0001450704
true
2022
Q3
client needed changes
42817572
0001450704
2022-01-01
2022-09-30
0001450704
2022-09-30
0001450704
2021-12-31
0001450704
us-gaap:ConvertiblePreferredStockMember
2022-09-30
0001450704
us-gaap:ConvertiblePreferredStockMember
2021-12-31
0001450704
us-gaap:SeriesAPreferredStockMember
2022-09-30
0001450704
us-gaap:SeriesAPreferredStockMember
2021-12-31
0001450704
2022-07-01
2022-09-30
0001450704
2021-07-01
2021-09-30
0001450704
2021-01-01
2021-09-30
0001450704
us-gaap:CommonStockMember
2022-06-30
0001450704
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001450704
us-gaap:TreasuryStockMember
2022-06-30
0001450704
us-gaap:RetainedEarningsMember
2022-06-30
0001450704
us-gaap:NoncontrollingInterestMember
2022-06-30
0001450704
2022-06-30
0001450704
VIVK:SeriesAPreferredStocksMember
2022-06-30
0001450704
us-gaap:CommonStockMember
2021-12-31
0001450704
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001450704
us-gaap:TreasuryStockMember
2021-12-31
0001450704
us-gaap:RetainedEarningsMember
2021-12-31
0001450704
us-gaap:NoncontrollingInterestMember
2021-12-31
0001450704
VIVK:SeriesAPreferredStocksMember
2021-12-31
0001450704
us-gaap:CommonStockMember
2021-06-30
0001450704
us-gaap:AdditionalPaidInCapitalMember
2021-06-30
0001450704
us-gaap:TreasuryStockMember
2021-06-30
0001450704
us-gaap:RetainedEarningsMember
2021-06-30
0001450704
us-gaap:NoncontrollingInterestMember
2021-06-30
0001450704
2021-06-30
0001450704
VIVK:SeriesAPreferredStocksMember
2021-06-30
0001450704
us-gaap:CommonStockMember
2020-12-31
0001450704
us-gaap:AdditionalPaidInCapitalMember
2020-12-31
0001450704
us-gaap:TreasuryStockMember
2020-12-31
0001450704
us-gaap:RetainedEarningsMember
2020-12-31
0001450704
us-gaap:NoncontrollingInterestMember
2020-12-31
0001450704
2020-12-31
0001450704
VIVK:SeriesAPreferredStocksMember
2020-12-31
0001450704
us-gaap:CommonStockMember
2022-07-01
2022-09-30
0001450704
us-gaap:AdditionalPaidInCapitalMember
2022-07-01
2022-09-30
0001450704
us-gaap:TreasuryStockMember
2022-07-01
2022-09-30
0001450704
us-gaap:RetainedEarningsMember
2022-07-01
2022-09-30
0001450704
us-gaap:NoncontrollingInterestMember
2022-07-01
2022-09-30
0001450704
us-gaap:CommonStockMember
2022-01-01
2022-09-30
0001450704
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-09-30
0001450704
us-gaap:TreasuryStockMember
2022-01-01
2022-09-30
0001450704
us-gaap:RetainedEarningsMember
2022-01-01
2022-09-30
0001450704
us-gaap:NoncontrollingInterestMember
2022-01-01
2022-09-30
0001450704
VIVK:SeriesAPreferredStocksMember
2022-01-01
2022-09-30
0001450704
us-gaap:CommonStockMember
2021-07-01
2021-09-30
0001450704
us-gaap:AdditionalPaidInCapitalMember
2021-07-01
2021-09-30
0001450704
us-gaap:TreasuryStockMember
2021-07-01
2021-09-30
0001450704
us-gaap:RetainedEarningsMember
2021-07-01
2021-09-30
0001450704
us-gaap:NoncontrollingInterestMember
2021-07-01
2021-09-30
0001450704
us-gaap:CommonStockMember
2021-01-01
2021-09-30
0001450704
us-gaap:AdditionalPaidInCapitalMember
2021-01-01
2021-09-30
0001450704
us-gaap:TreasuryStockMember
2021-01-01
2021-09-30
0001450704
us-gaap:RetainedEarningsMember
2021-01-01
2021-09-30
0001450704
us-gaap:NoncontrollingInterestMember
2021-01-01
2021-09-30
0001450704
us-gaap:CommonStockMember
2022-09-30
0001450704
us-gaap:AdditionalPaidInCapitalMember
2022-09-30
0001450704
us-gaap:TreasuryStockMember
2022-09-30
0001450704
us-gaap:RetainedEarningsMember
2022-09-30
0001450704
us-gaap:NoncontrollingInterestMember
2022-09-30
0001450704
VIVK:SeriesAPreferredStocksMember
2022-09-30
0001450704
us-gaap:CommonStockMember
2021-09-30
0001450704
us-gaap:AdditionalPaidInCapitalMember
2021-09-30
0001450704
us-gaap:TreasuryStockMember
2021-09-30
0001450704
us-gaap:RetainedEarningsMember
2021-09-30
0001450704
us-gaap:NoncontrollingInterestMember
2021-09-30
0001450704
2021-09-30
0001450704
VIVK:SeriesAPreferredStocksMember
2021-09-30
0001450704
2022-02-13
2022-02-14
0001450704
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
VIVK:VivaventuresUtsiMember
2022-09-30
0001450704
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
VIVK:VivaventuresUtsiMember
2021-12-31
0001450704
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
VIVK:VivaventuresRoyaltyMember
2022-09-30
0001450704
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
VIVK:VivaventuresRoyaltyMember
2021-12-31
0001450704
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
VIVK:VivaopportunityFundMember
2022-09-30
0001450704
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
VIVK:VivaopportunityFundMember
2021-12-31
0001450704
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
VIVK:InternationalMetalsExchangeMember
2022-09-30
0001450704
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
VIVK:InternationalMetalsExchangeMember
2021-12-31
0001450704
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
VIVK:SilverFuelsDelhiMember
2022-09-30
0001450704
VIVK:RPCDesignAndManufacturingLLCMember
2022-09-30
0001450704
VIVK:RPCDesignAndManufacturingLLCMember
2021-12-31
0001450704
VIVK:RdmMember
2022-09-30
0001450704
VIVK:RdmMember
2021-12-31
0001450704
VIVK:VivaWealthFundIMember
2022-09-30
0001450704
VIVK:VivaWealthFundIMember
2021-12-31
0001450704
us-gaap:ConvertibleNotesPayableMember
2022-01-01
2022-09-30
0001450704
us-gaap:ConvertibleNotesPayableMember
2021-01-01
2021-09-30
0001450704
VIVK:ConvertibleSeriesAPreferredStockMember
2022-01-01
2022-09-30
0001450704
VIVK:ConvertibleSeriesAPreferredStockMember
2021-01-01
2021-09-30
0001450704
VIVK:StockOptionsGrantedToEmployeesMember
2022-01-01
2022-09-30
0001450704
VIVK:StockOptionsGrantedToEmployeesMember
2021-01-01
2021-09-30
0001450704
VIVK:StockOptionsGrantedToBoardMembersOrConsultantsMember
2022-01-01
2022-09-30
0001450704
VIVK:StockOptionsGrantedToBoardMembersOrConsultantsMember
2021-01-01
2021-09-30
0001450704
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
VIVK:CrudeOilRevenueMember
2022-01-01
2022-09-30
0001450704
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
VIVK:TwoCustomersMember
2022-01-01
2022-09-30
0001450704
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
VIVK:TwoCustomersMember
2022-01-01
2022-09-30
0001450704
VIVK:PublicOfferingMember
2022-01-01
2022-09-30
0001450704
VIVK:SfdAndWcccMember
2022-06-15
2022-08-01
0001450704
VIVK:SfdAndWcccMember
2022-08-01
0001450704
2021-01-01
2021-12-31
0001450704
VIVK:JorganAndJbahMember
2022-09-30
0001450704
VIVK:VendorMember
2022-09-30
0001450704
VIVK:OdysseyGroupMember
2020-12-31
0001450704
VIVK:OdysseyGroupMember
2021-01-01
2021-12-31
0001450704
VIVK:OdysseyGroupMember
2022-01-01
2022-09-30
0001450704
VIVK:OdysseyGroupMember
2021-01-01
2021-09-30
0001450704
VIVK:ScepterHoldingsMember
2019-12-31
0001450704
VIVK:OdysseyGroupMember
2019-12-31
0001450704
VIVK:ScepterHoldingsMember
2021-08-01
2021-08-31
0001450704
VIVK:ScepterHoldingsMember
2022-07-01
2022-09-30
0001450704
VIVK:ScepterHoldingsMember
2021-07-01
2021-09-30
0001450704
VIVK:ScepterHoldingsMember
2022-01-01
2022-09-30
0001450704
VIVK:ScepterHoldingsMember
2021-01-01
2021-09-30
0001450704
VIVK:ScepterHoldingsMember
2022-09-30
0001450704
VIVK:ScepterHoldingsMember
2021-12-31
0001450704
VIVK:FexixIronMember
2022-09-30
0001450704
us-gaap:FurnitureAndFixturesMember
2022-09-30
0001450704
us-gaap:FurnitureAndFixturesMember
2021-12-31
0001450704
us-gaap:VehiclesMember
2022-09-30
0001450704
us-gaap:VehiclesMember
2021-12-31
0001450704
VIVK:FinanceLeaseRightOfUseAssetMember
2022-09-30
0001450704
VIVK:FinanceLeaseRightOfUseAssetMember
2021-12-31
0001450704
VIVK:PreciousMetalExtractionMachine1TonMember
2022-09-30
0001450704
VIVK:PreciousMetalExtractionMachine1TonMember
2021-12-31
0001450704
VIVK:PreciousMetalExtractionMachine10TonMember
2022-09-30
0001450704
VIVK:PreciousMetalExtractionMachine10TonMember
2021-12-31
0001450704
VIVK:BioreactorsMember
2022-09-30
0001450704
VIVK:BioreactorsMember
2021-12-31
0001450704
VIVK:NanospongeCavitationDeviceMember
2022-09-30
0001450704
VIVK:NanospongeCavitationDeviceMember
2021-12-31
0001450704
VIVK:RemediationProcessingUnit1Member
2022-09-30
0001450704
VIVK:RemediationProcessingUnit1Member
2021-12-31
0001450704
VIVK:RemediationProcessingUnit2Member
2022-09-30
0001450704
VIVK:RemediationProcessingUnit2Member
2021-12-31
0001450704
VIVK:RemediationProcessingUnitSystemAMember
2022-09-30
0001450704
VIVK:RemediationProcessingUnitSystemAMember
2021-12-31
0001450704
VIVK:RemediationProcessingUnitSystemBMember
2022-09-30
0001450704
VIVK:RemediationProcessingUnitSystemBMember
2021-12-31
0001450704
us-gaap:EquipmentMember
VIVK:SeriesC1PreferredStockMember
2022-01-01
2022-09-30
0001450704
VIVK:ExtractionTechnologyPatentsMember
2022-09-30
0001450704
VIVK:ExtractionTechnologyPatentsMember
2021-12-31
0001450704
VIVK:ExtractionTechnologyMember
2022-09-30
0001450704
VIVK:ExtractionTechnologyMember
2021-12-31
0001450704
VIVK:AcquiredCrudeOilContractsMember
2022-09-30
0001450704
VIVK:AcquiredCrudeOilContractsMember
2021-12-31
0001450704
VIVK:AmmoniaSynthesisPatentsMember
2022-09-30
0001450704
VIVK:AmmoniaSynthesisPatentsMember
2021-12-31
0001450704
2022-07-30
2022-08-01
0001450704
VIVK:VariousPromissoryNotesAndConvertibleNotesMember
2022-09-30
0001450704
VIVK:VariousPromissoryNotesAndConvertibleNotesMember
2021-12-31
0001450704
VIVK:NovusCapitalGroupLLCNoteMember
2022-09-30
0001450704
VIVK:NovusCapitalGroupLLCNoteMember
2021-12-31
0001450704
VIVK:TripleTNotesMember
2022-09-30
0001450704
VIVK:TripleTNotesMember
2021-12-31
0001450704
VIVK:NationalBuickGMCMember
2022-09-30
0001450704
VIVK:NationalBuickGMCMember
2021-12-31
0001450704
VIVK:VariousConvertibleBridgeNotesMember
2022-09-30
0001450704
VIVK:VariousConvertibleBridgeNotesMember
2021-12-31
0001450704
VIVK:BlueRidgeBankMember
2022-09-30
0001450704
VIVK:BlueRidgeBankMember
2021-12-31
0001450704
VIVK:SmallBusinessAdministrationMember
2022-09-30
0001450704
VIVK:SmallBusinessAdministrationMember
2021-12-31
0001450704
VIVK:JPMorganChaseBankMember
2022-09-30
0001450704
VIVK:JPMorganChaseBankMember
2021-12-31
0001450704
VIVK:JBAHHoldingsLLCMember
2022-09-30
0001450704
VIVK:JBAHHoldingsLLCMember
2021-12-31
0001450704
VIVK:JorganDevelopmentLLCMember
2022-09-30
0001450704
VIVK:JorganDevelopmentLLCMember
2021-12-31
0001450704
VIVK:VariousPromissoryNotesMember
2022-09-30
0001450704
VIVK:VariousPromissoryNotesMember
2021-12-31
0001450704
VIVK:MaxusCapitalGroupLLCMember
2020-03-01
2020-03-17
0001450704
VIVK:MaxusCapitalGroupLLCMember
2022-01-01
2022-09-30
0001450704
VIVK:FirstLeaseMember
2022-01-01
2022-09-30
0001450704
VIVK:SecondLeaseMember
2022-01-01
2022-09-30
0001450704
2021-12-28
0001450704
2021-12-01
2021-12-28
0001450704
VIVK:MaxusMember
2022-01-01
2022-09-30
0001450704
VIVK:MaxusLeaseObligationMember
2022-09-30
0001450704
2022-08-02
2022-09-30
0001450704
VIVK:JamboreeCenterMember
2022-09-30
0001450704
VIVK:JamboreeCenterMember
2019-09-15
0001450704
VIVK:SpeedwayCommerceCenterMember
2022-09-30
0001450704
VIVK:SpeedwayCommerceCenterMember
2022-02-01
0001450704
VIVK:VictoryHoldingsMember
2022-09-30
0001450704
VIVK:VictoryHoldingsMember
2022-03-28
0001450704
srt:ChiefExecutiveOfficerMember
2022-01-01
2022-09-30
0001450704
2022-08-12
2022-09-30
0001450704
us-gaap:LongTermDebtMember
2022-09-30
0001450704
us-gaap:LongTermDebtMember
2021-12-31
0001450704
VIVK:MembershipInterestPurchaseAgreementMember
2022-07-30
2022-08-01
0001450704
VIVK:ConvertiblePreferredStockSeriesBMember
2020-12-31
0001450704
VIVK:ConvertiblePreferredStockSeriesB1Member
2020-12-31
0001450704
VIVK:ConvertiblePreferredStockSeriesC1Member
2020-12-31
0001450704
VIVK:ConvertiblePreferredStockSeriesC1Member
2021-01-01
2021-09-30
0001450704
VIVK:ConvertiblePreferredStockSeriesBMember
2021-01-01
2021-09-30
0001450704
VIVK:ConvertiblePreferredStockSeriesB1Member
2021-01-01
2021-09-30
0001450704
VIVK:ConvertiblePreferredStockSeriesBMember
2021-09-30
0001450704
VIVK:ConvertiblePreferredStockSeriesB1Member
2021-09-30
0001450704
VIVK:ConvertiblePreferredStockSeriesC1Member
2021-09-30
0001450704
VIVK:VivaWealthFundILLCMember
2022-01-01
2022-09-30
0001450704
VIVK:VivaWealthFundILLCMember
2021-01-01
2021-09-30
0001450704
VIVK:VivaWealthFundILLCMember
2022-01-01
2022-09-30
0001450704
VIVK:VivaWealthFundILLCMember
2021-01-01
2021-09-30
0001450704
VIVK:ShareStockAwardMember
VIVK:EmployeesMember
2018-01-01
2018-12-31
0001450704
VIVK:StockOptionsMember
VIVK:EmployeesMember
2021-01-01
2021-09-30
0001450704
VIVK:EmployeesMember
2022-01-01
2022-09-30
0001450704
VIVK:StockOptionsMember
2022-01-01
2022-09-30
0001450704
VIVK:StockOptionsMember
2021-01-01
2021-09-30
0001450704
VIVK:NonStatutoryStockOptionsMember
VIVK:BoardOfDirectorsMember
2022-01-01
2022-09-30
0001450704
VIVK:NonStatutoryStockOptionsMember
VIVK:ConsultantMember
2022-01-01
2022-09-30
0001450704
VIVK:NonStatutoryStockOptionsMember
2022-01-01
2022-09-30
0001450704
VIVK:NonStatutoryStockOptionsMember
2021-01-01
2021-09-30
0001450704
srt:MinimumMember
2022-01-01
2022-09-30
0001450704
srt:MaximumMember
2022-01-01
2022-09-30
0001450704
us-gaap:StockOptionMember
2021-12-31
0001450704
us-gaap:StockOptionMember
2021-01-01
2021-12-31
0001450704
us-gaap:StockOptionMember
2022-01-01
2022-09-30
0001450704
us-gaap:StockOptionMember
2022-09-30
0001450704
us-gaap:StockOptionMember
2022-01-01
2022-03-31
0001450704
us-gaap:StockOptionMember
2020-12-31
0001450704
us-gaap:StockOptionMember
2020-01-01
2020-12-31
0001450704
us-gaap:StockOptionMember
2021-09-30
0001450704
us-gaap:StockOptionMember
2021-01-01
2021-09-30
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
As filed with the U.S. Securities and Exchange
Commission on December 29, 2022
If any of the securities being registered on this
Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, check the following box.
☐
If this Form is filed to register additional securities
for an offering pursuant to Rule 462(b) under the Securities Act, check the following box and list the Securities Act registration statement
number of the earlier effective registration statement for the same offering. ☐
If this Form is a post-effective amendment filed
pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of
the earlier effective registration statement for the same offering. ☐
If this Form is a post-effective amendment filed
pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of
the earlier effective registration statement for the same offering. ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
PROSPECTUS SUMMARY
This summary highlights selected information
appearing elsewhere in this prospectus. Because this is only a summary, it does not contain all of the information you should consider
before investing in our securities. You should read this prospectus carefully, especially the risks and other information set forth under
the heading “Risk Factors”, “Management’s Discussion and Analysis of Financial Condition and Results of Operations”
and our consolidated financial statements and related notes included elsewhere in this prospectus before making an investment decision.
Our fiscal year end is December 31 and our fiscal years ended December 31, 2021 and December 31, 2020 are sometimes referred to herein
as fiscal years 2021 and 2020, respectively. Some of the statements made in this prospectus discuss future events and developments, including
our future strategy and our ability to generate revenue, income and cash flow. These forward-looking statements involve risks and uncertainties
that could cause actual results to differ materially from those contemplated in these forward-looking statements. See “Cautionary Note Regarding Forward-Looking Statements”. Unless otherwise indicated or the context requires otherwise, the words “we,”
“us,” “our,” the “Company,” or “our Company,” and “Vivakor” refer to Vivakor,
Inc., a Nevada corporation, and its wholly owned subsidiaries.
On February 14, 2022, we effected a 1-for-30 reverse
split of our authorized and outstanding shares of common stock (the “Reverse Stock Split”) via the filing of a certificate
of change with the Nevada Secretary of State. As a result of the Reverse Stock Split, all authorized and outstanding common stock, preferred
stock, and per share amounts in this prospectus, including, but not limited to, the consolidated financial statements and footnotes included
herein, have been adjusted to reflect the Reverse Stock Split for all periods presented.
Overview
We are a socially responsible operator, acquirer
and developer of clean energy technologies and environmental solutions. Our current efforts are primarily focused on soil remediation
and owning and operating crude oil gathering, storage and transportation facilities.
Our soil remediation business specializes in the remediation of soil and the extraction of hydrocarbons,
such as oil, from properties contaminated by or laden with heavy crude oil and other hydrocarbon-based substances. Our patented process
allows us to successfully recover the hydrocarbons which we believe could then be used to produce asphaltic cement and/or other petroleum-based
products.
We are focused on the remediation of contaminated soil and water resulting
from either man-made spills or naturally occurring deposits of oil. Our primary focus has been the remediation of oil spills resulting
from the Iraqi invasion of Kuwait and naturally occurring oil sands deposits in the Uinta basin located in Eastern Utah. We plan to expand
into other markets where we believe our technology and services will provide a distinct competitive advantage over our competition.
Our current focus is on the clean-up of greater
than 7% hydrocarbon contaminated soil located in Kuwait as a result of the Iraqi invasion, and naturally occurring oil sands deposits
in Utah. We have deployed two RPC units to date including one unit to Kuwait (for which operations were temporarily suspended due to COVID-19)
and another to Vernal, Utah (which is presently operating).
Our crude oil gathering, storage
and transportation business focuses on owning and operating crude oil gathering, storage and transportation facilities. One of our facilities
sells crude oil in amounts up to 60,000 barrels per month under agreements with a large energy company. A different facility owns a 120,000-barrel
crude oil storage tank near Colorado City, Texas. The storage tank is presently connected to the Lotus pipeline system and we plan to
further connect the tank to major pipeline systems.
Market Opportunity
We believe that the market for remediating oil
from both soil and water is significant. According to Grandview Research, the market for environmental clean-up of oil spills will reach
$177 billion by 2025. We believe that a large portion of that market will originate from contamination of more than 7% hydrocarbon content
and that our technology is currently the only one that can economically remediate these environmental disasters, while allowing for the
capture and reuse of the crude.
In addition, we believe that the heavy crude that we have been recovering
in Utah is ideal for producing asphaltic cement. The demand for asphaltic cement in the United States is presently estimated to be $93
billion this year according to Transparency Market Research. We provided our material to asphalt companies for testing to determine what
modifications, if any, needed to be made to meet general asphalt specifications. We recently received notification that our asphaltic
cement now meets the general classification of AC20 asphaltic cement and that it passed the specifications of several potential clients.
We are expecting several orders in the near term and we believe that we will be able to offer our product at very competitive prices and
in an environmentally friendly manner.
Revenue
Remediation Processing Centers
We presently have two projects utilizing our first
two manufactured RPCs - our project in Kuwait (which was temporarily suspended due to COVID-19) and our project in Vernal, Utah (which
is currently operating).
In Kuwait, pursuant to an agreement with Al Dali
International Co., a company organized under the laws of Kuwait (“DIC”), we will receive $50,000 for the successful remediation
of the first 100 tons ($500 per ton) under its subcontractor services for the Kuwait Oil Company (“KOC”) Remediation Contract.
In addition, we will receive $20 per treated ton of soil after the initial 100 tons. The treatment process using the RPC plants is anticipated
to generate a bitumen sub-product. We have agreed with DIC to sell this sub-product and share the net profits equally (50% to the us
and 50% to DIC), after allocating 30% of the net profits to DIC in the form of a sales and marketing payment, which will be invoiced
on a monthly basis, in accordance with the Agreement. Pursuant to the Agreement, we will have a stockpile of at least 444,311 tons with
at least 5% oil contamination for us to remediate. The operations surrounding our first RPC for this project were temporarily suspended
until recently. Pursuant to the Agreement, we intend to commence the refurbishment phase of the RPC to commence the testing operations
of the first 100 tons and thereafter begin remediating the stockpile of at least 444,311 tons with at least 5% oil contamination.
Our RPC situated in Vernal, Utah has the capacity
to process 500 tons or more of naturally occurring oil sands deposits per day. We estimate that if the extracted material is composed
of at least 10% oil, we will recover approximately 250 barrels of extracted hydrocarbons each day, which could then be sold for energy
or converted to asphaltic cement and sold for use in roads at higher prices. Currently the operations at our Vernal plant are limited
due to recent, temporary supply and personnel limitations. We are not currently producing product toward the Off-Take Agreement due to
these recent developments. We believe these limitations may be resolved during the first quarter of 2023.
We provide precious metal extraction services
on a service fee basis for customers. We also market and sell the precious metals we have extracted from our own soils. As we continue
our efforts, we anticipate increased opportunities to monetize our precious metals end product.
The operations surrounding our precious metals
extraction services were temporarily suspended until recently. We intend to commence the refurbishment phase of the extraction machines
to commence testing for operations.
Kuwait Project
The United Nations (UN) had allocated up to
$14.7 billion for post-Iraq war reparations in order to clean up Kuwait. Kuwait suffered extensive contamination as a result of the 1991
Persian Gulf War. At the close of the Gulf War, Saddam Hussein ordered Kuwaiti oil wells to be blown up, resulting in the destruction
of approximately 600 oil wells. The damage resulting from such fires, which burned for seven months, included a layer of hardened “tarcrete,”
caused by the sand and gravel on the land's surface combining with oil and soot, forming over almost 5% of the country's area.
We were engaged by a subcontractor, DIC, which
is approved by KOC for the Kuwait Environmental Remediation Program (“KERP”) project.
Our technology has been successful in reducing
the amount of contaminated material in Kuwait from 20% hydrocarbon contamination to just 0.2% hydrocarbon contamination, based on third
party independent testing performed by ALS Arabia in March 2020. We believe we possess the only technology that has been successful at
remediating such highly contaminated soil (defined as anything above 20% hydrocarbon contamination), while also returning usable hydrocarbons.
The KERP project is anticipated to involve approximately 26 million cubic meters of contaminated oil sands
requiring remediation. We expect that as much as 20% of the contaminated soil will contain more than 5% hydrocarbon contamination. Our
agreement with DIC is for cleanup of a portion of the KERP project.
On December 14, 2021, we, together with our subsidiary,
Vivaventures Energy Group, Inc., entered into a Services Agreement (the “Services Agreement”) with Al Dali International Co.,
a company organized under the laws of Kuwait (“DIC”). The Government of Kuwait and the United Nations, acting through the
Kuwait Oil Company (“KOC”) has awarded to Enshaat Al Sayer rights to remediate contaminated soil under the Kuwait Remediation
Program pursuant to the South Kuwait Excavation, Transportation and Remediation Project (“KOC Remediation Contract”). To fulfill
its role, Enshaat Al Sayer has engaged the Company, through the Company’s agreement with DIC, to perform contaminated soil treatment
for the KOC Remediation Contract using the Company’s patented technology for extracting hydrocarbons, through the Company’s
Remediation Processing Center (“RPC”) plants.
The Company will receive $50,000 for the successful
remediation of the first 100 tons ($500 per ton) under its subcontractor services for the KOC Remediation Contract. In addition, the Company
will receive $20 per treated ton of soil after the initial 100 tons. The treatment process using the RPC plants is anticipated to generate
a bitumen sub-product. The Company and DIC have agreed to sell this sub-product and share the net profits equally (50% to the Company
and 50% to DIC), after allocating 30% of the net profits to DIC in the form of a sales and marketing payment, which will be invoiced on
a monthly basis, in accordance with the Services Agreement. Pursuant to the Services Agreement, we will have a stockpile of at least 444,311
tons with at least 5% oil contamination for us to remediate.
Pursuant to the Services Agreement, one
of our pilot RPC plants is on location and, after refurbishing and retrofitting the pilot plant, we plan to begin test runs with the
pilot plant in the first quarter of 2023. Assuming the test runs with the pilot plant prove successful, then within one year of certain
contract milestones being met, we will provide a RPC plant capable of processing 40 tons of soil per hour. We will bear the cost
of the related manufacturing, deployment, break-down and spare parts of the RPCs. The RPC plant remediation services must reduce TPH
contamination to less than 1%. DIC will provide all other costs for bonds, infrastructure, and operations of the plant.
Vernal, Utah Project
The State of Utah has, according to the U.S. Geological
Survey, approximately 14 billion barrels of measured oil in place with an additional estimated 23 to 28 billion barrels of oil contained
in contaminated oil sands that are deposited near the ground surface. We believe that the crude from these oil sands can be turned into
asphaltic cement for making roads, or upgraded for polymers or fuel. Vernal is the county seat, and largest city in Uintah County, located
in northeastern Utah, approximately 175 miles east of Salt Lake City, and 20 miles west of the Colorado border. In June 2021, we entered
into an agreement with the owner of such parcel of land that permitted us to continue to operate on the land on a month-to-month basis.
In March 2022, we entered into a land lease with the land owner for a five year term, with an optional 5 year extension, allowing us to
process up to 2,000 tons per day of oil sand material, with a guarantee by the land owner to deliver material with a minimum of 10% hydrocarbon
by weight, which would produce up to 200 tons of asphalt cement product per day when processed through four of our patented RPCs.
The Vernal property contains approximately 100
million cubic yards of oil sand material available for processing. The property is located on approximately 600 acres.
Material extracted from our Vernal, Utah project
can be sold for energy or converted into asphaltic cement, which we believe is less affected by daily changes in oil prices. With our
one RPC unit, assuming full utilization, we anticipate producing approximately 50 tons of asphaltic cement per day. We anticipate that
we will be able to sell our asphaltic cement for, referencing present pricing, approximately $575 per ton.
Currently the operations at our Vernal plant
are limited due to recent, temporary supply and personnel limitations. We are not currently producing product toward the Off-Take Agreement
due to these recent developments. We believe these limitations may be resolved during the first quarter of 2023.
Crude Oil Gathering, Storage and Transportation
On August 1, 2022, we acquired 100% of the
outstanding ownership interests of Silver Fuels Delhi, LLC, a Louisiana limited liability company (“SFD”) and White Claw
Colorado City, LLC, a Texas limited liability company (“WCCC”), which are now wholly-owned subsidiaries of ours, and are
generating revenue.
SFD owns and operates a crude oil gathering,
storage, and transportation facility located on approximately 9.3 acres near Delhi, Louisiana. Under existing agreements, a subsidiary
of a large NYSE traded energy company (the “Purchaser”) is obligated to purchase crude oil from SFD in amounts up to 60,000
barrels per month. With prior approval, SFD is eligible to sell to the Purchaser amounts greater than 60,000 barrels of crude oil per
month. Additionally, for a period of 10 years, SFD is, under existing crude oil supply agreements with WC Crude, guaranteed a minimum
gross margin of $5.00 per barrel on all quantities of crude oil sold thereunder. At present, SFD is gathering and selling approximately
1,400 to 1,700 barrels of crude oil on a daily basis. Additionally, the acquisition of SFD provides us with the infrastructure needed
to place a Remediation Processing Machine (“RPC”) to clean soil which has been contaminated by hydrocarbons as well as tank
bottom sludge. Management believes SFD’s location in the heart of the Smackover formation would provide the Company with access
to significant amounts of tank bottom sludge and contaminated soil.
WCCC owns a 120,000 barrel crude oil storage
tank, in the heart of the Permian Basin, located near Colorado City, Texas. The storage tank is presently connected to the Lotus
pipeline system and the Company intends to further connect the tank to major pipeline systems. Under the terms of an existing
agreement, WC Crude has agreed to lease the oil storage tank for a period of 10 years. As with SFD, WCCC would provide the Company
with the infrastructure to blend and sell oil which has been recovered via a RPC machine from tank bottom sludge and contaminated
soil which exists in the Permian Basin.
Competitive Strengths and Growth Strategy
Remediation Processing Centers
We are focused on the remediation of contaminated
soil and water resulting from either man-made spills or naturally occurring deposits of oil. Our primary focus has been the remediation
of oil spills resulting from the Iraqi invasion of Kuwait and naturally occurring oil sands deposits in the Uinta basin located in Eastern
Utah. We plan to expand into other markets where we believe our technology and services will provide a distinct competitive advantage
over our competition.
Crude Oil Gathering, Storage and Transportation
Through recent acquisitions, we have entered into
a synergistic segment of the energy industry, which entails a combination of a crude oil gathering, storage, and transportation. In addition,
these facilities feature long-term ten year take or pay contracts, which may provide Vivakor with the infrastructure to blend and
sell oil, which has been recovered via Vivakor's RPC machine from tank bottom sludge and contaminated soil which exists in the Permian
Basin.
