Manager:
| ● | we
manage our portfolio through an interactive process with our Manager and service our self-originated
loans through our Manager’s servicer; |
| ● | we
invest in a mix of floating-rate and fixed-rate loans to mitigate the interest rate risk
associated with the financing of our portfolio; |
| ● | we
actively employ portfolio-wide and asset-specific risk measurement and management processes
in our daily operations, including utilizing our Manager’s risk management tools such
as software and services licensed or purchased from third-parties and proprietary analytical
methods developed by our Manager; and |
| ● | we
seek to manage credit risk through our due diligence process prior to origination or acquisition
and through the use of non-recourse financing, when and where available and appropriate.
In addition, with respect to any particular target investment, prior to origination or acquisition
our Manager’s investment team evaluates, among other things, relative valuation, comparable
company analysis, supply and demand trends, shape-of-yield curves, delinquency and default
rates, recovery of various sectors and vintage of collateral. |
Market
Conditions
We
provide loans to established companies operating in the cannabis industry which involves significant risks, including the risk of strict
enforcement against our borrowers of the federal illegality of cannabis, our borrowers’ inability to renew or otherwise maintain
their licenses or other requisite authorizations for their cannabis operations, and such loans lack of liquidity, and we could lose all
or part of any of our loans.
We
believe that favorable market conditions, including an imbalance in supply and demand of credit to cannabis operating companies, have
provided attractive opportunities for non-bank lenders, such as us, to finance commercial real estate loans and other loans that exhibit
strong fundamentals but also require more customized financing structures and loan products than regulated financial institutions can
presently provide. Additionally, to the extent that additional states legalize cannabis, our addressable market will increase. While
we intend to continue capitalizing on these opportunities and growing the size of our portfolio, we are aware that the competition for
the capital we provide is increasing.
Our
ability to grow or maintain our business depends on state laws pertaining to the cannabis industry. New laws that are adverse to our
borrowers may be enacted, and current favorable state or national laws or enforcement guidelines relating to cultivation, production
and distribution of cannabis may be modified or eliminated in the future, which would impede our ability to grow and could materially
adversely affect our business.
Management’s
plan to mitigate risks include monitoring the legal landscape as deemed appropriate. Also, should a loan default or otherwise be
seized, we may be prohibited from owning cannabis assets and thus could not take possession of collateral, in which case we would look
to sell the loan, which could result in us realizing a loss on the transaction.
While we believe the principal amounts of our loans
are generally adequately protected by underlying collateral value, there is a risk that we will not realize the entire principal value
of certain loans, particularly those not fully collateralized by real estate. In order to mitigate that risk, our loans are generally
collateralized by other assets, such as equipment, receivables, licenses or other assets of the borrowers to the extent permitted by applicable
laws and regulations. In addition, we seek to impose strict loan covenants and seek personal or corporate guarantees for additional protection.
As of June 30, 2023, 74% of our portfolio is fully secured by real estate and 26% has limited or no real estate collateral. Our portfolio
on average had real estate collateral coverage of 1.5x as of June 30, 2023, and all of our loans are secured by equity pledges of the
borrower and all asset liens. As of June 30, 2022, 94% of our portfolio was fully secured by real estate and 6% had limited or no real
estate collateral. Our portfolio on average had real estate collateral coverage of 1.9x as of June 30, 2022 and all of our loans were
secured by equity pledges of the borrower and all asset liens.
Credit
Risk
We
are subject to varying degrees of credit risk in connection with our loans and interest receivable. Our Manager seeks to mitigate this
risk by seeking to originate loans, and may in the future acquire loans, of higher quality at appropriate prices given anticipated and
unanticipated losses, by employing a comprehensive review and selection process and by proactively monitoring originated and acquired
loans. Nevertheless, unanticipated credit losses could occur that could adversely impact our operating results. For additional information
regarding the credit risk associated with our loans and interest receivables, see “Risk Factors— Loans to relatively new
and/or small companies and companies operating in the cannabis industry generally involve significant risks” in our Annual
Report on Form 10-K for the year ended December 31, 2022.
Our
Manager or affiliates of our Manager have originated all of our loans and intend to continue to originate our loans, but we may in the
future also acquire loans from time to time. Our Investment Guidelines are not subject to any limits or proportions with respect to the
mix of target investments that we make or that we may in the future acquire other than as necessary to maintain our exemption from registration
under the Investment Company Act and our qualification as a REIT. Our investment decisions will depend on prevailing market conditions
and may change over time in response to opportunities available in different interest rate, economic and credit environments. As a result,
we cannot predict the percentage of our capital that will be invested in any individual target investment at any given time.
Our loan portfolio as
of June 30, 2023 and December 31, 2022, was concentrated with the top three borrowers representing approximately 31.8% and 29.4% of principal
outstanding and approximately 29.7% and 27.9% of the total commitments, respectively. As of and for the six months ended June 30, 2023
and 2022, the top three borrowers represented approximately 30.3% and 27.8% of the total interest income, respectively. The largest loan
represented approximately 12.0% and 10.9% of principal outstanding and approximately 10.9% and 10.2% of the total commitments as of June
30, 2023 and December 31, 2022, respectively.
As
of June 30, 2023 and December 31, 2022, our borrowers have operations in the jurisdiction noted within the table below:
As of June 30, 2023 |
|
Jurisdiction | |
Outstanding
Principal | | |
Percentage
of Loan
Portfolio | |
Maryland | |
| 64,401,652 | | |
| 20 | % |
Michigan | |
| 59,457,819 | | |
| 19 | % |
Florida | |
| 51,123,606 | | |
| 16 | % |
Illinois | |
| 24,579,796 | | |
| 8 | % |
Arizona | |
| 23,458,375 | | |
| 7 | % |
Pennsylvania | |
| 21,694,815 | | |
| 7 | % |
Ohio | |
| 18,328,322 | | |
| 6 | % |
Missouri | |
| 17,513,744 | | |
| 6 | % |
West Virginia | |
| 15,339,126 | | |
| 5 | % |
Massachusetts | |
| 15,083,830 | | |
| 5 | % |
Nevada | |
| 6,056,659 | | |
| 2 | % |
Oregon | |
| 940,000 | | |
| 0 | % |
| |
| | | |
| | |
| |
| 317,977,743 | | |
| 100 | % |
As of December 31, 2022 |
|
Jurisdiction | |
Outstanding
Principal | | |
Percentage
of Loan
Portfolio | |
Maryland | |
| 53,394,180 | | |
| 16 | % |
Michigan | |
| 58,823,506 | | |
| 17 | % |
Florida | |
| 51,421,128 | | |
| 15 | % |
Illinois | |
| 30,302,490 | | |
| 9 | % |
Arizona | |
| 19,266,104 | | |
| 6 | % |
Pennsylvania | |
| 34,606,585 | | |
| 10 | % |
Ohio | |
| 45,116,990 | | |
| 13 | % |
Missouri | |
| 17,337,220 | | |
| 5 | % |
West Virginia | |
| 11,640,004 | | |
| 3 | % |
Massachusetts | |
| 15,031,751 | | |
| 4 | % |
Nevada | |
| 6,089,376 | | |
| 2 | % |
Oregon | |
| - | | |
| 0 | % |
| |
| | | |
| | |
| |
| 343,029,334 | | |
| 0 | % |
Real
Estate Risk
Commercial
real estate loans are subject to volatility and may be affected adversely by a number of factors, including, but not limited to, national,
regional and local economic conditions (which may be adversely affected by industry slowdowns and other factors); local real estate conditions;
changes or continued weakness in specific industry segments; construction quality, age and design; demographic factors; and retroactive
changes to building or similar codes. In addition, decreases in property values reduce the value of the collateral and the potential
proceeds available to a borrower to repay the underlying loan or loans, as the case may be, which could also cause us to suffer losses.
Item
4. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
Disclosure
controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) are designed to provide reasonable assurance
that information required to be disclosed in reports we file or submit under the Exchange Act is recorded, processed, summarized and
reported within the time periods specified in the forms and rules of the SEC and that such information is accumulated and communicated
to management, including the CEO and Interim CFO, to allow timely decisions regarding required disclosures. Any controls and procedures,
no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.
In
connection with the preparation of this quarterly report on Form 10-Q, our management, including the CEO and Interim CFO, evaluated the
effectiveness of the design and operation of our disclosure controls and procedures as of June 30, 2023. Based on that evaluation, our
CEO and Interim CFO have concluded that our disclosure controls and procedures were effective at the reasonable assurance level as of
June 30, 2023 to ensure that (a) information required to be disclosed in reports we file or submit under the Exchange Act is recorded,
processed, summarized and reported within the time periods specified in the forms and rules of the SEC and (b) such information is accumulated
and communicated to management, including the CEO and Interim CFO, to allow timely decisions regarding required disclosures.
Changes
in Internal Control over Financial Reporting
There
have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange
Act) during the quarter ended June 30, 2023 that have materially affected, or that are reasonably likely to materially affect, our internal
control over financial reporting.
PART
II - OTHER INFORMATION
Item
1. Legal Proceedings
In
the normal course of business, we may be subject to various legal proceedings from time to time. We are not party to any material pending
legal proceedings required to be disclosed pursuant to Item 103 of Regulation S-K.
Item
1A. Risk Factors
In
addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item
1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2022, which could materially affect our business,
financial condition and/or results of operations. Except to the extent updated below or to the extent additional factual information
disclosed elsewhere in this Quarterly Report on Form 10-Q relates to such risk factors, there have been no material changes to the risk
factors described in the “Risk Factors” sections in our Annual Report on Form 10-K for the year ended December 31, 2022.
The risks described in our Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q are not the only risks facing our
Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially
adversely affect our business, financial condition and/or results of operations.
Recent
macroeconomic trends, including inflation and rising interest rates, may adversely affect our business, financial condition and results
of operations.
During
the six months ended June 30, 2023, inflation in the United States has remained at an elevated level and is currently expected to continue
at an elevated level in the near-term. Rising inflation could have an adverse impact on any variable rate debt we may incur in the future,
and our general and administrative expenses, as these costs could increase at a rate higher than our interest income and other revenue.
The Federal Reserve has raised interest rates multiple times since March 2022 to combat inflation and restore price stability and rates
may continue to rise throughout 2023. To the extent our borrowing costs increase faster than the interest income earned from our floating-rate
loans, such increases may adversely affect our cash flows.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item
3. Defaults Upon Senior Securities
None.
Item
4. Mine Safety Disclosures
Not
applicable.
Item
5. Other Information
None of the Company’s officers or directors
have adopted, modified or terminated trading plans under either a Rule 10b5-1 or non-Rule 10b5-1 trading arrangement (as such terms are
defined in Item 408 of Regulation S-K of the Securities Act of 1933) for the three months ended June 30, 2023.
Item
6. Exhibits
* |
Furnished herewith |
** |
In accordance with Item 601(b)(10) of Regulation S-K, certain provisions or terms of the Agreement have been redacted. The Company will provide an unredacted copy of the exhibit on a supplemental basis to the SEC or its staff upon request. |
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report
to be signed on its behalf by the undersigned, thereunto duly authorized.
|
CHICAGO ATLANTIC REAL ESTATE FINANCE,
INC. |
|
|
Dated: August 9, 2023 |
By: |
/s/
Anthony Cappell |
|
|
Anthony Cappell |
|
|
Chief Executive Officer |
|
|
(Principal Executive Officer) |
Dated: August 9, 2023 |
By: |
/s/
Phillip Silverman |
|
|
Phillip Silverman |
|
|
Interim Chief Financial Officer |
|
|
(Principal Financial and Accounting Officer) |
48
0.47
false
--12-31
Q2
0001867949
0001867949
2023-01-01
2023-06-30
0001867949
2023-08-04
0001867949
2023-06-30
0001867949
2022-12-31
0001867949
2023-04-01
2023-06-30
0001867949
2022-04-01
2022-06-30
0001867949
2022-01-01
2022-06-30
0001867949
us-gaap:CommonStockMember
2023-03-31
0001867949
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001867949
us-gaap:RetainedEarningsMember
2023-03-31
0001867949
2023-03-31
0001867949
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0001867949
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0001867949
us-gaap:RetainedEarningsMember
2023-04-01
2023-06-30
0001867949
us-gaap:CommonStockMember
2023-06-30
0001867949
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001867949
us-gaap:RetainedEarningsMember
2023-06-30
0001867949
us-gaap:CommonStockMember
2022-12-31
0001867949
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001867949
us-gaap:RetainedEarningsMember
2022-12-31
0001867949
us-gaap:CommonStockMember
2023-01-01
2023-06-30
0001867949
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-06-30
0001867949
us-gaap:RetainedEarningsMember
2023-01-01
2023-06-30
0001867949
us-gaap:CommonStockMember
2022-03-31
0001867949
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0001867949
us-gaap:RetainedEarningsMember
2022-03-31
0001867949
2022-03-31
0001867949
us-gaap:CommonStockMember
2022-04-01
2022-06-30
0001867949
us-gaap:AdditionalPaidInCapitalMember
2022-04-01
2022-06-30
0001867949
us-gaap:RetainedEarningsMember
2022-04-01
2022-06-30
0001867949
us-gaap:CommonStockMember
2022-06-30
0001867949
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001867949
us-gaap:RetainedEarningsMember
2022-06-30
0001867949
2022-06-30
0001867949
us-gaap:CommonStockMember
2021-12-31
0001867949
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001867949
us-gaap:RetainedEarningsMember
2021-12-31
0001867949
2021-12-31
0001867949
us-gaap:CommonStockMember
2022-01-01
2022-06-30
0001867949
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-06-30
0001867949
us-gaap:RetainedEarningsMember
2022-01-01
2022-06-30
0001867949
2022-01-01
2022-12-31
0001867949
us-gaap:LoansMember
refi:BaseThreeMember
2021-04-30
0001867949
refi:SecondCommitmentMember
2021-12-31
0001867949
refi:PIKInitialRateMember
2023-06-30
0001867949
refi:BaseTenMember
refi:OneCommitmentMember
2023-06-30
0001867949
refi:PIKMember
2023-06-30
0001867949
refi:PIKEqualRateMember
2023-06-30
0001867949
2023-07-01
2023-08-09
0001867949
srt:MinimumMember
2023-01-01
2023-06-30
0001867949
srt:MaximumMember
2023-01-01
2023-06-30
0001867949
srt:MaximumMember
2023-06-30
0001867949
srt:MinimumMember
2023-06-30
0001867949
us-gaap:SeniorLoansMember
2023-06-30
0001867949
us-gaap:SeniorLoansMember
2023-01-01
2023-06-30
0001867949
refi:CurrentExpectedCreditLossReserveMember
2023-06-30
0001867949
refi:CurrentExpectedCreditLossReserveMember
2023-01-01
2023-06-30
0001867949
us-gaap:SeniorLoansMember
2022-12-31
0001867949
us-gaap:SeniorLoansMember
2022-01-01
2022-12-31
0001867949
refi:CurrentExpectedCreditLossReserveMember
2022-12-31
0001867949
refi:CurrentExpectedCreditLossReserveMember
2022-01-01
2022-12-31
0001867949
refi:PrincipalMember
2022-12-31
0001867949
refi:OriginalIssueDiscountMember
2022-12-31
0001867949
refi:CurrentExpectedCreditLossReserveMember
2022-12-31
0001867949
refi:CarryingValueMember
2022-12-31
0001867949
refi:PrincipalMember
2023-01-01
2023-06-30
0001867949
refi:OriginalIssueDiscountMember
2023-01-01
2023-06-30
0001867949
refi:CurrentExpectedCreditLossReserveMember
2023-01-01
2023-06-30
0001867949
refi:CarryingValueMember
2023-06-30
0001867949
refi:CarryingValueMember
2023-01-01
2023-06-30
0001867949
refi:PrincipalMember
2023-06-30
0001867949
refi:OriginalIssueDiscountMember
2023-06-30
0001867949
refi:CurrentExpectedCreditLossReserveMember
2023-06-30
0001867949
refi:PrincipalMember
2021-12-31
0001867949
refi:OriginalIssueDiscountMember
2021-12-31
0001867949
refi:CurrentExpectedCreditLossReserveMember
2021-12-31
0001867949
refi:CarryingValueMember
2021-12-31
0001867949
refi:PrincipalMember
2022-01-01
2022-06-30
0001867949
refi:OriginalIssueDiscountMember
2022-01-01
2022-06-30
0001867949
refi:CurrentExpectedCreditLossReserveMember
2022-01-01
2022-06-30
0001867949
refi:CarryingValueMember
2022-06-30
0001867949
refi:CarryingValueMember
2022-01-01
2022-06-30
0001867949
refi:PrincipalMember
2022-06-30
0001867949
refi:OriginalIssueDiscountMember
2022-06-30
0001867949
refi:CurrentExpectedCreditLossReserveMember
2022-06-30
0001867949
refi:VariousMember
2023-01-01
2023-06-30
0001867949
refi:VariousMember
2023-06-30
0001867949
stpr:MI
2023-01-01
2023-06-30
0001867949
stpr:MI
2023-06-30
0001867949
refi:VariousOneMember
2023-01-01
2023-06-30
0001867949
refi:VariousOneMember
2023-06-30
0001867949
stpr:AZ
2023-01-01
2023-06-30
0001867949
stpr:AZ
2023-06-30
0001867949
stpr:MA
2023-01-01
2023-06-30
0001867949
stpr:MA
2023-06-30
0001867949
refi:MichiganOneMember
2023-01-01
2023-06-30
0001867949
refi:MichiganOneMember
2023-06-30
0001867949
refi:IllinoisArizonaMember
2023-01-01
2023-06-30
0001867949
refi:IllinoisArizonaMember
2023-06-30
0001867949
stpr:WV
2023-01-01
2023-06-30
0001867949
stpr:WV
2023-06-30
0001867949
stpr:PA
2023-01-01
2023-06-30
0001867949
stpr:PA
2023-06-30
0001867949
refi:MichiganTwoMember
2023-01-01
2023-06-30
0001867949
refi:MichiganTwoMember
2023-06-30
0001867949
stpr:MD
2023-01-01
2023-06-30
0001867949
stpr:MD
2023-06-30
0001867949
refi:VariousTwoMember
2023-01-01
2023-06-30
0001867949
refi:VariousTwoMember
2023-06-30
0001867949
refi:MichiganThreeMember
2023-01-01
2023-06-30
0001867949
refi:MichiganThreeMember
2023-06-30
0001867949
refi:VariousThreeMember
2023-01-01
2023-06-30
0001867949
refi:VariousThreeMember
2023-06-30
0001867949
refi:MichiganFourMember
2023-01-01
2023-06-30
0001867949
refi:MichiganFourMember
2023-06-30
0001867949
stpr:FL
2023-01-01
2023-06-30
0001867949
stpr:FL
2023-06-30
0001867949
refi:FloridaOneMember
2023-01-01
2023-06-30
0001867949
refi:FloridaOneMember
2023-06-30
0001867949
stpr:OH
2023-01-01
2023-06-30
0001867949
stpr:OH
2023-06-30
0001867949
refi:FloridaTwoMember
2023-01-01
2023-06-30
0001867949
refi:FloridaTwoMember
2023-06-30
0001867949
stpr:MO
2023-01-01
2023-06-30
0001867949
stpr:MO
2023-06-30
0001867949
stpr:IL
2023-01-01
2023-06-30
0001867949
stpr:IL
2023-06-30
0001867949
refi:MarylandOneMember
2023-01-01
2023-06-30
0001867949
refi:MarylandOneMember
2023-06-30
0001867949
refi:ArizonaOneMember
2023-01-01
2023-06-30
0001867949
refi:ArizonaOneMember
2023-06-30
0001867949
stpr:OR
2023-01-01
2023-06-30
0001867949
stpr:OR
2023-06-30
0001867949
stpr:NY
2023-01-01
2023-06-30
0001867949
stpr:NY
2023-06-30
0001867949
refi:CurrentLoansMember
2023-06-30
0001867949
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-06-30
0001867949
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-06-30
0001867949
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-06-30
0001867949
refi:NonAccrualMember
2023-06-30
0001867949
refi:PastDueMember
2023-06-30
0001867949
refi:CurrentLoansMember
2023-01-01
2023-06-30
0001867949
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-01-01
2023-06-30
0001867949
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-01-01
2023-06-30
0001867949
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-01-01
2023-06-30
0001867949
refi:NonAccrualMember
2023-01-01
2023-06-30
0001867949
refi:PastDueMember
2023-01-01
2023-06-30
0001867949
refi:RiskRatingOneMember
2023-01-01
2023-06-30
0001867949
refi:RiskRatingTwoMember
2023-01-01
2023-06-30
0001867949
refi:RiskRatingThreeMember
2023-01-01
2023-06-30
0001867949
refi:RiskRatingFourMember
2023-01-01
2023-06-30
0001867949
refi:RiskRatingFiveMember
2023-01-01
2023-06-30
0001867949
2021-06-30
0001867949
2020-06-30
0001867949
2019-06-30
0001867949
refi:TotalRiskRatingMember
2023-06-30
0001867949
2020-12-31
0001867949
2019-12-31
0001867949
refi:TotalRiskRatingMember
2022-12-31
0001867949
refi:LessThanOnePointZeroXMember
2023-06-30
0001867949
refi:OnePointZeroXMinusOnePointTwentyFiveXMember
2023-06-30
0001867949
refi:OnePointTwentyFiveXMinusOnePointFiveXMember
2023-06-30
0001867949
refi:OnePointFiftyXMinusOnePointSeventyFiveMember
2023-06-30
0001867949
refi:OnePointSeventyFiveXMinusTwoZeroMember
2023-06-30
0001867949
refi:GraterThanTwoPointZeroXMember
2023-06-30
0001867949
refi:TotalMember
2023-06-30
0001867949
refi:LessThanOnePointZeroXMember
2023-01-01
2023-06-30
0001867949
refi:OnePointZeroXMinusOnePointTwentyFiveXMember
2023-01-01
2023-06-30
0001867949
refi:OnePointTwentyFiveXMinusOnePointFiveXMember
2023-01-01
2023-06-30
0001867949
refi:OnePointFiftyXMinusOnePointSeventyFiveMember
2023-01-01
2023-06-30
0001867949
refi:OnePointSeventyFiveXMinusTwoZeroMember
2023-01-01
2023-06-30
0001867949
refi:GraterThanTwoPointZeroXMember
2023-01-01
2023-06-30
0001867949
refi:TotalMember
2023-01-01
2023-06-30
0001867949
refi:LessThanOnePointZeroXMember
2022-12-31
0001867949
refi:OnePointZeroXMinusOnePointTwentyFiveXMember
2022-12-31
0001867949
refi:OnePointTwentyFiveXMinusOnePointFiveXMember
2022-12-31
0001867949
refi:OnePointFiftyXMinusOnePointSeventyFiveMember
2022-12-31
0001867949
refi:OnePointSeventyFiveXMinusTwoZeroMember
2022-12-31
0001867949
refi:GraterThanTwoPointZeroXMember
2022-12-31
0001867949
refi:TotalMember
2022-12-31
0001867949
refi:LessThanOnePointZeroXMember
2022-01-01
2022-12-31
0001867949
refi:OnePointZeroXMinusOnePointTwentyFiveXMember
2022-01-01
2022-12-31
0001867949
refi:OnePointTwentyFiveXMinusOnePointFiveXMember
2022-01-01
2022-12-31
0001867949
refi:OnePointFiftyXMinusOnePointSeventyFiveMember
2022-01-01
2022-12-31
0001867949
refi:OnePointSeventyFiveXMinusTwoZeroMember
2022-01-01
2022-12-31
0001867949
refi:GraterThanTwoPointZeroXMember
2022-01-01
2022-12-31
0001867949
refi:TotalMember
2022-01-01
2022-12-31
0001867949
refi:CECLReserveRelatedToOutstandingMember
2022-12-31
0001867949
refi:CECLReserveRelatedToUnfundedMember
2022-12-31
0001867949
refi:CECLReserveRelatedToOutstandingMember
2023-01-01
2023-06-30
0001867949
refi:CECLReserveRelatedToUnfundedMember
2023-01-01
2023-06-30
0001867949
refi:CECLReserveRelatedToOutstandingMember
2023-06-30
0001867949
refi:CECLReserveRelatedToUnfundedMember
2023-06-30
0001867949
refi:CECLReserveRelatedToOutstandingMember
2021-12-31
0001867949
refi:CECLReserveRelatedToUnfundedMember
2021-12-31
0001867949
refi:CECLReserveRelatedToOutstandingMember
2022-01-01
2022-06-30
0001867949
refi:CECLReserveRelatedToUnfundedMember
2022-01-01
2022-06-30
0001867949
refi:CECLReserveRelatedToOutstandingMember
2022-06-30
0001867949
refi:CECLReserveRelatedToUnfundedMember
2022-06-30
0001867949
2023-05-01
0001867949
us-gaap:FinancingReceivables1To29DaysPastDueMember
2023-06-30
0001867949
us-gaap:FinancialAssetNotPastDueMember
2023-06-30
0001867949
us-gaap:FinancialAssetPastDueMember
2023-06-30
0001867949
us-gaap:FinancingReceivables1To29DaysPastDueMember
2022-12-31
0001867949
us-gaap:FinancingReceivables30To59DaysPastDueMember
2022-12-31
0001867949
us-gaap:FinancingReceivables60To89DaysPastDueMember
2022-12-31
0001867949
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2022-12-31
0001867949
us-gaap:FinancialAssetNotPastDueMember
2022-12-31
0001867949
us-gaap:FinancialAssetPastDueMember
2022-12-31
0001867949
2021-05-31
0001867949
srt:MinimumMember
2021-05-31
2021-05-31
0001867949
srt:MaximumMember
2021-05-31
2021-05-31
0001867949
2021-05-31
2021-05-31
0001867949
2021-12-16
2021-12-16
0001867949
srt:MinimumMember
2022-05-12
2022-05-12
0001867949
srt:MaximumMember
2022-05-12
2022-05-12
0001867949
2022-05-12
2022-05-12
0001867949
refi:RevolvingLoanMember
2022-06-25
2022-07-01
0001867949
srt:MinimumMember
2022-11-07
2022-11-07
0001867949
srt:MaximumMember
2022-11-07
2022-11-07
0001867949
2022-11-07
2022-11-07
0001867949
us-gaap:RevolvingCreditFacilityMember
2023-01-01
2023-06-30
0001867949
us-gaap:RevolvingCreditFacilityMember
2023-06-30
2023-06-30
0001867949
2023-01-24
0001867949
2023-01-01
2023-01-24
0001867949
refi:UndrawnCommitmentsMember
2023-06-30
0001867949
refi:RevolvingLoanMember
2023-06-30
0001867949
2022-01-01
2022-01-05
0001867949
2023-02-15
0001867949
2023-02-01
2023-02-15
0001867949
2021-01-01
2021-12-31
0001867949
2023-06-01
0001867949
2023-06-20
0001867949
2023-06-20
2023-06-20
0001867949
us-gaap:SalesMember
2023-01-01
2023-06-30
0001867949
us-gaap:SalesMember
2023-06-30
0001867949
refi:RegularCashDividendMember
2023-01-01
2023-06-30
0001867949
refi:RegularCashDividendMember
2023-06-30
0001867949
refi:RegularCashDividendOneMember
2023-01-01
2023-06-30
0001867949
refi:RegularCashDividendOneMember
2023-06-30
0001867949
refi:TotalCashDividendMember
2023-01-01
2023-06-30
0001867949
refi:TotalCashDividendMember
2023-06-30
0001867949
refi:TotalCashDividendMember
2022-01-01
2022-06-30
0001867949
refi:RegularCashDividendMember
2022-01-01
2022-06-30
0001867949
refi:RegularCashDividendMember
2022-06-30
0001867949
refi:RegularCashDividendOneMember
2022-01-01
2022-06-30
0001867949
refi:RegularCashDividendOneMember
2022-06-30
0001867949
refi:TotalCashDividendMember
2022-06-30
0001867949
us-gaap:SubsequentEventMember
2023-07-01
2023-08-09
0001867949
us-gaap:SubsequentEventMember
2023-08-01
2023-08-09
0001867949
2023-07-14
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure
Exhibit 10.8
CERTAIN CONFIDENTIAL INFORMATION
CONTAINED IN THIS DOCUMENT, MARKED
BY [***], HAS BEEN OMITTED BECAUSE IT IS BOTH (I) NOT MATERIAL AND (II) IS THE
TYPE THAT THE REGISTRANT TREATS AS PRIVATE OR CONFIDENTIAL
FOURTH AMENDED AND RESTATED
LOAN AND SECURITY AGREEMENT
Dated as of June 30, 2023
CHICAGO ATLANTIC LINCOLN,
LLC
THE OTHER BORROWERS FROM TIME
TO TIME PARTY HERETO
as Borrowers
THE VARIOUS FINANCIAL INSTITUTIONS
PARTY HERETO,
as Lenders,
and
[***] BANK,
as Agent
[***] BANK
and [***] BANK,
as Joint Lead Arrangers
[***] BANK,
as Observation Agent
TABLE OF CONTENTS
|
|
Page |
SECTION 1. |
DEFINITIONS; RULES OF CONSTRUCTION |
|
|
1.1. |
Definitions |
|
|
1.2. |
Accounting Terms |
28 |
|
1.3. |
Uniform Commercial Code |
29 |
|
1.4. |
Certain Matters of Construction |
29 |
SECTION 2. |
CREDIT FACILITIES |
29 |
|
2.1. |
Commitment |
29 |
|
2.2. |
Protective Advances |
30 |
|
2.3. |
Letter of Credit Facility |
33 |
|
2.4. |
Notes |
34 |
|
2.5. |
Extension of the Revolver Termination Date |
34 |
|
2.6. |
Increase in Commitments |
34 |
SECTION 3. |
INTEREST, FEES AND CHARGES |
35 |
|
3.1. |
Rates and Payment of Interest |
35 |
|
3.2. |
Fees |
35 |
|
3.3. |
Computation of Interest, Fees, Yield Protection |
35 |
|
3.4. |
Reimbursement Obligations |
36 |
|
3.5. |
Reserved |
36 |
|
3.6. |
Increased Costs; Capital Adequacy |
36 |
|
3.7. |
Mitigation |
37 |
|
3.8. |
Reserved |
37 |
|
3.9. |
Maximum Interest |
37 |
SECTION 4. |
LOAN ADMINISTRATION |
38 |
|
4.1. |
Manner of Borrowing and Funding Revolver Loans |
38 |
|
4.2. |
Defaulting Lender |
39 |
|
4.3. |
Borrower Agent |
40 |
|
4.4. |
One Obligation |
40 |
|
4.5. |
Effect of Termination |
40 |
SECTION 5. |
PAYMENTS |
40 |
|
5.1. |
General Payment Provisions |
40 |
|
5.2. |
Repayment of Revolver Loans |
40 |
|
5.3. |
Prepayment |
41 |
|
5.4. |
Payment of Other Obligations |
41 |
|
5.5. |
Dominion Account |
41 |
|
5.6. |
Marshaling; Payments Set Aside |
42 |
|
5.7. |
Application of Payments |
42 |
|
5.8. |
Account Stated |
42 |
|
5.9. |
Taxes |
43 |
|
5.10. |
Nature and Extent of Each Borrower’s Liability |
47 |
TABLE OF CONTENTS
(continued)
|
|
Page |
SECTION 6. |
CONDITIONS PRECEDENT |
49 |
|
6.1. |
Conditions Precedent to Initial Loans |
49 |
|
6.2. |
Conditions Precedent to All Credit Extensions |
49 |
SECTION 7. |
COLLATERAL |
50 |
|
7.1. |
Grant of Security Interest |
50 |
|
7.2. |
Lien on Deposit Accounts; Cash Collateral |
50 |
|
7.3. |
Reserved |
51 |
|
7.4. |
Other Collateral |
51 |
|
7.5. |
Limitations |
51 |
|
7.6. |
Further Assurances; Extent of Liens |
51 |
SECTION 8. |
REPRESENTATIONS AND WARRANTIES |
51 |
|
8.1. |
General Representations and Warranties |
51 |
|
8.2. |
Complete Disclosure |
56 |
SECTION 9. |
COVENANTS AND CONTINUING AGREEMENTS |
56 |
|
9.1. |
Affirmative Covenants |
56 |
|
9.2. |
Negative Covenants |
60 |
|
9.3. |
Financial Covenants |
63 |
SECTION 10. |
EVENTS OF DEFAULT; REMEDIES ON DEFAULT |
63 |
|
10.1. |
Events of Default |
63 |
|
10.2. |
Remedies upon Default |
66 |
|
10.3. |
License |
66 |
|
10.4. |
Setoff |
66 |
|
10.5. |
Remedies Cumulative; No Waiver |
66 |
|
10.6. |
Right to Cure Certain Covenant Violations |
67 |
|
10.7. |
Application of Payments and Proceeds |
68 |
SECTION 11. |
AGENT |
69 |
|
11.1. |
Appointment, Authority and Duties of Agent |
69 |
|
11.2. |
Agreements Regarding Collateral and Borrower Materials |
70 |
|
11.3. |
Reliance by Agent |
71 |
|
11.4. |
Action Upon Default |
71 |
|
11.5. |
Ratable Sharing |
71 |
|
11.6. |
Indemnification |
71 |
|
11.7. |
Limitation on Responsibilities of Agent |
72 |
|
11.8. |
Successor Agent and Co-Agents |
72 |
|
11.9. |
Due Diligence and Non-Reliance |
73 |
|
11.10. |
Remittance of Payments and Collections |
73 |
|
11.11. |
Individual Capacities |
74 |
TABLE OF CONTENTS
(continued)
|
|
Page |
|
11.12. |
Titles |
74 |
|
11.13. |
Certain ERISA Matters |
74 |
|
11.14. |
Observation Agent Rights |
75 |
|
11.15. |
No Third Party Beneficiaries |
75 |
SECTION 12. |
BENEFIT OF AGREEMENT; ASSIGNMENTS |
75 |
|
12.1. |
Successors and Assigns |
75 |
|
12.2. |
Participations |
76 |
|
12.3. |
Assignments |
77 |
|
12.4. |
Replacement of Certain Lenders |
79 |
SECTION 13. |
MISCELLANEOUS |
79 |
|
13.1. |
Amendments and Waivers |
79 |
|
13.2. |
Power of Attorney |
81 |
|
13.3. |
Indemnity |
81 |
|
13.4. |
Notices and Communications |
81 |
|
13.5. |
Performance of Borrowers’ Obligations |
83 |
|
13.6. |
Credit Inquiries |
83 |
|
13.7. |
Severability |
83 |
|
13.8. |
Cumulative Effect; Conflict of Terms |
83 |
|
13.9. |
Counterparts; Execution |
83 |
|
13.10. |
Entire Agreement |
83 |
|
13.11. |
No Control; No Advisory or Fiduciary Responsibility |
83 |
|
13.12. |
Confidentiality |
84 |
|
13.13. |
Reserved |
84 |
|
13.14. |
GOVERNING LAW |
84 |
|
13.15. |
Consent to Forum |
84 |
|
13.16. |
Waivers by Borrowers |
85 |
|
13.17. |
PATRIOT Act Notice |
85 |
|
13.18. |
NO ORAL AGREEMENT |
86 |
|
13.19. |
Reserved |
86 |
|
13.20. |
Acknowledgment and Consent to Bail-In of Affected Financial Institutions |
86 |
|
13.21. |
EFFECT OF AMENDMENT AND RESTATEMENT; REAFFIRMATION OF OTHER LOAN DOCUMENTS |
86 |
|
13.22. |
Keepwell |
86 |
TABLE OF CONTENTS
(continued)
LIST OF SCHEDULES |
Page |
|
|
Schedule 1.1 |
Commitments |
|
Schedule 8.1.4 |
Names and Capital Structure |
|
Schedule 8.1.11 |
Patents, Trademarks, Copyrights and Licenses |
|
Schedule 8.1.13 |
Environmental Matters |
|
Schedule 8.1.14 |
Restrictive Agreements |
|
Schedule 8.1.15 |
Litigation |
|
Schedule 8.1.17 |
Pension Plans |
|
Schedule 9.1.9 |
Deposit Accounts |
|
Schedule 9.1.10 |
Business Locations |
|
Schedule 9.2.2 |
Existing Liens |
|
Schedule 9.2.17 |
Existing Affiliate Transactions |
|
|
|
|
EXHIBITS |
|
|
|
|
Exhibit A |
Form of Assignment and Assumption |
|
Exhibit B |
Form of Borrowing Base Certificate |
|
Exhibit C |
Form of Compliance Certificate |
|
Exhibit D |
Conditions Precedent |
|
Exhibit E |
Fees |
|
Exhibit F |
Financial Reporting |
|
Exhibit G |
Collateral Reporting |
|
Exhibit H |
Collateral Assignment of Loan Documents |
|
Exhibit I |
Allonge |
|
Exhibit J |
Assignment of Mortgage |
|
Exhibit K |
Collateral Assignment of Mortgage |
|
FOURTH AMENDED AND RESTATED LOAN AND SECURITY AGREEMENT
THIS FOURTH AMENDED
AND RESTATED LOAN AND SECURITY AGREEMENT (this “Agreement”) is dated as of June 30, 2023, among CHICAGO
ATLANTIC LINCOLN, LLC, a Delaware limited liability company (“CAL”), the other Persons from time to time
party hereto as borrowers (such Persons, collectively with CAL, the “Borrowers” and each a
“Borrower”), the financial institutions party to this Agreement from time to time as Lenders, [***] BANK,
an [***] state banking association, as administrative agent for the Lenders (in such capacity, “Agent”), and [***]
BANK and [***] BANK, as Joint Lead Arrangers.
R E C I T A L S:
WHEREAS,
CAL, the Lenders party hereto, Agent and Joint Lead Arrangers are parties to that certain Third Amended and Restated Loan and Security
Agreement (as amended from time to time prior to the date hereof, the “Original Loan Agreement”) dated as of November
7, 2022, pursuant to which CAL established certain financing arrangements with the Lenders;
WHEREAS,
the parties hereto desire to amend and restate the Original Loan Agreement and certain other documents, instruments and agreements executed
in connection with the Original Loan Agreement to provide for, among other items, an increase in the Commitments;
WHEREAS,
upon execution and delivery of this Agreement by the parties hereto and satisfaction of the conditions contained in Section 6.1,
the Original Loan Agreement and all obligations and rights of any party thereunder shall be amended and restated by this Agreement; provided,
however, that the obligations of CAL to repay the “Obligations” arising under (and as defined in) the Original Loan
Agreement shall continue in full force and effect and the Liens and security interests securing payment and performance thereof shall
be continuing but shall now be governed by the terms of this Agreement and the other Loan Documents (as defined below) and such Liens
and security interests shall secure the Obligations evidenced by this Agreement; and
WHEREAS,
Agent, Lenders and the Borrowers acknowledge and confirm that the aggregate principal amount of outstanding Loans (as defined in the Original
Loan Agreement) is
$43,000,000.00 as of the date hereof.
NOW, THEREFORE,
for valuable consideration hereby acknowledged, the parties agree as follows:
SECTION 1. DEFINITIONS; RULES OF CONSTRUCTION
| 1.1. | Definitions. As used herein, the following
terms have the meanings set forth below: |
Account Debtor: a Person to whom an Advance is made.
Advance: any
loan or advance made by a Borrower, or in which a Borrower has acquired an ownership interest pursuant to an assignment (which
assignment may be in the form of sale for cash or through an equity contribution from CAREF), in the Ordinary Course of Business,
that is secured by a first priority perfected lien on Eligible Real Estate in favor, or for the benefit of, such Borrower.
Affected Financial Institution: any EEA Financial
Institution or UK Financial Institution.
Affiliate:
with respect to a specified Person, another Person that directly, or indirectly through one or more intermediaries, Controls or is Controlled
by or is under common Control with the Person specified. “Control” means the possession, directly or indirectly, of
the power to direct or cause the direction of the management or policies of a Person, whether through the ability to exercise voting power,
by contract or otherwise. “Controlling” and “Controlled” have correlative meanings.
Agent Fee
Letter: means that certain Fourth Amended and Restated Agent Fee Letter dated as of the date hereof made by and between Agent and
the Borrowers from time to time party thereto, as amended, restated, supplemented and otherwise modified from time to time.
Allocable Amount: as defined in Section 5.10.3(b).
Anti-Terrorism
Law: any Law relating to terrorism or money laundering, including the PATRIOT Act.
Applicable Margin: means, for any day,
the rate per annum set forth below opposite the level (the “Level”) then in effect:
Level |
Leverage Ratio |
Applicable Margin |
I |
Greater than 1.25 to 1.00 |
1.25% |
II |
Less than or equal to 1.25 to 1.00 but greater than 1.00 to 1.00 |
1.00% |
III |
Less than or equal to 1.00 to 1.00 but greater than 0.75 to 1.00 |
0.75% |
IV |
Less than or equal to 0.75 to 1.00 but greater than to 0.50 to 1.00 |
0.50% |
V |
Less than or equal to 0.50 to 1.00 but greater than 0.25 to 1.00 |
0.25% |
VI |
Less than or equal to 0.25 to 1.00 |
0.00% |
The Applicable Margin
shall be subject to increase or decrease by Agent on the tenth (10th) day after Borrowers provide or are required to
provide the quarterly financial statements and other information required pursuant to clauses (c) and (d) of Exhibit
F (such increase or decrease to be retroactively applied as of the first day of each Fiscal Quarter for which such financial
statements were provided or required to be provided). If Agent is unable to calculate the Leverage Ratio due to Borrowers’
failure to timely deliver any such information when required hereunder, then, at the option of Agent or Required Lenders, the
Applicable Margin shall be determined as if Level I were applicable until the fifth (5th) day following its receipt.
Appraisal:
An MAI appraisal of the value of a parcel of Eligible Real Estate, performed by an independent appraiser with experience appraising commercial
properties of a type or types similar to the subject parcel, with any such Appraisal for an Eligible Real Estate being performed by an
independent appraiser acceptable to Agent who is not an employee of any Borrower or any of their Subsidiaries, Agent or a Lender, the
form and substance of such appraisal and the identity of the appraiser to be, in each case, approved by Agent and in compliance with the
Financial Institutions Reform, Recovery and Enforcement Act of 1989, as amended, the rules and regulations adopted pursuant thereto, and
all other regulatory laws and policies (both regulatory and internal).
Appraised
Value: (a) If the Advance is to be used to fund construction, the “as-completed” value of Eligible Real Estate determined
by the most recent applicable Appraisal of such Eligible Real Estate, as approved by Agent or (b) otherwise, the “as-is” value
of Eligible Real Estate determined by the most recent applicable Appraisal of such Eligible Real Estate, as approved by Agent.
Approved
Fund: any entity owned or Controlled by a Lender or Affiliate of a Lender, if such entity is engaged in making or investing in commercial
loans in its ordinary course of activities.
Assignment:
an assignment agreement between a Lender and Eligible Assignee, in the form of Exhibit A or otherwise satisfactory to Agent.
Availability: the Borrowing Base
minus Revolver Usage.
Availability
Reserve: the sum (without duplication) of (a) the Rent and Charges Reserve; (b) the Bank Product Reserve, provided the
aggregate amount thereof shall not exceed the aggregate amount of Bank Product Debt then outstanding; (c) the aggregate amount of
liabilities secured by Liens upon Collateral that are senior to Agent’s Liens (but imposition of any such reserve shall not
waive an Event of Default arising therefrom); and (d) such additional reserves, in such amounts and with respect to such matters, as
Agent in its Permitted Discretion may elect to impose from time to time; provided, however, that Agent shall provide
Borrowers with notice of at least five (5) Business Days prior to imposing any Availability Reserve, and provided, further,
that no Availability Reserve shall be duplicative of any other Availability Reserve or any ineligibility component.
Bail-In Action:
the exercise of any Write-Down and Conversion Powers by the applicable Resolution Authority in respect of any liability of an Affected
Financial Institution.
Bail-In
Legislation: with respect to (a) any EEA Member Country implementing Article 55 of Directive 2014/59/EU of the European
Parliament and of the Council of the European Union, the implementing law for such EEA Member Country from time to time which is
described in the EU Bail-In Legislation Schedule, or (b) the United Kingdom, Part I of the United Kingdom Banking Act 2009 and any
other law applicable in the United Kingdom relating to the resolution of unsound or failing banks, investment firms or other
financial institutions or their affiliates (other than through liquidation, administration or other insolvency proceedings).
Bank
Product: any of the following products, services or facilities extended to an Obligor or Affiliate of an Obligor by a Lender or any
of its Affiliates: (a) Cash Management Services; (b) commercial credit card and merchant card services and corporate purchasing cards;
and (c) leases and other banking products or services, other than Letters of Credit.
Bank Product Debt: Debt, obligations
and other liabilities of an Obligor or Affiliate of an Obligor with respect to Bank Products.
Bank Product Reserve: the
aggregate amount of reserves established by Agent from time to time in its reasonable discretion in respect of Bank Product Debt.
Bankruptcy Code: Title 11 of the United States Code.
Beneficial Ownership Certification:
a certification regarding beneficial ownership as required by the Beneficial Ownership Regulation.
Beneficial Ownership Regulation: 31 C.F.R. §
1010.230.
Board of Governors: the Board of Governors of the
Federal Reserve System.
Borrowed
Money: with respect to any Obligor, without duplication, its (a) Debt that (i) arises from the lending of money by any Person to
such Obligor; (ii) is evidenced by notes, drafts, bonds, debentures, credit documents or similar instruments; (iii) accrues interest
or is a type upon which interest charges are customarily paid (excluding trade payables owing in the Ordinary Course of Business);
or (iv) was issued or assumed as full or partial payment for Property; (b) Capital Leases; (c) reimbursement obligations with
respect to letters of credit; and (d) guaranties of any Debt of the foregoing types owing by another Person.
Borrower Agent:
as defined in Section 4.3.
Borrower
Materials: Borrowing Base Certificates, Compliance Certificates, Notices of Borrowing and other information, reports, financial statements
and materials delivered by Obligors under the Loan Documents, as well as Reports and other information provided by Agent to Lenders in
connection with the credit facility established by this Agreement.
Borrower’s
Loan Policy: the written loan policy and criteria (including underwriting guidelines) utilized by Borrowers with respect to any loan
or advance made by Borrowers to a Person (including Advances), consistently applied, in the form provided by CAL to Agent prior to the
Restatement Date.
Borrowing:
a group of Loans that are made or converted together on the same day and have the same interest option.
Borrowing
Base: on any date of determination, an amount determined by the Agent with reference to the most recent Borrowing Base Certificate
to be equal to the lesser of:
| (b) | the sum of, for each Eligible Advance, the lesser
of: |
(i) (A) 70% (or
such lesser percentage as determined by Agent in its sole and reasonable discretion at the time such Advance is initially determined to
be an Eligible Advance by the Agent; provided that after such initial determination is made by the Agent, such percentage shall
not be reduced) of the outstanding principal amount of such Eligible Advance; minus (B) the Availability Reserve applicable to
such Advance; and
(ii) (A) 50%
(or such lesser percentage as determined by Agent in its sole and reasonable discretion at the time such Advance is initially determined
to be an Eligible Advance by the Agent; provided that after such initial determination is made by the Agent, such percentage shall
not be reduced) of the pro rata portion of Appraised Value, of the Eligible Real Estate securing such Advance, which is attributable to
such Advance; minus (B) the Availability Reserve applicable to such Advance.
Notwithstanding anything to the contrary in this Agreement
or any other Loan Document:
(a) the
aggregate amount advanced by the Lenders in connection with all Eligible Advances owing by any one (1) Account Debtor and its Affiliates,
collectively, shall not exceed the greater of (i) $10,000,000 and (ii) twenty percent (20%) of the Commitments;
(b) not
more than 40% of the applicable Borrower’s pro rata share of Appraised Value of the Eligible Real Estate included in the calculation
of the Borrowing Base shall be based on the Appraised Value as determined pursuant to clause (a) of the definition thereof; and
(c) the
Borrowing Base shall be zero at all times there are less than four (4) Eligible Advances, all of which are from different and unaffiliated
Account Debtors, unless CAL has at least $10,000,000 of unrestricted cash in an account held with the Agent.
Borrowing
Base Certificate: a certificate substantially in the form of Exhibit B (or such other form acceptable to Agent) and satisfactory
to Agent in all respects, by which Borrowers certify the Borrowing Base.
Business
Day: any day other than a Saturday, Sunday or other day on which commercial banks are authorized to close under the laws of, or are
in fact closed in, Illinois, New York or California.
Capital
Expenditures: all liabilities incurred or expenditures made by a Borrower or Subsidiary for the acquisition of fixed assets, or any
improvements, replacements, substitutions or additions thereto with a useful life of more than one year.
Capital
Lease: any lease that is required to be capitalized for financial reporting purposes in accordance with GAAP.
CAREF: Chicago Atlantic Real
Estate Finance, Inc., a Maryland corporation.
CAREF Guaranty:
the Amended and Restated Continuing Unconditional Guaranty dated as of December 16, 2021 made by CAREF in favor of Agent, for the benefit
of the Lenders, as amended, restated, supplemented and otherwise modified from time to time.
CAREFM: Chicago
Atlantic REIT Manager, LLC, a Delaware limited liability company. Cash Collateral: cash, and any interest or other income earned
thereon, that is delivered to Agent to Cash Collateralize any Obligations.
Cash Collateral
Account: a demand deposit, money market or other account maintained with [***] Bank (or, if [***] Bank is no longer the Agent, such
other institution as is reasonably acceptable to the Agent, or if there is no Agent, then the Required Lenders) and subject to Agent’s
Liens.
Cash Collateralize:
the delivery of cash to Agent, as security for the payment of Obligations, in an amount equal to (a) with respect to LC Obligations, 105%
of the aggregate LC Obligations; and (b) with respect to any inchoate, contingent or other Obligations (including Obligations arising
under Bank Products), Agent’s good faith estimate of the amount due or to become due, including fees, expenses and indemnification
hereunder. “Cash Collateralization” has a correlative meaning.
Cash
Equivalents: (a) marketable obligations issued or unconditionally guaranteed by, and backed by the full faith and credit of, the
United States government, maturing within 12 months of the date of acquisition; (b) certificates of deposit, time deposits and
bankers’ acceptances maturing within 12 months of the date of acquisition, and overnight bank deposits, in each case which are
issued by [***] Bank or a commercial bank organized under the laws of the United States or any state or district thereof, rated A-1
(or better) by S&P or P-1 (or better) by Moody’s at the time of acquisition, and (unless issued by [***] Bank) not subject
to offset rights; (c) repurchase obligations with a term of not more than 30 days for underlying investments of the types described
in clauses (a) and (b) entered into with any bank described in clause (b); (d) commercial paper issued
by [***] Bank or rated A-1 (or better) by S&P or P-1 (or better) by Moody’s, and
maturing within nine months of the date of acquisition; and (e) shares of any money market fund that has substantially all of its
assets invested continuously in the types of investments referred to above, has net assets of at least $500,000,000 and has the
highest rating obtainable from either Moody’s or S&P.
Cash Management
Services: services relating to operating, collections, payroll, trust, or other depository or disbursement accounts, including automated
clearinghouse, e-payable, electronic funds transfer, wire transfer, controlled disbursement, overdraft, depository, information reporting,
lockbox and stop payment services.
Change
in Law: the occurrence, after the date hereof, of (a) the adoption, taking effect or phasing in of any law, rule, regulation or
treaty; (b) any change in any law, rule, regulation or treaty or in the administration, interpretation or application thereof; or
(c) the making, issuance or application of any request, guideline, requirement or directive (whether or not having the force of law)
by any Governmental Authority; provided, however, that “Change in Law” shall include, regardless of the
date enacted, adopted or issued, all requests, rules, guidelines, requirements or directives (i) under or relating to the Dodd-Frank
Wall Street Reform and Consumer Protection Act, or (ii) promulgated pursuant to Basel III by the Bank for International Settlements,
the Basel Committee on Banking Supervision (or any similar authority) or any other Governmental Authority.
Change
of Control: (a) CAL ceases to own and control, beneficially and of record, directly or indirectly, all Equity Interests in all other
Borrowers that are Subsidiaries of CAL; (b) CAREF ceases to own and control, beneficially and of record, one hundred percent (100%) of
the Equity Interests of CAL; (c) CAREF ceases to be managed by CAREFM; (d) the sale or transfer of all or substantially all assets of
Borrower; (e) any pledge, assignment or hypothecation of or Lien or encumbrance on any of the legal or beneficial Equity Interests in
the Equity Interests of CAL or other Borrowers; (f) CAREFM ceases to be controlled by Andreas Bodmeier, Anthony Cappell or John Mazarakis;
(g) any change in the legal or beneficial ownership or control of the outstanding voting Equity Interests of any Borrower or any entity
within the Sponsor Group necessary at all times to elect a majority of the board of directors (or similar governing body) of each such
Person or to direct the management policies and decisions of such Person; or (h) the acquisition of ownership, directly or indirectly,
beneficially or of record, by any “person” or “group” (as such terms are used in Sections 13(d) and 14(d) of the
Securities Exchange Act of 1934), other than Andreas Bodmeier, Anthony Cappell or John Mazarakis, or any combination of the foregoing,
shall become the “beneficial owner” (as defined in Rules 13(d)-3 and 13(d)-5 under such Act), directly or indirectly, of more
than thirty-five percent (35%) of the then outstanding voting stock of CAREF on a fully-diluted basis.
Chicago
Atlantic Group: means Chicago Atlantic Group, LLC, a Delaware limited liability company.
Claims:
all claims, liabilities, obligations, losses, damages, penalties, judgments, proceedings, interest, costs and expenses of any kind
(including remedial response costs, reasonable attorneys’ fees and Extraordinary Expenses) at any time (including after Full
Payment of the Obligations) incurred by any Indemnitee or asserted against any Indemnitee by any Obligor or other Person, in any way
relating to (a) any Loans, Letters of Credit, Loan Documents, or the use thereof or transactions relating thereto; (b) any action
taken or omitted in connection with any Loan Documents; (c) the existence or perfection of any Liens, or realization upon any
Collateral; (d) exercise of any rights or remedies under any Loan Documents or applicable Law; or (e) failure by any Obligor to
perform or observe any terms of any Loan Document, in each case including all reasonable costs and expenses relating to any
investigation, litigation, arbitration or other proceeding (including an Insolvency Proceeding or appellate proceedings), whether or
not the applicable Indemnitee is a party thereto. Notwithstanding anything to the contrary contained herein or in the Loan
Documents, Obligors’ obligations to pay, reimburse or indemnify for legal fees, costs and expenses shall be limited to legal
fees, costs and expenses of a single primary counsel (and a single local counsel in each applicable jurisdiction) for Agent and
Lenders unless an actual or perceived conflict of interest exists, in which case, Obligors shall be required to pay for one
additional counsel (and an additional local counsel in each applicable jurisdiction) for the parties affected by such conflict,
taken as a whole.
Code: the Internal Revenue Code of 1986.
Collateral:
all Property described in Section 7.1, all Property described in this Agreement or any Security Documents as security for any Obligations,
and all other Property that now or hereafter secures (or is intended to secure) any Obligations.
Collateral
Documents: each of (i) the Collateral Assignment of Loan Documents, the form of which is attached hereto as Exhibit H, (ii)
the Allonge, a form of which is attached hereto as Exhibit I, (iii) any Assignment of Mortgage provided pursuant to Section
9.2.22, a form of which is attached hereto as Exhibit J, and (iv) any Collateral Assignment of Mortgage provided pursuant to
Exhibit D, clause (j), a form of which is attached hereto as Exhibit K.
Commitment:
for any Lender, its obligation to make Loans and to participate in LC Obligations up to the maximum principal amount shown on Schedule
1.1, as hereafter modified pursuant to an Assignment to which it is a party. “Commitments” means the aggregate
amount of all Lenders’ Commitments.
Commitment Termination Date: the
earliest to occur of (a) the Revolver Termination Date; (b) the date on which Borrowers terminate the Commitments pursuant to Section
2.1.3; or (c) the date on which the Commitments are terminated pursuant to Section 10.2.
Commodity
Exchange Act: the Commodity Exchange Act (7 U.S.C. § 1 et seq.) as amended from time to time, and any successor statute.
Compliance
Certificate: a certificate substantially in the form of Exhibit C, and satisfactory to Agent in all respects, by which Borrowers
certify compliance with Sections 9.2.3 and 9.3.
Connection
Income Taxes: Other Connection Taxes that are imposed on or measured by net income (however denominated), or are franchise or branch
profits Taxes.
Contingent
Obligation: any obligation of a Person arising from a guaranty, indemnity or other assurance of payment or performance of any
Debt, lease, dividend or other obligation (“primary obligations”) of another obligor (“primary
obligor”) in any manner, whether directly or indirectly, including any obligation of such Person under any (a)
guaranty, endorsement, co- making or sale with recourse of an obligation of a primary obligor; (b) obligation to make take-or- pay
or similar payments regardless of nonperformance by any other party to an agreement; and (c) arrangement (i) to purchase any primary
obligation or security therefor, (ii) to supply funds for the purchase or payment of any primary obligation, (iii) to maintain or
assure working capital, equity capital, net worth or solvency of the primary obligor, (iv) to purchase Property or services for the
purpose of assuring the ability of the primary obligor to perform a primary obligation, or (v) otherwise to assure or hold harmless
the holder of any primary obligation against loss in respect thereof. The amount of any Contingent Obligation shall be deemed to be
the stated or determinable amount of the primary obligation (or, if less, the maximum amount for which such Person may be liable
under the instrument evidencing the Contingent Obligation) or, if not stated or determinable, the maximum reasonably anticipated
liability with respect thereto.
Control:
possession, directly or indirectly, of the power to direct or cause direction of a Person’s management or policies, whether
through the ability to exercise voting power, by contract or otherwise.
Debt: as applied to any Person, without duplication,
(a) all items that would be included as liabilities on a balance sheet in accordance with GAAP, including Capital Leases, but
excluding trade payables incurred and being paid in the Ordinary Course of Business; (b) all Contingent Obligations; (c) all
reimbursement obligations in connection with letters of credit issued for the account of such Person; and (d) in the case of a
Borrower, the Obligations. The Debt of a Person shall include any recourse Debt of any partnership in which such Person is a general
partner or joint venturer.
Debt Service
Coverage Ratio: the ratio, determined on a consolidated basis for Borrowers and Subsidiaries for the most recent Fiscal Year, of (a)
EBITDA minus Capital Expenditures (except those financed with Borrowed Money other than Revolver Loans) and cash taxes paid, to
(b) Fixed Charges.
Debtor
Relief Laws: the Bankruptcy Code of the United States of America, and all other liquidation, conservatorship, bankruptcy, assignment
for the benefit of creditors, moratorium, rearrangement, receivership, insolvency, reorganization, or similar debtor relief Laws of the
United States or other applicable jurisdictions from time to time in effect.
Debtor
Relief Plan: a plan of reorganization or plan of liquidation pursuant to any Debtor Relief Laws.
Default:
an event or condition that, with the lapse of time or giving of notice, would constitute an Event of Default.
Default
Rate: for any Obligation (including, to the extent permitted by Law, interest not paid when due), 10% plus the interest rate otherwise
applicable thereto.
Defaulting
Lender: any Lender that (a) has failed to comply with its funding obligations hereunder, and such failure is not cured within two
Business Days; (b) has notified Agent or any Borrower that such Lender does not intend to comply with its funding obligations hereunder
or under any other credit facility, or has made a public statement to that effect; (c) has failed, within three Business Days following
written request by Agent or any Borrower, to confirm that such Lender will comply with its funding obligations hereunder (provided
that such Lender shall cease to be a Defaulting Lender pursuant to this clause (c) upon receipt of such written confirmation by the Agent
and the Borrowers); or (d) has, or has a direct or indirect parent company that has, become the subject of an Insolvency Proceeding (including
reorganization, liquidation, or appointment of a receiver, custodian, administrator or similar Person by the Federal Deposit Insurance
Corporation or any other regulatory authority) or Bail-In Action; provided, that a Lender shall not be a Defaulting Lender solely
by virtue of a Governmental Authority’s ownership of an equity interest in such Lender or parent company unless the ownership provides
immunity for such Lender from jurisdiction of courts within the United States or from enforcement of judgments or writs of attachment
on its assets, or permits such Lender or Governmental Authority to repudiate or otherwise to reject such Lender’s agreements.
Deposit
Account Control Agreement: a control agreement satisfactory to Agent executed by an institution maintaining a Deposit Account for
an Obligor, to perfect Agent’s Lien on such account.
Designated Jurisdiction: a country or territory that
is the subject of a Sanction.
Disqualified
Institution: on any date, (a) any Person that has been designated by Borrower Agent as a “Disqualified Institution” by
written notice to Agent and the Lenders, on or prior to the Restatement Date, and any of such Person’s Affiliates (other than any
bona-fide debt funds) that are either (x) identified in writing by Borrower Agent to the Agent and the Lenders from time to time or (y)
clearly identifiable as an Affiliate on the basis of such Affiliate’s name) and (b) any other Person that is any Borrower’s
or its subsidiaries’ direct competitor that is in the same or a similar line of business of any Borrower, any Subsidiary of any
Borrower or any Guarantor, which Person has been designated by Borrower Agent as a “Disqualified Institution” by written notice
to Agent and the Lenders (including by posting such notice to the Platform) not less than five Business Days prior to such date; provided
that “Disqualified Institutions” shall exclude (x) any Person that Borrower Agent has designated as no longer being a “Disqualified
Institution” by written notice delivered to Agent and the Lenders from time to time and (y) US banks; provided, further,
that notwithstanding anything herein to the contrary, there shall be no “Disqualified Institutions” during the existence of
any Event of Default.
Distribution:
any declaration or payment of a distribution, interest or dividend on any Equity Interest (other than payment-in-kind); distribution,
advance or repayment of Debt to a holder of Equity Interests; purchase, redemption, or other acquisition or retirement for value of any
Equity Interest; or any payment of management fees.
Division/Series
Transaction: with respect to the Obligors and their Subsidiaries, that any such Person (a) divides into two or more Persons (whether
or not the original Obligor or Subsidiary thereof survives such division) or (b) creates, or reorganizes into, one or more series, in
each case as contemplated under the laws of any jurisdiction.
Dollars: lawful money of the United States.
Dominion
Account: a special account established by Borrowers at [***] Bank (or, if [***] Bank is no longer the Agent, such other institution
as is reasonably acceptable to the Agent, or if there is no Agent, then the Required Lenders) which Agent has exclusive control for withdrawal
purposes.
DQ List: has the meaning specified in Section 12.3.5(d).
EBITDA:
determined on a consolidated basis for Borrowers and Subsidiaries, net income, calculated before interest expense, provision for income
taxes, depreciation and amortization expense, gains or losses arising from the sale of capital assets, gains arising from the write-up
of assets, and any extraordinary gains (in each case, to the extent included in determining net income), plus closing fees collected in
cash within the applicable period minus the amount of closing fees included in net income which was not collected in cash within
the applicable period.
EEA
Financial Institution: (a) any credit institution or investment firm established in an EEA Member Country that is subject to the
supervision of an EEA Resolution Authority; (b) any entity established in an EEA Member Country that is a parent of an institution
described in clause (a) above; or (c) any financial institution established in an EEA Member Country that is a subsidiary of an
institution described in the foregoing clauses and is subject to consolidated supervision with its parent.
EEA Member
Country: any of the member states of the European Union, Iceland, Liechtenstein and Norway.
EEA Resolution
Authority: any public administrative authority or any Person entrusted with public administrative authority of an EEA Member Country
(including any delegee) having responsibility for the resolution of any EEA Financial Institution.
Eligible
Advances: collectively, each Advance due to a Borrower that is designated by the Agent, at the time such Advance is initially requested
to be added to the Borrowing Base pursuant to a Borrowing Base Certificate or following a Material Amendment, in each case, in the Agent’s
sole and reasonable discretion, to be an Eligible Advance. Notwithstanding anything in this Agreement or any other Loan Document to the
contrary, at no time shall any Advance described below be deemed an Eligible Advance:
| (i) | such Advance is not genuine and in all respects what it purports to be; |
(ii) (A) such Advance is not owned by a Borrower, (B) the applicable Borrower does not have the right to subject such Advance to a security interest in favor of Agent or assign such Advance to Agent (or any such assignment is restricted or conditioned, other than the condition to obtain consent of the applicable Account Debtor or, as applicable, the administrative agent, collateral agent or any other agent serving in similar capacity under such Advance; provided that such consent is restricted from being unreasonably withheld, and not required during an event of default, under the documents governing such Advance), (C) such Advance is not subject to a first priority perfected security interest in favor of Agent, or (D) such Advance is subject to any other Lien, other than Permitted Liens;
(iii) such Advance does not arise from a loan or advance from a Borrower to an unaffiliated Person (who is not a natural person) in the Ordinary Course of Business;
(iv) such Advance is not evidenced by a loan, credit or comparable agreement and related documentation, in form and substance acceptable to Agent executed by the applicable Account Debtor;
(v) the term of the applicable loan or advance underlying such Advance has expired and any amount owing thereunder remains unpaid for more than thirty (30) days or the applicable Account Debtor is more than thirty (30) days delinquent with respect to the payment of interest, principal or any other amount due thereunder; or a default or event of default has occurred under any of the agreements or other documentation underlying such Advance and such default or event of default remains uncured for a period of thirty (30) or more days;
(vi) such
Advance is not a valid, legally enforceable and unconditional obligation of the Account Debtor thereunder, or such Advance is subject
to any setoff, counterclaim, credit, allowance or adjustment by such Account Debtor, to the extent of such setoff, counterclaim, credit,
allowance or adjustment or such Advance is subject to any claim by such Account Debtor denying liability thereunder in whole or in part,
to the extent of the amount of such claim;
(vii) such Advance fails in any material respect
to comply with the requirements of applicable Law or the Borrower’s Loan Policy;
(viii) the
Account Debtor thereunder is a director, officer, employee or agent of an Obligor or an Affiliate of an Obligor;
(ix) such
Advance is an Advance with respect to which the applicable Account Debtor is located in a state which requires Borrower, as a precondition
to commencing or maintaining an action in the courts of that state, either to (A) receive a certificate of authority to do business and
be in good standing in such state; or (B) file a notice of business activities report or similar report with such state’s taxing
authority, unless (x) the applicable Borrower has taken one of the actions described in clauses (A) or (B); (y) the failure to take one
of the actions described in either clause (A) or (B) may be cured retroactively by the applicable Borrower at its election; or (z) the
applicable Borrower has proven, to Agent’s satisfaction, that it is exempt from any such requirements under any such state’s
laws;
(x) the
Account Debtor thereunder is not located within the United States of America or Canada;
(xi) the
Account Debtor thereunder has commenced a voluntary case under the federal bankruptcy laws, as now constituted or hereafter amended, has
made an assignment for the benefit of creditors, or a decree or order for relief has been entered by a court having jurisdiction in the
premises in respect of the Account Debtor in any involuntary case under the federal bankruptcy laws, as now constituted or hereafter amended,
or any other petition or other application for relief under the federal bankruptcy laws, as now constituted or hereafter amended, has
been filed against the Account Debtor, or the Account Debtor has failed, suspended business, ceased to be Solvent, or has consented to
or suffered a receiver, trustee, liquidator or custodian to be appointed for it or for all or a significant portion of its assets or affairs;
(xii)
any Borrower or a Subsidiary of any Borrower has made any agreement with the Account Debtor for any extension, compromise,
settlement or modification of such Advance or deduction therefrom, except for extensions, modifications or amendments which are made
in the Ordinary Course of Business, which extensions, modifications or amendments do not (A) result from a deterioration in the
applicable Account Debtor’s creditworthiness, (B) reduce or discount the principal balance or (C) extend the weighted average
life of the contractual principal payments;
(xiii) such
Advance is an Advance (A) with respect to which any representation or warranty contained in this Agreement is untrue; or (B) which violates
any of the covenants of Borrowers contained in this Agreement;
(xiv) such
Advance is an Advance with respect to which the prospect of payment or performance by the Account Debtor is or will be impaired, as determined
by Agent in its sole and reasonable discretion determined in good faith;
(xv) unless
otherwise approved by Agent in writing in its sole discretion, (A) such Advance results from the purchase of, or co-loan by, a Borrower
of a portion of a credit facility of another lender or a credit facility managed, agented or otherwise administered by another lender,
unless such other lender is another Borrower or (B) the administrative agent, collateral agent or any other agent serving in similar capacity
under such Advance, if any, is any Person other than (1) a Borrower or (2) any Affiliate of Chicago Atlantic Group that is controlled
by Chicago Atlantic Group and is a party to the side letter with the Agent, dated as of December 16, 2021;
(xvi) if
such Advance is to be used to fund construction, Borrower has not received, in connection with such Advance, (A) an itemized payee list
including a summary and copies of all invoices included in the request for such Advance, (B) copies of invoices for all soft costs included
in such request, (C) a conditional waiver of construction lien, mechanic’s lien and/or materialman’s lien, executed by the
general contractor of the applicable Account Debtor in the amount of the lienable costs of the applicable project to be paid from such
Advance, (D) fully completed, executed and notarized originals of AIA Forms G702/703 for the general contractor and each other contractor
who is to receive a disbursement from such Advance, signed and certified by the applicable architect, or by another construction supervisor,
stating that each such general contractor and contractor has satisfactorily completed the work for which disbursement (less required 5%
retainage) is requested in such request and (E) such other documentation and information as requested by Agent in its sole and reasonable
discretion;
(xvii) the
Account Debtor thereunder is also an Account Debtor under another Advance where a material default has occurred and is continuing;
(xviii) such
Advance is evidenced by an Instrument or Chattel Paper unless the original Instrument or Chattel Paper has been delivered to Agent; or
(xix)
such Advance is not secured by a properly perfected first priority security interest, in favor, or for the benefit, of the
applicable Borrower, in the Account Debtor’s assets constituting collateral for such Advance (including, without limitation,
any Eligible Real Estate securing such Advance).
Eligible
Assignee: (a) a Lender, Affiliate of a Lender or Approved Fund that satisfies Sections 11.13, 12.3.3 and 12.3.5;
(b) an assignee approved by Borrower Agent (which approval shall not be unreasonably withheld, conditioned or delayed, and shall be deemed
given if no objection is made within five days after notice of the proposed assignment) and Agent (which approval shall not be unreasonably
withheld, conditioned or delayed); or (c) during an Event of Default, any Person acceptable to Agent (which approval shall not be unreasonably
withheld, conditioned or delayed). For the avoidance of doubt, any Disqualified Institution is subject to Section 12.3.5.
Eligible
Counterparty: the Agent, any Affiliate of the Agent, any Lender and any Affiliate of any Lender, in each case, that from time to time
enters into a Lender Hedging Agreement with any Borrower or any Subsidiary thereof; provided, the term “Eligible Counterparty”
shall include any Person that is the Agent, an Affiliate of the Agent, a Lender or an Affiliate of a Lender as of the Restatement Date
or as of the date that such Person enters into a Lender Hedging Agreement, but subsequently ceases to be the Agent, an Affiliate of the
Agent, a Lender or an Affiliate of a Lender, as the case may be.