Competitive Strengths
We believe the following strengths provide us
with a distinct competitive advantage and will enable us to effectively compete on a global basis:
|
· |
Proprietary patented technology; |
|
· |
Environmental advantages; and |
|
· |
Experienced and highly-skilled management, Board of Directors and Advisory Board. |
Proprietary Patented Technology
In total, we, together with our subsidiaries,
have intellectual property that is in the form of both proprietary knowledge and patents. Our patent portfolio consists of four issued
U.S. patents, one pending international patent application filed through the Paris Cooperation Treaty (PCT), and one pending patent application
in Kuwait. In addition, we have licensed from our partners the right to use additional patented technologies.
We presently have two US patent and pending foreign
applications related to our RPCs and two issued US patents related to our other remediation technologies.
We believe, based on direct and ongoing conversations
with our customers and third-party independent test results, that our technology is the only commercially available technology that can
not only clean soil that contains greater than 7% hydrocarbon, but also preserves the hydrocarbons extracted from such soil for future
use. We believe that this provides us with a true competitive advantage.
Our main technology has been tested and validated
for all of its claims by separate, independent expert firms both in the United States and the Middle East, whose reports confirm that
we have reclamation technology, which has been tested and reviewed, that possesses the ability to clean soil with more than 7% hydrocarbon
contamination and still leave the recovered hydrocarbons in a usable state.
Environmental Advantages
Among our key corporate objectives is to be at
the forefront of social responsibility for its technological impact. We strive for all of our systems to ultimately become closed loop
systems, to minimize adverse impacts on air quality and reduce the need for use of clean water. Our ability to turn waste into value is
in line with this core objective. Our remediation projects in Kuwait are expected to reduce emissions from vaporization of the oil spilled
in the soil. The ability to clean produced water from oil production can eliminate the need for evaporation ponds, improving air quality
and saving on the use of clean water.
We believe our technology and service offerings
will position us well to conduct our business in any geographical region in which soil or water has been contaminated by hydrocarbons.
Experienced and Highly Skilled Management,
Board of Directors and Advisory Board
Our management team has started and successfully
grown numerous technology-based companies and has utilized this experience to develop a strategic vision for the Company. The implementation
of this plan has resulted in the acquisition and in-house development of numerous technologies, which are currently in operation. We have
demonstrated the effectiveness of our technologies in both Vernal, Utah and Kuwait, accomplishing the clean-up of contaminated areas while
also recovering precious metals through our metallic separation technology.
Our Board of Directors is comprised of accomplished
professionals who bring decades of experience to the Company. Our Board of Directors includes our Chief Executive Officer, who brings
more than two decades of experience in midstream oil and gas senior management roles, a director who has served as chief financial officer
for five listed companies, including working as point person for over 20 acquisition transactions and as audit committee chair for numerous
public companies, a successful investor and entrepreneur who has founded and provided initial financing for numerous life science
companies, several of which have grown to multi-billion dollar publicly traded companies, and the mayor of a city in Utah.
In addition, we have an Advisory Board comprised
of former senior members of oil and gas companies, both in the United States and in the Middle East. Our Advisory Board is led by one
member who is an accomplished business professional and a member of a royal family based in the Middle East and another member who is
an experienced health and safety expert operating in the oil and gas industries.
We rely on our Board of Directors and Advisory
Board to provide it both high level advice and guidance along with using their contacts to help open various markets. Additionally, the
Advisory Board acts as a preliminary informal sounding board for the Board and management for these particular areas in which the Advisory
Board members have expertise. We believe the combination of our management team, Board of Directors and Advisory Board provides us with
a significant competitive advantage over our competitors due to their breadth of experiences and relationships.
Growth Strategies
Remediation Processing Centers
We will strive to grow our RPC business by
pursuing the following strategies:
|
· |
Operating our remediation center in Kuwait; |
|
· |
Increase of revenue via new service and product offerings; |
|
· |
Strategic acquisitions and licenses targeting complementary technologies; and |
|
· |
Redeployment of the metallic separation technologies. |
Operating our Remediation Projects
in Kuwait
Our RPC technology was successfully used in our
initial project for KOC in Kuwait, where we removed hydrocarbons from soil with more than 7% contamination and, following the process,
the hydrocarbon contamination level of the soil was reduced to less than 0.5%, which was lower than the level needed to meet the project
specifications. There is still approximately 26 million cubic meters of soil contaminated by oil from the Iraqi invasion of Kuwait. Pursuant
to our recent agreement with DIC, we will receive $50,000 for the successful remediation of the first 100 tons ($500 per ton) under its
subcontractor services for the KOC Remediation Contract. In addition, we will receive $20 per treated ton of soil after the initial 100
tons. The treatment process using the RPC plants is anticipated to generate a bitumen sub-product. We have agreed with DIC to sell this
sub-product and share the net profits equally (50% to us and 50% to DIC), after allocating 30% of the net profits to DIC in the form of
a sales and marketing payment, which will be invoiced on a monthly basis, in accordance with the Agreement. Pursuant to the Agreement,
we will have a stockpile of at least 444,311 tons with at least 5% oil contamination for us to remediate. Other technologies may also
be used for the less contaminated soils.
Increase of Revenue via New Service and Product
Offerings
To date, we have focused on the remediation of
soil contaminated by oil. We intend to target other hydrocarbon remediation businesses that focus on, among other things, the cleaning
of tank bottom sludge, and the cleaning of the water used from drilling oil wells. Oil producers generally pay to dispose of sludge at
the bottom of storage tanks and contaminated water produced from the drilling of oil wells. We believe that our technologies could be
used to clean the contaminated water produced from drilling, while simultaneously recovering the heavy crude. We believe we will be able
to offer these services at a cost that is very competitive with current methods and that our ability to recover the heavy crude for resale
will give us a competitive advantage. We are currently in early stage discussions relating to some of these remediation projects.
Strategic Acquisitions and Licenses Targeting
Complementary Technologies
We intend to seek out opportunities to acquire
or license only specific technologies that are either complementary to our existing product offerings or that will allow us to expand
into the environmental infrastructure markets. We recently entered into a worldwide, exclusive license
agreement with TBT Group, Inc. to license piezo electric and energy harvesting technologies for creating self-powered sensors for making
smart roadways, which we believe could be embedded directly into the asphaltic cement we intend to produce from the hydrocarbons
we extract, providing the basis for smart roads and infrastructure. We believe that these sensors, which are self-powered, could be used
to provide information about traffic, road conditions and repair needs as well as allowing the roads to communicate directly with autonomous
vehicles enabling these vehicles to sense the road in all weather conditions. By complementing the asphaltic cement we expect to produce
with integrated sensors for automated vehicles, we believe that we will be able to offer a smart road.
Redeployment of the Metallic Separation Technology
Our licensed metallic
separation technology has successfully recovered precious metals including, but not limited to, gold, palladium, platinum, rhodium
and silver. We intend to redeploy our metallic separation technology machines to standalone locations to process mine tailings and
other soils.
Crude Oil Gathering, Storage and Transportation
WCCC owns a 120,000
barrel crude oil storage tank, in the heart of the Permian Basin, located near Colorado City, Texas. The Company intends to further
connect the tank to major pipeline systems. In doing so, WCCC would provide the Company with the infrastructure to blend and sell
oil which has been recovered via a RPC from tank bottom sludge and contaminated soil which exists in the Permian Basin.
SFD owns and operates
a crude oil gathering, storage, and transportation facility, which is presently gathering and selling approximately 1,400 to 1,700
barrels of crude oil on a daily basis. We plan to increase operations at the facility to ramp up to the facility daily maximum of gathering
and selling as much as 4,000 barrels of crude oil on a daily basis in the near future. Additionally, this facility may also provide
us with the infrastructure needed to place a RPC to clean soil which has been contaminated by hydrocarbons as well as tank bottom sludge
from the area.
Recent Developments
Off-Take Agreement
On April 26, 2022, our
subsidiary Vivaventures Energy Group, Inc., entered into a Product Off-Take Agreement (the “Off-Take Agreement”), with Hot
Oil Transport, LLC, a Nevada limited liability company (“HOT”). Pursuant to the Off-Take Agreement, the Company plans to
produce asphalt that meets certain specifications from its Vernal, Utah RPC plant. HOT will be obligated to purchase from the
Company certain quantities of the product from the plant once the plant begins to produce the product, on the terms and conditions
set forth in the Off-Take Agreement. The quantity of the product to be sold and purchased pursuant to this Agreement will be (i) 1,000
tons of the product per week, or (ii) the entirety of any lesser amount that may be produced by the Company during any given week. The
Off-Take Agreement, sets for forth the rates for the sale and purchase of up to 1,000 tons of product per week. The Off-Take Agreement
provides for an initial term of ten years. The Off-Take Agreement will automatically renew for two successive ten-year terms, subject
to the Company’s right to continue operating at the current Plant site, unless either party terminates the Off-Take Agreement by
written notice to the other party not less than three months prior to the expiration of the term. During a term, the Off-Take Agreement
can only be terminated for (i) abandonment or termination of Project by the Company; (ii) default by the other party; or (iii) in connection
with occurrence of a force majeure.
Currently the operations
at our Vernal plant are limited due to recent, temporary supply and personnel limitations. We are not currently producing product toward
the Off-Take Agreement due to these recent developments. We anticipate that these limitations may be resolved during the first quarter
of 2023.
Acquisition of Silver
Fuels Delhi, LLC and White Claw Colorado City, LLC
On June 15, 2022, we
entered into a Membership Interest Purchase Agreement, a copy of which is filed herewith as Exhibit 2.1 (the “MIPA”),
with Jorgan Development, LLC, a Louisiana limited liability company ("Jorgan") and JBAH Holdings, LLC, a Texas limited liability
company (“JBAH” and, together with Jorgan, the “Sellers”), as the equity holders of Silver Fuels Delhi, LLC,
a Louisiana limited liability company (“SFD”) and White Claw Colorado City, LLC, a Texas limited liability company (“WCCC”)
whereby, at closing, which occurred on August 1, 2022, the Company acquired all of the issued and outstanding membership interests in
each of SFD and WCCC (the “Membership Interests”), making SFD and WCCC wholly owned subsidiaries of the Company. The purchase
price for the Membership Interests is approximately $32.9 million, after post-closing adjustments, paid for by the Company with a combination
of shares of the Company’s common stock, amount equal to 19.99% of the number of issued and outstanding shares of the Company’s
common stock immediately prior to issuance, secured three-year promissory notes made by the Company in favor of the Sellers. The MIPA
is also subject to unwinding in the event of a breach of a material term of the MIPA, as set forth in the MIPA.
At the time of the
closing of the transaction Jorgan and JBAH were controlled by James Ballengee. Mr. Ballengee was hired as our Chief Executive Officer
in October 2022.
The MIPA contains customary
representations and warranties, pre- and post-closing covenants of each party and customary closing condition.
The principal amount
of the Notes, together with any and all accrued and unpaid interest thereon, will be paid to the Sellers on a monthly basis in an amount
equal to the Monthly Free Cash Flow beginning on August 20, 2022, and continuing thereafter on the twentieth (20th) calendar day
of each calendar month thereafter, as set forth in the MIPA.
Without in any way limiting
the foregoing, the then outstanding principal amount of the Notes, together with any and all accrued and unpaid interest thereon, will
be due and payable in full in cash or unrestricted common stock of the Company on or prior to the three-year anniversary of the date of
issuance, as set forth in the MIPA.
The obligations of the
Company under the MIPA are secured by the membership units of SFD and WCCC.
The timely and full payment
of any and all principal, interest and other amounts due and owing to the Sellers pursuant to the Notes and the other transaction documents
and the payment of any and all other obligations owed to the Sellers by the Company under the Notes or thereunder are guaranteed solely
by, and to the extent set forth in, the Guaranty Agreements between each of the Sellers and SFD and WCCC.
SFD operates a crude
oil gathering, storage, and transportation facility located on approximately 9.3 acres near Delhi, Louisiana. Under existing agreements,
a subsidiary of a large NYSE traded energy company (the “Purchaser”) is obligated to purchase crude oil from SFD in amounts
up to 60,000 barrels per month. With prior approval, SFD is eligible to sell to the Purchaser amounts greater than 60,000 barrels of
crude oil per month. Additionally, for a period of 10 years, SFD is, under existing crude oil supply agreements with WC Crude, guaranteed
a minimum gross margin of $5.00 per barrel on all quantities of crude oil sold thereunder. At present, SFD is gathering and selling
approximately 1,400 to 1,700 barrels of crude oil on a daily basis. Additionally, the acquisition of SFD would provide the Company with
the infrastructure needed to place a Remediation Processing Machine (“RPC”) to clean soil which has been contaminated by
hydrocarbons as well as tank bottom sludge. Management believes SFD’s location in the heart of the Smackover formation would provide
the Company with access to significant amounts of tank bottom sludge and contaminated soil.
WCCC operates a 120,000 barrel crude oil storage tank, in the
heart of the Permian Basin, located near Colorado City, Texas. The storage tank is presently connected to the Lotus pipeline system and
the Company intends to further connect the tank to a major pipeline system. Under the terms of an existing agreement, WC Crude
has agreed to lease the oil storage tank for a period of 10 years. As with SFD, WCCC would provide the Company with the infrastructure
to process and sell oil which has been recovered via a RPC machine from tank bottom sludge and contaminated soil which exists
in the Permian Basin.
This disclosure should be read in connection with,
and is subject to, the MIPA, a copy of which is attached hereto as Exhibit 2.1.
For a more detailed discussion
of the Acquisition of Silver Fuels Delhi, LLC and White Claw Colorado City, LLC, see “BUSINESS- Acquisition of Silver Fuels Delhi,
LLC and White Claw Colorado City, LLC.
Cancellation of Stock Options
On September 1, 2022, the Company and certain
option holders cancelled 166,667 stock options that were previously issued to Matthew Nicosia, our Chief Executive Officer and 333,334
stock options that were previously issued to a consultant, LBL Professional Consulting, Inc.
On September 1, 2022, the Company and certain
option holders cancelled 166,667 stock options that were previously issued to Matthew Nicosia, our previous Chief Executive Officer in
conjunction with the issuance of 955,093 employee stock options granted in June 2022 that were to vest over a period of two years, for
which 451,158 of these options were cancelled with the resignation without cause of our Chief Executive Officer and 333,334 stock options
that were previously issued to a consultant, LBL Professional Consulting, Inc.
Resignation of Chief Executive Officer
and Chairman of the Board
On September
30, 2022, the Board of Directors of the Company received notice from Matthew Nicosia, the Company’s Chief Executive Officer and
Chairman of the Board of Directors of his resignation from such positions effective as of October 6, 2022. Such resignations are not
the result of any disagreement with the Company on any matter relating to the Company’s operations, policies or practices. The
Company and Mr. Nicosia intend for Mr. Nicosia to remain engaged by the Company in a separate capacity (as neither an officer nor other
member of the management team) and on terms to be determined by the Company, to facilitate the transition of his responsibilities.
Appointment of Chief Executive Officer
and Chairman of the Board; Note Amendment Agreement
On October 28, 2022,
the Company entered into an executive employment agreement with James Ballengee (the “Employment Agreement”) with respect
to the Company’s appointment of Mr. Ballengee as Chief Executive Officer and Chairman of the Board of. Pursuant to the Employment
Agreement, Mr. Ballengee will receive annual compensation of $1,000,000 payable in shares of the Company’s common stock in four
(4) equal quarterly installments, priced at the volume weighted average price (VWAP) for the five trading days preceding the date of
the Employment Agreement and each anniversary thereof (the “CEO Compensation”). The CEO Compensation shall be subject to
satisfaction of Nasdaq rules, the provisions of the Company’s equity incentive plan and other applicable requirements and shall
be accrued if such issuance is due prior to satisfaction of such requirements. Additionally, Mr. Ballengee shall be eligible for a discretionary
performance bonus. The Employment Agreement may be terminated by either party for any or no reason, by providing a five days’ notice
of termination.
Pursuant to the Employment
Agreement, Mr. Ballengee is granted the right to nominate two additional directors for appointment to the Board in his sole discretion,
as well as a third additional director upon issuance of the Note Payment Shares (defined below), subject to such directors passing a
background check.
On October 28, 2022,
in connection with the Employment Agreement, the Company and the Sellers entered into an agreement amending the Notes (the “Note
Amendment”), whereby, as soon as is practicable, following and subject to the approval of the Company’s shareholders, and
provided there are no applicable prohibitions under the rules of The Nasdaq Capital Market or other restrictions, the Company will issue
7,042,254 restricted shares of the Company’s common stock (the “Note Payment Shares”) as a $10,000,000 payment of principal
under the Notes on a pro rata basis, reflecting a conversion price of $1.42 per share (the “Note Payment”). 6,971,831 shares
will be issued to Jorgan and $9,900,000 of principal owed to Jorgan will be cancelled and 70,423 shares will be issued to JBAH and $100,000
of principal owed to JBAH will be cancelled.
No later than thirty
(30) days following the date the Note Payment and the Note Payment Shares are approved by the Company’s shareholders, the Company
shall use its reasonable best efforts to prepare and file with the SEC, a registration statement on Form S-1 or any other available form
(the "Registration Statement") for an offering to be made on a continuous basis pursuant to Rule 415 of the Securities Act.
Land Lease Agreement
On December 16, 2022, our subsidiary, VivaVentures
Remediation Corp. entered into a Land Lease Agreement (the “Land Lease”) with W&P Development Corporation, under which
we agreed to lease approximately 3.5 acres of land in Houston, Texas (commonly known as The San Jacinto River & Rail Park, 18511
Beaumont Highway, Houston, Texas). The Land Lease is for an initial term of 126 months and may be extended for an additional 120 months
at our discretion. Our monthly rent is $0 for the first three months and then at month 4 it is approximately $7,000 (based on a 50%
reduction) and increases to approximately $13,000 in month 7 and then increases annually up to approximately $16,000 per month by the
end of the initial term. We plan to place one or more of our RPC machines on the property, as well as store certain equipment.
Risks Associated with Our Business
Our business is subject to a number of risks of
which you should be aware before making a decision to invest in our common shares. The following, and other risks, are discussed more
fully in the “Risk Factors” section of this prospectus:
|
· |
We are an early-stage operating company and we are subject to substantial risks inherent in the establishment of a new business venture; |
|
|
|
|
· |
We have historically suffered net losses and we may not be able to achieve or sustain future profitability; |
|
|
|
|
· |
We will require additional funding beyond this contemplated offering to fund our operations generally and such funding may not be available on acceptable terms or at all; |
|
|
|
|
· |
The COVID-19 pandemic has had and may continue to have a negative impact on our business and operations; |
|
|
|
|
· |
We rely on the experience and knowledge of our management team, Board of Directors and Advisory Board, and the loss of one or more members of our management team, Board of Directors and/or Advisory Board would adversely impact our business; |
|
· |
Our business is subject to extensive legal regulation and unexpected changes to law or increases to fees could have a significant adverse impact on our business; |
|
|
|
|
· |
Our primary business is impacted by the oil industry and manufacturing industry, which are subject to uncertain economic conditions; |
|
|
|
|
· |
We currently depend and are likely to continue to depend on a limited number of customers for a significant portion of our revenues; and |
|
|
|
|
· |
We may not be able to adequately protect our proprietary rights. |
|
|
|
|
· |
If we fail to make the Threshold Payment, or otherwise breach the terms of the MIPA, the transaction consummated by the MIPA may be unwound. |
| | |
| · | Our
operations are subject to unforeseen interruptions and hazards inherent in the oil
industry, such as oil spills and other environmental hazards and our insurance may not be
sufficient to cover such costs. |
| | |
| · | Our
business could be negatively impacted by supply chain issues if we are unable to receive
parts for our equipment. Such issues have been significantly more pronounced during
the COVID-19 pandemic. |
| | |
| · | Doing
business internationally subjects us to a number of risks, including multiple, conflicting
and changing laws and regulations and inherent disadvantages of being a foreign company in
these countries. |
Implications of Being an Emerging
Growth Company and a Smaller Reporting Company
We qualify as an “emerging growth company”
as defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). As an emerging growth company, we may take
advantage of specified reduced disclosure and other requirements that are otherwise applicable generally to public companies. See “Risk Factors — Risks Relating to Our Common Stock and the Offering — We are an ‘emerging growth
company’ and will be able to avail ourselves of reduced disclosure requirements applicable to emerging growth companies, which could
make our common stock less attractive to investors.” These provisions include:
|
· |
being permitted to provide only two years of audited financial statements in addition to any required unaudited interim financial statements with correspondingly reduced “Management’s Discussion and Analysis of Financial Condition and Results of Operations” disclosure; |
|
|
|
|
· |
reduced disclosure obligations regarding executive compensation arrangements; |
|
|
|
|
· |
not being required to hold a non-binding advisory vote on executive compensation or golden parachute arrangements; and |
|
|
|
|
· |
exemption from the auditor attestation requirement in the assessment of our internal control over financial reporting. |
We have irrevocably elected to opt-out of the
extended transition period for complying with new or revised accounting standards pursuant to Section 107(b) of the JOBS Act. As a result,
we will comply with new or revised accounting standards on the relevant dates on which adoption of such standards is required for non-
emerging growth companies.
We will remain an emerging growth company until
the earlier of (1) the last day of the fiscal year (a) following the fifth anniversary of the completion of the initial public
offering, (b) in which we have total annual gross revenue of at least $1.07 billion, or (c) in which we are deemed to be a large accelerated
filer, which means the market value of our common stock that is held by non-affiliates exceeded $700.0 million as of the prior June 30th,
and (2) the date on which we have issued more than $1.0 billion in non-convertible debt during the prior three-year period. We may choose
to take advantage of some but not all of these exemptions. We have taken advantage of reduced reporting requirements in this prospectus.
Accordingly, the information contained herein may be different than the information you receive from other public companies in which you
hold stock.
Notwithstanding the above, we are also
currently qualified as a “smaller reporting company” under SEC rules. In the event that we are still considered a
smaller reporting company at such time as we cease to be an emerging growth company, the disclosure we will be required to provide
in our filings with the SEC will increase but will still be less than it would be if we were not considered either an emerging
growth company or a smaller reporting company. Specifically, similar to emerging growth companies, smaller reporting companies are
able to provide simplified executive compensation disclosures in their filings; are exempt from the provisions of Section 404(b) of
the Sarbanes-Oxley Act of 2002 (the “Sarbanes-Oxley Act”) requiring that independent registered public accounting firms
provide an attestation report on the effectiveness of their internal control over financial reporting; and have certain other
decreased disclosure obligations in their SEC filings, including, among other things, only being required to provide two years of
audited financial statements in their annual reports.
Corporate History and Information
The Company was originally organized on November
1, 2006 as a limited liability company in the State of Nevada as Genecular Holdings, LLC. The Company’s name was changed to NGI
Holdings, LLC on November 3, 2006. On April 30, 2008, the Company was converted to a Nevada corporation and changed its name to Vivakor,
Inc. pursuant to Articles of Conversion filed with the Nevada Secretary of State.
We have the following direct and indirect wholly-owned
active subsidiaries: VivaVentures Management Company, Inc., a Nevada corporation, VivaSphere, Inc., a Nevada corporation, VivaVentures
Oil Sands, Inc., a Utah corporation, RPC Design and Manufacturing LLC (“RDM”), a Utah limited liability company, Silver Fuels
Delhi, LLC, a Louisiana limited liability company, and White Claw Colorado City, LLC, a Texas limited liability company. We have a 99.95%
ownership interest in VivaVentures Energy Group, Inc., a Nevada Corporation; the 0.05% minority interest in VivaVentures Energy Group,
Inc. is held by a private investor unaffiliated with the Company. We also have an approximate 49% ownership interest in Vivakor Middle-East
Limited Liability Company, a Qatar limited liability company.
Our address is 4101 North Thanksgiving Way, Lehi,
UT 84043. Our phone number is (949) 281-2606. Our website is: www.vivakor.com. The information on, or that can be accessed
through, this website is not part of this prospectus, and you should not rely on any such information in making the decision whether to
purchase our common stock.
THE OFFERING
Common stock offered by the Selling Stockholders: |
|
3,009,552 shares. |
|
|
|
Shares of Common Stock outstanding before the Offering: |
|
18,064,838 shares. |
|
|
|
Shares of Common Stock outstanding after completion of this offering, assuming the sale of all shares offered hereby (1): |
|
18,064,838 shares. |
|
|
|
Use of proceeds:
|
|
We will not receive any proceeds from the
resale of the Common Stock by the Selling Stockholders. |
|
|
|
Offering price: |
|
The Selling Stockholders may
sell or otherwise dispose of all or a portion of the shares of our Common Stock offered hereby through public or private transactions
at prevailing market prices or at privately negotiated prices. |
|
|
|
Risk factors: |
|
Investing in our securities is highly speculative and involves a high degree of risk. You should carefully consider the information set forth in the “Risk Factors” section of this prospectus beginning on page 13 before deciding to invest in our securities. |
|
|
|
Market for Common Stock |
|
Our Common Stock is listed on The Nasdaq Capital Market under the symbol “VIVK”. |
|
|
|
(1) The number of shares of common stock shown
above to be outstanding after this offering is based on 18,064,838 shares outstanding as of December 12, 2022, and excludes the
following:
· |
14,560
shares of common stock issuable upon the conversion of $50,960 of various convertible notes payable that convert at a range between $3.00
and $3.75 per share; |
|
|
· |
2,000,000 shares of common stock reserved for future issuance under the new Vivakor Inc. 2021 Equity
Incentive Plan (the “Vivakor 2021 Plan”), options to purchase 503,935 shares issued to Matthew Nicosia, our former
Chief Executive Officer, and options to purchase 917,825 shares to be issued to Tyler Nelson, our Chief Financial Officer, pursuant
to their employment agreements, all in the form of stock options that will be issued under the Vivakor 2021 Plan; |
|
|
· |
Non-statutory
options to purchase 400,000 shares of common stock issued to the Board of Directors (Trent Staggs and Matthew Balk and
former director Al Ferrara). |
|
|
· |
Warrants to purchase 80,000 shares of common stock to EF Hutton, which were related to and granted during the close of the underwritten
public offering in February 2022. |
|
|
· |
Any shares
that may be issuable in exchange for convertible notes or LLC units of Viva Wealth Fund I, LLC, Vivaventures Royalty II LLC, and/or Vivaventures
Opportunity Fund pursuant to the respective operating agreements of such entities, as described in this prospectus. |
RISK FACTORS
An investment in our Common Stock is highly
speculative and involves a high degree of risk. We face a variety of risks that may affect our operations or financial results and many
of those risks are driven by factors that we cannot control or predict. In addition to the other information set forth in this prospectus,
you should carefully consider the risk factors discussed below when considering an investment in our Common Stock. If any of the risks
described below occur, our business, financial condition, results of operations and prospects could be materially adversely affected.
In that case, the market price of our Common Stock would likely decline and investors could lose all or a part of their investment. Only
those investors who can bear the risk of loss of their entire investment should consider an investment in our Common Stock. Additional
risks and uncertainties not presently known to us or that we currently deem immaterial may also impair our business and results of operations.
Risks Relating to our Business
We are at an early operational stage, and
our success is subject to the substantial risks inherent in the establishment of a new business venture.
Our business and operations are in an early stage
and subject to all of the risks inherent with new business ventures.
Our RPC business and operations are in an
early stage, and our initial operations focused on the remediation of soil and the extraction of hydrocarbons, such as oil, from
properties contaminated by or laden with heavy crude oil and hydrocarbon-based substances. We intend to, but have not yet, completed
the second stage of our operational strategy related to our RPCs, which involves the selling the asphaltic cement and/or other
petroleum-based products we are able to produce from the hydrocarbons we recover. Our business and operations related to SFD
and WCCC, the gathering, storage and transportation, are also in their early stages.
Our business and operations related to our RPCs
may not prove to be successful. We have deployed only two RPC units to date, including one unit to Kuwait (for which operations were
temporarily suspended due to COVID-19) and another to Vernal, Utah (which is presently operating). We will need to scale our remediation
business beyond these two RPCs and demonstrate that our scaled-up recovery and remediation business can be profitable. Any future success
that we may enjoy related to our RPC business will depend on many factors, some of which may be beyond our control, and others which
cannot be predicted at this time. Although we began operations in 2008 as a technology acquisition company primarily focused on medical
technologies, we have been operating under our current business plan focused on soil remediation since 2011, and we have not yet proven
to be profitable. We have not yet sold any substantial amount of products or services commercially and have not proven that our business
model will allow us to identify and develop commercially feasible products or technologies. Likewise, SFD and WCCC have limited
operating histories and subject to similar risks as new business ventures.
We have historically suffered net losses,
and we may not be able to sustain profitability.
We had an accumulated deficit of $42,817,572
and $35,731,359 as of September 30, 2022 and December 31, 2021, respectively, and we expect to continue to incur significant
development expenses in the foreseeable future related to the completion of the development and commercialization of our products. As
a result, we are incurring operating and net losses, and it is possible that we may never be able to sustain the revenue levels necessary
to achieve and sustain profitability. If we fail to generate sufficient revenues to operate profitably on a consistent basis, or if we
are unable to fund our continuing losses, you could lose all or part of your investment.
We rely upon a few, select key employees
who are instrumental in our ability to conduct and grow our business. In the event any of those key employees would no longer be affiliated
with the Company, it may have a material detrimental impact as to our ability to successfully operate our business.
Our future success will depend in large part on
our ability to attract and retain high-quality management, operations, and other personnel who are in high demand, are often subject to
competing employment offers, and are attractive recruiting targets for our competitors. The loss of qualified executives and key employees,
or our inability to attract, retain, and motivate high-quality executives and employees required for the planned expansion of our business,
may harm our operating results and impair our ability to grow.
We depend on the continued services of our key
personnel, including James Ballengee, our Chief Executive Officer, Tyler Nelson, our Chief Financial Officer, and Daniel Hashim,
our Chief Scientific Officer. Our work with each of these key personnel are subject to changes and/or termination, and our inability
to effectively retain the services of our key management personnel, could materially and adversely affect our operating results and future
prospects.
We may have difficulty raising additional
capital, which could deprive us of necessary resources, and you may experience dilution or subordinate stockholder rights, preferences
and privileges as a result of our financing efforts.
We expect to continue to devote significant capital
resources to fund the continued development of our RPCs and related technologies. In order to support the initiatives envisioned in our
business plan, we will need to raise additional funds through the sale of public or private debt or equity financing or other arrangements.
Our ability to raise additional financing depends on many factors beyond our control, including the state of capital markets, the market
price of our common stock and the development or prospects for development of competitive technologies by others. Sufficient additional
financing may not be available to us or may be available only on terms that would result in further dilution to the current owners of
our common stock.
We expect to obtain additional capital during
2022 through financing lease structures for our RPCs or other financing structures related to our RPCs. We also expect that our current
cash position, will enable us to fund our operating expenses and capital expenditure requirements for the next twelve months. Thereafter,
unless we can achieve and sustain profitability, we anticipate that we will need to raise additional capital to fund our operations while
we implement and execute our business plan.
Any future equity financing may involve substantial
dilution to our then existing shareholders. Any future debt financing could involve restrictive covenants relating to our capital raising
activities and other financial and operational matters, which may make it more difficult for us to obtain additional capital and to pursue
business opportunities. There can be no assurance that such additional capital will be available, on a timely basis, or on terms acceptable
to us. If we are unsuccessful in raising additional capital or the terms of raising such capital are unacceptable, then we may have to
modify our business plan and/or curtail our planned activities and other operations.
If we raise additional funds through government
or other third-party funding, collaborations, strategic alliances, licensing arrangements or marketing and distribution arrangements,
we may have to relinquish valuable rights to our technologies, future revenue stream or grant licenses on terms that may not be favorable
to us. If we are unable to raise additional funds through equity or debt financings when needed, we may be required to delay, limit, reduce
or terminate our product development or future commercialization efforts or grant rights to develop and market products that we would
otherwise prefer to develop and market ourselves.