Eligible Real
Estate: individually and collectively, the commercial real estate and improvements located in the United States that constitute collateral
for an Eligible Advance, and with respect to which each of the following is available, unless waived by Agent in its sole and reasonable
discretion:
(i) an
environmental desktop report or phase I environmental site assessment report;
(ii) a
completed flood hazard determination from a third party vendor evidencing whether any such real estate and/or improvements are located
in an area identified by the Federal Emergency Management Agency (or any successor agency) as a “special flood hazard area”
(or a similar designation);
(iii) a survey;
(iv) a
zoning report, if reasonably available and obtainable without material cost or delay;
(v)
a duly executed and recorded copy of the mortgage, deed of trust or deed for secured debt (and, if applicable, a fixture filing)
granted to the applicable Borrower;
(vi) a lenders’ policy of title insurance
for the benefit of the applicable Borrower; and
(vii) such
other documentation and information as requested by Agent in its sole and reasonable discretion.
Enforcement
Action: any action to enforce any Obligations or Loan Documents or to exercise any rights or remedies relating to any Collateral,
whether by judicial action, self-help, notification of Account Debtors, setoff or recoupment, credit bid, deed in lieu of foreclosure,
action in an Insolvency Proceeding or otherwise.
Environmental
Laws: applicable Laws (including programs, permits and guidance promulgated by regulatory agencies), relating to public health (other
than occupational safety and health regulated by OSHA) or the protection or pollution of the environment, including the Comprehensive
Environmental Response Compensation and Liability Act (42 U.S.C. § 9601 et seq.), the Resource Conservation and Recovery Act
(42 U.S.C. §§ 6991-6991i) and the Clean Water Act (33 U.S.C. §§ 1251 et seq.).
Environmental
Notice: a notice (whether written or oral) from any Governmental Authority or other Person of any possible noncompliance with, investigation
of a possible violation of, litigation relating to, or potential fine or liability under any Environmental Law, or with respect to any
Environmental Release, environmental pollution or hazardous materials, including any complaint, summons, citation, order, claim, demand
or request for correction, remediation or otherwise.
Environmental Release: a release as defined under
any Environmental Law.
Equity
Interest: the interest of any (a) shareholder in a corporation; (b) partner in a partnership (whether general, limited, limited liability
or joint venture); (c) member in a limited liability company; or (d) other Person having any other form of equity security or ownership
interest.
ERISA: the Employee Retirement Income Security Act
of 1974.
ERISA Affiliate:
any trade or business (whether or not incorporated) under common control with an Obligor within the meaning of Section 414(b) or (c) of
the Code (and Sections 414(m) and (o) of the Code for purposes of provisions relating to Section 412 of the Code).
ERISA
Event: (a) a Reportable Event with respect to a Pension Plan; (b) a withdrawal by any Obligor or ERISA Affiliate from a Pension
Plan subject to Section 4063 of ERISA during a plan year in which it was a substantial employer (as defined in Section 4001(a)(2) of
ERISA) or a cessation of operations that is treated as such a withdrawal under Section 4062(e) of ERISA; (c) a complete or partial
withdrawal by any Obligor or ERISA Affiliate from a Multiemployer Plan or notification that a Multiemployer Plan is in
reorganization; (d) the filing of a notice of intent to terminate, the treatment of a Plan amendment as a termination under Section
4041 or 4041A of ERISA, or the commencement of proceedings by the PBGC to terminate a Pension Plan or Multiemployer Plan; (e) the
determination that any Pension Plan or Multiemployer Plan is considered an at risk plan or a plan in critical or endangered status
under the Code, ERISA or the Pension Protection Act of 2006; (f) an event or condition which constitutes grounds under Section 4042
of ERISA for the termination of, or the appointment of a trustee to administer, any Pension Plan or Multiemployer Plan; or (g) the
imposition of any liability under Title IV of ERISA, other than for PBGC premiums due but not delinquent under Section 4007 of
ERISA, upon any Obligor or ERISA Affiliate.
EU Bail-In
Legislation Schedule: the EU Bail-In Legislation Schedule published by the Loan Market Association, as in effect from time to time.
Event of Default: as defined in Section 10.1.
Excluded
Swap Obligations: with respect to any Obligor (other than the direct counterparty of such Swap Obligation), any Swap Obligation of
a Obligor (other than the direct counterparty of such Swap Obligation) if, and to the extent that, all or a portion of the guarantee of
such Obligor pursuant to a Guaranty of, or the grant by such Obligor of a security interest pursuant hereto or any other Loan Documents
to secure, such Swap Obligation (or any guarantee thereof) is or becomes illegal under the Commodity Exchange Act or any rule, regulation
or order of the Commodity Futures Trading Commission (or the application or official interpretation of any thereof) by virtue of such
Obligor’s failure for any reason to constitute an “eligible contract participant” as defined in the Commodity Exchange
Act at the time the guarantee of such Obligor pursuant to a Guaranty or the grant of such security interest would have otherwise become
effective with respect to such Swap Obligation but for such Guarantor’s failure to constitute an “eligible contract participant”
at such time. If a Swap Obligation arises under a master agreement governing more than one swap, such exclusion shall apply only to the
portion of such Swap Obligation that is attributable to swaps for which such guarantee or security interest is or becomes illegal.
Excluded
Tax: (a) Taxes imposed on or measured by a Recipient’s net income (however denominated), franchise Taxes and branch profit Taxes
(i) as a result of such Recipient being organized under the laws of, or having its principal office or, in the case of a Lender, its lending
office located in, the jurisdiction imposing such Tax, or (ii) constituting Other Connection Taxes; and (b) U.S. federal withholding Taxes
imposed pursuant to FATCA.
Extraordinary
Expenses: all (a) reasonable, out-of-pocket and documented costs, expenses or advances that Agent or any Lender may incur during
a Default or Event of Default, or during the pendency of an Insolvency Proceeding of an Obligor, including those relating to: (i)
any audit, inspection, repossession, storage, repair, appraisal, insurance, manufacture, preparation or advertising for sale, sale,
collection, or other preservation of or realization upon any Collateral; (ii) any action, arbitration or other proceeding (whether
instituted by or against Agent, any Lender, any Obligor, any representative of creditors of an Obligor or any other Person) in any
way relating to any Collateral (including the validity, perfection, priority or avoidability of Agent’s Liens with respect to
any Collateral), Loan Documents, Letters of Credit or Obligations, including any lender liability or other Claims; (iii) the
exercise of any rights or remedies of Agent or any Lender in, or the monitoring of, any Insolvency Proceeding; (iv) settlement or
satisfaction of any taxes, charges or Liens with respect to any Collateral; (v) any action to enforce any Obligations or Loan
Documents or to realize upon any Collateral (whether by judicial action, self-help, notification of Account Debtors, exercise of set
off or recoupment, credit bid or otherwise); and (vi) negotiation and documentation of any modification, waiver, workout,
restructuring or forbearance with respect to any Loan Documents or Obligations and (b) all reasonable, out-of-pocket and documented
costs and expenses incurred by any Lender in connection with, after the occurrence and during the continuation of an Event of
Default, the enforcement or protection of its rights, or any workout with respect to (i) this Agreement and the other Loan Documents
or (ii) the Loans made or Letters of Credit issued hereunder, including all such out-of-pocket expenses incurred during any workout,
restructuring or negotiations in respect of such Loans or Letters of Credit. Such reasonable costs, expenses and advances include
transfer fees, Other Taxes, storage fees, insurance costs, permit fees, utility reservation and standby fees, legal fees, appraisal
fees, brokers’ and auctioneers’ fees and commissions, accountants’ fees, environmental study fees, wages and
salaries paid to employees of any Obligor or independent contractors in liquidating any Collateral, and travel expenses.
Notwithstanding anything to the contrary contained herein or in the Loan Documents, Obligors’ obligations to pay, reimburse or
indemnify for legal fees, costs and expenses constituting Extraordinary Expenses shall be limited to legal fees, costs and expenses
of a single primary counsel (and a single local counsel in each applicable jurisdiction) for Agent and Lenders unless an actual or
perceived conflict of interest exists, in which case, Obligors shall be required to pay for one additional counsel (and an
additional local counsel in each applicable jurisdiction) for the parties affected by such conflict, taken as a whole.
FATCA:
Sections 1471 through 1474 of the Code (including any amended or successor version if substantively comparable and not materially more
onerous to comply with), and any agreements entered into pursuant to Section 1471(b)(1) of the Code.
Federal
Funds Rate: (a) the weighted average of interest rates on overnight federal funds transactions with members of the Federal Reserve
System on the applicable day (or the preceding Business Day, if the applicable day is not a Business Day), as published by the Federal
Reserve Bank of New York on the next Business Day; or (b) if no such rate is published on the next Business Day, the average rate (rounded
up to the nearest 1/8 of 1%) of the quotations for the day for such transactions received by Agent from three (3) federal funds brokers
of recognized standing selected by it on the applicable day on such transactions, as determined by Agent; provided, that in no
event shall such rate be less than zero.
Fiscal Quarter: each period
of three months, commencing on the first day of a Fiscal Year.
Fiscal
Year: the fiscal year of Borrowers and Subsidiaries for accounting and tax purposes, ending on December 31 of each year.
Fixed Charges:
the sum of interest expense (other than payment-in-kind) and principal payments, if any, made on Borrowed Money (other than payments of
Revolver Loans that do not result in a permanent reduction in the Commitments).
FLSA: the Fair Labor Standards
Act of 1938.
Foreign Lender: any Lender that is not a U.S. Person.
Foreign
Plan: any employee benefit plan or arrangement (a) maintained or contributed to by any Obligor or Subsidiary that is not subject to
the laws of the United States; or (b) mandated by a government other than the United States for employees of any Obligor or Subsidiary.
Foreign
Subsidiary: a Subsidiary that is a “controlled foreign corporation” under Section 957 of the Code, such that a guaranty
by such Subsidiary of the Obligations or a Lien on the assets of such Subsidiary to secure the Obligations would result in material tax
liability to Borrowers.
Fronting
Exposure: a Defaulting Lender’s interest in LC Obligations and Protective Advances, except to the extent Cash Collateralized
by the Defaulting Lender or allocated to other Lenders hereunder.
Full Payment:
with respect to any Obligations, (a) the full cash payment thereof, including any interest, fees and other charges accruing during an
Insolvency Proceeding (whether or not allowed in the proceeding); (b) if such Obligations are LC Obligations or inchoate or contingent
in nature, Cash Collateralization thereof (or delivery of a standby letter of credit acceptable to Agent in its discretion, in the amount
of required Cash Collateral); and (c) a release of any Claims of Obligors against Agent and Lenders under the Loan Documents arising on
or before the payment date. The Revolver Loans shall not be deemed to have been paid in full unless the Commitments have terminated.
GAAP:
generally accepted accounting principles in effect in the United States from time to time.
Governmental
Approvals: all authorizations, consents, approvals, licenses and exemptions of, registrations and filings with, and required reports
to, all Governmental Authorities.
Governmental
Authority: any federal, state, local, foreign or other agency, authority, body, commission, court, instrumentality, political subdivision,
central bank, or other entity or officer exercising executive, legislative, judicial, taxing, regulatory or administrative powers or functions
for any governmental, judicial, investigative, regulatory or self-regulatory authority (including any supra-national bodies such as the
European Union or European Central Bank).
Guarantor Payment: as defined in Section 5.10.3(b).
Guarantors:
CAREF and each other Person that guarantees payment or performance of Obligations, and with respect to any Hedging Obligations owing by
any Obligor or any of its Subsidiaries and any Swap Obligation of a Specified Obligor (determined after giving effect to the “keepwell”
provision in any Guaranty), the Borrowers.
Guaranty:
the CAREF Guaranty and each other guaranty agreement executed by a Guarantor in favor of Agent.
Hedging Agreements: as defined in the
definition of “Hedging Obligations” in this Section 1.1.
Hedging
Obligations: of any Person, any and all obligations of such Person, whether absolute or contingent and howsoever and whensoever
created, arising, evidenced or acquired (including all renewals, extensions and modifications thereof and substitutions therefor),
under (i) any and all agreements, devices or arrangements designed to protect at least one of the parties thereto from the
fluctuations of interest rates, commodity prices, exchange rates or forward rates applicable to such party’s assets,
liabilities or exchange transactions, including dollar-denominated or cross-currency interest rate exchange agreements, forward
currency exchange agreements, interest rate cap or collar protection agreements, forward rate currency or interest rate options,
puts and warrants or any similar derivative transactions (“Hedging Agreements”), and (ii) any and all
cancellations, buy-backs, reversals, terminations or assignments of any of the foregoing; provided that Hedging Obligations
shall not include Excluded Swap Obligations.
Indemnified
Taxes: (a) Taxes, other than Excluded Taxes, imposed on or relating to any payment of an Obligation; and (b) to the extent not otherwise
described in clause (a), Other Taxes.
Indemnitees:
Agent, Lenders, other Secured Parties, and their officers, directors, employees, Affiliates, agents, representatives and advisors.
Insolvency
Proceeding: any case or proceeding commenced by or against a Person under any state, federal or foreign Law for, or any agreement
of such Person to, (a) the entry of an order for relief under the Bankruptcy Code, or any other insolvency, debtor relief or debt adjustment
Law; (b) the appointment of a receiver, trustee, liquidator, administrator, conservator or other custodian for such Person or any part
of its Property; or (c) an assignment or trust mortgage for the benefit of creditors.
Intellectual
Property: all intellectual and similar Property of a Person, including inventions, designs, patents, copyrights, trademarks, service
marks, trade names, trade secrets, confidential or proprietary information, customer lists, know-how, software and databases; all embodiments
or fixations thereof and all related documentation, applications, registrations and franchises; all licenses or other rights to use any
of the foregoing; and all books and records relating to the foregoing.
Investment:
(a) a transaction or series of transactions resulting in (i) acquisition of a business division or substantially all assets of a Person;
(ii) record or beneficial ownership of 50% or more of the Equity Interests of a Person; or (iii) merger, consolidation or combination
of a Borrower or Subsidiary with another Person; (b) an acquisition of record or beneficial ownership of any Equity Interests of a Person;
or (c) a loan (including, without limitation, an intercompany loan), advance or capital contribution to or other investment in a Person.
IRS: the United States Internal Revenue Service.
Issuing Bank:
[***] Bank (including any Lending Office of [***] Bank), or any replacement issuer appointed pursuant to Section 2.3.4.
Laws:
any and all federal, state, provincial, territorial, local and foreign statutes, laws, judicial decisions, regulations, guidances, guidelines,
ordinances, rules, judgments, orders, decrees, codes, plans, injunctions, permits, concessions, grants, franchises, governmental agreements
and governmental restrictions, whether now or hereafter in effect.
LC Application:
an application by Borrower Agent to Issuing Bank for issuance of a Letter of Credit, in form and substance satisfactory to Issuing Bank
and Agent.
LC Conditions:
the following conditions necessary for issuance of a Letter of Credit: (a) each of the conditions set forth in Section 6 is
satisfied as determined by Agent and Issuing Bank; (b) after giving effect to such issuance, total LC Obligations do not exceed the
Letter of Credit Subline, no Overadvance exists and Revolver Usage does not exceed the Borrowing Base; (c) the Letter of Credit and
payments thereunder are denominated in Dollars; and (d) the purpose and form of the proposed Letter of Credit are satisfactory to
Agent and Issuing Bank in their discretion.
LC Documents:
all documents, instruments and agreements (including LC Requests and LC Applications) delivered by Borrowers or any other Person to Issuing
Bank or Agent in connection with any Letter of Credit.
LC Obligations:
the sum of (a) all amounts owing by Borrowers for drawings under Letters of Credit; and (b) the aggregate Stated Amount of all outstanding
Letters of Credit.
Lenders:
lenders party to this Agreement (including Agent in its capacity as a provider of Protective Advances) and any Person who hereafter becomes
a “Lender” pursuant to an Assignment, including any Lending Office of the foregoing.
Lender Hedging
Agreement: any Hedging Agreement entered into between any Borrower or any Subsidiary thereof and an Eligible Counterparty.
Lending
Office: the office (including any domestic or foreign Affiliate or branch) designated as such by Agent, a Lender or Issuing Bank by
notice to Borrower Agent and, if applicable, Agent.
Letter
of Credit: any standby or documentary letter of credit, foreign guaranty, documentary bankers’ acceptance or similar instrument
issued by Issuing Bank for the account or benefit of a Borrower or Affiliate of a Borrower.
Letter of Credit Subline: $250,000.
Leverage
Ratio: the ratio, determined as of the end of any calendar month, Fiscal Quarter or Fiscal Year, of (a) Borrowed Money of Borrowers
and Subsidiaries as of the last day of such fiscal period to (b) Borrowers’ consolidated members’ equity (to the extent such
equity was funded with cash or loans contributed for equity).
License:
any license or agreement under which an Obligor is authorized to use Intellectual Property in connection with any manufacture, marketing,
distribution or disposition of Collateral, any use of Property or any other conduct of its business.
Licensor:
any Person from whom an Obligor obtains the right to use any Intellectual Property.
Lien:
a Person’s interest in Property securing an obligation owed to, or a claim by, another Person, including any lien, security interest,
pledge, hypothecation, assignment, trust, reservation, encroachment, easement, right-of-way, covenant, condition, restriction, lease,
or other title exception or encumbrance.
Lien
Waiver: an agreement, in form and substance satisfactory to Agent, by which (a) for any material Collateral located on leased
premises, the lessor waives or subordinates any Lien it may have on the Collateral, and agrees to permit Agent to enter upon the
premises and remove the Collateral or to use the premises to store or dispose of the Collateral; (b) for any Collateral held by a
warehouseman, processor, shipper, customs broker or freight forwarder, such Person waives or subordinates any Lien it may have on
the Collateral, agrees to hold any Documents in its possession relating to the Collateral as agent for Agent, and agrees to deliver
the Collateral to Agent upon request; (c) for any Collateral held by a repairman, mechanic or bailee, such Person acknowledges
Agent’s Lien, waives or subordinates any Lien it may have on the Collateral, and agrees to deliver the Collateral to Agent
upon request; and (d) for any Collateral subject to a Licensor’s Intellectual Property rights, the Licensor grants to Agent
the right, vis-à-vis such Licensor, to enforce Agent’s Liens with respect to the Collateral, including the right to
dispose of it with the benefit of the Intellectual Property, whether or not a default exists under any applicable License.
Loan: a Revolver Loan.
Loan Documents:
this Agreement, CAREF Guaranty, Springing Pledge, Agent Fee Letter, Observation Agent Fee Letter, any Lender Hedging Agreements, Other
Agreements and Security Documents.
Loan Year:
each 12 month period commencing on December 16, 2021 and on each anniversary thereof.
Margin Stock: as defined in Regulation U of the Board
of Governors.
Material
Adverse Effect: the effect of any event or circumstance that, taken alone or in conjunction with other events or circumstances, (a)
has or could reasonably be expected to have a material adverse effect on the business, operations, Properties, prospects or condition
(financial or otherwise) of Borrowers, taken as a whole, on the value of any material Collateral, on the enforceability of any Loan Documents,
or on the validity or priority of Agent’s Liens on any Collateral; (b) impairs in any material respect the ability of an Obligor
to perform its obligations under the Loan Documents, including repayment of any Obligations; or (c) otherwise impairs in any material
respect the ability of Agent or any Lender to enforce or collect any Obligations or to realize upon any Collateral.
Material
Amendment: any amendment or other modification to the documents governing an Advance, in each case, to the extent materially adverse
to the applicable Borrower.
Material
Contract: any agreement or arrangement to which a Borrower or Subsidiary is party (other than the Loan Documents) (a) that is deemed
to be a material contract under any securities Law applicable to such Person, including the Securities Act of 1933; (b) for which breach,
termination, nonperformance or failure to renew could reasonably be expected to have a Material Adverse Effect; or (c) that relates to
Subordinated Debt, or to any Debt in an aggregate amount of $150,000 or more.
Modification: shall have the meaning ascribed thereto
in Section 13.1.1.
Moody’s: Moody’s Investors Service, Inc.
or any successor acceptable to Agent.
Multiemployer
Plan: any employee benefit plan of the type described in Section 4001(a)(3) of ERISA, to which any Obligor or ERISA Affiliate makes
or is obligated to make contributions, or during the preceding five plan years, has made or been obligated to make contributions.
Net Proceeds:
with respect to any disposition of Property, proceeds (including, when received, any deferred or escrowed payments) received by a Borrower
or Subsidiary in cash from such disposition, net of (a) reasonable and customary costs and expenses actually incurred in connection therewith,
including legal fees and sales commissions; (b) amounts applied to repayment of Debt secured by a Permitted Lien senior to Agent’s
Liens on Collateral sold;
(c) transfer or similar taxes; and
(d) reserves for indemnities, until such reserves are no longer needed.
Notice
of Borrowing: a Notice of Borrowing to be provided by Borrower Agent to request a Borrowing of Revolver Loans, in form satisfactory
to Agent.
Obligations:
all (a) principal of and premium, if any, on the Loans; (b) LC Obligations and other obligations of Obligors with respect to Letters of
Credit; (c) interest, expenses, fees, indemnification obligations, Extraordinary Expenses and other amounts payable by Obligors under
Loan Documents; (d) Bank Product Debt; (e) any and all obligations under Lender Hedging Agreements and (f) other Debts, obligations and
liabilities of any kind owing by any Obligor pursuant to the Loan Documents, whether now existing or hereafter arising, whether evidenced
by a note or other writing, whether allowed in any Insolvency Proceeding, whether arising from an extension of credit, issuance of a letter
of credit, acceptance, loan, guaranty, indemnification or otherwise, and whether direct or indirect, absolute or contingent, due or to
become due, primary or secondary, or joint or several; provided that “Obligations” shall not include Excluded Swap
Obligations.
Obligor:
each Borrower, Guarantor, or other Person that is liable for payment of any Obligations or that has granted a Lien in favor of Agent on
its assets to secure any Obligations.
Observation
Agent: [***] Bank, in its capacity as Observation Agent hereunder, at all times, subject to Sections 11.12 and 11.14.
Observation
Agent Fee Letter: individually and collectively, (i) that certain amended and restated letter agreement, dated as of November 7, 2022,
among [***] Bank, CAL and certain other parties thereto, (ii) that certain letter agreement, dated as of December 16, 2021, among certain
Affiliates of [***] Bank, CAL and certain other parties thereto and (iii) that certain letter agreement, dated as of May 11, 2022, among
[***] Bank, CAL and certain other parties thereto.
OFAC: Office of Foreign Assets
Control of the U.S. Treasury Department.
Ordinary
Course of Business: the ordinary course of business of any Borrower or Subsidiary, undertaken in good faith and in accordance with
applicable Laws and Borrower’s Loan Policy.
Organic
Documents: with respect to any Person, its charter, certificate or articles of incorporation, bylaws, articles of organization,
limited liability agreement, operating agreement, members agreement, shareholders agreement, partnership agreement, certificate of
partnership, certificate of formation, voting trust agreement, or similar agreement or instrument governing the formation or
operation of such Person.
OSHA: the Occupational Safety and Hazard Act of 1970.
Other Agreement:
each LC Document, Lien Waiver, Borrowing Base Certificate, Compliance Certificate, financial statement or report delivered hereunder,
or other document, instrument or agreement (other than this Agreement or a Security Document) now or hereafter delivered by an Obligor
or other Person to Agent or a Lender in connection with any transactions relating hereto.
Other Connection
Taxes: Taxes imposed on a Recipient due to a present or former connection between it and the taxing jurisdiction (other than connections
arising from the Recipient having executed, delivered, become party to, performed obligations or received payments under, received or
perfected a Lien or engaged in any other transaction pursuant to, enforced, or sold or assigned an interest in, any Loan or Loan Document).
Other Taxes:
all present or future stamp, court, documentary, intangible, recording, filing or similar Taxes that arise from any payment made under,
from the execution, delivery, performance, enforcement or registration of, from the receipt or perfection of a Lien under, or otherwise
with respect to, any Loan Document, except Other Connection Taxes imposed with respect to an assignment.
Overadvance: as defined in
Section 2.1.3(b).
Participant: as defined in Section 12.2.1.
Participant Register: as defined in Section 12.2.3.
PATRIOT
Act: the Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001,
Pub. L. No. 107-56, 115 Stat. 272 (2001).
Payment
Item: each check, draft or other item of payment payable to a Borrower, including those constituting proceeds of any Collateral.
PBGC: the Pension Benefit Guaranty Corporation.
Pension
Plan: any employee pension benefit plan (as defined in Section 3(2) of ERISA), other than a Multiemployer Plan, that is subject to
Title IV of ERISA and is sponsored or maintained by any Obligor or ERISA Affiliate or to which the Obligor or ERISA Affiliate contributes
or has an obligation to contribute, or in the case of a multiple employer or other plan described in Section 4064(a) of ERISA, has made
contributions at any time during the preceding five plan years.
Permitted
Discretion: a determination made in the exercise, in good faith, of reasonable business judgment (from the perspective of a secured,
asset-based lender).
Permitted Lien: as defined in Section 9.2.2.
Person:
any individual, corporation, limited liability company, partnership, joint venture, association, trust, unincorporated organization, Governmental
Authority or other entity.
Plan:
any employee benefit plan (as such term is defined in Section 3(3) of ERISA) established by an Obligor or, with respect to any such plan
that is subject to Section 412 of the Code or Title IV of ERISA, an ERISA Affiliate.
Platform: as defined in Section 13.4.3.
Prime Rate:
the rate of interest per annum last quoted by The Wall Street Journal as the “Prime Rate” in the U.S. or, if The Wall Street
Journal ceases to quote such rate, the highest per annum interest rate published by the Federal Reserve Board in Federal Reserve Statistical
Release
H.15 (519) (Selected Interest Rates)
as the “bank prime loan” rate or, if such rate is no longer quoted therein, any similar rate quoted therein (as determined
by Agent) or any similar release by the Federal Reserve Board (as determined by Agent). Any change in the Prime Rate shall take effect
at the opening of business on the day such change is publicly announced or quoted as being effective. In no event shall the Prime Rate
be less than zero.
Pro Rata:
with respect to any Lender, a percentage (rounded to the ninth decimal place) determined (a) by dividing the amount of such Lender’s
Commitment by the aggregate outstanding Commitments; or (b) following termination of the Commitments, by dividing the amount of such Lender’s
Loans and LC Obligations by the aggregate outstanding Loans and LC Obligations or, if all Loans and LC Obligations have been paid in full
and/or Cash Collateralized, by dividing such Lender’s and its Affiliates’ remaining Obligations by the aggregate remaining
Obligations.
Properly
Contested: with respect to any obligation of an Obligor, (a) the obligation is subject to a bona fide dispute regarding amount or
the Obligor’s liability to pay; (b) the obligation is being properly contested in good faith by appropriate proceedings promptly
instituted and diligently pursued; (c) appropriate reserves have been established in accordance with GAAP;
(d) non-payment could not have a
Material Adverse Effect, nor result in forfeiture or sale of any assets of the Obligor; (e) no Lien is imposed on assets of the Obligor,
unless bonded and stayed to the satisfaction of Agent; and (f) if the obligation results from entry of a judgment or other order, such
judgment or order is stayed pending appeal or other judicial review.
Property:
any interest in any kind of property or asset, whether real, personal or mixed, or tangible or intangible.
Purchase
Money Debt: (a) Debt (other than the Obligations) for payment of any of the purchase price of fixed assets; (b) Debt (other than the
Obligations) incurred within 10 days before or after acquisition of any fixed assets, for the purpose of financing any of the purchase
price thereof; and (c) any renewals, extensions or refinancings (but not increases) thereof.
Purchase
Money Lien: a Lien that secures Purchase Money Debt, encumbering only the fixed assets acquired with such Debt and constituting a
Capital Lease or a purchase money security interest under the UCC.
Qualified
ECP Guarantor: in respect of any Swap Obligation, each Obligor with total assets exceeding $10,000,000 at the time the relevant guarantee
or grant of the relevant security interest becomes effective with respect to such Swap Obligation or such other person as constitutes
an “eligible contract participant” under the Commodity Exchange Act or any regulations promulgated thereunder and can cause
another Person to qualify as an “eligible contract participant” at such time by entering into a keepwell under Section 1a(18)(A)(v)(II)
of the Commodity Exchange Act.
Real Estate:
all right, title and interest (whether as owner, lessor or lessee) in any real Property or any buildings, structures, parking areas or
other improvements thereon.
REIT: a privately held or publicly traded
Real Estate Investment Trust (as defined in the Code).
Recipient: Agent, Issuing Bank, any Lender
or any other recipient of a payment to be made by an Obligor under a Loan Document or on account of an Obligation.
Reimbursement Date: as defined in Section 2.3.2(a).
Rent and
Charges Reserve: the aggregate of (a) all past due rent and other amounts owing by an Obligor to any landlord, warehouseman, processor,
repairman, mechanic, shipper, freight forwarder, broker or other Person who possesses any Collateral or could assert a Lien on any Collateral;
and (b) a reserve at least equal to three months’ rent and other charges that could be payable to any such Person, unless it has
executed a Lien Waiver.
Reports: as defined in Section 11.2.3.
Reportable
Event: any of the events set forth in Section 4043(c) of ERISA, other than events for which the thirty (30) day notice period has
been waived.
Required
Lenders: two (2) or more unaffiliated Lenders holding more than 50% of (a) the aggregate outstanding Commitments; or (b) after termination
of the Commitments, the aggregate outstanding Loans and LC Obligations or, upon Full Payment of all Loans and LC Obligations, the aggregate
remaining Obligations; provided, that Commitments, Loans and other Obligations held by a Defaulting Lender and its Affiliates shall
be disregarded in making such calculation, but any related Fronting Exposure shall be deemed held as a Loan or LC Obligation by the Lender
(including in its capacity as Issuing Bank) that funded the applicable Loan or issued the applicable Letter of Credit.
Resolution
Authority: an EEA Resolution Authority or, with respect to any UK Financial Institution, a UK Resolution Authority.
Restatement Date: as defined in Section 6.1.
Restatement
Date Commitment Increase: the portion of [***] Bank’s Commitment constituting the $17,500,000 increase to its Commitment under
the Amended and Restated Loan and Security Agreement dated as of December 16, 2021 made pursuant to the Second Amended and Restated Loan
Agreement dated as of May 11, 2022, as such Commitment may be reduced from time to time in accordance with the terms hereof.
Restatement
Date Participants: any Participants with participating interests in the Restatement Date Commitment Increase as May 11, 2022.
Restricted
Investment: any Investment by a Borrower or Subsidiary, other than (a) Cash Equivalents that are subject to Agent’s Lien and
control, pursuant to documentation in form and substance satisfactory to Agent; and (b) so long as no Event of Default exists or would
result therefrom, Advances.
Restrictive
Agreement: an agreement (other than a Loan Document) that conditions or restricts the right of any Borrower, Subsidiary or other Obligor
to incur or repay Borrowed Money, to grant Liens on any assets, to declare or make Distributions, to modify, extend or renew any agreement
evidencing Borrowed Money, or to repay any intercompany Debt.
Revolver Loan: a loan made pursuant to Section
2.1.
Revolver
Termination Date: December 16, 2024, subject to extension pursuant to the terms and conditions set forth in Section 2.5.
Revolver
Usage: the aggregate amount of outstanding Revolver Loans, plus the aggregate Stated Amount of outstanding Letters of Credit.
Royalties:
all royalties, fees, expense reimbursement and other amounts payable by a Borrower under a License.
S&P:
Standard & Poor’s Financial Services LLC, a subsidiary of The McGraw-Hill Companies, Inc., and any successors thereto.
Sanction:
any international economic sanction administered or enforced by the United States Government (including OFAC), the United Nations Security
Council, the European Union, Her Majesty’s Treasury or other relevant sanctions authority.
Secured
Parties: Agent, Issuing Bank, Lenders, providers of Bank Products and each counterparty to a Lender Hedging Agreement (including a
Person who was a Lender at the time such Hedging Agreement was entered into).
Security
Documents: the Deposit Account Control Agreements, and all other documents, instruments and agreements now or hereafter securing (or
given with the intent to secure) any Obligations.
Senior
Officer: the chairman of the board, president, chief executive officer or chief financial officer of a Borrower or, if the context
requires, an Obligor.
Solvent:
as to any Person, such Person (a) owns Property whose fair salable value is greater than the amount required to pay all of its debts (including
contingent, subordinated, unmatured and unliquidated liabilities); (b) owns Property whose present fair salable value (as defined below)
is greater than the probable total liabilities (including contingent, subordinated, unmatured and unliquidated liabilities) of such Person
as they become absolute and matured; (c) is able to pay all of its debts as they mature; (d) has capital that is not unreasonably small
for its business and is sufficient to carry on its business and transactions and all business and transactions in which it is about to
engage; (e) is not “insolvent” within the meaning of Section 101(32) of the Bankruptcy Code; and (f) has not incurred (by
way of assumption or otherwise) any obligations or liabilities (contingent or otherwise) under any Loan Documents, or made any conveyance
in connection therewith, with actual intent to hinder, delay or defraud either present or future creditors of such Person or any of its
Affiliates. “Fair salable value” means the amount that could be obtained for assets within a reasonable time, either
through collection or through sale under ordinary selling conditions by a capable and diligent seller to an interested buyer who is willing
(but under no compulsion) to purchase.
Specified
Obligor”: any Obligor that is not then an “eligible contract participant” under the Commodity Exchange Act (determined
prior to giving effect to the “keepwell” provision in the Guaranty).
Sponsor Group: means, collectively,
Chicago Atlantic Group and CAREF.
Springing
Pledge: the Springing Pledge Agreement dated as of December 16, 2021 made by CAREF in favor of Agent, for the benefit of the Lenders,
and acknowledged by CAL, as amended, restated, supplemented and otherwise modified from time to time.
Stated Amount:
the stated amount of a Letter of Credit, including any automatic increase provided by the terms of the Letter of Credit or related LC
Documents, whether or not then effective.
Subordinated
Debt: Debt incurred by a Borrower that is expressly subordinate and junior in right of payment to Full Payment of all Obligations,
and is on terms (including maturity, interest, fees, repayment, covenants and subordination) satisfactory to Agent.
Subsidiary:
any entity at least 50% of whose voting securities or Equity Interests is owned by a Borrower or combination of Borrowers (including indirect
ownership through other entities in which a Borrower directly or indirectly owns 50% of the voting securities or Equity Interests).
Swap Obligation:
with respect to any Obligor, any obligation to pay or perform under any agreement, contract or transaction that constitutes a “swap”
within the meaning of Section 1a(47) of the Commodity Exchange Act.
Taxes:
all present or future taxes, levies, imposts, duties, deductions, withholdings, assessments, fees or other charges imposed by any Governmental
Authority, including any interest, additions to tax or penalties applicable thereto.
UCC:
the Uniform Commercial Code as in effect in the State of New York or, when the laws of any other jurisdiction govern the perfection or
enforcement of any Lien, the Uniform Commercial Code of such jurisdiction.
UK Financial
Institution: any BRRD Undertaking (as defined under the PRA Rulebook (as amended from time to time) promulgated by the United Kingdom
Prudential Regulation Authority) or any Person subject to IFPRU 11.6 of the FCA Handbook (as amended from time to time) promulgated by
the United Kingdom Financial Conduct Authority, which includes certain credit institutions and investment firms, and certain affiliates
of such credit institutions or investment firms.
UK Resolution
Authority: the Bank of England or any other public administrative authority having responsibility for the resolution of any UK Financial
Institution.
Unfunded
Pension Liability: the excess of a Pension Plan’s benefit liabilities under Section 4001(a)(16) of ERISA, over the current value
of that Pension Plan’s assets, determined in accordance with the assumptions used for funding the Pension Plan pursuant to the Code,
ERISA or the Pension Protection Act of 2006 for the applicable plan year.
Unused Line Fee Rate: a per annum rate equal to one
quarter of one percent (0.25%).
U.S. Person: “United States Person” as
defined in Section 7701(a)(30) of the Code.
Write-Down
and Conversion Powers: (a) the write-down and conversion powers of the applicable EEA Resolution Authority from time to time under
the Bail-In Legislation for the applicable EEA Member Country, which powers are described in the EU Bail-In Legislation Schedule; or (b)
with respect to the United Kingdom, any powers of the applicable Resolution Authority under the Bail-In Legislation to cancel, reduce,
modify or change the form of a liability of any UK Financial Institution or any contract or instrument under which that liability arises,
to convert all or part of that liability into shares, securities or obligations of that Person or any other Person, to provide that any
such contract or instrument is to have effect as if a right had been exercised under it or to suspend any obligation in respect of that
liability or any of the powers under that Bail-In Legislation that are related to or ancillary to any of those powers.
1.2. Accounting
Terms. Under the Loan Documents (except as otherwise specified herein), all accounting terms shall be interpreted, all accounting
determinations shall be made, and all financial statements shall be prepared, in accordance with GAAP applied on a basis consistent with
the most recent audited financial statements of Borrowers delivered to Agent before the Restatement Date and using the same inventory
valuation method as used in such financial statements, except for any change required or permitted by GAAP if Borrowers’ certified
public accountants concur in such change, the change is disclosed to Agent, and all relevant provisions of the Loan Documents are amended
in a manner satisfactory to Required Lenders to take into account the effects of the change. Notwithstanding anything to the contrary
contained herein or any other Loan Document, any reference to any term, covenant or financial statement being in conformity with GAAP
shall mean in conformity with GAAP on a modified basis consistent with industry standards.
1.3. Uniform
Commercial Code. As used herein, the following terms are defined in accordance with the UCC in effect in the State of New York
from time to time: “Account,” “Account Debtor,” “Chattel Paper,” “Commercial Tort Claim,”
“Deposit Account,” “Document,” “Electronic Chattel Paper,” “Equipment,” “Fixtures,”
“General Intangibles,” “Goods,” “Instrument,” “Inventory,” “Investment Property,”
“Letter-of-Credit Right” and “Supporting Obligation.”
1.4. Certain
Matters of Construction. The terms “herein,” “hereof,” “hereunder” and other words of
similar import refer to this Agreement as a whole and not to any particular section, paragraph or subdivision. Any pronoun used
shall be deemed to cover all genders. In the computation of periods of time from a specified date to a later specified date,
“from” means “from and including,” and “to” and “until” each mean “to but
excluding.” The terms “including” and “include” shall mean “including, without limitation”
and, for purposes of each Loan Document, the parties agree that the rule of ejusdem generis shall not be applicable to limit
any provision. Section titles appear as a matter of convenience only and shall not affect the interpretation of any Loan Document.
All references to (a) laws include all related regulations, interpretations, supplements, amendments and successor provisions; (b)
any document, instrument or agreement include any amendments, waivers and other modifications, extensions or renewals (to the extent
permitted by the Loan Documents); (c) any section means, unless the context otherwise requires, a section of this Agreement; (d) any
exhibits or schedules mean, unless the context otherwise requires, exhibits and schedules attached hereto, which are hereby
incorporated by reference; (e) any Person include successors and assigns; (f) time of day means time of day in Chicago, Illinois; or
(g) discretion of Agent, Issuing Bank or any Lender means the sole and absolute discretion of such Person. All references to Value,
Borrowing Base components, Loans, Letters of Credit, Obligations and other amounts herein shall be denominated in Dollars, unless
expressly provided otherwise, and all determinations (including calculations of Borrowing Base and financial covenants) made from
time to time under the Loan Documents shall be made in light of the circumstances existing at such time. Borrowing Base calculations
shall be consistent with historical methods of valuation and calculation, and otherwise satisfactory to Agent (and not necessarily
calculated in accordance with GAAP). Borrowers shall have the burden of establishing any alleged negligence, misconduct or lack of
good faith by Agent, Issuing Bank or any Lender under any Loan Documents. No provision of any Loan Documents shall be construed
against any party by reason of such party having, or being deemed to have, drafted the provision. Reference to a Borrower’s
“knowledge” or similar concept means actual knowledge of a Senior Officer, or knowledge that a Senior Officer would have
obtained if he or she had engaged in good faith and diligent performance of his or her duties, including reasonably specific
inquiries of employees or agents and a good faith attempt to ascertain the matter.
SECTION 2. CREDIT FACILITIES
2.1.1. Revolver
Loans. Each Lender agrees, severally on a Pro Rata basis up to its Commitment, on the terms set forth herein, to make Revolver
Loans to Borrowers from time to time through the Commitment Termination Date. The Revolver Loans may be repaid and reborrowed as
provided herein. In no event shall Lenders have any obligation to honor a request for a Revolver Loan if Revolver Usage at such time
plus the requested Loan would exceed the Borrowing Base.
2.1.2. Use
of Proceeds. The proceeds of Revolver Loans shall be used by Borrowers solely (a) to pay fees and transaction expenses associated
with the closing of this credit facility; (b) to pay Obligations in accordance with this Agreement; and (c) for other lawful corporate
purposes of Borrowers, including working capital. Borrowers shall not, directly or indirectly, use any Letter of Credit or the proceeds
of any Loan, nor use, lend, contribute or otherwise make available any Letter of Credit or proceeds of any Loan to any Subsidiary, joint
venture partner or other Person, (i) to fund any activities of or business with any Person, or in any Designated Jurisdiction, that, at
the time of issuance of the Letter of Credit or funding of the Loan, is the subject of any Sanction; or (ii) in any manner that would
result in a violation of a Sanction by any Person (including any Secured Party or other individual or entity participating in any transaction);
or (iii) for any purpose that would breach the U.S. Foreign Corrupt Practices Act of 1977 or similar Law in any jurisdiction.
2.1.3. Terminatiton of Commitments.
(a) The
Commitments shall terminate on the Revolver Termination Date, unless sooner terminated in accordance with this Agreement. Upon at least
five (5) Business Days’ prior written notice to Agent, Borrowers may, at their option, terminate the Commitments and this credit
facility. Any notice of termination given by Borrowers shall be irrevocable. On the Commitment Termination Date, Borrowers shall make
Full Payment of all Obligations.
(b) Overadvances.
If Revolver Usage exceeds the Borrowing Base (“Overadvance”) at any time, the excess amount shall immediately be payable
by Borrowers, but all such Revolver Loans shall nevertheless constitute Obligations secured by the Collateral and entitled to all benefits
of the Loan Documents. Any funding or sufferance of an Overadvance shall not constitute a waiver of the Event of Default caused thereby.
2.2. Protective
Advances. Agent shall be authorized, in its discretion, at any time that any condition in Section 6 is not satisfied,
to make Revolver Loans (“Protective Advances”), if a Default or an Event of Default has occurred and is
continuing up to an aggregate amount of $2,000,000 outstanding at any time, if Agent deems such Loans reasonably necessary to
preserve or protect Collateral, or to enhance the collectability or repayment of Obligations, as long as such Loans do not cause
Revolver Usage to exceed the aggregate Commitments. Lenders shall participate on a Pro Rata basis in Protective Advances outstanding
from time to time. Required Lenders may at any time revoke Agent’s authority to make further Protective Advances under clause
(a) by written notice to Agent. Absent such revocation, Agent’s determination that funding of a Protective Advance is
reasonably necessary shall be conclusive. No funding of a Protective Advance shall constitute a waiver by Agent or Lenders of any
Event of Default relating thereto. No Obligor shall be a beneficiary of this Section nor authorized to enforce any of its terms.
| 2.3. | Letter of Credit Facility. |
2.3.1. Issuance
of Letters of Credit. Issuing Bank agrees to issue Letters of Credit from time to time until thirty (30) days prior to the Revolver
Termination Date (or until the Commitment Termination Date, if earlier), on the terms set forth herein, including the following:
(a) Each
Borrower acknowledges that Issuing Bank’s willingness to issue any Letter of Credit is conditioned upon its receipt of an LC Application
with respect to the requested Letter of Credit, as well as such other instruments and agreements as Issuing Bank may customarily require
for issuance of a letter of credit of similar type and amount. Issuing Bank shall have no obligation to issue any Letter of Credit unless
(i) it receives a LC Application at least three (3) Business Days prior to the requested date of issuance; (ii) each LC Condition is satisfied;
and (iii) if a Defaulting Lender exists, such Lender or Borrowers have entered into arrangements satisfactory to Agent and Issuing Bank
to eliminate any Fronting Exposure associated with such Lender. If, in sufficient time to act, Issuing Bank receives written notice from
Agent or Required Lenders that a LC Condition has not been satisfied, Issuing Bank shall not issue the requested Letter of Credit. Prior
to receipt of any such notice, Issuing Bank shall not be deemed to have knowledge of any failure of LC Conditions.
(b) Letters
of Credit may be requested by a Borrower to support obligations incurred in the Ordinary Course of Business. Increase, renewal or extension
of a Letter of Credit shall be treated as issuance of a new Letter of Credit, except that Issuing Bank may require a new LC Application
in its discretion.
(c) Borrowers
assume all risks of the acts, omissions or misuses of any Letter of Credit by the beneficiary. In connection with issuance of any Letter
of Credit, none of Agent, Issuing Bank or Lenders shall be responsible for the existence, character, quality, quantity, condition, packing,
value or delivery of any goods purported to be represented by any Documents; any differences or variation in the character, quality, quantity,
condition, packing, value or delivery of any goods from that expressed in any Documents; the form, validity, sufficiency, accuracy, genuineness
or legal effect of any Documents or of any endorsements thereon; the time, place, manner or order in which shipment of goods is made;
partial or incomplete shipment of, or failure to ship, any goods referred to in a Letter of Credit or Documents; any deviation from instructions,
delay, default or fraud by any shipper or other Person in connection with any goods, shipment or delivery; any breach of contract between
a shipper or vendor and a Borrower; errors, omissions, interruptions or delays in transmission or delivery of any messages, by mail, cable,
telegraph, telex, telecopy, e-mail, telephone or otherwise; errors in interpretation of technical terms; the misapplication by a beneficiary
of any Letter of Credit or the proceeds thereof; or any consequences arising from causes beyond the control of Issuing Bank, Agent or
any Lender, including any act or omission of a Governmental Authority. No Indemnitee shall be liable to any Obligor or other Person for
any action taken or omitted to be taken in connection with any Letter of Credit or LC Documents except as a result of its gross negligence
or willful misconduct. Issuing Bank shall be fully subrogated to the rights and remedies of each beneficiary whose claims against Borrowers
are discharged with proceeds of any Letter of Credit.
(d) In
connection with its administration of and enforcement of rights or remedies under any Letters of Credit or LC Documents, Issuing Bank
shall be entitled to act, and shall be fully protected in acting, upon any certification, documentation or communication in whatever form
believed by Issuing Bank, in good faith, to be genuine and correct and to have been signed, sent or made by a proper Person. Issuing Bank
may consult with and employ legal counsel, accountants and other experts to advise it concerning its obligations, rights and remedies,
and shall be entitled to act upon, and shall be fully protected in any action taken in good faith reliance upon, any advice given by such
experts. Issuing Bank may employ agents and attorneys-in-fact in connection with any matter relating to Letters of Credit or LC Documents,
and shall not be liable for the negligence or misconduct of agents and attorneys-in-fact selected with reasonable care.
2.3.2. Reimbursement; Participations.
(a) If
Issuing Bank honors any request for payment under a Letter of Credit, Borrowers shall pay to Issuing Bank, on the same day (“Reimbursement
Date”), the amount paid by Issuing Bank under such Letter of Credit, together with interest at the interest rate for Revolver
Loans from the Reimbursement Date until payment by Borrowers. The obligation of Borrowers to reimburse Issuing Bank for any payment made
under a Letter of Credit shall be absolute, unconditional, irrevocable, and joint and several, and shall be paid without regard to any
lack of validity or enforceability of any Letter of Credit or the existence of any claim, setoff, defense or other right that Borrowers
may have at any time against the beneficiary. Whether or not Borrower Agent submits a Notice of Borrowing, Borrowers shall be deemed to
have requested a Borrowing of Revolver Loans in an amount necessary to pay all amounts due Issuing Bank on any Reimbursement Date and
each Lender shall fund its Pro Rata share of such Borrowing whether or not the Commitments have terminated, an Overadvance exists or is
created thereby, or the conditions in Section 6 are satisfied.
(b) Each
Lender hereby irrevocably and unconditionally purchases from Issuing Bank, without recourse or warranty, an undivided Pro Rata participation
in all LC Obligations outstanding from time to time. Issuing Bank is issuing Letters of Credit in reliance upon this participation. If
Borrowers do not make a payment to Issuing Bank when due hereunder, Agent shall promptly notify Lenders and each Lender shall within one
(1) Business Day after such notice pay to Agent, for the benefit of Issuing Bank, the Lender’s Pro Rata share of such payment. Upon
request by a Lender, Issuing Bank shall provide copies of Letters of Credit and LC Documents in its possession.
(c) The obligation of
each Lender to make payments to Agent for the account of Issuing Bank in connection with Issuing Bank’s payment under a Letter
of Credit shall be absolute, unconditional and irrevocable, not subject to any counterclaim, setoff, qualification or exception
whatsoever, and shall be made as provided in this Agreement under all circumstances, irrespective of any lack of validity or
unenforceability of any Loan Documents; a draft, certificate or other document presented under a Letter of Credit being determined
to be forged, fraudulent, noncompliant, invalid or insufficient in any respect or any statement therein being untrue or inaccurate
in any respect; waiver by Issuing Bank of a requirement that exists for its protection (and not a Borrower’s protection) or
that does not materially prejudice a Borrower; honor of an electronic demand for payment even if a draft is required; payment of an
item presented after a Letter of Credit’s expiration date if authorized by the UCC or applicable customs or practices; or any
setoff or defense that an Obligor may have with respect to any Obligations. Issuing Bank does not assume responsibility for any
failure or delay in performance or any breach by any Borrower or other Person of any obligations under any LC Documents. Issuing
Bank does not make any express or implied warranty, representation or guaranty to Lenders with respect to any Letter of Credit,
Collateral, LC Document or Obligor. Issuing Bank shall not be responsible to any Lender for any recitals, statements, information,
representations or warranties contained in, or for the execution, validity, genuineness, effectiveness or enforceability of, any LC
Documents; the validity, genuineness, enforceability, collectability, value or sufficiency of any Collateral or perfection of any
Lien therein; or the assets, liabilities, financial condition, results of operations, business, creditworthiness or legal status of
any Obligor.
(d) No
Indemnitee shall be liable to any Obligor, Lender or other Person for any action taken or omitted to be taken in connection with any Letter
of Credit or LC Document except as a result of such Indemnitee’s gross negligence or willful misconduct. Issuing Bank may refrain
from taking any action with respect to a Letter of Credit until it receives written instructions (and in its discretion, appropriate assurances)
from the Lenders.
2.3.3. Cash
Collateral. At Agent’s or Issuing Bank’s request, Borrowers shall Cash Collateralize (a) the Fronting Exposure of any
Defaulting Lender; and (b) all outstanding Letters of Credit if an Event of Default exists, the Commitment Termination Date is scheduled
to occur within twenty (20) Business Days or the Commitment Termination Date occurs. If Borrowers fail to provide any Cash Collateral
as required hereunder, Lenders may (and shall upon direction of Agent) advance their Pro Rata share, as Loans, the amount of Cash Collateral
required (whether or not the Commitments have terminated, an Overadvance exists or the conditions in Section 6 are satisfied).
2.3.4. Resignation
of Issuing Bank. Issuing Bank may resign at any time upon notice to Agent and Borrowers, and any resignation of Agent hereunder shall
automatically constitute its concurrent resignation as Issuing Bank. From the effective date of its resignation, Issuing Bank shall have
no obligation to issue, amend, renew, extend or otherwise modify any Letter of Credit, but shall otherwise have all rights and obligations
of an Issuing Bank hereunder relating to any Letter of Credit issued by it prior to such date. A replacement Issuing Bank may be appointed
by written agreement among Agent, Borrower Agent and the new Issuing Bank; provided that any such successor Issuing Bank shall
be an Eligible Assignee at the time of appointment.
2.4. Notes.
The Loans shall, in any Lender’s Permitted Discretion, be evidenced by one or more promissory notes in form and substance satisfactory
to such Lender. However, if such Loans are not so evidenced, such Loans may be evidenced solely by entries upon the books and records
maintained by Agent.
2.5. Extension
of the Revolver Termination Date. Borrowers shall have the option to extend the initial Revolver Termination Date (the “Extension
Option”) one (1) time for a period of one (1) year (the “Extension Term”) upon satisfaction of each of the
following terms and conditions:
(a) no
Event of Default shall have occurred and be continuing at the time the Extension Option is exercised and on the date that the Extension
Term commences;
(b) Borrower
shall notify Agent and the Lenders of its irrevocable election to extend the Revolver Termination Date as aforesaid not earlier than three
hundred sixty-five (365) days, and no later than thirty (30) days, prior to the Revolver Termination Date;
(c) Borrowers
shall have delivered to Agent (i) together with its notice pursuant to Section 2.5(b) and (ii) on the date of the commencement
of the Extension Option, an officer’s certificate in form acceptable to Agent certifying that each of the representations and warranties
of Borrowers contained in the Loan Documents is true, complete and correct in all material respects as of the date of such officer’s
certificate to the extent such representations and warranties are not matters which by their nature can no longer be true and correct
as a result of the passage of time or expressly relate to a specified earlier date; and
(d) Borrowers
shall have paid to Agent all reasonable, out-of-pocket and documented costs actually incurred by Agent in connection with the exercise
of the Extension Option (including reasonable, out-of-pocket and documented attorneys’ fees).
2.6. Increase in
Commitments. Borrowers may, at any time prior to the expiration or termination of the Commitments, request an increase in
Commitments from time to time upon not less than 45 days’ prior notice delivered to the Agent, as long as (a) each requested
increase is in a minimum amount of $5,000,000.00 and is offered on terms identical to the existing Commitments (including, without
limitation, with respect to pricing, fees and maturity), except that the Borrowers may pay a closing fee in connection with such
increase, such fee to be specified by Borrowers, but in no event to exceed 50 basis points of the increased Commitments, (b) total
increases under this Section after the date hereof do not exceed $25,000,000.00 in the aggregate for all such increases, and no more
than four (4) increases are made during the term of this Agreement and (c) no Default or Event of Default has occurred and is
continued or would be caused by such increase or any substantially concurrent borrowing thereunder. Agent shall promptly notify
Lenders in writing of the requested increase and, within ten (10) Business Days thereafter, each Lender shall notify Agent if and to
what extent such Lender commits to increase its Commitment. Any Lender not responding within such period shall be deemed to have
declined an increase. No Lender shall be obligated to provide any increased Commitments unless it so agrees; provided, the
Borrower shall first request such increase from each existing Lender in accordance with such Lender’s pro rata share of the
existing Commitment (as of the date of such request) prior to approaching any other Person, and each such Lender may elect or
decline, in its sole discretion, to provide such increase. If existing Lenders fail to commit to the full requested increase as
contemplated above, Eligible Assignees may issue additional Commitments for any unallocated portion of the requested increase and
shall become Lenders hereunder in accordance with the terms hereof. Total Commitments shall be increased by the requested amount (or
such lesser amount committed by Lenders and Eligible Assignees) on a date agreed upon by Agent and Borrower Agent, provided
the conditions set forth in Section 6.2 are satisfied at such time. Agent, Borrowers, and the new and existing Lenders shall
execute and deliver such documents and agreements as Agent reasonably deems appropriate to evidence the increase in and allocations
of Commitments in accordance with the terms above. On the effective date of an increase, the Revolver Usage and other exposures
under the Commitments shall be reallocated among Lenders, and settled by Agent as necessary, in accordance with Lenders’
adjusted shares of Commitments.
SECTION 3. INTEREST, FEES AND CHARGES
| 3.1. | Rates and Payment of Interest. |
(a) The
Obligations shall bear interest at a per annum rate equal to the greater of (x) Prime Rate plus the Applicable Margin and (y) three and
one-quarter percent (3.25%).
(b) During
an Insolvency Proceeding with respect to any Borrower, or during any other Event of Default if Agent or Required Lenders in their discretion
so elect, Obligations shall bear interest at the Default Rate (whether before or after any judgment). Each Borrower acknowledges that
the cost and expense to Agent and Lenders due to an Event of Default are difficult to ascertain and that the Default Rate is fair and
reasonable compensation for this.
(c)
Interest shall accrue from the date a Loan is advanced or Obligation is incurred or payable, until paid in full by Borrowers.
Interest accrued on the Loans shall be due and payable in arrears, (i) on the first day of each month; (ii) on any date of
prepayment, with respect to the principal amount of Loans being prepaid; and (iii) on the Commitment Termination Date. Interest
accrued on any other Obligations shall be due and payable as provided in the Loan Documents and, if no payment date is specified,
shall be due and payable on demand. Notwithstanding the foregoing, interest accrued at the Default Rate shall be due and
payable on demand.
3.2. Fees.
Borrowers jointly and severally shall pay to Agent or the relevant Lender, as applicable, the fees set forth on Exhibit E.
3.3. Computation
of Interest, Fees, Yield Protection. All interest, as well as fees and other charges calculated on a per annum basis, shall be
computed for the actual days elapsed, based on a year of three hundred sixty (360) days. Each determination by Agent of any interest,
fees or interest rate hereunder shall be final, conclusive and binding for all purposes, absent manifest error. All fees shall be fully
earned when due and shall not be subject to rebate, refund or proration. All fees payable under Section 3.2 are compensation for
services and are not, and shall not be deemed to be, interest or any other charge for the use, forbearance or detention of money. A certificate
as to amounts payable by Borrowers under Section 3.4, 3.6, 3.7, 3.9 or 5.9, submitted to Borrower
Agent by Agent or the affected Lender shall be final, conclusive and binding for all purposes, absent manifest error, and Borrowers shall
pay such amounts to the appropriate party within ten (10) days following receipt of the certificate.
3.4. Reimbursement
Obligations. Borrowers shall pay all Extraordinary Expenses promptly upon request. Borrowers also shall reimburse Agent for all
reasonable and documented legal, accounting, appraisal, consulting, and other fees, costs and expenses incurred by it in connection with
(a) negotiation and preparation of any Loan Documents, including any amendment or other modification thereof; (b) administration of and
actions relating to any Collateral, Loan Documents and transactions contemplated thereby, including any actions taken to perfect or maintain
priority of Agent’s Liens on any Collateral, to maintain any insurance required hereunder or to verify Collateral; and (c) subject
to the limits of Section 9.1.1(b), each inspection, audit or appraisal with respect to any Obligor or Collateral, whether prepared
by Agent’s personnel or a third party. All reasonable and documented legal, accounting and consulting fees shall be charged to Borrowers
by Agent’s professionals at their full hourly rates, regardless of any alternative fee arrangements that Agent, any Lender or any
of their Affiliates may have with such professionals that otherwise might apply to this or any other transaction. Borrowers acknowledge
that counsel may provide Agent with a benefit (such as a discount, credit or accommodation for other matters) based on counsel’s
overall relationship with Agent, including fees paid hereunder. If, for any reason (including inaccurate reporting by any Borrower), it
is determined that a higher Applicable Margin should have applied to a period than was actually applied, then the proper margin shall
be applied retroactively, and Borrowers shall immediately pay to Agent, for the ratable benefit of Lenders, an amount equal to the difference
between the amount of interest and fees that would have accrued using the proper margin and the amount actually paid. All amounts payable
by Borrowers under this Section shall be due on demand.
| 3.6. | Increased Costs; Capital Adequacy. |
| 3.6.1. | Increased Costs Generally. If any Change in Law shall: |
(a) impose,
modify or deem applicable any reserve, liquidity, special deposit, compulsory loan, insurance charge or similar requirement against assets
of, deposits with or for the account of, or credit extended or participated in by, any Lender or Issuing Bank;
(b) subject any Recipient to Taxes (other
than (i) Indemnified Taxes, (ii) Taxes described in clause (b) of the definition of Excluded Taxes, or (iii) Connection Income
Taxes) with respect to any Loan, Letter of Credit, Commitment or other obligations, or its deposits, reserves, other liabilities or
capital attributable thereto; or
(c)
impose on any Lender, Issuing Bank or any interbank market any other condition, cost or expense affecting any Loan, Letter of
Credit, Commitment or Loan Document; and the result in clause (a), (b) or (c) above shall be to increase the cost to a Lender or
Issuing Bank of making or maintaining any Loan or Commitment, or converting to or continuing any interest option for a Loan, or to
increase the cost to a Lender or Issuing Bank of issuing or maintaining any Letter of Credit (or of maintaining its obligation to
issue a Letter of Credit), or to reduce the amount of any sum received or receivable by a Lender or Issuing Bank hereunder (whether
of principal, interest or any other amount) then, upon request by of such Lender or Issuing Bank, Borrowers will pay to it such
additional amount or amounts as will compensate it for such additional costs incurred or reduction suffered.
3.6.2. Capital
Requirements. If a Lender or Issuing Bank determines that a Change in Law affecting it or its holding company regarding capital or
liquidity requirements has or would have the effect of reducing the rate of return on such Lender’s, Issuing Bank’s or such
holding company’s capital as a consequence of this Agreement, Commitments, Loans or Letters of Credit to a level below that which
such Lender, Issuing Bank or such holding company could have achieved but for such Change in Law (taking into consideration its policies
with respect to capital adequacy), then from time to time Borrowers will pay to such Lender or Issuing Bank such additional amounts as
will compensate it or its holding company for the reduction suffered.
3.6.4. Compensation.
Failure or delay on the part of any Lender or Issuing Bank to demand compensation pursuant to this Section shall not constitute a waiver
of its right to demand such compensation, but Borrowers shall not be required to compensate a Lender or Issuing Bank for any increased
costs or reductions suffered more than nine months (plus any period of retroactivity of the Change in Law giving rise to the demand) prior
to the date that Lender or Issuing Bank notifies Borrower Agent of the applicable Change in Law and of Lender’s or Issuing Bank’s
intention to claim compensation therefor.
3.7. Mitigation.
If any Lender requests compensation under Section 3.6, or if Borrowers are required to pay any Indemnified Taxes or
additional amounts under Section 5.9, then at the request of Borrower Agent, such Lender shall use reasonable efforts to
designate a different lending office or to assign its rights and obligations hereunder to another of its offices, branches or
Affiliates, if, in the judgment of such Lender, such designation or assignment (a) would eliminate the need for such notice or
reduce amounts payable or to be withheld in the future, as applicable; and (b) would not subject such Lender to any unreimbursed
cost or expense and would not otherwise be disadvantageous to it or unlawful. Borrowers shall pay all reasonable costs and expenses
incurred by any Lender in connection with any such designation or assignment.
3.9. Maximum
Interest. Notwithstanding anything to the contrary contained in any Loan Document, the interest paid or agreed to be paid
under the Loan Documents shall not exceed the maximum rate of non-usurious interest permitted by applicable Law (“maximum
rate”). If Agent or any Lender shall receive interest in an amount that exceeds the maximum rate, the excess interest
shall be applied to the principal of the Obligations or, if it exceeds such unpaid principal, refunded to Borrowers. In determining
whether the interest contracted for, charged or received by Agent or a Lender exceeds the maximum rate, such Person may, to the
extent permitted by applicable Law, (a) characterize any payment that is not principal as an expense, fee or premium rather than
interest; (b) exclude voluntary prepayments and the effects thereof; and (c) amortize, prorate, allocate and spread in equal or
unequal parts the total amount of interest throughout the contemplated term of the Obligations hereunder.
SECTION 4. LOAN ADMINISTRATION
| 4.1. | Manner of Borrowing and Funding Revolver Loans. |
| 4.1.1. | Notice of Borrowing. |
(a)
Whenever Borrowers desire funding of a Revolver Loan, Borrower Agent shall give Agent a Notice of Borrowing. Such notice must be
received by Agent by 11:00 a.m. five (5) Business Days prior to the requested funding date. Notices received after such time shall
be deemed received on the next Business Day. Each Notice of Borrowing shall be irrevocable and shall specify (A) the amount of the
Borrowing and (B) the requested funding date (which must be a Business Day), provided, however, that any such
Notice of Borrowing shall be accompanied by (A) a Borrowing Base Certificate, (B) any applicable Collateral Documents and (C)
supporting documentation of the applicable Advance, including, without limitation, the borrowing base certificate applicable to the
Advance.
(b) Unless
payment is otherwise made by Borrowers, the becoming due of any Obligations (whether principal, interest, fees or other charges, including
Extraordinary Expenses, LC Obligations, Cash Collateral and Bank Product Debt) shall be deemed to be a request for a Revolver Loan on
the due date in the amount due and the Loan proceeds shall be disbursed (subject to the terms hereof) as direct payment of such relevant
Obligation. In addition, Agent may, at its option, charge such amount against any operating, investment or other account of a Borrower
maintained with Agent or any of its Affiliates.
(c) If
a Borrower maintains a disbursement account with Agent or any of its Affiliates, then presentation for payment in the account of a Payment
Item when there are insufficient funds to cover it shall be deemed to be a request for a Revolver Loan on the presentation date, in the
amount of the Payment Item. Proceeds of the Loan may be disbursed (subject to the terms hereof) directly to the account.
4.1.2. Notices.
Borrowers may request, Loans, and transfer funds based on telephonic or e-mailed instructions to Agent. Borrowers shall confirm each such
request by prompt delivery to Agent of a Notice of Borrowing, but if it differs materially from the action taken by Agent, the records
of Agent shall govern. Agent and Lenders are not liable for any loss suffered by a Borrower as a result of Agent or a Lender acting upon
its understanding of telephonic or e- mailed instructions from a person believed in good faith to be a person authorized to give such
instructions on a Borrower’s behalf.
4.1.3. Fundings by
Lenders. Agent shall notify Lenders of each Notice of Borrowing (or deemed request for a Borrowing) by 1:00 p.m. at least two
(2) Business Days prior to the proposed funding date for a Revolver Loan. Each Lender shall fund its Pro Rata share of a Borrowing
in immediately available funds not later than 2:00 p.m. on the requested funding date (which, for the avoidance of doubt, shall be a
Business Day), unless Agent’s notice is received after the times provided above, in which case Lender shall fund by 1:00 p.m.
on the next Business Day. Subject to its receipt of such amounts from Lenders, Agent shall disburse the Borrowing proceeds in a
manner directed by Borrower Agent and acceptable to Agent. Unless Agent receives (in sufficient time to act) written notice from a
Lender that it will not fund its share of a Borrowing, Agent may assume that such Lender has deposited or promptly will deposit its
share with Agent, and Agent may disburse a corresponding amount to Borrowers. If a Lender’s share of a Borrowing is not
received by Agent, then Borrowers agree to repay to Agent on demand the amount of such share, together with interest thereon
from the date disbursed until repaid, at the rate applicable to the Borrowing. Agent, a Lender or Issuing Bank may fulfill its
obligations under Loan Documents through one or more Lending Offices, and this shall not affect any obligation of Obligors under the
Loan Documents or with respect to any Obligations.
| 4.2. | Defaulting Lender. Notwithstanding anything
herein to the contrary: |
4.2.1. Reallocation
of Pro Rata Share; Amendments. For purposes of determining Lenders’ obligations or rights to fund, participate in or receive
collections with respect to Loans and Letters of Credit (including existing Protective Advances and LC Obligations), Agent may in its
discretion reallocate Pro Rata shares by excluding a Defaulting Lender’s Commitments and Loans from the calculation of shares. A
Defaulting Lender shall have no right to vote on any amendment, waiver or other modification of a Loan Document, except as provided in
Section 13.1.1(c).
4.2.2. Payments;
Fees. Agent may, in its discretion, receive and retain any amounts payable to a Defaulting Lender under the Loan Documents, and a
Defaulting Lender shall be deemed to have assigned to Agent such amounts until all Obligations owing to Agent, non- Defaulting Lenders
and other Secured Parties have been paid in full. Agent may use such amounts to cover the Defaulting Lender’s defaulted obligations,
to Cash Collateralize such Lender’s Fronting Exposure, to readvance the amounts to Borrowers or to repay Obligations. A Lender shall
not be entitled to receive any fees accruing hereunder while it is a Defaulting Lender and its unfunded Commitment shall be disregarded
for purposes of calculating the unused line fee under Section 3.2. If any LC Obligations owing to a Defaulted Lender are reallocated
to other Lenders, fees attributable to such LC Obligations under Section 3.2 shall be paid to such Lenders. Agent shall be paid
all fees attributable to LC Obligations that are not reallocated.
4.2.3. Status; Cure.
Agent may determine in its discretion that a Lender constitutes a Defaulting Lender and the effective date of such status shall be conclusive
and binding on all parties, absent manifest error. Borrowers, Agent and Issuing Bank may agree in writing that a Lender has ceased to
be a Defaulting Lender, whereupon Pro Rata shares shall be reallocated without exclusion of the reinstated Lender’s Commitments
and Loans, and the Revolver Usage and other exposures under the Commitments shall be reallocated among Lenders and settled by Agent (with
appropriate payments by the reinstated Lender) in accordance with the readjusted Pro Rata shares. Unless expressly agreed by Borrowers,
Agent and Issuing Bank, or as expressly provided herein with respect to Bail-In Actions and related matters, no reallocation of Commitments
and Loans to non-Defaulting Lenders or reinstatement of a Defaulting Lender shall constitute a waiver or release of claims against such
Lender. The failure of any Lender to fund a Loan, to make a payment in respect of LC Obligations or otherwise to perform obligations
hereunder shall not relieve any other Lender of its obligations under any Loan Document. No Lender shall be responsible for default by
another Lender.
4.3. Borrower
Agent. Each Borrower hereby designates CAL (“Borrower Agent”) as its representative and agent for all purposes
under the Loan Documents, including requests for and receipts of Loans and Letters of Credit, designation of interest rates, delivery
or receipt of communications, delivery of Borrowing Base Certificates and financial information and reports, payment of Obligations, requests
for waivers, amendments or other accommodations, actions under the Loan Documents (including in respect of compliance with covenants),
and all other dealings with Agent, Issuing Bank or any Lender. Borrower Agent hereby accepts such appointment. Agent and Lenders shall
be entitled to rely upon, and shall be fully protected in relying upon, any notice or communication (including any Notice of Borrowing)
delivered by Borrower Agent on behalf of any Borrower. Agent may give any notice or communication with a Borrower hereunder to Borrower
Agent on behalf of such Borrower. Each of Agent, Issuing Bank and Lenders shall have the right, in its discretion, to deal exclusively
with Borrower Agent for all purposes under the Loan Documents. Each Borrower agrees that any notice, election, communication, delivery,
representation, agreement, action or undertaking on its behalf by Borrower Agent shall be binding upon and enforceable against it.
4.4. One
Obligation. The Loans, LC Obligations and other Obligations shall constitute one general obligation of Borrowers and are secured
by Agent’s Lien on all Collateral; provided, however, that Agent and each Lender shall be deemed to be a creditor
of, and the holder of a separate claim against, each Borrower to the extent of any Obligations jointly or severally owed by such Borrower.
4.5. Effect
of Termination. On the effective date of the termination of the Commitments, the Obligations shall be immediately due and payable,
and each Secured Party may terminate its Bank Products. Until Full Payment of the Obligations, all undertakings of Borrowers contained
in the Loan Documents shall continue, and Agent shall retain its Liens in the Collateral and all of its rights and remedies under the
Loan Documents. Agent shall not be required to terminate its Liens unless it receives Cash Collateral or a written agreement, in each
case satisfactory to it, protecting it from dishonor or return of any Payment Item previously applied to the Obligations. Sections
2.3, 3.4, 3.7, 5.6, 5.9, 11.3, this Section, and each indemnity or waiver given by an Obligor in
any Loan Document, shall survive Full Payment of the Obligations.
SECTION 5. PAYMENTS
5.1. General
Payment Provisions. All payments of Obligations shall be made in Dollars, without offset, counterclaim or defense of any
kind, free and clear of (and without deduction for) any Taxes, and in immediately available funds, not later than 2:00 p.m. on the
due date. Any payment after such time shall be deemed made on the next Business Day. Except as otherwise expressly provided herein,
all such payments shall be made to the Agent, for the account of the respective Issuing Banks or Lenders to which such payment is
owed, at the Agent’s office located at 9450 W. Bryn Mawr Avenue, Suite 300, Rosemont, IL 60018. The Agent will promptly
distribute to each Issuing Bank or Lender its ratable share (or other applicable share as provided herein) of such payment in like
funds as received by wire transfer to such Issuing Bank or such Lender’s applicable lending office (or otherwise distribute
such payment in like funds as received to the Person or Persons entitled thereto as provided herein). Borrowers agree that Agent
shall have the continuing, exclusive right to apply and reapply payments and proceeds of Collateral against Obligations, in
accordance with the terms hereof. Subject to Section 10.7, if at any time insufficient funds are received by and available to
the Agent to pay fully all amounts of principal, unreimbursed drawings under Letters of Credit, interest, fees and other amounts
then due hereunder, such funds shall be applied (i) first, to pay interest, fees and other amounts then due hereunder,
ratably among the parties entitled thereto in accordance with the amounts of interest, fees and other amounts then due to such
parties, and (ii) second, to pay principal and unreimbursed drawings under Letters of Credit then due hereunder, ratably
among the parties entitled thereto in accordance with the amounts of principal or unreimbursed drawings under Letters of Credit, as
applicable, then due to such parties.
5.2. Repayment
of Revolver Loans. On the first Business Day of each calendar month, Borrowers shall make a payment total amount of interest accrued
and outstanding on the Revolver Loans. The balance of (i) any interest due and payable and (ii) the outstanding principal balance of the
Revolver Loans shall be due and payable in full on the Revolver Termination Date, unless payment is sooner required hereunder. Revolver
Loans may be prepaid from time to time, subject to the terms and conditions herein. If an Overadvance or Protective Advance exists at
any time, Borrowers shall, on the sooner of Agent’s demand or the first Business Day after any Borrower has knowledge thereof, repay
Revolver Loans in an amount sufficient to reduce Revolver Usage to the Borrowing Base. If any asset disposition includes the disposition
of Advances, Borrowers shall apply Net Proceeds to repay Revolver Loans equal to the greater of (a) the net book value of such Advances,
or (b) the reduction in Borrowing Base resulting from the disposition.
5.3. Prepayment.
Borrowers shall have the right at any time to prepay the Loans of all the Lenders, Pro Rata, without premium or penalty, except as follows:
Borrower shall pay a prepayment penalty equal to one percent (1%) of the amount of any permanent reduction of the Commitments, for any
reason (whether through whole or partial refinancing of the Obligations, termination of this Agreement or otherwise), on or before December
16, 2022, such fee to be payable concurrently with such reduction, Pro Rata, to each Lender; provided, however, that the
foregoing fee shall not be paid to any Lender if such Lender, or an affiliate thereof, is a lender under the facility refinancing the
Obligations.
5.4. Payment
of Other Obligations. Obligations other than Loans, including LC Obligations and Extraordinary Expenses, shall be paid by Borrowers
as provided in the Loan Documents or, if no payment date is specified, on demand.
5.5. Dominion
Account. Borrowers shall maintain Dominion Accounts pursuant to lockbox or other arrangements acceptable to Agent. Borrowers
shall obtain an agreement (in form and substance satisfactory to Agent) from each lockbox servicer and Dominion Account bank,
establishing Agent’s control over and Lien in the lockbox or Dominion Account, requiring immediate deposit of all remittances
received in the lockbox to a Dominion Account, and waiving offset rights of such servicer or bank, except for customary
administrative charges. Agent may, if an Event of Default exists, require immediate transfer of all funds in such account to a
Dominion Account maintained with [***] Bank (or, if [***] Bank
is no longer the Agent, such other institution as is reasonably acceptable to the Agent, or if there is no Agent, then the Required
Lenders). Agent assumes no responsibility to Borrowers for any lockbox arrangement or Dominion Account, including any claim
of accord and satisfaction or release with respect to any Payment Items accepted by any bank. Borrowers shall request in writing and
otherwise take all necessary steps to ensure that all payments on Accounts or otherwise relating to Collateral are made directly to
a Dominion Account (or a lockbox relating to a Dominion Account). If any Borrower or Subsidiary receives cash or Payment Items with
respect to any Collateral, it shall hold same in trust for Agent and promptly (not later than the next Business Day) deposit same
into a Dominion Account.
5.6. Marshaling;
Payments Set Aside. None of Agent or Lenders shall be under any obligation to marshal any assets in favor of any Obligor or against
any Obligations. If any payment by or on behalf of Borrowers is made to Agent, Issuing Bank or any Lender, or if Agent, Issuing Bank or
any Lender exercises a right of setoff, and any of such payment or setoff is subsequently invalidated, declared to be fraudulent or preferential,
set aside or required (including pursuant to any settlement entered into by Agent, Issuing Bank or a Lender in their discretion) to be
repaid to a trustee, receiver or any other Person, then the Obligation originally intended to be satisfied, and all Liens, rights and
remedies relating thereto, shall be revived and continued in full force and effect as if such payment or setoff had not occurred.
| 5.7. | Application of Payments. |
5.7.1. Dominion
Account. The ledger balance in the main Dominion Account as of the end of a Business Day shall be applied to the Obligations at the
beginning of the next Business Day. If a credit balance results from such application, it shall be delivered to Borrowers, as requested
by Borrowers, so long as no Default or Event of Default exists.
5.7.2. Insurance
and Condemnation Proceeds. Any proceeds of insurance (other than proceeds from workers’ compensation or D&O insurance) and
any awards arising from condemnation of any Collateral shall be paid to Agent for application to the Obligations in accordance with the
terms hereof.
5.7.3. Reinvestment
of Proceeds. If requested by Borrowers in writing within fifteen (15) days after Agent’s receipt of any insurance proceeds or
condemnation awards relating to any loss or destruction of Equipment or Real Estate, Borrowers may use such proceeds or awards to repair
or replace such Equipment or Real Estate (and until so used, the proceeds shall be held by Agent as Cash Collateral) as long as (i) no
Default or Event of Default exists; (ii) such repair or replacement is promptly undertaken and concluded, in accordance with plans reasonably
satisfactory to Agent; (iii) replacement buildings are constructed on the sites of the original casualties and are of comparable size,
quality and utility to the destroyed buildings; (iv) the repaired or replaced Property is free of Liens, other than Permitted Liens that
are not Purchase Money Liens; (v) Borrowers comply with disbursement procedures for such repair or replacement as Agent may reasonably
require; and (vi) the aggregate amount of such proceeds or awards from any single casualty or condemnation does not exceed $150,000.
5.7.4. Reserved.
5.8. Account
Stated. Agent shall maintain, in accordance with customary practices, loan account(s) evidencing the Debt of Borrowers
hereunder. Any failure of Agent to record anything in a loan account, or any error in doing so, shall not limit or otherwise affect
the obligation of Borrowers to pay any amount owing hereunder. Entries made in a loan account shall constitute presumptive evidence
of the information contained therein. If any information contained in a loan account is provided to or inspected by any Person, the
information shall be conclusive and binding on such Person for all purposes absent manifest error, except to the extent such Person
notifies Agent in writing within thirty (30) days after receipt or inspection that specific information is subject to dispute.
5.9.1. Payments Free of Taxes; Obligation to Withhold; Tax Payment.
(a) All
payments of Obligations by Obligors shall be made without deduction or withholding for any Taxes, except as required by applicable Law.
If applicable Law (as determined by Agent or Obligor, as applicable, in its discretion) requires the deduction or withholding of any Tax
from any such payment by Agent or an Obligor, then Agent or such Obligor shall be entitled to make such deduction or withholding based
on information and documentation provided pursuant to Section 5.9. For purposes of Sections 5.8 and 5.9, “applicable
Law” shall include FATCA and “Lender” shall include Issuing Bank.
(b) If Agent or any
Obligor is required by the Code to withhold or deduct Taxes, including backup withholding and withholding taxes, from any payment,
then (i) Agent or Obligor, as applicable, shall pay the full amount that it determines is to be withheld or deducted to the relevant
Governmental Authority pursuant to the Code, and (ii) to the extent the withholding or deduction is made on account of Indemnified
Taxes, the sum payable by the applicable Obligor shall be increased as necessary so that the Recipient receives an amount equal to
the sum it would have received had no such withholding or deduction been made.
(c) If
Agent or any Obligor is required by any applicable Law other than the Code to withhold or deduct Taxes from any payment, then (i) Agent
or such Obligor, to the extent required by applicable Law, shall timely pay the full amount to be withheld or deducted to the relevant
Governmental Authority, and (ii) to the extent the withholding or deduction is made on account of Indemnified Taxes, the sum payable by
the applicable Obligor shall be increased as necessary so that the Recipient receives an amount equal to the sum it would have received
had no such withholding or deduction been made.
5.9.2. Payment
of Other Taxes. Without limiting the foregoing, Borrowers shall timely pay to the relevant Governmental Authority in accordance with
applicable Law, or at Agent’s option, timely reimburse Agent for payment of, any Other Taxes.
5.9.3. Tax Indemnification.
(a) Each Borrower shall
indemnify and hold harmless, on a joint and several basis, each Recipient against any Indemnified Taxes (including those imposed or
asserted on or attributable to amounts payable under this Section) payable or paid by a Recipient or required to be withheld or
deducted from a payment to a Recipient, and any penalties, interest and reasonable expenses arising therefrom or with respect
thereto, whether or not such Indemnified Taxes were correctly or legally imposed or asserted by the relevant Governmental Authority.
Each Borrower shall make payment within ten (10) days after written demand for any amount or liability payable under this Section. A
certificate as to the amount of such payment or liability delivered to Borrowers by a Lender or Issuing Bank (with a copy to Agent),
or by Agent on its own behalf or on behalf of any Recipient, shall be conclusive absent manifest error.
(b) Each
Lender and Issuing Bank shall indemnify and hold harmless, on a several basis, (i) Agent against any Indemnified Taxes attributable to
such Lender or Issuing Bank (but only to the extent Borrowers have not already paid or reimbursed Agent therefor and without limiting
Borrowers’ obligation to do so), (ii) Agent against any Taxes attributable to such Lender’s failure to maintain a Participant
Register as required hereunder, and (iii) Agent against any Excluded Taxes attributable to such Lender or Issuing Bank, in each case,
that are payable or paid by Agent in connection with any Obligations, and any reasonable expenses arising therefrom or with respect thereto,
whether or not such Indemnified Taxes were correctly or legally imposed or asserted by the relevant Governmental Authority. Each Lender
and Issuing Bank shall make payment within ten (10) days after written demand for any amount or liability payable under this Section.
A certificate as to the amount of such payment or liability delivered to any Lender or Issuing Bank by Agent shall be conclusive absent
manifest error.
5.9.4. Evidence
of Payments. If Agent or an Obligor pays any Taxes pursuant to this Section, then upon request, Agent or Borrower Agent, as applicable,
shall deliver to the other a copy of a receipt issued by the appropriate Governmental Authority evidencing the payment, a copy of any
return required by applicable Law to report the payment, or other evidence of payment reasonably satisfactory to the requesting party.
5.9.5. Treatment of
Certain Refunds. If a Recipient determines in its reasonable discretion that it has received a refund of Taxes that were
indemnified by Borrowers or with respect to which a Borrower paid additional amounts pursuant to this Section, it shall pay the
amount of such refund to Borrowers (but only to the extent of indemnity payments or additional amounts actually paid by Borrowers
with respect to the Taxes giving rise to the refund), net of all out-of-pocket expenses (including Taxes) incurred by such Recipient
and without interest (other than interest paid by the relevant Governmental Authority with respect to such refund). Borrowers shall,
upon request by the Recipient, repay to the Recipient such amount paid over to Borrowers (plus any penalties, interest or other
charges imposed by the relevant Governmental Authority) if the Recipient is required to repay such refund to the Governmental
Authority. Notwithstanding anything herein to the contrary, no Recipient shall be required to pay any amount to Borrowers if such
payment would place it in a less favorable net after-Tax position than it would have been in if the Tax subject to indemnification
and giving rise to such refund had not been deducted, withheld or otherwise imposed and the indemnification payments or additional
amounts with respect to such Tax had never been paid. In no event shall Agent or any Recipient be required to make its tax returns
(or any other information relating to its taxes that it deems confidential) available to any Obligor or other Person.
5.9.6. Status
of Lenders. Any Lender that is entitled to an exemption from or reduction of withholding Tax with respect to payments of
Obligations shall deliver to Borrowers and Agent properly completed and executed documentation reasonably requested by Borrowers or
Agent as will permit such payments to be made without or at a reduced rate of withholding. In addition, any Lender, if reasonably
requested by Borrowers or Agent, shall deliver such other documentation prescribed by applicable Law or reasonably requested by
Borrowers or Agent to enable them to determine whether such Lender is subject to backup withholding or information reporting
requirements. Notwithstanding the foregoing, such documentation (other than documentation described in Sections 5.9.7(a), (b),
and (d)) shall not be required if a Lender reasonably believes delivery of the documentation would subject it to any material
unreimbursed cost or expense or would materially prejudice its legal or commercial position.
5.9.7. Documentation. Without limiting
the foregoing, if any Borrower is a U.S. Person,
(a) any Lender that is a U.S. Person shall
deliver to Borrowers and Agent on or prior to the date on which such Lender becomes a Lender hereunder (and from time to time
thereafter upon reasonable request of Borrowers or Agent), executed copies of IRS Form W-9, certifying that such Lender is exempt
from U.S. federal backup withholding Tax;
(b) any
Foreign Lender shall, to the extent it is legally entitled to do so, deliver to Borrowers and Agent (in such number of copies as shall
be requested by the recipient) on or prior to the date on which such Foreign Lender becomes a Lender hereunder (and from time to time
thereafter upon reasonable request of Borrowers or Agent), whichever of the following is applicable:
(i) in
the case of a Foreign Lender claiming the benefits of an income tax treaty to which the United States is a party, (x) with respect to
payments of interest under any Loan Document, executed copies of IRS Form W-8BEN-E establishing an exemption from or reduction of U.S.
federal withholding Tax pursuant to the “interest” article of such tax treaty, and (y) with respect to other payments under
the Loan Documents, IRS Form W-8BEN-E establishing an exemption from or reduction of U.S. federal withholding Tax pursuant to the “business
profits” or “other income” article of such tax treaty;
(ii) executed copies of IRS Form W-8ECI;
(iii) in
the case of a Foreign Lender claiming the benefits of the exemption for portfolio interest under Section 881(c) of the Code, (x) a certificate
in form satisfactory to Agent to the effect that such Foreign Lender is not a “bank” within the meaning of Section 881(c)(3)(A)
of the Code, a “10 percent shareholder” of a Borrower within the meaning of Section 881(c)(3)(B) of the Code, or a “controlled
foreign corporation” described in Section 881(c)(3)(C) of the Code (“U.S. Tax Compliance Certificate”), and (y)
executed copies of IRS Form W- 8BEN-E; or
(iv) to
the extent a Foreign Lender is not the beneficial owner, executed copies of IRS Form W-8IMY, accompanied by IRS Form W-8ECI, IRS Form
W-8BEN-E, a U.S. Tax Compliance Certificate in form satisfactory to Agent, IRS Form W-9, and/or other certification documents from each
beneficial owner, as applicable; provided, that if the Foreign Lender is a partnership and one or more of its direct or indirect
partners is claiming the portfolio interest exemption, such Foreign Lender may provide a U.S. Tax Compliance Certificate on behalf of
each such partner;
(c) any
Foreign Lender shall, to the extent it is legally entitled to do so, deliver to Borrowers and Agent (in such number of copies as shall
be requested by the recipient) on or prior to the date on which such Foreign Lender becomes a Lender hereunder (and from time to time
thereafter upon reasonable request), executed copies of any other form prescribed by applicable Law as a basis for claiming exemption
from or a reduction in U.S. federal withholding Tax, duly completed, together with such supplementary documentation as may be prescribed
by applicable Law to permit Borrowers or Agent to determine the withholding or deduction required to be made; and
(d) if
payment of an Obligation to a Lender would be subject to U.S. federal withholding Tax imposed by FATCA if such Lender were to fail to
comply with the applicable reporting requirements of FATCA (including those contained in Section 1471(b) or 1472(b) of the Code), such
Lender shall deliver to Borrowers and Agent, at the time(s) prescribed by law and otherwise upon reasonable request, such documentation
prescribed by applicable Law (including Section 1471(b)(3)(C)(i) of the Code) and such additional documentation as may be appropriate
for Borrowers or Agent to comply with their obligations under FATCA and to determine that such Lender has complied with its obligations
under FATCA or to determine the amount to deduct and withhold from such payment. Solely for purposes of this clause (d), “FATCA”
shall include any amendments made to FATCA after the date hereof.
Each Lender
agrees that if any form or certification it previously delivered expires or becomes obsolete or inaccurate in any respect, it shall update
such form or certification or promptly notify Borrower and Agent in writing of its legal inability to do so.
5.9.8. Survival.
Each party’s obligations under this Section 5.9 shall survive any assignment by any Agent, Issuing Bank or Lender of rights
or obligations hereunder, termination of the Commitments, and any repayment, satisfaction, discharge or Full Payment of any Obligations.
| 5.10. | Nature and Extent of Each Borrower’s Liability. |
5.10.1. Joint and
Several Liability. Each Borrower agrees that it is jointly and severally liable for, and absolutely and unconditionally
guarantees to Agent, Lenders and any other Secured Party the prompt payment and performance of, all Obligations. Each Borrower
agrees that its guaranty obligations hereunder constitute a continuing guaranty of payment and performance and not of collection,
that such obligations shall not be discharged until Full Payment of the Obligations, and that such obligations are absolute and
unconditional, irrespective of (a) the genuineness, validity, regularity, enforceability, subordination or any future modification
of, or change in, any Obligations or Loan Document, or any other document, instrument or agreement to which any Obligor is or may
become a party or be bound; (b) the absence of any action to enforce this Agreement (including this Section) or any other Loan
Document, or any waiver, consent or indulgence of any kind by Agent, Issuing Bank or any Lender with respect thereto; (c) the
existence, value or condition of, or failure to perfect a Lien or to preserve rights against, any security or guaranty for any
Obligations or any action, or the absence of any action, by Agent, Issuing Bank or any Lender in respect thereof (including the
release of any security or guaranty); (d) the insolvency of any Obligor; (e) any election by Agent, Issuing Bank or any Lender in an
Insolvency Proceeding for the application of Section 1111(b)(2) of the Bankruptcy Code; (f) any borrowing or grant of a Lien by any
other Borrower, as debtor-in-possession under Section 364 of the Bankruptcy Code or otherwise; (g) the disallowance of any claims of
Agent, Issuing Bank or any Lender against any Obligor for the repayment of any Obligations under Section 502 of the Bankruptcy Code
or otherwise; or (h) any other action or circumstances that might otherwise constitute a legal or equitable discharge or defense of
a surety or guarantor, except Full Payment of the Obligations.
5.10.2. Waivers.
(a) Each
Borrower expressly waives all rights that it may have now or in the future under any statute, at common Law, in equity or otherwise, to
compel any Secured Party to marshal assets or to proceed against any Obligor, other Person or security for the payment or performance
of any Obligations before, or as a condition to, proceeding against such Borrower. Each Borrower waives all defenses available to a surety,
guarantor or accommodation co-obligor other than Full Payment of Obligations and waives, to the maximum extent permitted by Law, any right
to revoke any guaranty of Obligations as long as it is a Borrower. It is agreed among each Borrower and each Secured Party that the provisions
of this Section 5.10 are of the essence of the transaction contemplated by the Loan Documents and that, but for such provisions,
Agent and Lenders would decline to make Loans and issue Letters of Credit. Each Borrower acknowledges that its guaranty pursuant to this
Section is necessary to the conduct and promotion of its business, and can be expected to benefit such business.
(b)
Subject in all respects to Section 11, Secured Parties may, in their discretion, pursue such rights and remedies as they deem
appropriate, including realization upon Collateral or any Real Estate by judicial foreclosure or nonjudicial sale or enforcement,
without affecting any rights and remedies under this Section 5.10. If, in taking any action in connection with the exercise
of any rights or remedies, a Secured Party shall forfeit any other rights or remedies, including the right to enter a deficiency
judgment against any Borrower or other Person, whether because of any applicable Laws pertaining to “election of
remedies” or otherwise, each Borrower consents to such action and waives any claim based upon it, even if the action may
result in loss of any rights of subrogation that any Borrower might otherwise have had. Any election of remedies that results in
denial or impairment of the right of a Secured Party to seek a deficiency judgment against any Borrower shall not impair any other
Borrower’s obligation to pay the full amount of the Obligations. Each Borrower waives all rights and defenses arising out of
an election of remedies, such as nonjudicial foreclosure with respect to any security for Obligations, even though that election of
remedies destroys such Borrower’s rights of subrogation against any other Person. Agent may bid Obligations, in whole or part,
at any foreclosure, trustee or other sale, including any private sale, and the amount of such bid need not be paid by Agent but
shall be credited against the Obligations. The amount of the successful bid at any such sale, whether Agent or any other Person is
the successful bidder, shall be conclusively deemed to be the fair market value of the Collateral, and the difference between such
bid amount and the remaining balance of the Obligations shall be conclusively deemed to be the amount of the Obligations guaranteed
under this Section 5.10, notwithstanding that any present or future Law or court decision may have the effect of reducing the
amount of any deficiency claim to which a Secured Party might otherwise be entitled but for such bidding at any such sale.
5.10.3. Extent of Liability; Contribution.
(a) Notwithstanding
anything herein to the contrary, each Borrower’s liability under this Section 5.10 shall not exceed the greater of (i) all
amounts for which such Borrower is primarily liable, as described in clause (c) below, and (ii) such Borrower’s Allocable Amount.
(b) If
any Borrower makes a payment under this Section 5.10 of any Obligations (other than amounts for which such Borrower is primarily
liable) (a “Guarantor Payment”) that, taking into account all other Guarantor Payments previously or concurrently made
by any other Borrower, exceeds the amount that such Borrower would otherwise have paid if each Borrower had paid the aggregate Obligations
satisfied by such Guarantor Payments in the same proportion that such Borrower’s Allocable Amount bore to the total Allocable Amounts
of all Borrowers, then such Borrower shall be entitled to receive contribution and indemnification payments from, and to be reimbursed
by, each other Borrower for the amount of such excess, ratably based on their respective Allocable Amounts in effect immediately prior
to such Guarantor Payment. The “Allocable Amount” for any Borrower shall be the maximum amount that could then be recovered
from such Borrower under this Section 5.10 without rendering such payment voidable under Section 548 of the Bankruptcy Code or
under any applicable state fraudulent transfer or conveyance act, or similar statute or common Law.
(c) Section
5.10.3(a) shall not limit the liability of any Borrower to pay or guarantee Loans made directly or indirectly to it (including Loans
advanced hereunder to any other Person and then re-loaned or otherwise transferred to, or for the benefit of, such Borrower), LC Obligations
relating to Letters of Credit issued to support its business, Bank Products incurred to support its business, and all accrued interest,
fees, expenses and other related Obligations with respect thereto, for which such Borrower shall be primarily liable for all purposes
hereunder. Agent and Lenders shall have the right, at any time in its discretion, to condition Loans and Letters of Credit upon a separate
calculation of borrowing availability for each Borrower and to restrict the disbursement and use of Loans and Letters of Credit to a Borrower
based on that calculation.
5.10.4. Joint
Enterprise. Each Borrower has requested that Agent and Lenders make this credit facility available to Borrowers on a combined
basis, in order to finance Borrowers’ business most efficiently and economically. Borrowers’ business is a mutual and
collective enterprise, and the successful operation of each Borrower is dependent upon the successful performance of the integrated
group. Borrowers believe that consolidation of their credit facility will enhance the borrowing power of each Borrower and ease
administration of the facility, all to their mutual advantage. Borrowers acknowledge that Agent’s and Lenders’
willingness to extend credit and to administer the Collateral on a combined basis hereunder is done solely as an accommodation to
Borrowers and at Borrowers’ request.
5.10.5. Subordination.
Each Borrower hereby subordinates any claims, including any rights at Law or in equity to payment, subrogation, reimbursement, exoneration,
contribution, indemnification or set off, that it may have at any time against any other Obligor, howsoever arising, to the Full Payment
of its Obligations.
SECTION 6. CONDITIONS PRECEDENT
6.1. Conditions
Precedent to Initial Loans. In addition to the conditions set forth in Section 6.2, Lenders shall not be required to fund
any requested Loan, issue any Letter of Credit or otherwise extend credit to Borrowers hereunder, until the date (“Restatement
Date”) that each of the conditions precedent set forth on Exhibit D has been satisfied.
6.2. Conditions
Precedent to All Credit Extensions. Agent, Issuing Bank and Lenders shall not be required to fund any Loans, issue any Letters
of Credit, or grant any other accommodation to or for the benefit of Borrowers, unless the following conditions are satisfied:
(a) No
Default or Event of Default shall exist at the time of, or result from, such funding, issuance or grant;
(b) Immediately
prior to and after such funding, issuance or grant there are at least four (4) Eligible Advances in the Borrowing Base, all of which are
from different and unaffiliated Account Debtors;
(c) Borrowers
shall, in conjunction with any Notice of Borrowing, cause to be delivered to Agent (i) a Borrowing Base Certificate and (ii) all applicable
Collateral Documents;
(d) The
representations and warranties of each Obligor in the Loan Documents shall be true and correct on the date of, and upon giving effect
to, such funding, issuance or grant (except for representations and warranties that expressly relate to an earlier date);
(e) All conditions precedent
in any other Loan Document shall be satisfied;
(f) No event shall have occurred or circumstance
exist that has or could reasonably be expected to have a Material Adverse Effect; and
(g)
With respect to issuance of a Letter of Credit, the LC Conditions shall be satisfied. Each request (or deemed request) by Borrowers
for funding of a Loan, issuance of a Letter of Credit or grant of an accommodation shall constitute a representation by Borrowers
that the foregoing conditions are satisfied on the date of such request and on the date of such funding, issuance or grant. As an
additional condition to any funding, issuance or grant, Agent shall have received such other information, documents, instruments and
agreements as it deems appropriate in connection therewith.
SECTION 7. COLLATERAL
7.1. Grant of
Security Interest. To secure the prompt payment and performance of the Obligations, each Borrower hereby grants to Agent, on
behalf of itself and the other Secured Parties, a continuing security interest in and Lien upon all personal Property of such
Borrower, including all of the following Property, whether now owned or hereafter acquired, and wherever located: (a) all Accounts;
(b) all Chattel Paper, including Electronic Chattel Paper; (c) all Commercial Tort Claims, including those shown on Schedule
8.1.15; (d) all Deposit Accounts; (e) all Documents; (f) all General Intangibles, including Intellectual Property; (g) all
Goods, including Inventory, Equipment and Fixtures; (h) all Instruments; (i) all Investment Property; (j) all Letter-of-Credit
Rights; (k) all Supporting Obligations; (l) all monies, whether or not in the possession or under the control of Agent, or a bailee
or Affiliate of Agent, including any Cash Collateral; (m) all accessions to, substitutions for, and all replacements, products, and
cash and non-cash proceeds of the foregoing, including proceeds of and unearned premiums with respect to insurance policies, and
claims against any Person for loss, damage or destruction of any Collateral; and (n) all books and records (including customer
lists, files, correspondence, tapes, computer programs, print-outs and computer records) pertaining to the foregoing; provided,
that in no event shall the Collateral include more than 65% of the voting stock of any Foreign Subsidiary.
| 7.2. | Lien on Deposit Accounts; Cash Collateral. |
7.2.1. Deposit
Accounts. To further secure the prompt payment and performance of the Obligations, each Borrower hereby grants to Agent, for the benefit
of the Secured Parties, a continuing security interest in and Lien upon all amounts credited to any Deposit Account of such Borrower,
including sums in any blocked, lockbox, sweep or collection account. Each Borrower hereby authorizes and directs each bank or other depository
to deliver to Agent, upon request, all balances in any Deposit Account maintained for such Borrower, without inquiry into the authority
or right of Agent to make such request.
7.2.2. Cash
Collateral. Cash Collateral may be invested, at Agent’s discretion (and with the consent of Borrowers, as long as no Event
of Default exists), but Agent shall have no duty to do so, regardless of any agreement or course of dealing with any Borrower, and
shall have no responsibility for any investment or loss. As security for its Obligations, each Borrower hereby grants to Agent, for
the benefit of the Secured Parties, a security interest in and Lien upon all Cash Collateral held from time to time and all proceeds
thereof, whether held in a Cash Collateral Account or otherwise. Agent may apply Cash Collateral to the payment of Obligations as
they become due (a) if such Obligation is the Fronting Exposure of any Defaulting Lender or (b) otherwise, if an Event of Default
has occurred and is continuing, in accordance with Section 10.7. Each Cash Collateral Account and all Cash Collateral shall
be under the sole dominion and control of Agent, and no Borrower or other Person shall have any right to any Cash Collateral, until
Full Payment of the Obligations.
7.4.1. Commercial
Tort Claims. Borrowers shall promptly notify Agent in writing if any Borrower has a Commercial Tort Claim (other than, as long as
no Default or Event of Default exists, a Commercial Tort Claim for less than $100,000), shall promptly amend Schedule 8.1.15 to
include such claim, and shall take such actions as Agent deems appropriate to subject such claim to a duly perfected, first priority Lien
in favor of Agent.
7.4.2. Certain
After-Acquired Collateral. Borrowers shall promptly notify Agent in writing if, after the Restatement Date, any Borrower obtains any
interest in any Collateral consisting of Deposit Accounts, Chattel Paper, Documents, Instruments, Intellectual Property, Investment Property
or Letter-of-Credit Rights and, upon Agent’s request, shall promptly take such actions as Agent deems appropriate to effect Agent’s
duly perfected, first priority Lien upon such Collateral, including obtaining any appropriate possession, control agreement or Lien Waiver.
If any Collateral is in the possession of a third party, at Agent’s request, Borrowers shall obtain an acknowledgment that such
third party holds the Collateral for the benefit of Agent.
7.5. Limitations.
The Lien on Collateral granted hereunder is given as security only and shall not subject Agent or any Lender to, or in any way modify,
any obligation or liability of Borrowers relating to any Collateral.
7.6. Further
Assurances; Extent of Liens. All Liens granted to Agent under the Loan Documents are for the benefit of Secured Parties. Promptly
upon request, Borrowers shall deliver such instruments and agreements, and shall take such actions, as Agent deems appropriate under applicable
Law to evidence or perfect its Lien on any Collateral, or otherwise to give effect to the intent of this Agreement. Borrower shall use
commercially reasonable efforts to obtain a Lien Waiver for its permanent leased space(s). Each Borrower authorizes Agent to file any
financing statement that describes the Collateral as “all assets” or “all personal property” of such Borrower,
or words to similar effect, and ratifies any action taken by Agent before the Restatement Date to effect or perfect its Lien on any Collateral.
Each Borrower shall deliver, or cause to be delivered to Agent, the original of any loan document received by such Borrower in connection
with an Eligible Advance within two (2) Business Days following Borrower’s receipt thereof, including, without limitation, any promissory
notes, guarantees and title insurance policies, in each case, issued specifically to such Borrower, that are pledged to Agent for its
benefit and the benefit of the Lenders.
SECTION 8. REPRESENTATIONS AND WARRANTIES
8.1. General
Representations and Warranties. To induce Agent and Lenders to enter into this Agreement and to make available the Commitments,
Loans and Letters of Credit, each Borrower represents and warrants that:
8.1.1. Organization
and Qualification. Each Borrower and Subsidiary is duly organized, validly existing and in good standing under the Laws of the jurisdiction
of its organization. Each Borrower and Subsidiary is duly qualified, authorized to do business and in good standing as a foreign corporation
in each jurisdiction where failure to be so qualified could reasonably be expected to have a Material Adverse Effect.
8.1.2. Power
and Authority. Each Obligor is duly authorized to execute, deliver and perform its Loan Documents. The execution, delivery and performance
of the Loan Documents have been duly authorized by all necessary action, and do not (a) require any consent or approval of any holders
of Equity Interests of any Obligor, except those already obtained;
(b) contravene the Organic Documents
of any Obligor; (c) violate or cause a default under any applicable Law or Material Contract; or (d) result in or require the imposition
of a Lien (other than Permitted Liens) on any Obligor’s Property.
8.1.3. Enforceability.
Each Loan Document is a legal, valid and binding obligation of each Obligor party thereto, enforceable in accordance with its terms, except
as enforceability may be limited by bankruptcy, insolvency or similar Laws affecting the enforcement of creditors’ rights generally.
8.1.4. Capital
Structure. Schedule 8.1.4 shows, for each Borrower and Subsidiary, its name, jurisdiction of organization, authorized and issued
Equity Interests, holders of its Equity Interests, and agreements binding on such holders with respect to such Equity Interests. Except
as disclosed on Schedule 8.1.4, in the five (5) years preceding the Restatement Date, no Borrower or Subsidiary has acquired any
substantial assets from any other Person nor been the surviving entity in a merger or combination. Each Borrower has good title to its
Equity Interests in its Subsidiaries, subject only to Agent’s Lien, and all such Equity Interests are duly issued, fully paid and
non-assessable. There are no outstanding purchase options, warrants, subscription rights, agreements to issue or sell, convertible interests,
phantom rights or powers of attorney relating to Equity Interests of any Borrower or Subsidiary.
8.1.5. Title
to Properties; Priority of Liens. Each Borrower and Subsidiary has good and marketable title to (or valid leasehold interests in)
all of its Real Estate, and good title to all of its personal Property, including all Property reflected in any financial statements delivered
to Agent or Lenders, in each case free of Liens except Permitted Liens. Each Borrower and Subsidiary has paid and discharged all lawful
claims that, if unpaid, could become a Lien on its Properties, other than Permitted Liens. All Liens of Agent in the Collateral are duly
perfected, first priority Liens, subject only to Permitted Liens that are expressly allowed to have priority over Agent’s Liens.
8.1.6. Advances.
Agent may rely, in determining which Advances are Eligible Advances, on all statements and representations made by Borrowers with
respect thereto. Borrowers warrant, with respect to each Advance at the time it is shown as an Eligible Advance in a Borrowing Base
Certificate, that: (a) it is genuine and enforceable in accordance with its terms and is not evidenced by a judgment; (b) it arises
out of a completed, commercial loan or advance in the Ordinary Course of Business, and substantially in accordance with any loan or
credit agreement, contract or other document relating thereto; (c) it is for a sum certain, maturing as stated in the loan or credit
agreement evidencing such transaction, copies of which loan or credit agreement and other material agreements have been furnished or
are available to Agent on request; (d) it is not subject to any offset, Lien (other than Agent’s Lien), deduction, defense,
dispute, counterclaim or other adverse condition except as arising in the Ordinary Course of Business and disclosed to Agent; (e) no
credit or loan agreement or other applicable document or applicable Law restricts assignment of the Advance to Agent (regardless of
whether, under the UCC, the restriction is ineffective); (f) no extension, compromise, settlement, modification, credit or deduction
has been authorized with respect to the Advance; and (g) it satisfies each of the other eligibility criteria and requirements in the
definition of Eligible Advance unless such criteria was waived or modified by Agent and/or the Required Lenders, as applicable, in
accordance with the terms hereof, including, without limitation, as set forth in the definition of Eligible Advances.
8.1.7. Financial
Statements. The consolidated and consolidating balance sheets, and related statements of income, cash flow and shareholders’
equity, of Borrowers and Subsidiaries that have been and are hereafter delivered to Agent and Lenders, are prepared in accordance with
GAAP, and fairly present the financial positions and results of operations of Borrowers and Subsidiaries at the dates and for the periods
indicated. All projections delivered from time to time to Agent and Lenders have been prepared in good faith, based on reasonable assumptions
in light of the circumstances at such time. Since December 31, 2022, there has been no change in the condition, financial or otherwise,
of any Borrower or Subsidiary that could reasonably be expected to have a Material Adverse Effect. No financial statement delivered to
Agent or Lenders at any time contains any untrue statement of a material fact, nor fails to disclose any material fact necessary to make
such statement not materially misleading. Each Borrower and Subsidiary is Solvent.
8.1.8. Surety
Obligations. No Borrower or Subsidiary is obligated as surety or indemnitor under any bond or other contract that assures payment
or performance of any obligation of any Person, except as permitted hereunder.
8.1.9. Taxes.
Each Borrower and Subsidiary has filed all federal, state and local tax returns and other reports that it is required by Law to file,
and has paid, or made provision for the payment of, all Taxes upon it, its income and its Properties that are due and payable, except
to the extent being Properly Contested. The provision for Taxes on the books of each Borrower and Subsidiary is adequate for all years
not closed by applicable statutes, and for its current Fiscal Year.
8.1.10. Brokers.
There are no brokerage commissions, finder’s fees or investment banking fees payable in connection with any transactions contemplated
by the Loan Documents.
8.1.11. Intellectual
Property. Each Borrower and Subsidiary owns or has the lawful right to use all Intellectual Property necessary for the conduct of
its business, without conflict with any rights of others. Except as disclosed on Schedule 8.1.11, no Borrower or Subsidiary pays
or owes any Royalty or other compensation to any Person with respect to any Intellectual Property. All Intellectual Property owned, used
or licensed by, or otherwise subject to any interests of, any Borrower or Subsidiary is shown on Schedule 8.1.11.
8.1.12. Governmental
Approvals. Each Borrower and Subsidiary has, is in compliance with, and is in good standing with respect to, all Governmental Approvals
necessary to conduct its business and to own, lease and operate its Properties.
8.1.13. Compliance
with Laws. Each Borrower and Subsidiary has duly complied, and its Properties and business operations are in compliance, in all material
respects with all applicable Laws, except where noncompliance could not reasonably be expected to have a Material Adverse Effect. There
have been no citations, notices or orders of material noncompliance issued to any Borrower or Subsidiary under any applicable Law. No
Inventory has been produced in violation of the FLSA. Except as disclosed on Schedule 8.1.13, no Borrower’s or Subsidiary’s
past or present operations, Real Estate or other Properties are subject to any federal, state or local investigation to determine whether
any remedial action is needed to address any environmental pollution, hazardous material or environmental clean-up. No Borrower or Subsidiary
has received any Environmental Notice. No Borrower or Subsidiary has any contingent liability with respect to any Environmental Release,
environmental pollution or hazardous material on any Real Estate now or previously owned, leased or operated by it.
8.1.14. Burdensome
Contracts. No Borrower or Subsidiary is party or subject to any Restrictive Agreement, except as shown on Schedule 8.1.14.
No such Restrictive Agreement prohibits the execution, delivery or performance of any Loan Document by an Obligor.
8.1.15. Litigation.
Except as shown on Schedule 8.1.15, there are no proceedings or investigations pending or, to any Borrower’s knowledge,
threatened against any Borrower or Subsidiary, or any of their businesses, operations, Properties, prospects or conditions, that (a)
relate to any Loan Documents or transactions contemplated thereby; or (b) could reasonably be expected to have a Material Adverse
Effect if determined adversely to any Borrower or Subsidiary. Except as shown on such Schedule, no Obligor has a Commercial Tort
Claim (other than, as long as no Default or Event of Default exists, a Commercial Tort Claim for less than $100,000). No Borrower or
Subsidiary is in default with respect to any order, injunction or judgment of any Governmental Authority.
8.1.16. No
Defaults. No event or circumstance has occurred or exists that constitutes a Default or Event of Default. No Borrower or Subsidiary
is in default, and no event or circumstance has occurred or exists that with the passage of time or giving of notice would constitute
a default, under any Material Contract or in the payment of any Borrowed Money or allow termination of any Material Contract.
8.1.17. ERISA. Except as disclosed on Schedule 8.1.17:
(a)
Each Plan is in compliance in all material respects with the applicable provisions of ERISA, the Code, and other federal and state
laws. Each Plan that is intended to qualify under Section 401(a) of the Code has received a favorable determination letter from the
IRS or an application for such a letter is currently being processed by the IRS with respect thereto and, to the knowledge of
Borrowers, nothing has occurred which would prevent, or cause the loss of, such qualification. Each Obligor and ERISA Affiliate has
met all applicable requirements under the Code, ERISA and the Pension Protection Act of 2006, and no application for a waiver of the
minimum funding standards or an extension of any amortization period has been made with respect to any Plan.
(b) There
are no pending or, to the knowledge of Borrowers, threatened claims, actions or lawsuits, or action by any Governmental Authority, with
respect to any Plan that could reasonably be expected to have a Material Adverse Effect. There has been no prohibited transaction or violation
of the fiduciary responsibility rules with respect to any Plan that has resulted in or could reasonably be expected to have a Material
Adverse Effect.
(c)
(i) No ERISA Event has occurred or is reasonably expected to occur; (ii) no Pension Plan has any Unfunded Pension Liability; (iii)
no Obligor or ERISA Affiliate has incurred, or reasonably expects to incur, any liability under Title IV of ERISA with respect to
any Pension Plan (other than premiums due and not delinquent under Section 4007 of ERISA); (iv) no Obligor or ERISA Affiliate has
incurred, or reasonably expects to incur, any liability (and no event has occurred which, with the giving of notice under Section
4219 of ERISA, would result in such liability) under Section 4201 or 4243 of ERISA with respect to a Multiemployer Plan; (v) no
Obligor or ERISA Affiliate has engaged in a transaction that could be subject to Section 4069 or 4212(c) of ERISA; and (vi) as of
the most recent valuation date for any Pension Plan or Multiemployer Plan, the funding target attainment percentage (as defined in
Section 430(d)(2) of the Code) is at least 60%, and no Obligor or ERISA Affiliate knows of any fact or circumstance that could
reasonably be expected to cause the funding target attainment percentage for any such plan to drop below 60% as of such date.
8.1.18. Trade
Relations. There exists no actual or threatened termination, limitation or modification of any business relationship between any Borrower
or Subsidiary and any customer or supplier, or any group of customers or suppliers, who individually or in the aggregate are material
to the business of such Borrower or Subsidiary.
8.1.19. Labor
Relations. No Borrower or Subsidiary is party to or bound by any collective bargaining agreement, management agreement or consulting
agreement. There are no material grievances, disputes or controversies with any union or other organization of any Borrower’s or
Subsidiary’s employees, or, to any Borrower’s knowledge, any asserted or threatened strikes, work stoppages or demands for
collective bargaining.
8.1.20. Payable
Practices. No Borrower or Subsidiary has made any material change in its historical accounts payable practices from those in effect
on the Restatement Date.
8.1.21. Not a
Regulated Entity. No Obligor is (a) required to register as an “investment company” pursuant to the Investment
Company Act of 1940, as amended; or (b) subject to regulation under the Federal Power Act, the Interstate Commerce Act or any public
utilities code.
8.1.22. Margin
Stock. No Borrower or Subsidiary is engaged, principally or as one of its important activities, in the business of extending
credit for the purpose of purchasing or carrying any Margin Stock. No Loan proceeds or Letters of Credit will be used by Borrowers
to purchase or carry, or to reduce or refinance any Debt incurred to purchase or carry, any Margin Stock or for any related purpose
governed by Regulations T, U or X of the Board of Governors.
8.1.23. OFAC.
No Borrower, Subsidiary or, to the knowledge of any Borrower or Subsidiary, any director, officer, employee, agent, affiliate or representative
thereof, is an individual or entity currently the subject of any Sanctions. No Borrower or Subsidiary is located, organized or resident
in a Designated Jurisdiction.
8.1.24. Deposit
Accounts. Schedule 9.1.9 sets forth all Deposit Accounts maintained by Borrowers, including all Dominion Accounts.
8.2. Complete
Disclosure. No Loan Document contains any untrue statement of a material fact, nor fails to disclose any material fact necessary
to make the statements contained therein not materially misleading. There is no fact or circumstance that any Obligor has failed to disclose
to Agent in writing that could reasonably be expected to have a Material Adverse Effect.
SECTION 9. COVENANTS AND CONTINUING AGREEMENTS
9.1. Affirmative
Covenants. As long as any Commitment or Obligations are outstanding, each Borrower shall, and shall cause each Subsidiary to:
9.1.1. Inspections; Appraisals.
(a) Permit
Agent from time to time, subject (except when a Default or Event of Default exists) to reasonable notice and normal business hours, to
visit and inspect the Properties of any Borrower or Subsidiary, inspect, audit and make extracts from any Borrower’s or Subsidiary’s
books and records, and discuss with its officers, employees, agents, advisors and independent accountants such Borrower’s or Subsidiary’s
business, financial condition, assets, prospects and results of operations. Lenders may participate in any such visit or inspection; provided,
however, that such participation shall be at their own expense unless an Event of Default has occurred and is continuing. Secured
Parties shall not have any duty to any Borrower to make any inspection, nor to share any results of any inspection, appraisal or report
with any Borrower. Borrowers acknowledge that all inspections, appraisals and reports are prepared by Agent and Lenders for their purposes,
and Borrowers shall not be entitled to rely upon them.
(b) Reimburse
Agent for all of its reasonable, documented charges, costs and expenses in connection with examinations of any Obligor’s books and
records or any other financial or Collateral matters as Agent deems appropriate, up to one time per Loan Year; provided, however,
that if an examination is initiated during a Default or Event of Default, all charges, costs and expenses therefor shall be reimbursed
by Borrowers without regard to such limits. Subject to and without limiting the foregoing, Borrowers agree to pay Agent’s then standard
charges for examination activities, including the standard charges of Agent’s internal examination and appraisal groups, as well
as the charges of any third party used for such purposes.
(c) Permit Agent to have full and continuous
access to Borrowers’ collateral analysis files and virtual file room.
9.1.2. Financial
and Other Information. Keep adequate records and books of account with respect to its business activities, in which proper entries
are made in accordance with GAAP reflecting all financial transactions; and furnish to Agent and Lenders all financial statements, reports
and other items set forth on Exhibit F no later than the time specified therein.
9.1.3. Collateral
Reporting. Provide Agent with each certificate, report or schedule set forth on Exhibit G attached hereto no later than the
times specified therein.
9.1.4. Notices.
Notify Agent and Lenders in writing, promptly after a Borrower’s obtaining knowledge thereof, of any of the following that
affects an Obligor: (a) the threat or commencement of any proceeding or investigation, whether or not covered by insurance, if an
adverse determination could have a Material Adverse Effect; (b) any pending or threatened labor dispute, strike or walkout, or the
expiration of any material labor contract; (c) any default under or termination of a Material Contract; (d) the existence of any
Default or Event of Default; (e) any judgment in an amount exceeding $150,000; (f) any violation or asserted violation of any
applicable Law (including ERISA, OSHA, FLSA, or any Environmental Laws), if an adverse resolution could have a Material Adverse
Effect; (g) the occurrence of any ERISA Event; (h) any proposed modification to any License or entry into a new License in each case
at least thirty (30) days prior to its effective date or any default or breach asserted by any Person to have occurred under any
License; (i) the discharge of or any withdrawal or resignation by Borrowers’ independent accountants; (j) any change in the
information provided in the Beneficial Ownership Certification that would result in a change to the list of beneficial owners
identified in parts (c) or (d) of such certification; or (k) any Material Amendment with respect to an Eligible Advance.
9.1.5. Compliance
with Laws. Comply with all applicable laws, including ERISA, Environmental Laws, FLSA, OSHA, Anti-Terrorism Laws, and laws regarding
collection and payment of Taxes, and maintain all Governmental Approvals necessary to the ownership of its Properties or conduct of its
business, unless failure to comply (other than failure to comply with Anti-Terrorism Laws) or maintain could not reasonably be expected
to have a Material Adverse Effect.
9.1.6. Taxes.
Pay and discharge all Taxes prior to the date on which they become delinquent or penalties attach, unless such Taxes are being Properly
Contested. If an Account of any Borrower includes a charge for any Taxes, Agent is authorized, in its discretion, to pay the amount thereof
to the proper taxing authority for the account of such Borrower and to charge Borrowers therefor; provided, however, that
Agent shall not be liable for any Taxes that may be due from Borrowers or with respect to any Collateral.
9.1.7. Insurance.
(a)
Maintain general liability insurance in amounts, with certificates and endorsements and with insurers (with a Best Rating of at
least A+, unless otherwise approved by Agent in its discretion) satisfactory to Agent. All proceeds under each policy shall be
payable to Agent. Unless Agent shall agree otherwise, each policy shall include satisfactory endorsements (i) showing Agent as
lender’s loss payee; (ii) requiring thirty (30) days prior written notice to Agent in the event of cancellation of the policy
for any reason whatsoever; and (iii) specifying that the interest of Agent shall not be impaired or invalidated by any act or
neglect of any Borrower or the owner of the Property, nor by the occupation of the premises for purposes more hazardous than are
permitted by the policy. If any Borrower fails to provide and pay for any insurance, Agent may, at its option, but shall not be
required to, procure the insurance and charge Borrowers therefor. Each Borrower agrees to deliver to Agent, promptly as rendered,
copies of all reports made to insurance companies. While no Event of Default exists, Borrowers may settle, adjust or compromise any
insurance claim, as long as the proceeds are delivered to Agent. If an Event of Default exists, only Agent shall be authorized to
settle, adjust and compromise such claims. Notwithstanding the foregoing, the delivery to Agent of any such satisfactory
certificates and endorsements shall not be required until the date that is thirty (30) days following the Restatement Date.
(b) Borrower
shall obtain and maintain a policy of key-man life insurance on Anthony Cappell and Andreas Bodmeier each in a minimum amount of One Million
Dollars ($1,000,000), each such policy to be in form and substance satisfactory to Agent and assigned to Agent as collateral security
for the Obligations on the terms and conditions of a Collateral Assignment of Insurance in form and substance reasonably satisfactory
to Agent.
9.1.8. Licenses.
Keep each License affecting any Collateral (including the manufacture, distribution or disposition of Inventory) or any other material
Property of Borrowers and Subsidiaries in full force and effect and pay all Royalties when due.
9.1.9. Deposit
Accounts; Depository Bank. Take all actions necessary to establish Agent’s control of each such Deposit Account (other than
an account exclusively used for payroll, payroll taxes or employee benefits, or an account containing not more than $10,000 at any time).
Each Borrower shall be the sole account holder of each Deposit Account and shall not allow any other Person (other than Agent) to have
control over a Deposit Account or any Property deposited therein. Except as otherwise consented to by Agent in writing, in its sole and
absolute discretion, Borrowers shall utilize [***] Bank (or, if [***] Bank
is no longer the Agent, such other institution as is reasonably acceptable to the Agent, or if there is no Agent, then the Required Lenders)
as its primary bank of account and depository for all financial services, including all receivables, disbursements, cash management and
related services. Each Borrower shall promptly notify Agent of any opening or closing of a Deposit Account and, with the consent of Agent,
will amend Schedule 9.1.9 to reflect same. Borrowers also shall maintain [***] Bank (or, if
[***] Bank is no longer the Agent, such other institution as is reasonably acceptable to the Agent,
or if there is no Agent, then the Required Lenders) as its principal depository bank, including for the maintenance of all operating,
collection, disbursement and other deposit accounts and for all Cash Management Services.
9.1.10. Other
Collateral Covenants. Comply with the following additional covenants related to Collateral:
(a)
All tangible items of Collateral shall at all times be kept by Borrowers at the business locations set forth in Schedule
9.1.10, except that Borrowers may (a) make sales or other dispositions of Collateral in accordance with Section 9.2.6;
and (b) move Collateral to another location in the United States, upon thirty (30) Business Days prior written notice to Agent.
(b) Whether
or not a Default or Event of Default exists, Agent shall have the right at any time, in the name of Agent, any designee of Agent or any
Borrower, to verify the validity, amount or any other matter relating to any Accounts of Borrowers by mail, telephone or otherwise. Borrowers
shall cooperate fully with Agent in an effort to facilitate and promptly conclude any such verification process.
(c) All
expenses of protecting, storing, warehousing, insuring, handling, maintaining and shipping any Collateral, all Taxes payable with respect
to any Collateral (including any sale thereof), and all other payments required to be made by Agent to any Person to realize upon any
Collateral, shall be borne and paid by Borrowers. Agent shall not be liable or responsible in any way for the safekeeping of any Collateral,
for any loss or damage thereto (except for reasonable care in its custody while Collateral is in Agent’s actual possession), for
any diminution in the value thereof, or for any act or default of any warehouseman, carrier, forwarding agency or other Person whatsoever,
but the same shall be at Borrowers’ sole risk.
(d) Each Borrower shall defend its title to
Collateral and Agent’s Liens therein against all Persons, claims and demands, except Permitted Liens.
(e) Each
Borrower shall ensure that the Equipment is mechanically and structurally sound, and capable of performing the functions for which it
was designed, in accordance with manufacturer specifications.
(f) Upon
request, each Borrower shall provide Agent with copies of all existing agreements, and promptly after execution thereof provide Agent
with copies of all future agreements, between an Obligor and any landlord, warehouseman, processor, shipper, bailee or other Person that
owns any premises at which any Collateral may be kept or that otherwise may possess or handle any Collateral.
(g) Borrowers
shall use, store and maintain all Inventory with reasonable care and caution, in accordance with applicable standards of any insurance
and in conformity with all applicable Law, and shall make current rent payments (within applicable grace periods provided for in leases)
at all locations where any Collateral is located.
9.1.11. OFAC.
No Borrower, Subsidiary, or any director, officer, employee, agent, affiliate or representative thereof, is or is owned or controlled
by any individual or entity that is currently the subject or target of any Sanction or is located, organized or resident in a Designated
Jurisdiction.
9.1.12. Exemption as Investment
Company. No Obligor shall be required to register as an “investment company” pursuant to the Investment Company Act
of 1940.
9.2. Negative
Covenants. As long as any Commitment or Obligations are outstanding, each Borrower shall not, and shall cause each Subsidiary
not to:
9.2.1. Permitted
Debt. Create, incur, guarantee or suffer to exist any Debt except: (a) the Obligations; (b) [reserved]; (c) Purchase Money Debt
of Borrowers and Subsidiaries that is unsecured or secured only by a Purchase Money Lien, as long as the aggregate amount does not
exceed $10,000 at any time and its incurrence does not violate Section 9.2.3; (d) Bank Product Debt incurred in the Ordinary
Course of Business, in aggregate amount not to exceed $2,000,000 outstanding at any time; (e) Contingent Obligations (i) arising
from endorsements of Payment Items for collection or deposit in the Ordinary Course of Business; (ii) arising from Hedging
Obligations permitted pursuant to Section 9.2.15; (iii) existing on the Restatement Date and shown on Schedule 9.2.1,
and any extension or renewal thereof that does not increase the amount of such Contingent Obligation when extended or renewed; (iv)
incurred in the Ordinary Course of Business with respect to surety, appeal or performance bonds, or other similar obligations; (v)
arising from customary indemnification obligations in favor of purchasers in connection with dispositions of Equipment permitted
hereunder; or (vi) arising under the Loan Documents; and (f) Debt that is not included in any of the preceding clauses of
this Section, is not secured by a Lien and does not exceed $100,000 in the aggregate at any time.
9.2.2. Permitted Liens.
Create or suffer to exist any Lien upon any of its Property, except the following (collectively, “Permitted Liens”):
(a) Liens in favor of Agent; (b) Purchase Money Liens securing Purchase Money Debt that is permitted under Section 9.2.1(c); (c)
Liens for Taxes not yet due or being Properly Contested; (d) statutory Liens (other than Liens for Taxes or imposed under ERISA) arising
in the Ordinary Course of Business, but only if (i) payment of the obligations secured thereby is not yet due or is being Properly Contested,
and (j) such Liens do not materially impair the value or use of the Property or materially impair operation of the business of any Borrower
or Subsidiary; (e) Liens incurred or deposits made in the Ordinary Course of Business to secure the performance of government tenders,
bids, contracts, statutory obligations and other similar obligations, as long as such Liens are at all times junior to Agent’s
Liens and are required or provided by Law; (f) Liens arising in the Ordinary Course of Business that are subject to Lien Waivers; (g)
Liens arising by virtue of a judgment or judicial order against any Borrower or Subsidiary, or any Property of a Borrower or Subsidiary,
as long as such Liens are (i) in existence for less than twenty (20) consecutive days or being Properly Contested, and (ii) at all times
junior to Agent’s Liens; (h) easements, rights-of-way, restrictions, covenants or other agreements of record, and other similar
charges or encumbrances on Real Estate, that do not secure any monetary obligation and do not interfere with the Ordinary Course of Business;
(i) normal and customary rights of setoff upon deposits in favor of depository institutions, and Liens of a collecting bank on Payment
Items in the course of collection; and (k) existing Liens shown on Schedule 9.2.2.
9.2.3. Capital
Expenditures. Make Capital Expenditures in excess of $150,000 in the aggregate during any Fiscal Year.
9.2.4. Distributions;
Upstream Payments. Declare or make any Distributions, except a Distribution (i) by a Subsidiary of a Borrower to such Borrower;
or create or suffer to exist any encumbrance or restriction on the ability of a Subsidiary to make any Distribution to a Borrower,
except for restrictions under the Loan Documents, (ii) so long as no Default or Event of Default exists or would result therefrom,
by Borrower to CAREF, (iii) by Borrower to CAREF, solely to the extent necessary for CAREF to maintain its REIT status and to avoid
federal tax of its income or (iv) as otherwise approved in writing by Agent and Required Lenders.
9.2.5. Restricted Investments. Make any Restricted Investment.
9.2.6. Disposition
of Assets. Sell, lease, license, consign, transfer or otherwise dispose of any Property of an Obligor or a Subsidiary of an Obligor,
including a disposition of Property in connection with a sale-leaseback transaction or synthetic lease, except (a) so long as no Default
or Event of Default exists or would result therefrom, and all Net Proceeds are remitted to Agent to the extent required by the terms hereof,
a disposition of Property of an Obligor that is a disposition of Equipment that, in the aggregate during any 12 month period, has a fair
market or book value (whichever is more) of $150,000 or less; (b) replacement of Equipment that is worn, damaged or obsolete with Equipment
of like function and value, if the replacement Equipment is acquired substantially contemporaneously with such disposition and is free
of Liens; (c) a transfer of Property by a Subsidiary or Obligor to a Borrower; (d) any sale, transfer or other disposition of Advances
that are not Eligible Advances, so long as (i) no Default or Event of Default exists or would result therefrom, (ii) such sale, transfer
or other disposition is upon terms no less favorable than would be obtained in an arm’s-length transaction and the Borrower receives
fair market value for such Advance and (iii) to the extent there exists an Overadvance, all proceeds of such sale, transfer or other disposition
are used to prepay the outstanding Loans in accordance with the terms hereof (without resulting in a permanent reduction in the Commitments);
and (e) any sale, transfer or other disposition of Advances that are Eligible Advances, so long as, (i) there exists no Overadvance and
after giving effect to such sale, transfer or other disposition, Revolver Usage does not exceed the Borrowing Base, (ii) no Default or
Event of Default exists or would result therefrom and (iii) such sale, transfer or other disposition is upon terms no less favorable than
would be obtained in an arm’s-length transaction and the Borrower receives fair market value for such Eligible Advance.
9.2.7. [Reserved].
9.2.8. Restrictions
on Payment of Certain Debt. Make any payments (whether voluntary or mandatory, or a prepayment, redemption, retirement, defeasance
or acquisition) with respect to any (a) Subordinated Debt, except to the extent expressly permitted under any subordination agreement
relating to such Debt (and a Senior Officer of Borrower Agent shall certify to Agent, not less than five (5) Business Days prior to the
date of payment, that all conditions under such agreement have been satisfied); or (b) Borrowed Money (other than the Obligations).
9.2.9. Fundamental
Changes. Change its name or conduct business under any fictitious name; change its tax, charter or other organizational identification
number; change its form or state of organization; liquidate, wind up its affairs or dissolve itself; consummate a Division/Series Transaction;
or merge, combine or consolidate with any Person, whether in a single transaction or in a series of related transactions, except for mergers
or consolidations of a wholly-owned Subsidiary with another wholly-owned Subsidiary or into a Borrower.
9.2.10. Subsidiaries.
Form or acquire any Subsidiary after the Restatement Date or permit any existing Subsidiary to issue any additional Equity Interests except
directors’ qualifying shares (for the avoidance of doubt, CAL hereby certifies that it has no Subsidiaries as of the Restatement
Date).
9.2.11. Organic
Documents. Amend, modify or otherwise change any of its Organic Documents, except in connection with a transaction permitted under
Section 9.2.9.
9.2.12. Tax
Consolidation. File or consent to the filing of any consolidated income tax return with any Person other than Borrowers and Subsidiaries.
9.2.13. Accounting
Changes. Make any material change in accounting treatment or reporting practices, except as required by GAAP and in accordance with
Section 1.2; or change its Fiscal Year.
9.2.14. Restrictive
Agreements. Become a party to any Restrictive Agreement, except a Restrictive Agreement (a) in effect on the Restatement Date and
listed on Schedule 8.1.14; (b) relating to secured Debt permitted hereunder, as long as the restrictions apply only to collateral
for such Debt; or (c) constituting customary restrictions on assignment in leases and other contracts.
9.2.15. Hedging
Agreements. Enter into any Hedging Agreement, except to hedge risks arising in the Ordinary Course of Business and not for speculative
purposes.
9.2.16. Conduct
of Business. Engage in any business, other than its business as conducted on the Restatement Date and any activities incidental thereto.
9.2.17. Affiliate
Transactions. Enter into or be party to any transaction with an Affiliate, including any intercompany transfers of assets or liabilities,
except (a) transactions expressly permitted by the Loan Documents; (b) payment of reasonable compensation to officers and employees for
services actually rendered, and payment of customary directors’ fees and indemnities; (c) transactions with Affiliates in the Ordinary
Course of Business (including those consummated prior to the Restatement Date and shown on Schedule 9.2.17) so long as such transactions
are upon fair and reasonable terms fully disclosed to Agent and no less favorable than would be obtained in a comparable arm’s-length
transaction with a non-Affiliate and (d) any assignment, transfer or other disposition permitted by clause (e) of Section 9.2.6.
9.2.18. Plans. Become party to any Multiemployer Plan or Foreign Plan.
9.2.19. Subordinated
Debt. Incur any Subordinated Debt or amend, supplement or otherwise modify any document, instrument or agreement relating to any
Subordinated Debt, if such modification (a) increases the principal balance of such Debt, or increases any required payment of
principal or interest; (b) accelerates the date on which any installment of principal or any interest is due, or adds any additional
redemption, put or prepayment provisions; (c) shortens the final maturity date or otherwise accelerates amortization; (d) increases
the interest rate; (e) increases or adds any fees or charges; or (f) modifies any covenant in a manner or adds any representation,
covenant or default that is more onerous or restrictive in any material respect for any Borrower or Subsidiary, or that is otherwise
materially adverse to any Borrower, any Subsidiary or Lenders.
9.2.20. Affixed
Equipment. No Borrower shall permit any Equipment to become affixed to real Property unless any landlord or mortgagee delivers a Lien
Waiver.
9.2.21. Borrower’s Loan Policy.
Amend, supplement or otherwise modify Borrower’s Loan Policy without the prior written approval of Agent.
9.2.22. Assignment
of Mortgage. During the existence of an Event of Default, within two (2) Business Days after Agent’s request therefor, each
Borrower shall deliver to Agent a fully executed and notarized original Assignment of Mortgage for any mortgage, deed of trust or deed
for secured debt granted to such Borrower specifically by name and securing an Eligible Advance.
9.3. Financial
Covenants. As long as any Commitment or Obligations are outstanding, Borrowers shall:
9.3.1. Debt
Service Coverage Ratio. Commencing with the Fiscal Quarter ending as of December 31, 2021 and as of the last day of each Fiscal Quarter
thereafter, maintain a trailing twelve month Debt Service Coverage Ratio of greater than 1.35 to 1.00 as of the end of each Fiscal Quarter.
9.3.2. Leverage Ratio. Maintain, at all
times, a Leverage Ratio not greater than 1.50 to 1.00.
SECTION 10. EVENTS OF DEFAULT; REMEDIES ON DEFAULT
10.1. Events of Default. Each
of the following shall be an “Event of Default” if it occurs for any reason whatsoever, whether voluntary or
involuntary, by operation of law or otherwise:
(a) Any
Borrower fails to pay (i) any principal amount or interest of any Loan when due (whether at stated maturity, on demand, upon acceleration
or otherwise) or (ii) any other Obligation within three (3) Business Days after the date such payment is due (whether at stated maturity,
on demand, upon acceleration or otherwise);
(b) Any
representation, warranty or other written statement of an Obligor made in connection with any Loan Documents or transactions contemplated
thereby is incorrect or misleading in any material respect when given;
(c) A
Borrower breaches or fail to perform any covenant contained in Section 5.5, 5.7, 7.2, 7.4, 7.6, 9.1.1,
9.1.2, 9.1.3, 9.1.4(d), 9.1.7, 9.1.10, 9.2 or 9.3;
(d)
An Obligor breaches or fails to perform any other covenant contained in any Loan Documents, and such breach or failure is not cured
within fifteen (15) days after a Senior Officer of such Obligor has knowledge thereof or receives notice thereof from Agent,
whichever is sooner; provided, however, that such notice and opportunity to cure shall not apply if the breach or
failure to perform is not capable of being cured within such period or is a willful breach by an Obligor;
(e) A
Guarantor repudiates, revokes or attempts to revoke its Guaranty; an Obligor or third party denies or contests the validity or enforceability
of any Loan Documents or Obligations, or the perfection or priority of any Lien granted to Agent; or any Loan Document ceases to be in
full force or effect for any reason (other than a waiver or release by Agent, Required Lenders or all Lenders, as applicable, provided
in accordance with the terms hereof);
(f)
Any breach or default of an Obligor occurs under (i) any Hedging Agreement; or (ii) any instrument or agreement to which it is a
party or by which it or any of its Properties is bound, relating to any Debt (other than the Obligations) in excess of $150,000, if
the maturity of or any payment with respect to such Debt may be accelerated or demanded due to such breach;
(g) Any
judgment or order for the payment of money is entered against an Obligor in an amount that exceeds, individually or cumulatively with
all unsatisfied judgments or orders against all Obligors, $250,000 (net of insurance coverage therefor that has not been denied by the
insurer), unless a stay of enforcement of such judgment or order is in effect, by reason of a pending appeal or otherwise;
(h) Any
entity within the Sponsor Group shall not be substantially involved in the day-to-day operations of the Borrowers, as determined by the
Agent in its Permitted Discretion exercised in good faith, for a period of more than thirty (30) calendar days;
(i) An
Obligor is enjoined, restrained or in any way prevented by any Governmental Authority from conducting any material part of its business;
an Obligor suffers the loss, revocation or termination of any material license, permit, lease or agreement necessary to its business;
there is a cessation of any material part of an Obligor’s business for a material period of time; any material Collateral or Property
of an Obligor is taken or impaired through condemnation; an Obligor agrees to or commences any liquidation, dissolution or winding up
of its affairs; or an Obligor is not Solvent;
(j) (i) An Insolvency Proceeding is
commenced by an Obligor; (ii) an Obligor makes an offer of settlement, extension or composition to its unsecured creditors
generally; (iii) a trustee is appointed to take possession of any substantial Property of or to operate any of the business of an
Obligor; or (iv) an Insolvency Proceeding is commenced against an Obligor and the Obligor consents to institution of the proceeding,
the petition commencing the proceeding is not timely contested by the Obligor, the petition is not dismissed within thirty (30) days
after filing, or an order for relief is entered in the proceeding;
(k) An ERISA Event
occurs with respect to a Pension Plan or Multiemployer Plan that has resulted or could reasonably be expected to result in liability
of an Obligor to a Pension Plan, Multiemployer Plan or PBGC, or that constitutes grounds for appointment of a trustee for or
termination by the PBGC of any Pension Plan or Multiemployer Plan; an Obligor or ERISA Affiliate fails to pay when due any
installment payment with respect to its withdrawal liability under Section 4201 of ERISA under a Multiemployer Plan; or any event
similar to the foregoing occurs or exists with respect to a Foreign Plan;
(l) An Obligor or any
of its Senior Officers is criminally indicted or convicted for (i) a felony committed in the conduct of the Obligor’s
business, or (ii) violating any state or federal Law (including the Controlled Substances Act, Money Laundering Control Act of 1986
and Illegal Exportation of War Materials Act) that could lead to forfeiture of any material Property or any Collateral; or
(m) A
Change of Control occurs; or any event occurs or condition exists that has a Material Adverse Effect.
10.2. Remedies
upon Default. If an Event of Default described in Section 10.1(j) occurs, then to the extent permitted by applicable Law,
all Obligations shall become automatically due and payable and all Commitments shall terminate, without any action by Agent or notice
of any kind. In addition, or if any other Event of Default exists, Agent may in its discretion (and shall upon written direction of Required
Lenders) do any one or more of the following from time to time:
(a) declare
any Obligations immediately due and payable, whereupon they shall be due and payable without diligence, presentment, demand, protest or
notice of any kind, all of which are hereby waived by Borrowers to the fullest extent permitted by Law;
(b) terminate,
reduce or condition any Commitment, or make any adjustment to the Borrowing Base;
(c) require
Obligors to Cash Collateralize their LC Obligations, Bank Product Debt and other Obligations that are contingent or not yet due and payable,
and, if Obligors fail to deposit such Cash Collateral with respect to any LC Obligations, Agent may advance the required Cash Collateral
for any such LC Obligations as Revolver Loans pursuant to, and in accordance with, Section 2.2; and
(d)
exercise any other rights or remedies afforded under any agreement, by Law, at equity or otherwise, including the rights and
remedies of a secured party under the UCC. Such rights and remedies include the rights to (i) take possession of any Collateral;
(ii) require Borrowers to assemble Collateral, at Borrowers’ expense, and make it available to Agent at a place designated by
Agent; (iii) enter any premises where Collateral is located and store Collateral on such premises until sold (and if the premises
are owned or leased by a Borrower, Borrowers agree not to charge for such storage); and (iv) sell or otherwise dispose of any
Collateral in its then condition, or after any further manufacturing or processing thereof, at public or private sale, with such
notice as may be required by applicable Law, in lots or in bulk, at such locations, all as Agent, in its discretion, deems
advisable. Each Borrower agrees that ten (10) days’ notice of any proposed sale or other disposition of Collateral by Agent
shall be reasonable, and that any sale conducted on the internet or to a licensor of Intellectual Property shall be commercially
reasonable. Agent may conduct sales on any Obligor’s premises, without charge, and any sales may be adjourned from time to
time in accordance with applicable Law. Agent shall have the right to sell, lease or otherwise dispose of any Collateral for cash,
credit or any combination thereof, and Agent may purchase any Collateral at public or, if permitted by Law, private sale and, in
lieu of actual payment of the purchase price, may set off the amount of such price against the Obligations. For purposes of this Section
10.2, “Loan Documents” shall not include any rights of an Eligible Counterparty pursuant to a Lender Hedging
Agreement and “Obligations” shall not include obligations pursuant to any Lender Hedging Agreement.