Additionally,
we have certain potential dilutive instruments, of which the conversion of these instruments
could result in dilution to shareholders: As of December 12, 2022, the maximum potential
dilution is 1,916,320, and includes convertible notes payable convertible into approximately
14,560 shares of common stock, stock options granted to current and previous employees
of 1,421,760 shares of common stock. Stock options granted to Board members of 400,000
shares of common stock were granted as of December 12, 2022. There were also warrants
issued and outstanding to EF Hutton of 80,000 shares of common stock as of December 12,
2022. These warrants were related to and granted during the close of the underwritten
public offering in February 2022.
The COVID-19 pandemic has had and may continue
to have a negative impact on our business and operations.
Our Kuwait operations were suspended to comply
with the social distancing measures implemented in Kuwait. Our Utah operations were temporarily suspended from March through May 2020,
but have since resumed in full. These suspensions have had a negative impact on our business and there can be no guaranty that we will
not need to suspend operations again in the future as a result of the pandemic. We have also observed supply chain disruptions from the
COVID-19 pandemic that has contributed to delays in the completion of the manufacturing of our RPCs. We are closely monitoring the COVID-19
pandemic and the directives from federal and local authorities in the United States and in Kuwait affecting not only our workforce, but
those of companies with whom we work.
Constraints in the supply of equipment used
in providing services to our customers and replacement parts for our equipment could affect our ability to execute our growth strategies.
Equipment used in providing services to our customers is normally readily
available. Market conditions could trigger constraints in the supply chain of certain equipment or replacement parts for such equipment,
which could have a material adverse effect on our business.
Economic conditions in the current period
of disruption and instability could adversely affect our ability to access the capital markets, in both the near and long term, and thus
adversely affect our business and liquidity.
The current economic conditions related to the
COVID-19 pandemic have had, and likely will continue to have for the foreseeable future a negative impact on the capital markets. Even
if we are able to raise capital, it may not be at a price or on terms that are favorable to us. We cannot predict the occurrence of future
disruptions or how long the current conditions may continue.
Our business plan includes operating internationally,
which subjects us to a number of risks.
Our strategic plans include international operations,
such as our projects in the Middle East. We intend to use our proprietary RPC technology system and develop, construct and potentially
sell our RPC system in international locations. Risks inherent to international operations include the following:
| · | inability to work successfully with third parties having local expertise to co-develop international projects; |
| · | multiple, conflicting and changing laws and regulations, including export and import restrictions, tax laws and regulations, environmental
regulations, labor laws and other government requirements, approvals, permits and licenses; |
| · | difficulties in enforcing agreements in foreign legal systems; |
| · | changes in general economic and political conditions in the countries in which we operate, including changes in government incentives
relating to oil remediation; |
| · | political and economic instability, including wars, acts of terrorism, political unrest, boycotts, curtailments of trade and other
business restrictions; |
| · | difficulties and costs in recruiting and retaining individuals skilled in international business operations; |
| · | international business practices that may conflict with U.S. customs or legal requirements; |
| · | financial risks, such as longer sales and payment cycles and greater difficulty collecting accounts receivable; |
| · | fluctuations in currency exchange rates relative to the U.S. dollar; and |
| · | inability to obtain, maintain or enforce intellectual property rights. |
Failure to effectively manage our expected
growth could place strains on our managerial, operational and financial resources and could adversely affect our business and operating
results.
Our expected growth could place a strain on our
managerial, operational and financial resources. Further, if our subsidiaries’ businesses grow, then we will be required to manage
multiple relationships. Any further growth by us or our subsidiaries, or any increase in the number of our strategic relationships, will
increase the strain on our managerial, operational and financial resources. This strain may inhibit our ability to achieve the rapid execution
necessary to implement our business plan and could have a material adverse effect on our financial condition, business prospects and operations
and the value of an investment in our company.
We will need to achieve commercial acceptance
of our RPCs and related products in order to generate revenues from those operations and sustain profitability.
Our goal is to ultimately produce asphaltic cement
and/or other petroleum-based products from the hydrocarbons we recover and sell these products to customers; however, we may not be able
to successfully commercialize our products related to those operations, and even if we do, we may not be able to do so on a timely basis.
Superior competitive technologies may be introduced, or customer needs may change, which will diminish or extinguish the commercial uses
for our applications. We cannot predict when significant commercial market acceptance for our RPCs and related products will develop,
if at all, and we cannot reliably estimate the projected size of any such potential market. If the markets fail to accept those products,
then we may not be able to generate revenues from the commercial application of our technologies related to those products. Our revenue
growth and profitability will partially depend on our ability to manufacture and deploy additional RPCs and produce asphaltic cement to
the specifications required by each of our potential customers.
We have identified
material weaknesses in our internal control over financial reporting. Failure to maintain effective internal controls could cause our
investors to lose confidence in us and adversely affect the market price of our common stock. If our internal controls are not effective,
we may not be able to accurately report our financial results or prevent fraud.
Section 404 of the Sarbanes-Oxley
Act of 2002 (“Section 404”) requires that we maintain internal control over financial reporting that meets applicable standards.
We may err in the design or operation of our controls, and all internal control systems, no matter how well designed and operated, can
provide only reasonable assurance that the objectives of the control system are met. Because there are inherent limitations in all control
systems, there can be no assurance that all control issues have been or will be detected. If we are unable, or are perceived as unable,
to produce reliable financial reports due to internal control deficiencies, investors could lose confidence in our reported financial
information and operating results, which could result in a negative market reaction and a decrease in our stock price.
We have identified material
weaknesses in our internal controls related to the segregation of duties and financial reporting process within our internal controls.
We believe that we will have substantially resolved our previously identified material weakness in our internal controls as we continue
to hire personnel to fulfill the duties related to the financial reporting process and growth in our business. There can be no assurances
that weakness in our internal controls will not occur in the future.
If we identify new material
weaknesses in our internal control over financial reporting, if we are unable to comply with the requirements of Section 404 in a timely
manner, if we are unable to assert that our internal control over financial reporting is effective, or if our independent registered public
accounting firm is unable to express an opinion as to the effectiveness of our internal control over financial reporting (if and when
required), we may be late with the filing of our periodic reports, investors may lose confidence in the accuracy and completeness of our
financial reports and the market price of our common stock could be negatively affected. As a result of such failures, we could also become
subject to investigations by the stock exchange on which our securities are listed, the SEC, or other regulatory authorities, and become
subject to litigation from investors and stockholders, which could harm our reputation, financial condition or divert financial and management
resources from our core business, and would have a material adverse effect on our business, financial condition and results of operations.
A major portion of our business is dependent
on the oil industry, which is subject to numerous worldwide variables.
Our prospective customers are concentrated in
the oil industry. As a result, we will be subject to the success of the oil industry, which is subject to substantial volatility based
on numerous worldwide factors. A decline in the oil industry may have a material adverse effect on our business, financial condition,
results of operations and cash flows. The oil and gas industry is competitive in all its phases. Competition in the oil and gas industry
is intense. We will compete with other participants in the search for oil sand properties and in the marketing of oil and other hydrocarbon
products. Our customers could include competitors such as oil and gas companies that have substantially greater financial resources, staff
and facilities than those of our customers and lessees. Competitive factors in the distribution and marketing of oil and other hydrocarbon
products include price and methods and reliability of delivery.
Within the oil remediation market, demand for
our services will be limited to a specific customer base and highly correlated to the oil industry. The oil industry’s demand for
equipment is affected by a number of factors including the volatile nature of the oil industry’s business, increased use of alternative
types of energy and technological developments in the oil extraction process. A significant reduction in the target market’s demand
for oil would reduce the demand for the equipment, which would have a material adverse effect upon our business, financial condition,
results of operations and cash flows.
Low oil prices may substantially impact
our ability to generate revenues.
Low oil prices may negatively impact our ability
to operate. The demand for our products and services depend, in part, on the price of oil and the margins oil producers receive on the
sale of oil. Oil prices are volatile and can fluctuate widely based upon a number of factors beyond our control. Any decline in the prices
of and demand for oil could have a material adverse effect on our business, financial condition, results of operations and cash flows.
Our operations are subject to unforeseen
interruptions and hazards inherent in the oil industry, for which we may not be adequately insured and which could cause us to lose customers
and substantial revenue.
Our operations are exposed to the risks inherent
to our industry, such as equipment defects, vehicle accidents, fires, explosions, blowouts, pipe or pipeline failures, and various environmental
hazards, such as oil spills and releases of, and exposure to, hazardous substances. For example, our operations are subject to risks associated
with storage and handling of oil, including any mishandling or surface spillage. In addition, our operations are exposed to potential
natural disasters, including blizzards, tornadoes, storms, floods, other adverse weather conditions and earthquakes. The occurrence of
any of these events could result in substantial losses to us due to injury or loss of life, severe damage to or destruction of property,
natural resources and equipment, pollution or other environmental damage, clean-up responsibilities, regulatory investigations
and penalties or other damage resulting in curtailment or suspension of our operations. The cost of managing such risks may be significant.
The frequency and severity of such incidents will affect operating costs, insurability and relationships with customers, employees and
regulators. In particular, our customers may elect not to purchase our product if they view our environmental or safety record as unacceptable,
which could cause us to lose customers and revenues.
Our operations in the U.S. Gulf of Mexico region
are particularly susceptible to interruption and damage from hurricanes. Any of these operating hazards could cause personal injuries,
fatalities, oil spills, discharge of hazardous substances into the air and water or environmental damage, lost production and revenue,
remediation and clean-up costs and liability for damages, all of which could adversely affect our business, financial condition and results
of operations and may not be fully covered by our insurance.
Our insurance may not be adequate to cover all
losses or liabilities we may suffer. Furthermore, we may be unable to maintain or obtain insurance of the type and amount we desire at
reasonable rates. As a result of market conditions, premiums and deductibles for certain of our insurance policies have increased and
could escalate further. In addition, sub-limits have been imposed for certain risks. In some instances, certain insurance could become
unavailable or available only for reduced amounts of coverage. If we were to incur a significant liability for which we are not fully
insured, it could have a material adverse effect on our business, results of operations and financial condition. In addition, we may not
be able to secure additional insurance or bonding that might be required by new governmental regulations. This may cause us to restrict
our operations, which might severely impact our financial position.
Additionally, we may not have coverage if we
are unaware of the pollution event and unable to report the “occurrence” to our insurance company within the time frame required
under our insurance policy. In addition, these policies do not provide coverage for all liabilities, and the insurance coverage may not
be adequate to cover claims that may arise, or we may not be able to maintain adequate insurance at rates we consider reasonable. A loss
not fully covered by insurance could have a material adverse effect on our financial position, results of operations and cash flows.
We require a variety of permits to operate
our business. If we are not successful in obtaining and/or maintaining those permits it will adversely impact our operations.
Our business requires permits to operate. Our
inability to obtain permits in a timely manner could result in substantial delays to our business. In addition, our customers may not
receive permitting for our equipment’s specific use and we may be unable to adjust our equipment to meet our customer’s permitting
needs. The issuance of permits is dependent on the applicable government agencies and is beyond our control and that of our customers.
There can be no assurance that we and/or our customers will receive the permits necessary to operate, which could substantially and adversely
affect our operations and financial condition.
We are required to pay permit and approval
fees to operate in certain business segments and locations. If we are not able to pay those fees it would adversely impact our business.
We are required to pay various types of permit
and approval fees to the applicable governmental and quasi-governmental agencies to operate our business. These fees are subject to change
at the discretion of the various agencies. Our inability to pay these permit and approval fees could substantially and adversely affect
our operations and financial condition.
We, and our customers and prospective customers,
are subject to numerous governmental regulations, both domestically and internationally. In order to operate successfully we must be able
comply with these regulations.
Current and future government laws, regulations
and other legal requirements may increase the costs of doing business or restrict business operations. Laws, regulations and other legal
requirements, such as those relating to the protection of the environment and natural resources, health, business and tax have an effect
on our cost of operation or those of our customers. Such governmental regulation may result in delays, cause us to incur substantial compliance
and other costs and prohibit or severely restrict our business or that of our customers, which could have an adverse effect on our business,
financial condition, results of operations and cash flows.
For our operations related to our RPCs we currently depend, and
are likely to continue to depend, on a limited number of customers for a significant portion of our revenues related to those operations.
We currently have two customers in Utah and a
single customer in Kuwait for our RPCs and related products. The failure to obtain additional customers or the loss of all or a portion
of the revenues attributable to any current or future customer as a result of competition, creditworthiness, inability to negotiate extensions
or replacement of contracts or otherwise could have a material adverse effect on our business, financial condition, results of operations
and cash flows.
If our customers do not enter into, extend or
honor their contracts with us, our profitability could be adversely affected. Our ability to receive payment for production depends on
the continued solvency and creditworthiness of our customers and prospective customers. If any of our customers’ creditworthiness
suffers, we may bear an increased risk with respect to payment defaults. If customers refuse to accept our equipment or make payments
for which they have a contractual obligation, our revenues could be adversely affected. In addition, if a substantial portion of our contracts
are modified or terminated and we are unable to replace the contracts (or if new contracts are priced at lower levels), our results of
operations will be adversely affected.
Our primary business is impacted by the
oil industry and the manufacturing industry, which are subject to uncertain economic conditions.
The global economy is subject to fluctuation and
it is unclear how stable the oil industry and the manufacturing industry will be in the future. As a result, there can be no assurance
that the business will achieve anticipated cash flow levels. Further, recent world events evolving out of trade disputes, increased terrorist
activities and political and military action, and the COVID-19 pandemic, among other events, have created an air of uncertainty concerning
the stability of the global economy. Historically, such events have resulted in disturbances in financial markets, and it is impossible
to determine the likelihood of future events. Any negative change in the general economic conditions in the United States and globally
could adversely affect the financial condition and operating results of the business. We plan to expand our level of operations. Slower
economic activity, concerns about inflation or deflation, decreased consumer confidence, reduced corporate profits and capital spending,
adverse business conditions and liquidity concerns in the general economy and recent international conflicts and terrorist and military
activity have resulted in a downturn in worldwide economic conditions, especially in the United States. Political and social turmoil related
to international conflicts and terrorist acts may place further pressure on economic conditions in the United States and worldwide. These
political, social and economic conditions make it extremely difficult for us to accurately forecast and plan future business activities.
If such conditions continue or worsen, then our business, financial condition and results of operations could be materially and adversely
affected.
We will continue to be subject to competition
in our business.
Our oil remediation equipment utilizes specific
technology to extract oil from sand. Oil producers are continually investigating alternative oil production technologies with a view to
reduce production costs. In addition, industries that compete with the oil industry, such as the electric power industry, also continue
to innovate and create products that compete with the oil industry. There can be no assurance that superior alternative technologies will
emerge, which could reduce the demand for and price of our product and services.
The market for our products and services is highly
competitive and is becoming more so, which could hinder our ability to successfully market our products and services. We may not have
the resources, expertise or other competitive factors to compete successfully in the future. We expect to face additional competition
from existing competitors and new market entrants in the future. Many of our competitors have greater name recognition and more established
relationships in the industry than we do. As a result, these competitors may be able to:
|
· |
develop and expand their product offerings more rapidly; |
|
· |
adapt to new or emerging changes in customer requirements more quickly; |
|
· |
take advantage of acquisition and other opportunities more readily; and |
|
· |
devote greater resources to the marketing and sale of their products and adopt more aggressive pricing policies than we can. |
Regarding our crude oil gathering, storage
and transportation business, many of our competitors are large tank farm businesses and if one or more of them built storage tanks
and/or facilities near our current facilities they could compete with us for business at our current location. As larger
companies, they have greater resources than we do to compete for business in our area and may be able to price us out of
business.
We carry insurance coverage against liabilities
for personal injury, death and property damage, but there is no guarantee this coverage will be sufficient to cover us against all claims.
Although, we maintain insurance coverage against
liability for personal injury, death and property damage. There can be no assurance that this insurance will be sufficient to cover any
such liabilities. We may not be insured or fully insured against the losses or liabilities that could arise from a casualty in the business
operations. In addition, there can be no assurance that particular risks that are currently insurable will continue to be insurable on
an economical basis or that the current levels of coverage will continue to be available. If a loss occurs that is partially or completely
uninsured, we may incur a significant liability.
We may be unable to adequately protect our proprietary rights.
Our ability to compete partly depends on the superiority,
uniqueness and value of our intellectual property. To protect our proprietary rights, we will rely on a combination of patents, copyrights
and trade secrets, confidentiality agreements with our employees and third parties, and protective contractual provisions. Despite these
efforts, any of the following occurrences may reduce the value of our intellectual property:
|
· |
Our applications for patents relating to our business may not be granted and, if granted, may be challenged or invalidated; |
|
· |
Issued patents may not provide us with any competitive advantages; |
|
· |
Our efforts to protect our intellectual property rights may not be effective in preventing misappropriation of our technology; |
|
· |
Our efforts may not prevent the development and design by others of products or technologies similar to or competitive with, or superior to those we develop; or |
|
· |
Another party may obtain a blocking patent and we would need to either obtain a license or design around the patent in order to continue to offer the contested feature or service in our products. |
We may become involved in lawsuits to protect
or enforce our patents that would be expensive and time consuming.
In order to protect or enforce our patent rights,
we may initiate patent litigation against third parties. In addition, we may become subject to interference or opposition proceedings
conducted in patent and trademark offices to determine the priority and patentability of inventions. The defense of intellectual property
rights, including patent rights through lawsuits, interference or opposition proceedings, and other legal and administrative proceedings,
would be costly and divert our technical and management personnel from their normal responsibilities. An adverse determination of any
litigation or defense proceedings could put our pending patent applications at risk of not being issued.
Furthermore, because of the substantial amount
of discovery required in connection with intellectual property litigation, there is a risk that some of our confidential information could
be compromised by disclosure during this type of litigation. For example, during the course of this type of litigation, confidential information
may be inadvertently disclosed in the form of documents or testimony in connection with discovery requests, depositions or trial testimony.
This disclosure could have a material adverse effect on our business and our financial results.
Our RPC business operations rely on our
ability to transport our equipment to different locations. Any impact on the cost, availability and reliability of transportation could
adversely affect our business.
The availability and reliability of transportation
and fluctuation in transportation costs could negatively impact our business. Transportation logistics play an important role in the sale
of our RPC products and related services and in the oil industry generally. Delays and interruptions of transportation services because
of accidents, failure to complete construction of infrastructure, infrastructure damage, lack of capacity, weather-related problems, governmental
regulation, terrorism, strikes, lock-outs, third-party actions or other events could impair the operations of our customers and may also
directly impair our ability to commence or complete production or services, which could have a material adverse effect on our business,
financial condition, results of operations and cash flows.
The lands on which we conduct our business
operations must be properly zoned for our services. If they aren’t then it could impact our business.
The lands on which we conduct our business operates
must comply with applicable zoning regulations. Any unknown or future violations could limit or require us to cease operations.
Data security breaches are increasing worldwide.
If we are the victim of such a breach it will materially impact our business.
We will collect and retain certain personal information
provided by our employees and investors. We intend to implement certain protocols designed to protect the confidentiality of this information
and periodically review and improve our security measures; however, these protocols may not prevent unauthorized access to this information.
Technology and safeguards in this area are consistently changing and there is no assurance that we will be able to maintain sufficient
protocols to protect confidential information. Any breach of our data security measures and disbursement of this information may result
in legal liability and costs (including damages and penalties), as well as damage to our reputation, that could materially and adversely
affect our business and financial performance.
We may indemnify our directors and officers
against liability to us and holders of our securities, and such indemnification could increase our operating costs.
Our bylaws allow us to indemnify our directors
and officers against claims associated with carrying out the duties of their offices. Our bylaws also allow us to reimburse them for the
costs of certain legal defenses. Insofar as indemnification for liabilities arising under the Securities Act of 1933 (the “Securities
Act”) may be permitted to our directors, officers or control persons, we have been advised by the SEC that such indemnification
is against public policy and is therefore unenforceable. If our officers and directors file a claim against us for indemnification, the
associated expenses could also increase our operating costs.
We may be subject to liability if our equipment does not perform
as expected.
We may be exposed to liability in the event our
equipment does not perform as expected. We intend to enter into contracts with customers, which will grant certain rights with respect
to the condition and use of our products. Certain contractual and legal claims could arise in the event the equipment does not perform
as expected and in the event of personal injury, death or property damage as a result of the use of our equipment. There can be no assurance
that particular risks are insured or, if insured, will continue to be insurable on an economical basis or that current levels of coverage
will continue to be available. We may be liable for any defects in the equipment or its products and services and uninsured or underinsured
personal injury, death or property damage claims.
Our RPC business depends on our ability
to manufacture various pieces of equipment, many of which are quite large. Any disruption in our manufacturing ability will adversely
affect our business and operations.
Our RPC business involves manufacturing and plant
operation risks of delay that may be outside of our control. Production or services may be delayed or prevented by factors such as adverse
weather, strikes, energy shortages, shortages or increased costs of materials, inflation, environmental conditions, legal matters and
other unknown contingencies. Our RPC business also requires certain manufacturing apparatus to manufacture the equipment. If the manufacturing
apparatus were to suffer major damage or are destroyed by fire, abnormal wear, flooding, incorrect operation or otherwise, we may be unable
to replace or repair such apparatus in a timely manner or at a reasonable cost, which would impact the our ability to stay in production
or service. Any significant downtime of the equipment manufacturing could impair our ability to produce for or serve customers and materially
and adversely affect our results of operations. In addition, changes in the equipment plans and specifications, delays due to compliance
with governmental requirements or impositions of fees or other delays could increase production costs beyond those budgeted for the business.
If any cost overruns exceed the funds budgeted for operations, the business would be negatively impacted.
Any accident at our manufacturing facilities could subject us
to substantial liability.
The manufacturing and operation of the equipment
involves hazards and risks which could disrupt operations, decrease production and increase costs. The occurrence of a significant accident
or other event that is not fully insured could adversely affect our business, financial condition, results of operations and cash flows.
If critical components become unavailable
or our suppliers delay their production of our key components, our business will be negatively impacted.
Our ability to get key components to build our
RPCs and related equipment is crucial to our ability to manufacture our products. These components are supplied by certain third-party
manufacturers, and we may be unable to acquire necessary amounts of key components at competitive prices.
If we are successful in our growth, outsourcing
the production of certain parts and components would be one way to reduce manufacturing costs. We plan to select these particular manufacturers
based on their ability to consistently produce these products according to our requirements in an effort to obtain the best quality product
at the most cost-effective price. However, the loss of all or any one of these suppliers or delays in obtaining shipments would have an
adverse effect on our operations until an alternative supplier could be found, if one may be located at all. If we get to that stage of
growth, such loss of manufacturers could cause us to breach any contracts we have in place at that time and would likely cause us to lose
sales.
Any shortage of skilled labor would have
a detrimental impact on our ability to provide our products and services.
The manufacturing and operating of our equipment
requires skilled laborers. In the event there is a shortage of labor, including skilled labor, it could have an adverse impact on our
productivity and costs and our ability to expand production in the event there is an increase in demand for our product or services.
We rely on third party contractors for some
of our operations. If we are unable to find quality contractors, it would severely impact our business.
We outsource certain aspects of our business to
third party contractors. We are subject to the risks associated with such contractors’ ability to successfully provide the necessary
services to meet the needs of our business. If the contractors are unable to adequately provide the contracted services, and we are unable
to find alternative service providers in a timely manner, our ability to operate the business may be disrupted, which may adversely affect
our business, financial condition, results of operations and cash flows.
Union activities could adversely impact our business.
While none of our employees are currently members
of unions, we may become adversely effected by union activities. We are not subject to any collective bargaining or union agreement; however,
it is possible that future employees may join or seek recognition to form a labor union or may be required to become a labor agreement
signatory. If some or all of our employees become unionized, it could adversely affect productivity, increase labor costs and increase
the risk of work stoppages. If a work stoppage were to occur, it could interfere with the business operations and have a material adverse
effect on our business, financial condition, results of operations and cash flows.
If we fail to make the Threshold Payment,
or otherwise breach the terms of the MIPA, the transaction consummated by the MIPA may be unwound.
Under the terms of the
MIPA, we agreed with the Sellers that, in the event of a breach of the terms of the MIPA, the Notes, or the Pledge Agreement, the sole
and exclusive remedy of the parties will be to unwind the MIPA transaction (the “Unwinding”). In any such Unwinding, the Membership
Interest will be transferred to Sellers and Sellers will assign and transfer to us, the number of shares of our common stock constituting
the Purchaser Stock Consideration and any other amounts (the “Pre-Payment Amounts”) paid to Sellers by us above and beyond
the monthly amounts required to be paid to Sellers under the Notes. If the MIPA transaction were to be unwound we would no longer own
SDF and WCCC, which would substantially impact our operations and revenues.
Although our shares
of Common Stock are listed on The Nasdaq Capital Market, our shares of Common Stock may be subject to potential delisting if we
do not meet or continue to maintain the listing requirements of The Nasdaq Capital Market.
Our common stock is listed on Nasdaq;
however, to keep our listing on Nasdaq, we are required to maintain: (i) a minimum bid price of $1.00 per share, (ii) a certain public
float, (iii) a certain number of round lot shareholders and (iv) one of the following: a net income from continuing operations (in the
latest fiscal year or two of the three last fiscal years) of at least $500,000, a market value of listed securities of at least $35 million
or a stockholders’ equity of at least $2.5 million.
If our securities are ever delisted from Nasdaq,
trading will most likely take place on the OTC Marketplace operated by OTC Markets Group Inc. An investor is likely to find it less convenient
to sell, or to obtain accurate quotations in seeking to buy, our Common Stock on an over-the-counter market, and many investors may not
buy or sell our Common Stock due to difficulty in accessing over-the-counter markets, or due to policies preventing them from trading
in securities not listed on a national exchange or other reasons, and our ability to issue additional securities for financing or other
purposes, or otherwise to arrange for any financing we may need in the future, may also be materially and adversely affected if our Common
Stock is not traded on a national securities exchange. For these reasons and others, delisting would adversely affect the liquidity, trading
volume and price of our Common Stock, causing the value of an investment in us to decrease and having an adverse effect on our business,
financial condition and results of operations, including our ability to attract and retain qualified executives and employees and to raise
capital.
Risks Relating to the Offering
You may lose all of your investment.
Investing in our Common Stock involves a high
degree of risk. As an investor, you might never recoup all, or even part of, your investment and you may never realize any return on your
investment. You must be prepared to lose all your investment.
The market price of our Common Stock may
be highly volatile, you may not be able to resell your shares at or above your purchase price and you could lose all or part of your investment.
The trading price of our Common Stock may be volatile.
Our stock price could be subject to wide fluctuations in response to a variety of factors, including the following:
|
· |
actual or anticipated fluctuations in our revenue and other operating results; |
|
|
|
|
· |
actions of securities analysts who initiate or maintain coverage of us, changes in financial estimates by any securities analysts who follow our company, or our failure to meet these estimates or the expectations of investors; |
|
· |
issuance of our equity or debt securities, or disclosure or announcements relating thereto; |
|
|
|
|
· |
the lack of a meaningful, consistent and liquid trading market for our Common Stock; |
|
· |
additional shares of our Common Stock being sold into the market by us or our stockholders or the anticipation of such sales; |
|
|
|
|
· |
announcements by us or our competitors of
significant events or features, technical innovations, acquisitions, strategic partnerships, joint ventures or capital commitments; |
|
|
|
|
· |
changes in operating performance and stock market valuations of companies in our industry; |
|
|
|
|
· |
price and volume fluctuations in the overall stock market, including as a result of trends in the economy as a whole; |
|
|
|
|
· |
lawsuits threatened or filed against us; |
|
|
|
|
· |
regulatory developments in the United States and foreign countries; and |
|
|
|
|
· |
other events or factors, including those
resulting from the impact of COVID-19 pandemic, war or incidents of terrorism, or responses to these events. |
In addition, the stock market in general has experienced
extreme price and volume fluctuations that have often been unrelated or disproportionate to the operating performance of these companies.
Broad market and industry factors may negatively affect the market price of our Common Stock, regardless of our actual operating performance.
Under the MIPA, we issued the Sellers shares
of our common stock equal to approximately 19.99% of our then-outstanding common stock. Those shares are being registered for resale in
this prospectus. If the Sellers sell some or all of the shares in the public market it could cause our stock price to fall.
Sales of a substantial number of shares of our
Common Stock in the public market or the perception that these sales might occur, could depress the market price of our Common Stock and
could impair our ability to raise capital through the sale of additional equity securities. We are unable to predict the effect that sales
may have on the prevailing market price of our Common Stock.
Risks Related to Our Common Stock
We are an “emerging
growth company” and we cannot be certain if the reduced reporting requirements applicable to emerging growth companies will make
our Common Stock less attractive to investors.
We are an “emerging
growth company” as defined in the JOBS Act. For as long as we continue to be an emerging growth company, we may take advantage of
exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies, including
(1) not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, (2) reduced
disclosure obligations regarding executive compensation in this prospectus and our periodic reports and proxy statements, and (3) exemptions
from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute
payments not previously approved. In addition, as an emerging growth company, we are only required to provide two years of audited
financial statements and two years of selected financial data in this prospectus. We could be an emerging growth company until the
fifth anniversary of the first sale of our common stock pursuant to a registration statement occurs, although circumstances could cause
us to lose that status earlier, including if the market value of our common stock held by non-affiliates exceeds $700.0 million as
of June 30 of any year or if we have total annual gross revenue of $1.07 billion or more during any fiscal year, in
which cases we would no longer be an emerging growth company as of the following December 31, or if we issue more than $1.0 billion
in nonconvertible debt during any three-year period, in which case we would no longer be an emerging growth company immediately. Even
after we no longer qualify as an emerging growth company, we may still qualify as a “smaller reporting company” which would
allow us to take advantage of many of the same exemptions from disclosure requirements including not being required to comply with the
auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act and reduced disclosure obligations regarding executive
compensation in this prospectus and our periodic reports and proxy statements. We cannot predict if investors will find our Common Stock
less attractive because we may rely on these exemptions. If some investors find our Common Stock less attractive as a result, there may
be a less active trading market for our Common Stock and our share price may be more volatile.
Under
the JOBS Act, emerging growth companies can also delay adopting new or revised accounting standards until such time as those standards
apply to private companies. We have elected to use the extended transition period under the JOBS Act until the earlier of the date we
(i) are no longer an emerging growth company or (ii) affirmatively and irrevocably opt out of the extended transition period
provided in the JOBS Act. As a result, our financial statements may not be comparable to companies that comply with new or revised accounting
pronouncements as of public company effective dates.
We are a smaller reporting company,
and we cannot be certain if the reduced disclosure requirements applicable to smaller reporting companies will make our Common Stock less
attractive to investors.
We
are currently a “smaller reporting company”, meaning that we are not an investment company, an asset-backed issuer, or a majority-owned
subsidiary of a parent company that is not a smaller reporting company and we have a public float of less than $250 million and annual
revenues of less than $100 million during our most recently completed fiscal year. In the event that we are still considered
a smaller reporting company at such time as we cease being an “emerging growth company,” we will be required to provide additional
disclosure in our SEC filings. However, similar to emerging growth companies, smaller reporting companies are able to provide simplified
executive compensation disclosures in their filings; are exempt from the provisions of Section 404(b) of the Sarbanes-Oxley
Act requiring that independent registered public accounting firms provide an attestation report on the effectiveness of internal control
over financial reporting; and have certain other decreased disclosure obligations in their SEC filings, including, among other things,
only being required to provide two years of audited financial statements in annual reports and in a registration statement under
the Exchange Act on Form 10. Decreased disclosures in our SEC filings due to our status as a smaller reporting company may make it
harder for investors to analyze our results of operations and financial prospects.
We do not anticipate paying dividends on
our Common Stock, and investors may lose the entire amount of their investment.