10.3. License.
Agent is hereby granted an irrevocable, non-exclusive license or other right to use, license or sub-license (without payment of royalty
or other compensation to any Person) any or all Intellectual Property of Borrowers, computer hardware and software, trade secrets, brochures,
customer lists, promotional and advertising materials, labels, packaging materials and other Property, in advertising for sale, marketing,
selling, collecting, completing manufacture of, or otherwise exercising any rights or remedies with respect to, any Collateral. Each Borrower’s
rights and interests under Intellectual Property shall inure to Agent’s benefit.
10.4. Setoff.
At any time during an Event of Default, Agent, Issuing Bank, Lenders and any of their Affiliates are authorized, to the fullest extent
permitted by applicable Law, to set off and apply any and all deposits (general or special, time or demand, provisional or final, in whatever
currency) at any time held and other obligations (in whatever currency) at any time owing by Agent, Issuing Bank, such Lender or such
Affiliate to or for the credit or the account of an Obligor against its Obligations, whether or not Agent, Issuing Bank, such Lender or
such Affiliate shall have made any demand under this Agreement or any other Loan Document and although such Obligations may be contingent
or unmatured or are owed to a branch or office of Agent, Issuing Bank, such Lender or such Affiliate different from the branch or office
holding such deposit or obligated on such indebtedness. The rights of Agent, Issuing Bank, each Lender and each such Affiliate under this
Section are in addition to other rights and remedies (including other rights of offset) that such Person may have.
| 10.5. | Remedies Cumulative; No Waiver. |
10.5.1. Cumulative
Rights. All agreements, warranties, guaranties, indemnities and other undertakings of Obligors under the Loan Documents are cumulative
and not in derogation of each other. The rights and remedies of Agent, Issuing Bank and Lenders under the Loan Documents are cumulative,
may be exercised at any time and from time to time, concurrently or in any order, and are not exclusive of any other rights or remedies
available by agreement, by Law, at equity or otherwise. All such rights and remedies shall continue in full force and effect until Full
Payment of all Obligations.
10.5.2. Waivers.
No waiver or course of dealing shall be established by (a) the failure or delay of Agent, Issuing Bank or any Lender to require
strict performance by any Obligor under any Loan Document, or to exercise any rights or remedies with respect to Collateral or
otherwise; (b) the making of any Loan or issuance of any Letter of Credit during a Default, Event of Default or other failure to
satisfy any conditions precedent; or (c) acceptance by Agent, Issuing Bank or any Lender of any payment or performance by an Obligor
under any Loan Documents in a manner other than that specified therein. Any failure to satisfy a financial covenant on a measurement
date shall not be cured or remedied by satisfaction of such covenant on a subsequent date.
| 10.6. | Right to Cure Certain Covenant Violations. |
10.6.1. Notwithstanding
anything to the contrary contained in Section 10.1(c), if Borrower fails to comply with the requirements of any covenant set forth
in Section 9.3 (each, a “Financial Covenant”), then, from the end of the Fiscal Quarter or date, as the case
may be, for which such non-compliance occurred until the tenth Business Day after the date on which financial statements are required
to be delivered pursuant to clause (c) of Exhibit F (each such period, a “Financial Covenant Cure Period”),
Guarantor shall have the right, upon two (2) Business Days’ prior written notice to Agent, to (i) make cash capital contributions
to CAL in an amount that, if added to EBITDA for the relevant testing period, would have been sufficient to cause compliance with such
Financial Covenant for such period (each, a “Financial Covenant Equity Cure”) (for the avoidance of doubt, nothing
in this Section 10.6.1 shall prevent Borrower from receiving capital contributions in an aggregate amount in excess of the amount
sufficient to cause compliance with such Financial Covenant for the relevant testing period; provided that such excess shall not
be added to EBITDA for the purpose of calculating compliance with such Financial Covenant or any other purpose), and provided,
that:
(a) Guarantor
shall not be entitled to exercise the Financial Covenant Equity Cure more than four times in the aggregate after the Restatement Date;
(b) in
each period of four consecutive Fiscal Quarters, there shall be a period of at least two consecutive Fiscal Quarters in which no Financial
Covenant Equity Cure shall have been made;
(c) the
aggregate amount of cash capital contributions made to CAL in any one exercise of a Financial Covenant Cure shall not be greater than
$250,000;
(d) the
aggregate amount of cash capital contributions made to CAL in the exercise of Financial Covenant Cures in the aggregate during the term
of this Agreement shall not be greater than $1,000,000;
(e) upon
receipt by Agent of evidence of the consummation of the Financial Covenant Equity Cure (which evidence shall be in form and substance
reasonably satisfactory to Agent and shall be received by Agent no more than one (1) Business Day following the consummation of such Financial
Covenant Equity Cure), no Default or Event of Default shall be deemed to exist pursuant to the applicable Financial Covenant (and any
such Default or Event of Default shall be retroactively considered not to have existed or occurred). If the Financial Covenant Equity
Cure is not consummated within the applicable Financial Covenant Cure Period, each such Default or Event of Default shall be deemed reinstated;
and
(f) the
cash amount received by Borrower pursuant to exercise of the right to make a Financial Covenant Equity Cure shall be added to EBITDA for
purposes of recalculating compliance with the applicable Financial Covenant for the applicable period (the “Subject Period”)
solely for purposes of recalculating compliance with the applicable Financial Covenant for such period and any subsequent period that
includes the Subject Period (and disregarded for purposes of the calculation of EBITDA for all other purposes, including calculating basket
levels, the determination of pricing and other items governed by reference to EBITDA in this Agreement or the other Loan Documents).
10.7. Application
of Payments and Proceeds. Upon the occurrence and during the continuance of an Event of Default and after the acceleration of
the principal amount of any of the Loans, all payments and proceeds in respect of any of the Obligations received by the Agent or any
other Secured Party under any Loan Document, including any proceeds of any sale of, or other realization upon, all or any part of the
Collateral or the Collateral, shall, subject to Section 4.2, be applied by the Agent as follows:
(i) first,
to all fees, costs, indemnities, liabilities, obligations and expenses incurred by or owing to the Agent (in its capacity as such) with
respect to this Agreement, the other Loan Documents or the Collateral, including any Protective Advances made by the Agent pursuant to,
and in accordance with, Section 2.2;
(ii) second,
to all fees, costs, indemnities, liabilities, obligations and expenses incurred by or owing to any other Secured Party with respect to
this Agreement, the other Loan Documents or the Collateral;
(iii) third,
to accrued and unpaid interest on the Obligations (including any interest which, but for the provisions of the Bankruptcy Code, would
have accrued on such amounts);
(iv) fourth,
to the principal amount of the Obligations, including to Cash Collateralize existing obligations with respect to LC Obligations in compliance
with Section 2.3.3, and, an amount up to $6,500,000.00, to the Obligations owing to any counterparty in respect of any Lender Hedging
Agreement;
(v) fifth,
to any other Obligations owing to the Agent or any other Secured Party under the Loan Documents and to the remaining Obligations owing
to any counterparty in respect of any Lender Hedging Agreement; and
(vi) sixth,
to the payment of the surplus (if any) to whomever may be lawfully entitled to receive such surplus.
In carrying out the foregoing, (a)
amounts received shall be applied in the numerical order provided until exhausted prior to the application to the next succeeding category,
and (b) each of the Persons entitled to receive a payment in any particular category shall receive an amount equal to its pro rata share
of amounts available to be applied pursuant thereto for such category. Excluded Swap Obligations with respect to any Obligor shall not
be paid with amounts received from such Obligor or its assets, but appropriate adjustments shall be made with respect to such payments
from other Obligors to preserve the allocation to the Obligations set forth above in this Section 10.7.
SECTION 11. AGENT
| 11.1. | Appointment, Authority and Duties of Agent. |
11.1.1. Appointment
and Authority. Each Secured Party appoints and designates [***] Bank as Agent under all Loan
Documents. Agent may, and each Secured Party authorizes Agent to, enter into all Loan Documents to which Agent is intended to be a party
and accept all Security Documents. Any action taken by Agent in accordance with the provisions of the Loan Documents, and the exercise
by Agent of any rights or remedies set forth therein, together with all other powers reasonably incidental thereto, shall be authorized
by and binding upon all Secured Parties. Without limiting the generality of the foregoing, Agent shall have the sole and exclusive authority
to (a) act as the disbursing and collecting agent for Lenders with respect to all payments and collections arising in connection with
the Loan Documents; (b) execute and deliver as Agent each Loan Document, including any intercreditor or subordination agreement, and accept
delivery of each Loan Document; (c) act as collateral agent for Secured Parties for purposes of perfecting and administering Liens under
the Loan Documents, and for all other purposes stated therein; (d) manage, supervise or otherwise deal with Collateral; and (e) take any
Enforcement Action or otherwise exercise any rights or remedies with respect to any Collateral or under any Loan Documents, applicable
Law or otherwise. Agent alone is authorized to determine eligibility and applicable advance rates under the Borrowing Base, whether to
impose or release any reserve, or whether any conditions to funding or issuance of a Letter of Credit have been satisfied, which determinations
and judgments, if exercised in good faith, shall exonerate Agent from liability to any Secured Party or other Person for any error in
judgment.
11.1.2. Duties.
The title of “Agent” is used solely as a matter of market custom and the duties of Agent are administrative in nature only.
Agent has no duties except those expressly set forth in the Loan Documents, and in no event does Agent have any agency, fiduciary or implied
duty to or relationship with any Secured Party or other Person by reason of any Loan Document or related transaction, even if a Default
exists. The conferral upon Agent of any right shall not imply a duty to exercise such right, unless instructed to do so by Lenders in
accordance with this Agreement.
11.1.3. Agent
Professionals. Agent may perform its duties through employees and agents. Agent may consult with and employ Agent Professionals, and
shall be entitled to act upon, and shall be fully protected in any action taken in good faith reliance upon, any advice given by an Agent
Professional. Agent shall not be responsible for the negligence or misconduct of any agents, employees or Agent Professionals selected
by it with reasonable care.
11.1.4. Instructions
of Required Lenders. The rights and remedies conferred upon Agent under the Loan Documents may be exercised without the
necessity of joining any other party, unless required by Applicable Law. In determining compliance with a condition for any action
hereunder, including satisfaction of any condition in Section 6, Agent may presume that the condition is satisfactory to a
Secured Party unless Agent has received notice to the contrary from such Secured Party before Agent takes the action. Agent may
request instructions from Required Lenders or other Secured Parties with respect to any act (including the failure to act) in
connection with any Loan Documents or Collateral, and may seek assurances to its satisfaction from Secured Parties of their
indemnification obligations against Claims that could be incurred by Agent. Agent may refrain from any act until it has received
such instructions or assurances, and shall not incur liability to any Person by reason of so refraining. Instructions of Required
Lenders shall be binding upon all Secured Parties, and no Secured Party shall have any right of action whatsoever against Agent as a
result of Agent acting or refraining from acting pursuant to instructions of Required Lenders. Notwithstanding the foregoing,
instructions by and consent of specific parties shall be required to the extent provided in Section 13.1.1. In no event shall
Agent be required to take any action that it determines in its discretion is contrary to applicable Law or any Loan Documents or
could expose any Indemnitee to potential liability.
| 11.2. | Agreements Regarding Collateral and Borrower Materials. |
11.2.1. Lien
Releases; Care of Collateral. Secured Parties authorize Agent to release any Lien on any Collateral (a) upon Full Payment of the Obligations;
(b) that is the subject of a disposition or Lien that Borrowers certify in writing is a Permitted Disposition or a Permitted Lien entitled
to priority over Agent’s Liens (and Agent may rely conclusively on such certificate without further inquiry); (c) that does not
constitute a material part of the Collateral; or (d) subject to Section 13.1, with the consent of Required Lenders, affected Lenders
or all Lenders, as applicable hereunder. Secured Parties authorize Agent to subordinate its Liens to any Purchase Money Lien or other
Lien entitled to priority hereunder. Agent has no obligation to assure that any Collateral exists or is owned by an Obligor, or is cared
for, protected or insured, nor to assure that Agent’s Liens have been properly created, perfected or enforced, or are entitled to
any particular priority, nor to exercise any duty of care with respect to any Collateral. To the extent required under the laws of any
foreign jurisdiction, each Secured Party hereby grants to Agent any required power of attorney to take any action with respect to Collateral
or to execute any Loan Document on the Secured Party’s behalf.
11.2.2. Possession
of Collateral. Agent and Secured Parties appoint each Secured Party as agent (for the benefit of Secured Parties) for the purpose
of perfecting Liens in Collateral held or controlled by it, to the extent such Liens are perfected by possession or control. If a Secured
Party obtains possession or control of any Collateral, it shall notify Agent thereof and, promptly upon Agent’s request, deliver
such Collateral to Agent or otherwise deal with it in accordance with Agent’s instructions.
11.2.3. Reports.
Agent shall promptly provide to Lenders, when complete, any field examination, audit, appraisal or consultant report prepared for
Agent with respect to any Obligor or Collateral (“Report”). Reports and other Borrower Materials may be made
available to Lenders by posting them on the Platform, but Agent shall not be responsible for system failures or access issues that
may occur from time to time. Each Lender agrees (a) that Reports are not intended to be comprehensive audits or examinations, and
that Agent or any other Person performing an audit or examination will inspect only limited information and will rely significantly
upon Borrowers’ books, records and representations; (b) that Agent makes no representation or warranty as to the accuracy or
completeness of any Borrower Materials and shall not be liable for any information contained in or omitted from any Borrower
Materials; and (c) to keep all Borrower Materials confidential and strictly for such Lender’s internal use, not to distribute
any Report or other Borrower Materials (or contents thereof) to any Person (except to such Lender’s Participants, attorneys
and accountants), and to use all Borrower Materials solely for administration of the Obligations. Each Lender shall indemnify and
hold harmless Agent and any other Person preparing a Report from any action such Lender may take as a result of or any conclusion it
may draw from any Borrower Materials, as well as from any Claims arising as a direct or indirect result of Agent furnishing same to
such Lender, via the Platform or otherwise.
11.3. Reliance
by Agent. Agent shall be entitled to rely, and shall be fully protected in relying, upon any Communication (including those by
telephone, telex, telegram, telecopy, e-mail or other electronic means) believed by it to be genuine and correct and to have been signed,
sent or made by the proper Person. Agent shall have a reasonable and practicable amount of time to act on any Communication and shall
not be liable for any delay in acting.
11.4. Action
Upon Default. Agent shall not be deemed to have knowledge of any Default or Event of Default, or of any failure to satisfy any
conditions in Section 6, unless it has received written notice from a Borrower or Required Lenders specifying the occurrence and
nature thereof. If a Lender acquires knowledge of a Default, Event of Default or failure of such conditions, it shall promptly notify
Agent and the other Lenders thereof in writing. Each Secured Party agrees that, except as otherwise provided in any Loan Documents or
with the written consent of Agent and Required Lenders, it will not take any Enforcement Action, accelerate Obligations or assert any
rights relating to any Collateral.
11.5. Ratable
Sharing. If any Lender obtains any payment or reduction of any Obligation, whether through set-off or otherwise, in excess of
its ratable share of such Obligation, such Lender shall forthwith purchase from Secured Parties participations in the affected Obligation
as are necessary to share the excess payment or reduction on a Pro Rata basis. If any of such payment or reduction is thereafter recovered
from the purchasing Lender, the purchase shall be rescinded and the purchase price restored to the extent of such recovery, but without
interest. Notwithstanding the foregoing, if a Defaulting Lender obtains a payment or reduction of any Obligation, it shall immediately
turn over the full amount thereof to Agent for application under Section 4.2.2 and it shall provide a written statement to Agent
describing the Obligation affected by such payment or reduction. No Lender shall set off against a Dominion Account without Agent’s
prior consent.
11.6. Indemnification.
EACH SECURED PARTY SHALL INDEMNIFY AND HOLD HARMLESS AGENT AND ITS OFFICERS, DIRECTORS, EMPLOYEES, AFFILIATES, AGENTS,
REPRESENTATIVES, CONSULTANTS AND ATTORNEYS (COLLECTIVELY REFERRED TO HEREIN AS “AGENT INDEMNITEES”), TO THE
EXTENT NOT REIMBURSED BY OBLIGORS, SEVERALLY AND ON A PRO RATA BASIS, AGAINST ALL CLAIMS THAT MAY BE INCURRED BY OR ASSERTED AGAINST
AGENT INDEMNITEES; PROVIDED THAT ANY CLAIM AGAINST AN AGENT INDEMNITEE RELATES TO OR ARISES FROM ITS ACTING AS OR FOR AGENT
(IN THE CAPACITY OF AGENT); PROVIDED, FURTHER, THAT NO SECURED PARTY SHALL BE LIABLE TO AGENT OR ANY AGENT INDEMNITEES
TO THE EXTENT SUCH CLAIM OR LIABILITY HAS RESULTED FROM THE GROSS NEGLIGENCE OR WILLFUL MISCONDUCT OF AGENT OR, AS THE CASE MAY BE,
SUCH AGENT INDEMNITEE, AS DETERMINED BY A COURT OF COMPETENT JURISDICTION IN A FINAL NON-APPEALABLE JUDGMENT OR ORDER. In
Agent’s discretion, it may reserve for any Claims made against an Agent Indemnitee, and may satisfy any judgment, order or
settlement relating thereto, from proceeds of Collateral prior to making any distribution of Collateral proceeds to Secured Parties.
If Agent is sued by any receiver, trustee or other Person for any alleged preference or fraudulent transfer relating to the
Obligations or the Collateral, then any monies paid by Agent in settlement or satisfaction of such proceeding, together with all
interest, costs and expenses (including attorneys’ fees) incurred in the defense of same, shall be promptly reimbursed to
Agent by each Secured Party (to the extent not reimbursed by Obligors) severally and to the extent of its Pro Rata share.
11.7. Limitation
on Responsibilities of Agent. Agent shall not be liable to any Secured Party for any action taken or omitted to be taken under
the Loan Documents, except for losses directly and solely caused by Agent’s gross negligence or willful misconduct. Agent does not
assume any responsibility for any failure or delay in performance or any breach by any Obligor, Lender or other Secured Party of any obligations
under the Loan Documents. Agent does not make any express or implied representation, warranty or guarantee to Secured Parties with respect
to any Obligations, Collateral, Liens, Loan Documents or Obligor. No Indemnitee shall be responsible to Secured Parties for any recitals,
statements, information, representations or warranties contained in any Loan Documents or Borrower Materials; the execution, validity,
genuineness, effectiveness or enforceability of any Loan Documents; the genuineness, enforceability, collectability, value, sufficiency,
location or existence of any Collateral, or the validity, extent, perfection or priority of any Lien therein; the validity, enforceability
or collectability of any Obligations; or the assets, liabilities, financial condition, results of operations, business, creditworthiness
or legal status of any Obligor or Account Debtor. No Indemnitee shall have any obligation to any Secured Party to ascertain or inquire
into the existence of any Default or Event of Default, the observance by any Obligor of any terms of the Loan Documents, or the satisfaction
of any conditions precedent contained in any Loan Documents.
| 11.8. | Successor Agent and Co-Agents. |
11.8.1.
Resignation; Successor Agent. Agent may resign at any time by giving at least thirty (30) days written notice thereof to Lenders
and Borrowers. Required Lenders may appoint a successor that is (a) a Lender or Affiliate of a Lender; or (b) a financial institution
reasonably acceptable to Required Lenders and (provided no Event of Default exists) Borrowers. If no successor is appointed by
the effective date of Agent’s resignation, then on such date, Agent may appoint a successor acceptable to it in its discretion
(which shall be a Lender unless no Lender accepts the role) and (provided no Event of Default exists) with the consent of Borrowers
or, in the absence of such appointment, Required Lenders shall automatically assume all rights and duties of Agent. The successor Agent
shall thereupon succeed to and become vested with all the powers and duties of the retiring Agent without further act. The retiring Agent
shall be discharged from its duties hereunder on the effective date of its resignation, but shall continue to have all rights and protections
available to Agent under the Loan Documents with respect to actions, omissions, circumstances or Claims relating to or arising while
it was acting or transferring responsibilities as Agent or holding any Collateral on behalf of Secured Parties, including indemnification
under Sections 11.6 and 13.3, and all rights and protections under this Section 11. Any successor to [***]
Bank by merger or acquisition of stock or this loan shall continue to be Agent hereunder without further
act on the part of any Secured Party or Obligor. Notwithstanding anything to the contrary, any such successor Agent shall be an Eligible
Assignee at the time of appointment.
11.8.2. Co-Collateral Agent. If appropriate under applicable Law, Agent may appoint
a Person to serve as a co-collateral agent or separate collateral agent under any Loan Document. Each right, remedy and protection intended
to be available to Agent under the Loan Documents shall also be vested in such agent. Secured Parties shall execute and deliver any instrument
or agreement that Agent may request to effect such appointment. If any such agent shall die, dissolve, become incapable of acting, resign
or be removed, then all the rights and remedies of the agent, to the extent permitted by applicable Law, shall vest in and be exercised
by Agent until appointment of a new agent.
11.9. Due
Diligence and Non-Reliance. Each Lender acknowledges and agrees that it has, independently and without reliance upon Agent
or any other Lenders, and based upon such documents, information and analyses as it has deemed appropriate, made its own credit
analysis of each Obligor and its own decision to enter into this Agreement and to fund Loans and participate in LC Obligations
hereunder. Each Secured Party has made such inquiries as it feels necessary concerning the Loan Documents, Collateral and Obligors.
Each Secured Party acknowledges and agrees that the other Secured Parties have made no representations or warranties concerning any
Obligor, any Collateral or the legality, validity, sufficiency or enforceability of any Loan Documents or Obligations. No act by
Agent, including any consent, amendment, acceptance of assignment or due diligence by Agent, shall be deemed to constitute a
representation by Agent to any Secured Party as to any matter, including whether Agent has disclosed material information in its
possession. Each Secured Party will, independently and without reliance upon any other Secured Party, and based upon such financial
statements, documents and information as it deems appropriate at the time, continue to make and rely upon its own credit decisions
in making Loans and participating in LC Obligations, and in taking or refraining from any action under any Loan Documents. Except
for notices, reports and other information expressly requested by a Lender, Agent shall have no duty or responsibility to provide
any Secured Party with any notices, reports or certificates furnished to Agent by any Obligor or any credit or other information
concerning the affairs, financial condition, business or Properties of any Obligor (or any of its Affiliates) which may come into
possession of Agent or its Affiliates. Each Lender represents and warrants that (a) the Loan Documents set forth the terms of a
commercial lending facility, and (b) it is engaged in making, acquiring or holding commercial loans in the ordinary course, is
sophisticated with respect to making such decisions and holding such loans, and is entering into this Agreement for the purpose of
making, acquiring or holding commercial loans and providing other facilities as set forth herein, and not for the purpose of
purchasing, acquiring or holding any other type of financial instrument. Each Lender agrees not to assert any claim in contravention
of the foregoing.
| 11.10. | Remittance of Payments and Collections. |
11.10.1. Remittances
Generally. Payments by any Secured Party to Agent shall be made by the time and date provided herein, in immediately available funds.
If no time for payment is specified or if payment is due on demand and request for payment is made by Agent by 1:00 p.m. on a Business
Day, then payment shall be made by the applicable Secured Party by 5:00 p.m. on the next Business Day following receipt of such request,
and if request is made after 1:00 p.m., then payment shall be made by 1:00 p.m. on the second Business Day following receipt of such request.
Payment by Agent to any Secured Party shall be made by wire transfer, in the type of funds received by Agent. Any such payment shall be
subject to Agent’s right of offset for any amounts due from such payee under the Loan Documents.
11.10.2. Recovery
of Erroneous Payments. Without limitation of any other provision herein, if at any time Agent makes a payment hereunder in error to
any Secured Party, whether or not in respect of an Obligation due and owing by Borrowers at such time (“Rescindable Amount”),
then in any such event each Secured Party receiving the Rescindable Amount severally agrees to repay to Agent, forthwith on demand made
by the Agent within ninety (90) days of the date the Agent shall have made such payment to such Secured Party, the Rescindable Amount
received by such Secured Party in immediately available funds in the currency so received, with interest thereon for each day from and
including the date such Rescindable Amount is received by such Secured Party to but excluding the date of repayment to Agent, at the Federal
Funds Rate. Each Secured Party irrevocably waives any and all defenses, including any defense of discharge for value (under which a creditor
might otherwise claim a right to retain funds mistakenly paid by a third party in respect of a debt owed by another) or similar defense
to its obligation to return any Rescindable Amount. Agent shall inform each Secured Party promptly upon determining that any payment made
to such Secured Party was comprised, in whole or in part, of a Rescindable Amount.
11.10.3. Distributions.
If Agent determines that an amount received by it must be returned or paid to an Obligor or other Person pursuant to applicable Law or
otherwise, then Agent shall not be required to distribute such amount to any Secured Party.
11.11. Individual
Capacities. As a Lender, [***] Bank shall have the same rights and remedies under the Loan
Documents as any other Lender, and the terms “Lenders,” “Required Lenders” or any similar term shall include [***]
Bank in its capacity as a Lender. Agent, Lenders and their Affiliates may accept deposits from, lend money
to, provide Bank Products to, act as financial or other advisor to, and generally engage in any kind of business with, Obligors and their
Affiliates, as if they were not Agent or Lenders hereunder, without any duty to account therefor to any Secured Party. In their individual
capacities, Agent, Lenders and their Affiliates may receive information regarding Obligors, their Affiliates and their Account Debtors
(including information subject to confidentiality obligations), and shall have no obligation to provide such information to any Secured
Party.
11.12. Titles.
Each Lender, other than [***] Bank, that is designated in connection with this credit facility as
an “Arranger,” “Joint Lead Arranger,” “Observation Agent,” “Bookrunner” or “Agent”
of any kind shall have no right (other than, with respect to the Observation Agent, the rights specified in Section 11.14) or duty
under any Loan Documents other than those applicable to all Lenders, and shall in no event have any fiduciary duty to any Secured Party,
and no implied responsibilities, duties or obligations shall be construed to exist in this Agreement or any other Loan Document.
| 11.13. | Certain ERISA Matters. |
11.13.1. Lender
Representations. Each Lender represents and warrants, as of the date it became a Lender party hereto, and covenants, from the
date it became a Lender party hereto to the date it ceases being a Lender party hereto, for the benefit of, Agent and not, for the
avoidance of doubt, to or for the benefit of Obligors, that at least one of the following is and will be true: (a) Lender is not
using “plan assets” (within the meaning of ERISA Section 3(42) or otherwise) of one or more Benefit Plans with respect
to Lender’s entrance into, participation in, administration of and performance of the Loans, Letters of Credit, Commitments or
Loan Documents; (b) the transaction exemption set forth in one or more PTEs, such as PTE 84-14 (a class exemption for certain
transactions determined by independent qualified professional asset managers), PTE 95-60 (a class exemption for certain transactions
involving insurance company general accounts), PTE 90-1 (a class exemption for certain transactions involving insurance company
pooled separate accounts), PTE 91-38 (a class exemption for certain transactions involving bank collective investment funds) or PTE
96-23 (a class exemption for certain transactions determined by in-house asset managers), is applicable with respect to
Lender’s entrance into, participation in, administration of and performance of the Loans, Letters of Credit, Commitments and
Loan Documents; (c) (i) Lender is an investment fund managed by a “Qualified Professional Asset Manager” (within the
meaning of Part VI of PTE 84-14), (ii) such Qualified Professional Asset Manager made the investment decision on behalf of Lender to
enter into, participate in, administer and perform the Loans, Letters of Credit, Commitments and Loan Documents, (iii) the entrance
into, participation in, administration of and performance of the Loans, Letters of Credit, Commitments and Loan Documents satisfies
the requirements of sub-sections (b) through (g) of Part I of PTE 84-14, and (iv) to the best knowledge of Lender, the requirements
of subsection (a) of Part I of PTE 84-14 are satisfied with respect to Lender’s entrance into, participation in,
administration of and performance of the Loans, Letters of Credit, Commitments and Loan Documents; or (d) such other representation,
warranty and covenant as may be agreed in writing between Agent, in its discretion, and Lender.
11.13.2. Further
Lender Representations. Unless Section 11.13.1(a) or 11.13.1(d) is true with respect to a Lender, such Lender further
represents and warrants, as of the date it became a Lender hereunder, and covenants, from the date it became a Lender to the date it ceases
to be a Lender hereunder, for the benefit of, Agent and not, for the avoidance of doubt, to or for the benefit of any Obligor, that Agent
is not a fiduciary with respect to the assets of such Lender involved in its entrance into, participation in, administration of and performance
of the Loans, Letters of Credit, Commitments and Loan Documents (including in connection with the reservation or exercise of any rights
by Agent under any Loan Document).
11.14. Observation
Agent Rights. Notwithstanding anything in this Agreement or any other Loan Document to the contrary:
(a)
Observation Agent shall have the right to (to the same extent that Agent has the right to), jointly with Agent, (i) approve or
reject all Appraisals and Appraised Value (and each of the components set forth in the definitions thereof), (ii) adjust and apply
the Availability Reserve (and each of the components set forth in the definition thereof) and advance rates set forth in the
definition of Borrowing Base (including, in accordance with Exhibit G), otherwise review and approve or reject Borrowing Base
calculations, and determine which Advances (if any) qualify as Eligible Advances (including determination with respect to, or waiver
of, any components set forth in the definition thereof) and which Real Estate (if any) qualifies as Eligible Real Estate (including
determination with respect to any components set forth in the definition thereof), (iii) approve or reject any depository
institution at which a Dominion Account and/or Deposit Accounts are maintained by all Borrowers, and (iv) approve or reject any
modifications to, or deviations from, the Borrower’s Loan Policy (a true, complete and correct copy of which shall be provided
to the Observation Agent prior to the Restatement Date), in each case, if Agent is entitled to do so without the consent or input of
Required Lenders, affected Lenders or all Lenders, as the case may be, including in instances where Agent has sole discretion, and
Agent hereby agrees that any such action or decision shall be determined jointly by Agent and Observation Agent;
(b) Observation
Agent shall receive (i) access to Borrowers’ file management portal, including such files, reports and similar items as may be customarily
stored on such system, and records of any Obligor as provided in clause (l) of Exhibit F and (ii) copies of all of the information
and documents received by the Agent to the extent relating to any of the foregoing (including the information described in Exhibits
F and G); and
(c) Observation
Agent shall have (i) no powers under this Agreement or any of the other Loan Documents other than as set forth in this Section 11.14
and (ii) no duties, obligations, requirements or responsibilities under this Agreement or any of the other Loan Documents and no liability
to any party hereto or any other Person for any action, or omission to act, hereunder or in connection herewith, the other Loan Documents,
the Obligors, the Obligations or the Collateral.
To the extent Agent and Observation
Agent disagree on, or otherwise do not come to a consensus, with respect to any issue requiring joint consent pursuant to Section 11.14(a),
the vote of Required Lenders will be required to overcome such disagreement (or lack of consensus) prior to any related action is taken
or decision is made, which action or decision shall be taken or made in accordance with such vote.
11.15. No
Third Party Beneficiaries. This Section 11 is an agreement solely among Secured Parties and Agent, and shall survive Full
Payment of the Obligations. This Section 11 does not confer any rights or benefits upon Borrowers or any other Person. As between
Borrowers and Agent, any action that Agent may take under any Loan Documents or with respect to any Obligations shall be conclusively
presumed to have been authorized and directed by Secured Parties.
SECTION 12. BENEFIT OF AGREEMENT;
ASSIGNMENTS
12.1. Successors
and Assigns. This Agreement shall be binding upon and inure to the benefit of Borrowers, Agent, Lenders, Secured Parties, and
their respective successors and assigns, except that (a) no Obligor may assign or delegate its rights or obligations under any Loan Documents;
and (b) any assignment by a Lender must be made in compliance with Section 12.3. Agent may treat the Person which made any Loan
as the owner thereof for all purposes until such Person makes an assignment in accordance with Section 12.3. Any authorization
or consent of a Lender shall be conclusive and binding on any subsequent transferee or assignee of such Lender.
12.2.1. Permitted
Participants; Effect. Subject to Section 12.3.3, any Lender may sell to a financial institution
(“Participant”) a participating interest in the rights and obligations of such Lender under any Loan Documents.
Despite any sale by a Lender of participating interests to a Participant, such Lender’s obligations under the Loan Documents
shall remain unchanged, it shall remain solely responsible to the other parties hereto for performance of such obligations, it shall
remain the holder of its Loans and Commitments for all purposes, all amounts payable by Borrowers shall be determined as if it had
not sold such participating interests, and Borrowers and Agent shall continue to deal solely and directly with such Lender in
connection with the Loan Documents (and, for the avoidance of doubt, a Participant shall not constitute a Lender hereunder). Each
Lender shall be solely responsible for notifying its Participants of any matters under the Loan Documents, and Agent and the other
Lenders shall not have any obligation or liability to any such Participant. A Participant that would be a Foreign Lender if it were
a Lender shall not be entitled to the benefits of Section 5.8 unless Borrowers agree otherwise in writing. Notwithstanding
the foregoing or anything in the Loan Documents to the contrary, [***] Bank shall not be considered a “Defaulting
Lender” hereunder solely as a result of any Restatement Date Participant failing to fund its portion of the Restatement Date
Commitment Increase or otherwise defaulting in its obligations as a Restatement Date Participant solely with respect to its portion
of the Restatement Date Commitment Increase.
12.2.2. Voting
Rights. Each Lender shall retain the sole right to approve, without the consent of any Participant, any amendment, waiver or other
modification of a Loan Document other than that which forgives principal, interest or fees, reduces the stated interest rate or fees payable
with respect to any Loan or Commitment in which such Participant has an interest, postpones the maturity or any date fixed for any regularly
scheduled payment of principal, interest or fees on such Loan or Commitment, or releases any Borrower, Guarantor or substantially all
Collateral.
12.2.3. Participant
Register. Each Lender that sells a participation shall, acting solely as a non-fiduciary agent of Borrowers, maintain a register in
which it enters each Participant’s name, address and the principal amounts (and stated interest) of each Participant’s interest
in the Commitments, Loans and LC Obligations under the Loan Documents (“Participant Register”); provided that
no Lender shall have any obligation to disclose all or any portion of the Participant Register (including the identity of any Participant
or any information relating to a Participant’s interest in any Commitments, Loans, LC Obligations or any other obligations under
any Loan Document) except to the extent that such disclosure is necessary to establish that a Participant’s interest is in registered
form under Section 5f.103-1(c) the United States Treasury Regulations. Entries in the Participant Register shall be conclusive, absent
manifest error, and such Lender shall treat each Person recorded in the Participant Register as the owner of the participation for all
purposes, notwithstanding any notice to the contrary. For the avoidance of doubt, the Agent (in its capacity as Agent) shall have no responsibility
for maintaining a Participant Register.
12.2.4. Benefit
of Setoff. To the extent permitted by law, each Participant shall have a right of set-off in respect of its participating interest
to the same extent as if such interest were owing directly to a Lender, and each Lender shall also retain the right of set-off with respect
to any participating interests sold by it. By exercising any right of set-off, a Participant agrees to share with Lenders all amounts
received through its set-off, in accordance with Section 11.5 as if such Participant were a Lender.
12.3.1. Permitted
Assignments. Subject to Section 12.3.3, a Lender may assign to an Eligible Assignee any of its rights and obligations
under the Loan Documents, as long as (a) each assignment is of a constant, and not a varying, percentage of the transferor
Lender’s rights and obligations under the Loan Documents and, in the case of a partial assignment, is in a minimum principal
amount of $2,000,000 (unless otherwise agreed by Agent in its discretion) and integral multiples of $1,000,000 in excess of that
amount; and (b) the parties to each such assignment shall execute and deliver an Assignment to Agent for acceptance and recording.
Nothing herein shall limit the right of a Lender to pledge or assign any rights under the Loan Documents to secure obligations of
such Lender, including a pledge or assignment to a Federal Reserve Bank; provided, that no such pledge or assignment shall
release the Lender from its obligations hereunder nor substitute the pledgee or assignee for such Lender as a party hereto.
12.3.2. Effect;
Effective Date. Upon delivery to Agent of a fully executed and completed Assignment accompanied by a processing fee of $3,500 (unless
such assignment is to a Lender, Affiliate of a Lender or Approved Fund or otherwise agreed by Agent in its discretion), the assignment
specified therein shall be effective as provided in the Assignment as long as it complies with this Section 12.3. From such effective
date, the Eligible Assignee shall for all purposes be a Lender under the Loan Documents, and shall have all rights and obligations of
a Lender thereunder. Upon consummation of an assignment, the transferor Lender, Agent and Borrowers shall make appropriate arrangements
for issuance of replacement and/or new notes, if applicable. The transferee Lender shall comply with Section 5.9 and deliver, upon
request, an administrative questionnaire satisfactory to Agent.
12.3.3. Certain
Assignees. No assignment or participation may be made to a Borrower, Affiliate of a Borrower, Defaulting Lender, Disqualified Institution
or one or more natural persons. Agent shall have no obligation to determine whether any assignment is permitted under the Loan Documents.
Any assignment by a Defaulting Lender must be accompanied by satisfaction of its outstanding obligations under the Loan Documents in a
manner reasonably satisfactory to Agent, including payment by the Defaulting Lender or Eligible Assignee of an amount sufficient upon
distribution (through direct payment, purchases of participations or other methods acceptable to Agent in its reasonable discretion) to
satisfy all funding and payment liabilities of the Defaulting Lender. If any assignment by a Defaulting Lender (by operation of law or
otherwise) does not comply with the foregoing, the assignee shall be deemed a Defaulting Lender for all purposes until compliance occurs.
12.3.4. Register.
Agent, acting as a non-fiduciary agent of Borrowers (solely for tax purposes), shall maintain (a) a copy (or electronic equivalent) of
each Assignment and Acceptance delivered to it, and (b) a register for recordation of the names, addresses and Commitments of, and the
Loans, and LC Obligations, including principal amounts and stated interest owing to, each Lender. Entries in the register shall be conclusive,
absent manifest error, and Borrowers, Agent and Lenders shall treat each Person recorded in such register as a Lender for all purposes
under the Loan Documents, notwithstanding any notice to the contrary. Agent may choose to show only one Borrower as the borrower in the
register, without any effect on the liability of any Obligor with respect to the Obligations. The register shall be available for inspection
by Borrowers or any Lender, from time to time upon reasonable notice.
12.3.5. Disqualified Institutions.
(a) No
assignment or participation shall be made to any Person that was a Disqualified Institution as of the date (each, a “Trade Date”)
on which the assigning Lender entered into a binding agreement to sell and assign all or a portion of its rights and obligations under
this Agreement to such Person, as the case may be (unless Borrowers have consented to such assignment or participation in writing in its
sole and absolute discretion, in which case such Person will not be considered a Disqualified Institution for the purpose of such assignment
or participation). For the avoidance of doubt, with respect to any assignee that becomes a Disqualified Institution after the applicable
Trade Date (including as a result of the delivery of a notice pursuant to, or the expiration of the notice period referred to in, the
definition of “Disqualified Institution”), (i) such assignee shall not retroactively be disqualified from becoming a Lender
and (ii) the execution by Borrowers of an Assignment and Assumption with respect to such assignee will not by itself result in such assignee
no longer being considered a Disqualified Institution. Any assignment or participation in violation of this clause (a) shall not be void,
but the other provisions of this Section 12.3.5 shall apply.
(b)
If any assignment or participation is made to any Disqualified Institution without Borrowers’ prior written consent in
violation of clause (a) above, or if any Person becomes a Disqualified Institution after the applicable Trade Date, Borrowers may,
at their sole expense and effort, upon notice to the applicable Disqualified Institution and Agent, (i) terminate any Commitment of
such Disqualified Institution and repay all obligations of Borrowers owing to such Disqualified Institution in connection with such
Commitment or (ii) require such Disqualified Institution to assign, without recourse (in accordance with and subject to the
restrictions contained in this Section), all of its interest, rights and obligations under this Agreement to one or more Eligible
Assignees at the lesser of (x) the principal amount thereof and (y) the amount that such Disqualified Institution paid to acquire
such interests, rights and obligations, in each case plus accrued interest, accrued fees and all other amounts (other than principal
amounts) payable to it hereunder.
(c)
Notwithstanding anything to the contrary contained in this Agreement, Disqualified Institutions (i) will not (A) have the right to
receive information, reports or other materials provided to Lenders by Borrowers, Agent or any other Lender, (B) attend or
participate in meetings attended by the Lenders and Agent, or (C) access any electronic site established for the Lenders or
confidential communications from counsel to or financial advisors of Agent or the Lenders and (ii) (A) for purposes of any consent
to any amendment, waiver or modification of, or any action under, and for the purpose of any direction to Agent or any Lender to
undertake any action (or refrain from taking any action) under this Agreement or any other Loan Document, each Disqualified
Institution will be deemed to have consented in the same proportion as the Lenders that are not Disqualified Institutions consented
to such matter, and (B) for purposes of voting on any Debtor Relief Plan, each Disqualified Institution party hereto hereby agrees
(1) not to vote on such Debtor Relief Plan, (2) if such Disqualified Institution does vote on such Debtor Relief Plan
notwithstanding the restriction in the foregoing clause (1), such vote will be deemed not to be in good faith and shall be
“designated” pursuant to Section 1126(e) of the Bankruptcy Code (or any similar provision in any other Debtor Relief
Laws), and such vote shall not be counted in determining whether the applicable class has accepted or rejected such Debtor Relief
Plan in accordance with Section 1126(c) of the Bankruptcy Code (or any similar provision in any other Debtor Relief Laws) and (3)
not to contest any request by any party for a determination by the Bankruptcy Court (or other applicable court of competent
jurisdiction) effectuating the foregoing clause (2).
(d) Agent
shall have the right, and Borrowers hereby expressly authorize Agent, to (i) post the list of Disqualified Institutions provided by Borrowers
and any updates thereto from time to time (collectively, the “DQ List”) on the Platform, including that portion of
the Platform that is designated for “public side” Lenders, or (ii) provide the DQ List to each Lender requesting the same.
12.4. Replacement
of Certain Lenders. If a Lender (a) within the last one hundred twenty (120) days failed to give its consent to any
amendment, waiver or action for which consent of all Lenders was required and Required Lenders consented, (b) is a Defaulting
Lender, or (c) within the last 120 days gave a notice under Section 3.5 or requested payment or compensation under Section
3.7 or 5.8 (and has not designated a different Lending Office pursuant to Section 3.8), then Agent or Borrower
Agent may, upon ten (10) days’ notice to such Lender, require it to assign its rights and obligations under the Loan Documents
to Eligible Assignee(s), pursuant to appropriate Assignment(s), within twenty (20) days after the notice. Agent is irrevocably
appointed as attorney-in-fact to execute any such Assignment if the Lender fails to execute it. Such Lender shall be entitled to
receive, in cash, concurrently with such assignment, all amounts owed to it under the Loan Documents through the date of
assignment.
SECTION 13. MISCELLANEOUS
| 13.1. | Amendments and Waivers. |
13.1.1. Amendments
and Other Modifications. No amendment, modification or waiver of, or consent with respect to, a Loan Document (each, a “Modification”)
shall be effective without the prior written agreement of Agent (with the written consent of Required Lenders) and each Obligor party
to such Loan Document; provided, that
(a) without
the prior written consent of Agent, no Modification shall alter any provision in a Loan Document that relates to any rights, duties or
discretion of Agent;
(b) without
the prior written consent of Issuing Bank, no Modification shall alter Section 2.3 or any other provision in a Loan Document that
relates to Letters of Credit or any rights, duties or discretion of Issuing Bank;
(c)
without the prior written consent of each affected Lender, including a Defaulting Lender, no Modification shall (i) increase the Commitment
of such Lender; (ii) reduce the amount or rate of, or waive or delay payment of, any principal, interest, indemnity, reimbursement or
fees payable to such Lender (except as provided in Section 4.2); provided that only the consent of the Required Lenders
shall be necessary (A) to waive the obligation of Borrower to pay interest at the Default Rate or (B) to amend any financial covenant
(or any defined term directly or indirectly used therein), even if the effect of such amendment would be to reduce the rate of interest
on any Loan or other Obligation or to reduce any fee payable hereunder); or (iii) extend the maturity of, or time of payment on, such
Lender’s Obligations (including any date fixed for payment of principal, interest or fees payable to such Lender);
(d)
without the prior written consent of all Lenders (except any Defaulting Lender), no Modification shall (i) alter Section 5.1,
5.7, 7.1 (except to add Collateral), 10.7 or 13.1.1; (ii) release or subordinate all or substantially all
Collateral; (iii) except in connection with a merger, disposition or similar transaction expressly permitted pursuant to Section 9.2.9,
release any Obligor from liability for any Obligations; (iv) reduce the percentage specified in or otherwise modify the definition of
Required Lenders, or consent to the assignment or transfer by any Obligor of any of its rights and obligations under this Agreement and
the other Loan Documents (except as permitted by Section 9.2.9), (v) subordinate Agent’s Liens on any material portion of
the Collateral or subordinate (whether payment subordination or otherwise) the Obligations to other Debt (in each case, other than the
subordination of the Agent’s Liens in connection with purchase money indebtedness or capital leases, in either case, to the extent
permitted hereunder) or (vi) change any Loan Document provision requiring consent or action by all Lenders;
(e) any
Modification to the Agent Fee Letter or the Observation Agent Fee Letter, respectively, shall only require the consent of the parties
thereto;
(f) if
Real Estate directly secures any Obligations, no Modification of a Loan Document shall add, increase, renew or extend any credit line
hereunder until the completion of flood diligence and documentation as required by applicable Laws or as otherwise satisfactory to all
Lenders; and
(g) without
the prior written consent of the applicable Eligible Counterparty amend, modify or waive of any Obligations arising under Hedging Agreements
or the definition of “Hedging Agreement,” “Hedging Obligations,” or “Obligations,” (as defined herein
or any applicable Collateral Document) in each case in a manner adverse to any Eligible Counterparty with Obligations then outstanding.
13.1.2. Limitations.
No agreement of any Obligor shall be required for any Modification of a Loan Document that deals solely with the rights and duties of
Lenders, Issuing Bank and/or Agent as among themselves; provided, that, if a Borrower is a party to such Loan Document, Agent shall
post or otherwise provide the same to Borrowers reasonably promptly after it becomes effective. Only the consent of the parties to any
agreement relating to fees or a Bank Product shall be required for Modification of such agreement, and no Bank Product provider (in such
capacity) shall have any right to consent to Modification of any Loan Document. Any waiver or consent granted by Agent, Issuing Bank or
Lenders hereunder shall be effective only if in writing and only for the matter specified.
13.1.3. Corrections.
Without action or consent by any other party to this Agreement, (a) Agent and Borrower Agent may amend a Loan Document to cure an ambiguity,
omission, mistake, typographical error, or other defect in any provision, schedule or exhibit thereof; and (b) Agent may revise Schedule
1.1 to reflect changes in Commitments from time to time.
13.2. Power
of Attorney. Each Borrower hereby irrevocably constitutes and appoints Agent (and all Persons designated by Agent) as such Borrower’s
true and lawful attorney (and agent-in-fact) for the purposes provided in this Section. Agent, or Agent’s designee, may, without
notice and in either its or a Borrower’s name, but at the cost and expense of Borrowers:
(a) Endorse
a Borrower’s name on any Payment Item or other proceeds of Collateral (including proceeds of insurance) that come into Agent’s
possession or control; and
(b)
During an Event of Default, (i) notify any Account Debtors of the assignment of their Accounts, demand and enforce payment of
Accounts, by legal proceedings or otherwise, and generally exercise any rights and remedies with respect to Accounts; (ii) settle,
adjust, modify, compromise, discharge or release any Accounts or other Collateral, or any legal proceedings brought to collect
Accounts or Collateral; (iii) collect, liquidate and receive balances in Deposit Accounts or investment accounts, and take control,
in any manner, of proceeds of Collateral; (iv) receive, open and dispose of mail addressed to a Borrower, and notify postal
authorities to deliver any such mail to an address designated by Agent; (v) use a Borrower’s stationery and sign its name to
verifications of Accounts and notices to Account Debtors; (vi) use information contained in any data processing, electronic or
information systems relating to Collateral; (vii) make and adjust claims under insurance policies; and (viii) do all other things
necessary to carry out the intent and purpose of this Agreement.
13.3. Indemnity.
EACH BORROWER SHALL INDEMNIFY AND HOLD HARMLESS THE INDEMNITEES AGAINST ANY CLAIMS THAT MAY BE INCURRED BY OR ASSERTED AGAINST ANY
INDEMNITEE, INCLUDING CLAIMS ASSERTED BY ANY OBLIGOR OR OTHER PERSON OR ARISING FROM THE NEGLIGENCE OF AN INDEMNITEE. In no event
shall any party to a Loan Document have any obligation thereunder to indemnify or hold harmless an Indemnitee with respect to a
Claim that is determined in a final, non-appealable judgment by a court of competent jurisdiction to result from the gross
negligence or willful misconduct of such Indemnitee.
| 13.4. | Notices and Communications. |
13.4.1. Notice
Address. All notices and other communications by or to a party hereto shall be in writing and shall be given to any Borrower, at
Borrower Agent’s address shown on the signature pages hereof, and to any other Person at its address shown on the signature
pages hereof, or at such other address as a party may hereafter specify by notice in accordance with this Section 13.4. Each
communication shall be effective only (a) if given (i) with regards to Borrower Agent, by electronic mail to the applicable
electronic mail address(es), if confirmation of receipt is received, and (ii) with regards to Agent, by facsimile transmission, when
transmitted to the applicable facsimile number, if confirmation of receipt is received; (b) if given by mail, three (3) Business
Days after deposit in the U.S. mail, with first-class postage pre-paid, addressed to the applicable address; or (c) if given by
personal delivery, when duly delivered to the notice address with receipt acknowledged. Notwithstanding the foregoing, no notice to
Agent pursuant to Section 2.1.3, 2.3, or 4.1.1 shall be effective until actually received by the individual to
whose attention at Agent such notice is required to be sent. Any written communication that is not sent in conformity with the
foregoing provisions shall nevertheless be effective on the date actually received by the noticed party. Any notice received by
Borrower Agent shall be deemed received by all Borrowers.
13.4.2. Electronic
Communications; Voice Mail. Except as otherwise set forth in Section 13.4.1 to the contrary, electronic mail and internet websites
may be used only for routine communications, such as delivery of financial statements, Borrowing Base Certificates and other information
required by Section 9.1.2, administrative matters, and distribution of Loan Documents. Agent make no assurances as to the privacy
and security of electronic communications. Except as otherwise set forth in Section 13.4.1 to the contrary, electronic and voice
mail may not be used as effective notice under the Loan Documents.
13.4.3. Platform.
Borrowing Base information, reports, financial statements and other materials shall be delivered by Borrowers pursuant to procedures
approved by Agent, including electronic delivery (if possible) upon request by Agent to an electronic system maintained by it
(“Platform”). Borrowers shall notify Agent of each posting of reports or other information on the Platform. All
information shall be deemed received by Agent only upon its receipt of such notice. The Platform is provided “as is” and
“as available.” NO WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR STATUTORY, INCLUDING ANY WARRANTY OF MERCHANTABILITY,
FITNESS FOR A PARTICULAR PURPOSE, NON-INFRINGEMENT OF THIRD PARTY RIGHTS, OR FREEDOM FROM VIRUSES OR OTHER CODE DEFECTS, IS MADE BY
AGENT WITH RESPECT TO THE PLATFORM. Agent does not warrant the adequacy or functioning of the Platform, and expressly disclaims
liability for any issues involving the Platform. No Indemnitee shall have any liability to Borrowers or any other Person for losses,
claims, damages, liabilities or expenses of any kind (whether in tort, contract or otherwise) relating to use by any Person of the
Platform or delivery of any information over the internet.
13.4.4. Non-Conforming
Communications. Agent and Lenders may rely upon any communications purportedly given by or on behalf of any Borrower even if they
were not made in a manner specified herein, were incomplete or were not confirmed, or if the terms thereof, as understood by the recipient,
varied from a later confirmation. Each Borrower shall indemnify and hold harmless each Indemnitee from any liabilities, losses, costs
and expenses arising from any electronic or telephonic communication purportedly given by or on behalf of a Borrower.
13.5. Performance
of Borrowers’ Obligations. Agent may, in its discretion at any time and from time to time, at Borrowers’ expense,
pay any amount or do any act required of a Borrower under any Loan Documents or otherwise lawfully requested by Agent to (a) enforce any
Loan Documents or collect any Obligations; (b) protect, insure, maintain or realize upon any Collateral; or (c) defend or maintain the
validity or priority of Agent’s Liens in any Collateral, including any payment of a judgment, insurance premium, warehouse charge,
finishing or processing charge, or landlord claim, or any discharge of a Lien. All payments, costs and expenses (including Extraordinary
Expenses) of Agent under this Section shall be reimbursed by Borrowers, on demand, with interest from the date incurred until paid
in full, at the Default Rate applicable to Revolver Loans. Any payment made or action taken by Agent under this Section shall be without
prejudice to any right to assert an Event of Default or to exercise any other rights or remedies under the Loan Documents.
13.6. Credit
Inquiries. Agent and Lenders may (but shall have no obligation) to respond to usual and customary credit inquiries from third
parties concerning any Obligor or Subsidiary.
13.7. Severability.
Wherever possible, each provision of the Loan Documents shall be interpreted in such manner as to be valid under applicable Law. If any
provision is found to be invalid under applicable Law, it shall be ineffective only to the extent of such invalidity and the remaining
provisions of the Loan Documents shall remain in full force and effect.
13.8. Cumulative
Effect; Conflict of Terms. The provisions of the Loan Documents are cumulative. The parties acknowledge that the Loan Documents
may use several limitations or measurements to regulate similar matters, and they agree that these are cumulative and that each must be
performed as provided. Except as otherwise provided in another Loan Document (by specific reference to the applicable provision of this
Agreement), if any provision contained herein is in direct conflict with any provision in another Loan Document, the provision herein
shall govern and control.
13.9. Counterparts;
Execution. Any Loan Document may be executed in counterparts, each of which shall constitute an original, but all of which when
taken together shall constitute a single contract. This Agreement shall become effective when Agent has received counterparts bearing
the signatures of all parties hereto. Delivery of a signature page of any Loan Document by telecopy or other electronic means shall be
effective as delivery of a manually executed counterpart of such agreement. Any electronic signature, contract formation on an electronic
platform and electronic record-keeping shall have the same legal validity and enforceability as a manually executed signature or use of
a paper-based recordkeeping system to the fullest extent permitted by applicable Law, including the Federal Electronic Signatures in Global
and National Commerce Act, the New York State Electronic Signatures and Records Act, or any similar state Law based on the Uniform Electronic
Transactions Act.
13.10. Entire
Agreement. Time is of the essence with respect to all Loan Documents and Obligations. The Loan Documents constitute the entire
agreement, and supersede all prior understandings and agreements, among the parties relating to the subject matter thereof.
13.11. No
Control; No Advisory or Fiduciary Responsibility. Nothing in any Loan Document and no action of Agent, Issuing Bank or any
Lender pursuant to any Loan Document shall be deemed to constitute control of any Obligor by Agent, Issuing Bank or such Lender. In
connection with all aspects of each transaction contemplated by any Loan Document, Borrowers acknowledge and agree that (a) (i) this
credit facility and all related services by Agent, Issuing Bank and any Lender or any of their Affiliates are arm’s-length
commercial transactions between Borrowers and such Person; (ii) Borrowers have consulted their own legal, accounting, regulatory and
tax advisors to the extent they have deemed appropriate; and (iii) Borrowers are capable of evaluating, and understand and accept,
the terms, risks and conditions of the transactions contemplated by the Loan Documents; (b) each of Agent, Issuing Bank, each Lender
and each of their Affiliates is and has been acting solely as a principal and, except as expressly agreed in writing by the relevant
parties, has not been, is not, and will not be acting as an advisor, agent or fiduciary for Borrowers, their Affiliates or any other
Person, and has no obligation with respect to the transactions contemplated by the Loan Documents except as expressly set forth
therein; and (c) Agent, Issuing Bank and any Lender and its Affiliates may be engaged in a broad range of transactions that involve
interests that differ from those of Borrowers and their Affiliates, and have no obligation to disclose any of such interests to
Borrowers or their Affiliates. To the fullest extent permitted by applicable Law, each Borrower hereby waives and releases any
claims that it may have against Agent, Issuing Bank and any Lender or any of their Affiliates with respect to any breach of agency
or fiduciary duty in connection with any transaction contemplated by a Loan Document.
13.12. Confidentiality.
Each of Agent, Lenders and Issuing Bank shall maintain the confidentiality of all Information (as defined below), except that
Information may be disclosed (a) to its Affiliates, and its and their partners, directors, officers, employees, agents, advisors and
representatives (provided they are informed of the confidential nature of the Information and instructed to keep it
confidential); (b) to the extent requested by any governmental, regulatory or self-regulatory authority purporting to have
jurisdiction over it or its Affiliates; (c) to the extent required by applicable Law or by any subpoena or other legal process; (d)
to any other party hereto; (e) in connection with any action or proceeding relating to any Loan Documents or Obligations; (f)
subject to an agreement containing provisions substantially the same as this Section, to any potential or actual transferee of any
interest in a Loan Document or any actual or prospective party (or its advisors) to any Bank Product or to any swap, derivative or
other transaction under which payments are to be made by reference to an Obligor or Obligor’s obligations; (g) with the
consent of Borrower Agent; or (h) to the extent such Information (i) becomes publicly available other than as a result of a breach
of this Section or (ii) is available to Agent, any Lender, Issuing Bank or any of their Affiliates on a nonconfidential basis from a
source other than Borrowers. Notwithstanding the foregoing, Agent may publish or disseminate general information concerning this
credit facility, and may use Borrowers’ logos, trademarks or product photographs in advertising materials. As used herein,
“Information” means all information received from an Obligor or Subsidiary relating to it or its business, that
is identified as confidential when delivered. Each Person required to maintain the confidentiality of Information pursuant to this
Section shall be deemed to have complied if it exercises a degree of care similar to that accorded its own confidential information.
Agent acknowledges that (i) Information may include material non- public information; (ii) it has developed compliance procedures
regarding the use of such information; and (iii) it will handle the material non-public information in accordance with applicable
Law.
13.14. GOVERNING
LAW. UNLESS EXPRESSLY PROVIDED IN ANY LOAN DOCUMENT, THIS AGREEMENT, THE OTHER LOAN DOCUMENTS AND ALL CLAIMS, SHALL BE GOVERNED BY
THE LAWS OF THE STATE OF NEW YORK, WITHOUT GIVING EFFECT TO ANY CONFLICT OF LAW PRINCIPLES EXCEPT FEDERAL LAWS RELATING TO NATIONAL BANKS.
13.15.1. Forum.
EACH BORROWER HEREBY CONSENTS TO THE NON-EXCLUSIVE JURISDICTION OF ANY FEDERAL OR STATE COURT SITTING IN OR WITH JURISDICTION OVER
COOK COUNTY, ILLINOIS AND/OR THE NORTHER DISTRICT OF ILLINOIS (EASTERN DIVISION), IN ANY DISPUTE, ACTION, LITIGATION OR OTHER PROCEEDING
RELATING IN ANY WAY TO ANY LOAN DOCUMENTS, AND AGREES THAT ANY DISPUTE, ACTION, LITIGATION OR OTHER PROCEEDING SHALL BE BROUGHT BY IT
SOLELY IN ANY SUCH COURT. EACH BORROWER IRREVOCABLY AND UNCONDITIONALLY WAIVES ALL CLAIMS, OBJECTIONS AND DEFENSES THAT IT MAY HAVE REGARDING
ANY SUCH COURT’S PERSONAL OR SUBJECT MATTER JURISDICTION, VENUE OR INCONVENIENT FORUM. EACH PARTY HERETO IRREVOCABLY AND UNCONDITIONALLY
SUBMITS TO THE JURISDICTION OF SUCH COURTS AND CONSENTS TO SERVICE OF PROCESS IN THE MANNER PROVIDED FOR NOTICES IN SECTION 13.4.1.
A FINAL JUDGMENT IN ANY PROCEEDING OF ANY SUCH COURT SHALL BE CONCLUSIVE AND MAY BE ENFORCED IN OTHER JURISDICTIONS BY SUIT ON THE JUDGMENT
OR ANY OTHER MANNER PROVIDED BY APPLICABLE LAW.
13.15.2. Other
Jurisdictions. Nothing herein shall limit the right of Agent or any Lender to bring proceedings against any Obligor in any other court,
nor limit the right of any party to serve process in any other manner permitted by applicable Law. Nothing in this Agreement shall be
deemed to preclude enforcement by Agent of any judgment or order obtained in any forum or jurisdiction.
13.16. Waivers
by Borrowers. To the fullest extent permitted by applicable Law, each Borrower waives (a) the right to trial by jury (which each Secured
Party hereby also waives) in any proceeding or dispute of any kind relating in any way to any Loan Documents, Obligations or Collateral;
(b) presentment, demand, protest, notice of presentment, default, non-payment, maturity, release, compromise, settlement, extension or
renewal of any commercial paper, accounts, documents, instruments, chattel paper and guaranties at any time held by Agent on which a Borrower
may in any way be liable, and hereby ratifies anything Agent may do in this regard; (c) notice prior to taking possession or control of
any Collateral; (d) any bond or security that might be required by a court prior to allowing Agent to exercise any rights or remedies;
(e) the benefit of all valuation, appraisement and exemption laws; (f) any claim against an Indemnitee, on any theory of liability, for
special, indirect, consequential, exemplary or punitive damages (as opposed to direct or actual damages) in any way relating to any enforcement
action, Obligations, Loan Documents or transactions relating thereto; and (g) notice of acceptance hereof. Each Borrower acknowledges
that the foregoing waivers are a material inducement to Agent, Issuing Bank and Lenders entering into this Agreement and that they are
relying upon the foregoing in their dealings with Borrowers. Each Borrower has reviewed the foregoing waivers with its legal counsel and
has knowingly and voluntarily waived its jury trial and other rights following consultation with legal counsel. In the event of litigation,
this Agreement may be filed as a written consent to a trial by the court.
13.17. PATRIOT
Act Notice. Agent and Lenders hereby notify Borrowers that pursuant to the PATRIOT Act, Agent and Lenders are required to
obtain, verify and record information that identifies each Borrower, including its legal name, address, tax ID number and other
information that will allow Agent and Lenders to identify it in accordance with the PATRIOT Act. Agent and Lenders will also require
information regarding each personal guarantor, if any, and may require information regarding Borrowers’ management and owners,
such as legal name, address, social security number and date of birth. Borrowers shall, promptly upon request, provide all
documentation and other information as Agent, Issuing Bank or any Lender may request from time to time in order to comply with any
obligations under “know your customer,” anti-money laundering or other requirements of applicable Law.
13.18. NO
ORAL AGREEMENT. THIS AGREEMENT AND THE OTHER LOAN DOCUMENTS REPRESENT THE FINAL AGREEMENT BETWEEN THE PARTIES AND MAY NOT BE CONTRADICTED
BY EVIDENCE OF PRIOR, CONTEMPORANEOUS OR SUBSEQUENT ORAL AGREEMENTS BETWEEN THE PARTIES. THERE ARE NO UNWRITTEN AGREEMENTS BETWEEN THE
PARTIES.
13.20. Acknowledgment
and Consent to Bail-In of Affected Financial Institutions. Notwithstanding anything to the contrary in any Loan Document or in any
other agreement, arrangement or understanding among the parties, each party hereto (including each Secured Party) acknowledges that, with
respect to any Secured Party that is an Affected Financial Institution, any liability of such Secured Party arising under a Loan Document,
to the extent such liability is unsecured, may be subject to the Write-Down and Conversion Powers of the applicable Resolution Authority,
and each party hereto agrees and consents to, and acknowledges and agrees to be bound by, (a) the application of any Write-Down and Conversion
Powers by the applicable Resolution Authority to any such liability which may be payable to it by such Secured Party; and (b) the effects
of any Bail-in Action on any such liability, including (i) a reduction in full or in part or cancellation of any such liability; (ii)
a conversion of all, or a portion of, such liability into shares or other instruments of ownership in such Affected Financial Institution,
its parent entity, or a bridge institution that may be issued to it or otherwise conferred on it, and that such shares or other instruments
of ownership will be accepted by it in lieu of any rights with respect to any such liability under any Loan Document; or (iii) the variation
of the terms of such liability in connection with the exercise of any Write-Down and Conversion Powers.
13.21. EFFECT
OF AMENDMENT AND RESTATEMENT; REAFFIRMATION OF OTHER LOAN DOCUMENTS. UPON EXECUTION AND DELIVERY OF THIS AGREEMENT BY THE
PARTIES HERETO AND SATISFACTION OF THE CONDITIONS PRECEDENT SET FORTH IN SECTION 6.1, THE ORIGINAL LOAN AGREEMENT (AND,
EXCEPT AS OTHERWISE SET FORTH IN THE FOLLOWING PROVISO, ALL OBLIGATIONS AND RIGHTS OF ANY PARTY THEREUNDER), SHALL BE AMENDED AND
RESTATED IN ITS ENTIRETY BY THIS AGREEMENT; PROVIDED HOWEVER, THAT THE OBLIGATION TO REPAY THE “OBLIGATIONS”
ARISING UNDER (AND AS DEFINED IN) THE ORIGINAL LOAN AGREEMENT SHALL CONTINUE IN FULL FORCE AND EFFECT AND THE LIENS AND SECURITY
INTERESTS SECURING PAYMENT AND PERFORMANCE THEREOF SHALL BE CONTINUING BUT SHALL NOW BE GOVERNED BY THE TERMS OF THIS AGREEMENT AND
THE OTHER LOAN DOCUMENTS AND SUCH LIENS AND SECURITY INTERESTS SHALL SECURE THE OBLIGATIONS. ALL LOAN DOCUMENTS THAT WERE EXECUTED
AND DELIVERED IN CONNECTION WITH THE ORIGINAL LOAN AGREEMENT (AS SUCH LOAN DOCUMENTS ARE AMENDED, RESTATED, SUPPLEMENTED OR
OTHERWISE MODIFIED), ARE HEREBY REAFFIRMED AND SHALL CONTINUE IN FULL FORCE AND EFFECT; PROVIDED THAT ALL REFERENCES IN SUCH
LOAN DOCUMENTS TO THE ORIGINAL LOAN AGREEMENT SHALL, WITHOUT ANYTHING FURTHER, BE DEEMED TO REFER TO THIS AGREEMENT (AS MAY FROM
TIME TO TIME BE AMENDED, RESTATED, SUPPLEMENTED OR OTHERWISE MODIFIED). EACH BORROWER ACKNOWLEDGES AND AGREES THAT THE
“OBLIGATIONS” EVIDENCED BY (AND AS DEFINED IN) THE ORIGINAL LOAN AGREEMENT AND OTHER LOAN DOCUMENTS EXECUTED IN
CONNECTION WITH THE ORIGINAL LOAN AGREEMENT (AS SUCH LOAN DOCUMENTS ARE AMENDED, RESTATED, SUPPLEMENTED OR OTHERWISE MODIFIED) HAVE
NOT BEEN NOVATED OR SATISFIED BUT INSTEAD HAVE BECOME PART OF THE OBLIGATIONS GOVERNED BY THE TERMS OF THIS AGREEMENT AND UNDER THE
OTHER LOAN DOCUMENTS. NO ACTION OR INACTION BY AGENT OR ANY OTHER SECURED PARTY PRIOR TO THE DATE OF THIS AGREEMENT SHALL BE DEEMED
TO HAVE ESTABLISHED A COURSE OF CONDUCT AMONG THE PARTIES HERETO. ALL RIGHTS, DUTIES AND OBLIGATIONS OF THE PARTIES TO THIS
AGREEMENT SHALL BE SOLELY AS SET FORTH IN THIS AGREEMENT, AS APPLICABLE, AND THE OTHER LOAN DOCUMENTS.
13.22. Keepwell.
At such time as any Borrower is a Qualified ECP Guarantor at the time the guarantee by any Guarantor that is not then an “eligible
contract participant” under the Commodity Exchange Act (a “Specified Obligor”) or the grant of a security interest
under the Loan Documents by any such Specified Obligor, in either case, becomes effective with respect to any Swap Obligation, then such
Obligor hereby absolutely, unconditionally and irrevocably undertakes to provide such funds or other support to each Specified Obligor
with respect to such Swap Obligation as may be needed by such Specified Obligor from time to time to honor all of its obligations under
the Loan Documents in respect of such Swap Obligation (but, in each case, only up to the maximum amount of such liability that can be
hereby incurred without rendering Borrowers’ obligations and undertakings under this Section 13.22 voidable under applicable
bankruptcy or insolvency laws, and not for any greater amount). The obligations and undertakings of Borrowers under this Section shall
remain in full force and effect until the Obligations have been indefeasibly paid and performed in full. Borrowers intend this Section
to constitute, and this Section shall be deemed to constitute, a “keepwell, support, or other agreement” for the benefit of
each Specified Obligor for all purposes of the Commodity Exchange Act.