Cash dividends have never been declared or paid
on our Common Stock, and we do not anticipate such a declaration or payment for the foreseeable future. Any future determination about
the payment of dividends will be made at the discretion of our board of directors and will depend upon our earnings, if any, capital requirements,
operating and financial conditions, contractual restrictions, including any loan or debt financing agreements, and on such other factors
as our board of directors deems relevant. In addition, we may enter into agreements in the future that could contain restrictions on payments
of cash dividends. We expect to use future earnings, if any, to fund business growth. Therefore, stockholders will not receive any funds
absent a sale of their shares of our Common Stock. If we do not pay dividends, our Common Stock may be less valuable because a return
on your investment will only occur if our stock price appreciates. We cannot assure stockholders of a positive return on their investment
when they sell their shares of our Common Stock, nor can we assure that stockholders will not lose the entire amount of their investment.
Provisions in our articles of incorporation
and bylaws and Nevada law might discourage, delay or prevent a change of control of our Company or changes in our management and, therefore,
depress the trading price of our Common Stock.
Our articles of incorporation and bylaws contain
provisions that could depress the trading price of our Common Stock by acting to discourage, delay or prevent a change in control of our
company or changes in our management that the stockholders of our Company may deem advantageous. These provisions:
|
· |
provide that directors may only be removed “for cause”; |
|
· |
authorize the issuance of “blank check”
preferred stock that our board of directors could issue from time to time to increase the number of outstanding shares and discourage
a takeover attempt; |
|
· |
eliminate the ability of our stockholders to call special meetings of stockholders; |
|
· |
provide that the board of directors is expressly authorized to make, alter or repeal our bylaws; |
|
· |
establish advance notice requirements for
nominations for election to our board of directors or for proposing matters that can be acted upon by stockholders at stockholder meetings;
and |
|
· |
require supermajority approvals to remove
the protective provisions in our certificate of incorporation and bylaws listed above or to amend our bylaws. |
Such provisions could
impede any merger, consolidation, takeover or other business combination involving the company or discourage a potential acquirer from
making a tender offer or otherwise attempting to obtain control of the company.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This prospectus contains forward-looking statements
that present our current expectations or forecasts of future events. These statements do not relate strictly to historical or current
facts. Forward-looking statements involve risks and uncertainties and include statements regarding, among other things, our projected
revenue growth and profitability, our growth strategies and opportunity, anticipated trends in our market and our anticipated needs for
working capital. They are generally identifiable by use of the words “may,” “will,” “should,” “anticipate,”
“estimate,” “plans,” “potential,” “projects,” “continuing,” “ongoing,”
“expects,” “management believes,” “we believe,” “we intend” or the negative of these words
or other variations on these words or comparable terminology. These statements may be found under the sections entitled “Prospectus Summary,” “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations”
and “Business,” as well as in this prospectus generally. In particular, these include statements relating to future actions,
prospective products, market acceptance, future performance or results of current and anticipated products, sales efforts, expenses, and
the outcome of contingencies such as legal proceedings and financial results.
Examples of forward-looking statements in this
prospectus include, but are not limited to, our expectations regarding our business strategy, business prospects, operating results, operating
expenses, working capital, liquidity and capital expenditure requirements. Important assumptions relating to the forward-looking statements
include, among others, assumptions regarding demand for our products and services, the cost, terms and availability of components, pricing
levels, the timing and cost of capital expenditures, competitive conditions and general economic conditions. These statements are based
on our management’s expectations, beliefs and assumptions concerning future events affecting us, which in turn are based on currently
available information. These assumptions could prove inaccurate. Although we believe that the estimates and projections reflected in the
forward-looking statements are reasonable, our expectations may prove to be incorrect.
Important factors that could cause actual results
to differ materially from the results and events anticipated or implied by such forward-looking statements include, but are not limited
to:
|
· |
changes in the market acceptance of our products and services; |
|
· |
increased levels of competition; |
|
· |
changes in political, economic or regulatory conditions generally and in the markets in which we operate; |
|
· |
our relationships with our key customers; |
|
· |
adverse conditions in the industries in which our customers operate; |
|
· |
our ability to retain and attract senior management and other key employees; |
|
· |
our ability to quickly and effectively respond to new technological developments; |
|
· |
our ability to protect our trade secrets or other proprietary rights, operate without infringing upon the proprietary rights of others and prevent others from infringing on the proprietary rights of the Company; and |
|
· |
other risks, including those described in the “Risk Factors” discussion of this prospectus. |
We operate in a very competitive and rapidly changing
environment. New risks emerge from time to time. It is not possible for us to predict all of those risks, nor can we assess the impact
of all of those risks on our business or the extent to which any factor may cause actual results to differ materially from those contained
in any forward-looking statement. The forward-looking statements in this prospectus are based on assumptions management believes are reasonable.
However, due to the uncertainties associated with forward-looking statements, you should not place undue reliance on any forward-looking
statements. Further, forward-looking statements speak only as of the date they are made, and unless required by law, we expressly disclaim
any obligation or undertaking to publicly update any of them in light of new information, future events, or otherwise.
USE OF PROCEEDS
All proceeds from the resale of the shares of
our Common Stock offered by this prospectus will belong to the Selling Stockholders. We will not receive any proceeds from the resale
of the shares of our Common Stock by the Selling Stockholders.
MARKET FOR OUR COMMON STOCK AND RELATED STOCKHOLDER
MATTERS
Market Information
Our Common Stock is listed on the Nasdaq Capital Market under the symbol
“VIVK.”
Holders
As of December 12
2022, there were 18,064,838 shares of Common Stock outstanding held by approximately 566 holders of record (not including an indeterminate
number of beneficial holders of stock held in street name).
Warrants
There were 80,000 warrants
issued and outstanding as of December 12, 2022. The warrants have a five-year term, were issued on February 14, 2022, and are
exercisable for shares of Common Stock at an exercise price of $5.75 per share.
Dividends
To date, we have not
paid any dividends on our common stock and do not anticipate paying any dividends in the foreseeable future. The declaration and payment
of dividends on the common stock is at the discretion of our Board of Directors and will depend on, among other things, our operating
results, financial condition, capital requirements, contractual restrictions or such other factors as our Board of Directors may deem
relevant.
Securities Authorized
for Issuance under Equity Compensation Plans
On February 14 2022, our 2021 Equity and Incentive
Plan went effective. The plan was approved by our Board of Directors. The Plan’s number of authorized shares is 2,000,000. As of
December 12, 2022, there were stock options granted to acquire 1,421,760 shares of common stock at a weighted exercise
price of $1.76 per share under the plan. As of December 12 2022, the Plan had 1,131,730 vested shares and 290,030
non-vested shares underlying the stock options. As of December 12, 2022, no options had been exercised under the Plan. We have not
issued any other type of equity awards under the Plan. The stock options issued under the Plan are held by certain of our current
and former executive officers.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
Note Regarding Forward-Looking Statements
This prospectus
includes a number of forward-looking statements within the meaning of Section 27A of the Securities
Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended, (the “Exchange
Act”) that reflect management’s current views with respect to future events and financial performance. These statements
are based upon beliefs of, and information currently available to, the Company’s management as well as estimates and assumptions
made by the Company’s management. Readers are cautioned not to place undue reliance on these forward-looking statements, which are
only predictions and speak only as of the date hereof. When used herein, the words “anticipate,” “believe,” “estimate,”
“expect,” “forecast,” “future,” “intend,” “plan,” “predict,” “project,”
“target,” “potential,” “will,” “would,” “could,” “should,” “continue”
or the negative of these terms and similar expressions as they relate to the Company or the Company’s management identify forward-looking
statements. Such statements reflect the current view of the Company with respect to future events and are subject to risks, uncertainties,
assumptions, and other factors, including the risks relating to the Company’s business, industry, and the Company’s operations
and results of operations. Should one or more of these risks or uncertainties materialize, or should the underlying assumptions prove
incorrect, actual results may differ significantly from those anticipated, believed, estimated, expected, intended, or planned.
Although the Company believes that the expectations
reflected in the forward-looking statements are reasonable, the Company cannot guarantee future results, levels of activity, performance,
or achievements. Except as required by applicable law, including the securities laws of the United States, the Company does not intend
to update any of the forward-looking statements to conform these statements to actual results.
Our financial statements are prepared in accordance
with accounting principles generally accepted in the United States (“GAAP”). These accounting principles require us to make
certain estimates, judgments and assumptions. We believe that the estimates, judgments and assumptions upon which we rely are reasonable
based upon information available to us at the time that these estimates, judgments and assumptions are made. These estimates, judgments
and assumptions can affect the reported amounts of assets and liabilities as of the date of the financial statements as well as the reported
amounts of revenues and expenses during the periods presented. Our financial statements would be affected to the extent there are material
differences between these estimates and actual results. The following discussion should be read in conjunction with our financial statements
and notes thereto appearing elsewhere in this report. The forward-looking statements made in this report are based only on events or information
as of the date on which the statements are made in this report. Except as required by law, we undertake no obligation to update or revise
publicly any forward-looking statements, whether as a result of new information, future events or otherwise, after the date on which the
statements are made or to reflect the occurrence of unanticipated events. You should read this report and the documents we refer to in
this report and have filed as exhibits to this report completely and with the understanding that our actual future results may be materially
different from what we expect.
Although we believe that the expectations reflected
in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, or performance. Readers are
urged to carefully review and consider the various disclosures made by us in this report and in our other reports filed with the Securities
and Exchange Commission (“SEC”). We undertake no obligation to update or revise forward-looking statements to reflect changed
assumptions, the occurrence of unanticipated events or changes in the future operating results over time except as required by law. We
believe that our assumptions are based upon reasonable data derived from and known about our business and operations. No assurances are
made that actual results of operations or the results of our future activities will not differ materially from our assumptions.
As used in this prospectus and unless otherwise
indicated, the terms “Company,” “we,” “us,” and “our” refer to Vivakor, Inc., its wholly
owned and majority-owned active subsidiaries, or joint ventures (collectively, the “Company”). Intercompany balances and
transactions between consolidated entities are eliminated. Vivakor has the following wholly and majority-owned subsidiaries: Silver
Fuels Delhi, LLC (since August 1, 2022), White Claw Colorado City, LLC (since August 1, 2022), Vivaventures Remediation Corporation,
a Texas corporation, Vivaventures Management Company, Inc., Vivaventures Management Company, Inc., Vivaventures Energy Group, Inc.
(99%), Vivaventures Oil Sands, Inc., Vivasphere, Inc., and Vivakor Middle East, LLC (49%, consolidated). Vivakor manages and consolidates
RPC Design and Manufacturing LLC, which includes a noncontrolling interest investment from Vivaopportunity Fund, LLC, which is also managed
by Vivaventures Management Company, Inc. Vivakor has common officers with and consolidates Viva Wealth Fund I, LLC.
Business Overview
Vivakor, Inc. is a socially responsible operator,
acquirer and developer of clean energy technologies and environmental solutions, primarily focused on soil remediation. We specialize
in the remediation of soil and the extraction of hydrocarbons, such as oil, from properties contaminated by or laden with heavy crude
oil and other hydrocarbon-based substances.
We are focused on the remediation of contaminated
soil and water resulting from either man-made spills or naturally occurring deposits of oil. Our primary focus has been the remediation
of oil spills resulting from the Iraqi invasion of Kuwait and naturally occurring oil sands deposits in the Uinta basin located in Eastern
Utah. We plan to expand into other markets, both domestically and globally, where we believe our technology and services will provide
a distinct competitive advantage over our competition.
Recent Developments
Off-Take Agreement
On April 26, 2022, our
subsidiary Vivaventures Energy Group, Inc., entered into a Product Off-Take Agreement (the “Off-Take Agreement”), with Hot
Oil Transport, LLC, a Nevada limited liability company (“HOT”). Pursuant to the Off-Take Agreement, the Company plans to
produce asphalt that meets certain specifications from its Vernal, Utah RPC plant. HOT will be obligated to purchase from the Company
certain quantities of the product from the plant once the plant begins to produce the product, on the terms and conditions set forth
in the Off-Take Agreement. The quantity of the product to be sold and purchased pursuant to this Agreement will be (i) 1,000 tons of
the product per week, or (ii) the entirety of any lesser amount that may be produced by the Company during any given week. The Off-Take
Agreement, sets for forth the rates for the sale and purchase of up to 1,000 tons of product per week. The Off-Take Agreement provides
for an initial term of ten years. The Off-Take Agreement will automatically renew for two successive ten-year terms, subject to the Company’s
right to continue operating at the current Plant site, unless either party terminates the Off-Take Agreement by written notice to the
other party not less than three months prior to the expiration of the term. During a term, the Off-Take Agreement can only be terminated
for (i) abandonment or termination of Project by the Company; (ii) default by the other party; or (iii) in connection with occurrence
of a force majeure.
Currently the operations
at our Vernal plant are limited due to recent, temporary supply and personnel limitations. We are not currently producing product toward
the Off-Take Agreement due to these recent developments. We anticipate that these limitations may be resolved prior to January 31, 2023.
Acquisition of Silver
Fuels Delhi, LLC and White Claw Colorado City, LLC
On June 15, 2022,
we entered into a Membership Interest Purchase Agreement, a copy of which is filed herewith as Exhibit 2.1 (the “MIPA”),
with Jorgan Development, LLC, a Louisiana limited liability company ("Jorgan") and JBAH Holdings, LLC, a Texas limited liability
company (“JBAH” and, together with Jorgan, the “Sellers”), as the equity holders of Silver Fuels Delhi, LLC,
a Louisiana limited liability company (“SFD”) and White Claw Colorado City, LLC, a Texas limited liability company (“WCCC”)
whereby, at closing, which occurred on August 1, 2022, the Company acquired all of the issued and outstanding membership interests in
each of SFD and WCCC (the “Membership Interests”), making SFD and WCCC wholly owned subsidiaries of the Company. The purchase
price for the Membership Interests is approximately $32.9 million, after post-closing adjustments, paid for by the Company with a combination
of shares of the Company’s common stock, amount equal to 19.99% of the number of issued and outstanding shares of the Company’s
common stock immediately prior to issuance, secured three-year promissory notes made by the Company in favor of the Sellers. The MIPA
is also subject to unwinding in the event of a breach of a material term of the MIPA, as set forth in the MIPA.
At the time of the
closing of the transaction Jorgan and JBAH were controlled by James Ballengee. Mr. Ballengee was hired as our Chief Executive Officer
in October 2022.
The MIPA contains customary
representations and warranties, pre- and post-closing covenants of each party and customary closing condition.
The principal amount
of the Notes, together with any and all accrued and unpaid interest thereon, will be paid to the Sellers on a monthly basis in an amount
equal to the Monthly Free Cash Flow beginning on August 20, 2022, and continuing thereafter on the twentieth (20th)
calendar day of each calendar month thereafter, as set forth in the MIPA.
Without in any way limiting
the foregoing, the then outstanding principal amount of the Notes, together with any and all accrued and unpaid interest thereon, will
be due and payable in full in cash or unrestricted common stock of the Company on or prior to the three-year anniversary of the date of
issuance, as set forth in the MIPA.
The obligations of the
Company under the MIPA are secured by the membership units of SFD and WCCC.
The timely and full payment
of any and all principal, interest and other amounts due and owing to the Sellers pursuant to the Notes and the other transaction documents
and the payment of any and all other obligations owed to the Sellers by the Company under the Notes or thereunder are guaranteed solely
by, and to the extent set forth in, the Guaranty Agreements, between each of the Sellers and SFD and WCCC.
SFD operates a crude
oil gathering, storage, and transportation facility located on approximately 9.3 acres near Delhi, Louisiana. Under existing agreements,
a subsidiary of a large NYSE traded energy company (the “Purchaser”) is obligated to purchase crude oil from SFD in amounts
up to 60,000 barrels per month. With prior approval, SFD is eligible to sell to the Purchaser amounts greater than 60,000 barrels of
crude oil per month. Additionally, for a period of 10 years, SFD is, under existing crude oil supply agreements with WC Crude, guaranteed
a minimum gross margin of $5.00 per barrel on all quantities of crude oil sold thereunder. At present, SFD is gathering and selling
approximately 1,400 to 1,700 barrels of crude oil on a daily basis. Additionally, the acquisition of SFD would provide the Company with
the infrastructure needed to place a Remediation Processing Machine (“RPC”) to clean soil which has been contaminated by
hydrocarbons as well as tank bottom sludge. Management believes SFD’s location in the heart of the Smackover formation would provide
the Company with access to significant amounts of tank bottom sludge and contaminated soil.
WCCC operates a 120,000 barrel crude oil
storage tank, in the heart of the Permian Basin, located near Colorado City, Texas. The storage tank is presently connected to the Lotus
pipeline system and the Company intends to further connect the tank to a major pipeline system.
Under the terms of an existing agreement, WC
Crude has agreed to lease the oil storage tank for a period of 10 years. As with SFD, WCCC would provide the Company with the infrastructure
to process and sell oil which has been recovered via a RPC machine from tank bottom sludge and contaminated soil which exists
in the Permian Basin.
This disclosure should be read in connection with,
and is subject to, the MIPA, a copy of which is attached hereto as Exhibit 2.1.
Resignation of Chief Executive Officer
and Chairman of the Board
On September
30, 2022, the Board of Directors of the Company received notice from Matthew Nicosia, the Company’s Chief Executive Officer and
Chairman of the Board of Directors of his resignation from such positions effective as of October 6, 2022. Such resignations are not
the result of any disagreement with the Company on any matter relating to the Company’s operations, policies or practices. The
Company and Mr. Nicosia intend for Mr. Nicosia to remain engaged by the Company in a separate capacity (as neither an officer nor other
member of the management team) and on terms to be determined by the Company, to facilitate the transition of his responsibilities.
Appointment of Chief Executive Officer
and Chairman of the Board; Note Amendment Agreement
On October 28, 2022,
the Company entered into an executive employment agreement with James Ballengee (the “Employment Agreement”) with respect
to the Company’s appointment of Mr. Ballengee as Chief Executive Officer and Chairman of the Board of. Pursuant to the Employment
Agreement, Mr. Ballengee will receive annual compensation of $1,000,000 payable in shares of the Company’s common stock in four
(4) equal quarterly payments, priced at the volume weighted average price (VWAP) for the five trading days preceding the date of the
Employment Agreement and each anniversary thereof (the “CEO Compensation”). The CEO Compensation shall be subject to satisfaction
of Nasdaq rules, the provisions of the Company’s equity incentive plan and other applicable requirements and shall be accrued if
such issuance is due prior to satisfaction of such requirements. Additionally, Mr. Ballengee shall be eligible for a discretionary performance
bonus. The Employment Agreement may be terminated by either party for any or no reason, by providing a five days’ notice of termination.
Pursuant to the Employment
Agreement, Mr. Ballengee is granted the right to nominate two additional directors for appointment to the Board in his sole discretion,
as well as a third additional director upon issuance of the Note Payment Shares (defined below), subject to such directors passing a
background check.
On October 28, 2022,
in connection with the Employment Agreement, the Company and the Sellers entered into an agreement amending the Notes (the “Note
Amendment”), whereby, as soon as is practicable, following and subject to the approval of the Company’s shareholders, and
provided there are no applicable prohibitions under the rules of The Nasdaq Capital Market or other restrictions, the Company will issue
7,042,254 restricted shares of the Company’s common stock (the “Note Payment Shares”) as a $10,000,000 payment of principal
under the Notes on a pro rata basis, reflecting a conversion price of $1.42 per share (the “Note Payment”). 6,971,831 shares
will be issued to Jorgan and $9,900,000 of principal owed to Jorgan will be cancelled and 70,423 shares will be issued to JBAH and $100,000
of principal owed to JBAH will be cancelled.
No later than thirty
(30) days following the date the Note Payment and the Note Payment Shares are approved by the Company’s shareholders, the Company
shall use its reasonable best efforts to prepare and file with the SEC, a registration statement on Form S-1 or any other available form
(the "Registration Statement") for an offering to be made on a continuous basis pursuant to Rule 415 of the Securities Act.
COVID-19
On March 11, 2020, the World Health Organization
(“WHO”) declared the COVID-19 outbreak to be a global pandemic. In addition to the devastating effects on human life, the
pandemic is having a negative ripple effect on the global economy, leading to disruptions and volatility in the global financial markets.
Most U.S. states and many countries have issued policies intended to stop or slow the further spread of the disease.
COVID-19 and the U.S. response to the pandemic
are significantly affecting the economy. There are no comparable events that provide guidance as to the effect the COVID-19 pandemic
may have, and, as a result, the ultimate effect of the pandemic is highly uncertain and subject to change. We do not yet know the full
extent of the effects on the economy, the markets we serve, our business, or our operations. In March 2020 we temporarily suspended operations
in Kuwait and Utah due to COVID-19 government restrictions, Utah has resumed operations. Kuwait has allowed for the Company to obtain
site personnel visas to recommence operations. We have experienced supply chain disruptions in building our Remediation Processing Centers
(“RPC”) and completing certain refurbishment on our precious metal extraction machines. These suspensions have had a negative
impact on our business and there can be no guaranty that we will not need to suspend operations again in the future as a result of the
pandemic.
Results of Operations
The following discussion and analysis of our
financial condition and results of operations should be read in conjunction with our financial statements and related notes included
elsewhere in this prospectus. Material changes in our Statement of Operations for the three and nine months ended September
30, 2022 and 2021, and for the years ended December 31, 2021 and 2020 are discussed below.
Revenue
For the three months ended September 30, 2022
and 2021 we realized revenues of $11,756,975 and $965,757, respectively, representing an increase of $10,800,218 or 1,118.32%. For the
nine months ended September 30, 2022 and 2021 we realized revenues of $11,765,975 and $1,082,757, respectively, representing an increase
of $10,683,218 or 986.67%. The increase in revenue is primarily attributed to our oil and natural gas liquid sales which have been realized
through the operations from our newly acquired businesses in SFD and WCCC, which were acquired through our business combination, which
closed on August 1, 2022. For the three and nine months ended September 30, 2021, approximately 99% of our revenues were realized from
precious metal sales from our business plan of buying and selling precious metal commodities on the open market during the COVID-19 pandemic
while our remediation operations were shut down or delayed. These precious metals were acquired for immediate resale, with us acting
as intermediary and never keeping an inventory of precious metals.
For the years
ended December 31, 2021 and 2020 we realized revenues of $1,088,428 and $1,457,781, respectively, representing a decrease of $369,353
or 25.34%. The decrease in revenue is primarily attributed to reopening of our Vernal site for quality control operations for the latter
course of 2020 and 2021, thereby the Company diverted its resources to its primary business of manufacturing an operating RPCs for remediation
and preparing our Vernal site for production. 99% of our revenues were realized from precious metal sales from our business plan of buying
and selling precious metal commodities on the open market during the COVID-19 pandemic while our remediation operations were shut down
or delayed. These precious metals having been acquired for immediate resale, with the Company acting as intermediary and never keeping
an inventory of precious metals. We also realized revenues of $54,250 for the sale to a related party of our precious metal concentrate
produced from our own precious metal extraction operations. We also received a payment of $6,000 pursuant to our Kuwait contract for
remediation services as described above, and we sold $7,735 of extracted test material from our second RPC located in Utah.
Cost of Revenue
For the nine months ended September 30, 2022,
our cost of revenues consisted primarily of costs associated with selling oil and natural gas liquid through the operations from our
newly acquired businesses in SFD and WCCC, which were acquired through our business combination which closed on August 1, 2022. For the
nine months ended September 30, 2021, our cost of revenues consisted primarily of costs associated with selling our precious metals
on the open market and precious metal commodity broker fees.
For the three months ended September 30, 2022
and 2021 costs of revenue were $10,536,628 and $938,226, respectively, representing an increase of $9,598,402 or 1,023.04%. For the nine
months ended September 30, 2022 and 2021 costs of revenue were $10,536,628 and $1,050,676, respectively, representing a increase of $9,485,952
or 902.84%. The increase in the cost of revenue is primarily attributed to the cost of goods sold for our oil and natural gas liquid
sales realized through the operations from our newly acquired businesses in SFD and WCCC, which were acquired through our business combination,
which closed on August 1, 2022.
For the years
ended December 31, 2021 and 2020 costs of revenue were $1,050,676 and $1,356,378, respectively, representing a decrease of $305,702 or
22.54%. The decrease in the cost of revenue directly relates to costs associated with selling our precious metals on the open market
and precious metal commodity broker fees. In 2021, the Company diverted its resources to its primary business of manufacturing an operating
RPCs for remediation and preparing our Vernal site for production. The Company realized costs of revenue from precious metal sales from
our business plan of buying and selling precious metal commodities on the open market while our remediation operations were shut down
or delayed during the COVID-19 pandemic.
Gross Profit and Gross Margin
For the three months ended September 30, 2022
and 2021 we realized gross profit of $1,229,347 and $27,531, respectively, representing an increase of $1,201,816 or 4,365.32%. For the
nine months ended September 30, 2022 and 2021 we realized gross profit of $1,229,347 and $32,081, respectively, representing an increase
of $1,197,266 or 3,732.01%. For the nine months ended September 30, 2022, the gross profit increased in proportion to the revenue and
costs of revenue related to the purchase and sale of oil and natural gas liquid. For the nine months ended September 30, 2021, the gross
profit increased in proportion to the revenue and costs of revenue related to the purchase and sale of precious metals as described above.
For the years
ended December 31, 2021 and 2020 we realized gross profit of $37,752 and $101,403, respectively, representing a decrease of $63,651 or
62.77%. The gross profit decreased in proportion to the revenue and costs of revenue related to the purchase and sale of precious metals
as described above.
Operating Expenses
Our operating
expenses consist primarily of marketing, general and administrative expenses, bad debt expense, and amortization and depreciation expense.
Marketing expenses include marketing fees of company representatives for marketing the business and is products and services as well
as investor customer service. General and administrative expenses include professional services and legal fees associated with the costs
for services in finance, accounting, administrative activities and the formation and compliance of a public company. Bad debt expense
includes the expense associated with assets that management analyses and estimates may be uncollectible. Amortization and depreciation
expense uses the useful life of the asset to calculate the amortization or depreciation expense in accordance with accounting principles
generally accepted in the United States of America ("GAAP") and management’s judgment.
For the three months ended September 30, 2022
and 2021, we realized operating expenses of $3,543,526 and $1,433,548, which represents an increase of $2,109,978, or 147.19%. For the
nine months ended September 30, 2022 and 2021, we realized operating expenses of $9,023,490 and $5,299,296, which represents an increase
of $3,724,194, or 70.28%. The increase in our operating expenses was mainly attributed to accrued signing bonuses and employee stock
options that were issued related to the executive employment agreements entered into in June 2022 after the Company’ successful
underwritten public offering of gross proceeds of $8.0 million and uplist to Nasdaq in February 2022. Whereas prior to the underwritten
public offering and uplist to Nasdaq, the executive employment agreements had no signing bonuses, paid the executives $50,000 per year,
and only one executive had a stock option grant. Although the executives are currently accruing substantial portions of their wages and
signing bonuses to assist the Company, the new employment agreements issued stock options to all executives, increased annual wages for
all executives. For the nine months ended September 30, 2022 and 2021 company has paid or accrued employee cash compensation of $599,067
and $101,568, which represents an increase of $497,499, or 489.82%. For the nine months ended September 30, 2022 and 2021, we realized
employee stock option expense of $2,185,615 and $334,584, which represents an increase of $1,851,031, or 553.23% increase.
For the years
ended December 31, 2021 and 2020, we realized operating expenses of $6,963,668 and $4,949,795, which represents an increase of $2,013,873,
or 40.69%. Our operating expenses increased due to increased professional service expenses in regards to audit, tax, and legal expense
in relation to our registration statement, its amendments, and in preparing for an underwritten public offering of our common stock,
including our preparations for an uplist of our common stock to a senior stock exchange. We also organized and commenced operations of
VWFI in the fourth quarter of 2020, which contributed to the approximately $1.4 million in professional service expense, and operations,
for startup and management of that entity in 2021.
Other income and expense
For the three months ended September 30, 2022
and 2021, other income (expense) was $567,724 and $(2,712,825), which represents an increase of $3,280,099, or 120.91%. The increase
is mainly attributed to an unrealized gain (loss) of $1,074,290 and $(2,481,175) on marketable securities, which represents an increase
of $3,555,465, or 143.30% in marketable securities. For the nine months ended September 30, 2022 and 2021, other income (expense) was
$94,140 and $722,350, which represents a decrease of $628,210, or 86.97%. The decrease in other income is mainly attributed to unrealized
gains of $661,101 and 1,253,100 on marketable securities, which represents a decrease of $591,999, or 47.24% in marketable securities.
These securities were accounted for at a fair value based on the quoted prices in the active markets and fluctuate based on market prices
of the securities.
For the years
ended December 31, 2021 and 2020, we realized interest income of $3,312 and $35,344, which represents a decrease of $32,032, or 90.63%.
The decrease in interest income is mainly attributed to the conversion of the Odyssey note receivable in September 2020, when we converted
$809,578 of our note receivable with Odyssey into 809,578 shares of Odyssey common stock pursuant to the terms of the note. In August
2021, we also converted $81,768 of our note receivable with Scepter into 26,376,882 shares of Scepter common stock pursuant to the terms
of the note.
For the years
ended December 31, 2021 and 2020, we realized interest expense of $501,598 and $86,162, which represents an increase of $415,436, or
482.16%. The increase in interest expense is mainly attributable to the Company entering into loans and notes payable to cover operating
expenses during the COVID-19 pandemic throughout 2020 and 2021, and our commencement our VWFI $25,000,000 private placement offering
to sell convertible promissory notes, which accrue interest at 12% per annum, and convert to VWFI LLC units after six months. The proceeds
of the VWFI offering are used to manufacture RPCs. VWFI has reached $6,250,000 in funding and has released the funding for construction
of RPC Series A, and commenced fundraising for RPC Series B. Approximately $487,000 in interest has accrued, which is made up of approximately
$398,000 capitalized for the construction RPCs, and $89,000 of interest expense, all of which is related to the VWFI offering for the
year ended December 31, 2021. Throughout 2020, the Company entered into loans and notes payable to cover operating expenses during the
COVID-19 pandemic, which temporarily suspended our operations in Utah and continues to suspend our operations in Kuwait. Interest of
approximately $179,000 and amortized loan discounts of approximately of $194,000 are attributed to these loans for the year ended December
31, 2021.
For the years
ended December 31, 2021 and 2020, the company reported an unrealized loss of $1,094,054, and an unrealized gain $2,614,338 on marketable
securities, which represents a decrease of $3,708,392, or 141.85%. Our marketable securities in Odyssey Group International, Inc. (Ticker:
ODYY, OTC Markets) and Scepter Holdings, Inc. (Ticker: BRZL, OTC Markets) were considered to be traded on an active market and were accounted
for at a fair value based on the quoted prices in the active markets resulting in aggregate unrealized gains as noted above. The increase
is also attributed to the fact that our marketable securities holdings in Scepter Holdings, Inc. were accounted for under the equity
method of accounting until the fourth quarter of 2020 when the Company was diluted to an approximate 19% holding of Scepter on a diluted
basis, and thereby these securities were accounted for at a fair value based on the quoted prices in the active markets, which resulted
in the Company recording an unrealized loss on marketable securities of $1,297,594 and an unrealized gain of $2,670,536 for the years
ended December 31, 2021 and 2020. In January 2020, the Odyssey securities were considered to be traded on an active market and were accounted
for at a fair value based on the quoted prices in the active markets. For the years ended December 31, 2021 and 2020 we recorded an unrealized
gain of $203,540 and an unrealized loss of $56,198 on these marketable securities for the years ended December 31, 2020. In December
2021 we sold such shares of Odyssey in a private transaction for a purchase price of $860,491, reflecting the market price at that time.
For the years
ended December 31, 2021 and 2020, we recorded a gain of $87,044 and a loss of $121,428 on the conversion of notes receivable, which represents
an increase of $208,472, or 171.68%. In August 2021 we converted $81,768 of our note receivable with Scepter into 26,376,882 shares of
Scepter common stock pursuant to the terms of the note at $0.0031 per share. On the date of the conversion, the Scepter price per share
on OTC Markets was $0.0062 per share, which resulted in a $87,044 gain on the disposition of the note receivable. In June 2020 we converted
$809,578 of our note receivable with Odyssey into 809,578 shares of Odyssey common stock pursuant to the terms of the note at $1.00 per
share. On the date of the conversion, the Odyssey price per share on OTC Markets was $0.85 per share, which resulted in a $121,428 loss
on the disposition of the note receivable.
Provision for income tax
The Company recorded an income tax provision
of none and $723,911 for the three months ended September 30, 2022 and 2021, respectively, representing a decrease of $723,911 or 100%.
The Company recorded an income tax provision of $800 and none for the nine months ended September 30, 2022 and 2021, respectively, representing
a decrease of $800 or 100%. The effective tax rate as of September 30, 2022 and 2021 was (0.01)% and 9.18%. The difference in effective
tax rate was primarily due to the decrease in unrealized gains on marketable securities for the nine months ended September 30, 2022
and 2021.
The Company
recorded an income tax benefit of $1,050,207 and a tax provision of $466,964 for the years ended December 31, 2021 and 2020, respectively.
The Company’s effective tax rate for 2021 and 2020 was 16.48% and -21.96%, which was the result of the benefit of book losses offset
by an additional valuation allowance on the net operating losses.
Cash flows
The following table sets forth the primary sources
and uses of cash and cash equivalents for the nine months ended September 30, 2022 and 2021 as presented below:
| |
September 30, | |
| |
2022 | | |
2021 | |
Net cash used in operating activities | |
$ | (3,452,980 | ) | |
$ | (2,553,026 | ) |
Net cash used in investing activities | |
| (1,648,722 | ) | |
| (2,311,919 | ) |
Net cash provided by financing activities | |
| 8,129,744 | | |
| 7,651,607 | |
Liquidity and Capital Resources
We have historically suffered net losses and
cumulative negative cash flows from operations and, as of September 30, 2022 and 2021, we had an accumulated deficit of approximately
$42.8 million and $33.1 million.
As of September 30, 2022 and December
31, 2021, we had cash and cash equivalents of $4,521,791 and $1,493,719, with $147,865 and $199,952 attributed to variable
interest entities, respectively.
To date we have financed our operations primarily
through debt financing, private equity offerings and our working interest agreements, although on February 14, 2022, the Company closed
an underwritten public offering of 1,600,000 shares of common stock, at a public offering price of $5.00 per share, for aggregate
gross proceeds of $8.0 million, prior to deducting underwriting discounts, commissions, and other offering expenses. The Company's
Common Stock began trading on the Nasdaq Capital Market under the symbol “VIVK”.
For the nine months ended September 30, 2022
and 2021, our net cash used in operating activities was driven by the consolidated net loss of $7,716,919 and 4,544,865, including expense
related amortization and depreciation expense, stock options issued for services, and the increase in stock-based compensation as described
above.
For the nine months ended September
30, 2022 and 2021, our net cash used in investing activities was mainly attributed to our purchase of equipment of $1,807,140
and $2,260,458 related to the manufacturing of our RPC plants.
For the nine months ended September 30, 2022
and 2021, our net cash provided by our financing activities was mainly attributed to proceeds of $3,177,622 and $8,033,407 related to
the issuance of convertible bridge notes and other loans, and from the proceeds of $6,240,000 from our February 14, 2022 underwritten
public offering of 1,600,000 shares of common stock. We made distributions to noncontrolling interests of $593,087 and none for the nine
months ended September 30, 2022 and 2021. We also made payments on notes payable of $534,111 and $374,065 for the nine months ended September
30, 2022 and 2021.
There are no further existing firm obligations;
however we anticipate further construction costs of approximately $2.5 million in connection with our construction in process of our
current RPC plants.
Our ability to continue to access capital could
be affected adversely by various factors, including general market and other economic conditions, interest rates, the perception of our
potential future earnings and cash distributions, any unwillingness on the part of lenders to make loans to us and any deterioration in
the financial position of lenders that might make them unable to meet their obligations to us. If we cannot generate or raise capital
through scaled up operations of our sites, or from further public or private debt financings, equity offerings, or other means, our ability
to grow our business may be negatively affected.
We believe the liquid assets of the Company give
it adequate working capital to finance our day-to-day operations for at least twelve months through November 2023.
Contractual Obligations
Our contractual obligations as of September
30, 2022 for finance lease liabilities are for the sale and leaseback of certain land, property, plant, and equipment that were acquired
in the closing of our business combination, which acquired SFD and WCCC on August 1, 2022, which leases end in 2025 and 2026. Finance
lease obligations as of September 30, 2022 are as follows:
2022 |
|
$ |
240,975 |
|
2023 |
|
|
963,901 |
|
2024 |
|
|
963,901 |
|
2025 |
|
|
553,780 |
|
2026 |
|
|
432,443 |
|
Total |
|
$ |
3,155,000 |
|
Our contractual obligations as of September
30, 2022 for operating lease liabilities are for office and warehouse space, which leases end in 2024 and 2025. Operating lease obligations
as of September 30, 2022 are as follows:
2022 | |
$ | 91,560 | |
2023 | |
| 370,902 | |
2024 | |
| 304,892 | |
2025 | |
| 16,135 | |
Total | |
$ | 783,489 | |
Interest Rate and Market Risk
Interest
Rate Risk
Interest
rate risk is the potential for reduced net interest income and other rate-sensitive income resulting from adverse changes in the level
of interest rates. We do not have variable interest rate-sensitive income agreements. We do have financing arrangements that were issued
on August 1, 2022 as consideration for the business combination and acquisition of SFD and WCCC, in which the three year notes have variable
interest rates based on the prime rate, which exposes us to further interest expense if the prime rate increases. We believe that the
LIBOR is being phased out globally and do not have any financings with variable interest rates based on the LIBOR
Market
Risk — Equity Investments
Market risk
is the potential for loss arising from adverse changes in the fair value of fixed-income securities, equity securities, other earning
assets, and derivative financial instruments as a result of changes in interest rates or other factors. We own equity securities that
are publicly traded. Because the fair value of these securities may fall below the cost at which we acquired them, we are exposed to
the possibility of loss. Equity investments are approved, monitored, and evaluated by members of management.
Inflation
Prolonged
periods of slow growth, significant inflationary pressures, volatility and disruption in financial markets, could lead to increased costs
of doing business. Inflation generally will cause suppliers to increase their rates, and inflation may also increase employee salaries
and benefits. In connection with such rate increases, we may or may not be able to increase our pricing to consumers. Inflation could
cause both our investment and cost of revenue to increase, thereby lowering our return on investment and depressing our gross margins
Off Balance Sheet Arrangements
None.
Critical Accounting Policies & Use of Estimates
There have
been no material changes to our critical accounting policies and the use of estimates from these disclosures reported in the Amendment
No. 1 to our Annual Report on Form 10-K/A for the fiscal year ended December 31, 2021 filed with the Securities and Exchange Commission
on May 2, 2022.
On August
1, 2022, we closed a Membership Interest Purchase Agreement (“MIPA”), with Jorgan Development, LLC, and JBAH Holdings, LLC,
as the equity holders of Silver Fuels Delhi, LLC ("SFD") and White Claw Colorado City, LLC ("WCCC") whereby, the
Company acquired all of the issued and outstanding membership interests in each of SFD and WCCC (the “Membership Interests”),
making SFD and WCCC wholly owned subsidiaries of the Company. The measurement of assets acquired and liabilities assumed in the business
combination is based on preliminary estimates made by management and subject to adjustment within twelve months. Management estimated
the provisional fair values of the intangible assets and goodwill related to this business combination at September 30, 2022. Management
is performing a valuation study to calculate the fair value of the acquired intangible assets and goodwill, which it plans to complete
within the one-year measurement period. With the close of the MIPA on August 1, 2022, we adopted ASU No. 2021-08, Accounting for Contract
Assets and Contract Liabilities from Contracts with Customers, which was issued by FASB in October 2021. The guidance improves the
accounting for acquired revenue contracts with customers in a business combination by requiring contract assets and contract liabilities
acquired in a business combination to be recognized and measured by the acquirer on the acquisition date in accordance with ASC
Topic 606, Revenue from Contracts with Customers, as if the acquirer had originated the contracts. This guidance will be effective for
fiscal years beginning after December 15, 2022, including interim periods within that year, with early adoption permitted. The Company
does not believe this pronouncement will materially impact our consolidated financial statements.
Management’s Discussion and Analysis of
Financial Condition and Results of Operations is based upon our consolidated financial statements included in this report, which have
been prepared in accordance with GAAP. For further information on the critical accounting policies see Note 3 of the Notes to the Consolidated
Financial Statements. The preparation of these financial statements requires management to make estimates and judgments that affect the
reported amounts of assets, liabilities, sales and expenses, and related disclosure of contingent assets and liabilities. Estimates by
their nature are based on judgments and available information. Our estimates are made based upon historical factors, current circumstances
and the experience and judgment of management. Assumptions and estimates are evaluated on an ongoing basis, and we may employ outside
experts to assist in evaluations. Therefore, actual results could materially differ from those estimates under different assumptions and
conditions. We believe our critical accounting estimates relate to the following: Recoverability of current and noncurrent assets, revenue
recognition, stock-based compensation, income taxes, effective interest rates related to long-term debt, marketable securities, lease
assets and liabilities, equity method investments, valuation of stock used to acquire assets, and derivatives.
BUSINESS
Overview
We are a socially responsible operator, acquirer
and developer of clean energy technologies and environmental solutions. Our current efforts are primarily focused on soil remediation
and owning and operating crude oil gathering, storage and transportation facilities.
The soil remediation segment of our business
specializes in the remediation of soil and the extraction of hydrocarbons, such as oil, from properties contaminated by or laden
with heavy crude oil and other hydrocarbon-based substances. Our patented process allows us to successfully recover the hydrocarbons
which we believe could then be used to produce asphaltic cement and/or other petroleum-based products.
We are focused on the remediation of contaminated
soil and water resulting from either man-made spills or naturally occurring deposits of oil. Our primary focus has been the remediation
of oil spills resulting from the Iraqi invasion of Kuwait and naturally occurring oil sands deposits in the Uinta basin located in Eastern
Utah. We plan to expand into other markets where we believe our technology and services will provide a distinct competitive advantage
over our competition.
Our current focus is on the clean-up of greater
than 7% hydrocarbon contaminated soil located in Kuwait as a result of the Iraqi invasion, and naturally occurring oil sands deposits
in Utah. We have deployed two RPC units to date including one unit to Kuwait (for which operations were temporarily suspended due to COVID-19)
and another to Vernal, Utah (which is presently operating).
The crude oil gathering, storage and transportation
segment of our business focuses on owning and operating crude oil gathering, storage and transportation facilities. One of our facilities
sells crude oil in amounts up to 60,000 barrels per month under agreements with a large energy company. A different facility owns a 120,000
barrel crude oil storage tank near Colorado City, Texas. The storage tank is presently connected to the Lotus pipeline system and we
plan to further connect the tank to major pipeline systems.
Recent Developments
Off-Take Agreement
On April 26, 2022, our
subsidiary Vivaventures Energy Group, Inc., entered into a Product Off-Take Agreement (the “Off-Take Agreement”), with Hot
Oil Transport, LLC, a Nevada limited liability company (“HOT”). Pursuant to the Off-Take Agreement, the Company plans to
produce asphalt that meets certain specifications from its Vernal, Utah RPC plant. HOT will be obligated to purchase from the Company
certain quantities of the product from the plant once the plant begins to produce the product, on the terms and conditions set forth
in the Off-Take Agreement.
The quantity of
the product to be sold and purchased pursuant to this Agreement will be (i) 1,000 tons of the product per week, or (ii) the entirety
of any lesser amount that may be produced by the Company during any given week.
The Off-Take Agreement, sets for forth the rates
for the sale and purchase of up to 1,000 tons of product per week. The Off-Take Agreement provides for an initial term of ten years.
The Off-Take Agreement will automatically renew for two successive ten-year terms, subject to the Company’s right to continue
operating at the current Plant site, unless either party terminates the Off-Take Agreement by written notice to the other party not
less than three months prior to the expiration of the term. During a term, the Off-Take Agreement can only be terminated for (i)
abandonment or termination of Project by the Company; (ii) default by the other party; or (iii) in connection with occurrence of a
force majeure.
Currently the operations
at our Vernal plant are limited due to recent, temporary supply and personnel limitations. We are not currently producing product toward
the Off-Take Agreement due to these recent developments. We anticipate that these limitations may be resolved prior to January 31, 2023.
Acquisition of Silver
Fuels Delhi, LLC and White Claw Colorado City, LLC
On June 15, 2022, we entered into a Membership
Interest Purchase Agreement, a copy of which is filed herewith as Exhibit 2.1 (the “MIPA”), with Jorgan Development, LLC,
a Louisiana limited liability company ("Jorgan") and JBAH Holdings, LLC, a Texas limited liability company (“JBAH”
and, together with Jorgan, the “Sellers”), as the equity holders of Silver Fuels Delhi, LLC, a Louisiana limited liability
company (“SFD”) and White Claw Colorado City, LLC, a Texas limited liability company (“WCCC”) whereby, at closing,
which occurred on August 1, 2022, the Company acquired all of the issued and outstanding membership interests in each of SFD and WCCC
(the “Membership Interests”), making SFD and WCCC wholly owned subsidiaries of the Company. The purchase price for the Membership
Interests is approximately $32.9 million, after post-closing adjustments, paid for by the Company with a combination of shares of the
Company’s common stock, amount equal to 19.99% of the number of issued and outstanding shares of the Company’s common stock
immediately prior to issuance, secured three-year promissory notes made by the Company in favor of the Sellers. The MIPA is also subject
to unwinding in the event of a breach of a material term of the MIPA, as set forth in the MIPA.
The MIPA contains customary representations and
warranties, pre- and post-closing covenants of each party and customary closing condition.
The principal amount of the Notes, together
with any and all accrued and unpaid interest thereon, will be paid to the Sellers on a monthly basis in an amount equal to the Monthly
Free Cash Flow beginning on August 20, 2022, and continuing thereafter on the twentieth (20th) calendar day of each calendar month thereafter,
as set forth in the MIPA.
Without in any way limiting the foregoing,
the then outstanding principal amount of the Notes, together with any and all accrued and unpaid interest thereon, will be due and payable
in full in cash or unrestricted common stock of the Company on or prior to the three-year anniversary of the date of issuance, as set
forth in the MIPA.
The obligations of the Company under the MIPA
are secured by the membership units of SFD and WCCC.
The timely and full payment of any and all principal,
interest and other amounts due and owing to the Sellers pursuant to the Notes and the other transaction documents and the payment of any
and all other obligations owed to the Sellers by the Company under the Notes or thereunder are guaranteed solely by, and to the extent
set forth in, the Guaranty Agreements between each of the Sellers and SFD and WCCC.
SFD operates a crude oil gathering, storage,
and transportation facility located on approximately 9.3 acres near Delhi, Louisiana. Under existing agreements, a subsidiary of a large
NYSE traded energy company (the “Purchaser”) is obligated to purchase crude oil from SFD in amounts up to 60,000 barrels
per month. With prior approval, SFD is eligible to sell to the Purchaser amounts greater than 60,000 barrels of crude oil per month.
Additionally, for a period of 10 years, SFD is, under existing crude oil supply agreements with WC Crude, guaranteed a minimum gross
margin of $5.00 per barrel on all quantities of crude oil sold thereunder. At present, SFD is gathering and selling approximately
1,400 to 1,700 barrels of crude oil on a daily basis. Additionally, the acquisition of SFD would provide the Company with the infrastructure
needed to place a Remediation Processing Machine (“RPC”) to clean soil which has been contaminated by hydrocarbons as well
as tank bottom sludge. Management believes SFD’s location in the heart of the Smackover formation would provide the Company with
access to significant amounts of tank bottom sludge and contaminated soil.
WCCC operates a 120,000 barrel crude oil
storage tank, in the heart of the Permian Basin, located near Colorado City, Texas. The storage tank is presently connected to the Lotus
pipeline system and the Company intends to further connect the tank to a major pipeline system. Under the terms of an existing
agreement, WC Crude has agreed to lease the oil storage tank for a period of 10 years. As with SFD, WCCC would provide the Company with
the infrastructure to process and sell oil which has been recovered via a RPC machine from tank bottom sludge and contaminated
soil which exists in the Permian Basin.
This disclosure should be read in connection with,
and is subject to, the MIPA, a copy of which is attached hereto as Exhibit 2.1.
Land Lease Agreement
On December 16, 2022, our subsidiary, VivaVentures
Remediation Corp. entered into a Land Lease Agreement (the “Land Lease”) with W&P Development Corporation, under which
we agreed to lease approximately 3.5 acres of land in Houston, Texas (commonly known as The San Jacinto River & Rail Park, 18511
Beaumont Highway, Houston, Texas). The Land Lease is for an initial term of 126 months and may be extended for an additional 120 months
at our discretion. Our monthly rent is $0 for the first three months and then at month 4 it is approximately $7,000 (based on a 50%
reduction) and increases to approximately $13,000 in month 7 and then increases annually up to approximately $16,000 per month by the
end of the initial term. We plan to place one or more of our RPC machines on the property, as well as store certain equipment.
Our Technologies
We own and/or license a number of technologies
that allow us to effectively operate our remediation and recovery business along with other technologies that provide synergies with our
core business. The description of these various technologies follows.
Hydrocarbon Extraction Technology
In 2015, we acquired and improved technology aimed
at remediating contaminated soil and recovering usable hydrocarbons, which we refer to as RPCs. We presently have two US patents and pending
foreign applications related to our RPCs. Our RPCs each have the potential to clean a minimum of 20 tons of contaminated material per
hour, depending on the oil contamination percentage in the processed material. Each RPC has the capacity to extract on a 24-hour operation
500 tons or more of contaminated material per day. The amount of extracted hydrocarbon recovered depends on the extent to which the material
is contaminated. For example, we estimate that for every 480 tons of contaminated material processed per day that contains at least 10%
oil, we will recover approximately 250 barrels of extracted hydrocarbons. The above example has been calculated as follows: contaminated
material that is 10% oil is comprised of 200 pounds of oil per ton; one gallon of oil weighs 8.44 pounds, resulting in 23.69 gallons of
oil per ton of contaminated material (200/8.44); there are 42 gallons per barrel, resulting in 0.56 barrels of oil per ton of contaminated
material (23.69/42); 20 tons of contaminated material can typically be processed per hour, resulting in 11.2 barrels of oil per hour (0.56*20);
and operations continue 24 hours per day, resulting in 268.8 barrels per day (11.2*24).
We believe our RPCs are
significantly more advanced than other oil remediation technologies or offerings presently available on the market. Our RPCs have successfully
cleaned contaminated soil containing greater than 7% hydrocarbon content, while, to our knowledge, our competitors are limited to projects
containing less than 5% hydrocarbon contamination. We believe our ability to clean soil with higher percentages of hydrocarbon contamination
is a distinctive advantage that will allow us to operate on a global basis in any location that has suffered from oil spills or naturally
occurring oil sands deposits. While our primary focus and mandate will be on the manufacture and deployment of our RPCs, we intend to
continue to develop, acquire or license additional clean energy technologies and environmental solutions that will directly enhance and
expand our current technologies and service offerings.
We have designed our
RPCs to provide an environmentally friendly solution to the remediation of hydrocarbon-contaminated soil, as they do not utilize water.
Our RPCs operate by loading contaminated soil onto a feeder and conveyor system that effectively delivers the material prepares the material
into a fully contained, closed-loop system. Physical separation of the hydrocarbons from the contaminated soil does not utilize water
or steam and is instead accomplished using a proprietary extraction fluid to dissolve the hydrocarbon components.
In the first stage of the process, hydrocarbon
contaminated soil is mixed with our proprietary solvent which forms a slurry of sand, hydrocarbon and extraction fluid. This slurry moves
from the mixing chamber into a separation chamber where the sand is separated from the hydrocarbon/extraction fluid mix by gravity. The
soil is then dried and transported via a conveyer to a lined pit where extensive testing is performed to ensure the hydrocarbons have
been properly removed. Meanwhile, the extracted hydrocarbon and solvent travels to a separate chamber where the hydrocarbons are separated
from the extraction solvent. The solvent is then reclaimed.
The entire extraction process is completed in
a series of sealed chambers. The reclaimed extraction fluid is then recycled back into the process, which ensures that no toxic chemicals
are released into the soil or the environment. Upon completion of our remediation and separation process, the extracted hydrocarbons are
placed into holding tanks to be picked up by our customers, while clean soil is returned to the environment.
Our RPCs are manufactured in Denver, Colorado.
In the future, we may finance our RPCs through traditional financing, equity financings or special purpose vehicles.
Automation and Machine Learning
The RPC systems we build are automated and controlled
by software enabling us to maximize efficiencies. We believe that these automations may ultimately allow us to operate the RPCs twenty-four
hours a day, resulting in continuous feed capabilities that will allow us to manage our systems remotely world-wide. Each RPC unit is
designed with a focus on automation to achieve our Key Performance Indicators (KPIs). We have deployed data analytics and machine learning,
to enable operations to be predictive, reduce risk, improve safety, and reduce costs.
Metallic Separation Technology
In 2015, we obtained two metal extraction systems
and a perpetual license to use the proprietary technology and machinery for extracting precious metals from sand-based ore materials for
$7.6 million from Vivaventures Precious Metals, LLC (“VV Precious Metals”), pursuant to our loan outstanding to VV Precious
Metals being extinguished. We also received a 75% ownership interest in the concentrated unrefined flakes of precious metals and rare
earth minerals that had already been recovered from soils by VV Precious Metals through a royalty agreement. We divested our 39% interest
in VV Precious Metals in July 2020. Such divestiture has had a de minimis impact on our business.
Our proprietary metallic separation technology
uses a thermal vapor process to extract and process micro particles of precious metals and rare earth minerals, including gold, silver,
platinum, palladium and rhodium from soils. After we complete our soil remediation services, we evaluate the post-remediated soil and,
if we find that the soil contains more than 1% concentration of these metals, we process it through this technology to extract and concentrate
these micro particles of precious metals and rare earth minerals into a concentrated, unrefined flake form.
If contracted to do so, our metal extraction
systems allows us to provide precious metal extraction services on a service fee basis for customers. We can also market and sell
the precious metals we have extracted from our own contaminated soil. As we continue our efforts, we anticipate increased opportunities
to monetize our precious metals end product.
Hydrocarbon Upgrading Technologies
We have acquired and/or licensed two separate
technologies described below that will enable us to upgrade the hydrocarbons recovered from our remediation process. These processes have
been proven in laboratory tests, but we have not yet performed this upgrading in a commercial setting.
On September 30, 2020, we entered into an Intellectual
Property License Agreement (“BGreen License Agreement”)with BGreen, LLC (“BGreen”), pursuant to which we have
been granted a worldwide, exclusive, non-transferable license to the intellectual property embodied in BGreen’s cavitation technology
to develop, manufacture, have manufactured, use market, import, have imported, offer for sale and sell cavitation devices built from the
licensed intellectual property. The BGreen License Agreement also grants us the first right of refusal to purchase all devices and all
intellectual property associated with the cavitation technology. The BGreen License Agreement extends for the lifetime of the Intellectual
Property. In 2021 we made an initial payment of $5,000 after delivery of the first simple cavitation device. The Company may use these
devices in its own operations or it may sell them to third parties. Upon sale of a cavitation device to a third party we will be obligated
to pay 50% of the net profits to the BGreen. Additionally, under the terms of the BGreen License Agreement, at such time as we successfully
improve and manufacture a cavitation device with a processing rate equal to, or greater than, 30 barrels per hour, we will be required
to issue 33,333 shares of our common stock to BGreen. Third party, independent testing conducted by the University of Utah has shown that
this proprietary technology increases the API gravity of hydrocarbons by elongating the hydrocarbon chains without cutting or cracking
these chains.
In addition, in 2017, we acquired from CSS Nanotech
an exclusive right to use their nano-sponge technology for $2,416,572 in Series C Preferred Stock, which has since converted to common
stock. The technology essentially serves as a micro-upgrader, transforming hydrocarbon product into a more useful product, such as petroleum
or gasoline, as an addition to our hydrocarbon extraction technology. The inventor of this technology subsequently joined us as our Chief
Scientific Officer. This patented technology allows for hydrocarbon material to be absorbed by a specialized sponge. Low energy microwaves
are then introduced into the process and the sponge, which is made of a highly thermally conductive material, absorbs this energy causing
an instant thermal effect, which essentially refines the crude by cutting or cracking the carbon chains. We intend to add this system
to our process of upgrading the heavy crude recovered by our RPCs.
We believe that each of these technologies has
the ability to upgrade the heavy crude that is recovered from our recovery and remediation process based on our needs and demand, and
we intend to fully integrate these technologies into our process. For example, if there is a high demand for fuels we would process the
extracted crude through the nano-sponge technology to refine and upgrade the product into diesel fuel. If the demand is instead for certain
types of asphaltic cement, where the heavy crude is not refined but processed, we would utilize the CHU technology.
Market Opportunity
We believe that the market for remediating oil
from both soil and water is significant. According to Grandview Research, the market for environmental clean-up of oil spills will reach
$177 billion by 2025. We believe that a large portion of that market will originate from contamination of more than 7% hydrocarbon content
and that our technology is currently the only one that can economically remediate these environmental disasters, while allowing for the
capture and reuse of the crude.
In addition, we believe that the heavy crude that
we have been recovering in Utah is ideal for producing asphaltic cement. The demand for asphaltic cement in the United States is presently
estimated to be $93 billion this year according to Transparency Market Research. We provided our material to asphalt companies for testing
to determine what modifications, if any, needed to be made to meet general asphalt specifications. We recently received notification that
our asphaltic cement now meets the general classification of AC20 asphaltic cement and that it passed the specifications of several potential
clients. We are expecting several orders in the near term and we believe that we will be able to offer our product at very competitive
prices and in an environmentally friendly manner.
Revenue
Remediation Processing Centers
We presently have two projects utilizing our first
two manufactured RPCs - our project in Kuwait (which was temporarily suspended due to COVID-19) and our project in Vernal, Utah (which
is currently operating).
In Kuwait, pursuant to an agreement with Al Dali
International Co., a company organized under the laws of Kuwait (“DIC”), we will receive $50,000 for the successful remediation
of the first 100 tons ($500 per ton) under its subcontractor services for the Kuwait Oil Company (“KOC”) Remediation Contract.
In addition, we will receive $20 per treated ton of soil after the initial 100 tons. The treatment process using the RPC plants is anticipated
to generate a bitumen sub-product. We have agreed with DIC to sell this sub-product and share the net profits equally (50% to the us
and 50% to DIC), after allocating 30% of the net profits to DIC in the form of a sales and marketing payment, which will be invoiced
on a monthly basis, in accordance with the Agreement. Pursuant to the Agreement, we will have a stockpile of at least 444,311 tons with
at least 5% oil contamination for us to remediate. The operations surrounding our first RPC for this project were temporarily suspended
until recently. Pursuant to the Agreement, we intend to commence the refurbishment phase of the RPC to commence the testing operations
of the first 100 tons and thereafter begin remediating the 444,311 stockpile.
Our RPC situated in
Vernal, Utah has the capacity to process 500 tons or more of naturally occurring oil sands deposits per day. We estimate that if the
extracted material is composed of at least 10% oil, we will recover approximately 250 barrels of extracted hydrocarbons each day, which
could then be sold for energy or converted to asphaltic cement and sold for use in roads at higher prices. Currently the operations
at our Vernal plant are limited due to recent, temporary supply and personnel limitations. We are not currently producing product toward
the Off-Take Agreement due to these recent developments. We believe these limitations may be resolved during the first quarter of 2023.
We provide precious metal extraction services
on a service fee basis for customers. We also market and sell the precious metals we have extracted from our own soils. As we continue
our efforts, we anticipate increased opportunities to monetize our precious metals end product. The operations surrounding our precious
metals extraction services were temporarily suspended until recently. We intend to commence the refurbishment phase of the extraction
machines to commence testing for operations.
Kuwait Project
The United Nations (UN) had allocated up to $14.7
billion for post-Iraq war reparations in order to clean up Kuwait. Kuwait suffered extensive contamination as a result of the 1991 Persian
Gulf War. At the close of the Gulf War, Saddam Hussein ordered Kuwaiti oil wells to be blown up, resulting in the destruction of approximately
600 oil wells. The damage resulting from such fires, which burned for seven months, included a layer of hardened “tarcrete,”
caused by the sand and gravel on the land's surface combining with oil and soot, forming over almost 5% of the country's area.
We were engaged by a subcontractor, DIC, which
is approved by KOC for the Kuwait Environmental Remediation Program (“KERP”) project.
Our technology has been successful in reducing
the amount of contaminated material in Kuwait from 20% hydrocarbon contamination to just 0.2% hydrocarbon contamination, based on third
party independent testing performed by ALS Arabia in March 2020. We believe we possess the only technology that has been successful at
remediating such highly contaminated soil (defined as anything above 20% hydrocarbon contamination), while also returning usable hydrocarbons.
The KERP project is anticipated to involve approximately
26 million cubic meters of contaminated oil sands requiring remediation. We expect that as much as 20% of the contaminated soil will contain
more than 5% hydrocarbon contamination. Our agreement with DIC is for cleanup of a portion of the KERP project.
The oil recovered from these projects in Kuwait
is considered a sovereign asset, so the ability to reclaim this asset also creates a social value for the country. In order to remediate
all of the contaminated sand exhibiting greater than 7% contamination in the timeframe required by the UN, the Company anticipates obtaining
further agreements through KOC to expand its service contract to deploy 10 RPC units to Kuwait over the next several years.
On December 14, 2021, we, together with our subsidiary,
Vivaventures Energy Group, Inc., entered into a Services Agreement (the “Services Agreement”) with Al Dali International Co.,
a company organized under the laws of Kuwait (“DIC”). The Government of Kuwait and the United Nations, acting through the
Kuwait Oil Company (“KOC”) has awarded to Enshaat Al Sayer rights to remediate contaminated soil under the Kuwait Remediation
Program pursuant to the South Kuwait Excavation, Transportation and Remediation Project (“KOC Remediation Contract”). To fulfill
its role, Enshaat Al Sayer has engaged the Company, through the Company’s agreement with DIC, to perform contaminated soil treatment
for the KOC Remediation Contract using the Company’s patented technology for extracting hydrocarbons, through the Company’s
Remediation Processing Center (“RPC”) plants.
The Company will receive $50,000 for the successful
remediation of the first 100 tons ($500 per ton) under its subcontractor services for the KOC Remediation Contract. In addition, the Company
will receive $20 per treated ton of soil after the initial 100 tons. The treatment process using the RPC plants is anticipated to generate
a bitumen sub-product. The Company and DIC have agreed to sell this sub-product and share the net profits equally (50% to the Company
and 50% to DIC), after allocating 30% of the net profits to DIC in the form of a sales and marketing payment, which will be invoiced on
a monthly basis, in accordance with the Agreement. Pursuant to the Agreement, we will have a stockpile of at least 444,311 tons with at
least 5% oil contamination for us to remediate.
Pursuant to the Agreement, one of our pilot
RPC plants is on location and, after refurbishing and retrofitting the pilot plant, we plan to begin test runs with the pilot plant in
the first quarter of 2023. Assuming the test runs with the pilot plant prove successful, then within one year of certain contract milestones
being met, we will provide a RPC plant capable of processing 40 tons of soil per hour. We will bear the cost of the related manufacturing,
deployment, break-down and spare parts of the RPCs. The RPC plant remediation services must reduce TPH contamination to less than 1%.
DIC will provide all other costs for bonds, infrastructure, and operations of the plant.