[Remainder of page intentionally left blank; signatures
begin on following page]
(Signature Page to Fourth Amended and Restated Loan
and Security Agreement)
IN WITNESS WHEREOF, this
Agreement has been executed and delivered as of the date set forth above.
|
AGENT, LENDER AND ISSUING BANK: |
|
|
|
[***] BANK |
|
|
|
By: |
|
|
Name: |
[***] |
|
Title: |
Senior Vice President |
|
|
|
|
Address for Notices to Secured Party: |
|
|
|
[***] |
|
OBSERVATION AGENT AND LENDER: |
|
|
|
[***] BANK |
|
|
|
By:. |
|
|
Name: |
[***] |
|
Title: |
Managing Director |
|
|
|
|
Address: |
|
|
|
[***] |
(Signature Page to Fourth Amended and Restated Loan
and Security Agreement)
|
LENDER: |
|
|
|
[***] |
|
|
|
By: |
|
|
Name: |
[***] |
|
Title: |
Managing Director |
|
|
|
Address: |
|
|
|
[***] |
|
|
|
Attention: [***] |
(Signature Page to Fourth Amended and Restated Loan
and Security Agreement)
|
LENDER: |
|
|
|
[***] BANK, a [***] Bank |
|
|
|
By: |
|
|
Name: |
[***] |
|
Title: |
Senior Vice President |
|
|
|
Address: |
|
|
|
[***] |
|
|
|
Attention: [***] |
(Signature Page to Fourth Amended and Restated Loan
and Security Agreement)
|
LENDER: |
|
|
|
[***] |
|
|
|
By: |
|
|
Name: |
[***] |
|
Title: |
CFO |
|
|
|
Address: |
|
|
|
[***] |
|
|
|
Attention: |
|
(Signature Page to Fourth Amended and Restated Loan
and Security Agreement)
|
LENDER: |
|
|
|
[***] |
|
|
|
By: |
|
|
Name: |
[***] |
|
Title: |
VP, Portfolio Manager |
|
|
|
Address: |
|
|
|
[***] |
|
|
|
Attention: [***] |
(Signature Page to Fourth Amended and Restated Loan
and Security Agreement)
|
LENDER: |
|
|
|
[***] BANK |
|
|
|
By: |
|
|
Name: |
[***] |
|
Title: |
Senior Vice President |
|
|
|
Address: |
|
|
|
[***] |
|
|
|
Attention: [***] |
|
Email:
[***] |
(Signature Page to Fourth Amended and Restated Loan
and Security Agreement)
BORROWER: |
CHICAGO ATLANTIC LINCOLN, LLC |
|
|
|
By: |
Chicago Atlantic Real
Estate Finance, Inc., its sole member |
|
|
|
Name: |
Andreas Bodmeier |
|
Title: |
Co-President |
|
|
|
Address: |
|
|
|
420 N Wabash Ave, Suite 500 |
|
Chicago, IL |
|
60611 Attention: Loan |
|
Department |
|
Email: reporting@chicagoatlantic.com |
SCHEDULE 1.1
Commitments
Lender | |
Commitment Amount | | |
Percentage | |
[***] Bank, an [***] banking corporation | |
$ | 42,500,000 | | |
| 42.50 | % |
[***] Bank | |
$ | 22,500,000 | | |
| 22.50 | % |
[***] | |
$ | 10,000,000 | | |
| 10.00 | % |
[***] Bank, a [***] Bank | |
$ | 7,500,000 | | |
| 7.50 | % |
[***] Bank | |
$ | 5,000,000 | | |
| 5.00 | % |
[***] | |
$ | 5,000,000 | | |
| 5.00 | % |
[***] Bank | |
$ | 7,500,000 | | |
| 7.50 | % |
Schedule 8.1.4
Names and Capital Structure
Borrower |
Jurisdiction of Organization |
Authorized and Issued Equity Interests |
Holder of Equity Interests |
Chicago Atlantic Lincoln, LLC |
Delaware |
Membership Interests |
Chicago Atlantic Real Estate Finance, Inc. (100%) |
All agreements binding on holders of Equity Interests
of Borrowers and Subsidiaries with respect to such interests are as follows: the Organic Documents of each Borrower.
In the five years preceding the Restatement Date, no Borrower
or Subsidiary has acquired any substantial assets from any other Person nor been the surviving entity in a merger or combination.
Schedule 8.1.11
Patents, Trademarks,
Copyrights and Licenses
None.
Schedule
8.1.13
Environmental Matters
None.
Schedule
8.1.14
Restrictive Agreements
None.
Schedule 8.1.15
Litigation
1. | Proceedings and investigations pending against Borrowers or Subsidiaries: none. |
2. | Threatened proceedings or investigations of which any Borrower or Subsidiary is
aware: none. |
3. | Pending Commercial Tort Claim of any Obligor: none. |
Schedule 8.1.17
Pension
Plans
None.
Schedule
9.1.9
Deposit Accounts
[***]
Schedule
9.1.10
Business Locations
1. | Borrowers currently have the following business locations, and no others: |
| |
| Chief
Executive Office: 420 N Wabash Ave, Ste 500, Chicago, IL 60611. |
| |
| Other Locations: none. |
2. | In the five years preceding the Restatement Date, Borrowers have had no office
or place of business located in any county other than as set forth above. |
4. | The following bailees, warehouseman, similar parties and consignees
hold inventory of a Borrower or Subsidiary: none. |
Schedule 9.2.1
Existing
Debt
None.
Schedule 9.2.2
Existing
Liens
None.
Schedule 9.2.17
Existing Affiliate
Transactions
None.
EXHIBIT A
ASSIGNMENT AND ASSUMPTION
This Assignment
and Assumption (“Assignment”) is dated as of the Effective Date set forth below, between the Assignor (“Assignor”)
and Assignee (“Assignee”) identified below. Capitalized terms are used herein as defined in the Loan Agreement described
below (“Loan Agreement”), receipt of a copy of which is acknowledged by Assignee. The Standard Terms and Conditions
set forth in the Annex attached hereto (“Standard Terms”) are incorporated by reference and made a part of this Assignment
as if fully set forth herein.
For valuable
consideration hereby acknowledged, Assignor hereby irrevocably sells and assigns to Assignee, and Assignee hereby irrevocably purchases
and assumes from Assignor, as of the Effective Date and subject to and in accordance with the Standard Terms and Loan Agreement, (a) all
of Assignor’s rights and obligations in its capacity as a Lender under the Loan Documents in the amount and percentage interest
shown below (including all outstanding rights and obligations under the Loan Agreement relating to outstanding Loans and Letters of Credit
thereunder) and (b) to the extent permitted to be assigned under applicable law, all claims, suits, causes of action and any other rights
of Assignor (in its capacity as a Lender) against any Person, whether known or unknown, arising under or in connection with the Loan Agreement,
Loan Documents or loan transactions governed thereby, or in any way based on or related to any of the foregoing, including all contract
claims, tort claims, malpractice claims, statutory claims, and other claims at law or in equity related to the rights and obligations
assigned pursuant to clause (a) above (the rights and obligations assigned by Assignor to Assignee pursuant to clauses (a) and (b) above
being, collectively, the “Assigned Interest”). This sale and assignment is without recourse to Assignor and, except
as expressly provided herein, without representation or warranty by Assignor.
4. | Agent: [***] Bank, as Agent under the Loan Agreement |
5. | Loan Agreement: Fourth Amended and Restated Loan and
Security Agreement dated as of June [ ], 2023, as amended, among Borrowers, Agent and certain financial institutions as Lenders |
Amount of Commitment Assigned |
|
Aggregate
Commitments of all Lenders |
|
Assigned
Percentage of Aggregate Commitments |
$ |
|
$ |
|
% |
7. | Effective Date of Assignment (to be inserted by Agent and which shall be the effective date of recordation of transfer by Agent
in the loan register): ______________, _____20 |
[Remainder of Page Intentionally Left Blank]
The terms set forth in this Assignment
and Assumption are hereby agreed to:
|
ASSIGNOR: |
|
|
|
|
|
|
|
By: |
|
|
Name: |
|
|
Title: |
|
|
|
|
ASSIGNEE: |
|
|
|
|
|
|
|
By: |
|
|
Name: |
|
|
Title: |
|
|
|
Consented to and Accepted: |
|
|
|
[***] BANK, as Agent |
|
|
|
By: |
|
|
Name: |
|
|
Title: |
|
|
|
|
Consented to: |
|
|
|
|
|
|
|
By: |
|
|
Name: |
|
|
Title: |
|
|
ANNEX TO ASSIGNMENT AND ASSUMPTION
Standard Terms and Conditions for
Assignment and Assumption
| 1. | Representations and Warranties. |
1.1 Assignor. Assignor (a) represents
and warrants that (i) it is the legal and beneficial owner of the Assigned Interest, (ii) the Assigned Interest is free and clear of
any lien, encumbrance or other adverse claim, and (iii) Assignor has full power and authority, and has taken all action necessary,
to execute and deliver this Assignment and to consummate the transactions contemplated hereby; and (b) assumes no responsibility
with respect to (i) any statements, warranties or representations made in or in connection with the Loan Agreement or any other Loan
Document, (ii) the execution, legality, validity, enforceability, genuineness, sufficiency or value of the Loan Documents or any
collateral thereunder, (iii) the financial condition of any Obligors, their Subsidiaries or Affiliates, or any other Person
obligated in respect of any Loan Document, or (iv) the performance or observance by any Obligors or any such Subsidiaries,
Affiliates or other Persons of any of their respective obligations under any Loan Document.
1.2 Assignee. Assignee (a)
represents and warrants that (i) it has full power and authority, and has taken all action necessary, to execute and deliver this
Assignment and to consummate the transactions contemplated hereby and to become a Lender under the Loan Agreement, (ii) it is an
Eligible Assignee and meets all requirements to be an assignee under the terms of the Loan Agreement (subject to any consents
required under the Loan Agreement), (iii) from and after the Effective Date, Assignee shall be bound by the provisions of the Loan
Agreement and other Loan Documents as a Lender and, to the extent of the Assigned Interest, shall have the obligations of a Lender
thereunder, (iv) it is sophisticated with respect to decisions to acquire assets of the type represented by the Assigned Interest
and either it, or the Person exercising discretion in making its decision to acquire the Assigned Interest, is experienced in
acquiring assets of such type, (v) it has received a copy of the Loan Agreement and of such Loan Documents as it has deemed
appropriate, and has received or been accorded the opportunity to receive copies of the most recent financial statements delivered
pursuant to the terms of the Loan Agreement, and such other documents and information as it deems appropriate to make its own credit
analysis and decision to enter into this Assignment and to purchase the Assigned Interest, (vi) it has, independently and without
reliance upon Agent, Assignor or any other Lender and based on such documents and information as it has deemed appropriate, made its
own credit analysis and decision to enter into this Assignment and to purchase the Assigned Interest, and (vii) attached hereto is
any documentation required to be delivered by it in connection with this Assignment pursuant to the terms of the Loan Agreement or
otherwise reasonably requested by Agent, duly completed and executed by Assignee; and (b) agrees that (i) it will, independently and
without reliance upon Agent, Assignor or any other Lender, and based on such documents and information as Assignee shall deem
appropriate at the time, continue to make its own credit decisions in taking or not taking action under the Loan Documents, and (ii)
it will perform in accordance with their terms all of the obligations which by the terms of the Loan Documents are required to be
performed by Assignee as a Lender.
Assignee
represents and warrants, as of the Effective Date, to and covenants from the Effective Date to the date such Person ceases being a
Lender under the Loan Agreement, for the benefit of Assignor, Agent, Arranger(s) and their respective Affiliates, and not (for the
avoidance of doubt) to or for the benefit of any Obligor, that at least one of the following is and will be true: (w) Assignee is
not using “plan assets” (within the meaning of 29 CFR §2510.3-101, as modified by Section 3(42) of ERISA) of one or
more Benefit Plans in connection with the Loans, Letters of Credit or Commitments; (x) the transaction exemption set forth in one or
more PTEs, such as PTE 84-14 (a class exemption for certain transactions determined by independent qualified professional asset
managers), PTE 95-60 (a class exemption for certain transactions involving insurance company general accounts), PTE 90-1 (a class
exemption for certain transactions involving insurance company pooled separate accounts), PTE 91-38 (a class exemption for certain
transactions involving bank collective investment funds) or PTE 96-23 (a class exemption for certain transactions determined by
in-house asset managers), is applicable with respect to Assignee’s entrance into, participation in, administration of and
performance of the Loans, Letters of Credit, Commitments and Loan Agreement, and acquisition and holding of the Assigned Interest;
(y) (I) Assignee is an investment fund managed by a “Qualified Professional Asset Manager” (within the meaning of Part
VI of PTE 84-14), (II) such Qualified Professional Asset Manager made the investment decision on behalf of Assignee to enter into,
participate in, administer and perform the Loans, Letters of Credit, Commitments and Loan Agreement, and to acquire and hold the
Assigned Interest, (III) the entrance into, participation in, administration of and performance of the Loans, Letters of Credit,
Commitments and Loan Agreement, and the acquisition and holding of the Assigned Interest, satisfies the requirements of sub-sections
(b) through (g) of Part I of PTE 84-14, and (IV) to the best knowledge of Assignee, the requirements of subsection (a) of Part I of
PTE 84-14 are satisfied with respect to Assignee’s entrance into, participation in, administration of and performance of the
Loans, Letters of Credit, Commitments and Loan Agreement, and acquisition and holding of the Assigned Interest; or (z) such other
representation, warranty and covenant as may be agreed in writing between Assignor in its sole discretion, Agent in its sole
discretion and Assignee.
2. Payments.
From and after the Effective Date, Agent shall make all payments in respect of the Assigned Interest (including payments of principal,
interest, fees and other amounts) to Assignor for amounts which have accrued to but excluding the Effective Date and to Assignee for amounts
which accrue on and after the Effective Date.
3. General
Provisions. This Assignment shall be binding upon, and inure to the benefit of, the parties hereto and their respective successors
and assigns. This Assignment may be executed in any number of counterparts, which together shall constitute one instrument. Delivery of
an executed counterpart of a signature page of this Assignment and Assumption by fax transmission or other electronic mail transmission
(e.g., “pdf” or “tif”) shall be effective as delivery of a manually executed counterpart of this Assignment. This
Assignment shall be governed by, and construed in accordance with, the laws of the State of New York.
EXHIBIT B
FORM OF BORROWING BASE CERTIFICATE
(See attached)
EXHIBIT C
COMPLIANCE CERTIFICATE
In accordance with the terms of the Fourth
Amended and Restated Loan and Security Agreement dated as of June [ ], 2023 (as the same may be amended, restated, supplemented, or otherwise
modified from time to time, the “Loan Agreement”) by and among Chicago Atlantic Lincoln, LLC and any other borrower
party thereto (“Borrowers”), [***] Bank, as Agent (“Agent”) and the financial institutions from
time to time party thereto as lenders, I hereby certify that:
1. | I am the [Chief Executive Officer] [Chief Financial Officer] of [Borrower Agent] [CAREF]; |
2. | The enclosed financial statements are prepared in accordance with generally accepted accounting principles; |
3. | No Default (as defined in the Loan Documents) or Event of Default, has occurred, other than [DESCRIBE SUCH DEFAULT OR EVENT OF DEFAULT]. |
4. | [Borrowers are in compliance with the financial covenant(s) set forth in Sections 9.2.3 and 9.3 of the Loan Agreement, as
demonstrated by the calculations contained in Schedule I, attached hereto and made a part hereof] [CAREF is in compliance with the financial
covenant(s) set forth in the Guaranty, as demonstrated by the calculations contained in Schedule I attached hereto and made a part hereof]. |
|
[CHICAGO ATLANTIC LINCOLN, LLC, |
|
as Borrower Agent] |
|
|
|
[CHICAGO ATLANTIC REAL ESTATE |
|
FINANCE, INC., as Guarantor] |
|
|
|
By: |
|
|
Name: |
|
|
Title: |
|
SCHEDULE I TO COMPLIANCE
CERTIFICATE
[Borrowers to provide detailed
calculations of financial covenants]
EXHIBIT D
CONDITIONS PRECEDENT
(a) Each
Loan Document shall have been duly executed and delivered to Agent by each of the signatories thereto (it being acknowledged and agreed
to by Borrowers and Agent that no Assignment of Mortgage, the form of which is attached to this Agreement as Exhibit J, shall be filed
and/or recorded unless required by Section 9.2.22) and each Obligor shall be in compliance with all terms thereof.
(b) Guarantor
shall have executed and delivered to Agent a Reaffirmation of the CAREF Guaranty and the Springing Pledge, in form and substance acceptable
to Agent;
(c) [***]
Bank shall have received a Revolving Credit Note executed by Borrower in favor of [***] Bank;
(d) Omitted.
(e) Agent shall have received a
certificate of a duly authorized officer of each Obligor, certifying (i) that attached copies of such Obligor’s Organic
Documents are true and complete, and in full force and effect, without amendment except as shown; (ii) that an attached copy of
resolutions authorizing execution and delivery of the Loan Documents is true and complete, and that such resolutions are in full
force and effect, were duly adopted, have not been amended, modified or revoked, and constitute all resolutions adopted with respect
to this credit facility; and (iii) to the title, name and signature of each Person authorized to sign the Loan Documents. Agent may
conclusively rely on this certificate until it is otherwise notified by the applicable Obligor in writing.
(f) Agent
shall have received the legal opinion, in form and substance reasonably satisfactory to Lenders, of Kilpatrick Townsend & Stockton
LLP, counsel to the Borrowers and Guarantor.
(g) Agent
shall have received copies of the charter documents of each Obligor, certified within 30 days of the Restatement Date by the Secretary
of State or other appropriate official of such Obligor’s jurisdiction of organization. Agent shall have received good standing certificates
for each Obligor, issued by the Secretary of State or other appropriate official of such Obligor’s jurisdiction of organization
and each jurisdiction where such Obligor’s conduct of business or ownership of Property necessitates qualification.
(h) Agent
shall have completed its business, financial and legal due diligence of Obligors, including a roll-forward of its previous field examination,
with results satisfactory to Agent. No material adverse change in the financial condition of any Obligor or in the quality, quantity or
value of any Collateral shall have occurred since December 31, 2022.
(i) Borrowers
shall have paid all fees and expenses to be paid to Agent on the Restatement Date.
(j) Agent
shall have received a Borrowing Base Certificate as required by Exhibit G and any Collateral Documents, as may apply; provided,
however, that a Collateral Assignment of Mortgage shall be required only for any mortgage, deed of trust or deed for secured debt
granted to such Borrower specifically by name and securing an Eligible Advance.
(k) Borrower
shall have paid all fees to be paid under the Agent Fee Letter, together with all other fees, costs and expenses incurred by Agent and
Lenders in connection with this Agreement on the Restatement Date.
(l) Omitted.
(m) Upon
the reasonable request of any Lender at least five (5) days prior to the Restatement Date, the Borrowers shall have provided to such Lender
the documentation and other information so requested in connection with applicable “know your customer” and anti-money- laundering
rules and regulations, including the PATRIOT Act, in each case at least five (5) days prior to the Restatement Date.
EXHIBIT E
FEES
(a) Unused
Line Fee. Beginning January 1, 2022, Borrowers shall pay to Agent, for the account of the Lenders, a fee equal to the Unused Line
Fee Rate times the amount by which the Commitments exceed the average daily Revolver Usage during any month. Such fee shall be payable
in arrears, on the first day of each month commencing on January 1, 2022, and on the Commitment Termination Date.
(b) LC Facility Fees. Borrowers
shall pay to Agent, for the account of Issuing Bank (i) a fee equal to the Applicable Margin times the average daily Stated Amount
of Letters of Credit, which fee shall be payable monthly in arrears, on the first day of each month; (ii) a fronting fee equal to
three percent (3.00%) per annum on the Stated Amount of each Letter of Credit, which fee shall be payable monthly in arrears, on the
first day of each month; and (iii) all customary charges associated with the issuance, amending, negotiating, payment, processing,
transfer and administration of Letters of Credit, which charges shall be paid as and when incurred. During an Event of Default, the
fee payable under clause (i) shall be increased by 5% per annum.
(c) Fee
Letters. Borrowers shall pay to (i) Agent the fees set forth in the Agent Fee Letter and (ii) Observation Agent or its Affiliates,
as applicable, the fees set forth in, and in accordance with, the Observation Agent Fee Letter.
EXHIBIT F
FINANCIAL REPORTING
As long as any Commitment or Obligations
are outstanding, each Borrower shall, and shall cause each Subsidiary to furnish to Agent and the Lenders:
(a) as
soon as available, and in any event within one hundred twenty (120) days after the last day of each Fiscal Year, balance sheets as of
the end of such Fiscal Year and the related statements of income, cash flow and shareholders’ equity for such Fiscal Year, on consolidated
and consolidating basis for CAL, its Subsidiaries and each Guarantor, which consolidated statements shall be audited and certified (without
qualification), by a firm of independent certified public accountants of recognized standing selected by CAL and acceptable to Agent,
as prepared in accordance with GAAP and fairly presenting the financial position and results of operations for such period, subject to
normal year-end adjustments and the absence of footnotes, and shall set forth in comparative form corresponding figures for the preceding
Fiscal Year and other information acceptable to Agent; provided, however, Borrowers shall not be obligated to provide
any such financial report contemplated under this clause (a) until the completion of the Fiscal Year ending December 31, 2021;
(b) each
Fiscal Year, as soon as available, and in any event within thirty (30) days after filing a copy of the tax filings made by Borrowers,
if any, and each Guarantor, in form and substance satisfactory to Agent;
(c) as
soon as available, and in any event within forty-five (45) days after the end of each Fiscal Quarter (except ninety (90) days with respect
to each Fiscal Quarter ending on December 31), unaudited balance sheets as of the end of such Fiscal Quarter and the related statements
of income and cash flow for such month and for the portion of the Fiscal Year then elapsed, on consolidated and consolidating basis for
CAL and its Subsidiaries, setting forth in comparative form corresponding figures for the preceding Fiscal Year and certified by the chief
executive officer or chief financial officer of Borrower Agent and reviewed by a firm of independent certified public accountants of recognized
standing selected by CAL and acceptable to Agent as prepared in accordance with GAAP and fairly presenting the financial position and
results of operations for such month and period, subject to normal year-end adjustments and the absence of footnotes, and starting with
the Fiscal Quarter ending on December 31, 2022, shall set forth in comparative form corresponding figures for the preceding Fiscal Year;
(d) as
soon as available, and in any event within forty-five (45) days after the end of each Fiscal Quarter (except ninety (90) days with respect
to each Fiscal Quarter ending on December 31), or more frequently if requested by Agent while a Default or Event of Default exists, a
Compliance Certificate executed by the chief financial officer or chief executive officer of Borrower Agent;
(e) as soon as available, and in any
event within forty-five (45) days after the end of each Fiscal Quarter (except ninety (90) days with respect to each Fiscal Quarter ending
on December 31), unaudited balance sheets as of the end of each applicable month and the related statements of income and cash flow for
such months and for the portion of the Fiscal Year then elapsed for CAREF; provided that notwithstanding the foregoing, the obligations
in this clause (e) may be satisfied so long as such information is publicly available on the SEC’s EDGAR website;
(f) as
soon as available, and in any event within one hundred twenty (120) days after the last day of each Fiscal Year, balance sheets as of
the end of such Fiscal Year and the related statements of income, cash flow and shareholders’ equity for such Fiscal Year, on a
consolidated basis for CAREF, which consolidated statements shall be audited and certified (without qualification), by a firm of independent
certified public accountants of recognized standing selected by CAREF and acceptable to Agent, as prepared in accordance with GAAP and
fairly presenting the financial position and results of operations for such period, subject to normal year-end adjustments and the absence
of footnotes; provided, however, CAREF shall not be obligated to provide any such financial report contemplated under
this clause (f) until the completion of the Fiscal Year ending December 31, 2021; provided, further, that notwithstanding
the foregoing, the obligations in this clause (f) may be satisfied so long as such information is publicly available on the SEC’s
EDGAR website;
(g) as
soon as available, and in any event within forty-five (45) days after the end of each Fiscal Quarter (except ninety (90) days with respect
to each Fiscal Quarter ending on December 31), or more frequently if requested by Agent while a Default or Event of Default exists, a
Compliance Certificate executed by the chief financial officer or chief executive officer of CAREF with respect to the financial covenants
set forth in the CAREF Guaranty;
(h) concurrently
with delivery of financial statements under clause (a) above, copies of all management letters and other material reports submitted to
Borrowers by their accountants in connection with such financial statements;
(i) reserved;
(j) promptly
after the sending or filing thereof, copies of any proxy statements, financial statements or reports that any Obligor has made generally
available to its shareholders; copies of any regular, periodic and special reports or registration statements or prospectuses that any
Obligor files with the Securities and Exchange Commission or any other Governmental Authority, or any securities exchange; and copies
of any press releases or other statements made available by an Obligor to the public concerning material changes to or developments in
the business of such Obligor;
(k) promptly
after the sending or filing thereof, copies of any annual report to be filed in connection with each Plan or Foreign Plan;
(l) such
other reports and information (financial or otherwise) as Agent may request from time to time in connection with any Collateral or any
Borrower’s, Subsidiary’s or other Obligor’s financial condition or business;
(m) Borrowers
shall grant to Agent access to Borrowers’ file management portal and shall ensure Agent may access such files, reports and similar
items as may be customarily stored on such system; and
(n) as
soon as available, and in any event within one hundred twenty (120) days after the close of each Fiscal Year, balance sheets as of the
end of such Fiscal Year and the related statements of income, cash flow and shareholders’ equity for such Fiscal Year, on consolidated
and consolidating bases for each Guarantor, which consolidated statements shall be audited and certified (without qualification) by a
firm of independent certified public accountants of recognized standing selected by such Guarantor and acceptable to Agent, and shall
set forth in comparative form corresponding figures for the preceding Fiscal Year and other information acceptable to Agent.
EXHIBIT G
COLLATERAL REPORTING
(a) Within
fifteen (15) days after the end of each calendar month during which any amounts were outstanding under the Credit Agreement (but, in any
event, even if no amounts are outstanding under the Credit Agreement, at least once per Fiscal Quarter), Borrowers shall deliver to Agent
a Borrowing Base Certificate prepared as of the close of business of the previous month, and at such other times as Agent may reasonably
request. All calculations of Availability in any Borrowing Base Certificate shall originally be made by Borrowers and certified by a Senior
Officer, provided that Agent may from time to time review and adjust any such calculation (a) to reflect its reasonable estimate
of declines in value of any Collateral, due to collections received in the Dominion Account or otherwise; (b) to adjust advance rates
to reflect changes in dilution, quality, mix and other factors affecting Collateral; and (c) to the extent the calculation is not made
in accordance with this Agreement or does not accurately reflect the Availability Reserve; provided, however, that Agent
shall provide Borrowers with notice of at least five (5) Business Days prior to any adjustment, and provided, further, that
no adjustment shall be duplicative of any Availability Reserve, any ineligibility component or any other calculation adjustment.
(b) Each
Borrower shall keep accurate and complete records of its Advances, including all payments and collections thereon, and shall submit to
Agent sales, collection, reconciliation and other reports in form satisfactory to Agent, on such periodic basis as Agent may request.
Each Borrower shall also provide to Agent, on or before the 15th day of each month, a detailed aged trial balance of all Advances as of
the end of the preceding month, specifying each Advance’s borrower’s name and address, outstanding principal amount, original
loan date and due date, showing any write-off, charge or dispute, and including such, copies of related documents, repayment histories,
status reports and other information as Agent may reasonably request.
(c) Each
Borrower shall keep accurate and complete records of its Equipment, including kind, quality, quantity, cost, acquisitions and dispositions
thereof, and shall submit to Agent, on such periodic basis as Agent may request, a current schedule thereof, in form satisfactory to Agent.
Promptly upon request, Borrowers shall deliver to Agent evidence of their ownership or interests in any Equipment.
EXHIBIT H
COLLATERAL ASSIGNMENT OF LOAN
DOCUMENTS
THIS COLLATERAL ASSIGNMENT OF
LOAN DOCUMENTS is made as of [ _____________], 20___ , by CHICAGO ATLANTIC LINCOLN, LLC, a Delaware limited liability company
(“Assignor”), to and in favor of [***] BANK, an [***] state banking association (as administrative agent,
“Assignee”) in connection with that certain Fourth Amended and Restated Loan and Security Agreement dated as of
June [ ___ ], 2023 by and among Assignor, Assignee and the other parties signatory thereto (as amended, restated, supplemented or
otherwise modified from time to time, the “Loan Agreement”).
FOR GOOD AND VALUABLE
CONSIDERATION, the receipt and sufficiency of which are hereby acknowledged, for collateral purposes, Assignor hereby sells, assigns,
transfers and sets over to Assignee, its successors and assigns, all of Assignor’s right, title and interest in and to the loan
and other obligations of ___________________________(the “Borrower”), owed to Assignor, and any and all loan documents given by Borrowers identified
in the List of Loan Documents attached hereto as Exhibit A) and any other credit party to Assignor, as assigned to Assignor pursuant
to those certain ________________________, in favor of Assignor, including, without limitation, the documents identified in the List of Loan Documents
attached hereto as Exhibit A (such loan obligations and documents are collectively referred to as the “Obligations”),
and together with all of Assignor’s right, title and interest in and to any claims, collateral, guarantees, escrow accounts, demands,
causes of action and any other collateral arising out of or delivered in connection with the Obligations.
TO HAVE AND TO
HOLD the same unto the Assignee, and to the successors and/or assigns of Assignee, subject to the terms and conditions of the Loan
Agreement, and reserving unto Assignor the right to collect the indebtedness evidenced or secured thereby, to enforce the terms thereof
and to modify the terms thereof except to the extent prohibited under the terms of the Loan Agreement.
(Signature page follows.)
IN WITNESS WHEREOF, Assignor
has executed this Collateral Assignment of Loan Documents as of the day and year first above written.
|
ASSIGNOR: |
|
|
|
Chicago Atlantic Lincoln, LLC, |
|
a Delaware limited liability company |
|
|
|
By: |
|
|
|
|
Name: |
|
|
|
|
Title: |
|
EXHIBIT A
List of Loan Documents
(Please see attached)
EXHIBIT I
ALLONGE
As
used in this Allonge, the following capitalized terms have the following meanings:
“Maker” means [_________________________________].
“Lender” means
[Chicago Atlantic Lincoln, LLC, a Delaware limited liability company // OTHER BORROWER].
“[Promissory
Note]” means the [Promissory Note] dated as of [_____________________________], 202 in the principal amount of $[__________________], made by Maker and
payable to the order of Lender, as endorsed to [***] Bank, an [***] state banking association.
This is an Allonge to the [Promissory Note] defined above.
Pay to the order of
[***]Bank
an [***] state banking association
[CHICAGO ATLANTIC LINCOLN, LLC //
OTHER BORROWER], |
|
a Delaware limited liability company |
|
|
|
By: |
|
|
Name: |
|
|
Title: |
|
|
|
|
Dated: as of __________________, 20_____
EXHIBIT J
ASSIGNMENT OF MORTGAGE1
This instrument prepared by and after recording return to:
ASSIGNMENT OF MORTGAGE WITH
ASSIGNMENT OF LEASES AND RENTS,
SECURITY AGREEMENT AND FIXTURE FILING
THIS ASSIGNMENT OF
MORTGAGE WITH ASSIGNMENT OF LEASES AND RENTS, SECURITY AGREEMENT AND FIXTURE FILING (this “Assignment”) is made as
of ______________, 20___, by [CHICAGO ATLANTIC LINCOLN, LLC // OTHER BORROWER], a Delaware limited liability company (“Assignor”),
having an address [_______________], to and in favor of [***] BANK, an [***] state banking association (as administrative agent,
“Assignee”), having an address of [__________________], in connection with that certain Fourth Amended and Restated
Loan and Security Agreement dated as of June [___], 2023 (as the same may be amended, restated, supplemented or otherwise modified from
time to time, the “Loan Agreement”).
FOR GOOD AND
VALUABLE CONSIDERATION, the receipt and sufficiency of which are hereby acknowledged, Assignor hereby sells, assigns and
transfers to Assignee, for itself and as agent pursuant to the Loan Agreement, and its successors and assigns, all of its right,
title and interest in and to that certain MORTGAGE WITH ASSIGNMENT OF LEASES AND RENTS, SECURITY AGREEMENT AND FIXTURE FILING
from [_______________] (“Borrower”) in favor of Assignor, dated as of [_______________] and recorded on
[_______________], as [___________] in [____________] of the County Clerk of [_______________], securing the Obligations under that
certain Fourth Amended and Restated Loan and Security Agreement dated as of June [___], 2023, by and among Assignor, Borrower, and
the lenders party thereto, and that certain [[Promissory Note]] dated [_______________] from Borrower in favor of Assignee (as
assigned to it by Assignee), in the original principal amount of $[_______________] (the “Mortgage”), which
Mortgage encumbers that certain real property situated [_______________] and described in Exhibit A attached hereto. This
Assignment is subject to the terms and conditions of the Loan Agreement.
| 1 | [To be conformed/formatted to local recording requirements] |
TO HAVE AND TO
HOLD the Mortgage unto Assignee, and to the successors and assigns of Assignee, subject to the terms and conditions of the Loan Agreement,
and reserving unto Assignor the right to collect the indebtedness evidenced or secured thereby, to enforce the terms thereof and to modify
the terms thereof except to the extent prohibited under the terms of the Loan Agreement.
IN WITNESS WHEREOF,
Assignor has caused this Assignment to be executed in its name as of the date first above written.
|
ASSIGNOR: |
|
|
|
[CHICAGO ATLANTIC LINCOLN, LLC // |
|
OTHER BORROWER], |
|
a Delaware limited liability company |
STATE OF __________________ |
) |
|
|
|
|
|
) ss: |
|
|
|
|
COUNTY OF ________________ |
) |
|
I,
___________________, a Notary Public in and for said County, in the State aforesaid, do hereby certify that __________________
in his/her capacity as Authorized Signatory of [CHICAGO ATLANTIC LINCOLN, LLC // OTHER BORROWER], a Delaware limited
liability company, who is personally known to me to be the same person whose name is subscribed to the foregoing instrument,
appeared before me this day in person and acknowledged that he/she signed and delivered the said instrument as his/her own free and
voluntary act and as the free and voluntary act of said limited liability company, for the uses and purposes therein set forth.
GIVEN under my hand and notarial seal,
as of this ___day of ______________, 20___.
My Commission Expires: ___________________ |
[SEAL] |
EXHIBIT A
Legal Description
EXHIBIT K
COLLATERAL
ASSIGNMENT OF MORTGAGE2
This instrument prepared by and after recording return
to:
COLLATERAL ASSIGNMENT OF
MORTGAGE WITH ASSIGNMENT OF LEASES
AND RENTS, SECURITY AGREEMENT AND FIXTURE FILING
THIS
COLLATERAL ASSIGNMENT OF MORTGAGE WITH ASSIGNMENT OF LEASES AND RENTS, SECURITY AGREEMENT AND FIXTURE FILING (this
“Assignment”) is made as of [_________________], 20___ , by [CHICAGO ATLANTIC LINCOLN, LLC // OTHER
BORROWER], a Delaware limited liability company (“Assignor”), having an
address [_________________], to and in favor of [***] BANK, an [***] state
banking association (as administrative agent, “Assignee”), having an address of [________], in connection with
that certain Fourth Amended and Restated Loan and Security Agreement dated as of June [ _____], 2023 (as the same may be amended,
restated, supplemented or otherwise modified from time to time, the “Loan Agreement”).
FOR GOOD AND VALUABLE CONSIDERATION, the
receipt and sufficiency of which are hereby acknowledged, Assignor hereby sells, assigns and transfers for collateralization purposes
to Assignee, for itself and as agent pursuant to the Loan Agreement, and its successors and assigns, all of its right, title and interest
in and to that certain MORTGAGE WITH ASSIGNMENT OF LEASES AND RENTS, SECURITY AGREEMENT AND FIXTURE FILING from [_________________]
(“Borrower”) in favor of Assignor, dated as of [_________________] and recorded on [_________________], as [_________]
of the County Clerk of [_____________], securing the Obligations under that certain Fourth Amended and Restated Loan and Security Agreement
dated as of June [___], 2023, by and among Assignor, Borrower, and the lenders party thereto, and that certain [[Promissory Note]] dated
[________________] from Borrower in favor of Assignee (as assigned to it by Assignor), in the original principal amount of $[________________]
(the “Mortgage”), which Mortgage encumbers that certain real property situated [_________________] and described in
Exhibit A attached hereto. This Assignment is subject to the terms and conditions of the Loan Agreement.
2 | [To be conformed/formatted to local recording requirements] |
TO HAVE AND TO HOLD the Mortgage unto Assignee,
and to the successors and assigns of Assignee, subject to the terms and conditions of the Loan Agreement, and reserving unto Assignor
the right to collect the indebtedness evidenced or secured thereby, to enforce the terms thereof and to modify the terms thereof except
to the extent prohibited under the terms of the Loan Agreement.
IN WITNESS WHEREOF, Assignor has caused
this Collateral Assignment to be executed in its name as of the date first above written.
|
ASSIGNOR: |
|
|
|
[CHICAGO ATLANTIC LINCOLN, LLC // |
|
OTHER BORROWER], |
|
a Delaware limited liability company |
STATE OF __________________ |
) |
|
|
|
|
|
) ss: |
|
|
|
|
COUNTY OF ________________ |
) |
|
I,
___________________, a Notary Public in and for said County, in the State aforesaid, do hereby certify that __________________
in his/her capacity as Authorized Signatory of [CHICAGO ATLANTIC LINCOLN, LLC // OTHER BORROWER], a Delaware limited
liability company, who is personally known to me to be the same person whose name is subscribed to the foregoing instrument,
appeared before me this day in person and acknowledged that he/she signed and delivered the said instrument as his/her own free and
voluntary act and as the free and voluntary act of said limited liability company, for the uses and purposes therein set forth.
GIVEN under my hand and notarial seal,
as of this ____ day of ______________, 20___.
My Commission Expires: ___________________ |
[SEAL] |
EXHIBIT A
Legal Description
Exhibit 31.1
CERTIFICATION OF CHIEF EXECUTIVE OFFICER
I, Anthony Cappell, Chief Executive Officer of Chicago Atlantic Real
Estate Finance, Inc., certify that:
1. |
I have reviewed this quarterly report on Form 10-Q of Chicago Atlantic Real Estate Finance, Inc.; |
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. |
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
a) |
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
b) |
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
c) |
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
|
d) |
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. |
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
|
a) |
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
|
b) |
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: August 9, 2023 |
|
|
|
|
By: |
/s/ Anthony Cappell |
|
|
Anthony Cappell
Chief Executive Officer and Director
(Principal Executive Officer) |
Exhibit 31.2
CERTIFICATION OF CHIEF FINANCIAL OFFICER
I, Phillip Silverman, Interim Chief Financial Officer of Chicago Atlantic
Real Estate Finance, Inc., certify that:
1. |
I have reviewed this quarterly report on Form 10-Q of Chicago Atlantic Real Estate Finance, Inc.; |
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. |
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
a) |
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
b) |
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
c) |
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
|
d) |
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. |
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
|
a) |
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
|
b) |
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: August 9, 2023 |
|
|
|
|
By: |
/s/ Phillip Silverman |
|
|
Phillip Silverman
Interim Chief Financial Officer
(Principal Financial and Accounting Officer) |
Exhibit 32.1
CERTIFICATION OF CHIEF EXECUTIVE OFFICER
PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 (18 U.S.C. 1350)
In connection with the Quarterly Report on Form
10-Q for the period ended June 30, 2023 (the “Report”) of Chicago Atlantic Real Estate Finance, Inc. (the “Registrant”),
as filed with the Securities and Exchange Commission on the date hereof, I, Anthony Cappell, the Chief Executive Officer of the Registrant,
hereby certify, to the best of my knowledge, that:
|
(1) |
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
|
(2) |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant. |
Date: August 9, 2023 |
|
|
|
|
By: |
/s/ Anthony Cappell |
|
|
Anthony Cappell
Chief Executive Officer and Director
(Principal Executive Officer) |
Exhibit 32.2
CERTIFICATION OF CHIEF FINANCIAL OFFICER
PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 (18 U.S.C. 1350)
In connection with the Quarterly Report on Form
10-Q for the period ended June 30, 2023 (the “Report”) of Chicago Atlantic Real Estate Finance, Inc. (the “Registrant”),
as filed with the Securities and Exchange Commission on the date hereof, I, Phillip Silverman, the Interim Chief Financial Officer of
the Registrant, hereby certify, to the best of my knowledge, that:
|
(1) |
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
|
(2) |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant. |
Date: August 9, 2023 |
|
|
|
|
By: |
/s/ Phillip Silverman |
|
|
Phillip Silverman
Interim Chief Financial Officer
(Principal Financial and Accounting Officer) |
v3.23.2
Document And Entity Information - shares
|
6 Months Ended |
|
Jun. 30, 2023 |
Aug. 04, 2023 |
Document Information Line Items |
|
|
Entity Registrant Name |
CHICAGO
ATLANTIC REAL ESTATE FINANCE, INC.
|
|
Trading Symbol |
REFI
|
|
Document Type |
10-Q
|
|
Current Fiscal Year End Date |
--12-31
|
|
Entity Common Stock, Shares Outstanding |
|
18,175,393
|
Amendment Flag |
false
|
|
Entity Central Index Key |
0001867949
|
|
Entity Current Reporting Status |
Yes
|
|
Entity Filer Category |
Non-accelerated Filer
|
|
Document Period End Date |
Jun. 30, 2023
|
|
Document Fiscal Year Focus |
2023
|
|
Document Fiscal Period Focus |
Q2
|
|
Entity Small Business |
true
|
|
Entity Emerging Growth Company |
true
|
|
Entity Shell Company |
false
|
|
Entity Ex Transition Period |
false
|
|
Document Quarterly Report |
true
|
|
Document Transition Report |
false
|
|
Entity File Number |
001-41123
|
|
Entity Incorporation, State or Country Code |
MD
|
|
Entity Tax Identification Number |
86-3125132
|
|
Entity Address, Address Line One |
1680
Michigan Avenue
|
|
Entity Address, Address Line Two |
Suite 700
|
|
Entity Address, City or Town |
Miami Beach
|
|
Entity Address, State or Province |
FL
|
|
Entity Address, Postal Zip Code |
33139
|
|
City Area Code |
(312)
|
|
Local Phone Number |
809-7002
|
|
Title of 12(b) Security |
Common Stock, $0.01 par value per share
|
|
Security Exchange Name |
NASDAQ
|
|
Entity Interactive Data Current |
Yes
|
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEnd date of current fiscal year in the format --MM-DD.
+ References
+ Details
Name: |
dei_CurrentFiscalYearEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gMonthDayItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFiscal period values are FY, Q1, Q2, and Q3. 1st, 2nd and 3rd quarter 10-Q or 10-QT statements have value Q1, Q2, and Q3 respectively, with 10-K, 10-KT or other fiscal year statements having FY.
+ References
+ Details
Name: |
dei_DocumentFiscalPeriodFocus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fiscalPeriodItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThis is focus fiscal year of the document report in YYYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006.
+ References
+ Details
Name: |
dei_DocumentFiscalYearFocus |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gYearItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as an quarterly report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-Q -Number 240 -Section 308 -Subsection a
+ Details
Name: |
dei_DocumentQuarterlyReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as a transition report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Forms 10-K, 10-Q, 20-F -Number 240 -Section 13 -Subsection a-1
+ Details
Name: |
dei_DocumentTransitionReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.
+ References
+ Details
Name: |
dei_EntityCommonStockSharesOutstanding |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionIndicate 'Yes' or 'No' whether registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ References
+ Details
Name: |
dei_EntityCurrentReportingStatus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate whether the registrant is one of the following: Large Accelerated Filer, Accelerated Filer, Non-accelerated Filer. Definitions of these categories are stated in Rule 12b-2 of the Exchange Act. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityFilerCategory |
Namespace Prefix: |
dei_ |
Data Type: |
dei:filerCategoryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-T -Number 232 -Section 405
+ Details
Name: |
dei_EntityInteractiveDataCurrent |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityShellCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicates that the company is a Smaller Reporting Company (SRC).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntitySmallBusiness |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Consolidated Balance Sheets - USD ($)
|
Jun. 30, 2023 |
Dec. 31, 2022 |
Assets |
|
|
Loans held for investment |
$ 314,536,900
|
$ 339,273,538
|
Current expected credit loss reserve |
(5,121,577)
|
(3,940,939)
|
Loans held for investment at carrying value, net |
309,415,323
|
335,332,599
|
Cash and cash equivalents |
18,020,688
|
5,715,827
|
Debt securities, at fair value |
877,610
|
|
Interest receivable |
994,812
|
1,204,412
|
Other receivables and assets, net |
1,010,720
|
1,018,212
|
Related party receivables |
237,885
|
|
Total Assets |
330,557,038
|
343,271,050
|
Liabilities |
|
|
Revolving loan |
43,000,000
|
58,000,000
|
Dividend payable |
8,708,161
|
13,618,591
|
Management and incentive fees payable |
1,799,667
|
3,295,600
|
Related party payables |
1,601,773
|
1,397,515
|
Accounts payable and other liabilities |
1,415,612
|
1,058,128
|
Interest reserve |
341,951
|
1,868,193
|
Total Liabilities |
56,867,164
|
79,238,027
|
Commitments and contingencies (Note 8) |
|
|
Stockholders’ equity |
|
|
Common stock, par value $0.01 per share, 100,000,000 shares authorized and 18,175,393 and 17,766,936 shares issued and outstanding, respectively |
181,754
|
176,859
|
Additional paid-in-capital |
276,405,754
|
268,995,848
|
Accumulated earnings (deficit) |
(2,897,634)
|
(5,139,684)
|
Total stockholders’ equity |
273,689,874
|
264,033,023
|
Total liabilities and stockholders’ equity |
$ 330,557,038
|
$ 343,271,050
|
X |
- DefinitionCurrent expected credit loss reserve.
+ References
+ Details
Name: |
refi_CurrentExpectedCreditLossReserve |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionLoans held for investment.
+ References
+ Details
Name: |
refi_LoansHeldForInvestment |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities incurred to vendors for goods and services received, and accrued liabilities classified as other, payable within one year or the normal operating cycle, if longer.
+ References
+ Details
Name: |
us-gaap_AccountsPayableAndOtherAccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AdditionalPaidInCapital |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(12)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 26: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(11)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_Assets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of investment in debt security measured at fair value with change in fair value recognized in other comprehensive income (available-for-sale).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 320 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (aa) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481800/320-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 320 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481830/320-10-45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479130/326-30-45-1
+ Details
Name: |
us-gaap_AvailableForSaleSecuritiesDebtSecurities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashAndCashEquivalentsAtCarryingValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionRepresents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(15)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.17) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.25) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommitmentsAndContingencies |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of dividends declared but unpaid on equity securities issued by the entity and outstanding.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(24)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 405 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480191/946-405-45-2
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(15)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(15)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_DividendsPayableCurrentAndNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of interest payable on debt, including, but not limited to, trade payables.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(15)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.15(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_InterestPayableCurrentAndNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying amount as of the balance sheet date of interest earned but not received. Also called accrued interest or accrued interest receivable.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 310 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480833/946-310-45-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(3)(a)(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_InterestReceivable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(14)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 21: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 22: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19-26) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_Liabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(32)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesAndStockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe carrying value as of the balance sheet date of the current portion of long-term obligations drawn from a line of credit, which is a bank's commitment to make loans up to a specific amount. Examples of items that might be included in the application of this element may consist of letters of credit, standby letters of credit, and revolving credit arrangements, under which borrowings can be made up to a maximum amount as of any point in time conditional on satisfaction of specified terms before, as of and after the date of drawdowns on the line. Includes short-term obligations that would normally be classified as current liabilities but for which (a) postbalance sheet date issuance of a long term obligation to refinance the short term obligation on a long term basis, or (b) the enterprise has entered into a financing agreement that clearly permits the enterprise to refinance the short-term obligation on a long term basis and the following conditions are met (1) the agreement does not expire within 1 year and is not cancelable by the lender except for violation of an objectively determinable provision, (2) no violation exists at the BS date, and (3) the lender has entered into the financing agreement is expected to be financially capable of honoring the agreement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(13)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_LinesOfCreditCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe total amount of investments that are intended to be held for an extended period of time (longer than one operating cycle) and amount due to the Entity from outside sources, including trade accounts receivable, notes and loans receivable, as well as any other types of receivables, net of allowances established for the purpose of reducing such investments and receivables to an amount that approximates their net realizable value.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LongTermInvestmentsAndReceivablesNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of fee payable for management of fund or trust.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(12)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
+ Details
Name: |
us-gaap_ManagementFeePayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount due from parties in nontrade transactions, classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(5)(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(3)(a)(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_OtherReceivables |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of accumulated undistributed earnings (deficit).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-11
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(17)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StockholdersEquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Consolidated Balance Sheets (Parentheticals) - $ / shares
|
Jun. 30, 2023 |
Dec. 31, 2022 |
Statement of Financial Position [Abstract] |
|
|
Common stock, par value (in Dollars per share) |
$ 0.01
|
$ 0.01
|
Common stock, shares authorized |
100,000,000
|
100,000,000
|
Common stock, shares issued |
18,175,393
|
17,766,936
|
Common stock, shares outstanding |
18,175,393
|
17,766,936
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StatementOfFinancialPositionAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Consolidated Statements of Income (Unaudited) - USD ($)
|
3 Months Ended |
6 Months Ended |
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Revenues |
|
|
|
|
Interest income |
$ 14,659,222
|
$ 11,850,028
|
$ 31,186,526
|
$ 21,683,081
|
Interest expense |
(994,926)
|
(449,556)
|
(2,613,222)
|
(521,824)
|
Net interest income |
13,664,296
|
11,400,472
|
28,573,304
|
21,161,257
|
Expenses |
|
|
|
|
Management and incentive fees, net |
1,799,667
|
1,247,561
|
3,937,672
|
1,919,066
|
Organizational expense |
1,280,401
|
777,212
|
2,555,226
|
1,333,353
|
Professional fees |
537,894
|
743,670
|
1,107,269
|
1,300,574
|
Stock based compensation |
263,844
|
122,525
|
402,179
|
243,465
|
Provision for current expected credit losses |
1,139,112
|
1,045,665
|
1,235,231
|
1,097,008
|
Total expenses |
5,020,918
|
3,936,633
|
9,237,577
|
5,893,466
|
Net Income before income taxes |
8,643,378
|
7,463,839
|
19,335,727
|
15,267,791
|
Income tax expense |
|
|
|
|
Net Income |
$ 8,643,378
|
$ 7,463,839
|
$ 19,335,727
|
$ 15,267,791
|
Earnings per common share: |
|
|
|
|
Basic earnings per common share (in Dollars per share) |
$ 0.48
|
$ 0.42
|
$ 1.07
|
$ 0.87
|
Diluted earnings per common share (in Dollars per share) |
$ 0.47
|
$ 0.42
|
$ 1.07
|
$ 0.86
|
Weighted average number of common shares outstanding: |
|
|
|
|
Basic weighted average shares of common stock outstanding (in Shares) |
18,094,288
|
17,657,913
|
17,989,684
|
17,649,548
|
Diluted weighted average shares of common stock outstanding (in Shares) |
18,273,512
|
17,752,413
|
18,117,919
|
17,745,234
|
X |
- DefinitionAmount of expense related to credit loss from transactions other than loan and lease transactions.
+ References
+ Details
Name: |
refi_ProvisionForCurrentExpectedCreditLosses |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_EarningsPerShareAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-15
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-7
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-10
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-52
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-15
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-7
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-52
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareDiluted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense for incentive fee based on performance under arrangement to manage operations, including, but not limited to, investment.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 850 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-1
+ Details
Name: |
us-gaap_IncentiveFeeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe net amount of operating interest income (expense).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.10) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_InterestIncomeExpenseNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of interest revenue (income derived from investments in debt securities and on cash and cash equivalents) net of interest expense (cost of borrowed funds accounted for as interest).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
+ Details
Name: |
us-gaap_InterestRevenueExpenseNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionGenerally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
+ References
+ Details
Name: |
us-gaap_OperatingExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OperatingExpensesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4,6) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OtherExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionA fee charged for services from professionals such as doctors, lawyers and accountants. The term is often expanded to include other professions, for example, pharmacists charging to maintain a medicinal profile of a client or customer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Subparagraph (k) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-3
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
+ Details
Name: |
us-gaap_ProfessionalFees |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-42
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-40
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-41
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-05(b)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479557/942-235-S99-1
+ Details
Name: |
us-gaap_Revenues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_RevenuesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense for share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 16 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-16
+ Details
Name: |
us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-10
+ Details
Name: |
us-gaap_WeightedAverageNumberOfSharesOutstandingBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_WeightedAverageNumberOfSharesOutstandingBasicAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Consolidated Statements of Equity (Unaudited) - USD ($)
|
Total |
Common Stock |
Additional Paid-In-Capital |
Accumulated Earnings |
Balance at Dec. 31, 2021 |
$ 264,077,968
|
$ 173,551
|
$ 264,081,977
|
$ (177,560)
|
Balance (in Shares) at Dec. 31, 2021 |
|
17,453,553
|
|
|
Issuance of common stock, net of offering costs |
4,481,556
|
$ 3,028
|
4,478,528
|
|
Issuance of common stock, net of offering costs (in Shares) |
|
302,800
|
|
|
Stock-based compensation |
244,647
|
|
243,465
|
1,182
|
Stock-based compensation (in Shares) |
|
(4,063)
|
|
|
Dividends declared on common shares |
(15,444,451)
|
|
|
(15,444,451)
|
Net income |
15,267,791
|
|
|
15,267,791
|
Balance at Jun. 30, 2022 |
268,627,511
|
$ 176,579
|
268,803,970
|
(353,038)
|
Balance (in Shares) at Jun. 30, 2022 |
|
17,752,290
|
|
|
Balance at Mar. 31, 2022 |
269,384,516
|
$ 176,579
|
268,681,445
|
526,492
|
Balance (in Shares) at Mar. 31, 2022 |
|
17,752,603
|
|
|
Stock-based compensation |
122,732
|
|
122,525
|
207
|
Stock-based compensation (in Shares) |
|
(313)
|
|
|
Dividends declared on common shares |
(8,343,576)
|
|
|
(8,343,576)
|
Net income |
7,463,839
|
|
|
7,463,839
|
Balance at Jun. 30, 2022 |
268,627,511
|
$ 176,579
|
268,803,970
|
(353,038)
|
Balance (in Shares) at Jun. 30, 2022 |
|
17,752,290
|
|
|
Balance at Dec. 31, 2022 |
264,033,023
|
$ 176,859
|
268,995,848
|
(5,139,684)
|
Balance (in Shares) at Dec. 31, 2022 |
|
17,766,936
|
|
|
Issuance of common stock, net of offering costs |
1,222,352
|
$ 799
|
1,221,553
|
|
Issuance of common stock, net of offering costs (in Shares) |
|
79,862
|
|
|
Issuance of common stock in connection with private placement, net of offering costs, underwriting discounts and commissions |
5,794,847
|
$ 3,958
|
5,790,889
|
|
Issuance of common stock in connection with private placement, net of offering costs, underwriting discounts and commissions (in Shares) |
|
395,779
|
|
|
Stock-based compensation |
402,179
|
$ 138
|
397,464
|
4,577
|
Stock-based compensation (in Shares) |
|
(67,184)
|
|
|
Dividends declared on common shares |
(17,098,254)
|
|
|
(17,098,254)
|
Net income |
19,335,727
|
|
|
19,335,727
|
Balance at Jun. 30, 2023 |
273,689,874
|
$ 181,754
|
276,405,754
|
(2,897,634)
|
Balance (in Shares) at Jun. 30, 2023 |
|
18,175,393
|
|
|
Balance at Mar. 31, 2023 |
272,123,328
|
$ 180,887
|
274,925,072
|
(2,982,631)
|
Balance (in Shares) at Mar. 31, 2023 |
|
18,162,298
|
|
|
Issuance of common stock, net of offering costs |
1,222,352
|
$ 799
|
1,221,553
|
|
Issuance of common stock, net of offering costs (in Shares) |
|
79,862
|
|
|
Stock-based compensation |
263,844
|
$ 68
|
259,129
|
4,647
|
Stock-based compensation (in Shares) |
|
(66,767)
|
|
|
Dividends declared on common shares |
(8,563,028)
|
|
|
(8,563,028)
|
Net income |
8,643,378
|
|
|
8,643,378
|
Balance at Jun. 30, 2023 |
$ 273,689,874
|
$ 181,754
|
$ 276,405,754
|
$ (2,897,634)
|
Balance (in Shares) at Jun. 30, 2023 |
|
18,175,393
|
|
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued which are neither cancelled nor held in the treasury.
+ References
+ Details
Name: |
us-gaap_SharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares of stock issued attributable to transactions classified as other.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber, after forfeiture, of shares or units issued under share-based payment arrangement. Excludes shares or units issued under employee stock ownership plan (ESOP).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionValue of stock issued in lieu of cash for services contributed to the entity. Value of the stock issued includes, but is not limited to, services contributed by vendors and founders.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueIssuedForServices |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionEquity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-11
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480767/946-205-45-4
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionValue, after forfeiture, of shares issued under share-based payment arrangement. Excludes employee stock ownership plan (ESOP).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (d)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionValue of stock issued to shareholders as a dividend during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-31) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueStockDividend |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.23.2
X |
- DefinitionAggregate dividends declared during the period for each share of common stock outstanding.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_CommonStockDividendsPerShareDeclared |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_StatementOfStockholdersEquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
|
6 Months Ended |
Jun. 30, 2023 |
Jun. 30, 2022 |
Operating activities |
|
|
Net income |
$ 19,335,727
|
$ 15,267,791
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
Accretion of deferred loan origination fees and other discounts |
(1,433,293)
|
(1,362,776)
|
Paid-in-kind interest |
(4,345,434)
|
(2,400,627)
|
Provision for current expected credit losses |
1,235,231
|
1,097,008
|
Amortization of deferred debt issuance costs |
259,102
|
241,095
|
Stock based compensation |
402,179
|
243,465
|
Changes in operating assets and liabilities: |
|
|
Interest receivable |
209,600
|
(777,837)
|
Other receivables and assets, net |
(119,819)
|
(146,102)
|
Interest reserve |
(1,526,242)
|
(6,162,392)
|
Related party payables |
204,258
|
739,950
|
Related party receivables |
(237,885)
|
|
Purchase of debt securities, at fair value |
(877,610)
|
|
Management and incentive fees payable |
(1,495,933)
|
342,438
|
Accounts payable and accrued expenses |
302,891
|
292,669
|
Net cash provided by operating activities |
11,912,772
|
7,374,682
|
Cash flows from investing activities |
|
|
Issuance of and fundings of loans |
(34,791,660)
|
(125,383,782)
|
Proceeds from sales of loans |
13,399,712
|
|
Principal repayment of loans |
51,907,313
|
6,654,703
|
Net cash provided by/(used) in investing activities |
30,515,365
|
(118,729,079)
|
Cash flows from financing activities |
|
|
Proceeds from sale of common stock |
7,222,363
|
4,505,664
|
Proceeds from borrowings on revolving loan |
34,000,000
|
45,000,000
|
Repayment of borrowings on revolving loan |
(49,000,000)
|
|
Dividends paid to common shareholders |
(22,004,274)
|
(11,575,495)
|
Payment of debt issuance costs |
(56,791)
|
(177,261)
|
Payment of offering costs |
(284,574)
|
(23,941)
|
Net cash (used in)/provided by financing activities |
(30,123,276)
|
37,728,967
|
Net increase (decrease) in cash and cash equivalents |
12,304,861
|
(73,625,430)
|
Cash and cash equivalents, beginning of period |
5,715,827
|
80,248,526
|
Cash and cash equivalents, end of period |
18,020,688
|
6,623,096
|
Supplemental disclosure of non-cash financing and investing activity |
|
|
Interest reserve withheld from funding of loan |
|
5,895,863
|
OID withheld from funding of loans held for investment |
1,118,340
|
1,835,592
|
Dividends declared and not yet paid |
8,708,161
|
8,380,271
|
Transfer of loan held for investment to loan held for sale |
13,399,712
|
|
Supplemental information: |
|
|
Interest paid during the period |
$ 2,442,866
|
$ 102,500
|
X |
- DefinitionAmount of deferred revenue.
+ References
+ Details
Name: |
refi_IncreaseDecreaseInInterestReserves |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionInterest reserve withheld from funding of loan.
+ References
+ Details
Name: |
refi_InterestReserveWithheldFromFundingOfLoan |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionIssuance of and fundings of loans held for investment.
+ References
+ Details
Name: |
refi_IssuanceOfAndFundingsOfLoansHeldForInvestment |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionDebt financing occurs when a firm raises money for working capital or capital expenditures by selling debt instruments to individuals and institutional.
+ References
+ Details
Name: |
refi_OIDWithheldfromFundingOfLoans |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionCash inflow from repayment of loans for purchasing common stock.
+ References
+ Details
Name: |
refi_ProceedsFromRepaymentOfLoanToPurchaseCommonStock |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionTransfer of loan held for investment to loan held for sale.
+ References
+ Details
Name: |
refi_TransferOfLoanHeldForInvestmentToLoanHeldForSale |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe sum of the periodic adjustments of the differences between securities' face values and purchase prices that are charged against earnings. This is called accretion if the security was purchased at a discount and amortization if it was purchased at premium. As a noncash item, this element is an adjustment to net income when calculating cash provided by or used in operations using the indirect method.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of amortization expense attributable to debt discount (premium) and debt issuance costs.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69E
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69F -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69F
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1F
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-3
+ Details
Name: |
us-gaap_AmortizationOfFinancingCostsAndDiscounts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionFuture cash outflow to pay for purchases of fixed assets that have occurred.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-4
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-3
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_CapitalExpendituresIncurredButNotYetPaid |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of increase (decrease) in cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; excluding effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 1 -SubTopic 230 -Topic 830 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481877/830-230-45-1
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_CashFlowNoncashInvestingAndFinancingActivitiesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the amounts payable to vendors for goods and services received and the amount of obligations and expenses incurred but not paid.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the amount due from borrowers for interest payments.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) of investment in equity security measured at fair value with change in fair value recognized in net income (FV-NI).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-19
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 45 -Paragraph 1 -SubTopic 10 -Topic 321 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479567/321-10-45-1
+ Details
Name: |
us-gaap_IncreaseDecreaseInEquitySecuritiesFvNi |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in other obligations or expenses incurred but not yet paid.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncreaseDecreaseInOtherOperatingAssetsAndLiabilitiesNetAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in receivables classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInOtherReceivables |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash paid for interest capitalized, classified as investing activity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-13
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-2
+ Details
Name: |
us-gaap_InterestPaidCapitalized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount before accretion (amortization) of purchase discount (premium) of interest income on nonoperating securities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.7(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_InvestmentIncomeInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow paid to third parties in connection with debt origination, which will be amortized over the remaining maturity period of the associated long-term debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_PaymentsOfDebtIssuanceCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionCash outflow in the form of capital distributions and dividends to common shareholders, preferred shareholders and noncontrolling interests.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_PaymentsOfDividends |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for cost incurred directly with the issuance of an equity security.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_PaymentsOfStockIssuanceCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the additional capital contribution to the entity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfCommonStock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow from contractual arrangement with the lender, including but not limited to, letter of credit, standby letter of credit and revolving credit arrangements.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(f)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromLinesOfCredit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow from sale of loan held for investment.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 12 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-12
+ Details
Name: |
us-gaap_ProceedsFromSaleOfLoansHeldForInvestment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense related loan transactions, lease transactions, credit loss from transactions other than loan and lease transactions, and other loss based on assessment of uncollectability from the counterparty to reduce the account to their net realizable value.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 11B -Subparagraph (c)(2) -SubTopic 10 -Topic 310 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-11B
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.11) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_ProvisionForLoanLeaseAndOtherLosses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash outflow for payment of an obligation from a lender, including but not limited to, letter of credit, standby letter of credit and revolving credit arrangements.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(f)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_RepaymentsOfLinesOfCredit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense for share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.23.2
Organization and Description of Business
|
6 Months Ended |
Jun. 30, 2023 |
Organization and Description of Business [Abstract] |
|
ORGANIZATION AND DESCRIPTION OF BUSINESS |
1.
ORGANIZATION AND DESCRIPTION OF BUSINESS
Chicago Atlantic
Real Estate Finance, Inc., and its wholly owned consolidated subsidiary, Chicago Atlantic Lincoln LLC (“CAL”) (collectively
the “Company”, “we”, or “our”), is a commercial mortgage real estate investment trust (“REIT”)
incorporated in the state of Maryland on March 30, 2021. The Company has elected to be taxed as a REIT for United States federal income
tax purposes under the Internal Revenue Code of 1986, as amended (the “Code”), commencing with its taxable year ended December
31, 2021. The Company generally will not be subject to United States federal income taxes on its REIT taxable income if it annually distributes
to stockholders at least 90% of its REIT taxable income prior to the deduction for dividends paid and complies with various other requirements
as a REIT.
The Company
operates as one operating segment and its primary investment objective is to provide attractive, risk-adjusted returns for stockholders
over time, primarily through consistent current income (dividends and distributions) and secondarily, through capital appreciation. The
Company intends to achieve this objective by originating, structuring, and investing in first mortgage loans and alternative structured
financings secured by commercial real estate properties. The Company’s loan portfolio is primarily comprised of senior loans to
state-licensed operators in the cannabis industry, secured by real estate, equipment, receivables, licenses, and/or other assets of the
borrowers to the extent permitted by applicable laws and regulations governing such borrowers.
The Company
is externally managed by Chicago Atlantic REIT Manager, LLC (the “Manager”), a Delaware limited liability company, pursuant
to the terms of the management agreement dated May 1, 2021, as amended in October 2021, which has a three-year initial term set to expire
on April 30, 2024 (the “Management Agreement”), by and among the Company and the Manager. After the initial term, the management
agreement is automatically renewed for one-year periods unless the Company or the Manager elects not to renew in accordance with the
terms of the Management Agreement. The Manager conducts substantially all of the Company’s operations and provides asset management
services for its real estate investments. For its services, the Manager is entitled to management fees and incentive compensation, both
defined in and in accordance with the terms of the Management Agreement (Note 7). All of the Company’s investment decisions are
made by the investment committee of the Manager, subject to oversight by the Company’s board of directors (the “Board”).
The Manager is wholly-owned by Chicago Atlantic Group, LP. (the “Sponsor”).
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for organization, consolidation and basis of presentation of financial statements disclosure.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480424/946-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480424/946-10-50-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 810 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//810/tableOfContent
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//205/tableOfContent
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Summary of Significant Accounting Policies
|
6 Months Ended |
Jun. 30, 2023 |
Accounting Policies [Abstract] |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
2. SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The accompanying
unaudited condensed consolidated financial statements and related notes of the Company have been prepared on the accrual basis of accounting
and in conformity with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial
information, the instructions to Form 10-Q and Article 10 of Regulation S-X. Our consolidated financial statements present the financial
position, results of operations, and cash flows of Chicago Atlantic Real Estate Finance, Inc., and its wholly owned consolidated subsidiary,
Chicago Atlantic Lincoln, LLC. All intercompany accounts and transactions have been eliminated in consolidation. Accordingly, these financial
statements may not contain all disclosures required by generally accepted accounting principles. Reference should be made to Note 2 of
the Company’s Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the period ended
December 31, 2022. In the opinion of the Company, all normal recurring adjustments have been made that are necessary to the fair statement
of the results of operations and financial position as of and for the periods presented. Operating results for the three and six-month
periods ended June 30, 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023. Cash
and Cash Equivalents
The
Company’s cash held with financial institutions may at times exceed the Federal Deposit Insurance Corporation (“FDIC”)
insured limits. The Company and the Manager seek to manage this credit risk relating to cash by monitoring the financial stability
of the financial institutions and their ability to continue in business for the foreseeable future.
Cash
and cash equivalents include funds on deposit with financial institutions, including demand deposits with financial institutions. Cash
and short-term investments with an original maturity of three months or less when acquired are considered cash and cash equivalents for
the purpose of the consolidated balance sheets and consolidated statements of cash flows.
Use
of Estimates in the Preparation of Consolidated Financial Statements
The preparation
of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect certain
reported amounts and disclosures. Actual results could differ from those estimates. Significant estimates include the provision for current
expected credit losses.
Investments
in Marketable Securities
Investments in marketable securities consist of debt securities that are
classified as trading securities. Marketable trading securities are recorded at fair value on the consolidated balance sheets and unrealized
gains and losses shall be included within unrealized gain(loss) on trading securities on the consolidated statements of income.
Loans Held-for-Sale
Once the Company decides to sell a loan(s), they may be transferred
from held for investment to held-for-sale and carried at the lower of cost or fair value. On the date a loan is transferred into the held-for-sale
category, any previously recorded allowance for credit losses is reversed in earnings and the loan is recorded at its amortized cost.
If the amortized cost exceeds the loan’s fair value at the date of transfer, a valuation allowance is recorded equal to the difference
between amortized cost basis and fair value. There were no loans classified as held-for-sale as of June 30, 2023 and December 31, 2022.
Revenue Recognition
Interest income on debt securities designated as trading securities is
recognized on an accrual basis and is reported as interest receivable until collected. Interest income is accrued based on the outstanding
face amount and the contractual terms of the securities. Original issue discount (“OID”), market discounts or premiums, if
any, are recorded as an adjustment to the amortized cost and accreted or amortized as an adjustment to interest income using a method
that approximates the effective interest method.
Income
Taxes
The Company is a Maryland
corporation and has elected to be taxed as a REIT under the Code, commencing with the
taxable year ended December 31, 2021. The Company believes that it qualifies as a REIT and that
its method of operations will enable it to continue to qualify as a
REIT. However, no assurances can be given that the Company’s beliefs or expectations will be fulfilled, since qualification as
a REIT depends on the Company satisfying numerous asset, income and distribution tests which depends, in part, on the
Company’s operating results.
To
qualify as a REIT, the Company must meet a number of organizational and operational requirements, including a requirement that the Company
distributes annually to its stockholders at least 90% of the Company’s REIT taxable income prior to the deduction for dividends
paid. To the extent that the Company distributes less than 100% of its REIT taxable income in any tax year (taking into account
any distributions made in a subsequent tax year under Sections 857(b)(9) or 858 of the Code), the Company will pay tax at regular corporate
rates on that undistributed portion. Furthermore, if the Company distributes less than the sum of 1) 85% of its ordinary income
for the calendar year, 2) 95% of its capital gain net income for the calendar year, and 3) any undistributed shortfall from its
prior calendar year (the “Required Distribution”) to its stockholders during any calendar year (including any distributions
declared by the last day of the calendar year but paid in the subsequent year), then it is required to pay a non-deductible excise tax
equal to 4% of any shortfall between the Required Distribution and the amount that was actually distributed. The 90% distribution
requirement does not require the distribution of net capital gains. However, if the Company elects to retain any of its net capital gain
for any tax year, it must notify its stockholders and pay tax at regular corporate rates on the retained net capital gain. The stockholders
must include their proportionate share of the retained net capital gain in their taxable income for the tax year, and they are deemed
to have paid the REIT’s tax on their proportionate share of the retained capital gain and receive an income tax credit for such
amount. Furthermore, such retained capital gain may be subject to the nondeductible 4% excise tax. If it is determined that the
Company’s estimated current year taxable income will be in excess of estimated dividend distributions (including capital gain dividend)
for the current year from such income, the Company accrues excise tax on estimated excess taxable income as such taxable income is earned.
The annual expense is calculated in accordance with applicable tax regulations.
FASB
ASC Topic 740, Income Taxes (“ASC 740”), prescribes a recognition threshold and measurement attribute
for the consolidated financial statement recognition and measurement of a tax position taken or expected to be taken in a tax
return. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods,
disclosure and transition. The Company has analyzed its various federal and state filing positions and believes that its income tax
filing positions and deductions are documented and supported for the taxable years ended December 31, 2022 and December 31, 2021.
Based on the Company’s evaluation, there is no reserve for any uncertain income tax positions. Accrued interest and penalties,
if any, are included within other liabilities in the balance sheets. Recent
Accounting Pronouncements
In March
2022, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2022-02,
Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings (“TDR”) and Vintage Disclosures.
The amendments in this ASU eliminate the accounting guidance for TDRs by creditors in Subtopic 310-40, Receivables—Troubled
Debt Restructurings by Creditors, while enhancing disclosure requirements for certain loan refinancings and restructurings by
creditors when a borrower is experiencing financial difficulty. Additionally, for public business entities, the amendments in this
ASU require that an entity disclose current-period gross write-offs by year of origination for financing receivables and net
investments in leases within the scope of Subtopic 326-20, Financial Instruments—Credit Losses—Measured at Amortized
Cost. The ASU’s amendments are effective for fiscal years beginning after December 15, 2022, and interim periods within those
fiscal years and early adoption is permitted. The Company’s adoption of ASU 2022-02 on January 1, 2023 did not have a material
impact on the Company’s consolidated financial statements.
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for all significant accounting policies of the reporting entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483426/235-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 235 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//235/tableOfContent
+ Details
Name: |
us-gaap_SignificantAccountingPoliciesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Loans Held For Investment, Net
|
6 Months Ended |
Jun. 30, 2023 |
Loans Held For Investment, Net [Abstract] |
|
LOANS HELD FOR INVESTMENT, NET |
3. LOANS
HELD FOR INVESTMENT, NET
As of June 30, 2023 and December 31, 2022, the Company’s portfolio
was comprised of loans to 25 and 22 borrowers, respectively, that the Company has the ability and intent to hold for the foreseeable future
or until maturity. The portfolio of loans are held on the consolidated balance sheets at amortized cost. The Company’s aggregate
loan commitments and outstanding principal were approximately $329.2 million and $318.0 million, respectively, as of June 30, 2023, and
$351.4 million and $343.0 million as of December 31, 2022. During the three and six months ended June 30, 2023, the Company
funded approximately $1.9 million and $35.9 million in new loan principal.
As of June 30, 2023 and December 31, 2022, approximately 87.9% and
83.1%, respectively, of the Company’s portfolio was comprised of floating rate loans that pay interest at the Prime Rate plus an
applicable margin, and were subject to Prime Rate ceilings and floors as discussed in the tables below. The carrying value of these loans
was approximately $276.2 million and $281.6 million as of June 30, 2023 and December 31, 2022, respectively.
The remaining 12.1% and 16.9% of the portfolio was comprised of fixed
rate loans that had a carrying value of approximately $38.3 million and $57.7 million as of June 30, 2023 and December 31, 2022, respectively.
The following
tables summarize the Company’s loans held for investment as of June 30, 2023 and December 31, 2022:
| |
As of June 30, 2023 | |
| |
Outstanding Principal (1) | | |
Original Issue Discount | | |
Carrying Value (1) | | |
Weighted Average Remaining Life (Years) (2) | |
Senior Term Loans | |
$ | 317,977,743 | | |
$ | (3,440,843 | ) | |
$ | 314,536,900 | | |
| 1.8 | |
Current expected credit loss reserve | |
| - | | |
| - | | |
| (5,121,577 | ) | |
| | |
Total loans held at carrying value, net | |
$ | 317,977,743 | | |
$ | (3,440,843 | ) | |
$ | 309,415,323 | | |
| | |
| |
As
of December 31, 2022 | |
| |
Outstanding
Principal (1) | | |
Original
Issue Discount | | |
Carrying
Value (1) | | |
Weighted
Average Remaining Life (Years) (2) | |
Senior Term Loans | |
$ | 343,029,334 | | |
$ | (3,755,796 | ) | |
$ | 339,273,538 | | |
| 2.2 | |
Current expected credit
loss reserve | |
| - | | |
| - | | |
| (3,940,939 | ) | |
| | |
Total
loans held at carrying value, net | |
$ | 343,029,334 | | |
$ | (3,755,796 | ) | |
$ | 335,332,599 | | |
| | |
(1) | The difference between the Carrying Value and the Outstanding Principal amount of the loans consists of unaccreted original issue discount, deferred loan fees and other upfront fees. Outstanding principal balance includes capitalized PIK interest, if applicable. |
(2) | Weighted average remaining life is calculated based on the carrying value of the loans as of June 30, 2023 and December 31, 2022, respectively. | The following
tables present changes in loans held at carrying value as of and for the six months ended June 30, 2023 and 2022.
| |
Principal (1)
| | |
Original
Issue Discount | | |
Current
Expected Credit Loss Reserve | | |
Carrying
Value (1) | |
Balance at December 31, 2022 | |
$ | 343,029,334 | | |
$ | (3,755,796 | ) | |
$ | (3,940,939 | ) | |
$ | 335,332,599 | |
New fundings | |
| 35,910,000 | | |
| (1,118,340 | ) | |
| - | | |
| 34,791,660 | |
Principal repayment of loans | |
| (51,907,313 | ) | |
| - | | |
| - | | |
| (51,907,313 | ) |
Accretion of original issue
discount | |
| - | | |
| 1,433,293 | | |
| - | | |
| 1,433,293 | |
Sale of loan (2) | |
| (13,399,712 | ) | |
| - | | |
| - | | |
| (13,399,712 | ) |
PIK Interest | |
| 4,345,434 | | |
| - | | |
| - | | |
| 4,345,434 | |
Current
expected credit loss reserve | |
| - | | |
| - | | |
| (1,180,638 | ) | |
| (1,180,638 | ) |
Balance at June 30, 2023 | |
$ | 317,977,743 | | |
$ | (3,440,843 | ) | |
$ | (5,121,577 | ) | |
$ | 309,415,323 | |
(1) | The difference between the Carrying Value and the Outstanding Principal amount of the loans consists of unaccreted original issue discount, deferred loan fees and other upfront fees. Outstanding principal balance includes capitalized PIK interest, if applicable. |
(2) | One loan was reclassified as held for sale from loans held for investment as the decision was made to sell the loan during the six months ended June 30, 2023 to a syndicate of co-lenders which includes a third party and two affiliates under common control with our Manager. The sale was executed on March 31, 2023 (Note 7). |
| |
Principal (1)
| | |
Original
Issue Discount | | |
Current
Expected Credit Loss Reserve | | |
Carrying
Value (1) | |
Balance at December 31, 2021 | |
$ | 200,632,056 | | |
$ | (3,647,490 | ) | |
$ | (134,542 | ) | |
$ | 196,850,024 | |
New fundings | |
| 137,944,312 | | |
| (1,835,592 | ) | |
| - | | |
| 136,108,720 | |
Principal repayment of loans | |
| (6,654,703 | ) | |
| - | | |
| - | | |
| (6,654,703 | ) |
Accretion of original issue
discount | |
| - | | |
| 1,362,776 | | |
| - | | |
| 1,362,776 | |
PIK Interest | |
| 2,400,627 | | |
| - | | |
| - | | |
| 2,400,627 | |
Provision
for credit losses | |
| - | | |
| - | | |
| (1,068,882 | ) | |
| (1,068,882 | ) |
Balance at June 30, 2022 | |
$ | 334,322,292 | | |
$ | (4,120,306 | ) | |
$ | (1,203,424 | ) | |
$ | 328,998,562 | |
(1) |
The difference between the Carrying Value and the Outstanding
Principal amount of the loans consists of unaccreted original issue discount, deferred loan fees and other upfront fees. Outstanding
principal balance includes capitalized PIK interest, if applicable. |
A more detailed
listing of the Company’s loans held at carrying value based on information available as of June 30, 2023, is as follows:
| |
| |
Initial | | |
| | |
| | |
| | |
Original | | |
| | |
Percent
of Our | | |
| | |
| |
| |
| |
Loan | |
Location(s) | |
Funding
Date (1) | | |
Maturity
Date (2) | | |
Total
Commitment (3) | | |
Principal
Balance | | |
Issue
Discount | | |
Carrying
Value | | |
Loan
Portfolio | | |
Future
Fundings | | |
Interest
Rate (4) | |
Periodic
Payment (5) | |
YTM
IRR (6) | |
1 | |
Various | |
| 10/27/2022 | | |
| 10/30/2026 | | |
$ | 30,000,000 | | |
$ | 30,000,000 | | |
$ | (748,770 | ) | |
$ | 29,251,230 | | |
| 9.3 | % | |
| - | | |
P+6.50% Cash, 0% PIK (10) | |
I/O | |
| 17.0 | % |
2 | |
Michigan | |
| 3/5/2021 | | |
| 12/31/2024 | | |
| 35,891,667 | | |
| 38,001,475 | | |
| (121,831 | ) | |
| 37,879,644 | | |
| 12.0 | % | |
| - | | |
P+6.65% Cash, 4.25% PIK (7)(15) | |
P&I | |
| 18.0 | % |
3(17) | |
Various | |
| 3/25/2021 | | |
| 11/29/2024 | | |
| 20,105,628 | | |
| 20,392,227 | | |
| (438,589 | ) | |
| 19,953,638 | | |
| 6.3 | % | |
| - | | |
P+10.375% Cash, 2.75% PIK (7) | |
P&I | |
| 23.2 | % |
4(16) | |
Arizona | |
| 4/19/2021 | | |
| 12/31/2023 | | |
| 14,120,000 | | |
| 13,970,276 | | |
| - | | |
| 13,970,276 | | |
| 4.4 | % | |
| - | | |
P+11.75% Cash (9) | |
I/O | |
| 17.5 | % |
5 | |
Massachusetts | |
| 4/19/2021 | | |
| 4/30/2025 | | |
| 3,500,000 | | |
| 3,296,000 | | |
| - | | |
| 3,296,000 | | |
| 1.0 | % | |
| 204,000 | | |
P+12.25% Cash (7) | |
P&I | |
| 22.4 | % |
6 | |
Michigan | |
| 8/20/2021 | | |
| 2/20/2024 | | |
| 6,000,000 | | |
| 4,264,421 | | |
| (2,464 | ) | |
| 4,261,957 | | |
| 1.4 | % | |
| 1,500,000 | | |
P+9.00% Cash (7) | |
P&I | |
| 20.7 | % |
7 | |
Illinois, Arizona | |
| 8/24/2021 | | |
| 6/30/2025 | | |
| 25,000,000 | | |
| 20,807,799 | | |
| (171,792 | ) | |
| 20,636,007 | | |
| 6.6 | % | |
| - | | |
P+6.00% Cash, 2% PIK (11) | |
P&I | |
| 18.5 | % |
8 | |
West Virginia | |
| 9/1/2021 | | |
| 9/1/2024 | | |
| 9,500,000 | | |
| 11,030,188 | | |
| (74,371 | ) | |
| 10,955,817 | | |
| 3.5 | % | |
| - | | |
P+9.25% Cash, 2% PIK (7) | |
P&I | |
| 26.0 | % |
9(19) | |
Pennsylvania | |
| 9/3/2021 | | |
| 6/30/2024 | | |
| 15,000,000 | | |
| 16,155,903 | | |
| - | | |
| 16,155,903 | | |
| 5.1 | % | |
| - | | |
P+10.75% Cash, 3% PIK (7) | |
P&I | |
| 19.2 | % |
10 | |
Michigan | |
| 9/20/2021 | | |
| 9/30/2024 | | |
| 470,411 | | |
| 196,005 | | |
| - | | |
| 196,005 | | |
| 0.1 | % | |
| - | | |
11% Cash | |
P&I | |
| 21.4 | % |
11 | |
Maryland | |
| 9/30/2021 | | |
| 9/30/2024 | | |
| 32,000,000 | | |
| 32,975,433 | | |
| (447,955 | ) | |
| 32,527,478 | | |
| 10.3 | % | |
| - | | |
P+8.75% Cash, 2% PIK (7) | |
I/O | |
| 21.8 | % |
12 | |
Various | |
| 11/8/2021 | | |
| 10/31/2024 | | |
| 13,574,667 | | |
| 12,628,000 | | |
| (90,634 | ) | |
| 12,537,366 | | |
| 4.0 | % | |
| - | | |
P+9.25% Cash (12) | |
P&I | |
| 19.5 | % |
13 | |
Michigan | |
| 11/22/2021 | | |
| 11/1/2024 | | |
| 13,100,000 | | |
| 13,111,841 | | |
| (91,308 | ) | |
| 13,020,533 | | |
| 4.1 | % | |
| - | | |
P+6.00% Cash, 1.5% PIK (11) | |
I/O | |
| 18.7 | % |
14 | |
Various | |
| 12/27/2021 | | |
| 12/27/2026 | | |
| 5,000,000 | | |
| 5,125,000 | | |
| - | | |
| 5,125,000 | | |
| 1.6 | % | |
| - | | |
P+12.25% Cash, 2.5% PIK (8) | |
P&I | |
| 23.5 | % |
15 | |
Michigan | |
| 12/29/2021 | | |
| 12/29/2023 | | |
| 6,000,000 | | |
| 3,884,077 | | |
| (22,438 | ) | |
| 3,861,639 | | |
| 1.2 | % | |
| 2,400,000 | | |
P+17.5% Cash, 5% PIK (9) | |
I/O | |
| 27.0 | % |
16 | |
Florida | |
| 12/30/2021 | | |
| 12/31/2024 | | |
| 13,000,000 | | |
| 6,825,000 | | |
| (37,603 | ) | |
| 6,787,397 | | |
| 2.2 | % | |
| 5,500,000 | | |
P+9.25% Cash (7) | |
I/O | |
| 22.7 | % |
17 | |
Florida | |
| 1/18/2022 | | |
| 1/31/2025 | | |
| 15,000,000 | | |
| 15,000,000 | | |
| (200,009 | ) | |
| 14,799,991 | | |
| 4.7 | % | |
| - | | |
P+4.75% Cash (10) | |
P&I | |
| 14.2 | % |
18 | |
Ohio | |
| 2/3/2022 | | |
| 2/28/2025 | | |
| 11,662,050 | | |
| 12,837,973 | | |
| (132,125 | ) | |
| 12,705,848 | | |
| 4.0 | % | |
| - | | |
P+1.75% Cash, 3% PIK (11) | |
P&I | |
| 19.8 | % |
19 | |
Florida | |
| 3/11/2022 | | |
| 8/29/2025 | | |
| 20,000,000 | | |
| 20,794,861 | | |
| (62,431 | ) | |
| 20,732,430 | | |
| 6.6 | % | |
| - | | |
11% Cash, 3% PIK | |
P&I | |
| 15.5 | % |
20 | |
Missouri | |
| 5/9/2022 | | |
| 5/30/2025 | | |
| 17,000,000 | | |
| 17,513,744 | | |
| (106,535 | ) | |
| 17,407,209 | | |
| 5.5 | % | |
| - | | |
11% Cash, 3% PIK | |
P&I | |
| 14.7 | % |
21 | |
Illinois | |
| 7/1/2022 | | |
| 6/30/2026 | | |
| 9,000,000 | | |
| 5,153,793 | | |
| (67,999 | ) | |
| 5,085,794 | | |
| 1.6 | % | |
| 4,000,000 | | |
P+8.50% Cash, 3% PIK | |
P&I | |
| 26.6 | % |
22 | |
Maryland | |
| 1/24/2023 | | |
| 1/24/2026 | | |
| 11,250,000 | | |
| 11,093,727 | | |
| (578,307 | ) | |
| 10,515,420 | | |
| 3.3 | % | |
| - | | |
P+5.75% Cash, 1.4% PIK (10) | |
P&I | |
| 20.1 | % |
23 | |
Arizona | |
| 3/27/2023 | | |
| 3/31/2026 | | |
| 2,000,000 | | |
| 1,980,000 | | |
| (45,682 | ) | |
| 1,934,318 | | |
| 0.6 | % | |
| - | | |
P+7.50% Cash, 0% PIK (13) | |
P&I | |
| 18.6 | % |
24 | |
Oregon | |
| 3/31/2023 | | |
| 9/27/2026 | | |
| 1,000,000 | | |
| 940,000 | | |
| - | | |
| 940,000 | | |
| 0.3 | % | |
| - | | |
P+10.50% Cash, 0% PIK (9) | |
P&I | |
| 21.5 | % |
25(18) | |
New York | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 0.0 | % | |
| - | | |
15% Cash | |
P&I | |
| 16.3 | % |
| |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| |
| | |
Current
expected credit loss reserve | | |
| - | | |
| - | | |
| - | | |
| (5,121,577 | ) | |
| | | |
| | | |
| |
| |
| | |
Total
loans held at carrying value | | |
| 329,174,423 | | |
| 317,977,743 | | |
| (3,440,843 | ) | |
| 309,415,323 | | |
| 100.0 | % | |
| 13,604,000 | | |
| |
Wtd Average | |
| 19.2 | % |
(1) | All loans originated prior to April 1, 2021 were purchased from affiliated entities at fair value plus accrued interest on or subsequent to April 1, 2021. |
(2) | Certain loans are subject to contractual extension options and may be subject to performance based on other conditions as stipulated in the loan agreement. Actual maturities may differ from contractual maturities stated herein as certain borrowers may have the right to prepay with or without a contractual prepayment penalty. The Company may also extend contractual maturities and amend other terms of the loans in connection with loan modifications. |
(3) | Total Commitment excludes future amounts to be advanced at sole discretion of the lender and reflects receipt of scheduled amortization payments as of June 30, 2023. |
(4) | “P” = prime rate and depicts floating rate loans that pay interest at the prime rate plus a specific percentage; “PIK” = paid-in-kind interest; subtotal represents weighted average interest rate. |
(5) | P&I = principal and interest. I/O = interest only. P&I loans may include interest only periods for a portion of the loan term. |
(6) | Estimated YTM includes a variety of fees and features that affect the total yield, which may include, but is not limited to, OID, exit fees, prepayment fees, unused fees and contingent features. OID is recognized as a discount to the funded loan principal and is accreted to income over the term of the loan. The estimated YTM calculations require management to make estimates and assumptions, including, but not limited to, the timing and amounts of loan draws on delayed draw loans, the timing and collectability of exit fees, the probability and timing of prepayments and the probability of contingent features occurring. For example, certain credit agreements contain provisions pursuant to which certain PIK interest rates and fees earned by us under such credit agreements will decrease upon the satisfaction of certain specified criteria which we believe may improve the risk profile of the applicable borrower. To be conservative, we have not assumed any prepayment penalties or early payoffs in our estimated YTM calculation. Estimated YTM is based on current management estimates and assumptions, which may change. Actual results could differ from those estimates and assumptions. |
(7) | This Loan is subject to a prime rate floor of 3.25% |
(8) | This Loan is subject to a prime rate floor of 4.75% |
(9) | This Loan is subject to a prime rate floor of 5.50% |
(10) | This Loan is subject to a prime rate floor of 6.25% |
(11) | This Loan is subject to a prime rate floor of 7.00% |
(12) | This Loan is subject to a prime rate floor of 7.50% |
(13) | This Loan is subject to a prime rate floor of 8.00% |
(14) | This Loan is subject to a prime rate floor of 8.25% |
(15) | This Loan is subject to a prime rate cap of 5.85% |
(16) | The aggregate loan commitment to the borrower of Loan #4 includes a $10.9 million initial commitment advanced in April 2021, and a second loan commitment of $2.0 million which was advanced in December 2021.The weighted average yield presented reflects the weighted average of the terms under both advances for the total aggregate loan commitment. |
(17) | The aggregate loan commitment to Loan #3 includes a $15.9 million initial commitment which has a base interest rate of 13.625%, 2.75% PIK and a second commitment of $4.2 million which has an interest rate of 15.00%, 2.00% PIK. The statistics presented reflect the weighted average of the terms under all advances for the total aggregate loan commitment. |
(18) | The Company has an aggregate commitment of $50.0 million to the borrower
of Loan #25. The funding of such commitment is subject to certain conditions precedent being met for which the Company, as lender, may
exercise its sole discretion in determining if and when such proceeds are advanced. Accordingly, this commitment is not included in total
contractual commitments as of June 30, 2023. During the period from July 1, 2023 through August 9, 2023, the Company advanced $18.7 million
of the Loan #25 commitment (Note 13). |
(19) | As of May 1, 2023, Loan #9 has
been placed on non-accrual status. | Our loans are held for investment
and are substantially secured by real estate, equipment, licenses and other assets of the borrowers to the extent permitted by the applicable
laws and the regulations governing such borrowers. The aggregate fair value of the Company’s loan portfolio was $309,852,814 and
$329,237,824, with gross unrecognized holding (losses)/gains of $(4,684,085) and $10,035,714 as of June 30, 2023 and December 31,
2022, respectively. The fair values, which are classified as Level 3 in the fair value hierarchy, are estimated using discounted cash
flow models based on current market inputs for similar types of arrangements. The primary sensitivity in these models is based on the
selection of appropriate discount rates. Fluctuations in these assumptions could result in different estimates of fair value. As of June
30, 2023, the Company calculated the estimated fair value of the loans held for investment using unobservable inputs such as discount
rates ranging from 11.36% to 24.79% with a weighted average discount rate of 16.31%.
The following table summarizes the significant unobservable inputs
the Company used to value the loans categorized within Level 3 as of June 30, 2023. The tables are not intended to be all-inclusive, but
instead capture the significant unobservable inputs relevant to the Company’s determination of fair values.
| |
As
of June 30, 2023 | |
| |
| | |
Primary | |
Unobservable
Input |
| |
Fair
Value | | |
Valuation
Techniques | |
Input | |
Estimated
Range | | |
Weighted
Average | |
Senior term
loans | |
$ | 309,852,814 | | |
Yield analysis | |
Market yield | |
| 11.36% - 24.79% | | |
| 16.31 | % |
Total
Investments | |
$ | 309,852,814 | | |
| |
| |
| | | |
| | |
As of June 30, 2023, there were zero loans with principal or interest greater
than 90 days past due.
The following table presents aging analyses of past due loans by amortized
cost, excluding the CECL reserve, as of June 30, 2023. There were no past due loans as of December 31, 2022.
| |
As of June 30, 2023 | |
| |
Current Loans | | |
31–60 Days Past Due | | |
61–90 Days Past Due | | |
90+ Days Past Due (and accruing) | | |
Non- Accrual(2) | | |
Total Past Due | | |
Total Loans | |
Loans held for investment | |
$ | 298,380,997 | | |
$ | 16,155,903 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 16,155,903 | | |
$ | 314,536,900 | |
Total | |
$ | 298,380,997 | | |
$ | 16,155,903 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 16,155,903 | | |
$ | 314,536,900 | |
Credit
Quality Indicators
The Company
assesses the risk factors of each loan, and assigns a risk rating based on a variety of factors, including, without limitation, payment
history, real estate collateral coverage, property type, geographic and local market dynamics, financial performance, loan to enterprise
value and fixed charge coverage ratios, loan structure and exit strategy, and project sponsorship. This review is performed quarterly.
Based on a 5-point scale, the Company’s loans are rated “1” through “5,” from less risk to greater risk,
which ratings are defined as follows:
Rating |
|
Definition |
1 |
|
Very low risk |
2 |
|
Low risk |
3 |
|
Moderate/average risk |
4 |
|
High risk/potential for loss: a loan that has a risk of realizing a principal loss |
5 |
|
Impaired/loss likely: a loan that has a high risk of realizing principal loss, has incurred principal loss or an impairment has been recorded |
The risk
ratings are primarily based on historical data and current conditions specific to each portfolio company, as well as consideration
of future economic conditions and each borrower’s estimated ability to meet debt service requirements. The declines in risk
ratings shown in the following table from December 31, 2022 to June 30, 2023 considered borrower specific credit history and
performance and reflect a quarterly re-evaluation of overall current macroeconomic conditions affecting the Company’s
borrowers. As interest rates have increased due to rising rates from the Federal Reserve Board, it has impacted borrowers’
ability to service their debt obligations on a global scale. This decline in risk ratings had an effect on the level of the current
expected credit loss reserve though, other than the one loan placed on non-accrual status, the loans continued to perform as
expected. For approximately 74% of the portfolio, the fair value of the underlying real estate collateral exceeded the amounts
outstanding under the loans as of June 30, 2023. The remaining approximately 26% of the portfolio, while not fully collateralized by
real estate, may be partially collateralized by real estate and was secured by other forms of collateral including equipment,
receivables, licenses and/or other assets of the borrowers to the extent permitted by applicable laws and regulations governing such
borrowers. The amounts above exclude any apportionment of real estate collateral permissible under the applicable income and asset
tests for REIT eligibility.
As of June
30, 2023 and December 31, 2022, the carrying value, excluding the current expected credit loss reserve (the “CECL Reserve”),
of the Company’s loans within each risk rating category by year of origination is as follows:
| | |
As
of June 30, 2023(1)(2) | | |
As
of December 31, 2022(1) | |
Risk Rating | | |
2023 | | |
2022 | | |
2021 | | |
2020 | | |
2019 | | |
Total | | |
2022 | | |
2021 | | |
2020 | | |
2019 | | |
Total | |
| 1 | | |
$ | 10,515,420 | | |
$ | 30,113,057 | | |
$ | 196,005 | | |
$ | - | | |
$ | - | | |
$ | 40,824,482 | | |
$ | - | | |
$ | 274,406 | | |
$ | - | | |
$ | - | | |
$ | 274,406 | |
| 2 | | |
| 2,874,319 | | |
| 102,663,294 | | |
| 66,147,544 | | |
| - | | |
| - | | |
| 171,385,157 | | |
| 94,467,449 | | |
| 88,444,868 | | |
| 29,140,546 | | |
| - | | |
| 212,052,863 | |
| 3 | | |
| - | | |
| 5,085,794 | | |
| 55,859,471 | | |
| - | | |
| - | | |
| 60,945,265 | | |
| 30,415,113 | | |
| 83,131,444 | | |
| - | | |
| - | | |
| 113,546,557 | |
| 4 | | |
| - | | |
| - | | |
| 41,081,996 | | |
| - | | |
| - | | |
| 41,081,996 | | |
| - | | |
| 13,399,712 | | |
| - | | |
| - | | |
| 13,399,712 | |
| 5 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Total | | |
$ | 13,389,739 | | |
$ | 137,862,145 | | |
$ | 163,285,016 | | |
$ | - | | |
$ | - | | |
$ | 314,536,900 | | |
$ | 124,882,562 | | |
$ | 185,250,430 | | |
$ | 29,140,546 | | |
$ | - | | |
$ | 339,273,538 | |
(1) |
Amounts are presented by loan origination year with
subsequent advances shown in the original year of origination. |
(2) |
Loan #9 placed on non-accrual status is included in risk rating
category “4”. |
Real estate
collateral coverage is also a significant credit quality indicator, and real estate collateral coverage, excluding the CECL Reserve,
was as follows as of June 30, 2023 and December 31, 2022:
As
of June 30, 2023 Real Estate Collateral Coverage (1) | |
| |
<
1.0x | | |
1.0x–1.25x | | |
1.25x–1.5x | | |
1.50x–1.75x | | |
1.75x–2.0x | | |
>
2.0x | | |
Total | |
Fixed-rate | |
$ | - | | |
$ | - | | |
$ | 20,732,430 | | |
$ | 17,407,209 | | |
$ | - | | |
$ | 196,005 | | |
$ | 38,335,644 | |
Floating-rate | |
| 82,072,899 | | |
| 36,109,541 | | |
| 61,372,826 | | |
| 13,970,277 | | |
| 22,570,325 | | |
| 60,105,388 | | |
| 276,201,256 | |
| |
$ | 82,072,899 | | |
$ | 36,109,541 | | |
$ | 82,105,256 | | |
$ | 31,377,486 | | |
$ | 22,570,325 | | |
$ | 60,301,393 | | |
$ | 314,536,900 | |
As
of December 31, 2022 Real Estate Collateral Coverage (1) | |
| |
<
1.0x | | |
1.0x–1.25x | | |
1.25x–1.5x | | |
1.50x–1.75x | | |
1.75x–2.0x | | |
>
2.0x | | |
Total | |
Fixed-rate | |
$ | - | | |
$ | - | | |
$ | 20,406,737 | | |
$ | 17,203,138 | | |
$ | - | | |
$ | 20,089,663 | | |
$ | 57,699,538 | |
Floating-rate | |
| 63,963,105 | | |
| 78,211,454 | | |
| 13,399,712 | | |
| 9,980,730 | | |
| 12,849,490 | | |
| 103,169,509 | | |
| 281,574,000 | |
| |
$ | 63,963,105 | | |
$ | 78,211,454 | | |
$ | 33,806,449 | | |
$ | 27,183,868 | | |
$ | 12,849,490 | | |
$ | 123,259,172 | | |
$ | 339,273,538 | |
(1) | Real estate collateral coverage is calculated based upon most recent third-party appraised values. The Company generally obtains new appraisal of all material real estate collateral at least once annually. |
CECL Reserve
The Company
records an allowance for current expected credit losses for its loans held for investment. The allowances are deducted from the gross
carrying amount of the assets to present the net carrying value of the amounts expected to be collected on such assets. The Company estimates
its CECL Reserve using among other inputs, third-party valuations, and a third-party probability-weighted model that considers the likelihood
of default and expected loss given default for each individual loan based on the risk profile for approximately three years after which
we immediately revert to use of historical loss data.
ASC 326 requires
an entity to consider historical loss experience, current conditions, and a reasonable and supportable forecast of the macroeconomic
environment. The Company considers multiple datapoints and methodologies that may include likelihood of default and expected loss given
default for each individual loan, valuations derived from discount cash flows (“DCF”), and other inputs including the risk
rating of the loan, how recently the loan was originated compared to the measurement date, and expected prepayment, if applicable. The
measurement of expected credit losses under CECL is applicable to financial assets measured at amortized cost, and off-balance sheet
credit exposures such as unfunded loan commitments.
The Company
evaluates its loans on a collective (pool) basis by aggregating on the basis of similar risk characteristics as explained above. We make
the judgment that loans to cannabis-related borrowers that are fully collateralized by real estate exhibit similar risk characteristics
and are evaluated as a pool. Further, loans that have no real estate collateral, but are secured by other forms of collateral, including
equity pledges of the borrower, and otherwise have similar characteristics as those collateralized by real estate are evaluated as a
pool. All other loans are analyzed individually, either because they operate in a different industry, may have a different risk profile,
or maturities that extend beyond the forecast horizon for which we are able to derive reasonable and supportable forecasts.
Estimating
the CECL Reserve also requires significant judgment with respect to various factors, including (i) the appropriate historical loan loss
reference data, (ii) the expected timing of loan repayments, (iii) calibration of the likelihood of default to reflect the risk characteristics
of the Company’s loan portfolio, and (iv) the Company’s current and future view of the macroeconomic environment. From time
to time, the Company may consider loan-specific qualitative factors on certain loans to estimate its CECL Reserve, which may include
(i) whether cash from the borrower’s operations is sufficient to cover the debt service requirements currently and into the future,
(ii) the ability of the borrower to refinance the loan, and (iii) the liquidation value of collateral. For loans where we have deemed
the borrower/sponsor to be experiencing financial difficulty, we may elect to apply a practical expedient, in which the fair value of
the underlying collateral is compared to the amortized cost of the loan in determining a CECL Reserve. To estimate
the historic loan losses relevant to the Company’s portfolio, the Company evaluates its historical loan performance, which includes
zero realized loan losses since the inception of its operations. Additionally, the Company analyzed its repayment history, noting it
has limited “true” operating history, since the incorporation date of March 30, 2021. However, the Company’s Sponsor
and its affiliates have had operations for the past three fiscal years and have made investments in similar loans that have similar characteristics
including interest rate, collateral coverage, guarantees, and prepayment/make whole provisions, which fall into the pools identified
above. Given the similarity of the structuring of the credit agreements for the loans in the Company’s portfolio to the loans originated
by its Sponsor, management considered it appropriate to consider the past repayment history of loans originated by the Sponsor and its
affiliates in determining the extent to which a CECL Reserve shall be recorded.
In addition,
the Company reviews each loan on a quarterly basis and evaluates the borrower’s ability to pay the monthly interest and principal,
if required, as well as the loan-to-value (LTV) ratio. When evaluating qualitative factors that may indicate the need for a CECL Reserve,
the Company forecasts losses considering a variety of factors. In considering the potential current expected credit loss, the Manager
primarily considers significant inputs to the Company’s forecasting methods, which include (i) key loan-specific inputs such as
the value of the real estate collateral, liens on equity (including the equity in the entity that holds the state-issued license to cultivate,
process, distribute, or retail cannabis), presence of personal or corporate guarantees, among other credit enhancements, LTV ratio, rate
type (fixed or floating) and IRR, loan-term, geographic location, and expected timing and amount of future loan fundings, (ii) performance
against the underwritten business plan and the Company’s internal loan risk rating, and (iii) a macro-economic forecast. Estimating
the enterprise value of our borrowers in order to calculate LTV ratios is often a significant estimate. The Manager utilizes a third-party
valuation appraiser to assist with the Company’s valuation process primarily using comparable transactions to estimate enterprise
value of its portfolio companies and supplement such analysis with a multiple-based approach to enterprise value to revenue multiples
of publicly-traded comparable companies obtained from S&P Capital IQ as of June 30, 2023, to which the Manager may apply a private
company discount based on the Company’s current borrower profile. These estimates may change in future periods based on available
future macro-economic data and might result in a material change in the Company’s future estimates of expected credit losses for
its loan portfolio.
Regarding
real estate collateral, the Company generally cannot take the position of mortgagee-in-possession as long as the property is used by
a cannabis operator, but it can request that the court appoint a receiver to manage and operate the subject real property until the foreclosure
proceedings are completed. Additionally, while the Company cannot foreclose under state Uniform Commercial Code (“UCC”) and
take title or sell equity in a licensed cannabis business, a potential purchaser of a delinquent or defaulted loan could.
In order
to estimate the future expected loan losses relevant to the Company’s portfolio, the Company utilizes historical market loan loss
data obtained from a third-party database for commercial real estate loans, which the Company believes is a reasonably comparable and
available data set to use as an input for its type of loans. The Company believes this dataset to be representative for future credit
losses whilst considering that the cannabis industry is maturing, and consumer adoption, demand for production, and retail capacity are
increasing akin to commercial real estate over time. For periods beyond the reasonable and supportable forecast period, the Company reverts
back to historical loss data.
All of the
above assumptions, although made with the most available information at the time of the estimate, are subjective and actual activity
may not follow the estimated schedule. These assumptions impact the future balances that the loss rate will be applied to and as such
impact the Company’s CECL Reserve. As the Company acquires new loans and the Manager monitors loan and borrower performance, these
estimates will be revised each period.
Activity
related to the CECL Reserve for outstanding balances and unfunded commitments on the Company’s loans held at carrying value and
loans receivable at carrying value as of and for the six months ended June 30, 2023 and 2022 is presented in the table below.
| |
Outstanding(1) | | |
Unfunded(2) | | |
Total | |
Balance at December 31, 2022 | |
$ | 3,940,939 | | |
$ | 94,415 | | |
$ | 4,035,354 | |
Provision for current expected credit losses | |
| 1,180,638 | | |
| 54,593 | | |
| 1,235,231 | |
Balance at June 30, 2023 | |
$ | 5,121,577 | | |
$ | 149,008 | | |
$ | 5,270,585 | |
| |
Outstanding(1) | | |
Unfunded(2) | | |
Total | |
Balance at December 31, 2021 | |
$ | 134,542 | | |
$ | 13,407 | | |
$ | 147,949 | |
Provision for current expected credit losses | |
| 1,068,882 | | |
| 28,126 | | |
| 1,097,008 | |
Balance at June 30, 2022 | |
$ | 1,203,424 | | |
$ | 41,533 | | |
$ | 1,244,957 | |
(1) | As of June 30, 2023 and December 31, 2022, the CECL Reserve related to outstanding balances on loans at carrying value is recorded within current expected credit loss reserve in the Company’s consolidated balance sheets. |
(2) | As of June 30, 2023 and December 31, 2022, the CECL Reserve related to unfunded commitments on loans at carrying value is recorded within accounts payable and other accrued liabilities in the Company’s consolidated balance sheets. | The Company
has made an accounting policy election to exclude accrued interest receivable, ($994,812 and $1,204,412 as of June 30, 2023 and December
31, 2022, respectively) included in Interest Receivable on its consolidated balance sheet, from the amortized cost basis of the related
loans held for investment in determining the CECL Reserve, as any uncollectible accrued interest receivable is written off in a timely
manner. To date, the Company has had zero write-offs related to uncollectible interest receivable, but will discontinue accrual of interest
on loans if deemed to be uncollectible, with any previously accrued uncollected interest on the loan charged to interest income in the
same period.
|
X |
- References
+ Details
Name: |
refi_LoansHeldForInvestmentNetAbstract |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for loans held for investment.
+ References
+ Details
Name: |
refi_LoansHeldForInvestmentNetTextBlock |
Namespace Prefix: |
refi_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Interest Receivable
|
6 Months Ended |
Jun. 30, 2023 |
Interest Receivable [Abstract] |
|
INTEREST RECEIVABLE |
4. INTEREST
RECEIVABLE
The following
table summarizes the interest receivable by the Company as of June 30, 2023 and December 31, 2022:
|
|
As of
June 30,
2023 |
|
|
As of
December 31,
2022 |
|
Interest receivable |
|
$ |
944,007 |
|
|
$ |
1,203,330 |
|
Unused fees receivable |
|
|
50,805 |
|
|
|
1,082 |
|
Total interest receivable |
|
$ |
994,812 |
|
|
$ |
1,204,412 |
|
The following
table presents aging analyses of past due loans by class as of June 30, 2023 and December 31, 2022, respectively:
| |
As of June 30, 2023 | |
| |
Current
Loans(1) | | |
31–60
Days Past Due | | |
61–90
Days Past Due | | |
90+ Days Past Due (and
accruing) | | |
Non-
Accrual(2) | | |
Total Past Due | | |
Total Loans | |
Interest receivable | |
$ | 863,267 | | |
$ | 131,545 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 131,545 | | |
$ | 994,812 | |
Total | |
$ | 863,267 | | |
$ | 131,545 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 131,545 | | |
$ | 994,812 | |
| |
As
of December 31, 2022 | |
| |
Current
Loans(1) | | |
31–60
Days
Past Due | | |
61–90
Days
Past Due | | |
90+
Days
Past Due (and accruing) | | |
Non-
Accrual | | |
Total
Past Due | | |
Total
Loans | |
Interest receivable | |
$ | 1,203,088 | | |
$ | 1,324 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 1,324 | | |
$ | 1,204,412 | |
Total | |
$ | 1,203,088 | | |
$ | 1,324 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 1,324 | | |
$ | 1,204,412 | |
(1) | Loans 1-30 days past due are included in the current loans. Amounts are presented on a gross and net basis, including the effects of any interest reserves for non-accrual loans. | (2) | On May 1, 2023, Loan #9 was placed on non-accrual status with an outstanding principal amount of approximately $16.2 million. For the period from May 1, 2023, through June 30, 2023, the Company ceased the accrual and recognition of all interest. As of June 30, 2023, the borrower of Loan #9 is 60 days past due, however there is $0 of accrued interest receivable relating to Loan
#9. |
|
X |
- References
+ Details
Name: |
refi_InterestReceivableAbstract |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for accounts receivable, contract receivable, receivable held-for-sale, and nontrade receivable.
+ References
+ Details
Name: |
refi_InterestReceivableTextBlock |
Namespace Prefix: |
refi_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Interest Reserve
|
6 Months Ended |
Jun. 30, 2023 |
Interest Reserve [Abstract] |
|
INTEREST RESERVE |
5. INTEREST
RESERVE
As of June 30, 2023 and December 31, 2022, the Company had two loans
and three loans, respectively, that included a prepaid interest reserve.
The following
table presents changes in interest reserves as of June 30, 2023 and December 31, 2022, respectively:
| |
As
of June 30, 2023 | | |
As
of December 31, 2022 | |
Beginning reserves | |
$ | 1,868,193 | | |
$ | 6,636,553 | |
New reserves | |
| 446,212 | | |
| 9,049,834 | |
Reserves disbursed | |
| (1,972,454 | ) | |
| (13,818,194 | ) |
Ending reserve | |
$ | 341,951 | | |
$ | 1,868,193 | |
|
X |
- References
+ Details
Name: |
us-gaap_EquityMethodInvestmentsAndJointVenturesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for equity method investments and joint ventures. Equity method investments are investments that give the investor the ability to exercise significant influence over the operating and financial policies of an investee. Joint ventures are entities owned and operated by a small group of businesses as a separate and specific business or project for the mutual benefit of the members of the group.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/recommendedDisclosureRef -Topic 323 -SubTopic 740 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481543/323-740-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Topic 323 -Publisher FASB -URI https://asc.fasb.org//323/tableOfContent
+ Details
Name: |
us-gaap_EquityMethodInvestmentsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Debt
|
6 Months Ended |
Jun. 30, 2023 |
Debt Disclosure [Abstract] |
|
DEBT |
6. DEBT
In May
2021, in connection with the Company’s acquisition of its wholly-owned financing subsidiary, CAL, the Company was assigned a secured
revolving credit facility (the “Revolving Loan”). The Revolving Loan had an original aggregate borrowing base of up to $10,000,000
and bore interest, payable in cash in arrears, at a per annum rate equal to the greater of (x) Prime Rate plus 1.00% and (y) 4.75%. The
Company incurred debt issuance costs of $100,000 related to the origination of the Revolving Loan, which were capitalized and are subsequently
being amortized through maturity. The maturity date of the Revolving Loan was the earlier of (i) February 12, 2023 and (ii) the date
on which the Revolving Loan is terminated pursuant to terms in the Revolving Loan Agreement.
On December
16, 2021, CAL entered into an amended and restated Revolving Loan agreement (the “First Amendment and Restatement”). The
First Amendment and Restatement increased the loan commitment from $10,000,000 to $45,000,000 and decreased the interest rate, from the
greater of the (1) Prime Rate plus 1.00% and (2) 4.75% to the greater of (1) the Prime Rate plus the applicable margin and (2) 3.25%.
The applicable margin is derived from a floating rate grid based upon the ratio of debt to equity of CAL and increases from 0% at a ratio
of 0.25 to 1 to 1.25% at a ratio of 1.5 to 1. The First Amendment and Restatement also extended the maturity date from February 12, 2023
to the earlier of (i) December 16, 2023 and (ii) the date on which the Revolving Loan is terminated pursuant to the terms of the Revolving
Loan agreement. The Company has the option to extend the initial term for an additional one-year term, provided no events of default
exist and the Company provides the required notice of the extension pursuant to the First Amendment and Restatement. The Company incurred
debt issuance costs of $859,500 related to the First Amendment and Restatement, which were capitalized and are subsequently being amortized
through maturity.
On May 12,
2022, CAL entered into a second amended and restated Revolving Loan agreement (the “Second Amendment and Restatement”). The
Second Amendment and Restatement increased the loan commitment from $45,000,000 to $65,000,000. No other material terms of the Revolving
Loan were modified as a result of the execution of the Second Amendment and Restatement. The Company incurred debt issuance costs of
$177,261 related to the Second Amendment and Restatement, which were capitalized and are subsequently amortized through maturity. The
Revolving Loan incurs unused fees at a rate of 0.25% per annum which began on July 1, 2022 pursuant to the Second Amendment and Restatement.
On November
7, 2022, CAL entered into a third amended and restated Revolving Loan agreement (the “Third Amendment and Restatement”).
The Third Amendment and Restatement increased the loan commitment from $65,000,000 to $92,500,000. No other material terms of the Revolving
Loan were modified as a result of the execution of the Third Amendment and Restatement. The Company incurred debt issuance costs of $323,779
related to the Third Amendment and Restatement, which were capitalized and are subsequently being amortized through maturity. On February
27, 2023, CAL entered into an amendment to the Third Amendment and Restatement (the “Amendment”). The Amendment extended
the contractual maturity date of the Revolving Loan until December 16, 2024 and the Company retained its option to extend the initial
term for an additional one-year period, provided no events of default exist and the Company provides 365 days’ notice of the extension
pursuant to the Amendment. No other material terms of the Revolving Loan were modified as a result of the execution of the Amendment.
The Company incurred debt issuance costs of $2,988 related to the Amendment, which were capitalized and are subsequently amortized through
maturity.
On June 30, 2023, CAL entered into a Fourth
Amended and Restated Loan and Security Agreement (the “Fourth Amendment and Restatement”). The Fourth Amendment and
Restatement increased the loan commitment from $92.5 million to $100.0 million. No other material terms
of the Revolving Loan were modified as a result of the execution of the Fourth Amendment. The Company incurred debt issuance costs
of $109,291 related to the Amendment, which were capitalized and are subsequently amortized through maturity.
The Revolving
Loan provides for certain affirmative covenants, including requiring us to deliver financial information and any notices of default,
and conducting business in the normal course. Additionally, the Company must comply with certain financial covenants including: (1) maximum
capital expenditures of $150,000, (2) maintaining a debt service coverage ratio greater than 1.35 to 1, and (3) maintaining a leverage
ratio less than 1.50 to 1. As of June 30, 2023, the Company is in compliance with all financial covenants with respect to the Revolving
Loan.
As of June
30, 2023 and December 31, 2022, unamortized debt issuance costs related to the Revolving Loan, including all amendments and amendments
and restatements thereto, as applicable, of $662,938 and $805,596, respectively, are recorded in other receivables and assets, net on
the consolidated balance sheets.
As of and
for the six months ended June 30, 2023, the Company had net repayments of $15.0 million against the Revolving Loan. As of June 30, 2023,
the Company had $57.0 million available under the Revolving Loan. Additionally, as of June 30, 2023, $279,229,247 of loans held for investment, at amortized cost, are pledged as collateral against the
Revolving Loan.
The fair
value of the Revolving Loan, which is classified as Level 2 in the fair value hierarchy, approximates the carrying value as it bears
a market rate of interest that is reset frequently.
The following
table reflects a summary of interest expense incurred during the three and six months ended June 30, 2023 and 2022.
| |
Three months ended | | |
Three months ended | | |
Six months ended | | |
Six months ended | |
| |
June 30, 2023 | | |
June 30, 2022 | | |
June 30, 2023 | | |
June 30, 2022 | |
Interest expense | |
$ | 871,428 | | |
$ | 276,562 | | |
$ | 2,312,420 | | |
$ | 276,562 | |
Unused fee expense | |
| 31,701 | | |
| 4,167 | | |
| 41,701 | | |
| 4,167 | |
Amortization of deferred financing costs | |
| 91,797 | | |
| 168,827 | | |
| 259,101 | | |
| 241,095 | |
Total interest expense | |
$ | 994,926 | | |
$ | 449,556 | | |
$ | 2,613,222 | | |
$ | 521,824 | |
|
X |
- References
+ Details
Name: |
us-gaap_DebtDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for information about short-term and long-term debt arrangements, which includes amounts of borrowings under each line of credit, note payable, commercial paper issue, bonds indenture, debenture issue, own-share lending arrangements and any other contractual agreement to repay funds, and about the underlying arrangements, rationale for a classification as long-term, including repayment terms, interest rates, collateral provided, restrictions on use of assets and activities, whether or not in compliance with debt covenants, and other matters important to users of the financial statements, such as the effects of refinancing and noncompliance with debt covenants.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(c)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 470 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//470/tableOfContent
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1C
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1C
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1C
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1E
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1I
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1I
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1I
+ Details
Name: |
us-gaap_DebtDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Related Party Transactions
|
6 Months Ended |
Jun. 30, 2023 |
Related Party Transactions [Abstract] |
|
RELATED PARTY TRANSACTIONS |
7. RELATED
PARTY TRANSACTIONS
Management
Agreement
Pursuant
to the Management Agreement, the Manager will manage the loans and day-to-day operations of the Company, subject at all times to the
further terms and conditions set forth in the Management Agreement and such further limitations or parameters as may be imposed from
time to time by the Company’s Board.
The Manager
is entitled to receive base management fees (the “Base Management Fee”) that are calculated and payable quarterly in arrears,
in an amount equal to 0.375% of the Company’s Equity, determined as of the last day of each such quarter; reduced by an amount
equal to 50% of the pro rata amount of origination fees earned and paid to the Manager during the applicable quarter for loans that were
originated on the Company’s behalf by the Manager or affiliates of the Manager (“Outside Fees”). For the three and
six months ended June 30, 2023, the Base Management Fee payable was reduced by Outside Fees in the amount of $125,000 and $130,000, respectively.
For the three and six months ended June 30, 2022, the Base Management Fee payable was reduced by Outside Fees in the amount of $364,500
and $1,082,251, respectively.
In addition
to the Base Management Fee, the Manager is entitled to receive incentive compensation (the “Incentive Compensation” or “Incentive
Fees”) under the Management Agreement. Under the Management Agreement, the Company will pay Incentive Fees to the Manager based
upon the Company’s achievement of targeted levels of Core Earnings. “Core Earnings” is defined in the Management Agreement
as, for a given period, the net income (loss) for such period, computed in accordance with GAAP, excluding (i) non-cash equity compensation
expense, (ii) the Incentive Compensation, (iii) depreciation and amortization, (iv) any unrealized gains or losses or other non-cash
items that are included in net income for the applicable reporting period, regardless of whether such items are included in other comprehensive
income or loss, or in net income, and (v) one-time events pursuant to changes in GAAP and certain non-cash charges, in each case after
discussions between the Manager and the members of the Compensation Committee of the Board, each of whom are Independent Directors, and
approved by a majority of the members of the Compensation Committee. Incentive compensation for the three and six months ended June 30,
2023 was $874,854 and $1,986,060, respectively. Incentive compensation for the three and six months ended June 30, 2022 was $598,763
and $980,906, respectively.
The Company
shall pay all of its costs and expenses and shall reimburse the Manager or its affiliates for expenses of the Manager and its affiliates
paid or incurred on behalf of the Company, excepting only those expenses that are specifically the responsibility of the Manager pursuant
to the Management Agreement. We reimburse our Manager or its affiliates, as applicable, for the Company’s fair and equitable allocable
share of the compensation, including annual base salary, bonus, any related withholding taxes and employee benefits, paid to (i) subject
to review by the Compensation Committee of the Board, the Manager’s personnel serving as an officer of the Company, based on the
percentage of his or her time spent devoted to the Company’s affairs and (ii) other corporate finance, tax, accounting, internal
audit, legal, risk management, operations, compliance, and other non-investment personnel of the Manager and its affiliates who spend
all or a portion of their time managing the Company’s affairs, with the allocable share of the compensation of such personnel described
in this clause (ii) being as reasonably determined by the Manager to appropriately reflect the amount of time spent devoted by such personnel
to our affairs. The following
table summarizes the related party fees and expenses incurred by the Company and amounts payable to the Manager for the three and six
months ended June 30, 2023 and 2022.
| |
For
the three months ended June 30, | | |
For
the six months ended June 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Affiliate Payments | |
| | |
| | |
| | |
| |
Management fees earned | |
$ | 1,049,813 | | |
$ | 1,013,298 | | |
$ | 2,081,612 | | |
$ | 2,020,411 | |
Less: Outside Fees earned | |
| (125,000 | ) | |
| (364,500 | ) | |
| (130,000 | ) | |
| (1,082,251 | ) |
Base management fees, net | |
| 924,813 | | |
| 648,798 | | |
| 1,951,612 | | |
| 938,160 | |
Incentive fees | |
| 874,854 | | |
| 598,763 | | |
| 1,986,060 | | |
| 980,906 | |
Total management and incentive fees earned | |
| 1,799,667 | | |
| 1,247,561 | | |
| 3,937,672 | | |
| 1,919,066 | |
General and administrative
expenses reimbursable to Manager | |
| 1,212,210 | | |
| 686,981 | | |
| 2,388,586 | | |
| 1,151,471 | |
Total | |
$ | 3,011,877 | | |
$ | 1,934,542 | | |
$ | 6,326,258 | | |
$ | 3,070,537 | |
General administrative expenses reimbursable to the Manager are included
in the related party payable line item of the consolidated balance sheets as of June 30, 2023 and December 31, 2022. Total amounts payable
to the Manager as of June 30, 2023 and December 31, 2022 were approximately $3.4 million and $4.7 million, respectively, which included
bonuses accrued of $0.5 million which are not reimbursed to the Manager until paid.
Co-Investment
in Loans
From time
to time, the Company may co-invest with other investment vehicles managed by its affiliates, in accordance with the Manager’s co-investment
allocation policies. The Company is not obligated to provide, nor has it provided, any financial support to the other managed investment
vehicles. As such, the Company’s risk is limited to the carrying value of its investment in any such loan. As of June 30, 2023
and December 31, 2022, 18 and 15 of the Company’s loans were co-invested by affiliates of the Company, respectively.
In connection
with investments in loans, the Company may receive the option to assign the right (the “Assigned Right”) to acquire warrants
and/or equity of the borrower. The Company may sell the Assigned Right, and the sale may be to an affiliate of the Company. The proceeds
from the sale of Assigned Rights are accounted for as additional original issue discount and accreted over the life of the related loans.
During the six months ended June 30, 2023, the Company sold an Assigned Right amounting to $237,885. There were no sales of Assigned
Rights for the six months ended June 30, 2022.
During the six months ended June 30, 2023, the Company sold a senior
secured loan to a syndicate of co-lenders, including a third party and two affiliates under common control with our Manager. The total
selling price of approximately $14.2 million was approved by the audit committee of the Board. The fair value approximated the carrying
value of the loan of $13.4 million plus accrued unpaid interest of $0.8 million through the sale date, March 31, 2023.
In addition, the Company purchased a senior secured loan from an affiliate
under common control with our Manager. The purchase price of approximately $19.3 million was approved by the audit committee of the Board.
The fair value approximated the carrying value of the loan of $19.0 million, plus accrued and unpaid interest through the purchase date,
January 24, 2023, of $0.3 million.
|
X |
- DefinitionThe entire disclosure for related party transactions. Examples of related party transactions include transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners; and (d) affiliates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(g)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(c)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(e)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//850/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-6
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-1
+ Details
Name: |
us-gaap_RelatedPartyTransactionsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Commitments and Contingencies
|
6 Months Ended |
Jun. 30, 2023 |
Commitments and Contingencies Disclosure [Abstract] |
|
COMMITMENTS AND CONTINGENCIES |
8. COMMITMENTS
AND CONTINGENCIES
Off-Balance
Sheet Arrangements
Off-balance
sheet commitments may consist of unfunded commitments on delayed draw term loans. The Company does not have any relationships with unconsolidated
entities or financial partnerships, such as entities often referred to as structured investment vehicles, special purpose entities, or
variable interest entities, established to facilitate off-balance sheet arrangements or other contractually narrow or limited purposes.
Further, the Company has not guaranteed any obligations of unconsolidated entities or entered into any commitment to provide additional
funding to any such entities. As of June 30, 2023 and December 31, 2022, the Company had the following unfunded commitments on existing
loans.
| |
As
of June 30, 2023 | | |
As
of December 31, 2022 | |
| |
| | |
| |
Total original loan commitments | |
$ | 329,174,423 | | |
$ | 351,367,706 | |
Less:
drawn commitments | |
| (315,570,423 | ) | |
| (336,323,706 | ) |
Total
undrawn commitments | |
$ | 13,604,000 | | |
$ | 15,044,000 | |
Refer
to “Note 3 – Loans Held for Investment, Net” for further information regarding the CECL Reserve attributed to unfunded
commitments. Total original loan commitments excludes the impact of principal payments received since origination of the loan.
As disclosed in Note 3, the Company has an aggregate commitment of
$50.0 million to the borrower of Loan #25. The funding of such commitment is subject to certain conditions precedent being met for which
the Company, as lender, may exercise its sole discretion in determining if and when such proceeds are advanced. Accordingly, this commitment
is not included in total contractual commitments as of June 30, 2023.
The
following table summarizes our material commitments as of June 30, 2023:
Commitments
due by period | |
| |
2023 | | |
2024 | | |
2025 | | |
2026 | | |
2027 | | |
Thereafter | | |
Total | |
Undrawn commitment | |
$ | 2,400,000 | | |
$ | 7,000,000 | | |
$ | 204,000 | | |
$ | 4,000,000 | | |
$ | - | | |
$ | - | | |
$ | 13,604,000 | |
Revolving loan | |
| - | | |
| 43,000,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 43,000,000 | |
Total | |
$ | 2,400,000 | | |
$ | 50,000,000 | | |
$ | 204,000 | | |
$ | 4,000,000 | | |
$ | - | | |
$ | - | | |
$ | 56,604,000 | |
Other
Contingencies
The Company
from time to time may be a party to litigation in the normal course of business. As of June 30, 2023, the Company is not aware of any
legal claims that could materially impact its business, financial condition, or results of operations.
The Company’s
ability to grow or maintain its business depends, in part, on state laws pertaining to the cannabis industry. New laws that are adverse
to the Company’s portfolio companies may be enacted, and current favorable state or national laws or enforcement guidelines relating
to cultivation, production, and distribution of cannabis may be modified or eliminated in the future, which would impede the Company’s
ability to grow and could materially and adversely affect its business.
Management’s
plan to mitigate risks include monitoring the legal landscape as deemed appropriate. Also, should a loan default or otherwise be seized,
the Company may be prohibited from owning cannabis assets and thus could not take possession of collateral, in which case the Company
would look to sell the loan, provide consent to allow the borrower to sell the real estate to a third party, institute a foreclosure
proceeding to have the real estate sold or evict the tenant, have the cannabis operations removed from the property and take title to
the underlying real estate, each of which may result in the Company realizing a loss on the transaction.
|
X |
- References
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for commitments and contingencies.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 440 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482648/440-10-50-4
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 450 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//450/tableOfContent
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 954 -SubTopic 440 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480327/954-440-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 440 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482648/440-10-50-4
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 440 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//440/tableOfContent
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Stockholders' Equity
|
6 Months Ended |
Jun. 30, 2023 |
Stockholders' Equity [Abstract] |
|
STOCKHOLDERS’ EQUITY |
9. STOCKHOLDERS’
EQUITY
Common
Stock
On January
5, 2022, the underwriters of the Company’s initial public offering (the “IPO”) partially exercised their over-allotment
option to purchase 302,800 shares of the Company’s common stock at a price of $16.00 per share, raising $4,844,800 in additional
gross proceeds or $4,505,664 in net proceeds after underwriting commissions of $339,136, which is reflected as a reduction of additional
paid-in capital on the consolidated statements of stockholders’ equity.
On February
15, 2023, the Company completed a registered direct offering of 395,779 shares of common stock at a price of $15.16 per share, raising
net proceeds of approximately $6.0 million. The Company sold shares of common stock directly, without the use of underwriters or placement
agents, to institutional investors registered pursuant to its effective shelf registration statement.
Equity
Incentive Plan
The Company
has established an equity incentive compensation plan (the “2021 Plan”). The Board authorized the adoption of the 2021 Plan
and the Compensation Committee of the Board approved restricted stock award grants of 98,440 shares of common stock during the quarter
ended December 31, 2021. The Compensation Committee appointed by the Board administers the 2021 Plan. The 2021 Plan authorizes stock
options, stock appreciation rights, restricted stock, stock bonuses, stock units, and other forms of awards granted or denominated in
the Company’s common stock. The 2021 Plan retains flexibility to offer competitive incentives and to tailor benefits to specific
needs and circumstances. Any award may be structured to be paid or settled in cash. The Company has and currently intends to continue
to grant restricted stock awards to participants in the 2021 Plan, but it may also grant any other type of award available under the
2021 Plan in the future. Persons eligible to receive awards under the 2021 Plan include the Company’s officers and employees of
the Manager and its affiliates or officers and employees of the Company’s subsidiaries, if any, the members of the Board, and certain
consultants and other service providers.
As of June
30, 2023 and December 31, 2022, the maximum number of shares of the Company’s common stock that may be delivered pursuant to awards
under the 2021 Plan (the “Share Limit”) equals 8.50% of the issued and outstanding shares of the Company’s common stock
on a fully-diluted basis following the completion of the IPO. Shares that are subject to or underlie awards that expire or for any reason
are cancelled or terminated, are forfeited, fail to vest, or for any other reason are not paid or delivered under the 2021 Plan will
not be counted against the Share Limit and will again be available for subsequent awards under the 2021 Plan.
On December
31, 2022, restricted stock award grants of 24,880 shares of common stock were granted to members of the Board. Pursuant to each respective
award agreement, the restricted stock awards (“RSA’s”) vest annually in equal installments over a three-year period
beginning on the first anniversary of the date of the grant. Upon vesting, the vested restricted stock awards are exchanged for
an equal number of the Company’s common stock.
On June 1,
2023, restricted stock award grants of 321,500 shares of common stock were granted to employees of our Manager. Pursuant to the respective
award agreements, the RSA’s vest annually in equal installments over a three-year period beginning on the first anniversary of
the date of the grant. Upon vesting, the vested restricted stock awards are exchanged for an equal number of the Company’s
common stock.
There were 1,147 and 4,063 shares forfeited during the six months ended
June 30, 2023 and 2022, respectively. As individual awards and options become fully vested, stock-based compensation expense is adjusted
to recognize actual forfeitures. Shares that
are exchanged by a participant or withheld by the Company as full or partial payment in connection with any award granted under the 2021
Plan, as well as any shares exchanged by a participant or withheld by the Company to satisfy tax withholding obligations related to any
award granted under the 2021 Plan, will not be counted against the Share Limit and will again be available for subsequent awards under
the 2021 Plan. To the extent that an award is settled in cash or a form other than shares, the shares that would have been delivered
had there been no such cash or other settlement will not be counted against the Share Limit and will again be available for subsequent
awards under the 2021 Plan.
Based on
the closing market price of our common stock on June 30, 2023, the aggregate intrinsic value of our restricted stock awards was as follows:
| |
As
of June 30, 2023 | |
| |
Outstanding | | |
Vested | |
Aggregate
intrinsic value | |
$ | 5,871,186 | | |
$ | 633,861 | |
The following
table summarizes the restricted stock activity for the Company’s directors and officers and employees of the Manager during the
six months ended June 30, 2023 and 2022.
| |
Six
months
ended June 30,
2023 | | |
Grant
Date Fair Value
per Share | |
Balance at December 31, 2022 | |
| 80,984 | | |
$ | 15.71 | |
Granted | |
| 321,500 | | |
$ | 14.75 | |
Vested | |
| (13,800 | ) | |
$ | 16.00 | |
Forfeited | |
| (1,147 | ) | |
$ | 16.00 | |
Balance at June 30, 2023 | |
| 387,537 | | |
$ | 14.90 | |
| |
Six
months ended June 30, 2022 | | |
Grant
Date Fair
Value
per Share | |
Balance at December 31, 2021 | |
| 98,440 | | |
$ | 16.00 | |
Vested | |
| - | | |
$ | 16.00 | |
Forfeited | |
| (4,063 | ) | |
$ | 16.00 | |
Unvested Balance at June
30, 2022 | |
| 94,377 | | |
$ | 16.00 | |
Restricted
stock compensation expense is based on the Company’s stock price at the date of the grant and is amortized over the vesting period.
Forfeitures are recognized as they occur. The share-based compensation expense for the Company was $402,179 and $243,465 for the six
months ended June 30, 2023 and 2022, respectively. The unamortized share-based compensation expense for the Company was approximately
$5,577,827 and $1,078,216 for the six months ended June 30, 2023 and 2022, respectively, which the Company expects to recognize over
the remaining weighted-average term of 2.7 years. At-the-Market
Offering Program (“ATM” Program”)
On June 20,
2023, the Company entered into an At-the-Market Sales Agreement (the “Sales Agreement”) with BTIG, LLC, Compass Point Research
& Trading, LLC and Oppenheimer & Co. Inc. (each a “Sales Agent” and together the “Sales Agents”) under
which the Company may, from time to time, offer and sell shares of common stock, having an aggregate offering price of up to $75.0 million.
Under the terms of the Sales Agreement, the Company has agreed to pay the Sales Agents a commission of up to 3.0% of the gross proceeds
from each sale of common stock sold through the Sales Agents. Sales of common stock, if any, may be made in transactions that are deemed
to be “at-the-market” offerings, as defined in Rule 415(a)(4) promulgated under the Securities Act of 1933, as amended (the
“Securities Act”).
During the quarter ended June 30, 2023, the Company sold an aggregate
of 79,862 shares of the Company’s common stock under the Sales Agreement at an average price of $15.78 per share, generating net
proceeds of approximately $1.2 million.
As of
June 30, 2023, the shares of common stock sold pursuant to the registered direct offering in February 2023 and under the ATM Program
are the only offerings that have been initiated under the Shelf Registration Statement.
|
X |
- References
+ Details
Name: |
us-gaap_StockholdersEquityNoteAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-14
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-6
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480237/815-40-50-6
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(e)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//505/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-14
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-14
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 16 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-16
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-18
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-18
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-18
+ Details
Name: |
us-gaap_StockholdersEquityNoteDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Earnings Per Share
|
6 Months Ended |
Jun. 30, 2023 |
Earnings Per Share [Abstract] |
|
EARNINGS PER SHARE |
10. EARNINGS
PER SHARE
The following
information sets forth the computations of basic earnings per common share for the three and six months ended June 30, 2023 and 2022,
respectively:
| |
For the three months ended June 30, | | |
For the six months ended June 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Net income attributable to common stockholders | |
$ | 8,643,378 | | |
$ | 7,463,839 | | |
$ | 19,335,727 | | |
$ | 15,267,791 | |
Divided by: | |
| | | |
| | | |
| | | |
| | |
Basic weighted average shares of common stock outstanding | |
| 18,094,288 | | |
| 17,657,913 | | |
| 17,989,684 | | |
| 17,649,548 | |
Diluted weighted average shares of common stock outstanding | |
| 18,273,512 | | |
| 17,752,413 | | |
| 18,117,919 | | |
| 17,745,234 | |
Basic earnings per common share | |
$ | 0.48 | | |
$ | 0.42 | | |
$ | 1.07 | | |
$ | 0.87 | |
Diluted earnings per common share | |
$ | 0.47 | | |
$ | 0.42 | | |
$ | 1.07 | | |
$ | 0.86 | |
There were
no anti-dilutive shares excluded from the computations of earnings per common share for the three and six months ended June 30, 2023
and 2022.
|
X |
- References
+ Details
Name: |
us-gaap_EarningsPerShareAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for earnings per share.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//260/tableOfContent
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-3
+ Details
Name: |
us-gaap_EarningsPerShareTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Income Tax
|
6 Months Ended |
Jun. 30, 2023 |
Income Tax Disclosure [Abstract] |
|
INCOME TAX |
11. INCOME
TAX
To qualify
as a REIT, we must meet a number of organizational and operational requirements, including a requirement that we distribute annually
to our stockholders at least 90% of our REIT taxable income prior to the deduction for dividends paid. To the extent that we distribute
less than 100% of our REIT taxable income in any tax year (taking into account any distributions made in a subsequent tax year under
Sections 857(b)(9) or 858 of the Code), we will pay tax at regular corporate rates on that undistributed portion. Furthermore, if we
distribute less than the sum of 1) 85% of our ordinary income for the calendar year, 2) 95% of our capital gain net income for the calendar
year, and 3) any undistributed shortfall from our prior calendar year (the “Required Distribution”) to our stockholders during
any calendar year (including any distributions declared by the last day of the calendar year but paid in the subsequent year), then we
are required to pay a non-deductible excise tax equal to 4% of any shortfall between the Required Distribution and the amount that was
actually distributed. The 90% distribution requirement does not require the distribution of net capital gains. However, if we elect to
retain any of our net capital gain for any tax year, we must notify our stockholders and pay tax at regular corporate rates on the retained
net capital gain. Our stockholders must include their proportionate share of the retained net capital gain in their taxable income for
the tax year, and they are deemed to have paid the REIT’s tax on their proportionate share of the retained capital gain. Furthermore,
such retained capital gain may be subject to the nondeductible 4% excise tax. If it is determined that our estimated current year taxable
income will be in excess of estimated dividend distributions (including capital gain dividend) for the current year from such income,
we will accrue excise tax on estimated excess taxable income as such taxable income is earned. The annual expense is calculated in accordance
with applicable tax regulations. Excise tax expense, if any, is included in the line item, income tax expense. For the six months
ended June 30, 2023 and the year ended December 31, 2022, we did not incur excise tax expense. The income tax provision for the Company
was $0 for the six months ended June 30, 2023 and the year ended December 31, 2022, respectively.
As of June
30, 2023 and December 31, 2022, the Company does not have any unrecognized tax benefits.
|
X |
- DefinitionThe entire disclosure for income taxes. Disclosures may include net deferred tax liability or asset recognized in an enterprise's statement of financial position, net change during the year in the total valuation allowance, approximate tax effect of each type of temporary difference and carryforward that gives rise to a significant portion of deferred tax liabilities and deferred tax assets, utilization of a tax carryback, and tax uncertainties information.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-13
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//740/tableOfContent
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-14
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-21
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482526/740-270-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-17
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB TOPIC 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479360/740-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479360/740-10-S99-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482603/740-30-50-2
+ Details
Name: |
us-gaap_IncomeTaxDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Dividends and Distributions
|
6 Months Ended |
Jun. 30, 2023 |
Dividends and Distributions [Abstract] |
|
DIVIDENDS AND DISTRIBUTIONS |
12. DIVIDENDS
AND DISTRIBUTIONS
The following
table summarizes the Company’s dividends declared during the six months ended June 30, 2023 and 2022.
| |
Record
Date | |
Payment
Date | |
Common
Share
Distribution
Amount | | |
Taxable
Ordinary
Income | | |
Return of
Capital | | |
Section
199A
Dividends | |
Regular
cash dividend | |
3/31/2023 | |
4/14/2023 | |
$ | 0.47 | | |
$ | 0.47 | | |
$ | - | | |
$ | 0.47 | |
Regular cash dividend | |
6/30/2023 | |
7/14/2023 | |
$ | 0.47 | | |
| 0.47 | | |
| - | | |
| 0.47 | |
Total cash dividend | |
| |
| |
$ | 0.94 | | |
$ | 0.94 | | |
$ | - | | |
$ | 0.94 | |
| |
Record
Date | |
Payment
Date | |
Common
Share
Distribution
Amount | | |
Taxable
Ordinary
Income | | |
Return of
Capital | | |
Section
199A
Dividends | |
Regular
cash dividend | |
3/31/2022 | |
4/14/2022 | |
$ | 0.40 | | |
$ | 0.40 | | |
$ | - | | |
$ | 0.40 | |
Regular cash dividend | |
6/30/2022 | |
7/15/2022 | |
$ | 0.47 | | |
$ | 0.47 | | |
| - | | |
$ | 0.47 | |
Total cash dividend | |
| |
| |
$ | 0.87 | | |
$ | 0.87 | | |
$ | - | | |
$ | 0.87 | |
|
X |
- References
+ Details
Name: |
refi_DividendsAndDistributionsAbstract |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA dividend is the distribution of a company's earnings to its shareholders and is determined by the company's board of directors.
+ References
+ Details
Name: |
refi_DividendsAndDistributionsTextBlock |
Namespace Prefix: |
refi_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Subsequent Events
|
6 Months Ended |
Jun. 30, 2023 |
Subsequent Events [Abstract] |
|
SUBSEQUENT EVENTS |
13. SUBSEQUENT
EVENTS
Investment Activity
Through August 9, 2023, the Company funded approximately $18.7 million
of the $50.0 million commitment to the borrower of Loan #25.