Vernal, Utah Project
The State of Utah has,
according to the U.S. Geological Survey, approximately 14 billion barrels of measured oil in place with an additional estimated 23
to 28 billion barrels of oil contained in contaminated oil sands that are deposited near the ground surface. We believe that the
crude from these oil sands can be turned into asphaltic cement for making roads, or upgraded for polymers or fuel. Vernal is the
county seat, and largest city in Uintah County, located in northeastern Utah, approximately 175 miles east of Salt Lake City, and 20
miles west of the Colorado border. In June 2021, we entered into an agreement with the owner of such parcel of land that permitted
us to continue to operate on the land on a month-to-month basis. In March 2022, we entered into a land lease with the land owner for
a five year term, with an optional 5 year extension, allowing us to process up to 2,000 tons per day of oil sand material, with a
guarantee by the land owner to deliver material with a minimum of 10% hydrocarbon by weight, which would produce up to 200 tons of
asphalt cement product per day when processed through four of our patented RPCs.
The Vernal property contains approximately 100
million cubic yards of oil sand material available for processing. The property is located on approximately 600 acres. We believe that
we could ultimately recover as much as 40 million barrels of oil from this property as a whole if we are able to economically scale our
operations and obtain further land leases from the land owner.
Material extracted from our Vernal, Utah project
can be sold for energy or converted into asphaltic cement, which we believe is less affected by daily changes in oil prices. With our
one RPC unit, assuming full utilization, we anticipate producing approximately 50 tons of asphaltic cement per day. We anticipate that
we will be able to sell our asphaltic cement for, referencing present pricing, approximately $575 per ton.
Currently the operations at our Vernal plant
are limited due to recent, temporary supply and personnel limitations. We are not currently producing product toward the Off-Take Agreement
due to these recent developments. We believe these limitations may be resolved during the first quarter of 2023.
Crude Oil Gathering, Storage and Transportation
On August 1, 2022, we acquired 100% of the outstanding
ownership interests of Silver Fuels Delhi, LLC, a Louisiana limited liability company (“SFD”) and White Claw Colorado City,
LLC, a Texas limited liability company (“WCCC”), which are now wholly-owned subsidiaries of ours, and are generating revenue.
SFD operates a crude oil gathering, storage,
and transportation facility located on approximately 9.3 acres near Delhi, Louisiana. Under existing agreements, a subsidiary of a large
NYSE traded energy company (the “Purchaser”) is obligated to purchase crude oil from SFD in amounts up to 60,000 barrels
per month. With prior approval, SFD is eligible to sell to the Purchaser amounts greater than 60,000 barrels of crude oil per month.
Additionally, for a period of 10 years, SFD is, under existing crude oil supply agreements with WC Crude, guaranteed a minimum gross
margin of $5.00 per barrel on all quantities of crude oil sold thereunder. At present, SFD is gathering and selling approximately
1,400 to 1,700 barrels of crude oil on a daily basis. Additionally, the acquisition of SFD provides us with the infrastructure needed
to place a Remediation Processing Machine (“RPC”) to clean soil which has been contaminated by hydrocarbons as well as tank
bottom sludge. Management believes SFD’s location in the heart of the Smackover formation would provide the Company with access
to significant amounts of tank bottom sludge and contaminated soil.
WCCC operates a 120,000 barrel crude oil
storage tank, in the heart of the Permian Basin, located near Colorado City, Texas. The storage tank is presently connected to the Lotus
pipeline system and the Company intends to further connect the tank to major pipeline systems. Under the terms of an existing agreement,
WC Crude has agreed to lease the oil storage tank for a period of 10 years. As with SFD, WCCC would provide the Company with the infrastructure
to blend and sell oil which has been recovered via a RPC machine from tank bottom sludge and contaminated soil which exists in the Permian
Basin.
Competitive Strengths and Growth Strategy
We are focused on the remediation of contaminated
soil and water resulting from either man-made spills or naturally occurring deposits of oil. Our primary focus has been the remediation
of oil spills resulting from the Iraqi invasion of Kuwait and naturally occurring oil sands deposits in the Uinta basin located in Eastern
Utah. We plan to expand into other markets where we believe our technology and services will provide a distinct competitive advantage
over our competition.
Competitive Strengths
We believe the following strengths provide us
with a distinct competitive advantage and will enable us to effectively compete on a global basis:
|
· |
Proprietary patented technology; |
|
· |
Environmental advantages; and |
|
· |
Experienced and highly-skilled management, Board of Directors and Advisory Board. |
Proprietary Patented Technology
In total, we, together with our subsidiaries,
have intellectual property that is in the form of both proprietary knowledge and patents. Our patent portfolio consists of four issued
U.S. patents, one pending international patent application filed through the Paris Cooperation Treaty (PCT), and one pending patent application
in Kuwait. In addition, we have licensed from our partners the right to use additional patented technologies.
We presently have two US patent and pending foreign
applications related to our RPCs and two issued US patents related to our other remediation technologies.
We believe, based on direct and ongoing conversations
with our customers and third-party independent test results, that our technology is the only commercially available technology that can
not only clean soil that contains greater than 7% hydrocarbon, but also preserves the hydrocarbons extracted from such soil for future
use. We believe that this provides us with a true competitive advantage.
Our main technology has been tested and validated
for all of its claims by separate, independent expert firms both in the United States and the Middle East, whose reports confirm that
we have reclamation technology, which has been tested and reviewed, that possesses the ability to clean soil with more than 7% hydrocarbon
contamination and still leave the recovered hydrocarbons in a usable state.
Environmental Advantages
Among our key corporate objectives is to be at
the forefront of social responsibility for its technological impact. We strive for all of our systems to ultimately become closed loop
systems, to minimize adverse impacts on air quality and reduce the need for use of clean water. Our ability to turn waste into value is
in line with this core objective. Our remediation projects in Kuwait are expected to reduce emissions from vaporization of the oil spilled
in the soil. The ability to clean produced water from oil production can eliminate the need for evaporation ponds, improving air quality
and saving on the use of clean water.
We believe our technology and service offerings
will position us well to conduct our business in any geographical region in which soil or water has been contaminated by hydrocarbons.
Experienced and Highly Skilled Management,
Board of Directors and Advisory Board
Our management team has started and successfully
grown numerous technology-based companies and has utilized this experience to develop a strategic vision for the Company. The implementation
of this plan has resulted in the acquisition and in-house development of numerous technologies, which are currently in operation. We have
demonstrated the effectiveness of our technologies in both Vernal, Utah and Kuwait, accomplishing the clean-up of contaminated areas while
also recovering precious metals through our metallic separation technology.
Our Board of Directors is comprised of accomplished
professionals who bring decades of experience to the Company. Our Board of Directors includes a director who has served as a member of
the Executive Committee of one of the largest global accounting firms and has served on the Board of Directors of two multi-billion dollar
publicly traded companies, a former director of technology investment banking at Goldman Sachs, a successful investor and entrepreneur
who has founded and provided initial financing for numerous life science companies, several of which have grown to multi-billion dollar
publicly traded companies, and the mayor of a city in Utah.
In addition, we have an Advisory Board comprised
of former senior members of oil and gas companies, both in the United States and in the Middle East. Our Advisory Board is led by one
member who is an accomplished business professional and a member of a royal family based in the Middle East and another member who is
an experienced health and safety expert operating in the oil and gas industries.
We rely on our Board of Directors and Advisory
Board to provide it both high level advice and guidance along with using their contacts to help open various markets. Additionally, the
Advisory Board acts as a preliminary informal sounding board for the Board and management for these particular areas in which the Advisory
Board members have expertise. We believe the combination of our management team, Board of Directors and Advisory Board provides us with
a significant competitive advantage over our competitors due to their breadth of experiences and relationships.
Growth Strategies
Remediation Processing Centers
We will strive to grow our RPC business by
pursuing the following strategies:
|
· |
Expansion of our remediation projects in Kuwait; |
|
· |
Expansion into new and complementary markets; |
|
· |
Increase of revenue via new service and product offerings; |
|
· |
Strategic acquisitions and licenses targeting complementary technologies; and |
|
· |
Redeployment of the metallic separation technologies. |
Operating our Remediation Project
in Kuwait
Our RPC technology was successfully used in our
initial project for KOC in Kuwait, where we removed hydrocarbons from soil with more than 7% contamination and, following the process,
the hydrocarbon contamination level of the soil was reduced to less than 0.5%, which was lower than the level needed to meet the project
specifications. There is still approximately 26 million cubic meters of soil contaminated by oil from the Iraqi invasion of Kuwait. Pursuant
to our Services Agreement with DIC, we will receive $50,000 for the successful remediation of the first 100 tons ($500 per ton)
under its subcontractor services for the KOC Remediation Contract. In addition, we will receive $20 per treated ton of soil after the
initial 100 tons. The treatment process using the RPC plants is anticipated to generate a bitumen sub-product. We have agreed with DIC
to sell this sub-product and share the net profits equally (50% to us and 50% to DIC), after allocating 30% of the net profits to DIC
in the form of a sales and marketing payment, which will be invoiced on a monthly basis, in accordance with the Agreement. Pursuant to
the Agreement, we will have a stockpile of at least 444,311 tons with at least 5% oil contamination for us to remediate. Other technologies
may also be used for the less contaminated soils.
Expansion into New and Complementary Markets
We intend to explore expansion opportunities on
a global basis, including in places with extreme contamination and naturally occurring oil sands deposits, where we believe our technology
and service offerings may provide a distinct competitive advantage. We are currently in discussions with several groups for deploying
our RPCs for remediation projects (primarily for oil spills, tank bottom sludge and drill cuttings) in Saudi Arabia, Qatar and Texas.
Saudi Arabia has the objective to create a circular carbon economy that will ultimately have zero wasted hydrocarbons. Our technology
is able to process tank bottom sludge, drill cuttings, and soils form hydrocarbon spills, returning the sand to less than 0.5% contamination
while reclaiming the oil for waste energy use.
Increase of Revenue via New Service and Product
Offerings
To date, we have focused on the remediation of
soil contaminated by oil. We intend to target other hydrocarbon remediation businesses that focus on, among other things, the cleaning
of tank bottom sludge, and the cleaning of the water used from drilling oil wells. Oil producers generally pay to dispose of sludge at
the bottom of storage tanks and contaminated water produced from the drilling of oil wells. We believe that our technologies could be
used to clean the contaminated water produced from drilling, while simultaneously recovering the heavy crude. We believe we will be able
to offer these services at a cost that is very competitive with current methods and that our ability to recover the heavy crude for resale
will give us a competitive advantage. We are currently in early stage discussions relating to some of these remediation projects.
Strategic Acquisitions and Licenses Targeting
Complementary Technologies
We intend to seek out opportunities to acquire
or license only specific technologies that are either complementary to our existing product offerings or that will allow us to expand
into the environmental infrastructure markets. We recently entered into a worldwide, exclusive license
agreement with TBT Group, Inc. to license piezo electric and energy harvesting technologies for creating self-powered sensors for making
smart roadways, which we believe could be embedded directly into the asphaltic cement we intend to produce from the hydrocarbons
we extract, providing the basis for smart roads and infrastructure. We believe that these sensors, which are self-powered, could be used
to provide information about traffic, road conditions and repair needs as well as allowing the roads to communicate directly with autonomous
vehicles enabling these vehicles to sense the road in all weather conditions. By complementing the asphaltic cement we expect to produce
with integrated sensors for automated vehicles, we believe that we will be able to offer a smart road.
Redeployment of the Metallic Separation Technology
Our licensed metallic separation technology has
successfully recovered precious metals including, but not limited to, gold, palladium, platinum, rhodium and silver. We may
redeploy our metallic separation technology machines to standalone locations to process mine tailings and other soils.
Crude Oil Gathering, Storage and Transportation
WCCC operates a 120,000 barrel crude oil
storage tank, in the heart of the Permian Basin, located near Colorado City, Texas. The Company intends to further connect the tank to
major pipeline systems. In doing so, WCCC would provide the Company with the infrastructure to blend and sell oil which has been recovered
via a RPC from tank bottom sludge and contaminated soil which exists in the Permian Basin.
SFD operates a crude oil gathering, storage,
and transportation facility, which is presently gathering and selling approximately 1,400 to 1,700 barrels of crude oil on a daily
basis. We plan to increase operations at the facility to ramp up to the facility daily maximum of gathering and selling approximately
4,000 barrels of crude oil on a daily basis in the near future. Additionally, this facility may also provide us with the infrastructure
needed to place a RPC to clean soil which has been contaminated by hydrocarbons as well as tank bottom sludge from the area.
Other Holdings
Historically, as part of our strategy to find
and invest in technologies that might develop synergies with our existing businesses, we have invested in other companies and/or entities.
Not all of our investments to date have developed into complementary technologies and/or businesses, but with our management’s assistance,
many of them have still become successful and accretive to our Company’s value. Over time, we intend to divest our ownership of
companies that are not synergistic with our business.
Scepter Holdings
In 2019, we received 800,000 shares of preferred
stock in Scepter Holdings, Inc. (OTCMarkets: BRZL), a company that manages the sales and development of consumer-packaged goods, to release
Scepter from a secured loan financing that encumbered its assets. In 2019 we entered into a Convertible Master Revolving Note with Scepter
and over the course of approximately two years lent them $71,000, which accrued 7% interest per annum. In August 2021 we exercised our
conversion rights in the note and converted the principal balance and all accrued interest in to 26,376,882 shares of common stock of
Scepter, which when combined with our 800,000 shares of preferred stock (convertible at 1,000 shares of common stock for each share
of preferred stock), represents holdings of 826,376,882 shares of Scepter (approximately 17.5% of Scepter’s outstanding common
stock) and a market value of approximately $2,479,131 as of December 12, 2022.
Odyssey Group International
In 2014, we acquired a minority interest in Odyssey
Group International, Inc. (“Odyssey”) (OTCQB: ODYY), a trans-disciplinary product development enterprise involved in the discovery,
development and commercialization of a broad range of products applied to targeted segments of the health care industry. We also have
provided a $750,000 secured loan to Odyssey, which they used to acquire a license to use and develop a new technology called CardioMap®,
which is an advanced technology for early non-invasive testing for heart disease. During June 2020, we converted the outstanding secured
loan into 809,578 shares of Odyssey common stock. We owned 3,309,578 shares of Odyssey common stock through December 2021 at which time
we sold such 3,309,578 shares of Odyssey in a private transaction for a purchase price of $860,491, reflecting the market price as of
such time. Such purchase price was paid in the form of $10,000 cash delivered at signing and a note issued in favor of Vivakor in the
amount of $850,491 accruing interest at 3% per annum, with payments due quarterly over a five-year term.
Future Products; Research and Acquisition
We intend to identify, develop or acquire, and
bring to market products primarily in the Clean Tech sector with a primary focus on the petroleum, mining and minerals, and alternative
energy industries, as well opportunities that may arise in the natural and formulary products industry. Our general approach is to select
products or processes that are at or near commercial viability, or that we believe can be substantially developed for commercialization.
We then negotiate agreements to either acquire or to provide secured loan financing to these companies to complete their development,
testing and product launches in exchange for control of, or a significant ownership interest in, the products or companies.
History
The Company was originally organized on November
1, 2006 as a limited liability company in the State of Nevada as Genecular Holdings, LLC. The Company’s name was changed to NGI
Holdings, LLC on November 3, 2006. On April 30, 2008, the Company was converted to a Nevada corporation and changed its name to Vivakor,
Inc. pursuant to Articles of Conversion filed with the Nevada Secretary of State.
We have the following direct and indirect wholly-owned
active subsidiaries: VivaVentures Management Company, Inc., a Nevada corporation, VivaSphere, Inc., a Nevada corporation, VivaVentures
Oil Sands, Inc., a Utah corporation, RPC Design and Manufacturing LLC (“RDM”), a Utah limited liability company, Silver Fuels
Delhi, LLC, a Louisiana limited liability company, and White Claw Colorado City, LLC, a Texas limited liability company. We have a 99.95%
ownership interest in VivaVentures Energy Group, Inc., a Nevada Corporation; the 0.05% minority interest in VivaVentures Energy Group,
Inc. is held by a private investor unaffiliated with the Company. We also have an approximate 49% ownership interest in Vivakor Middle-East
Limited Liability Company, a Qatar limited liability company.
Regulations Affecting our Business
Our business is subject to federal, state and
local laws, regulations and policies, including laws regulating the removal of natural resources from the ground and the discharge of
materials into the environment. These regulations mandate, among other things, the maintenance of air and water quality standards and
land reclamation. They also set forth limitations on the generation, transportation, storage and disposal of solid and hazardous waste.
Exploration and exploitation activities are also subject to federal, state and local laws and regulations which seek to maintain health
and safety standards by regulating the design and use of exploration methods and equipment. Environmental and other legal standards imposed
by federal, state or local authorities are constantly evolving, and typically in a manner which will require stricter standards and enforcement,
and increased fines and penalties for noncompliance. Such changes may prevent us from conducting planned activities or increase our costs
of doing so, which would have material adverse effects on our business. Moreover, compliance with such laws may cause substantial delays
or require capital outlays in excess of those anticipated, thus causing an adverse effect on us. Additionally, we may be subject to liability
for pollution or other environmental damages that we may not be able to or elect not to insure against due to prohibitive premium costs
and other reasons. Unknown environmental hazards may exist on our mining claims, or we may acquire properties in the future that have
unknown environmental issues caused by previous owners or operators, or that may have occurred naturally.
Failure to comply with applicable federal, state,
local or foreign laws or regulations could subject our company to enforcement action, including product seizures, recalls, withdrawal
of marketing clearances and civil and criminal penalties, any one or more of which could have a material adverse effect on our company’s
businesses. We believe that our company is in substantial compliance with such governmental regulations. However, federal, state, local
and foreign laws and regulations regarding the manufacture and sale of medical devices are subject to future changes. There can be no
assurance that such changes would not have a material adverse effect on our company.
Intellectual Property
We own four issued US patents and two pending
international PCT patent application covering our propriety technology, specifically:
|
· |
US Patent 7,282,167 for methods for producing nano-scale particles by vaporizing raw material and then cooling the vaporized raw material using a cooling gas, granted October 16, 2007 and expiring July 23, 2025; |
|
· |
US Patent 9,272,920 for methods for producing ammonia by mixing a first catalyst including a millimeter-sized, granular, ferrous material and a promoter and a second catalyst including discrete nano-sized ferrous catalyst particles that comprise a metallic core with an oxide shell and then reacting hydrogen and nitrogen in the presence of the mixture, granted March 1, 2016 and expiring November 7, 2028; and |
|
· |
US Patent 10,913,903 for SYSTEM AND METHOD FOR USING A FLASH EVAPORATOR TO SEPARATE BITUMEN AND HYDROCARBON CONDENSATE granted February 9, 2021 and expiring August 28, 2039; |
|
· |
US Patent 7,282,167 for US Patent 10,947,456 for SYSTEMS FOR THE EXTRACTION OF BITUMEN FROM OIL SAND MATERIAL granted on March 16, 2021 to expire on December 3, 2038; |
|
· |
Pending US Patent Series Nos. 16/177,210 and 16/554,158, International PCT Application No. PCT Application No. PCT/US2019/048587, and pending Kuwait application KW/P/2020/000111 relating to systems and processes for extracting bitumen from oil sands material which employ a centrifuge and a flash evaporator. |
Employees
As of the date of this prospectus , we have 30
full-time or contracted employees, consisting of our CEO, CFO, and additional administrative and direct operations personnel. None of
these employees are represented by a labor union or subject to a collective bargaining agreement. We have never experienced a work stoppage
and our management believes that our relations with employees are satisfactory.
Properties
We own approximately 9 acres of land near Delhi,
Louisiana where we operate a crude oil gathering, storage, and transportation facility. We also own approximately 7 acres of land near
Colorado City, Texas, where our 120,000-barrel crude oil storage tank is located.
We currently lease executive office space in Lehi,
Utah, Las Vegas, Nevada, Houston, Texas, and Irvine, California. The Company also leases warehouses in Las Vegas, Nevada and Houston,
Texas, and have paid to be on a land site in Vernal, UT. We believe these facilities are in good condition but that we may need to expand
our leased space and warehouses as business increases.
Legal Proceedings
From time to time, we may become involved in various
legal actions that arise in the normal course of business. We are not currently involved in any material disputes and do not have any
material litigation matters pending.
MANAGEMENT
The following table sets forth information about our directors,
executive officers and significant employees.
Name |
|
Age |
|
Position(s) |
James Ballengee |
|
57 |
|
Chief Executive Officer (Principal Executive Officer) and Director |
Tyler Nelson |
|
42 |
|
Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) |
Dr. Daniel Hashim |
|
38 |
|
Chief Scientific Officer |
Matthew Balk |
|
61 |
|
Director |
Trent Staggs |
|
48 |
|
Director |
David Natan |
|
69 |
|
Director |
Executive Officers
James H. Ballengee joined Vivakor as
Chief Executive Officer and Chairman of the Board in 2022. Prior to joining the Company, Mr. Ballengee had more than two decades of experience
in midstream oil and gas senior management roles. Previously, he had been involved in two major private equity portfolio companies holding
positions including Chief Commercial Officer, Chief Financial Officer, Chief Executive Officer, and Chairman of the Board. From 1997
through 2010, Mr. Ballengee served first as Chief Financial Officer, then Chief Executive Officer, then Chief Commercial Officer of Taylor
Logistics, LLC, a Halifax Group-backed private equity portfolio company focused on crude oil marketing and logistics, which he led through
a successful sale to Gibson Energy, Inc. (TSX: GEI). From 2010 to 2013, he was Chief Executive Officer and Chairman of the Board of Bridger
Group, LLC, a private crude oil marketing firm. From 2013 to 2015, he was a board member and Chief Commercial Officer of Bridger, LLC,
a Riverstone Holdings-backed private equity portfolio company focused on crude oil marketing and logistics, which he led through a successful
sale to Ferrellgas Partners, LP (NYSE: FGP). Mr. Ballengee currently manages an exempt family office, which in turn holds and manages
investments principally in the oil and gas, sports and entertainment, and real estate sectors. He has an undergraduate degree in accounting
from Louisiana State University—Shreveport.
Tyler Nelson joined Vivakor on a part-time
basis as Chief Financial Officer in 2014 and has served as full-time Chief Financial Officer since September 2020. Mr. Nelson is a CPA
who worked from 2006 to 2011 in Audit and Enterprise Risk Services at Deloitte LLP (USA) and later at Withum+Brown, PC. He worked with
clients with assets of more than $100 billion and annual revenues of more than $15 billion, which are considered some of the most respected
financial institutions in the world. In 2011, Mr. Nelson began working for LBL Professional Consulting, Inc. where he provided merger
and acquisition, initial public offering, and interim chief financial officer services to clients. Mr. Nelson continues to sit on the
Board of Directors and remains an officer of LBL Professional Consulting, Inc. Mr. Nelson earned a Master’s Degree in Accountancy
from the University of Illinois- Urbana-Champaign, and a Bachelor’s Degree in Economics with a minor in Business Management from
Brigham Young University.
Dr. Daniel Hashim joined Vivakor as Chief
Scientific Officer in 2017. Dr. Hashim has extensive experience in the areas of nanoscience research, advanced materials synthesis, characterization,
application, innovation and technological entrepreneurship. In addition to leading scientific efforts for Vivakor and its related companies,
Dr. Hashim has served as the Founder, Chairman and CEO of CSS Nanotech, Inc. (“CSS”) since 2014. CSS is a nanomaterials research
and development company that designs and commercializes useful structural nanomaterials that exhibit “safe-to-handle” nanofunctionality
on a macro-scale, to include carbon filtration media, water purification, oil spill remediation, structural composite materials, electrode
materials, petrochemical refining and thermal management systems. Mr. Hashim holds a Bachelor’s Degree in Materials Science Engineering
from Rensselaer Polytechnic Institute, with a PhD from Rice University in the field of Materials Science and NanoEngineering.
Directors
James Ballengee- See “Executive Officers”
Matthew Balk joined Vivakor as a director
on September 21, 2020. Mr. Balk previously spent more than 25 years as an investment banker specializing in technology and biotechnology
where he raised billions of dollars for both public and private companies and dozens of mergers and acquisitions. In 2011, he left investment
banking to start his family office. He has since co-founded several companies including AzurX (Nasdaq: AZRX) and VerifyH20 and invested
in a number of other technology companies. Mr. Balk also works as a consultant to a small number of companies in the areas of Biotech
and technology in general. Mr. Balk received his MBA from New York University Stern School of Business. Mr.
Balk is qualified to serve on our Board of Directors because of his extensive experience acting as an investment banker supporting
large public companies.
Trent Staggs joined Vivakor as a director
on September 21, 2020. Mr. Staggs brings a 20-year track record of developing and executing on business strategy, teams and relationships.
Prior to advising the Vivakor team, he was on the corporate leadership team of Unicity International, Inc., a global direct sales company
that operates in over 35 markets, providing strategic direction and leadership of global integrated systems, software and IT infrastructure.
Mr. Staggs has also been directly responsible for financial transactions in excess of 2 billion dollars as a VP at Morgan Stanley and
also running his own nationwide financial company. Mr. Staggs served as a consultant for RDM from January 2019 through March 2020, advising
with respect to obtaining required permitting from State agencies and other regulatory matters. Mr. Staggs received his Bachelor of Arts
degree from the University of Utah and received an MBA from the Marriott School of Management at Brigham Young University. Mr. Staggs
is also the Mayor of Riverton, Utah and serves on many boards, providing needed political guidance and consultation to Vivakor and its
related companies. Mr. Staggs is qualified to serve on our Board of Directors because of his extensive
experience in capital markets and his understanding of Utah regulatory requirements.
David Natan, age 69, currently serves
as President and Chief Executive Officer of Natan & Associates, LLC, a consulting firm offering chief financial officer services
to public and private companies in a variety of industries, since 2007. In addition, Mr. Natan currently serves as Executive Vice President
and Chief Financial Officer for Airborne Motorworks, Inc., a privately-held aerospace transportation company, since April 2020. From
February 2010 to May 2020, Mr. Natan served as Chief Executive Officer of ForceField Energy, Inc. (OTCMKTS: FNRG), a company focused
on the solar industry and LED lighting products. From February 2002 to November 2007, Mr. Natan served as Executive Vice President of
Reporting and Chief Financial Officer of PharmaNet Development Group, Inc., a drug development services company, and, from June 1995
to February 2002, as Chief Financial Officer and Vice President of Global Technovations, Inc., a manufacturer and marketer of oil analysis
instruments and speakers and speaker components. Prior to that, Mr. Natan served in various roles of increasing responsibility with Deloitte
& Touche LLP, a global consulting firm. Mr. Natan currently serves as a member of the Board of Directors and Chair of the Audit Committee
of Global Diversified Marketing Group, Inc. (OTCMKTS: GDMK), a manufacturer, marketer and distributor of food and snack products, since
February 2021 and serves as a member of the Board of Directors and Chair of the Audit Committee of Sunshine Biopharma, Inc. (NASDAQ:
SBFM), a pharmaceutical and nutritional supplement company, since February 2022. Previously, Mr. Natan served as Chairman of the Board
of Directors of ForceField Energy, Inc., from April 2015 to May 2020, and as a member of the Board of Directors of Global Technovations,
Inc., from December 1999 to December 2001. Mr. Natan holds a B.A. in Economics from Boston University.
Family Relationships
There are no family relationships between any
of our directors and executive officers.
Corporate Governance Overview
Board Composition and Director Independence
Our Board of Directors consists of four members.
The directors are elected at each annual meeting to hold office until the next annual meeting and until their successors are duly elected
and qualified. The Company defines “independent” as that term is defined in the Nasdaq rules.
In making the determination of whether a member
of the board is independent, our board considers, in addition to Nasdaq rules, among other things, and transactions and relationships
between each director and his immediate family and the Company, including those reported under the caption “Related Party Transactions.”
The purpose of this review is to determine whether any such relationships or transactions are material and, therefore, inconsistent with
a determination that the directors are independent. On the basis of such review and its understanding of such relationships and transactions,
our Board of Directors affirmatively determined that David Natan, Matthew Balk and Trent Staggs are qualified as independent and
do not have any material relationships with us that might interfere with his exercise of independent judgment.
Board Committees
Our Board of Directors has established an Audit
Committee, a Compensation Committee and a Nominating and Corporate Governance Committee. Each committee has its own charter, which is
available on our website at www.vivakor.com. Each of the board committees has the composition and responsibilities described below.
Members will serve on these committees until their
resignation or until otherwise determined by our Board of Directors.
Audit Committee
Our Audit Committee is currently comprised
of David Natan, Matthew Balk and Trent Staggs, each of whom qualify as an independent director under applicable Nasdaq and SEC rules,
and “financially literate” under applicable Nasdaq rules. Our board has determined that David Natan, qualifies as an “audit
committee financial expert”, as such term is defined in Item 407(d)(5) of Regulation S-K. David Natan serves as the chairman of
the Audit Committee.
The Audit Committee oversees our accounting and
financial reporting processes and oversee the audit of our consolidated financial statements and the effectiveness of our internal control
over financial reporting. The responsibilities of this committee include, but are not limited to:
|
· |
selecting and recommending to our Board of Directors the appointment of an independent registered public accounting firm and overseeing the engagement of such firm; |
|
· |
approving the fees to be paid to the independent registered public accounting firm; |
|
· |
helping to ensure the independence of the independent registered public accounting firm; |
|
· |
overseeing the integrity of our financial statements; |
|
· |
preparing an audit committee report as required by the SEC to be included in our annual proxy statement; |
|
· |
resolving any disagreements between management and the auditors regarding financial reporting; |
|
· |
reviewing with management and the independent auditors any correspondence with regulators and any published reports that raise material issues regarding the Company’s accounting policies; |
|
· |
reviewing and approving all related-party transactions; and |
|
· |
overseeing compliance with legal and regulatory requirements. |
The Audit Committee is authorized to retain independent
legal and other advisors and conduct or authorize investigations into any matter within the scope of its duties.
Compensation Committee
Our Compensation Committee is currently comprised
of Trent Staggs and Matthew Balk, each of whom qualify as an independent director under applicable Nasdaq rules. Trent Staggs serves as
chairman of the Compensation Committee.
Our Compensation Committee assists the board of
directors in the discharge of its responsibilities relating to the compensation of the board of directors and our executive officers.
The responsibilities of this committee include,
but are not limited to:
|
· |
reviewing and approving on an annual basis the corporate goals and objectives with respect to compensation for our Chief Executive Officer; |
|
· |
reviewing, approving and recommending to our board of directors on an annual basis the evaluation process and compensation structure for our other executive officers; |
|
· |
determining the need for and the appropriateness of employment agreements and change in control agreements for each of our executive officers and any other officers recommended by the Chief Executive Officer or Board of Directors; |
|
· |
providing oversight of management’s decisions concerning the performance and compensation of other company officers, employees, consultants and advisors; |
|
· |
reviewing our incentive compensation and other equity-based plans and recommending changes in such plans to our Board of Directors as needed, and exercising all the authority of our Board of Directors with respect to the administration of such plans; |
|
· |
reviewing and recommending to our Board of Directors the compensation of independent directors, including incentive and equity-based compensation; and |
|
· |
selecting, retaining and terminating such compensation consultants, outside counsel or other advisors as it deems necessary or appropriate. |
The Compensation Committee may delegate any of
its responsibilities to subcommittees as it deems appropriate. The Compensation Committee is authorized to retain independent legal and
other advisors, and conduct or authorize investigations into any matter within the scope of its duties.
Nominating and Corporate Governance Committee
Our Nominating and Corporate Governance Committee
is currently comprised of Trent Staggs and Matthew Balk, each of whom qualify as an independent director under applicable Nasdaq rules.
Trent Staggs serves as chairman of the Nominating and Corporate Governance Committee.
The purpose of the Nominating and Corporate Governance
Committee is to recommend to the Board of Directors nominees for election as directors and persons to be elected to fill any vacancies
on the Board of Directors, develop and recommend a set of corporate governance principles and oversee the performance of the Board of
Directors.