Revolving
Loan
During the
period from July 1, 2023, through August 9, 2023, the Company borrowed $15.0 million on the Revolving Loan. As of August 9, 2023, outstanding
borrowings and remaining availability on the Revolving Loan were $58.0 million and $42.0 million, respectively.
Payment
of Dividend
On July 14,
2023, the Company paid its regular quarterly dividend of $0.47 per common share relating to the second quarter of 2023 to stockholders
of record as of the close of business on June 30, 2023. The total amount of the cash dividend payment was approximately $8.5 million.
|
X |
- References
+ Details
Name: |
us-gaap_SubsequentEventsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for significant events or transactions that occurred after the balance sheet date through the date the financial statements were issued or the date the financial statements were available to be issued. Examples include: the sale of a capital stock issue, purchase of a business, settlement of litigation, catastrophic loss, significant foreign exchange rate changes, loans to insiders or affiliates, and transactions not in the ordinary course of business.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//855/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483399/855-10-50-2
+ Details
Name: |
us-gaap_SubsequentEventsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Accounting Policies, by Policy (Policies)
|
6 Months Ended |
Jun. 30, 2023 |
Accounting Policies [Abstract] |
|
Basis of Presentation |
Basis
of Presentation The accompanying
unaudited condensed consolidated financial statements and related notes of the Company have been prepared on the accrual basis of accounting
and in conformity with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial
information, the instructions to Form 10-Q and Article 10 of Regulation S-X. Our consolidated financial statements present the financial
position, results of operations, and cash flows of Chicago Atlantic Real Estate Finance, Inc., and its wholly owned consolidated subsidiary,
Chicago Atlantic Lincoln, LLC. All intercompany accounts and transactions have been eliminated in consolidation. Accordingly, these financial
statements may not contain all disclosures required by generally accepted accounting principles. Reference should be made to Note 2 of
the Company’s Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the period ended
December 31, 2022. In the opinion of the Company, all normal recurring adjustments have been made that are necessary to the fair statement
of the results of operations and financial position as of and for the periods presented. Operating results for the three and six-month
periods ended June 30, 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023.
|
Cash, Cash Equivalents and Restricted Cash |
Cash
and Cash Equivalents The
Company’s cash held with financial institutions may at times exceed the Federal Deposit Insurance Corporation (“FDIC”)
insured limits. The Company and the Manager seek to manage this credit risk relating to cash by monitoring the financial stability
of the financial institutions and their ability to continue in business for the foreseeable future. Cash
and cash equivalents include funds on deposit with financial institutions, including demand deposits with financial institutions. Cash
and short-term investments with an original maturity of three months or less when acquired are considered cash and cash equivalents for
the purpose of the consolidated balance sheets and consolidated statements of cash flows.
|
Use of Estimates in the Preparation of Consolidated Financial Statements |
Use
of Estimates in the Preparation of Consolidated Financial Statements The preparation
of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect certain
reported amounts and disclosures. Actual results could differ from those estimates. Significant estimates include the provision for current
expected credit losses.
|
Investments in Marketable Securities |
Investments
in Marketable Securities Investments in marketable securities consist of debt securities that are
classified as trading securities. Marketable trading securities are recorded at fair value on the consolidated balance sheets and unrealized
gains and losses shall be included within unrealized gain(loss) on trading securities on the consolidated statements of income.
|
Loans Held-for-Sale |
Loans Held-for-Sale Once the Company decides to sell a loan(s), they may be transferred
from held for investment to held-for-sale and carried at the lower of cost or fair value. On the date a loan is transferred into the held-for-sale
category, any previously recorded allowance for credit losses is reversed in earnings and the loan is recorded at its amortized cost.
If the amortized cost exceeds the loan’s fair value at the date of transfer, a valuation allowance is recorded equal to the difference
between amortized cost basis and fair value. There were no loans classified as held-for-sale as of June 30, 2023 and December 31, 2022.
|
Revenue Recognition |
Revenue Recognition Interest income on debt securities designated as trading securities is
recognized on an accrual basis and is reported as interest receivable until collected. Interest income is accrued based on the outstanding
face amount and the contractual terms of the securities. Original issue discount (“OID”), market discounts or premiums, if
any, are recorded as an adjustment to the amortized cost and accreted or amortized as an adjustment to interest income using a method
that approximates the effective interest method.
|
Income Taxes |
Income
Taxes The Company is a Maryland
corporation and has elected to be taxed as a REIT under the Code, commencing with the
taxable year ended December 31, 2021. The Company believes that it qualifies as a REIT and that
its method of operations will enable it to continue to qualify as a
REIT. However, no assurances can be given that the Company’s beliefs or expectations will be fulfilled, since qualification as
a REIT depends on the Company satisfying numerous asset, income and distribution tests which depends, in part, on the
Company’s operating results. To
qualify as a REIT, the Company must meet a number of organizational and operational requirements, including a requirement that the Company
distributes annually to its stockholders at least 90% of the Company’s REIT taxable income prior to the deduction for dividends
paid. To the extent that the Company distributes less than 100% of its REIT taxable income in any tax year (taking into account
any distributions made in a subsequent tax year under Sections 857(b)(9) or 858 of the Code), the Company will pay tax at regular corporate
rates on that undistributed portion. Furthermore, if the Company distributes less than the sum of 1) 85% of its ordinary income
for the calendar year, 2) 95% of its capital gain net income for the calendar year, and 3) any undistributed shortfall from its
prior calendar year (the “Required Distribution”) to its stockholders during any calendar year (including any distributions
declared by the last day of the calendar year but paid in the subsequent year), then it is required to pay a non-deductible excise tax
equal to 4% of any shortfall between the Required Distribution and the amount that was actually distributed. The 90% distribution
requirement does not require the distribution of net capital gains. However, if the Company elects to retain any of its net capital gain
for any tax year, it must notify its stockholders and pay tax at regular corporate rates on the retained net capital gain. The stockholders
must include their proportionate share of the retained net capital gain in their taxable income for the tax year, and they are deemed
to have paid the REIT’s tax on their proportionate share of the retained capital gain and receive an income tax credit for such
amount. Furthermore, such retained capital gain may be subject to the nondeductible 4% excise tax. If it is determined that the
Company’s estimated current year taxable income will be in excess of estimated dividend distributions (including capital gain dividend)
for the current year from such income, the Company accrues excise tax on estimated excess taxable income as such taxable income is earned.
The annual expense is calculated in accordance with applicable tax regulations. FASB
ASC Topic 740, Income Taxes (“ASC 740”), prescribes a recognition threshold and measurement attribute
for the consolidated financial statement recognition and measurement of a tax position taken or expected to be taken in a tax
return. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods,
disclosure and transition. The Company has analyzed its various federal and state filing positions and believes that its income tax
filing positions and deductions are documented and supported for the taxable years ended December 31, 2022 and December 31, 2021.
Based on the Company’s evaluation, there is no reserve for any uncertain income tax positions. Accrued interest and penalties,
if any, are included within other liabilities in the balance sheets.
|
Recent Accounting Pronouncements |
Recent
Accounting Pronouncements In March
2022, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2022-02,
Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings (“TDR”) and Vintage Disclosures.
The amendments in this ASU eliminate the accounting guidance for TDRs by creditors in Subtopic 310-40, Receivables—Troubled
Debt Restructurings by Creditors, while enhancing disclosure requirements for certain loan refinancings and restructurings by
creditors when a borrower is experiencing financial difficulty. Additionally, for public business entities, the amendments in this
ASU require that an entity disclose current-period gross write-offs by year of origination for financing receivables and net
investments in leases within the scope of Subtopic 326-20, Financial Instruments—Credit Losses—Measured at Amortized
Cost. The ASU’s amendments are effective for fiscal years beginning after December 15, 2022, and interim periods within those
fiscal years and early adoption is permitted. The Company’s adoption of ASU 2022-02 on January 1, 2023 did not have a material
impact on the Company’s consolidated financial statements.
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for the basis of presentation and significant accounting policies concepts. Basis of presentation describes the underlying basis used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS). Accounting policies describe all significant accounting policies of the reporting entity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 235 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//235/tableOfContent
+ Details
Name: |
us-gaap_BasisOfPresentationAndSignificantAccountingPoliciesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for cash and cash equivalents, including the policy for determining which items are treated as cash equivalents. Other information that may be disclosed includes (1) the nature of any restrictions on the entity's use of its cash and cash equivalents, (2) whether the entity's cash and cash equivalents are insured or expose the entity to credit risk, (3) the classification of any negative balance accounts (overdrafts), and (4) the carrying basis of cash equivalents (for example, at cost) and whether the carrying amount of cash equivalents approximates fair value.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-1
+ Details
Name: |
us-gaap_CashAndCashEquivalentsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for financing receivables classified as held-for-sale.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -SubTopic 20 -Topic 310 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481569/310-20-50-1
Reference 3: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Name Accounting Standards Codification -Section 50 -Paragraph 11B -Subparagraph (b) -SubTopic 10 -Topic 310 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-11B
Reference 4: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Name Accounting Standards Codification -Section 50 -Paragraph 6 -SubTopic 10 -Topic 310 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-6
+ Details
Name: |
us-gaap_FinanceLoanAndLeaseReceivablesHeldForSalePolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for income taxes, which may include its accounting policies for recognizing and measuring deferred tax assets and liabilities and related valuation allowances, recognizing investment tax credits, operating loss carryforwards, tax credit carryforwards, and other carryforwards, methodologies for determining its effective income tax rate and the characterization of interest and penalties in the financial statements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(h)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-17
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-9
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482525/740-10-45-25
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482525/740-10-45-28
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-19
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-20
+ Details
Name: |
us-gaap_IncomeTaxPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for investment in financial asset.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(3)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(f)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(f)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(f)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 12 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-12
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 19 -Subparagraph (2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-19
+ Details
Name: |
us-gaap_InvestmentPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy pertaining to new accounting pronouncements that may impact the entity's financial reporting. Includes, but is not limited to, quantification of the expected or actual impact.
+ References
+ Details
Name: |
us-gaap_NewAccountingPronouncementsPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for recognition of interest revenue. Disclosure may include the method of recognizing interest income on loan and trade receivables, the method of amortizing premiums or accreting discounts, and a statement about the policy for the treatment of related fees and costs, including the method of amortizing net deferred fees and costs.
+ References
+ Details
Name: |
us-gaap_RevenueRecognitionInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for the use of estimates in the preparation of financial statements in conformity with generally accepted accounting principles.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-9
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 11 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 12 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-12
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-8
+ Details
Name: |
us-gaap_UseOfEstimates |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Loans Held For Investment, Net (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Loans Held For Investment, Net [Abstract] |
|
Schedule of loans held for investment |
| |
As of June 30, 2023 | |
| |
Outstanding Principal (1) | | |
Original Issue Discount | | |
Carrying Value (1) | | |
Weighted Average Remaining Life (Years) (2) | |
Senior Term Loans | |
$ | 317,977,743 | | |
$ | (3,440,843 | ) | |
$ | 314,536,900 | | |
| 1.8 | |
Current expected credit loss reserve | |
| - | | |
| - | | |
| (5,121,577 | ) | |
| | |
Total loans held at carrying value, net | |
$ | 317,977,743 | | |
$ | (3,440,843 | ) | |
$ | 309,415,323 | | |
| | |
| |
As
of December 31, 2022 | |
| |
Outstanding
Principal (1) | | |
Original
Issue Discount | | |
Carrying
Value (1) | | |
Weighted
Average Remaining Life (Years) (2) | |
Senior Term Loans | |
$ | 343,029,334 | | |
$ | (3,755,796 | ) | |
$ | 339,273,538 | | |
| 2.2 | |
Current expected credit
loss reserve | |
| - | | |
| - | | |
| (3,940,939 | ) | |
| | |
Total
loans held at carrying value, net | |
$ | 343,029,334 | | |
$ | (3,755,796 | ) | |
$ | 335,332,599 | | |
| | |
(1) | The difference between the Carrying Value and the Outstanding Principal amount of the loans consists of unaccreted original issue discount, deferred loan fees and other upfront fees. Outstanding principal balance includes capitalized PIK interest, if applicable. | (2) | Weighted average remaining life is calculated based on the carrying value of the loans as of June 30, 2023 and December 31, 2022, respectively. |
|
Schedule of changes in loans held at carrying value |
| |
Principal (1)
| | |
Original
Issue Discount | | |
Current
Expected Credit Loss Reserve | | |
Carrying
Value (1) | |
Balance at December 31, 2022 | |
$ | 343,029,334 | | |
$ | (3,755,796 | ) | |
$ | (3,940,939 | ) | |
$ | 335,332,599 | |
New fundings | |
| 35,910,000 | | |
| (1,118,340 | ) | |
| - | | |
| 34,791,660 | |
Principal repayment of loans | |
| (51,907,313 | ) | |
| - | | |
| - | | |
| (51,907,313 | ) |
Accretion of original issue
discount | |
| - | | |
| 1,433,293 | | |
| - | | |
| 1,433,293 | |
Sale of loan (2) | |
| (13,399,712 | ) | |
| - | | |
| - | | |
| (13,399,712 | ) |
PIK Interest | |
| 4,345,434 | | |
| - | | |
| - | | |
| 4,345,434 | |
Current
expected credit loss reserve | |
| - | | |
| - | | |
| (1,180,638 | ) | |
| (1,180,638 | ) |
Balance at June 30, 2023 | |
$ | 317,977,743 | | |
$ | (3,440,843 | ) | |
$ | (5,121,577 | ) | |
$ | 309,415,323 | |
(1) | The difference between the Carrying Value and the Outstanding Principal amount of the loans consists of unaccreted original issue discount, deferred loan fees and other upfront fees. Outstanding principal balance includes capitalized PIK interest, if applicable. |
(2) | One loan was reclassified as held for sale from loans held for investment as the decision was made to sell the loan during the six months ended June 30, 2023 to a syndicate of co-lenders which includes a third party and two affiliates under common control with our Manager. The sale was executed on March 31, 2023 (Note 7). |
| |
Principal (1)
| | |
Original
Issue Discount | | |
Current
Expected Credit Loss Reserve | | |
Carrying
Value (1) | |
Balance at December 31, 2021 | |
$ | 200,632,056 | | |
$ | (3,647,490 | ) | |
$ | (134,542 | ) | |
$ | 196,850,024 | |
New fundings | |
| 137,944,312 | | |
| (1,835,592 | ) | |
| - | | |
| 136,108,720 | |
Principal repayment of loans | |
| (6,654,703 | ) | |
| - | | |
| - | | |
| (6,654,703 | ) |
Accretion of original issue
discount | |
| - | | |
| 1,362,776 | | |
| - | | |
| 1,362,776 | |
PIK Interest | |
| 2,400,627 | | |
| - | | |
| - | | |
| 2,400,627 | |
Provision
for credit losses | |
| - | | |
| - | | |
| (1,068,882 | ) | |
| (1,068,882 | ) |
Balance at June 30, 2022 | |
$ | 334,322,292 | | |
$ | (4,120,306 | ) | |
$ | (1,203,424 | ) | |
$ | 328,998,562 | |
|
Schedule of loans held at carrying value based on information |
| |
| |
Initial | | |
| | |
| | |
| | |
Original | | |
| | |
Percent
of Our | | |
| | |
| |
| |
| |
Loan | |
Location(s) | |
Funding
Date (1) | | |
Maturity
Date (2) | | |
Total
Commitment (3) | | |
Principal
Balance | | |
Issue
Discount | | |
Carrying
Value | | |
Loan
Portfolio | | |
Future
Fundings | | |
Interest
Rate (4) | |
Periodic
Payment (5) | |
YTM
IRR (6) | |
1 | |
Various | |
| 10/27/2022 | | |
| 10/30/2026 | | |
$ | 30,000,000 | | |
$ | 30,000,000 | | |
$ | (748,770 | ) | |
$ | 29,251,230 | | |
| 9.3 | % | |
| - | | |
P+6.50% Cash, 0% PIK (10) | |
I/O | |
| 17.0 | % |
2 | |
Michigan | |
| 3/5/2021 | | |
| 12/31/2024 | | |
| 35,891,667 | | |
| 38,001,475 | | |
| (121,831 | ) | |
| 37,879,644 | | |
| 12.0 | % | |
| - | | |
P+6.65% Cash, 4.25% PIK (7)(15) | |
P&I | |
| 18.0 | % |
3(17) | |
Various | |
| 3/25/2021 | | |
| 11/29/2024 | | |
| 20,105,628 | | |
| 20,392,227 | | |
| (438,589 | ) | |
| 19,953,638 | | |
| 6.3 | % | |
| - | | |
P+10.375% Cash, 2.75% PIK (7) | |
P&I | |
| 23.2 | % |
4(16) | |
Arizona | |
| 4/19/2021 | | |
| 12/31/2023 | | |
| 14,120,000 | | |
| 13,970,276 | | |
| - | | |
| 13,970,276 | | |
| 4.4 | % | |
| - | | |
P+11.75% Cash (9) | |
I/O | |
| 17.5 | % |
5 | |
Massachusetts | |
| 4/19/2021 | | |
| 4/30/2025 | | |
| 3,500,000 | | |
| 3,296,000 | | |
| - | | |
| 3,296,000 | | |
| 1.0 | % | |
| 204,000 | | |
P+12.25% Cash (7) | |
P&I | |
| 22.4 | % |
6 | |
Michigan | |
| 8/20/2021 | | |
| 2/20/2024 | | |
| 6,000,000 | | |
| 4,264,421 | | |
| (2,464 | ) | |
| 4,261,957 | | |
| 1.4 | % | |
| 1,500,000 | | |
P+9.00% Cash (7) | |
P&I | |
| 20.7 | % |
7 | |
Illinois, Arizona | |
| 8/24/2021 | | |
| 6/30/2025 | | |
| 25,000,000 | | |
| 20,807,799 | | |
| (171,792 | ) | |
| 20,636,007 | | |
| 6.6 | % | |
| - | | |
P+6.00% Cash, 2% PIK (11) | |
P&I | |
| 18.5 | % |
8 | |
West Virginia | |
| 9/1/2021 | | |
| 9/1/2024 | | |
| 9,500,000 | | |
| 11,030,188 | | |
| (74,371 | ) | |
| 10,955,817 | | |
| 3.5 | % | |
| - | | |
P+9.25% Cash, 2% PIK (7) | |
P&I | |
| 26.0 | % |
9(19) | |
Pennsylvania | |
| 9/3/2021 | | |
| 6/30/2024 | | |
| 15,000,000 | | |
| 16,155,903 | | |
| - | | |
| 16,155,903 | | |
| 5.1 | % | |
| - | | |
P+10.75% Cash, 3% PIK (7) | |
P&I | |
| 19.2 | % |
10 | |
Michigan | |
| 9/20/2021 | | |
| 9/30/2024 | | |
| 470,411 | | |
| 196,005 | | |
| - | | |
| 196,005 | | |
| 0.1 | % | |
| - | | |
11% Cash | |
P&I | |
| 21.4 | % |
11 | |
Maryland | |
| 9/30/2021 | | |
| 9/30/2024 | | |
| 32,000,000 | | |
| 32,975,433 | | |
| (447,955 | ) | |
| 32,527,478 | | |
| 10.3 | % | |
| - | | |
P+8.75% Cash, 2% PIK (7) | |
I/O | |
| 21.8 | % |
12 | |
Various | |
| 11/8/2021 | | |
| 10/31/2024 | | |
| 13,574,667 | | |
| 12,628,000 | | |
| (90,634 | ) | |
| 12,537,366 | | |
| 4.0 | % | |
| - | | |
P+9.25% Cash (12) | |
P&I | |
| 19.5 | % |
13 | |
Michigan | |
| 11/22/2021 | | |
| 11/1/2024 | | |
| 13,100,000 | | |
| 13,111,841 | | |
| (91,308 | ) | |
| 13,020,533 | | |
| 4.1 | % | |
| - | | |
P+6.00% Cash, 1.5% PIK (11) | |
I/O | |
| 18.7 | % |
14 | |
Various | |
| 12/27/2021 | | |
| 12/27/2026 | | |
| 5,000,000 | | |
| 5,125,000 | | |
| - | | |
| 5,125,000 | | |
| 1.6 | % | |
| - | | |
P+12.25% Cash, 2.5% PIK (8) | |
P&I | |
| 23.5 | % |
15 | |
Michigan | |
| 12/29/2021 | | |
| 12/29/2023 | | |
| 6,000,000 | | |
| 3,884,077 | | |
| (22,438 | ) | |
| 3,861,639 | | |
| 1.2 | % | |
| 2,400,000 | | |
P+17.5% Cash, 5% PIK (9) | |
I/O | |
| 27.0 | % |
16 | |
Florida | |
| 12/30/2021 | | |
| 12/31/2024 | | |
| 13,000,000 | | |
| 6,825,000 | | |
| (37,603 | ) | |
| 6,787,397 | | |
| 2.2 | % | |
| 5,500,000 | | |
P+9.25% Cash (7) | |
I/O | |
| 22.7 | % |
17 | |
Florida | |
| 1/18/2022 | | |
| 1/31/2025 | | |
| 15,000,000 | | |
| 15,000,000 | | |
| (200,009 | ) | |
| 14,799,991 | | |
| 4.7 | % | |
| - | | |
P+4.75% Cash (10) | |
P&I | |
| 14.2 | % |
18 | |
Ohio | |
| 2/3/2022 | | |
| 2/28/2025 | | |
| 11,662,050 | | |
| 12,837,973 | | |
| (132,125 | ) | |
| 12,705,848 | | |
| 4.0 | % | |
| - | | |
P+1.75% Cash, 3% PIK (11) | |
P&I | |
| 19.8 | % |
19 | |
Florida | |
| 3/11/2022 | | |
| 8/29/2025 | | |
| 20,000,000 | | |
| 20,794,861 | | |
| (62,431 | ) | |
| 20,732,430 | | |
| 6.6 | % | |
| - | | |
11% Cash, 3% PIK | |
P&I | |
| 15.5 | % |
20 | |
Missouri | |
| 5/9/2022 | | |
| 5/30/2025 | | |
| 17,000,000 | | |
| 17,513,744 | | |
| (106,535 | ) | |
| 17,407,209 | | |
| 5.5 | % | |
| - | | |
11% Cash, 3% PIK | |
P&I | |
| 14.7 | % |
21 | |
Illinois | |
| 7/1/2022 | | |
| 6/30/2026 | | |
| 9,000,000 | | |
| 5,153,793 | | |
| (67,999 | ) | |
| 5,085,794 | | |
| 1.6 | % | |
| 4,000,000 | | |
P+8.50% Cash, 3% PIK | |
P&I | |
| 26.6 | % |
22 | |
Maryland | |
| 1/24/2023 | | |
| 1/24/2026 | | |
| 11,250,000 | | |
| 11,093,727 | | |
| (578,307 | ) | |
| 10,515,420 | | |
| 3.3 | % | |
| - | | |
P+5.75% Cash, 1.4% PIK (10) | |
P&I | |
| 20.1 | % |
23 | |
Arizona | |
| 3/27/2023 | | |
| 3/31/2026 | | |
| 2,000,000 | | |
| 1,980,000 | | |
| (45,682 | ) | |
| 1,934,318 | | |
| 0.6 | % | |
| - | | |
P+7.50% Cash, 0% PIK (13) | |
P&I | |
| 18.6 | % |
24 | |
Oregon | |
| 3/31/2023 | | |
| 9/27/2026 | | |
| 1,000,000 | | |
| 940,000 | | |
| - | | |
| 940,000 | | |
| 0.3 | % | |
| - | | |
P+10.50% Cash, 0% PIK (9) | |
P&I | |
| 21.5 | % |
25(18) | |
New York | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 0.0 | % | |
| - | | |
15% Cash | |
P&I | |
| 16.3 | % |
| |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| |
| | |
Current
expected credit loss reserve | | |
| - | | |
| - | | |
| - | | |
| (5,121,577 | ) | |
| | | |
| | | |
| |
| |
| | |
Total
loans held at carrying value | | |
| 329,174,423 | | |
| 317,977,743 | | |
| (3,440,843 | ) | |
| 309,415,323 | | |
| 100.0 | % | |
| 13,604,000 | | |
| |
Wtd Average | |
| 19.2 | % |
(1) | All loans originated prior to April 1, 2021 were purchased from affiliated entities at fair value plus accrued interest on or subsequent to April 1, 2021. |
(2) | Certain loans are subject to contractual extension options and may be subject to performance based on other conditions as stipulated in the loan agreement. Actual maturities may differ from contractual maturities stated herein as certain borrowers may have the right to prepay with or without a contractual prepayment penalty. The Company may also extend contractual maturities and amend other terms of the loans in connection with loan modifications. |
(3) | Total Commitment excludes future amounts to be advanced at sole discretion of the lender and reflects receipt of scheduled amortization payments as of June 30, 2023. |
(4) | “P” = prime rate and depicts floating rate loans that pay interest at the prime rate plus a specific percentage; “PIK” = paid-in-kind interest; subtotal represents weighted average interest rate. |
(5) | P&I = principal and interest. I/O = interest only. P&I loans may include interest only periods for a portion of the loan term. |
(6) | Estimated YTM includes a variety of fees and features that affect the total yield, which may include, but is not limited to, OID, exit fees, prepayment fees, unused fees and contingent features. OID is recognized as a discount to the funded loan principal and is accreted to income over the term of the loan. The estimated YTM calculations require management to make estimates and assumptions, including, but not limited to, the timing and amounts of loan draws on delayed draw loans, the timing and collectability of exit fees, the probability and timing of prepayments and the probability of contingent features occurring. For example, certain credit agreements contain provisions pursuant to which certain PIK interest rates and fees earned by us under such credit agreements will decrease upon the satisfaction of certain specified criteria which we believe may improve the risk profile of the applicable borrower. To be conservative, we have not assumed any prepayment penalties or early payoffs in our estimated YTM calculation. Estimated YTM is based on current management estimates and assumptions, which may change. Actual results could differ from those estimates and assumptions. |
(7) | This Loan is subject to a prime rate floor of 3.25% |
(8) | This Loan is subject to a prime rate floor of 4.75% |
(9) | This Loan is subject to a prime rate floor of 5.50% |
(10) | This Loan is subject to a prime rate floor of 6.25% |
(11) | This Loan is subject to a prime rate floor of 7.00% |
(12) | This Loan is subject to a prime rate floor of 7.50% |
(13) | This Loan is subject to a prime rate floor of 8.00% |
(14) | This Loan is subject to a prime rate floor of 8.25% |
(15) | This Loan is subject to a prime rate cap of 5.85% |
(16) | The aggregate loan commitment to the borrower of Loan #4 includes a $10.9 million initial commitment advanced in April 2021, and a second loan commitment of $2.0 million which was advanced in December 2021.The weighted average yield presented reflects the weighted average of the terms under both advances for the total aggregate loan commitment. |
(17) | The aggregate loan commitment to Loan #3 includes a $15.9 million initial commitment which has a base interest rate of 13.625%, 2.75% PIK and a second commitment of $4.2 million which has an interest rate of 15.00%, 2.00% PIK. The statistics presented reflect the weighted average of the terms under all advances for the total aggregate loan commitment. |
(18) | The Company has an aggregate commitment of $50.0 million to the borrower
of Loan #25. The funding of such commitment is subject to certain conditions precedent being met for which the Company, as lender, may
exercise its sole discretion in determining if and when such proceeds are advanced. Accordingly, this commitment is not included in total
contractual commitments as of June 30, 2023. During the period from July 1, 2023 through August 9, 2023, the Company advanced $18.7 million
of the Loan #25 commitment (Note 13). |
(19) | As of May 1, 2023, Loan #9 has
been placed on non-accrual status. |
|
Schedule of significant unobservable inputs |
| |
As
of June 30, 2023 | |
| |
| | |
Primary | |
Unobservable
Input |
| |
Fair
Value | | |
Valuation
Techniques | |
Input | |
Estimated
Range | | |
Weighted
Average | |
Senior term
loans | |
$ | 309,852,814 | | |
Yield analysis | |
Market yield | |
| 11.36% - 24.79% | | |
| 16.31 | % |
Total
Investments | |
$ | 309,852,814 | | |
| |
| |
| | | |
| | |
|
Schedule of presents aging analyses of past due loans by amortized cost |
| |
As of June 30, 2023 | |
| |
Current Loans | | |
31–60 Days Past Due | | |
61–90 Days Past Due | | |
90+ Days Past Due (and accruing) | | |
Non- Accrual(2) | | |
Total Past Due | | |
Total Loans | |
Loans held for investment | |
$ | 298,380,997 | | |
$ | 16,155,903 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 16,155,903 | | |
$ | 314,536,900 | |
Total | |
$ | 298,380,997 | | |
$ | 16,155,903 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 16,155,903 | | |
$ | 314,536,900 | |
|
Schedule of risk rating |
Rating |
|
Definition |
1 |
|
Very low risk |
2 |
|
Low risk |
3 |
|
Moderate/average risk |
4 |
|
High risk/potential for loss: a loan that has a risk of realizing a principal loss |
5 |
|
Impaired/loss likely: a loan that has a high risk of realizing principal loss, has incurred principal loss or an impairment has been recorded |
|
Schedule of carrying value of loans held for investment |
| | |
As
of June 30, 2023(1)(2) | | |
As
of December 31, 2022(1) | |
Risk Rating | | |
2023 | | |
2022 | | |
2021 | | |
2020 | | |
2019 | | |
Total | | |
2022 | | |
2021 | | |
2020 | | |
2019 | | |
Total | |
| 1 | | |
$ | 10,515,420 | | |
$ | 30,113,057 | | |
$ | 196,005 | | |
$ | - | | |
$ | - | | |
$ | 40,824,482 | | |
$ | - | | |
$ | 274,406 | | |
$ | - | | |
$ | - | | |
$ | 274,406 | |
| 2 | | |
| 2,874,319 | | |
| 102,663,294 | | |
| 66,147,544 | | |
| - | | |
| - | | |
| 171,385,157 | | |
| 94,467,449 | | |
| 88,444,868 | | |
| 29,140,546 | | |
| - | | |
| 212,052,863 | |
| 3 | | |
| - | | |
| 5,085,794 | | |
| 55,859,471 | | |
| - | | |
| - | | |
| 60,945,265 | | |
| 30,415,113 | | |
| 83,131,444 | | |
| - | | |
| - | | |
| 113,546,557 | |
| 4 | | |
| - | | |
| - | | |
| 41,081,996 | | |
| - | | |
| - | | |
| 41,081,996 | | |
| - | | |
| 13,399,712 | | |
| - | | |
| - | | |
| 13,399,712 | |
| 5 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Total | | |
$ | 13,389,739 | | |
$ | 137,862,145 | | |
$ | 163,285,016 | | |
$ | - | | |
$ | - | | |
$ | 314,536,900 | | |
$ | 124,882,562 | | |
$ | 185,250,430 | | |
$ | 29,140,546 | | |
$ | - | | |
$ | 339,273,538 | |
(1) |
Amounts are presented by loan origination year with
subsequent advances shown in the original year of origination. |
(2) |
Loan #9 placed on non-accrual status is included in risk rating
category “4”. |
|
Schedule of real estate collateral coverage |
As
of June 30, 2023 Real Estate Collateral Coverage (1) | |
| |
<
1.0x | | |
1.0x–1.25x | | |
1.25x–1.5x | | |
1.50x–1.75x | | |
1.75x–2.0x | | |
>
2.0x | | |
Total | |
Fixed-rate | |
$ | - | | |
$ | - | | |
$ | 20,732,430 | | |
$ | 17,407,209 | | |
$ | - | | |
$ | 196,005 | | |
$ | 38,335,644 | |
Floating-rate | |
| 82,072,899 | | |
| 36,109,541 | | |
| 61,372,826 | | |
| 13,970,277 | | |
| 22,570,325 | | |
| 60,105,388 | | |
| 276,201,256 | |
| |
$ | 82,072,899 | | |
$ | 36,109,541 | | |
$ | 82,105,256 | | |
$ | 31,377,486 | | |
$ | 22,570,325 | | |
$ | 60,301,393 | | |
$ | 314,536,900 | |
As
of December 31, 2022 Real Estate Collateral Coverage (1) | |
| |
<
1.0x | | |
1.0x–1.25x | | |
1.25x–1.5x | | |
1.50x–1.75x | | |
1.75x–2.0x | | |
>
2.0x | | |
Total | |
Fixed-rate | |
$ | - | | |
$ | - | | |
$ | 20,406,737 | | |
$ | 17,203,138 | | |
$ | - | | |
$ | 20,089,663 | | |
$ | 57,699,538 | |
Floating-rate | |
| 63,963,105 | | |
| 78,211,454 | | |
| 13,399,712 | | |
| 9,980,730 | | |
| 12,849,490 | | |
| 103,169,509 | | |
| 281,574,000 | |
| |
$ | 63,963,105 | | |
$ | 78,211,454 | | |
$ | 33,806,449 | | |
$ | 27,183,868 | | |
$ | 12,849,490 | | |
$ | 123,259,172 | | |
$ | 339,273,538 | |
(1) | Real estate collateral coverage is calculated based upon most recent third-party appraised values. The Company generally obtains new appraisal of all material real estate collateral at least once annually. |
|
Schedule of activity related to the CECL Reserve for outstanding balances |
| |
Outstanding(1) | | |
Unfunded(2) | | |
Total | |
Balance at December 31, 2022 | |
$ | 3,940,939 | | |
$ | 94,415 | | |
$ | 4,035,354 | |
Provision for current expected credit losses | |
| 1,180,638 | | |
| 54,593 | | |
| 1,235,231 | |
Balance at June 30, 2023 | |
$ | 5,121,577 | | |
$ | 149,008 | | |
$ | 5,270,585 | |
| |
Outstanding(1) | | |
Unfunded(2) | | |
Total | |
Balance at December 31, 2021 | |
$ | 134,542 | | |
$ | 13,407 | | |
$ | 147,949 | |
Provision for current expected credit losses | |
| 1,068,882 | | |
| 28,126 | | |
| 1,097,008 | |
Balance at June 30, 2022 | |
$ | 1,203,424 | | |
$ | 41,533 | | |
$ | 1,244,957 | |
(1) | As of June 30, 2023 and December 31, 2022, the CECL Reserve related to outstanding balances on loans at carrying value is recorded within current expected credit loss reserve in the Company’s consolidated balance sheets. |
(2) | As of June 30, 2023 and December 31, 2022, the CECL Reserve related to unfunded commitments on loans at carrying value is recorded within accounts payable and other accrued liabilities in the Company’s consolidated balance sheets. |
|
X |
- References
+ Details
Name: |
refi_LoansHeldForInvestmentNetAbstract |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the loans held for investment.
+ References
+ Details
Name: |
refi_ScheduleOfLoansHeldForInvestmentTableTextBlock |
Namespace Prefix: |
refi_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
refi_ScheduleOfRealEstateCollateralCoverageTableTextBlock |
Namespace Prefix: |
refi_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the effect of risk rating.
+ References
+ Details
Name: |
refi_ScheduleOfRiskRatingTableTextBlock |
Namespace Prefix: |
refi_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of loans held at carrying value based on information.
+ References
+ Details
Name: |
refi_loansHeldAtCarryingValueBasedOnInformationTableTextBlock |
Namespace Prefix: |
refi_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of input and valuation technique used to measure fair value and change in valuation approach and technique for each separate class of asset and liability measured on recurring and nonrecurring basis.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb) -SubTopic 10 -Topic 820 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of data and information required in the supplementary schedule applicable to management investment companies listing holdings of unaffiliated investments.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-1
+ Details
Name: |
us-gaap_InvestmentHoldingsScheduleOfInvestmentsTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of aging analysis for financing receivable.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479319/326-20-50-14
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 80 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479294/326-20-55-80
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-7
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 7A -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-7A
+ Details
Name: |
us-gaap_PastDueFinancingReceivablesTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69B
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69E
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-3
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-1A
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482949/835-30-55-8
Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480848/942-470-50-3
Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-8
Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-6
Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-7
+ Details
Name: |
us-gaap_ScheduleOfDebtInstrumentsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of an entity's restructuring reserve that occurred during the period associated with the exit from or disposal of business activities or restructurings for each major type of cost. This element may also include a description of any reversal and other adjustment made during the period to the amount of an accrued liability for restructuring activities. This element may be used to encapsulate the roll forward presentations of an entity's restructuring reserve by type of cost and in total, and explanation of changes that occurred in the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 420 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482017/420-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 420 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 5.P.4(b)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479823/420-10-S99-2
+ Details
Name: |
us-gaap_ScheduleOfRestructuringReserveByTypeOfCostTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Interest Receivable (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Interest Receivable [Abstract] |
|
Schedule of summarizes the interest receivable |
|
|
As of
June 30,
2023 |
|
|
As of
December 31,
2022 |
|
Interest receivable |
|
$ |
944,007 |
|
|
$ |
1,203,330 |
|
Unused fees receivable |
|
|
50,805 |
|
|
|
1,082 |
|
Total interest receivable |
|
$ |
994,812 |
|
|
$ |
1,204,412 |
|
|
Schedule of including non-accrual loans |
| |
As of June 30, 2023 | |
| |
Current
Loans(1) | | |
31–60
Days Past Due | | |
61–90
Days Past Due | | |
90+ Days Past Due (and
accruing) | | |
Non-
Accrual(2) | | |
Total Past Due | | |
Total Loans | |
Interest receivable | |
$ | 863,267 | | |
$ | 131,545 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 131,545 | | |
$ | 994,812 | |
Total | |
$ | 863,267 | | |
$ | 131,545 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 131,545 | | |
$ | 994,812 | |
| |
As
of December 31, 2022 | |
| |
Current
Loans(1) | | |
31–60
Days
Past Due | | |
61–90
Days
Past Due | | |
90+
Days
Past Due (and accruing) | | |
Non-
Accrual | | |
Total
Past Due | | |
Total
Loans | |
Interest receivable | |
$ | 1,203,088 | | |
$ | 1,324 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 1,324 | | |
$ | 1,204,412 | |
Total | |
$ | 1,203,088 | | |
$ | 1,324 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 1,324 | | |
$ | 1,204,412 | |
(1) | Loans 1-30 days past due are included in the current loans. Amounts are presented on a gross and net basis, including the effects of any interest reserves for non-accrual loans. | (2) | On May 1, 2023, Loan #9 was placed on non-accrual status with an outstanding principal amount of approximately $16.2 million. For the period from May 1, 2023, through June 30, 2023, the Company ceased the accrual and recognition of all interest. As of June 30, 2023, the borrower of Loan #9 is 60 days past due, however there is $0 of accrued interest receivable relating to Loan
#9. |
|
X |
- References
+ Details
Name: |
refi_InterestReceivableAbstract |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
refi_ScheduleOfIncludingNonAccrualLoansTableTextBlock |
Namespace Prefix: |
refi_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the (a) carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business (accounts payable); (b) other payables; and (c) accrued liabilities. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer). An alternative caption includes accrued expenses.
+ References
+ Details
Name: |
us-gaap_ScheduleOfAccountsPayableAndAccruedLiabilitiesTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Interest Reserve (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Interest Reserve [Abstract] |
|
Schedule of changes in interest reserves |
The following
table presents changes in interest reserves as of June 30, 2023 and December 31, 2022, respectively:
| |
As
of June 30, 2023 | | |
As
of December 31, 2022 | |
Beginning reserves | |
$ | 1,868,193 | | |
$ | 6,636,553 | |
New reserves | |
| 446,212 | | |
| 9,049,834 | |
Reserves disbursed | |
| (1,972,454 | ) | |
| (13,818,194 | ) |
Ending reserve | |
$ | 341,951 | | |
$ | 1,868,193 | |
|
X |
- DefinitionTabular disclosure of convertible debt instrument. Includes, but is not limited to, principal amount and amortized premium or discount.
+ References
+ Details
Name: |
us-gaap_ConvertibleDebtTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_EquityMethodInvestmentsAndJointVenturesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Debt (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Debt Disclosure [Abstract] |
|
Schedule of summary of interest expense incurred during period |
| |
Three months ended | | |
Three months ended | | |
Six months ended | | |
Six months ended | |
| |
June 30, 2023 | | |
June 30, 2022 | | |
June 30, 2023 | | |
June 30, 2022 | |
Interest expense | |
$ | 871,428 | | |
$ | 276,562 | | |
$ | 2,312,420 | | |
$ | 276,562 | |
Unused fee expense | |
| 31,701 | | |
| 4,167 | | |
| 41,701 | | |
| 4,167 | |
Amortization of deferred financing costs | |
| 91,797 | | |
| 168,827 | | |
| 259,101 | | |
| 241,095 | |
Total interest expense | |
$ | 994,926 | | |
$ | 449,556 | | |
$ | 2,613,222 | | |
$ | 521,824 | |
|
X |
- References
+ Details
Name: |
us-gaap_DebtDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-25
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
+ Details
Name: |
us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Related Party Transactions (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Related Party Transactions [Abstract] |
|
Schedule of summarizes the related party fees and expenses |
The following
table summarizes the related party fees and expenses incurred by the Company and amounts payable to the Manager for the three and six
months ended June 30, 2023 and 2022.
| |
For
the three months ended June 30, | | |
For
the six months ended June 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Affiliate Payments | |
| | |
| | |
| | |
| |
Management fees earned | |
$ | 1,049,813 | | |
$ | 1,013,298 | | |
$ | 2,081,612 | | |
$ | 2,020,411 | |
Less: Outside Fees earned | |
| (125,000 | ) | |
| (364,500 | ) | |
| (130,000 | ) | |
| (1,082,251 | ) |
Base management fees, net | |
| 924,813 | | |
| 648,798 | | |
| 1,951,612 | | |
| 938,160 | |
Incentive fees | |
| 874,854 | | |
| 598,763 | | |
| 1,986,060 | | |
| 980,906 | |
Total management and incentive fees earned | |
| 1,799,667 | | |
| 1,247,561 | | |
| 3,937,672 | | |
| 1,919,066 | |
General and administrative
expenses reimbursable to Manager | |
| 1,212,210 | | |
| 686,981 | | |
| 2,388,586 | | |
| 1,151,471 | |
Total | |
$ | 3,011,877 | | |
$ | 1,934,542 | | |
$ | 6,326,258 | | |
$ | 3,070,537 | |
|
X |
- References
+ Details
Name: |
refi_ScheduleOfAffiliatePaymentsTableTextBlock |
Namespace Prefix: |
refi_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Commitments and Contingencies (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Commitments and Contingencies Disclosure [Abstract] |
|
Schedule of unfunded commitments on existing loans |
| |
As
of June 30, 2023 | | |
As
of December 31, 2022 | |
| |
| | |
| |
Total original loan commitments | |
$ | 329,174,423 | | |
$ | 351,367,706 | |
Less:
drawn commitments | |
| (315,570,423 | ) | |
| (336,323,706 | ) |
Total
undrawn commitments | |
$ | 13,604,000 | | |
$ | 15,044,000 | |
|
Schedule of material commitments |
Commitments
due by period | |
| |
2023 | | |
2024 | | |
2025 | | |
2026 | | |
2027 | | |
Thereafter | | |
Total | |
Undrawn commitment | |
$ | 2,400,000 | | |
$ | 7,000,000 | | |
$ | 204,000 | | |
$ | 4,000,000 | | |
$ | - | | |
$ | - | | |
$ | 13,604,000 | |
Revolving loan | |
| - | | |
| 43,000,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 43,000,000 | |
Total | |
$ | 2,400,000 | | |
$ | 50,000,000 | | |
$ | 204,000 | | |
$ | 4,000,000 | | |
$ | - | | |
$ | - | | |
$ | 56,604,000 | |
|
X |
- References
+ Details
Name: |
refi_ScheduleOfCommitmentsToFundVariousExistingLoansTableTextBlock |
Namespace Prefix: |
refi_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
refi_ScheduleOfMaterialCommitmentsTableTextBlock |
Namespace Prefix: |
refi_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Stockholders' Equity (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Stockholders' Equity [Abstract] |
|
Schedule of restricted stock awards |
Based on
the closing market price of our common stock on June 30, 2023, the aggregate intrinsic value of our restricted stock awards was as follows:
| |
As
of June 30, 2023 | |
| |
Outstanding | | |
Vested | |
Aggregate
intrinsic value | |
$ | 5,871,186 | | |
$ | 633,861 | |
|
Schedule of restricted stock activity |
The following
table summarizes the restricted stock activity for the Company’s directors and officers and employees of the Manager during the
six months ended June 30, 2023 and 2022.
| |
Six
months
ended June 30,
2023 | | |
Grant
Date Fair Value
per Share | |
Balance at December 31, 2022 | |
| 80,984 | | |
$ | 15.71 | |
Granted | |
| 321,500 | | |
$ | 14.75 | |
Vested | |
| (13,800 | ) | |
$ | 16.00 | |
Forfeited | |
| (1,147 | ) | |
$ | 16.00 | |
Balance at June 30, 2023 | |
| 387,537 | | |
$ | 14.90 | |
| |
Six
months ended June 30, 2022 | | |
Grant
Date Fair
Value
per Share | |
Balance at December 31, 2021 | |
| 98,440 | | |
$ | 16.00 | |
Vested | |
| - | | |
$ | 16.00 | |
Forfeited | |
| (4,063 | ) | |
$ | 16.00 | |
Unvested Balance at June
30, 2022 | |
| 94,377 | | |
$ | 16.00 | |
|
X |
- DefinitionTabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_StockholdersEquityNoteAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Earnings Per Share (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Earnings Per Share [Abstract] |
|
Schedule of basic earnings per common share |
The following
information sets forth the computations of basic earnings per common share for the three and six months ended June 30, 2023 and 2022,
respectively:
| |
For the three months ended June 30, | | |
For the six months ended June 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Net income attributable to common stockholders | |
$ | 8,643,378 | | |
$ | 7,463,839 | | |
$ | 19,335,727 | | |
$ | 15,267,791 | |
Divided by: | |
| | | |
| | | |
| | | |
| | |
Basic weighted average shares of common stock outstanding | |
| 18,094,288 | | |
| 17,657,913 | | |
| 17,989,684 | | |
| 17,649,548 | |
Diluted weighted average shares of common stock outstanding | |
| 18,273,512 | | |
| 17,752,413 | | |
| 18,117,919 | | |
| 17,745,234 | |
Basic earnings per common share | |
$ | 0.48 | | |
$ | 0.42 | | |
$ | 1.07 | | |
$ | 0.87 | |
Diluted earnings per common share | |
$ | 0.47 | | |
$ | 0.42 | | |
$ | 1.07 | | |
$ | 0.86 | |
|
X |
- References
+ Details
Name: |
us-gaap_EarningsPerShareAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the effect of income (loss) on basic earnings per share.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-3
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-52
+ Details
Name: |
us-gaap_ScheduleOfEarningsPerShareBasicByCommonClassTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Dividends and Distributions (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Dividends and Distributions [Abstract] |
|
Schedule of dividends declared |
The following
table summarizes the Company’s dividends declared during the six months ended June 30, 2023 and 2022.
| |
Record
Date | |
Payment
Date | |
Common
Share
Distribution
Amount | | |
Taxable
Ordinary
Income | | |
Return of
Capital | | |
Section
199A
Dividends | |
Regular
cash dividend | |
3/31/2023 | |
4/14/2023 | |
$ | 0.47 | | |
$ | 0.47 | | |
$ | - | | |
$ | 0.47 | |
Regular cash dividend | |
6/30/2023 | |
7/14/2023 | |
$ | 0.47 | | |
| 0.47 | | |
| - | | |
| 0.47 | |
Total cash dividend | |
| |
| |
$ | 0.94 | | |
$ | 0.94 | | |
$ | - | | |
$ | 0.94 | |
| |
Record
Date | |
Payment
Date | |
Common
Share
Distribution
Amount | | |
Taxable
Ordinary
Income | | |
Return of
Capital | | |
Section
199A
Dividends | |
Regular
cash dividend | |
3/31/2022 | |
4/14/2022 | |
$ | 0.40 | | |
$ | 0.40 | | |
$ | - | | |
$ | 0.40 | |
Regular cash dividend | |
6/30/2022 | |
7/15/2022 | |
$ | 0.47 | | |
$ | 0.47 | | |
| - | | |
$ | 0.47 | |
Total cash dividend | |
| |
| |
$ | 0.87 | | |
$ | 0.87 | | |
$ | - | | |
$ | 0.87 | |
|
X |
- References
+ Details
Name: |
refi_DividendsAndDistributionsAbstract |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of information related to dividends declared, including paid and unpaid dividends.
+ References
+ Details
Name: |
us-gaap_DividendsDeclaredTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
X |
- DefinitionLeast percentage of taxable income.
+ References
+ Details
Name: |
refi_LeastPercentageOfTaxableIncome |
Namespace Prefix: |
refi_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
X |
- DefinitionOrdinary income percentage.
+ References
+ Details
Name: |
refi_OrdinaryIncomePercentage |
Namespace Prefix: |
refi_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTaxable income percentage.
+ References
+ Details
Name: |
refi_TaxableIncomePercentage |
Namespace Prefix: |
refi_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPercentage of value of derivative contract to net assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 55 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480493/946-210-55-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
+ Details
Name: |
us-gaap_DerivativeNetAssetsPercentage |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionPercentage of investment owned to net assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 55 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480493/946-210-55-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column D)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)(Footnote 6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column F)(Footnote 7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
+ Details
Name: |
us-gaap_InvestmentOwnedPercentOfNetAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
v3.23.2
Loans Held For Investment, Net (Details) - USD ($)
|
1 Months Ended |
3 Months Ended |
6 Months Ended |
12 Months Ended |
|
|
Aug. 09, 2023 |
Jun. 30, 2023 |
Jun. 30, 2023 |
Dec. 31, 2022 |
Dec. 31, 2021 |
Apr. 30, 2021 |
Loans Held For Investment, Net (Details) [Line Items] |
|
|
|
|
|
|
Portfolio comprised loans |
|
|
$ 25
|
$ 22
|
|
|
Outstanding principal |
|
$ 329,200,000
|
329,200,000
|
318,000,000
|
|
|
Aggregate loan commitments |
|
351,400,000
|
351,400,000
|
$ 343,000,000
|
|
|
Principal loan amount |
|
$ 1,900,000
|
$ 35,900,000
|
|
|
|
Floating rate loans percentage |
|
87.90%
|
87.90%
|
83.10%
|
|
|
Loan carrying value |
|
$ 276,200,000
|
$ 276,200,000
|
$ 281,600,000
|
|
|
Portfolio percentage |
|
12.10%
|
12.10%
|
16.90%
|
|
|
Fixed rate loans |
|
$ 38,300,000
|
$ 38,300,000
|
$ 57,700,000
|
|
|
Prime rate floor |
|
|
3.25%
|
|
|
|
Prime rate floor two |
|
|
4.75%
|
|
|
|
Prime rate floor three |
|
|
5.50%
|
|
|
|
Prime rate floor four |
|
|
6.25%
|
|
|
|
Prime rate floor five |
|
|
7.00%
|
|
|
|
Prime rate floor six |
|
|
7.50%
|
|
|
|
Prime rate floor seven |
|
|
8.00%
|
|
|
|
Prime rate floor eight |
|
|
8.25%
|
|
|
|
Prime rate floor nine |
|
|
5.85%
|
|
|
|
Interest rate |
|
2.00%
|
2.00%
|
|
|
|
Aggregate commitment |
|
|
$ 50,000,000
|
|
|
|
Loan advance |
$ 18,700,000
|
|
|
|
|
|
Aggregate fair value |
|
$ 309,852,814
|
309,852,814
|
329,237,824
|
|
|
Unrecognized holding gain |
|
$ 4,684,085
|
$ 4,684,085
|
10,035,714
|
|
|
Weighted average discount percentage |
|
16.31%
|
16.31%
|
|
|
|
Accrued interest receivable |
|
$ 994,812
|
$ 994,812
|
$ 1,204,412
|
|
|
Minimum [Member] |
|
|
|
|
|
|
Loans Held For Investment, Net (Details) [Line Items] |
|
|
|
|
|
|
Floating rate loans percentage |
|
26.00%
|
26.00%
|
|
|
|
Discount rates percentage |
|
|
11.36%
|
|
|
|
Maximum [Member] |
|
|
|
|
|
|
Loans Held For Investment, Net (Details) [Line Items] |
|
|
|
|
|
|
Floating rate loans percentage |
|
74.00%
|
74.00%
|
|
|
|
Discount rates percentage |
|
|
24.79%
|
|
|
|
PIK Initial Rate [Member] |
|
|
|
|
|
|
Loans Held For Investment, Net (Details) [Line Items] |
|
|
|
|
|
|
Aggregate loan |
|
$ 15,900,000
|
$ 15,900,000
|
|
|
|
Base Three [Member] | Loans [Member] |
|
|
|
|
|
|
Loans Held For Investment, Net (Details) [Line Items] |
|
|
|
|
|
|
Aggregate loan |
|
|
|
|
|
$ 10,900,000
|
Second Commitment [Member] |
|
|
|
|
|
|
Loans Held For Investment, Net (Details) [Line Items] |
|
|
|
|
|
|
Second loan commitment |
|
|
|
|
$ 2,000,000
|
|
Base Ten [Member] | One Commitment [Member] |
|
|
|
|
|
|
Loans Held For Investment, Net (Details) [Line Items] |
|
|
|
|
|
|
Interest rate |
|
13.625%
|
13.625%
|
|
|
|
PIK [Member] |
|
|
|
|
|
|
Loans Held For Investment, Net (Details) [Line Items] |
|
|
|
|
|
|
Interest rate |
|
2.75%
|
2.75%
|
|
|
|
PIK Equal Rate [Member] |
|
|
|
|
|
|
Loans Held For Investment, Net (Details) [Line Items] |
|
|
|
|
|
|
Aggregate loan |
|
$ 4,200,000
|
$ 4,200,000
|
|
|
|
Interest rate |
|
15.00%
|
15.00%
|
|
|
|
X |
- DefinitionDescription of when a fee associated with a debt instrument is required to be paid (for example, quarterly, annually, or monthly).
+ References
+ Details
Name: |
refi_DebtInstrumentAdvance |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionDebt instrument advance commitment.
+ References
+ Details
Name: |
refi_DebtInstrumentAdvanceCommitment |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
refi_LoansHeldForInvestmentNetDetailsLineItems |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionRemaining Portfolio percentage.
+ References
+ Details
Name: |
refi_RemainingPortfolioPercentage |
Namespace Prefix: |
refi_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe aggregate fair value of additional assets that would be required to be posted as collateral for derivative instruments with credit-risk-related contingent features if the credit-risk-related contingent features were triggered at the end of the reporting period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4H -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480434/815-10-50-4H
+ Details
Name: |
us-gaap_AdditionalCollateralAggregateFairValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionCurrent weighted-average discount rate used to measure present value of total expected payment to policyholder in excess of present value of total expected assessment. Excludes benefit classified as market risk benefit or under provisions of Topic 815 on derivative and hedging.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (b)(6) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480081/944-40-50-6
+ Details
Name: |
us-gaap_AdditionalLiabilityLongDurationInsuranceCurrentWeightedAverageDiscountRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of the total principal payments made during the annual reporting period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentAnnualPrincipalPayment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionContractual interest rate for funds borrowed, under the debt agreement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentInterestRateStatedPercentage |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of the required periodic payments including both interest and principal payments.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480848/942-470-50-3
+ Details
Name: |
us-gaap_DebtInstrumentPeriodicPayment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionFor loans held as assets for which the fair value option has been elected, this item represents the difference between the aggregate fair value and the aggregate unpaid principal balance of those loans that are 90 days or more past due, in nonaccrual status, or both.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 28 -Subparagraph (e)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
+ Details
Name: |
us-gaap_FairValueOptionLoansHeldAsAssetsAggregateDifference |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of accumulated unrecognized gain on investment in debt security measured at amortized cost (held-to-maturity).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 320 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5A -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481800/320-10-50-5A
Reference 2: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 320 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481800/320-10-50-5
+ Details
Name: |
us-gaap_HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingGain |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying amount as of the balance sheet date of noncurrent interest earned but not received. Also called accrued interest or accrued interest receivable.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(17)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_InterestReceivableNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe loan servicing fees paid to third parties that relate to loan expenses for a portfolio containing the entire group of loans owned by the company.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_LoanPortfolioExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of loan with fixed rate of interest.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481990/310-10-45-2
+ Details
Name: |
us-gaap_LoansReceivableWithFixedRatesOfInterest1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- Details
Name: |
srt_RangeAxis=srt_MinimumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MaximumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=refi_PIKInitialRateMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=refi_BaseThreeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AssetsSoldUnderAgreementsToRepurchaseAxis=us-gaap_LoansMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=refi_SecondCommitmentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=refi_BaseTenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=refi_OneCommitmentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=refi_PIKMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=refi_PIKEqualRateMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
Loans Held For Investment, Net (Details) - Schedule of loans held for investment - USD ($)
|
6 Months Ended |
12 Months Ended |
Jun. 30, 2023 |
Dec. 31, 2022 |
Loans Held For Investment, Net (Details) - Schedule of loans held for investment [Line Items] |
|
|
|
Total loans held at carrying value, Outstanding Principal |
[1] |
$ 317,977,743
|
$ 343,029,334
|
Total loans held at carrying value, Original Issue Discount |
|
(3,440,843)
|
(3,755,796)
|
Total loans held at carrying value, Carrying Value |
[1] |
309,415,323
|
335,332,599
|
Senior Term Loans [Member] |
|
|
|
Loans Held For Investment, Net (Details) - Schedule of loans held for investment [Line Items] |
|
|
|
Total loans held at carrying value, Outstanding Principal |
[1] |
317,977,743
|
343,029,334
|
Total loans held at carrying value, Original Issue Discount |
|
(3,440,843)
|
(3,755,796)
|
Total loans held at carrying value, Carrying Value |
[1] |
$ 314,536,900
|
$ 339,273,538
|
Total loans held at carrying value, Weighted Average Remaining Life (Years) |
[2] |
1 year 9 months 18 days
|
2 years 2 months 12 days
|
Current Expected Credit Loss Reserve [Member] |
|
|
|
Loans Held For Investment, Net (Details) - Schedule of loans held for investment [Line Items] |
|
|
|
Total loans held at carrying value, Outstanding Principal |
[1] |
|
|
Total loans held at carrying value, Original Issue Discount |
|
|
|
Total loans held at carrying value, Carrying Value |
[1] |
$ (5,121,577)
|
$ (3,940,939)
|
|
|
X |
- References
+ Details
Name: |
refi_LoansHeldForInvestmentNetDetailsScheduleofloansheldforinvestmentLineItems |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTotal loans held at carrying value carrying value.
+ References
+ Details
Name: |
refi_TotalLoansHeldAtCarryingValueCarryingValue |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionTotal loans held at carrying value original issue discount.
+ References
+ Details
Name: |
refi_TotalLoansHeldAtCarryingValueOriginalIssueDiscount |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionTotal loans held at carrying value, weighted average remaining life.
+ References
+ Details
Name: |
refi_TotalLoansHeldAtCarryingValueWeightedAverageRemainingLifeYears |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThis is the sum of principal amount outstanding for both securitized and unsecuritized loans of all types.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Subparagraph (a) -Paragraph 4 -SubTopic 20 -Topic 860 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481326/860-20-50-4
+ Details
Name: |
us-gaap_PrincipalAmountOutstandingOnLoansManagedAndSecuritized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_InvestmentTypeAxis=us-gaap_SeniorLoansMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_InvestmentTypeAxis=refi_CurrentExpectedCreditLossReserveMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
Loans Held For Investment, Net (Details) - Schedule of changes in loans held at carrying value
|
6 Months Ended |
Jun. 30, 2023
USD ($)
|
Jun. 30, 2022
USD ($)
|
Principal [Member] |
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
Principal, Beginning |
$ 343,029,334
|
[1] |
$ 200,632,056
|
[1] |
Principal New fundings |
35,910,000
|
[1] |
137,944,312
|
[1] |
Principal repayment of loans |
(51,907,313)
|
[1] |
(6,654,703)
|
[1] |
Principal Accretion of original issue discount |
|
[1] |
|
[1] |
Principal Sale of loan |
(13,399,712)
|
[1],[2] |
|
|
Principal PIK Interest |
4,345,434
|
[1] |
2,400,627
|
[1] |
Principal Provision for credit losses |
|
|
|
[1] |
Principal Current expected credit loss reserve |
|
[1] |
|
|
Principal, Ending |
317,977,743
|
[1] |
334,322,292
|
[1] |
Original Issue Discount [Member] |
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
Original Issue Discount, Beginning |
(3,755,796)
|
|
(3,647,490)
|
|
Original Issue Discount New fundings |
(1,118,340)
|
|
(1,835,592)
|
|
Original Issue Discount Principal repayment of loans |
|
|
|
|
Original Issue Discount Accretion of original issue discount |
1,433,293
|
|
1,362,776
|
|
Original Issue Discount Sale of loan |
|
[2] |
|
|
Original Issue Discount PIK Interest |
|
|
|
|
Original Issue Discount Provision for credit losses |
|
|
|
|
Original Issue Discount Current expected credit loss reserve |
|
|
|
|
Original Issue Discount, Ending |
(3,440,843)
|
|
(4,120,306)
|
|
Current Expected Credit Loss Reserve [Member] |
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
Current Expected Credit Loss Reserve, Beginning |
(3,940,939)
|
|
(134,542)
|
|
Current Expected Credit Loss Reserve New fundings |
|
|
|
|
Current Expected Credit Loss Reserve Principal repayment of loans |
|
|
|
|
Current Expected Credit Loss Reserve Accretion of original issue discount |
|
|
|
|
Current Expected Credit Loss Reserve Sale of loan |
|
[2] |
|
|
Current Expected Credit Loss Reserve PIK Interest |
|
|
|
|
Current Expected Credit Loss Reserve Provision for credit losses |
|
|
(1,068,882)
|
|
Current Expected Credit Loss Reserve Current expected credit loss reserve |
(1,180,638)
|
|
|
|
Current Expected Credit Loss Reserve, Ending |
(5,121,577)
|
|
(1,203,424)
|
|
Carrying Value [Member] |
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
Carrying Value, Beginning |
335,332,599
|
[1] |
196,850,024
|
[1] |
Carrying Value New fundings |
34,791,660
|
[1] |
136,108,720
|
[1] |
Carrying Value Principal repayment of loans |
(51,907,313)
|
[1] |
(6,654,703)
|
[1] |
Carrying Value Accretion of original issue discount |
1,433,293
|
[1] |
1,362,776
|
[1] |
Carrying Value Sale of loan |
(13,399,712)
|
[1],[2] |
|
|
Carrying Value PIK Interest |
4,345,434
|
[1] |
2,400,627
|
[1] |
Carrying Value Provision for credit losses |
|
|
(1,068,882)
|
[1] |
Carrying Value Current expected credit loss reserve |
(1,180,638)
|
[1] |
|
|
Carrying Value, Ending |
$ 309,415,323
|
[1] |
$ 328,998,562
|
[1] |
|
|
X |
- DefinitionAllowance for Credit Losses Accretion of original issue discount.
+ References
+ Details
Name: |
refi_AllowanceForCreditLossesAccretionOfOriginalIssueDiscount |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAllowance for Credit Losses PIK Interest.
+ References
+ Details
Name: |
refi_AllowanceForCreditLossesPIKInterest |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAllowance for Credit Losses Principal repayment of loans.
+ References
+ Details
Name: |
refi_AllowanceForCreditLossesPrincipalRepaymentOfLoans |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAllowance for Credit Losses Provision for credit losses.
+ References
+ Details
Name: |
refi_AllowanceForCreditLossesProvisionForCreditLosses |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAllowance for Credit Losses Sale of loans.
+ References
+ Details
Name: |
refi_AllowanceForCreditLossesSaleOfLoans |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionCarrying Value Accretion of original issue discount.
+ References
+ Details
Name: |
refi_CarryingValueAccretionOfOriginalIssueDiscount |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionCarrying Value Current expected credit loss reserve.
+ References
+ Details
Name: |
refi_CarryingValueCurrentExpectedCreditLossReserve |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionCarrying value is typically measured as the original cost of the asset, minus any depreciating factors.
+ References
+ Details
Name: |
refi_CarryingValueNewFundings |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe carried interest portion of a general partner's compensation typically vests over a number of years.
+ References
+ Details
Name: |
refi_CarryingValuePIKInterest |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionCarrying Value Principal repayment of loans.
+ References
+ Details
Name: |
refi_CarryingValuePrincipalRepaymentOfLoans |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionCarrying Value Provision for credit losses.
+ References
+ Details
Name: |
refi_CarryingValueProvisionForCreditLosses |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionCarrying value is the original cost of an asset, less the accumulated amount of any depreciation or amortization, less the accumulated amount of any asset impairments.
+ References
+ Details
Name: |
refi_CarryingValueSaleOfLoans |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCurrent expected credit loss reserve.
+ References
+ Details
Name: |
refi_CurrentExpectedCreditLossReserve |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionCurrent expected credit Loss reserve new fundings.
+ References
+ Details
Name: |
refi_CurrentExpectedCreditLossReserveNewFundingsinDollarsPerShare |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionCurrent Expected Credit Loss Reserve Provision for credit losses.
+ References
+ Details
Name: |
refi_CurrentExpectedCreditLossReserveProvisionForCreditLosses |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionOriginal Issue Discount Current expected credit loss reserve.
+ References
+ Details
Name: |
refi_OriginalIssueDiscountCurrentExpectedCreditLossReserve |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe interest that is not payable as it accrues. OID is normally created when a debt, usually a bond, is issued at a discount. In effect, selling a bond at a discount converts stated principal into a return on investment, or interest.
+ References
+ Details
Name: |
refi_OriginalIssueDiscountLoans |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionOriginal Issue Discount New fundings.
+ References
+ Details
Name: |
refi_OriginalIssueDiscountNewFundings |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionOriginal issue discount PIK interest.
+ References
+ Details
Name: |
refi_OriginalIssueDiscountPIKInterest |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionOriginal Issue Discount Principal repayment of loans.
+ References
+ Details
Name: |
refi_OriginalIssueDiscountPrincipalRepaymentOfLoans |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionOriginal Issue Discount Provision for credit losses.
+ References
+ Details
Name: |
refi_OriginalIssueDiscountProvisionForCreditLosses |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe transfer of the ownership and control rights of a loan from the seller to the buyer without recourse , guarantee , insurance or other credit.
+ References
+ Details
Name: |
refi_OriginalIssueDiscountSaleOfLoans |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe value of Principal PIK Interest
....
+ References
+ Details
Name: |
refi_PrincipalPIKInterest |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionA loan sale is a sale, often by a bank, under contract of all or part of the cash stream from a specific loan, thereby removing the loan from the bank's balance sheet.
+ References
+ Details
Name: |
refi_PrincipalSaleOfLoans |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount recognized for the passage of time, typically for liabilities, that have been discounted to their net present values. Excludes accretion associated with asset retirement obligations.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 420 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481639/420-10-35-4
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 420 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482017/420-10-50-1
+ Details
Name: |
us-gaap_AccretionExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482900/835-30-50-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(f)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69B
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69C -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69C
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69E
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69F -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69F
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1D
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1D
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1D
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1E
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1E
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1E
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1F
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1F
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1F
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1F
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1I
+ Details
Name: |
us-gaap_DebtInstrumentLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAggregate gross carrying amount of loans and leases receivable covered by loss sharing agreements.
+ References
+ Details
Name: |
us-gaap_LoansAndLeasesReceivableGrossCarryingAmountCovered |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt. Excludes lease obligation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69B
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69C -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69C
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1D
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (b)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-4
+ Details
Name: |
us-gaap_LongTermDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of expense related to credit loss from transactions other than loan and lease transactions.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(11)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_ProvisionForOtherCreditLosses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense related to other loss.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(14)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_ProvisionForOtherLosses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow from repayment of borrowings to finance the cost of construction.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_RepaymentsOfConstructionLoansPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionEquity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-11
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480767/946-205-45-4
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=refi_PrincipalMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=refi_OriginalIssueDiscountMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=refi_CurrentExpectedCreditLossReserveMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=refi_CarryingValueMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
Loans Held For Investment, Net (Details) - Schedule of loans held at carrying value based on information - USD ($)
|
6 Months Ended |
|
Jun. 30, 2023 |
Dec. 31, 2022 |
Loans Held For Investment, Net (Details) - Schedule of loans held at carrying value based on information [Line Items] |
|
|
|
|
Total Commitment |
|
$ 329,174,423
|
[1] |
$ 351,367,706
|
Principal Balance |
|
317,977,743
|
|
|
Original Issue Premium/ (Discount) |
|
(3,440,843)
|
|
|
Carrying Value |
|
$ 309,415,323
|
|
|
Percent of Our Loan Portfolio |
|
100.00%
|
|
|
Future Fundings |
|
$ 13,604,000
|
|
|
Periodic Payment |
[2] |
Wtd Average
|
|
|
YTM IRR |
[3] |
19.20%
|
|
|
Various [Member] |
|
|
|
|
Loans Held For Investment, Net (Details) - Schedule of loans held at carrying value based on information [Line Items] |
|
|
|
|
Location(s) |
|
Various
|
|
|
Initial Funding Date |
[4] |
10/27/2022
|
|
|
Maturity Date |
[5] |
10/30/2026
|
|
|
Total Commitment |
[1] |
$ 30,000,000
|
|
|
Principal Balance |
|
30,000,000
|
|
|
Original Issue Premium/ (Discount) |
|
(748,770)
|
|
|
Carrying Value |
|
$ 29,251,230
|
|
|
Percent of Our Loan Portfolio |
|
9.30%
|
|
|
Future Fundings |
|
|
|
|
Interest Rate |
[6],[7] |
P+6.50% Cash, 0% PIK (10)
|
|
|
Periodic Payment |
[2] |
I/O
|
|
|
YTM IRR |
[3] |
17.00%
|
|
|
Michigan [Member] |
|
|
|
|
Loans Held For Investment, Net (Details) - Schedule of loans held at carrying value based on information [Line Items] |
|
|
|
|
Location(s) |
|
Michigan
|
|
|
Initial Funding Date |
[4] |
3/5/2021
|
|
|
Maturity Date |
[5] |
12/31/2024
|
|
|
Total Commitment |
[1] |
$ 35,891,667
|
|
|
Principal Balance |
|
38,001,475
|
|
|
Original Issue Premium/ (Discount) |
|
(121,831)
|
|
|
Carrying Value |
|
$ 37,879,644
|
|
|
Percent of Our Loan Portfolio |
|
12.00%
|
|
|
Future Fundings |
|
|
|
|
Interest Rate |
[7],[8],[9] |
P+6.65% Cash, 4.25% PIK (7)(15)
|
|
|
Periodic Payment |
[2] |
P&I
|
|
|
YTM IRR |
[3] |
18.00%
|
|
|
Various One [Member] |
|
|
|
|
Loans Held For Investment, Net (Details) - Schedule of loans held at carrying value based on information [Line Items] |
|
|
|
|
Location(s) |
[10] |
Various
|
|
|
Initial Funding Date |
[4],[10] |
3/25/2021
|
|
|
Maturity Date |
[5],[10] |
11/29/2024
|
|
|
Total Commitment |
[1],[10] |
$ 20,105,628
|
|
|
Principal Balance |
[10] |
20,392,227
|
|
|
Original Issue Premium/ (Discount) |
[10] |
(438,589)
|
|
|
Carrying Value |
[10] |
$ 19,953,638
|
|
|
Percent of Our Loan Portfolio |
[10] |
6.30%
|
|
|
Future Fundings |
[10] |
|
|
|
Interest Rate |
[7],[9],[10] |
P+10.375% Cash, 2.75% PIK (7)
|
|
|
Periodic Payment |
[2],[10] |
P&I
|
|
|
YTM IRR |
[3],[10] |
23.20%
|
|
|
Arizona [Member] |
|
|
|
|
Loans Held For Investment, Net (Details) - Schedule of loans held at carrying value based on information [Line Items] |
|
|
|
|
Location(s) |
[11] |
Arizona
|
|
|
Initial Funding Date |
[4],[11] |
4/19/2021
|
|
|
Maturity Date |
[5],[11] |
12/31/2023
|
|
|
Total Commitment |
[1],[11] |
$ 14,120,000
|
|
|
Principal Balance |
[11] |
13,970,276
|
|
|
Original Issue Premium/ (Discount) |
[11] |
|
|
|
Carrying Value |
[11] |
$ 13,970,276
|
|
|
Percent of Our Loan Portfolio |
[11] |
4.40%
|
|
|
Future Fundings |
[11] |
|
|
|
Interest Rate |
[7],[11],[12] |
P+11.75% Cash (9)
|
|
|
Periodic Payment |
[2],[11] |
I/O
|
|
|
YTM IRR |
[3],[11] |
17.50%
|
|
|
Massachusetts [Member] |
|
|
|
|
Loans Held For Investment, Net (Details) - Schedule of loans held at carrying value based on information [Line Items] |
|
|
|
|
Location(s) |
|
Massachusetts
|
|
|
Initial Funding Date |
[4] |
4/19/2021
|
|
|
Maturity Date |
[5] |
4/30/2025
|
|
|
Total Commitment |
[1] |
$ 3,500,000
|
|
|
Principal Balance |
|
3,296,000
|
|
|
Original Issue Premium/ (Discount) |
|
|
|
|
Carrying Value |
|
$ 3,296,000
|
|
|
Percent of Our Loan Portfolio |
|
1.00%
|
|
|
Future Fundings |
|
$ 204,000
|
|
|
Interest Rate |
[7],[9] |
P+12.25% Cash (7)
|
|
|
Periodic Payment |
[2] |
P&I
|
|
|
YTM IRR |
[3] |
22.40%
|
|
|
Michigan One [Member] |
|
|
|
|
Loans Held For Investment, Net (Details) - Schedule of loans held at carrying value based on information [Line Items] |
|
|
|
|
Location(s) |
|
Michigan
|
|
|
Initial Funding Date |
[4] |
8/20/2021
|
|
|
Maturity Date |
[5] |
2/20/2024
|
|
|
Total Commitment |
[1] |
$ 6,000,000
|
|
|
Principal Balance |
|
4,264,421
|
|
|
Original Issue Premium/ (Discount) |
|
(2,464)
|
|
|
Carrying Value |
|
$ 4,261,957
|
|
|
Percent of Our Loan Portfolio |
|
1.40%
|
|
|
Future Fundings |
|
$ 1,500,000
|
|
|
Interest Rate |
[7],[9] |
P+9.00% Cash (7)
|
|
|
Periodic Payment |
[2] |
P&I
|
|
|
YTM IRR |
[3] |
20.70%
|
|
|
Various Two [Member] |
|
|
|
|
Loans Held For Investment, Net (Details) - Schedule of loans held at carrying value based on information [Line Items] |
|
|
|
|
Location(s) |
|
Illinois, Arizona
|
|
|
Initial Funding Date |
[4] |
8/24/2021
|
|
|
Maturity Date |
[5] |
6/30/2025
|
|
|
Total Commitment |
[1] |
$ 25,000,000
|
|
|
Principal Balance |
|
20,807,799
|
|
|
Original Issue Premium/ (Discount) |
|
(171,792)
|
|
|
Carrying Value |
|
$ 20,636,007
|
|
|
Percent of Our Loan Portfolio |
|
6.60%
|
|
|
Future Fundings |
|
|
|
|
Interest Rate |
[7],[13] |
P+6.00% Cash, 2% PIK (11)
|
|
|
Periodic Payment |
[2] |
P&I
|
|
|
YTM IRR |
[3] |
18.50%
|
|
|
West Virginia [Member] |
|
|
|
|
Loans Held For Investment, Net (Details) - Schedule of loans held at carrying value based on information [Line Items] |
|
|
|
|
Location(s) |
|
West Virginia
|
|
|
Initial Funding Date |
[4] |
9/1/2021
|
|
|
Maturity Date |
[5] |
9/1/2024
|
|
|
Total Commitment |
[1] |
$ 9,500,000
|
|
|
Principal Balance |
|
11,030,188
|
|
|
Original Issue Premium/ (Discount) |
|
(74,371)
|
|
|
Carrying Value |
|
$ 10,955,817
|
|
|
Percent of Our Loan Portfolio |
|
3.50%
|
|
|
Future Fundings |
|
|
|
|
Interest Rate |
[7],[9] |
P+9.25% Cash, 2% PIK (7)
|
|
|
Periodic Payment |
[2] |
P&I
|
|
|
YTM IRR |
[3] |
26.00%
|
|
|
Pennsylvania [Member] |
|
|
|
|
Loans Held For Investment, Net (Details) - Schedule of loans held at carrying value based on information [Line Items] |
|
|
|
|
Location(s) |
[14] |
Pennsylvania
|
|
|
Initial Funding Date |
[4],[14] |
9/3/2021
|
|
|
Maturity Date |
[5],[14] |
6/30/2024
|
|
|
Total Commitment |
[1],[14] |
$ 15,000,000
|
|
|
Principal Balance |
[14] |
16,155,903
|
|
|
Original Issue Premium/ (Discount) |
[14] |
|
|
|
Carrying Value |
[14] |
$ 16,155,903
|
|
|
Percent of Our Loan Portfolio |
[14] |
5.10%
|
|
|
Future Fundings |
[14] |
|
|
|
Interest Rate |
[7],[9],[14] |
P+10.75% Cash, 3% PIK (7)
|
|
|
Periodic Payment |
[2],[14] |
P&I
|
|
|
YTM IRR |
[3],[14] |
19.20%
|
|
|
Michigan Two [Member] |
|
|
|
|
Loans Held For Investment, Net (Details) - Schedule of loans held at carrying value based on information [Line Items] |
|
|
|
|
Location(s) |
|
Michigan
|
|
|
Initial Funding Date |
[4] |
9/20/2021
|
|
|
Maturity Date |
[5] |
9/30/2024
|
|
|
Total Commitment |
[1] |
$ 470,411
|
|
|
Principal Balance |
|
196,005
|
|
|
Original Issue Premium/ (Discount) |
|
|
|
|
Carrying Value |
|
$ 196,005
|
|
|
Percent of Our Loan Portfolio |
|
0.10%
|
|
|
Future Fundings |
|
|
|
|
Interest Rate |
[7] |
11% Cash
|
|
|
Periodic Payment |
[2] |
P&I
|
|
|
YTM IRR |
[3] |
21.40%
|
|
|
Maryland [Member] |
|
|
|
|
Loans Held For Investment, Net (Details) - Schedule of loans held at carrying value based on information [Line Items] |
|
|
|
|
Location(s) |
|
Maryland
|
|
|
Initial Funding Date |
[4] |
9/30/2021
|
|
|
Maturity Date |
[5] |
9/30/2024
|
|
|
Total Commitment |
[1] |
$ 32,000,000
|
|
|
Principal Balance |
|
32,975,433
|
|
|
Original Issue Premium/ (Discount) |
|
(447,955)
|
|
|
Carrying Value |
|
$ 32,527,478
|
|
|
Percent of Our Loan Portfolio |
|
10.30%
|
|
|
Future Fundings |
|
|
|
|
Interest Rate |
[7],[9] |
P+8.75% Cash, 2% PIK (7)
|
|
|
Periodic Payment |
[2] |
I/O
|
|
|
YTM IRR |
[3] |
21.80%
|
|
|
Various Two [Member] |
|
|
|
|
Loans Held For Investment, Net (Details) - Schedule of loans held at carrying value based on information [Line Items] |
|
|
|
|
Location(s) |
|
Various
|
|
|
Initial Funding Date |
[4] |
11/8/2021
|
|
|
Maturity Date |
[5] |
10/31/2024
|
|
|
Total Commitment |
[1] |
$ 13,574,667
|
|
|
Principal Balance |
|
12,628,000
|
|
|
Original Issue Premium/ (Discount) |
|
(90,634)
|
|
|
Carrying Value |
|
$ 12,537,366
|
|
|
Percent of Our Loan Portfolio |
|
4.00%
|
|
|
Future Fundings |
|
|
|
|
Interest Rate |
[7],[15] |
P+9.25% Cash (12)
|
|
|
Periodic Payment |
[2] |
P&I
|
|
|
YTM IRR |
[3] |
19.50%
|
|
|
Michigan Three [Member] |
|
|
|
|
Loans Held For Investment, Net (Details) - Schedule of loans held at carrying value based on information [Line Items] |
|
|
|
|
Location(s) |
|
Michigan
|
|
|
Initial Funding Date |
[4] |
11/22/2021
|
|
|
Maturity Date |
[5] |
11/1/2024
|
|
|
Total Commitment |
[1] |
$ 13,100,000
|
|
|
Principal Balance |
|
13,111,841
|
|
|
Original Issue Premium/ (Discount) |
|
(91,308)
|
|
|
Carrying Value |
|
$ 13,020,533
|
|
|
Percent of Our Loan Portfolio |
|
4.10%
|
|
|
Future Fundings |
|
|
|
|
Interest Rate |
[7],[13] |
P+6.00% Cash, 1.5% PIK (11)
|
|
|
Periodic Payment |
[2] |
I/O
|
|
|
YTM IRR |
[3] |
18.70%
|
|
|
Various Three[Member] |
|
|
|
|
Loans Held For Investment, Net (Details) - Schedule of loans held at carrying value based on information [Line Items] |
|
|
|
|
Location(s) |
|
Various
|
|
|
Initial Funding Date |
[4] |
12/27/2021
|
|
|
Maturity Date |
[5] |
12/27/2026
|
|
|
Total Commitment |
[1] |
$ 5,000,000
|
|
|
Principal Balance |
|
5,125,000
|
|
|
Original Issue Premium/ (Discount) |
|
|
|
|
Carrying Value |
|
$ 5,125,000
|
|
|
Percent of Our Loan Portfolio |
|
1.60%
|
|
|
Future Fundings |
|
|
|
|
Interest Rate |
[7],[16] |
P+12.25% Cash, 2.5% PIK (8)
|
|
|
Periodic Payment |
[2] |
P&I
|
|
|
YTM IRR |
[3] |
23.50%
|
|
|
Michigan Four [Member] |
|
|
|
|
Loans Held For Investment, Net (Details) - Schedule of loans held at carrying value based on information [Line Items] |
|
|
|
|
Location(s) |
|
Michigan
|
|
|
Initial Funding Date |
[4] |
12/29/2021
|
|
|
Maturity Date |
[5] |
12/29/2023
|
|
|
Total Commitment |
[1] |
$ 6,000,000
|
|
|
Principal Balance |
|
3,884,077
|
|
|
Original Issue Premium/ (Discount) |
|
(22,438)
|
|
|
Carrying Value |
|
$ 3,861,639
|
|
|
Percent of Our Loan Portfolio |
|
1.20%
|
|
|
Future Fundings |
|
$ 2,400,000
|
|
|
Interest Rate |
[7],[12] |
P+17.5% Cash, 5% PIK (9)
|
|
|
Periodic Payment |
[2] |
I/O
|
|
|
YTM IRR |
[3] |
27.00%
|
|
|
Florida [Member] |
|
|
|
|
Loans Held For Investment, Net (Details) - Schedule of loans held at carrying value based on information [Line Items] |
|
|
|
|
Location(s) |
|
Florida
|
|
|
Initial Funding Date |
[4] |
12/30/2021
|
|
|
Maturity Date |
[5] |
12/31/2024
|
|
|
Total Commitment |
[1] |
$ 13,000,000
|
|
|
Principal Balance |
|
6,825,000
|
|
|
Original Issue Premium/ (Discount) |
|
(37,603)
|
|
|
Carrying Value |
|
$ 6,787,397
|
|
|
Percent of Our Loan Portfolio |
|
2.20%
|
|
|
Future Fundings |
|
$ 5,500,000
|
|
|
Interest Rate |
[7],[9] |
P+9.25% Cash (7)
|
|
|
Periodic Payment |
[2] |
I/O
|
|
|
YTM IRR |
[3] |
22.70%
|
|
|
Florida One [Member] |
|
|
|
|
Loans Held For Investment, Net (Details) - Schedule of loans held at carrying value based on information [Line Items] |
|
|
|
|
Location(s) |
|
Florida
|
|
|
Initial Funding Date |
[4] |
1/18/2022
|
|
|
Maturity Date |
[5] |
1/31/2025
|
|
|
Total Commitment |
[1] |
$ 15,000,000
|
|
|
Principal Balance |
|
15,000,000
|
|
|
Original Issue Premium/ (Discount) |
|
(200,009)
|
|
|
Carrying Value |
|
$ 14,799,991
|
|
|
Percent of Our Loan Portfolio |
|
4.70%
|
|
|
Future Fundings |
|
|
|
|
Interest Rate |
[6],[7] |
P+4.75% Cash (10)
|
|
|
Periodic Payment |
[2] |
P&I
|
|
|
YTM IRR |
[3] |
14.20%
|
|
|
Ohio [Member] |
|
|
|
|
Loans Held For Investment, Net (Details) - Schedule of loans held at carrying value based on information [Line Items] |
|
|
|
|
Location(s) |
|
Ohio
|
|
|
Initial Funding Date |
[4] |
2/3/2022
|
|
|
Maturity Date |
[5] |
2/28/2025
|
|
|
Total Commitment |
[1] |
$ 11,662,050
|
|
|
Principal Balance |
|
12,837,973
|
|
|
Original Issue Premium/ (Discount) |
|
(132,125)
|
|
|
Carrying Value |
|
$ 12,705,848
|
|
|
Percent of Our Loan Portfolio |
|
4.00%
|
|
|
Future Fundings |
|
|
|
|
Interest Rate |
[7],[13] |
P+1.75% Cash, 3% PIK (11)
|
|
|
Periodic Payment |
[2] |
P&I
|
|
|
YTM IRR |
[3] |
19.80%
|
|
|
Florida Two [Member] |
|
|
|
|
Loans Held For Investment, Net (Details) - Schedule of loans held at carrying value based on information [Line Items] |
|
|
|
|
Location(s) |
|
Florida
|
|
|
Initial Funding Date |
[4] |
3/11/2022
|
|
|
Maturity Date |
[5] |
8/29/2025
|
|
|
Total Commitment |
[1] |
$ 20,000,000
|
|
|
Principal Balance |
|
20,794,861
|
|
|
Original Issue Premium/ (Discount) |
|
(62,431)
|
|
|
Carrying Value |
|
$ 20,732,430
|
|
|
Percent of Our Loan Portfolio |
|
6.60%
|
|
|
Future Fundings |
|
|
|
|
Interest Rate |
[7] |
11% Cash, 3% PIK
|
|
|
Periodic Payment |
[2] |
P&I
|
|
|
YTM IRR |
[3] |
15.50%
|
|
|
Missouri [Member] |
|
|
|
|
Loans Held For Investment, Net (Details) - Schedule of loans held at carrying value based on information [Line Items] |
|
|
|
|
Location(s) |
|
Missouri
|
|
|
Initial Funding Date |
[4] |
5/9/2022
|
|
|
Maturity Date |
[5] |
5/30/2025
|
|
|
Total Commitment |
[1] |
$ 17,000,000
|
|
|
Principal Balance |
|
17,513,744
|
|
|
Original Issue Premium/ (Discount) |
|
(106,535)
|
|
|
Carrying Value |
|
$ 17,407,209
|
|
|
Percent of Our Loan Portfolio |
|
5.50%
|
|
|
Future Fundings |
|
|
|
|
Interest Rate |
[7] |
11% Cash, 3% PIK
|
|
|
Periodic Payment |
[2] |
P&I
|
|
|
YTM IRR |
[3] |
14.70%
|
|
|
Illinois [Member] |
|
|
|
|
Loans Held For Investment, Net (Details) - Schedule of loans held at carrying value based on information [Line Items] |
|
|
|
|
Location(s) |
|
Illinois
|
|
|
Initial Funding Date |
[4] |
7/1/2022
|
|
|
Maturity Date |
[5] |
6/30/2026
|
|
|
Total Commitment |
[1] |
$ 9,000,000
|
|
|
Principal Balance |
|
5,153,793
|
|
|
Original Issue Premium/ (Discount) |
|
(67,999)
|
|
|
Carrying Value |
|
$ 5,085,794
|
|
|
Percent of Our Loan Portfolio |
|
1.60%
|
|
|
Future Fundings |
|
$ 4,000,000
|
|
|
Interest Rate |
[7] |
P+8.50% Cash, 3% PIK
|
|
|
Periodic Payment |
[2] |
P&I
|
|
|
YTM IRR |
[3] |
26.60%
|
|
|
Maryland One [Member] |
|
|
|
|
Loans Held For Investment, Net (Details) - Schedule of loans held at carrying value based on information [Line Items] |
|
|
|
|
Location(s) |
|
Maryland
|
|
|
Initial Funding Date |
[4] |
1/24/2023
|
|
|
Maturity Date |
[5] |
1/24/2026
|
|
|
Total Commitment |
[1] |
$ 11,250,000
|
|
|
Principal Balance |
|
11,093,727
|
|
|
Original Issue Premium/ (Discount) |
|
(578,307)
|
|
|
Carrying Value |
|
$ 10,515,420
|
|
|
Percent of Our Loan Portfolio |
|
3.30%
|
|
|
Future Fundings |
|
|
|
|
Interest Rate |
[6],[7] |
P+5.75% Cash, 1.4% PIK (10)
|
|
|
Periodic Payment |
[2] |
P&I
|
|
|
YTM IRR |
[3] |
20.10%
|
|
|
Arizona One [Member] |
|
|
|
|
Loans Held For Investment, Net (Details) - Schedule of loans held at carrying value based on information [Line Items] |
|
|
|
|
Location(s) |
|
Arizona
|
|
|
Initial Funding Date |
[4] |
3/27/2023
|
|
|
Maturity Date |
[5] |
3/31/2026
|
|
|
Total Commitment |
[1] |
$ 2,000,000
|
|
|
Principal Balance |
|
1,980,000
|
|
|
Original Issue Premium/ (Discount) |
|
(45,682)
|
|
|
Carrying Value |
|
$ 1,934,318
|
|
|
Percent of Our Loan Portfolio |
|
0.60%
|
|
|
Future Fundings |
|
|
|
|
Interest Rate |
[7],[17] |
P+7.50% Cash, 0% PIK (13)
|
|
|
Periodic Payment |
[2] |
P&I
|
|
|
YTM IRR |
[3] |
18.60%
|
|
|
Oregon [Member] |
|
|
|
|
Loans Held For Investment, Net (Details) - Schedule of loans held at carrying value based on information [Line Items] |
|
|
|
|
Location(s) |
|
Oregon
|
|
|
Initial Funding Date |
[4] |
3/31/2023
|
|
|
Maturity Date |
[5] |
9/27/2026
|
|
|
Total Commitment |
[1] |
$ 1,000,000
|
|
|
Principal Balance |
|
940,000
|
|
|
Original Issue Premium/ (Discount) |
|
|
|
|
Carrying Value |
|
$ 940,000
|
|
|
Percent of Our Loan Portfolio |
|
0.30%
|
|
|
Future Fundings |
[18] |
|
|
|
Interest Rate |
[7],[12] |
P+10.50% Cash, 0% PIK (9)
|
|
|
Periodic Payment |
[2] |
P&I
|
|
|
YTM IRR |
[3] |
21.50%
|
|
|
New york [Member] |
|
|
|
|
Loans Held For Investment, Net (Details) - Schedule of loans held at carrying value based on information [Line Items] |
|
|
|
|
Location(s) |
[19] |
New York
|
|
|
Initial Funding Date |
[4],[19] |
|
|
|
Maturity Date |
[5],[19] |
|
|
|
Total Commitment |
[1],[19] |
|
|
|
Principal Balance |
[19] |
|
|
|
Original Issue Premium/ (Discount) |
[19] |
|
|
|
Carrying Value |
[19] |
|
|
|
Percent of Our Loan Portfolio |
[19] |
0.00%
|
|
|
Future Fundings |
[19] |
|
|
|
Interest Rate |
[7],[19] |
15% Cash
|
|
|
Periodic Payment |
[2],[19] |
P&I
|
|
|
YTM IRR |
[3],[19] |
16.30%
|
|
|
Current expected credit loss reserve [Member] |
|
|
|
|
Loans Held For Investment, Net (Details) - Schedule of loans held at carrying value based on information [Line Items] |
|
|
|
|
Total Commitment |
[1] |
|
|
|
Principal Balance |
|
|
|
|
Original Issue Premium/ (Discount) |
|
|
|
|
Carrying Value |
|
$ (5,121,577)
|
|
|
|
|
X |
- DefinitionCarrying value is an accounting measure of value, where the value of an asset or a company is based on the figures in the company's balance sheet.
+ References
+ Details
Name: |
refi_DebtInstrumentCarryingValue |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionA domain representing all geographic locations. Depending on the axis, it may contain members that are specific geographies, or synthetic entity-specific geographical groups.
+ References
+ Details
Name: |
refi_Location |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA volume discount applied to premiums that acknowledges the administrative cost savings associated with larger premiums.
+ References
+ Details
Name: |
refi_OriginalIssuePremiumDiscount |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of the original loan, plus any capitalized interest.
+ References
+ Details
Name: |
refi_OutstandingPrincipal |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionPercent of our loan portfolio.
+ References
+ Details
Name: |
refi_PercentOfOurLoanPortfolio |
Namespace Prefix: |
refi_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionSale of loans held for investment maturity date.
+ References
+ Details
Name: |
refi_SaleOfLoansHeldForInvestmentMaturityDate |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionYield to maturity of internal rate of return.
+ References
+ Details
Name: |
refi_YieldtoMaturityofInternalRateofReturn |
Namespace Prefix: |
refi_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDescription of any adjustments made to the stated rate to determine the effective rate.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentInterestRateBasisForEffectiveRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDescription of the payment terms of the debt instrument (for example, whether periodic payments include principal and frequency of payments) and discussion about any contingencies associated with the payment.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480848/942-470-50-3
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentPaymentTerms |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionMinimum amount of other commitment not otherwise specified in the taxonomy. Excludes commitments explicitly modeled in the taxonomy, including but not limited to, long-term and short-term purchase commitments, recorded and unrecorded purchase obligations, supply commitments, registration payment arrangements, leases, debt, product warranties, guarantees, environmental remediation obligations, and pensions.
+ References
+ Details
Name: |
us-gaap_OtherCommitment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
srt_StatementGeographicalAxis=refi_VariousMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementGeographicalAxis=stpr_MI |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementGeographicalAxis=refi_VariousOneMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementGeographicalAxis=stpr_AZ |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementGeographicalAxis=stpr_MA |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementGeographicalAxis=refi_MichiganOneMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementGeographicalAxis=refi_IllinoisArizonaMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementGeographicalAxis=stpr_WV |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementGeographicalAxis=stpr_PA |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementGeographicalAxis=refi_MichiganTwoMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementGeographicalAxis=stpr_MD |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementGeographicalAxis=refi_VariousTwoMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementGeographicalAxis=refi_MichiganThreeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementGeographicalAxis=refi_VariousThreeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementGeographicalAxis=refi_MichiganFourMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementGeographicalAxis=stpr_FL |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementGeographicalAxis=refi_FloridaOneMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementGeographicalAxis=stpr_OH |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementGeographicalAxis=refi_FloridaTwoMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementGeographicalAxis=stpr_MO |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementGeographicalAxis=stpr_IL |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementGeographicalAxis=refi_MarylandOneMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementGeographicalAxis=refi_ArizonaOneMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementGeographicalAxis=stpr_OR |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementGeographicalAxis=stpr_NY |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_InvestmentTypeAxis=refi_CurrentExpectedCreditLossReserveMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
X |
- DefinitionThe valuation methods are commonly used for establishing the economic value of businesses: market, cost, and income.
+ References
+ Details
Name: |
refi_PrimaryValuationTechniques |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionUnabservable estimated range.
+ References
+ Details
Name: |
refi_UnabservableEstimatedRange |
Namespace Prefix: |
refi_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average interest rate of debt outstanding.
+ References
+ Details
Name: |
us-gaap_DebtWeightedAverageInterestRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDescription of uncertainty of fair value measurement from use of unobservable input, including, but not limited to, inter-relationships among inputs used in fair value measurement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (g) -SubTopic 10 -Topic 820 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_FairValueMeasurementsSensitivityAnalysisDescription |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe fair value amount of long-term debt whether such amount is presented as a separate caption or as a parenthetical disclosure. Additionally, this element may be used in connection with the fair value disclosures required in the footnote disclosures to the financial statements. The element may be used in both the balance sheet and disclosure in the same submission.
+ References
+ Details
Name: |
us-gaap_LongTermDebtFairValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
srt_RangeAxis=srt_MinimumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MaximumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
Loans Held For Investment, Net (Details) - Schedule of presents aging analyses of past due loans by amortized cost
|
6 Months Ended |
Jun. 30, 2023
USD ($)
|
Financing Receivable, Past Due [Line Items] |
|
Loans held for investment |
$ 314,536,900
|
Total |
314,536,900
|
Current Loans [Member] |
|
Financing Receivable, Past Due [Line Items] |
|
Loans held for investment |
298,380,997
|
Total |
298,380,997
|
31–60 Days Past Due [Member] |
|
Financing Receivable, Past Due [Line Items] |
|
Loans held for investment |
16,155,903
|
Total |
16,155,903
|
61–90 Days Past Due [Member] |
|
Financing Receivable, Past Due [Line Items] |
|
Loans held for investment |
|
Total |
|
90+ Days Past Due (and accruing) [Member] |
|
Financing Receivable, Past Due [Line Items] |
|
Loans held for investment |
|
Total |
|
Non-Accrual [Member] |
|
Financing Receivable, Past Due [Line Items] |
|
Loans held for investment |
|
Total |
|
Past Due [Member] |
|
Financing Receivable, Past Due [Line Items] |
|
Loans held for investment |
16,155,903
|
Total |
$ 16,155,903
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479319/326-20-50-14
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 80 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479294/326-20-55-80
+ Details
Name: |
us-gaap_FinancingReceivableRecordedInvestmentPastDueLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe net gain (loss) resulting from a sale of loans, including adjustments to record loans classified as held-for-sale at the lower-of-cost-or-market and fair value adjustments to loan held for investment purposes.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.13(h)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_GainLossOnSalesOfLoansNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionFair value portion of loans held-for-sale including, but not limited to, mortgage loans and finance receivables.
+ References
+ Details
Name: |
us-gaap_LoansHeldForSaleFairValueDisclosure |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_FinancingReceivablesPeriodPastDueAxis=refi_CurrentLoansMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FinancingReceivablesPeriodPastDueAxis=us-gaap_FinancingReceivables30To59DaysPastDueMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FinancingReceivablesPeriodPastDueAxis=us-gaap_FinancingReceivables60To89DaysPastDueMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FinancingReceivablesPeriodPastDueAxis=us-gaap_FinancingReceivablesEqualToGreaterThan90DaysPastDueMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FinancingReceivablesPeriodPastDueAxis=refi_NonAccrualMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FinancingReceivablesPeriodPastDueAxis=refi_PastDueMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
X |
- References
+ Details
Name: |
refi_LoansHeldForInvestmentNetDetailsScheduleofriskratingLineItems |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis=refi_RiskRatingOneMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis=refi_RiskRatingTwoMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis=refi_RiskRatingThreeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis=refi_RiskRatingFourMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis=refi_RiskRatingFiveMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
Loans Held For Investment, Net (Details) - Schedule of carrying value of loans held for investment - USD ($)
|
Jun. 30, 2023 |
Dec. 31, 2022 |
Jun. 30, 2022 |
Dec. 31, 2021 |
Jun. 30, 2021 |
Dec. 31, 2020 |
Jun. 30, 2020 |
Dec. 31, 2019 |
Jun. 30, 2019 |
Schedule of Investments [Line Items] |
|
|
|
|
|
|
|
|
|
Risk Rating 1 |
$ 10,515,420
|
|
$ 30,113,057
|
$ 274,406
|
$ 196,005
|
|
|
|
|
Risk Rating 2 |
2,874,319
|
94,467,449
|
102,663,294
|
88,444,868
|
66,147,544
|
29,140,546
|
|
|
|
Risk Rating 3 |
|
30,415,113
|
5,085,794
|
83,131,444
|
55,859,471
|
|
|
|
|
Risk Rating 4 |
|
|
|
13,399,712
|
41,081,996
|
|
|
|
|
Risk Rating 5 |
|
|
|
|
|
|
|
|
|
Total |
13,389,739
|
124,882,562
|
$ 137,862,145
|
$ 185,250,430
|
$ 163,285,016
|
$ 29,140,546
|
|
|
|
Total [Member] |
|
|
|
|
|
|
|
|
|
Schedule of Investments [Line Items] |
|
|
|
|
|
|
|
|
|
Risk Rating 1 |
40,824,482
|
274,406
|
|
|
|
|
|
|
|
Risk Rating 2 |
171,385,157
|
212,052,863
|
|
|
|
|
|
|
|
Risk Rating 3 |
60,945,265
|
113,546,557
|
|
|
|
|
|
|
|
Risk Rating 4 |
41,081,996
|
13,399,712
|
|
|
|
|
|
|
|
Risk Rating 5 |
|
|
|
|
|
|
|
|
|
Total |
$ 314,536,900
|
$ 339,273,538
|
|
|
|
|
|
|
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 1)(b)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column A)(Footnote 2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)(Footnote 4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column A)(Footnote 1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column A)(Footnote 2)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column A)(Footnote 2)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column A)(Footnote 4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column B)(Footnote 7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 8)(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 8)(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 8)(a)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 8)(b)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 8)(b)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 8)(c)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 10)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column D)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)(Footnote 1)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)(Footnote 1)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)(Footnote 3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)(Footnote 4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)(Footnote 4)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)(Footnote 6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)(Footnote 7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column B)(Footnote 10)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 38: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 11)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 39: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 11)(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 40: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 11)(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 41: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 11)(a)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 42: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 11)(b)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 43: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 11)(b)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 44: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 11)(c)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 45: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 12)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 46: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 13)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 47: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 48: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 49: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column F)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 50: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 1)(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 51: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 1)(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 52: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 1)(a)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 53: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 1)(b)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 54: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 1)(b)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 55: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 1)(b)(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 56: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 1)(b)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 57: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 1)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 58: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 59: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column F)(Footnote 4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 60: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column F)(Footnote 5)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 61: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column F)(Footnote 7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 62: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column F)(Footnote 8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 63: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column F)(Footnote 9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 64: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 19 -Subparagraph (1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-19
Reference 65: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 19 -Subparagraph (3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-19
+ Details
Name: |
us-gaap_ScheduleOfInvestmentsLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Loans Held For Investment, Net (Details) - Schedule of real estate collateral coverage - USD ($)
|
6 Months Ended |
12 Months Ended |
Jun. 30, 2023 |
Dec. 31, 2022 |
1.0x [Member] |
|
|
|
Loans Held For Investment, Net (Details) - Schedule of real estate collateral coverage [Line Items] |
|
|
|
Fixed-rate |
[1] |
|
|
Floating-rate |
[1] |
82,072,899
|
63,963,105
|
Net real estate collateral coverage |
[1] |
82,072,899
|
63,963,105
|
1.0 - 1.25 [member] |
|
|
|
Loans Held For Investment, Net (Details) - Schedule of real estate collateral coverage [Line Items] |
|
|
|
Fixed-rate |
[1] |
|
|
Floating-rate |
[1] |
36,109,541
|
78,211,454
|
Net real estate collateral coverage |
[1] |
36,109,541
|
78,211,454
|
1.25x - 1.5x [Member] |
|
|
|
Loans Held For Investment, Net (Details) - Schedule of real estate collateral coverage [Line Items] |
|
|
|
Fixed-rate |
[1] |
20,732,430
|
20,406,737
|
Floating-rate |
[1] |
61,372,826
|
13,399,712
|
Net real estate collateral coverage |
[1] |
82,105,256
|
33,806,449
|
1.50x - 1.75x [Member] |
|
|
|
Loans Held For Investment, Net (Details) - Schedule of real estate collateral coverage [Line Items] |
|
|
|
Fixed-rate |
[1] |
17,407,209
|
17,203,138
|
Floating-rate |
[1] |
13,970,277
|
9,980,730
|
Net real estate collateral coverage |
[1] |
31,377,486
|
27,183,868
|
1.75x - 2.0x [Member] |
|
|
|
Loans Held For Investment, Net (Details) - Schedule of real estate collateral coverage [Line Items] |
|
|
|
Fixed-rate |
[1] |
|
|
Floating-rate |
[1] |
22,570,325
|
12,849,490
|
Net real estate collateral coverage |
[1] |
22,570,325
|
12,849,490
|
> 2.0x [Member] |
|
|
|
Loans Held For Investment, Net (Details) - Schedule of real estate collateral coverage [Line Items] |
|
|
|
Fixed-rate |
[1] |
196,005
|
20,089,663
|
Floating-rate |
[1] |
60,105,388
|
103,169,509
|
Net real estate collateral coverage |
[1] |
60,301,393
|
123,259,172
|
Total [Member] |
|
|
|
Loans Held For Investment, Net (Details) - Schedule of real estate collateral coverage [Line Items] |
|
|
|
Fixed-rate |
[1] |
38,335,644
|
57,699,538
|
Floating-rate |
[1] |
276,201,256
|
281,574,000
|
Net real estate collateral coverage |
[1] |
$ 314,536,900
|
$ 339,273,538
|
|
|
X |
- DefinitionA floating interest rate is an interest rate that moves up and down with the rest of the market, another benchmark rate, or along with an index.
+ References
+ Details
Name: |
refi_Floatingrate |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
refi_LoansHeldForInvestmentNetDetailsScheduleofrealestatecollateralcoverageLineItems |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTotal of (1) improvements, (2) held-for-sale, (3) land and land under development, (4) construction-in-process, (5) mortgage loans held-in-inventory, and (6) other real estate investments which are considered inventory due to being held for sale or disposition.
+ References
+ Details
Name: |
us-gaap_InventoryRealEstate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of investment in certain other real estate investments not specifically identified elsewhere in the existing taxonomy.
+ References
+ Details
Name: |
us-gaap_InventoryRealEstateOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_RealEstatePropertiesAxis=refi_LessThanOnePointZeroXMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_RealEstatePropertiesAxis=refi_OnePointZeroXMinusOnePointTwentyFiveXMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_RealEstatePropertiesAxis=refi_OnePointTwentyFiveXMinusOnePointFiveXMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_RealEstatePropertiesAxis=refi_OnePointFiftyXMinusOnePointSeventyFiveMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_RealEstatePropertiesAxis=refi_OnePointSeventyFiveXMinusTwoZeroMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_RealEstatePropertiesAxis=refi_GraterThanTwoPointZeroXMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_RealEstatePropertiesAxis=refi_TotalMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
Loans Held For Investment, Net (Details) - Schedule of activity related to the CECL Reserve for outstanding balances - USD ($)
|
6 Months Ended |
Jun. 30, 2023 |
Jun. 30, 2022 |
Loans Held For Investment, Net (Details) - Schedule of activity related to the CECL Reserve for outstanding balances [Line Items] |
|
|
|
Balance |
|
$ 4,035,354
|
$ 147,949
|
Balance |
|
5,270,585
|
1,244,957
|
Provision for current expected credit losses |
|
1,235,231
|
1,097,008
|
Outstanding [Member] |
|
|
|
Loans Held For Investment, Net (Details) - Schedule of activity related to the CECL Reserve for outstanding balances [Line Items] |
|
|
|
Balance |
[1] |
3,940,939
|
134,542
|
Balance |
[1] |
5,121,577
|
1,203,424
|
Provision for current expected credit losses |
[1] |
1,180,638
|
1,068,882
|
Unfunded [Member] |
|
|
|
Loans Held For Investment, Net (Details) - Schedule of activity related to the CECL Reserve for outstanding balances [Line Items] |
|
|
|
Balance |
[2] |
94,415
|
13,407
|
Balance |
[2] |
149,008
|
41,533
|
Provision for current expected credit losses |
[2] |
$ 54,593
|
$ 28,126
|
|
|
X |
- DefinitionAmount, before allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(3)(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481990/310-10-45-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481990/310-10-45-9
+ Details
Name: |
us-gaap_AccountsReceivableGrossCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of expense related to credit loss from transactions other than loan and lease transactions.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(11)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_ProvisionForOtherCreditLosses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.23.2
X |
- DefinitionAmount of accrued but unpaid interest on deposit liabilities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.15(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_DepositLiabilitiesAccruedInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThis is the principal amount outstanding for securitized loans only (across all types of loans).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Subparagraph (a) -Paragraph 4 -SubTopic 20 -Topic 860 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481326/860-20-50-4
+ Details
Name: |
us-gaap_PrincipalAmountOutstandingOnLoansSecuritized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_ReceivablesWithImputedInterestAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Interest Receivable (Details) - Schedule of summarizes the interest receivable - USD ($)
|
Jun. 30, 2023 |
Dec. 31, 2022 |
Schedule of summarizes the interest receivable [Abstract] |
|
|
Interest receivable |
$ 944,007
|
$ 1,203,330
|
Unused fees receivable |
50,805
|
1,082
|
Total interest receivable |
$ 994,812
|
$ 1,204,412
|
X |
- References
+ Details
Name: |
refi_ScheduleOfSummarizesTheInterestReceivableAbstract |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTotal interest receivable.
+ References
+ Details
Name: |
refi_TotalInterestReceivable |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of unused fees receivable.
+ References
+ Details
Name: |
refi_UnusedFeeReceivable |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionInterest, dividends, rents, ancillary and other revenues earned but not yet received by the entity on its investments.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(3)(a)(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(10)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_AccruedInvestmentIncomeReceivable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.23.2
Interest Receivable (Details) - Schedule of including non-accrual loans - USD ($)
|
Jun. 30, 2023 |
Dec. 31, 2022 |
Interest Receivable (Details) - Schedule of including non-accrual loans [Line Items] |
|
|
|
|
Interest receivable |
|
$ 994,812
|
|
$ 1,204,412
|
Total |
|
994,812
|
|
1,204,412
|
Current Loans [Member] |
|
|
|
|
Interest Receivable (Details) - Schedule of including non-accrual loans [Line Items] |
|
|
|
|
Interest receivable |
[1] |
863,267
|
|
1,203,088
|
Total |
[1] |
863,267
|
|
1,203,088
|
31 - 60 Days Past Due [Member] |
|
|
|
|
Interest Receivable (Details) - Schedule of including non-accrual loans [Line Items] |
|
|
|
|
Interest receivable |
|
131,545
|
|
1,324
|
Total |
|
131,545
|
|
1,324
|
90+ Days Past Due (and accruing) [Member] |
|
|
|
|
Interest Receivable (Details) - Schedule of including non-accrual loans [Line Items] |
|
|
|
|
Interest receivable |
|
|
|
|
Total |
|
|
|
|
Non-Accrual [Member] |
|
|
|
|
Interest Receivable (Details) - Schedule of including non-accrual loans [Line Items] |
|
|
|
|
Interest receivable |
|
|
[2] |
|
Total |
|
|
[2] |
|
Total Past Due [Member] |
|
|
|
|
Interest Receivable (Details) - Schedule of including non-accrual loans [Line Items] |
|
|
|
|
Interest receivable |
|
131,545
|
|
1,324
|
Total |
|
$ 131,545
|
|
1,324
|
61 - 90 Days Past Due [Member] |
|
|
|
|
Interest Receivable (Details) - Schedule of including non-accrual loans [Line Items] |
|
|
|
|
Interest receivable |
|
|
|
|
Total |
|
|
|
|
|
|
X |
- References
+ Details
Name: |
refi_InterestReceivableDetailsScheduleofincludingnonaccrualloansLineItems |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCarrying amount as of the balance sheet date of current interest earned but not received. Also called accrued interest or accrued interest receivable. For classified balance sheets, represents the current amount receivable, that is amounts expected to be collected within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(3)(a)(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_InterestReceivableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount after valuation and LIFO reserves of inventory expected to be sold, or consumed within one year or operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_InventoryNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_FinancingReceivablesPeriodPastDueAxis=us-gaap_FinancingReceivables1To29DaysPastDueMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FinancingReceivablesPeriodPastDueAxis=us-gaap_FinancingReceivables30To59DaysPastDueMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FinancingReceivablesPeriodPastDueAxis=us-gaap_FinancingReceivablesEqualToGreaterThan90DaysPastDueMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FinancingReceivablesPeriodPastDueAxis=us-gaap_FinancialAssetNotPastDueMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FinancingReceivablesPeriodPastDueAxis=us-gaap_FinancialAssetPastDueMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FinancingReceivablesPeriodPastDueAxis=us-gaap_FinancingReceivables60To89DaysPastDueMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
Interest Reserve (Details) - Schedule of changes in interest reserves - USD ($)
|
6 Months Ended |
12 Months Ended |
Jun. 30, 2023 |
Dec. 31, 2022 |
Schedule of changes in interest reserves [Abstract] |
|
|
Beginning reserves |
$ 1,868,193
|
$ 6,636,553
|
New reserves |
446,212
|
9,049,834
|
Reserves disbursed |
(1,972,454)
|
(13,818,194)
|
Ending reserve |
$ 341,951
|
$ 1,868,193
|
X |
- References
+ Details
Name: |
refi_InterestReserveDetailsScheduleofchangesininterestreservesLineItems |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of interest reserves beginning and ending reserves.
+ References
+ Details
Name: |
refi_InterestReserves |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionA supply of something that you have available to use reserves.
+ References
+ Details
Name: |
refi_NewReserves |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAn amount of money given for a particular purpose.
+ References
+ Details
Name: |
refi_ReserveDisbursed |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.23.2
Debt (Details) - USD ($)
|
|
|
|
|
|
|
6 Months Ended |
|
Jun. 30, 2023 |
Nov. 07, 2022 |
Jul. 01, 2022 |
May 12, 2022 |
Dec. 16, 2021 |
May 31, 2021 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Dec. 31, 2022 |
Debt (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
Borrowing amount |
|
|
|
|
|
$ 10,000,000
|
|
|
|
Incurred debt issuance costs |
|
$ 323,779
|
|
$ 177,261
|
$ 859,500
|
$ 100,000
|
$ 109,291
|
|
|
Debt to equity, description |
|
|
|
|
CAL entered into an amended and restated Revolving Loan agreement (the “First Amendment and Restatement”). The
First Amendment and Restatement increased the loan commitment from $10,000,000 to $45,000,000 and decreased the interest rate, from the
greater of the (1) Prime Rate plus 1.00% and (2) 4.75% to the greater of (1) the Prime Rate plus the applicable margin and (2) 3.25%.
The applicable margin is derived from a floating rate grid based upon the ratio of debt to equity of CAL and increases from 0% at a ratio
of 0.25 to 1 to 1.25% at a ratio of 1.5 to 1. The First Amendment and Restatement also extended the maturity date from February 12, 2023
to the earlier of (i) December 16, 2023 and (ii) the date on which the Revolving Loan is terminated pursuant to the terms of the Revolving
Loan agreement.
|
|
|
|
|
Debt issuance costs |
$ 2,988
|
|
|
|
|
|
$ 2,988
|
|
|
Debt, description |
|
|
|
|
|
|
Additionally, the Company must comply with certain financial covenants including: (1) maximum
capital expenditures of $150,000, (2) maintaining a debt service coverage ratio greater than 1.35 to 1, and (3) maintaining a leverage
ratio less than 1.50 to 1. As of June 30, 2023, the Company is in compliance with all financial covenants with respect to the Revolving
Loan.
|
|
|
Unamortized debt issuance costs |
662,938
|
|
|
|
|
|
$ 662,938
|
|
$ 805,596
|
Repayment of loan |
|
|
|
|
|
|
49,000,000
|
|
|
Loans held for investment |
|
|
|
|
|
|
279,229,247
|
|
|
Minimum [Member] |
|
|
|
|
|
|
|
|
|
Debt (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
Prime rate plus percentage |
|
|
|
|
|
1.00%
|
|
|
|
Loan commitment |
|
65,000,000
|
|
45,000,000
|
|
|
|
|
|
Loan commitment |
92,500,000
|
|
|
|
|
|
92,500,000
|
|
|
Maximum [Member] |
|
|
|
|
|
|
|
|
|
Debt (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
Prime rate plus percentage |
|
|
|
|
|
4.75%
|
|
|
|
Loan commitment |
|
$ 92,500,000
|
|
$ 65,000,000
|
|
|
|
|
|
Loan commitment |
100,000,000
|
|
|
|
|
|
100,000,000
|
|
|
Revolving Loan [Member] |
|
|
|
|
|
|
|
|
|
Debt (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
Unused fees rate |
|
|
0.25%
|
|
|
|
|
|
|
Revolving Credit Facility [Member] |
|
|
|
|
|
|
|
|
|
Debt (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
Repayment of loan |
|
|
|
|
|
|
$ 15,000,000
|
|
|
Outstanding amount of loan |
$ 57,000,000
|
|
|
|
|
|
|
|
|
X |
- References
+ Details
Name: |
refi_DebtDetailsLineItems |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPrime rate plus percentage.
+ References
+ Details
Name: |
refi_PrimeRatePlusPercentage |
Namespace Prefix: |
refi_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of accumulated amortization of debt issuance costs related to line of credit arrangements.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S45 -Paragraph 1 -SubTopic 30 -Topic 835 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479359/835-30-S45-1
+ Details
Name: |
us-gaap_AccumulatedAmortizationOfDebtIssuanceCostsLineOfCreditArrangements |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionDescription of the interest rate as being fixed or variable, and, if variable, identification of the index or rate on which the interest rate is based and the number of points or percentage added to that index or rate to set the rate, and other pertinent information, such as frequency of rate resets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentInterestRateTerms |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of unused borrowing capacity under the long-term financing arrangement that is available to the entity as of the balance sheet date.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentUnusedBorrowingCapacityAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of debt issuance costs that were incurred during a noncash or partial noncash transaction.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-4
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-3
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAverage amount borrowed under the credit facility during the period.
+ References
+ Details
Name: |
us-gaap_LineOfCreditFacilityAverageOutstandingAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionDescription of long-term debt arrangements, which are debt arrangements that originally require full repayment more than twelve months after issuance or greater than the normal operating cycle of the company, if longer, and disclosures pertaining to the underlying arrangements, including repayment terms, conversion features, interest rates, restrictions on assets and activities, debt covenants, and other matters important to users of the financial statements. Types of long-term debt arrangements include borrowing under notes payable, bonds payable, debentures, term loans, and other contractual obligations for payment.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LongTermDebtDescription |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIncluding the current and noncurrent portions, carrying value as of the balance sheet date of all notes and loans payable (with maturities initially due after one year or beyond the operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_NotesAndLoansPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of cash inflow from loans and leases held-for-investment, classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 12 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-12
+ Details
Name: |
us-gaap_ProceedsOfOtherLoansAndLeasesHeldForInvestment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash outflow for payment of an obligation from a lender, including but not limited to, letter of credit, standby letter of credit and revolving credit arrangements.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(f)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_RepaymentsOfLinesOfCredit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe remaining balance of debt issuance expenses that were capitalized and are being amortized against income over the lives of the respective bond issues. This does not include the amounts capitalized as part of the cost of the utility plant or asset.
+ References
+ Details
Name: |
us-gaap_UnamortizedDebtIssuanceExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- Details
Name: |
srt_RangeAxis=srt_MinimumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MaximumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=refi_RevolvingLoanMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_CreditFacilityAxis=us-gaap_RevolvingCreditFacilityMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
Debt (Details) - Schedule of summary of interest expense incurred during period - USD ($)
|
3 Months Ended |
6 Months Ended |
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Schedule of summary of interest expense incurred during period [Abstract] |
|
|
|
|
Interest expense |
$ 871,428
|
$ 276,562
|
$ 2,312,420
|
$ 276,562
|
Unused fee expense |
31,701
|
4,167
|
41,701
|
4,167
|
Amortization of deferred financing costs |
91,797
|
168,827
|
259,101
|
241,095
|
Total interest expense |
$ 994,926
|
$ 449,556
|
$ 2,613,222
|
$ 521,824
|
X |
- DefinitionAmount of amortization expense attributable to debt discount (premium) and debt issuance costs.
+ References
+ Details
Name: |
refi_AmortizationOfDebtIssueCosts1 |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
refi_ScheduleOfSummaryOfInterestExpenseIncurredDuringPeriodAbstract |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of the cost of borrowed funds accounted for as interest expense.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.9) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (210.5-03(11)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483013/835-20-50-1
+ Details
Name: |
us-gaap_InterestExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of the cost of borrowed funds accounted for as interest expense for debt.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69E
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69F -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69F
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1F
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.8) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-6
+ Details
Name: |
us-gaap_InterestExpenseDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from a contractual arrangement with the lender, including letter of credit, standby letter of credit and revolving credit arrangements, under which borrowings can be made up to a specific amount at any point in time with maturities due beyond one year or the operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromLongTermLinesOfCredit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.23.2
Related Party Transactions (Details) - USD ($)
|
1 Months Ended |
3 Months Ended |
6 Months Ended |
12 Months Ended |
Jan. 24, 2023 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Dec. 31, 2022 |
Related Party Transactions [Abstract] |
|
|
|
|
|
|
Management fees, percentage |
|
|
|
0.375%
|
|
|
Origination fees, percentage |
|
|
|
50.00%
|
|
|
Management fees payable |
|
$ 125,000
|
$ 364,500
|
$ 130,000
|
$ 1,082,251
|
|
Incentive fee |
|
874,854
|
$ 598,763
|
1,986,060
|
$ 980,906
|
|
Accounts payable |
|
|
|
3,400,000
|
|
$ 4,700,000
|
Accrued amount |
|
500,000
|
|
500,000
|
|
|
Right amounting |
|
237,885
|
|
237,885
|
|
|
Selling price |
|
|
|
14,200,000
|
|
|
Carrying value |
$ 19,000,000
|
$ 13,400,000
|
|
13,400,000
|
|
|
Unpaid interest |
$ 300,000
|
|
|
800,000
|
|
|
Purchase and selling price |
|
|
|
$ 19,300,000
|
|
|
X |
- DefinitionCarrying value as of the balance sheet date of obligations incurred and payable for incentive compensation awarded to employees and directors or earned by them based on the terms of one or more relevant arrangements. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccruedBonusesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionFair value portion of debt instrument payable, including, but not limited to, notes payable and loans payable.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69B
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69C -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69C
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1D
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-10
+ Details
Name: |
us-gaap_DebtInstrumentFairValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionIncrease for accrued, but unpaid interest on the debt instrument for the period.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(f)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentIncreaseAccruedInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in fees payable for management of fund or trust and management of operations based on performance under arrangement, including, but not limited to, investment.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 230 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480369/946-230-45-1
+ Details
Name: |
us-gaap_IncreaseDecreaseInManagementAndIncentiveFeesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount paid for incentive rights held by the managing member or general partner, of limited liability company (LLC) or limited partnership (LP).
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-17
+ Details
Name: |
us-gaap_PaymentForIncentiveFee |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate total amount of expenses directly related to the marketing or selling of products or services.
+ References
+ Details
Name: |
us-gaap_SellingAndMarketingExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionExpenses recognized in the period that are directly related to the selling and distribution of products or services.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_SellingExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.23.2
Related Party Transactions (Details) - Schedule of summarizes the related party fees and expenses - USD ($)
|
3 Months Ended |
6 Months Ended |
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Schedule of summarizes the related party fees and expenses [Abstract] |
|
|
|
|
Management fees earned |
$ 1,049,813
|
$ 1,013,298
|
$ 2,081,612
|
$ 2,020,411
|
Less: Outside Fees earned |
(125,000)
|
(364,500)
|
(130,000)
|
(1,082,251)
|
Base management fees, net |
924,813
|
648,798
|
1,951,612
|
938,160
|
Incentive fees |
874,854
|
598,763
|
1,986,060
|
980,906
|
Total management and incentive fees earned |
1,799,667
|
1,247,561
|
3,937,672
|
1,919,066
|
General and administrative expenses reimbursable to Manager |
1,212,210
|
686,981
|
2,388,586
|
1,151,471
|
Total |
$ 3,011,877
|
$ 1,934,542
|
$ 6,326,258
|
$ 3,070,537
|
X |
- DefinitionBase management fees, net.
+ References
+ Details
Name: |
refi_BaseManagementFeesNet |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionManagement and incentive fees payable.
+ References
+ Details
Name: |
refi_ManagementAndIncentiveFeesPayable |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of other fees earned and paid to the manager.
+ References
+ Details
Name: |
refi_OtherFeesEarnedAndPaidToTheManager |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionCosts associated with revenues arising from an entity that is an affiliate of the reporting entity by means of direct or indirect ownership.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_AffiliateCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of general and administrative expense classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OtherGeneralAndAdministrativeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow associated with the acquisition of a controlling interest in another entity or an entity that is related to it but not strictly controlled (for example, an unconsolidated subsidiary, affiliate, joint venture or equity method investment).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireBusinessesAndInterestInAffiliates |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of revenue derived from managing real estate properties.
+ References
+ Details
Name: |
us-gaap_PropertyManagementFeeRevenue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.23.2
X |
- References
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclose the effect on the financial statements of underwriting commitments open at year-end and subsequently settled.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 940 -SubTopic 20 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481804/940-20-50-1
+ Details
Name: |
us-gaap_UnderwritingCommitments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Commitments and Contingencies (Details) - Schedule of unfunded commitments on existing loans - USD ($)
|
Jun. 30, 2023 |
Dec. 31, 2022 |
Commitments and Contingencies (Details) - Schedule of unfunded commitments on existing loans [Line Items] |
|
|
|
Total original loan commitments |
$ 329,174,423
|
[1] |
$ 351,367,706
|
Less: drawn commitments |
(315,570,423)
|
|
(336,323,706)
|
Total undrawn commitments |
$ 13,604,000
|
|
$ 15,044,000
|
|
|
X |
- References
+ Details
Name: |
refi_CommitmentsandContingenciesDetailsScheduleofunfundedcommitmentsonexistingloansLineItems |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt classified as current. Excludes lease obligation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LongTermDebtCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionMinimum amount of other commitment not otherwise specified in the taxonomy. Excludes commitments explicitly modeled in the taxonomy, including but not limited to, long-term and short-term purchase commitments, recorded and unrecorded purchase obligations, supply commitments, registration payment arrangements, leases, debt, product warranties, guarantees, environmental remediation obligations, and pensions.
+ References
+ Details
Name: |
us-gaap_OtherCommitment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionUnused amount of commitments to extend credit to customers.
+ References
+ Details
Name: |
us-gaap_UnusedCommitmentsToExtendCredit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.23.2
Commitments and Contingencies (Details) - Schedule of material commitments
|
Jun. 30, 2023
USD ($)
|
Commitments and Contingencies (Details) - Schedule of material commitments [Line Items] |
|
Total |
$ 2,400,000
|
2023 |
50,000,000
|
2024 |
204,000
|
2025 |
4,000,000
|
2026 |
|
2027 |
|
Thereafter |
56,604,000
|
Undrawn commitments [Member] |
|
Commitments and Contingencies (Details) - Schedule of material commitments [Line Items] |
|
Total |
2,400,000
|
2023 |
7,000,000
|
2024 |
204,000
|
2025 |
4,000,000
|
2026 |
|
2027 |
|
Thereafter |
13,604,000
|
Revolving loan [Member] |
|
Commitments and Contingencies (Details) - Schedule of material commitments [Line Items] |
|
Total |
|
2023 |
43,000,000
|
2024 |
|
2025 |
|
2026 |
|
2027 |
|
Thereafter |
$ 43,000,000
|
X |
- References
+ Details
Name: |
refi_CommitmentsTotal |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
refi_CommitmentsandContingenciesDetailsScheduleofmaterialcommitmentsLineItems |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of commitment classified as other to be paid after fifth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ References
+ Details
Name: |
us-gaap_OtherCommitmentDueAfterFifthYear |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of commitment classified as other to be paid in fifth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ References
+ Details
Name: |
us-gaap_OtherCommitmentDueInFifthYear |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of commitment classified as other to be paid in fourth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ References
+ Details
Name: |
us-gaap_OtherCommitmentDueInFourthYear |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of commitment classified as other to be paid in next fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ References
+ Details
Name: |
us-gaap_OtherCommitmentDueInNextTwelveMonths |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of commitment classified as other to be paid in second fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ References
+ Details
Name: |
us-gaap_OtherCommitmentDueInSecondYear |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of commitment classified as other to be paid in third fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ References
+ Details
Name: |
us-gaap_OtherCommitmentDueInThirdYear |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_FairValueByLiabilityClassAxis=refi_UndrawnCommitmentsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FairValueByLiabilityClassAxis=refi_RevolvingLoanMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
Stockholders' Equity (Details) - USD ($)
|
|
|
1 Months Ended |
6 Months Ended |
12 Months Ended |
|
Jun. 20, 2023 |
Jan. 05, 2022 |
Feb. 15, 2023 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Dec. 31, 2022 |
Dec. 31, 2021 |
Jun. 01, 2023 |
Stockholders' Equity (Details) [Line Items] |
|
|
|
|
|
|
|
|
Underwriters shares purchase (in Shares) |
|
302,800
|
|
|
|
|
|
|
Common stock price par value (in Dollars per share) |
|
$ 16
|
$ 15.16
|
|
|
|
|
|
Additional gross proceeds |
|
$ 4,844,800
|
$ 6,000,000
|
|
|
|
|
|
Additional net proceeds |
|
4,505,664
|
|
|
|
|
|
|
Underwriting commissions |
|
$ 339,136
|
|
|
|
|
|
|
Direct offering share (in Shares) |
|
|
395,779
|
|
|
|
|
|
Restricted common stock shares (in Shares) |
|
|
|
|
|
|
98,440
|
|
Issued and outstanding shares percentage |
|
|
|
8.50%
|
|
8.50%
|
|
|
Granted to members (in Shares) |
|
|
|
|
|
24,880
|
|
321,500
|
Shares forfeited (in Shares) |
|
|
|
1,147
|
4,063
|
|
|
|
Share-based compensation expense |
|
|
|
$ 402,179
|
$ 243,465
|
|
|
|
Expenses |
|
|
|
$ 5,577,827,000,000
|
$ 1,078,216,000,000
|
|
|
|
Weighted-average term |
|
|
|
2 years 8 months 12 days
|
2 years 8 months 12 days
|
|
|
|
Offering cost |
$ 75,000,000
|
|
|
|
|
|
|
|
Gross proceeds percentage |
3.00%
|
|
|
|
|
|
|
|
Average price (in Dollars per share) |
|
|
|
$ 0.01
|
|
$ 0.01
|
|
|
Sales [Member] |
|
|
|
|
|
|
|
|
Stockholders' Equity (Details) [Line Items] |
|
|
|
|
|
|
|
|
Shares Sold (in Shares) |
|
|
|
79,862
|
|
|
|
|
Average price (in Dollars per share) |
|
|
|
$ 15.78
|
|
|
|
|
Net proceeds |
|
|
|
$ 1,200,000
|
|
|
|
|
X |
- DefinitionThe amount that a seller receives from the sale of an asset.
+ References
+ Details
Name: |
refi_AdditionalGrossProceeds |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amounts received by the seller after deducting all costs and expenses from the gross proceeds in a transaction arising from the sale of an asset.
+ References
+ Details
Name: |
refi_AdditionalNetProceeds |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionCommon stock price par value.
+ References
+ Details
Name: |
refi_CommonStockPriceParValue |
Namespace Prefix: |
refi_ |
Data Type: |
dtr:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIssued and outstanding shares percentage.
+ References
+ Details
Name: |
refi_IssuedAndOutstandingSharesPercentage |
Namespace Prefix: |
refi_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionRestricted common stock shares
+ References
+ Details
Name: |
refi_RestrictedCommonStockShares |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ References
+ Details
Name: |
refi_SharesSold |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
refi_StockholdersEquityDetailsLineItems |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definitiongross proceeds percentage.
+ References
+ Details
Name: |
refi_grossProceedsPercentage |
Namespace Prefix: |
refi_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense for award under share-based payment arrangement. Excludes amount capitalized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.F) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479830/718-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(1)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_AllocatedShareBasedCompensationExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionSpecific incremental costs directly attributable to a proposed or actual offering of securities which are deferred at the end of the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 340 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 5.A) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480341/340-10-S99-1
+ Details
Name: |
us-gaap_DeferredOfferingCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionNumber of excess stock shares of an entity that have been sold or granted to shareholders.
+ References
+ Details
Name: |
us-gaap_ExcessStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average remaining lease term for finance lease, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 53 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479589/842-20-55-53
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-4
+ Details
Name: |
us-gaap_FinanceLeaseWeightedAverageRemainingLeaseTerm1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe number of shares issued in connection with an own-share lending arrangement entered into by the entity, in contemplation of a convertible debt offering or other financing.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 2A -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-2A
+ Details
Name: |
us-gaap_OwnshareLendingArrangementSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe cash inflow from additional borrowings, net of cash paid to third parties in connection with debt origination.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromDebtNetOfIssuanceCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense related to royalty payments under a contractual arrangement such as payment for mineral and drilling rights and use of technology or intellectual property.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_RoyaltyExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares related to Restricted Stock Award forfeited during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_IncomeStatementLocationAxis=us-gaap_SalesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
X |
- References
+ Details
Name: |
refi_ScheduleOfRestrictedStockAwardsAbstract |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount by which current fair value of underlying stock exceeds exercise price of fully vested and expected to vest options outstanding. Includes, but is not limited to, unvested options for which requisite service period has not been rendered but that are expected to vest based on achievement of performance condition, if forfeitures are recognized when they occur.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionIntrinsic value of vested award under share-based payment arrangement. Excludes share and unit options.
+ References
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueVested |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.23.2
Stockholders' Equity (Details) - Schedule of restricted stock activity - $ / shares
|
6 Months Ended |
Jun. 30, 2023 |
Jun. 30, 2022 |
Schedule of Restricted Stock Activity [Abstract] |
|
|
Restricted stock activity, Beginning |
80,984
|
98,440
|
Grant Date Fair Value per Share, Beginning |
$ 15.71
|
$ 16
|
Restricted stock activity, Granted |
321,500
|
|
Grant Date Fair Value per Share,, Granted |
$ 14.75
|
|
Restricted stock activity, Vested |
(13,800)
|
|
Grant Date Fair Value per Share, Vested |
$ 16
|
$ 16
|
Restricted stock activity, Forfeited |
(1,147)
|
(4,063)
|
Grant Date Fair Value per Share, Forfeited |
$ 16
|
$ 16
|
Restricted stock activity, Ending |
387,537
|
94,377
|
Grant Date Fair Value per Share, Ending |
$ 14.9
|
$ 16
|
X |
- References
+ Details
Name: |
refi_ScheduleOfRestrictedStockActivityAbstract |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of grants made during the period on other than stock (or unit) option plans (for example, phantom stock or unit plan, stock or unit appreciation rights plan, performance target plan).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of equity-based payment instruments, excluding stock (or unit) options, that vested during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(02) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares under options that were cancelled during the reporting period as a result of occurrence of a terminating event specified in contractual agreements pertaining to the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average price at which grantees can acquire the shares reserved for issuance under the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted-average exercise price, at which grantee can acquire shares reserved for issuance, for fully vested and expected to vest exercisable or convertible options. Includes, but is not limited to, unvested options for which requisite service period has not been rendered but that are expected to vest based on achievement of performance condition, if forfeitures are recognized when they occur.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average per share amount at which grantees can acquire shares of common stock by exercise of options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average price at which grantees could acquire or could have acquired the underlying shares with respect to any other type of change in shares reserved for issuance.
+ References
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsOtherShareIncreaseDecreaseInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of non-vested options outstanding.
+ References
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
v3.23.2
Earnings Per Share (Details) - Schedule of basic earnings per common share - USD ($)
|
3 Months Ended |
6 Months Ended |
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items] |
|
|
|
|
Net income attributable to common stockholders |
$ 8,643,378
|
$ 7,463,839
|
$ 19,335,727
|
$ 15,267,791
|
Divided by: |
|
|
|
|
Basic weighted average shares of common stock outstanding |
18,094,288
|
17,657,913
|
17,989,684
|
17,649,548
|
Diluted weighted average shares of common stock outstanding |
18,273,512
|
17,752,413
|
18,117,919
|
17,745,234
|
Basic earnings per common share |
$ 0.48
|
$ 0.42
|
$ 1.07
|
$ 0.87
|
Diluted earnings per common share |
$ 0.47
|
$ 0.42
|
$ 1.07
|
$ 0.86
|
X |
- References
+ Details
Name: |
refi_DividedByAbstract |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-15
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-7
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-10
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-52
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
+ Details
Name: |
us-gaap_EarningsPerShareBasicLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-15
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-7
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-52
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareDiluted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities; of income (loss) from discontinued operations available to common shareholders.
+ References
+ Details
Name: |
us-gaap_NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 16 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-16
+ Details
Name: |
us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-10
+ Details
Name: |
us-gaap_WeightedAverageNumberOfSharesOutstandingBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
X |
- DefinitionCapital gain net income percentage.
+ References
+ Details
Name: |
refi_CapitalGainNetIncomePercentage |
Namespace Prefix: |
refi_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionOrdinary income percentage.
+ References
+ Details
Name: |
refi_OrdinaryIncomePercent |
Namespace Prefix: |
refi_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionREIT taxable income percentage.
+ References
+ Details
Name: |
refi_REITTaxableIncomePercentage |
Namespace Prefix: |
refi_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionStockholders at least percentage.
+ References
+ Details
Name: |
refi_StockholdersAtLeastPercentage |
Namespace Prefix: |
refi_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of interest income or expense, including any amortization and accretion (as applicable) of discounts and premiums, including consideration of the provisions for loan, lease, credit, and other related losses.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.12) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionPercentage of investment owned to net assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 55 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480493/946-210-55-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column D)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)(Footnote 6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column F)(Footnote 7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
+ Details
Name: |
us-gaap_InvestmentOwnedPercentOfNetAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
v3.23.2
Dividends and Distributions (Details) - Schedule of dividends declared - USD ($)
|
6 Months Ended |
Jun. 30, 2023 |
Jun. 30, 2022 |
Regular cash dividend [Member] |
|
|
Dividends and Distributions (Details) - Schedule of dividends declared [Line Items] |
|
|
Record Date |
Mar. 31, 2023
|
Mar. 31, 2022
|
Payment Date |
Apr. 14, 2023
|
Apr. 14, 2022
|
Common Share Distribution Amount |
$ 0.47
|
$ 0.4
|
Taxable Ordinary Income |
$ 0.47
|
0.4
|
Return of Capital (in Dollars) |
|
|
Section 199A Dividends |
$ 0.47
|
$ 0.4
|
Regular cash dividend One [Member] |
|
|
Dividends and Distributions (Details) - Schedule of dividends declared [Line Items] |
|
|
Record Date |
Jun. 30, 2023
|
Jun. 30, 2022
|
Payment Date |
Jul. 14, 2023
|
Jul. 15, 2022
|
Common Share Distribution Amount |
$ 0.47
|
$ 0.47
|
Taxable Ordinary Income |
0.47
|
0.47
|
Section 199A Dividends |
0.47
|
0.47
|
Total cash dividend [Member] |
|
|
Dividends and Distributions (Details) - Schedule of dividends declared [Line Items] |
|
|
Common Share Distribution Amount |
0.94
|
0.87
|
Taxable Ordinary Income |
0.94
|
$ 0.87
|
Return of Capital (in Dollars) |
|
|
Section 199A Dividends |
$ 0.94
|
$ 0.87
|
X |
- DefinitionCommon Stock Dividends Per Share Cash Paid.
+ References
+ Details
Name: |
refi_CommonShareDistributionAmount |
Namespace Prefix: |
refi_ |
Data Type: |
dtr:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
refi_DividendsandDistributionsDetailsScheduleofdividendsdeclaredLineItems |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTaxable ordinary income per share.
+ References
+ Details
Name: |
refi_TaxableOrdinaryIncomePerShare |
Namespace Prefix: |
refi_ |
Data Type: |
dtr:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDate the debt agreement requires the first payment to be made, in YYYY-MM-DD format.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480848/942-470-50-3
+ Details
Name: |
us-gaap_DebtInstrumentDateOfFirstRequiredPayment1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe per share amount of a dividend declared, but not paid, as of the financial reporting date.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-3
+ Details
Name: |
us-gaap_DividendsPayableAmountPerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionDate the holder must own the stock to be entitled to the dividend, in YYYY-MM-DD format.
+ References
+ Details
Name: |
us-gaap_DividendsPayableDateOfRecordDayMonthAndYear |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of distribution received from equity method investee for return of investment, classified as investing activities. Excludes distribution for return on investment, classified as operating activities.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 12 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-12
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 21D -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-21D
+ Details
Name: |
us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_DividendsAxis=refi_RegularCashDividendMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DividendsAxis=refi_RegularCashDividendOneMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DividendsAxis=refi_TotalCashDividendMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
X |
- Definition
+ References
+ Details
Name: |
refi_BorrowedRevolvingLoan |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
refi_OutstandingBorrowings |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
refi_SubsequentEventsDetailsLineItems |
Namespace Prefix: |
refi_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount paid into a fund, which is used to retire the debt instrument.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481544/470-10-50-1
+ Details
Name: |
us-gaap_DebtInstrumentSinkingFundPayment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe per share amount of a dividend declared, but not paid, as of the financial reporting date.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-3
+ Details
Name: |
us-gaap_DividendsPayableAmountPerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of paid and unpaid cash dividends declared for award under share-based payment arrangement.
+ References
+ Details
Name: |
us-gaap_DividendsShareBasedCompensationCash |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe minimum amount the entity agreed to spend under the long-term purchase commitment.
+ References
+ Details
Name: |
us-gaap_LongTermPurchaseCommitmentAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_SubsequentEventTypeAxis=us-gaap_SubsequentEventMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
Chicago Atlantic Real Es... (NASDAQ:REFI)
Graphique Historique de l'Action
De Jan 2025 à Fév 2025
Chicago Atlantic Real Es... (NASDAQ:REFI)
Graphique Historique de l'Action
De Fév 2024 à Fév 2025