The responsibilities of this committee include,
but are not limited to:
|
· |
recommending to the Board of Directors nominees for election as directors at any meeting of stockholders and nominees to fill vacancies on the board; |
|
· |
considering candidates proposed by stockholders in accordance with the requirements in the Committee charter; |
|
· |
overseeing the administration of the Company’s code of business conduct and ethics; |
|
· |
reviewing with the entire Board of Directors, on an annual basis, the requisite skills and criteria for board candidates and the composition of the board as a whole; |
|
· |
the authority to retain search firms to assist in identifying board candidates, approve the terms of the search firm’s engagement, and cause the Company to pay the engaged search firm’s engagement fee; |
|
· |
recommending to the Board of Directors on an annual basis the directors to be appointed to each committee of the Board of Directors; |
|
· |
overseeing an annual self-evaluation of the Board of Directors and its committees to determine whether it and its committees are functioning effectively; and |
|
· |
developing and recommending to the board a set of corporate governance guidelines applicable to the Company. |
The Nominating and Corporate Governance Committee
may delegate any of its responsibilities to subcommittees as it deems appropriate. The Nominating and Corporate Governance Committee is
authorized to retain independent legal and other advisors and conduct or authorize investigations into any matter within the scope of
its duties.
Board Leadership Structure
Currently, Mr. Ballengee is our principal
executive officer and chairman of the board.
Risk Oversight
Our Board will oversee a company-wide approach
to risk management. Our Board will determine the appropriate risk level for us generally, assess the specific risks faced by us and review
the steps taken by management to manage those risks. While our Board will have ultimate oversight responsibility for the risk management
process, its committees will oversee risk in certain specified areas.
Specifically, our compensation committee will
be responsible for overseeing the management of risks relating to our executive compensation plans and arrangements, and the incentives
created by the compensation awards it administers. Our audit committee will oversee management of enterprise risks and financial risks,
as well as potential conflicts of interests. Our board of directors will be responsible for overseeing the management of risks associated
with the independence of our Board.
Code of Business Conduct and Ethics
We have adopted a code of business conduct and
ethics applicable to our principal executive, financial and accounting officers and all persons performing similar functions. A copy of
that code is available on our corporate website at www.vivakor.com. We expect that any amendments to such code, or any waivers
of its requirements, will be disclosed on our website.
EXECUTIVE COMPENSATION
Summary Compensation Table
The following table summarizes information concerning
the compensation awarded to, earned by, or paid to, our principal executive officer. No other executive officer received compensation
greater than $100,000 in the last two completed fiscal years.
Name and Principal Position |
|
Year |
|
Salary |
|
|
Total |
|
Matthew Nicosia (1) |
|
2021 |
|
$ |
50,000 |
|
|
$ |
50,000 |
|
|
|
2020 |
|
$ |
50,000 |
|
|
$ |
50,000 |
|
Tyler Nelson |
|
2021 |
|
$ |
49,920 |
|
|
$ |
49,920 |
|
Chief Financial Officer |
|
2020 |
|
$ |
11,520 |
|
|
$ |
11,520 |
|
| (1) | Mr. Nicosia resigned from his positions as Chief Executive Officer
of the Company and Chairman of the Company’s Board effective October 2022. |
Employment Agreements
On June 9, 2022 (the “Effective Date”),
Vivakor, Inc. (the “Company”), pursuant to the approval of its Board of Directors (the “Board”), on the recommendation
of the Compensation Committee of the Board, entered into executive employment agreements with each of Matthew Nicosia, former
Chief Executive Officer, and Tyler Nelson, Chief Financial Officer (respectively, the “Nicosia Agreement” and the “Nelson
Agreement”, and collectively, the “Agreements”).
The Nicosia Agreement provides an annual base
salary of $375,000 (the “Nicosia Base Salary”), payable in equal installments and paid every two weeks. The Nicosia Base
Salary will increase by $100,000 upon the Company earning a total of at least $2,000,000 in Earnings before Interest, Taxes, Depreciation
and Amortization (“EBITDA”) minus (i) any unrealized gain (add back any unrealized loss) from marketable securities, (ii)
stock based compensation expense, and (iii) stock options issued for services (“Adjusted EBITDA”) during any calendar year,
and the Nicosia Base Salary will continue to increase in $100,000 increments for each additional $1,000,000 increase in EBITDA over $2,000,000
during the Term of this Agreement up to $675,000 at which time the Nicosia Base Salary will continue to increase in $20,000 increments
for each additional $1,000,000 increase in Adjusted EBITDA over $4,000,000. As an inducement to continue services going forward, Mr.
Nicosia shall receive a cash signing bonus of $125,000, which shall be paid in a lump sum amount within sixty (60) days after the
Effective Date. Pursuant to the Nicosia Agreement, Mr. Nicosia may resign at any time with or without Good Reason, as defined in the
Nicosia Agreement. The Company may terminate the Nicosia Agreement for cause (as defined therein) or with 30 days’ prior written
notice. Mr. Nicosia resigned from his positions as Chief Executive Officer of the Company and Chairman of the Company’s Board
effective October 2022.
The Nelson Agreement provides an annual base salary
of $350,000 (the “Nelson Base Salary”), payable in equal installments and paid every two weeks. The Nelson Base Salary will
increase by $100,000 upon the Company earning a total of at least $2,000,000 in Adjusted EBITDA during any calendar year, and the Nelson
Base Salary will continue to increase in $100,000 increments for each additional $1,000,000 increase in EBITDA over $2,000,000 during
the Term of this Agreement up to $650,000 at which time the Nelson Base Salary will continue to increase in $13,500 increments for each
additional $1,000,000 increase in Adjusted EBITDA over $4,000,000. As an inducement to continue services going forward, Mr. Nelson shall
receive a cash signing bonus of $100,000, which shall be paid in a lump sum amount within sixty (60) days after the Effective Date.
Pursuant to the Nelson Agreement, Mr. Nelson may resign at any time with or without Good Reason, as defined in the Nelson Agreement. The
Company may terminate the Nelson Agreement for cause (as defined therein) or with 30 days’ prior written notice.
This prospectus contains only a brief description
of the material terms of and does not purport to be a complete description of the rights and obligations of the parties to the Nicosia
Agreement and the Nelson Agreement, and such descriptions are qualified in their entirety by reference to the full text of the Nicosia
Agreement and the Nelson Agreement, copies of which are filed herewith as Exhibit 10.4 and 10.5.
Stock Incentive Plan
Equity Incentive Plan
Our Board of Directors and shareholders
approved a new equity incentive plan in February 2022, which authorizes the issuance of up to 2,000,000 shares of common stock through
the grant of stock options (including incentive stock options qualifying under section 422 of the Code and nonstatutory stock options),
restricted stock awards, stock appreciation rights, restricted stock units, performance awards, other stock-based awards or any combination
of the foregoing.
Outstanding Equity Awards at December 31, 2021
As of December 31, 2021 there were granted to
Matthew Nicosia non-qualified options to purchase up to 166,667 shares of the Company’s common stock at an exercise price equal
to 110% of the fair market value of the Company’s Common Stock on the date of grant. There are no other outstanding equity awards
held by our executive officers.
As of December 31, 2021, the Company granted stock-based
non-qualified compensation to employees, including a 16,667 share stock award, which vests at the end of four years and a 166,667 stock
options that cliff vests at the end of five years. For the year ended December 31, 2021, stock-based compensation was $446,112. For the
year ended December 31, 2020, stock-based compensation was $146,114.
For the year ended December 31, 2020, the Company
also granted non-statutory stock options, including 133,333 stock options to members of the Board of Directors, which vest over one year,
and a 333, 334 stock option to a consultant, which vests over four years. Non-statutory stock-based compensation was $1,585,000 for the
year ended December 31, 2021. Non-statutory stock-based compensation was $555,000 for the year ended December 31, 2020.
Employee Pension, Profit Sharing or other Retirement Plan
We do not have a defined benefit, pension plan,
profit sharing or other retirement plan, although we may adopt one or more of such plans in the future.
Director Compensation
The table below shows the compensation paid to
our directors during the years ended December 31, 2021 and 2020. Matthew Nicosia was not compensated for acting as a director during fiscal
year 2021 or 2020. Each of Al Ferrara, Trent Staggs, Matthew Balk and Joseph Spence were appointed to the Board of Directors after January
1, 2020.
Name | |
Year | | |
Fees Earned or Paid in Cash | | |
Stock Compensation | | |
Total | |
Trent Staggs(1) | |
2021 | | |
$ | 20,000 | | |
$ | – | | |
$ | 20,000 | |
| |
2020 | | |
$ | 3,333 | | |
$ | 40,000 | | |
$ | 43,333 | |
Al Ferrara (2) | |
2021 | | |
$ | 20,000 | | |
$ | – | | |
$ | 20,000 | |
| |
2020 | | |
$ | 3,333 | | |
$ | 40,000 | | |
$ | 43,333 | |
Joseph Spence (3) | |
2021 | | |
$ | 12,000 | | |
$ | – | | |
$ | 12,000 | |
| |
2020 | | |
$ | 3,333 | | |
$ | 40,000 | | |
$ | 43,333 | |
Matthew Balk | |
2021 | | |
$ | 20,000 | | |
$ | – | | |
$ | 20,000 | |
| |
2020 | | |
$ | 3,333 | | |
$ | 40,000 | | |
$ | 43,333 | |
| (1) | Trent Staggs also received $48,605 from the Company as payment for
consulting services rendered in 2020. |
| (2) | Al
Ferrara resigned from the Audit Committee and Board of Directors on November 28, 2022.
|
| (3) | Joseph Spence resigned
from the Board of Directors on July 1, 2022. |
PRINCIPAL SHAREHOLDERS
The following table sets forth certain information
regarding our voting shares beneficially owned as of December 19, 2022 by (i) each stockholder known to be the beneficial owner
of 5% or more of the outstanding shares of the particular class of voting stock, (ii) each executive officer, (iii) each director, and
(iv) all executive officers and directors as a group. A person is considered to beneficially own any shares: (i) over which such person,
directly or indirectly, exercises sole or shared voting or investment power, or (ii) of which such person has the right to acquire beneficial
ownership at any time within 60 days through an exercise of stock options, warrants and/or other convertible securities. Unless otherwise
indicated, voting and investment power relating to the shares shown in the tables for each beneficial owner is exercised solely by the
beneficial owner.
For purposes of computing the percentage of outstanding
shares of our common stock held by each person or group of persons, any shares that such person or persons has the right to acquire within
60 days of December 12, 2022 is deemed to be outstanding, but is not deemed to be outstanding for the purpose of computing the
percentage ownership of any other person.
The percentage of beneficial ownership of our
common stock is based on an aggregate of 18,064,838 shares outstanding.
Except as indicated in footnotes to this table,
we believe that the stockholders named in this table have sole voting and investment power with respect to all shares of common stock
shown to be beneficially owned by them, based on information provided to us by such stockholders. Unless otherwise indicated, the address
for each director and executive officer listed is: c/o Vivakor, Inc., 4101 North Thanksgiving Way, Lehi, Utah 84043.
Name and Address of Beneficial Owner | |
Shares of Common Stock Beneficially Owned | | |
Percentage of Common Stock Beneficially Owned | |
James H. Ballengee, Chief Executive Officer and Director
(1) | |
| 3,009,552 | | |
| 16.66% | |
Tyler Nelson, Chief Financial Officer (2) | |
| – | | |
| * | |
Daniel Hashim, Chief Scientific Officer (3) | |
| 166,667 | | |
| * | |
David Natan, Director | |
| – | | |
| * | |
Trent Staggs, Director (4) | |
| 336,667 | | |
| 1.9% | |
Matthew Balk, Director | |
| 3,334 | | |
| * | |
All Officers and Directors as a group (six persons) | |
| 3,516,220 | | |
| 19.46% | |
| |
| | | |
| | |
5% Beneficial Stockholders | |
| | | |
| | |
Matthew Nicosia (5) | |
| 4,189,405 | | |
| 23.19% | |
Everett Monroe (7) | |
| – | | |
| – | |
Daniel O. Ritt Trust (8) | |
| – | | |
| – | |
Peter D'Arruda (9) | |
| – | | |
| – | |
(continued)
Name and Address of Beneficial Owner | |
Value of Class B Units of VV RII Beneficially Owned | | |
Percentage of VV RII Class B Units Beneficially Owned | |
James H. Ballengee, Chief
Executive Officer and Director (1) | |
| – | | |
| – | |
Tyler Nelson, Chief Financial Officer (2) | |
| – | | |
| | |
Daniel Hashim, Chief Scientific Officer (3) | |
| – | | |
| – | |
David Natan, Director | |
| – | | |
| – | |
Trent Staggs, Director (4) | |
| – | | |
| – | |
Matthew Balk, Director | |
| – | | |
| – | |
All Officers and Directors as a group (six persons) | |
| | | |
| | |
| |
| – | | |
| | |
5% Beneficial Stockholders | |
| – | | |
| | |
Matthew Nicosia (5) | |
| – | | |
| – | |
Everett Monroe (7) | |
$ | 90,000 | | |
| 7.88% | |
Daniel O. Ritt Trust (8) | |
$ | 65,000 | | |
| 5.69% | |
Peter D'Arruda (9) | |
$ | 60,000 | | |
| 5.25% | |
______________________
* |
Less than 1% |
(1) |
James H. Ballengee’s address is 5151 Beltline Road, Suite 715 Dallas, Texas 75234. Includes
2,979,456 shares of common stock held in the name of Jorgan
Development, LLC and 30,096 shares of common stock held in the name of JBAH Holdings, LLC. James Ballengee, in his capacity as sole
manager, has sole voting and investment power over both Jorgan Development, LLC and JBAH Holdings, LLC. |
(2) |
Does not include options to purchase 917,825 shares of common stock |
(3) |
The 166,667 shares of common stock beneficially owned by Dr. Hashim are directly held by CSS Nanotech Ltd. Dr. Hashim is the Chief Executive Officer of CSS Nanotech Ltd. |
(4) |
The 336,667 shares of common stock beneficially owned by Trent Staggs are held by TABBS Irrevocable Trust. Trent Staggs is the trustee of TABBS Irrevocable Trust, of which Brennan Trent Staggs and Brecklyn Staggs, Trent Staggs’s children, are the beneficiaries. |
(5) |
The shares of common stock beneficially owned by Matthew Nicosia includes
4,189,405 shares of common stock held by AKMN Irrevocable Trust and 262 shares of common stock held
by Nicosia Family Trust. Matthew Nicosia is the trustee of the AKMN Irrevocable Trust, of which Jonathan
Nicosia, Matthew Nicosia’s son, a minor, is the beneficiary. Does not include options to purchase
955,093 shares of common stock. |
(6) |
|
(7) |
Everett Monroe’s address
is 5813 114th Street, Lubbock TX 79424. |
(8) |
Daniel O. Ritt Trust’s
address is 168 Dover Pkwy, Stewart Manor, NY 11530. |
(9) |
Peter D’Arruda’s
address is 124 Poppleford Place, Cary, NC 27518. |
SELLING STOCKHOLDERS
3,009,552 shares of our Common Stock issued to
the Selling Stockholders pursuant to the MIPA, see “Prospectus Summary—Recent Development” and “Business—Recent
Development” above. We are registering the shares of our Common Stock in order to permit the Selling Stockholders to offer the
shares for resale from time to time. Except as otherwise described in the footnotes to the table below and for the ownership of the registered
shares issued pursuant to the Membership Interest Purchase Agreement, neither the Selling Stockholders nor any of the persons that control
them has had any material relationships with us or our affiliates within the past three (3) years.
The table below lists the Selling Stockholders
and other information regarding the beneficial ownership (as determined under Section 13(d) of the Securities Exchange Act of 1934, as
amended (the “Exchange Act”) (and the rules and regulations thereunder) of the shares of our Common Stock by each of the Selling
Stockholders.
The second column lists the number of shares of
our Common Stock beneficially owned by each Selling Stockholder before this Offering (including shares which the Selling Stockholder has
the right to acquire within 60 days, including upon conversion of any convertible securities).
The third column lists the shares of our Common
Stock being offered by this prospectus by each Selling Stockholder.
The fourth and fifth columns list the number of
shares of Common Stock beneficially owned by each Selling Stockholder and their percentage ownership after the Offering (including shares
which the Selling Stockholder has the right to acquire within 60 days), assuming the sale of all of the shares offered by each Selling
Stockholder pursuant to this prospectus.
The amounts and information set forth below are
based upon information provided to us by the Selling Stockholders as of December 12, 2022, except as otherwise noted below. The
Selling Stockholders may sell all or some of the shares of Common Stock it is offering, and may sell, unless indicated otherwise in the
footnotes below, shares of our Common Stock otherwise than pursuant to this prospectus. The tables below assume the Selling Stockholders
sell all of the shares offered by them in offerings pursuant to this prospectus, and do not acquire any additional shares. We are unable
to determine the exact number of shares that will actually be sold or when or if these sales will occur.
Selling Stockholders | |
Number of Shares Owned Before Offering | | |
Shares Offered Hereby | | |
Number of Shares Owned After Offering (1) | | |
Percentage of Shares Beneficially Owned After Offering (1) | |
Jorgan Development, LLC (2)(3) | |
| 2,979,456 | | |
| 2,979,456 | | |
| 0 | | |
| 0% | |
JBAH Holdings, LLC (2)(4) | |
| 30,096 | | |
| 30,096 | | |
| 0 | | |
| 0% | |
(1) |
Assumes that all securities registered within this offering will be sold. |
(2) |
Issued pursuant to the MIPA. |
(3) |
James Ballengee, our Chief Executive Officer and member of our Board of Directors, is the sole
manager with sole voting and investment power over Jorgan Development, LLC and may be deemed to share voting and voting power with
respect to these shares. The address of Jorgan Development, LLC is 5151 Beltline Road, Suite 715, Dallas, Texas 75234. |
(4) |
James Ballengee, our Chief Executive Officer and member of our Board of Directors, is the sole
manager with sole voting and investment power over JBAH Holdings, LLC and may be deemed to share voting and voting power with respect
to these shares. The address of JBAH Holdings, LLC is 5151 Beltline Road, Suite 715, Dallas, Texas 75234. |
CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS
Related Party Transactions
The following is a description of each transaction
from January 1, 2022 to September 30, 2022, and any material, publicly disclosed transaction through the date of this filing and each
currently proposed transaction in which:
|
· |
we have been or are to be a participant; |
|
· |
the amount involved exceeded the lesser of $120,000 or one percent of the average of our total assets at year-end for the last two completed fiscal years; and |
|
· |
any of our directors, executive officers or holders of more than 5% of our outstanding capital stock, or any immediate family member of, or person sharing the household with, any of these individuals or entities, had or will have a direct or indirect material interest. |
Our current policy with regard to related party
transactions is for the Board as a whole to approve any material transactions involving our directors, executive officers or holders of
more than 5% of our outstanding capital stock.
On October 24, 2022, the Board of Directors
resolved to increase their compensation to (i) $50,000 per year in cash effective August 1, 2022, in equal quarterly payments, with the
first such payment, in the amount of $12,500 due November 1, 2022 and, thereafter, $12,500 every February 1, May 1, August 1 and November
1, and (ii) 100,000 stock options priced at $2.50 per share, vesting immediately. In addition, the Board of Directors approved a one-time
payment of $10,000 to each Mr. Trent Staggs and Mr. Al Ferrara for serving as the Chairperson of the Compensation Committee and Chairperson
of the Audit Committee of the Board of Directors, respectively, payable on November 1, 2022. Al Ferrara resigned from the Audit Committee
and Board of Directors on November 28, 2022.
In June 2022, we entered into employment agreements
with our Chief Executive Officer at that time, Matthew Nicosia, and our Chief Financial Officer, which provided for annual base salaries
of $375,000 and $350,000, respectively, and provided for incremental increases in their salaries upon our achievement of specific performance
metrics. We are currently accruing substantial portions of the executive’s base salaries. The employment agreements provided for
the grant of stock options to the Chief Executive Officer and Chief Financial Officer to purchase up to 955,093 and 917,825 shares of
our common stock, respectively, at an exercise price equal to 110% and 100% of the fair market value of our common stock on the date
of grant. The stock options vest after two years of continuous employment, subject to acceleration if terminated without cause or resignations
for good reason. The agreements also provided that it was anticipated that the executives receive bonuses for 2022 which would be determined
by our Compensation Committee and Board of Directors after taking into account the general business performance of the company, including
any completed financings and or acquisitions. On September 30, 2022, our Board of Directors received notice from Matthew Nicosia, our
then Chief Executive Officer and Chairman of the Board of Directors of his resignation from such positions. Such resignations are not
the result of any disagreement with us on any matter relating to our operations, policies or practices. Mr. Nicosia vested in 503,935
of these stock options before his resignation without good reason with the remainder of his stock options were cancelled. Our previous
and current executives have accrued compensation of $603,207 as of September 30, 2022.
Viva Wealth Fund
I, LLC (VWFI), which is managed by Wealth Space LLC, has continued its private offering of up to $25,000,000 in convertible notes for
the manufacture of one or more RPC machines. As of September 30, 2022, VWFI has raised $11,125,000. As of September 30, 2022, VWFI has
paid $2,246,963 to Dzign Pro Enterprises, LLC (Dzign Pro) for engineering services related to our RPCs, site planning, and infrastructure,
which entity shares a common executive with VWFI. As of September 30, 2022, VWFI also entered into a master revolving note payable to
Dzign Pro in the amount of $300,000, which accrues 5% interest per annum, has a maturity date of July 14, 2024, where no payments are
made prior to the maturity date unless at the option of the fund.
VWFI entered into
loans $184,415, made up of two loans with our subsidiaries, which accrue between 3-5% interest per annum, have maturity dates of October
14, 2023 and April 20, 2024, where no payments are made prior to the maturity date unless at the option of VWFI, and all principal and
interest of these two loans is eliminated upon consolidation.
On June 15, 2022,
we entered into a Membership Interest Purchase Agreement (the “MIPA”), with Jorgan Development, LLC, ("Jorgan")
and JBAH Holdings, LLC, (“JBAH” and, together with Jorgan, the “Sellers”), as the equity holders of Silver Fuels
Delhi, LLC (“SFD”) and White Claw Colorado City, LLC (“WCCC”) whereby, at closing, which occurred on August 1,
2022, we acquired all of the issued and outstanding membership interests in each of SFD and WCCC (the “Membership Interests”),
making SFD and WCCC our wholly-owned subsidiaries. The purchase price for the Membership Interests was approximately $32.9 million paid
for by us with a combination of shares of our common stock, amount equal to 19.99% of the number of issued and outstanding shares of
our common stock immediately prior to issuance, and secured three-year promissory notes issued by us in favor of the Sellers (the “Notes”).
The principal amount of the Notes, together with any and all accrued and unpaid interest thereon, will be paid to the Sellers on a monthly
basis in an amount equal to the Monthly Free Cash Flow beginning on August 20, 2022, and continuing thereafter on the twentieth (20th)
calendar day of each calendar month thereafter, as set forth in the MIPA. At the time of the closing of these transactions Jorgan, JBAH,
and our newly hired CEO, James Ballengee were not considered related parties. As James Ballengee is now our Chief Executive Officer and
is the beneficiary of Jorgan and JBAH, and the Sellers now own approximately 16.66% of our outstanding common shares, certain transactions,
as noted below, related to Jorgan, JBAH, and James Ballengee are now considered related party transactions.
The consideration for the membership interests
included the Notes in the amount of $286,643 to JBAH and $28,377,641 to Jorgan, which accrue interest of prime plus 3% on the outstanding
balance of the notes. Under the MIPA, we have committed to make a payment to Jorgan and JBAH on or before February 1, 2024 in the amounts
of $16,306,754 to Jorgan and $164,715 to JBAH, whether in cash or unrestricted common stock. In the event of a breach of the terms of
the Notes, the sole and exclusive remedy of the holder of the notes will be to unwind the MIPA transaction. The principal amount of the
Notes, together with any and all accrued and unpaid interest thereon, will be paid to on a monthly basis in an amount equal to the Monthly
Free Cash Flow continuing thereafter on the twentieth (20th) calendar day of each calendar month thereafter. Monthly Free
Cash Flow means cash proceeds received by SFD and WCCC from its operations minus any capital expenditures (including, but not limited
to, maintenance capital expenditures and expenditures for personal protective equipment, additions to the land/current facilities and
pipeline connections) and any payments on the lease obligations of SFD and WCCC. Subsequent to September 30, 2022, we entered into an
agreement amending the Notes, whereby, as soon as is practicable, following and subject to the approval of our shareholders, and provided
there are no applicable prohibitions under the rules of The Nasdaq Capital Market or other restrictions, we will issue 7,042,254 restricted
shares of our common stock as a payment of $10,000,000 toward the principal of the Notes on a pro rata basis (the “Note Payment”),
reflecting a conversion price of $1.42 per share. 6,971,831 shares will be issued to Jorgan and $9,900,000 of principal owed to Jorgan
will be cancelled and 70,423 shares will be issued to JBAH and $100,000 of principal owed to JBAH will be cancelled. Once a registration
statement registering the shares for the Note Payment is declared effective by the SEC, the Note Payment will count against the threshold
payment amount, as defined in the notes and the MIPA. As of September 30, 2022 we have accrued interest of approximately $418,186 and
made cash payments of $224,876.
In the business combination
of acquiring WCCC we also acquired WCCC’s Oil Storage Agreement with White Claw Crude, LLC (“WC Crude”), who shares
a beneficiary, James Ballengee, with Jorgan and JBAH. Under this agreement, WC Crude has the right, subject to the payment of service
and maintenance fees, to store volumes of crude oil and other liquid hydrocarbons at a certain crude oil terminal operated by WCCC. WC
Crude is required to pay $150,000 per month even if the storage space is not used. The agreement expires on December 31, 2031. Since
acquiring this contract on August 1, 2022 we have received tank storage revenue in the amount of $307,738.
In the business combination
of acquiring SFD, we acquired an amended Crude Petroleum Supply Agreement with WC Crude (the “Supply Agreement”), under which
WC Crude supplies volumes of Crude Petroleum to SFD, which provides for the delivery to SFD a minimum of 1,000 sourced barrels per day,
and includes a guarantee that when SFD resells these barrels, if SFD does not make at least a $5.00 per barrel margin on the oil purchased
from WC Crude, then WC Crude will pay to SFD the difference between the sales price and $5.00 per barrel. In the event that SFD makes
more than $5.00 per barrel, SFD will pay WC Crude a profit-sharing payment in the amount equal to 10% of the excess price over $5.00
per barrel, which amount will be multiplied by the number of barrels associated with the sale. The Supply Agreement expires on December
31, 2031. Since acquiring this contract on August 1, 2022 we have made crude oil purchases from WC Crude in the amount of $10,526,328.
On
October 28, 2022, we entered into an executive employment agreement with James Ballengee (the “Employment Agreement”)
with respect to our appointment of Mr. Ballengee as Chief Executive Officer and Chairman of the Board. Pursuant to the Employment
Agreement, Mr. Ballengee will receive annual compensation of $1,000,000 payable in shares of our common stock issued in four equal
quarterly installments, priced at the volume weighted average price (VWAP) for the five trading days preceding the date of the
Employment Agreement and each anniversary thereof (the “CEO Compensation”). For the first twelve months of Mr.
Ballengee’s employment, we will issue him a total of 923,672 shares of our common stock, issuable 230,918 per quarter. The CEO
Compensation shall be subject to satisfaction of Nasdaq rules, the provisions of the Company’s equity incentive plan and other
applicable requirements and shall be accrued if such issuance is due prior to satisfaction of such requirements. Additionally, Mr.
Ballengee shall be eligible for a discretionary performance bonus. The Employment Agreement may be terminated by either party for
any or no reason, by providing a five days’ notice of termination. At the time we entered into the Employment Agreement with
Mr. Ballengee he was the beneficial holder of approximately 16.66% of our outstanding common stock.
In September 2020, we entered into a consulting
contract with LBL Professional Consulting, Inc. (“LBL”), of which Tyler Nelson is a common officer, which remains in effect.
For the nine months ended September 30, 2022, we paid LBL $320,000. On December 17, 2020 the Company granted non-statutory stock options
to LBL to purchase 333,334 shares of common stock, which was cancelled on September 1, 2022 by the parties Mr. Nelson is not the beneficiary
of the Company and is not be permitted to participate in any discussion, including LBL’s board meetings, regarding any Company
stock that LBL may own at any time.
We have an existing note payable issued to Triple
T, which is owned by Dr. Khalid Bin Jabor Al Thani, the 51% majority-owner of Vivakor Middle East LLC The note is interest free, has
no fixed maturity date and will be repaid from revenues generated by Vivakor Middle East LLC. As of September 30, 2022the balance
owed was $337,044.
On January 20, 2021, we entered into a worldwide,
exclusive license agreement with TBT Group, Inc. (of which an independent Vivakor Board member is a 7% shareholder) to license piezo
electric and energy harvesting technologies for creating self-powered sensors for making smart roadways. We paid $25,000 and 16,667 shares
of restricted common stock upon signing and $225,000 as of April 5, 2022. When the licensor delivers to us data showing that the sensor
performs based on mutually defined specifications and all designs for the sensor are completed, we shall pay an additional $250,000 and
16,667 shares of restricted common stock. Upon the delivery of a mutually agreed working prototype, we will pay licensor $250,000 and
16,667 shares of restricted common stock. Upon commercialization of the product, we will pay licensor $250,000 and 33,333 shares of restricted
common stock. TBT shall have the option, at its sole discretion, to convert the license to a non-exclusive license if we fail to pay
$500,000 to TBT for sensor inventory per year, which will commence after the second anniversary of product commercialization. We shall
share in the development costs of the sensor technology to the time of commercialization. Total costs attributed to us are estimated
to be $125,000. From May, 2021 through March 3, 2022, the parties amended the license agreement to extend the terms of the first milestone
to March 4, 2022, of which we paid $15,000 as consideration for the extensions and $225,000 to be paid on March 4, 2022.
Policy on Future Related-Party Transactions
All future transactions between us and our officers,
directors, principal stockholders and their affiliates will be approved by the audit committee, or a similar committee consisting of entirely
independent directors, according to the terms of our Code of Business Conduct and Ethics and our Related-Party Transaction Policies and
Procedures.
DIVIDEND POLICY
We have never paid any
cash dividends on our capital stock and do not anticipate paying any cash dividends on our Common Stock in the foreseeable future. We
intend to retain future earnings to fund ongoing operations and future capital requirements. Any future determination to pay cash dividends
will be at the discretion of our board of directors and will be dependent upon financial condition, results of operations, capital requirements
and such other factors as the board of directors deems relevant.
DETERMINATION OF OFFERING
PRICE
The Selling Stockholders
may sell all or a portion of their shares through public or private transactions at prevailing market prices or at privately negotiated
prices. All shares being offered pursuant to this prospectus will be sold by the Selling Stockholders without our involvement.
DESCRIPTION OF SECURITIES
Introduction
In the discussion that follows, we have summarized
selected provisions of our articles of incorporation, bylaws and the Nevada Revised Statutes relating to our capital stock. This summary
is not complete. This discussion is subject to the relevant provisions of Nevada law and is qualified by reference to our articles of
incorporation and our bylaws. You should read the provisions of our articles of incorporation and our bylaws as currently in effect for
provisions that may be important to you.
Current Amended and Restated Articles of Incorporation
Authorized Capital Stock
We are currently authorized to issue up to 56,666,667
shares of capital stock consisting of: 41,666,667 shares of common stock, par value $0.001 per share, and 15,000,000 shares of preferred
stock, par value of $0.001 per share. As of December 12, 2022, there were 18,064,838 shares of common stock that were issued and
outstanding and held of record by 566 stockholders. As of December 12, 2022, there were no shares of preferred stock outstanding.
Common Stock
Holders of our common stock are each entitled
to cast one vote for each share held of record on all matters presented to the shareholders. Cumulative voting is not allowed.
Holders of our common stock are entitled to receive
such dividends as may be declared by our Board of Directors out of funds legally available (subject to the rights of holders of all classes
of stock at the time outstanding having prior rights as to dividends) and, in the event of liquidation, to share pro rata in any distribution
of our assets after payment of liabilities (subject to the rights of holders of all classes of stock at the time outstanding having prior
rights as to distributions). Our Board of Directors is not obligated to declare a dividend. It is not anticipated that dividends will
be paid in the foreseeable future.
Holders of our common stock do not have preemptive
rights to subscribe to additional shares if issued. There is no conversion, redemption, sinking fund or similar provisions regarding the
common stock. All outstanding shares of common stock are fully paid and non-assessable.
Preferred Stock
We are authorized to issue 15,000,000 shares
of preferred stock, of which 11,666,667 shares have been designated as follows: (i) 66,667 shares of Series A preferred stock, of which
zero are outstanding as of December 12, 2022; (ii) 3,266,666 shares of Series B preferred stock, of which zero are outstanding as of
November 28, 2022; (iii) 1,666,667 shares of Series B-1 preferred stock, of which zero are outstanding as of December 12, 2022; (iv)
3,333,333 shares of Series C preferred stock, of which zero are outstanding as of December 12, 2022; and (v) 3,333,333 shares of Series
C-1 preferred stock, of which zero shares are outstanding as of December 12, 2022.
An additional 166,667 shares may be designated
from time to time in one or more series as may be determined by our Board of Directors, subject to the protective rights of any classes
of preferred stock then outstanding, with the voting powers and preferences, the relative rights of each such series and the qualifications,
limitations and restrictions of each such series of undesignated shares to be established by the Board of Directors. Our directors may
issue preferred stock with multiple votes per share and dividend rights which would have priority over any dividends paid with respect
to the holders of our common stock. The issuance of preferred stock with these rights may make the removal of management difficult even
if the removal would be considered beneficial to shareholders generally, and will have the effect of limiting shareholder participation
in transactions such as mergers or tender offers if these transactions are not favored by our management.
There are currently no shares of Series A preferred
stock outstanding. The Series A Preferred Stock provides holders the right to convert each share into shares of common stock at a conversion
price of $0.60 per share, subject to adjustment. Holders of the Series A preferred stock are not entitled to receive dividends. Holders
of Series A preferred stock have the right to 25 votes for each share of common stock into which such shares of Series A Preferred Stock
may then be converted. Holders of Series A preferred stock are entitled to receive liquidation preference, prior to and in preference
to any distribution of any of the assets of the Company to the holders of common stock, or any other series of preferred stock.
There are currently no shares of Series B preferred
stock outstanding. The Series B Preferred Stock provides holders the right to convert, at any time on or after the date that is one (1)
year after the date of issuance of such share, at a conversion price that is the lesser of (i) the Original Series B Issue Price and (ii)
ninety percent (90%) of the Market Price (as defined in the Company’s Articles of Incorporation, as amended); provided, however,
upon the earlier to occur of a Qualified Public Offering (as defined in the Company’s Articles of Incorporation, as amended) or
May 1, 2021, each share of Series B Preferred Stock is convertible into one share of common stock. Holders of Series B preferred stock
are entitled to receive dividends at the rate of $0.75 per share per annum. Each Holder of Series B is entitled to vote upon matters presented
to the Company’s shareholders on an as converted basis. Holders of Series B preferred stock are entitled to receive liquidation
preference, prior to and in preference to any distribution of any of the assets of the Company to the holders of common stock, Series
A preferred stock or any other series of preferred stock.
There are currently no shares of Series B-1 preferred
stock outstanding. The Series B-1 Preferred Stock provides holders the right to convert at any time on or after the date that is one (1)
year after the date of issuance of such share, at a conversion price that is the lesser of (i) the Original Series B-1 Issue Price and
(ii) ninety percent (90%) of the Market Price; provided, however, upon the earlier to occur of a Qualified Public Offering or May 1, 2021,
each share of Series B-1 Preferred Stock is convertible into one share of common stock. Holders of Series B-1 preferred stock are not
entitled to receive dividends. Holders of Series B-1 preferred stock are not entitled to vote on matters presented to the shareholders
of the Company. Holders of Series B-1 preferred stock are entitled to receive liquidation preference, pari passu with the holders
of Series B preferred stock and prior to and in preference to any distribution of any of the assets of the Company to holders of common
stock, Series A preferred stock, Series C preferred stock, Series C-1 preferred stock, or any other class of preferred stock.
There are currently no shares of Series C preferred
stock outstanding. Holders of the Series C preferred stock would have the right to convert each share into common stock in the number
of fully paid and nonassessable shares of common stock at a conversion price of the lesser of (i) $10.50 per share and (ii) ninety percent
(90%) Market Price (as defined in the Company’s Articles of Incorporation, as amended); provided, however, upon the earlier to occur
of a Qualified Public Offering (as defined in the Company’s Articles of Incorporation, as amended) or May 4, 2021, each share of
Series B Preferred Stock is convertible into one share of common stock. Holders of Series C preferred stock would be entitled to receive
dividends at the rate of $1.3125 per share per annum. Holders of Series C preferred stock would be entitled to vote upon matter presented
to the Company’s shareholders on an as converted basis. Holders of Series C preferred stock are entitled to receive liquidation
preference, prior to and in preference to any distribution of any of the assets of the Company to the holders of common stock, Series
A Preferred Stock or any other series of preferred stock.
There are currently no shares of Series C-1 preferred
stock outstanding, as shares of Series C-1 Preferred Stock were converted to common stock on May 4, 2021. The Series C-1 Preferred Stock
provides holders the right to convert each share into one share of common stock. All Series C-1 Preferred Stock was auto converted to common
stock on May 4, 2021. Holders of Series C-1 preferred stock are not entitled to receive dividends. Holders of Series C-1 preferred stock
shall be entitled to vote on all matters submitted to the shareholders of the Company on an as-converted basis. Holders of Series C-1
Preferred Stock are entitled to receive liquidation preference, pari passu with the holders of Series C Preferred Stock and prior
to and in preference to any distribution of any of the assets of the Company to the holders of common stock, Series A preferred stock
or any other series of preferred stock.
Common Stock
Pursuant to the terms of the Second Amended and
Restated Articles of Incorporation, the holders of common stock will be entitled to one vote per share on all matters to be voted upon
by the shareholders, except on matters relating solely to terms of preferred stock. Subject to preferences that may be applicable to any
outstanding preferred stock, the holders of common stock will be entitled to receive ratably such dividends, if any, as may be declared
from time to time by the board of directors out of funds legally available therefor. See “Dividend Policy.” In the
event of our liquidation, dissolution or winding up, the holders of our common stock will be entitled to share ratably in all assets remaining
after payment of liabilities, subject to prior distribution rights of preferred stock, if any, then outstanding. The holders of our common
stock will have no preemptive or conversion rights or other subscription rights. There will be no redemption or sinking fund provisions
applicable to our common stock.
Preferred Stock
Pursuant to the terms of the Second Amended and
Restated Articles of Incorporation, our board of directors will have the authority to issue preferred stock in one or more classes or
series and to fix the designations, powers, preferences and rights, and the qualifications, limitations or restrictions thereof, including
dividend rights, conversion right, voting rights, terms of redemption, liquidation preferences and the number of shares constituting any
class or series, without further vote or action by the stockholders. Although we have no present plans to issue any shares of preferred
stock, the issuance of shares of preferred stock, or the issuance of rights to purchase such shares, could decrease the amount of earnings
and assets available for distribution to the holders of common stock, could adversely affect the rights and powers, including voting rights,
of the common stock, and could have the effect of delaying, deterring or preventing a change of control of us or an unsolicited acquisition
proposal.
Limitation on Directors’ Liability
The Nevada Revised Statutes limits or eliminates
the personal liability of directors to corporations and their stockholders for monetary damages for breaches of directors’ fiduciary
duties as directors. Our bylaws include provisions that require the company to indemnify our directors or officers against monetary damages
for actions taken as a director or officer of our Company. We are also expressly authorized to carry directors’ and officers’
insurance to protect our directors, officers, employees and agents for certain liabilities. Our Second Amended and Restated Articles of
Incorporation do not contain any limiting language regarding director immunity from liability.
The limitation of liability and indemnification
provisions under the Nevada Revised Statutes and our bylaws may discourage stockholders from bringing a lawsuit against directors for
breach of their fiduciary duties. These provisions may also have the effect of reducing the likelihood of derivative litigation against
directors and officers, even though such an action, if successful, might otherwise benefit us and our stockholders. However, these provisions
do not limit or eliminate our rights, or those of any stockholder, to seek non-monetary relief such as injunction or rescission in the
event of a breach of a director’s fiduciary duties. Moreover, the provisions do not alter the liability of directors under the federal
securities laws. In addition, your investment may be adversely affected to the extent that, in a class action or direct suit, we pay the
costs of settlement and damage awards against directors and officers pursuant to these indemnification provisions.
Nevada Anti-Takeover Statute
We may be subject to Nevada’s Combination
with Interested Stockholders Statute (Nevada Corporation Law Sections 78.411-78.444) which prohibits an “interested stockholder”
from entering into a “combination” with the corporation, unless certain conditions are met. An “interested stockholder”
is a person who, together with affiliates and associates, beneficially owns (or within the prior two years, did beneficially own) 10%
or more of the corporation’s capital stock entitled to vote.
Forum for Litigation
Our Second Amended and Restated Articles of Incorporation
provide that, to the fullest extent permitted by law, and unless the Company consents in writing to the selection of an alternative forum,
the Eighth Judicial District Court of Clark County, Nevada, shall, to the fullest extent permitted by law, be the sole and exclusive forum
for state law claims with respect to: (a) any derivative action or proceeding brought in the name or right of the Company or on its behalf,
(b) any action asserting a claim for breach of any fiduciary duty owed by any director, officer, employee or agent of the Company to the
Company or the Company’s stockholders, (c) any action arising or asserting a claim arising pursuant to any provision of NRS Chapters
78 or 92A or any provision of these Second Amended and Restated Articles of Incorporation or the bylaws or (d) any action asserting a
claim governed by the internal affairs doctrine, including, without limitation, any action to interpret, apply, enforce or determine the
validity of the Second Amended and Restated Articles of Incorporation or the bylaws. The Second Amended and Restated Articles of Incorporation
further provide that, for the avoidance of doubt, this exclusive forum provision shall not be applicable to any action brought under the
Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, and that, unless the Company consents in writing
to the selection of an alternative forum, the federal district courts of the United States of America shall be the exclusive forum for
the resolution of any complaint asserting a cause of action arising under the Securities Act of 1933, as amended. Any person or entity
purchasing or otherwise acquiring any interest in shares of capital stock of the Company shall be deemed to have notice of and consented
to the provisions of Article XV of the Second Amended and Restated Articles of Incorporation.
Unless the Company consents in writing to the
selection of an alternative forum, the federal district courts of the United States of America shall be the exclusive forum for the resolution
of any complaint asserting a cause of action arising under the Securities Act of 1933, as amended. There exists uncertainty, however,
as to whether such forum selection provisions of our Second Amended and Restated Articles of Incorporation would be enforced by a court.
Transfer Agent and Registrar
The transfer agent and registrar for our common
stock is Empire Stock Transfer with an address at 1859 Whitney Mesa Drive, Henderson, Nevada 89014.
Listing
Our common stock is currently listed on the Nasdaq
Capital Market under the symbol “VIVK”.
PLAN OF DISTRIBUTION
Each Selling Stockholder of the securities and
any of their pledgees, assignees and successors-in-interest may, from time to time, sell any or all of their securities covered hereby
on Nasdaq or any other stock exchange, market or trading facility on which the securities are traded or in private transactions. These
sales may be at fixed or negotiated prices. A Selling Stockholder may use any one or more of the following methods when selling securities:
|
· |
ordinary brokerage transactions and transactions in which the broker-dealer solicits purchasers; |
|
|
|
|
· |
block trades in which the broker-dealer will attempt to sell the securities as agent but may position and resell a portion of the block as principal to facilitate the transaction; |
|
|
|
|
· |
purchases by a broker-dealer as principal and resale by the broker-dealer for its account; |
|
|
|
|
· |
an exchange distribution in accordance with the rules of the applicable exchange; |
|
|
|
|
· |
privately negotiated transactions; |
|
|
|
|
· |
settlement of short sales; |
|
|
|
|
· |
in transactions through broker-dealers that agree with the Selling Stockholders to sell a specified number of such securities at a stipulated price per security; |
|
|
|
|
· |
through the writing or settlement of options or
other hedging transactions, whether through an option
exchange or otherwise; |
|
|
|
|
· |
a combination of any such methods of sale; or |
|
|
|
|
· |
any other method permitted pursuant to applicable law. |
The Selling Stockholders may also sell securities
under Rule 144 or any other exemption from registration under the Securities Act of 1933, as amended (the “Securities Act”),
if available, rather than under this prospectus.
Broker-dealers engaged by the Selling Stockholders
may arrange for other brokers-dealers to participate in sales. Broker-dealers may receive commissions or discounts from the Selling Stockholders
(or, if any broker-dealer acts as agent for the purchaser of securities, from the purchaser) in amounts to be negotiated, but, except
as set forth in a supplement to this Prospectus, in the case of an agency transaction not in excess of a customary brokerage commission
in compliance with FINRA Rule 2121; and in the case of a principal transaction a markup or markdown in compliance with FINRA Rule 2121.
In connection with the sale of the securities
or interests therein, the Selling Stockholders may enter into hedging transactions with broker-dealers or other financial institutions,
which may in turn engage in short sales of the securities in the course of hedging the positions they assume. The Selling Stockholders
may also sell securities short and deliver these securities to close out their short positions, or loan or pledge the securities to broker-dealers
that in turn may sell these securities. The Selling Stockholders may also enter into option or other transactions with broker-dealers
or other financial institutions or create one or more derivative securities which require the delivery to such broker-dealer or other
financial institution of securities offered by this prospectus, which securities such broker-dealer or other financial institution may
resell pursuant to this prospectus (as supplemented or amended to reflect such transaction).
The Selling Stockholders and any broker-dealers
or agents that are involved in selling the securities may be deemed to be “underwriters” within the meaning of the Securities
Act in connection with such sales. In such event, any commissions received by such broker-dealers or agents and any profit on the resale
of the securities purchased by them may be deemed to be underwriting commissions or discounts under the Securities Act. Each Selling Stockholder
has informed the Company that it does not have any written or oral agreement or understanding, directly or indirectly, with any person
to distribute the securities.
The Company is required to pay certain fees and
expenses incurred by the Company incident to the registration of the securities. The Company has agreed to indemnify the Selling Stockholders
against certain losses, claims, damages and liabilities, including liabilities under the Securities Act.
We agreed to keep this prospectus effective until
the earlier of (i) the date on which the securities may be resold by the Selling Stockholders without registration and without regard
to any volume or manner-of-sale limitations by reason of Rule 144, without the requirement for the Company to be in compliance with the
current public information under Rule 144 under the Securities Act or any other rule of similar effect or (ii) all of the securities have
been sold pursuant to this prospectus or Rule 144 under the Securities Act or any other rule of similar effect. The resale securities
will be sold only through registered or licensed brokers or dealers if required under applicable state securities laws. In addition, in
certain states, the resale securities covered hereby may not be sold unless they have been registered or qualified for sale in the applicable
state or an exemption from the registration or qualification requirement is available and is complied with.
Under applicable rules and regulations under the
Exchange Act, any person engaged in the distribution of the resale securities may not simultaneously engage in market making activities
with respect to the Common Stock for the applicable restricted period, as defined in Regulation M, prior to the commencement of the distribution.
In addition, the Selling Stockholders will be subject to applicable provisions of the Exchange Act and the rules and regulations thereunder,
including Regulation M, which may limit the timing of purchases and sales of the Common Stock by the Selling Stockholders or any other
person. We will make copies of this prospectus available to the Selling Stockholders and have informed them of the need to deliver a copy
of this prospectus to each purchaser at or prior to the time of the sale (including by compliance with Rule 172 under the Securities Act).
LEGAL MATTERS
The validity of the securities being offered by
this prospectus has been passed upon for us by Lucosky Brookman LLP, Woodbridge, New Jersey.
EXPERTS
The consolidated balance sheets of Vivakor, Inc.
for the years ended December 31, 2021 and December 31, 2020, and the related consolidated statements of operations, changes in stockholders’
deficit, and cash flows for the years then ended, have been audited by Macias Gini & O’Connell, LLP, an independent registered
public accounting firm, as set forth in its report appearing herein and are included in reliance upon such report given on the authority
of said firms as experts in accounting and auditing.
WHERE YOU CAN FIND MORE INFORMATION
We have filed with the SEC a registration statement
on Form S-1 under the Securities Act with respect to the shares offered hereby. This prospectus, which constitutes a part of the registration
statement, does not contain all of the information in the registration statement and the exhibits of the registration statement. For further
information with respect to us and the securities being offered under this prospectus, we refer you to the registration statement, including
the exhibits and schedules thereto.
The SEC maintains a website, which is located
at www.sec.gov, which contains reports, proxy and information statements and other information regarding issuers that file electronically
with the SEC. You may access the registration statement of which this prospectus is a part at the SEC’s website. We are subject
to the information reporting requirements of the Exchange Act, and we will file reports, proxy statements and other information with the
SEC.
VIVAKOR, INC.
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
VIVAKOR, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
| |
| | | |
| | |
| |
September 30, | | |
December 31, | |
| |
2022 | | |
2021 | |
| |
(Unaudited) | | |
| |
ASSETS | |
| | | |
| | |
Current assets: | |
| | | |
| | |
Cash and cash equivalents | |
$ | 4,373,926 | | |
$ | 1,293,767 | |
Cash and cash equivalents attributed to variable interest
entity | |
| 147,865 | | |
| 199,952 | |
Accounts Receivable, less allowances of none and $33,000,
respectively | |
| 5,524,133 | | |
| 845 | |
Prepaid expenses | |
| 67,463 | | |
| – | |
Marketable securities | |
| 2,892,319 | | |
| 2,231,218 | |
Inventories | |
| 253,609 | | |
| 192,000 | |
Precious metal concentrate | |
| 1,166,709 | | |
| 1,166,709 | |
Other assets | |
| 784,998 | | |
| 73,245 | |
Total current assets | |
| 15,211,022 | | |
| 5,157,736 | |
| |
| | | |
| | |
Other investments | |
| 4,000 | | |
| 4,000 | |
Notes receivable | |
| 1,156,526 | | |
| 1,194,235 | |
Property and equipment, net | |
| 31,545,826 | | |
| 24,692,111 | |
Rights of use assets- operating leases | |
| 648,201 | | |
| 663,291 | |
License agreement, net | |
| 2,255,610 | | |
| 2,370,835 | |
Intellectual property, net | |
| 37,422,454 | | |
| 13,662,037 | |
Goodwill | |
| 6,562,028 | | |
| – | |
Total assets | |
$ | 94,805,667 | | |
$ | 47,744,245 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS’
EQUITY | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable and accrued expenses | |
$ | 9,473,001 | | |
$ | 2,023,985 | |
Operating lease liabilities, current | |
| 364,103 | | |
| 287,769 | |
Finance lease liabilities, current | |
| 652,440 | | |
| – | |
Loans and notes payable, current | |
| 971,441 | | |
| 1,511,447 | |
Loans and notes payable, current attributed to variable
interest entity | |
| 2,597,709 | | |
| 3,416,379 | |
Long-term debt (working interest
royalty programs), current | |
| 9,363 | | |
| 3,256 | |
Total current liabilities | |
| 14,068,057 | | |
| 7,242,836 | |
| |
| | | |
| | |
Operating lease liabilities, long term | |
| 338,532 | | |
| 434,109 | |
Finance lease liabilities, long term | |
| 3,222,920 | | |
| – | |
Loans and notes payable, long term | |
| 29,376,628 | | |
| 1,185,970 | |
Long-term debt (working interest royalty programs) | |
| 4,968,740 | | |
| 6,171,298 | |
Deferred income tax liabilities | |
| 5,156,899 | | |
| 5,156,899 | |
Total liabilities | |
| 57,131,776 | | |
| 20,191,112 | |
| |
| | | |
| | |
Stockholders' equity: | |
| | | |
| | |
Convertible, preferred stock, $.001 par value;
3,400,000 shares authorized;(1) Series
A- 66,667 issued and outstanding(1) |
|
|
– |
|
|
|
67 |
|
Common stock,
$.001 par value; 41,666,667 shares authorized; 18,064,838 and 12,330,859 were issued and outstanding as of September 30, 2022 and
December 31, 2021(1) | |
| 18,065 | | |
| 12,331 | |
Additional paid-in capital | |
| 73,304,687 | | |
| 58,279,590 | |
Treasury stock, at cost | |
| (20,000 | ) | |
| (20,000 | ) |
Accumulated deficit | |
| (42,817,572 | ) | |
| (35,731,359 | ) |
Total Vivakor, Inc. stockholders' equity | |
| 30,485,180 | | |
| 22,540,629 | |
Noncontrolling interest | |
| 7,188,711 | | |
| 5,012,504 | |
Total stockholders' equity | |
| 37,673,891 | | |
| 27,553,133 | |
Total liabilities and stockholders’
equity | |
$ | 94,805,667 | | |
$ | 47,744,245 | |
____________________
(1) |
Share and per share amounts have been retroactively adjusted
to reflect the one-for-thirty reverse stock split effective February 14, 2022. See Note 1 – Organization and Basis of Presentation
for additional information |
See accompanying notes to consolidated financial
statements
VIVAKOR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
| |
| | |
| | |
| | |
| |
| |
Three Months Ended | | |
Nine Months Ended | |
| |
September 30, | | |
September 30, | |
| |
2022 | | |
2021 | | |
2022 | | |
2021 | |
| |
| | |
| | |
| | |
| |
Revenues | |
$ | 11,765,975 | | |
$ | 965,757 | | |
$ | 11,765,975 | | |
$ | 1,082,757 | |
Cost of revenues | |
| 10,553,375 | | |
| 938,226 | | |
| 10,553,375 | | |
| 1,050,676 | |
Gross profit | |
| 1,212,600 | | |
| 27,531 | | |
| 1,212,600 | | |
| 32,081 | |
Operating expenses: | |
| | | |
| | | |
| | | |
| | |
Sales and marketing | |
| 50,174 | | |
| 11,329 | | |
| 360,765 | | |
| 839,769 | |
General and administrative | |
| 2,373,615 | | |
| 1,057,710 | | |
| 6,609,175 | | |
| 3,367,104 | |
Amortization and depreciation | |
| 1,119,737 | | |
| 364,509 | | |
| 2,053,550 | | |
| 1,092,423 | |
Total operating expenses | |
| 3,543,526 | | |
| 1,433,548 | | |
| 9,023,490 | | |
| 5,299,296 | |
Loss from operations | |
| (2,330,926 | ) | |
| (1,406,017 | ) | |
| (7,810,890 | ) | |
| (5,267,215 | ) |
Other income (expense): | |
| | | |
| | | |
| | | |
| | |
Unrealized gain (loss) on marketable securities | |
| 1,074,290 | | |
| (2,481,175 | ) | |
| 661,101 | | |
| 1,253,100 | |
Interest income | |
| 5,782 | | |
| 827 | | |
| 18,243 | | |
| 3,312 | |
Interest expense | |
| (512,217 | ) | |
| (320,836 | ) | |
| (627,163 | ) | |
| (716,305 | ) |
Gain on disposition asset | |
| – | | |
| – | | |
| 2,456 | | |
| 87,044 | |
Other income | |
| 50 | | |
| 88,359 | | |
| 40,134 | | |
| 95,199 | |
Total other income (expense) | |
| 567,905 | | |
| (2,712,825 | ) | |
| 94,771 | | |
| 722,350 | |
Loss before provision for income taxes | |
| (1,763,021 | ) | |
| (4,118,842 | ) | |
| (7,716,119 | ) | |
| (4,544,865 | ) |
Provision for income taxes | |
| – | | |
| 723,911 | | |
| (800 | ) | |
| – | |
Consolidated net loss | |
| (1,763,021 | ) | |
| (3,394,931 | ) | |
| (7,716,919 | ) | |
| (4,544,865 | ) |
Less: Net loss attributable to noncontrolling interests | |
| (183,008 | ) | |
| (485,679 | ) | |
| (630,706 | ) | |
| (1,741,523 | ) |
Net loss attributable to Vivakor, Inc. | |
| (1,580,013 | ) | |
| (2,909,252 | ) | |
$ | (7,086,213 | ) | |
$ | (2,803,342 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net loss attributable to common shareholders | |
$ | (1,580,013 | ) | |
$ | (2,909,252 | ) | |
$ | (7,086,213 | ) | |
$ | (2,803,342 | ) |
Dividend on preferred stock | |
| – | | |
| – | | |
| – | | |
| 42,196 | |
Net income loss to parent | |
$ | (1,580,013 | ) | |
$ | (2,909,252 | ) | |
$ | (7,086,213 | ) | |
$ | (2,845,538 | ) |
| |
| | | |
| | | |
| | | |
| | |
Basic and diluted net loss per share (1) | |
$ | (0.09 | ) | |
$ | (0.24 | ) | |
$ | (0.46 | ) | |
$ | (0.24 | ) |
| |
| | | |
| | | |
| | | |
| | |
Basic weighted average common shares outstanding (1) | |
| 17,047,489 | | |
| 12,303,924 | | |
| 15,284,240 | | |
| 11,863,943 | |
____________________
(1) |
Share and per share amounts have been retroactively adjusted to reflect the one-for-thirty reverse stock split effective February 14, 2022. See Note 1 – Organization and Basis of Presentation for additional information |
See accompanying notes to consolidated financial
statements
VIVAKOR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
IN STOCKHOLDERS’ EQUITY
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| Series A Preferred Stock | | |
| Common Stock | | |
| Additional Paid-in | | |
| Treasury | | |
| Accumulated | | |
| Non-controlling | | |
| Total Stockholders' | |
| |
| Shares | | |
| Amount | | |
| Shares | | |
| Amount | | |
| Capital | | |
| Stock | | |
| Deficit | | |
| Interest | | |
| Equity | |
June 30, 2022 (unaudited) | |
| – | | |
$ | – | | |
| 15,038,619 | | |
$ | 15,039 | | |
$ | 67,857,646 | | |
$ | (20,000 | ) | |
$ | (41,237,559 | ) | |
$ | 7,245,917 | | |
$ | 33,861,043 | |
Common Stock issued for stock awards | |
| – | | |
| – | | |
| 16,667 | | |
| 16 | | |
| (16 | ) | |
| – | | |
| – | | |
| – | | |
| – | |
Common stock issued as part consideration for the purchase of Silver Fuels Delhi, LLC and White Claw Colorado City, LLC | |
| – | | |
| – | | |
| 3,009,552 | | |
| 3,010 | | |
| 4,284,645 | | |
| – | | |
| – | | |
| – | | |
| 4,287,655 | |
Stock options issued for services | |
| – | | |
| – | | |
| – | | |
| – | | |
| 317,500 | | |
| – | | |
| – | | |
| – | | |
| 317,500 | |
Stock based compensation | |
| – | | |
| – | | |
| – | | |
| – | | |
| 844,912 | | |
| – | | |
| – | | |
| – | | |
| 844,912 | |
Distributions to noncontrolling interest | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| (249,198 | ) | |
| (249,198 | ) |
Issuance of noncontrolling interest for a reduction of debt | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 375,000 | | |
| 375,000 | |
Net loss | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| (1,580,013 | ) | |
| (183,008 | ) | |
| (1,763,021 | ) |
September 30, 2022 (unaudited) | |
| – | | |
$ | – | | |
| 18,064,838 | | |
$ | 18,065 | | |
$ | 73,304,687 | | |
$ | (20,000 | ) | |
$ | (42,817,572 | ) | |
$ | 7,188,711 | | |
$ | 37,673,891 | |
| |
| Series A Preferred Stock | | |
| Common Stock | | |
| Additional Paid-in | | |
| Treasury | | |
| Accumulated | | |
| Non-controlling | | |
| Total Stockholders' | |
| |
| Shares | | |
| Amount | | |
| Shares | | |
| Amount | | |
| Capital | | |
| Stock | | |
| Deficit | | |
| Interest | | |
| Equity | |
December 31, 2021 (1) | |
| 66,667 | | |
$ | 67 | | |
| 12,330,859 | | |
$ | 12,331 | | |
$ | 58,279,590 | | |
$ | (20,000 | ) | |
$ | (35,731,359 | ) | |
$ | 5,012,504 | | |
$ | 27,553,133 | |
Common Stock issued for stock awards | |
| – | | |
| – | | |
| 16,667 | | |
| 16 | | |
| (16 | ) | |
| | | |
| | | |
| | | |
| – | |
Common Stock issued for a reduction of liabilities | |
| – | | |
| – | | |
| 272,156 | | |
| 273 | | |
| 1,144,719 | | |
| – | | |
| – | | |
| – | | |
| 1,144,992 | |
Conversion of Series A Preferred Stock to Common Stock | |
| (66,667 | ) | |
| (67 | ) | |
| 833,333 | | |
| 833 | | |
| (766 | ) | |
| – | | |
| – | | |
| – | | |
| – | |
Common Stock issued for cash | |
| – | | |
| – | | |
| 1,600,000 | | |
| 1,600 | | |
| 6,238,400 | | |
| – | | |
| – | | |
| – | | |
| 6,240,000 | |
Common stock issued for fractional shares from reverse stock split | |
| – | | |
| – | | |
| 2,271 | | |
| 2 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 2 | |
Common stock issued as part consideration for the purchase of Silver Fuels Delhi, LLC and White Claw Colorado City, LLC | |
| – | | |
| – | | |
| 3,009,552 | | |
| 3,010 | | |
| 4,284,645 | | |
| – | | |
| – | | |
| – | | |
| 4,287,655 | |
Stock options issued for services | |
| – | | |
| – | | |
| – | | |
| – | | |
| 1,172,500 | | |
| – | | |
| – | | |
| – | | |
| 1,172,500 | |
Stock based compensation | |
| – | | |
| – | | |
| – | | |
| – | | |
| 2,185,615 | | |
| – | | |
| – | | |
| – | | |
| 2,185,615 | |
Distributions to noncontrolling interest | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| (593,087 | ) | |
| (593,087 | ) |
Issuance of noncontrolling interest for a reduction of debt | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 3,400,000 | | |
| 3,400,000 | |
Net loss | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| (7,086,213 | ) | |
| (630,706 | ) | |
| (7,716,919 | ) |
September 30, 2022 (unaudited) | |
| – | | |
$ | – | | |
| 18,064,838 | | |
$ | 18,065 | | |
$ | 73,304,687 | | |
$ | (20,000 | ) | |
$ | (42,817,572 | ) | |
$ | 7,188,711 | | |
$ | 37,673,891 | |
VIVAKOR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
IN STOCKHOLDERS’ EQUITY
| |
| Series A Preferred Stock | | |
| Common Stock | | |
| Additional Paid-in | | |
| Treasury | | |
| Accumulated | | |
| Non-controlling | | |
| Total Stockholders' | |
| |
| Shares | | |
| Amount | | |
| Shares | | |
| Amount | | |
| Capital | | |
| Stock | | |
| Deficit | | |
| Interest | | |
| Equity | |
June 30, 2021(1) | |
| 66,667 | | |
$ | 67 | | |
| 12,291,416 | | |
$ | 12,291 | | |
$ | 56,970,572 | | |
$ | (20,000 | ) | |
$ | (30,141,278 | ) | |
$ | 758,245 | | |
$ | 27,579,897 | |
Common Stock issued for a reduction of liabilities(1) | |
| – | | |
| – | | |
| 19,841 | | |
| 20 | | |
| 109,982 | | |
| – | | |
| – | | |
| – | | |
| 110,002 | |
Stock options issued for services | |
| – | | |
| – | | |
| – | | |
| – | | |
| 427,500 | | |
| – | | |
| – | | |
| – | | |
| 427,500 | |
Stock based compensation | |
| – | | |
| – | | |
| – | | |
| – | | |
| 111,528 | | |
| – | | |
| – | | |
| – | | |
| 111,528 | |
Issuance of noncontrolling interest for a reduction of debt | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 1,985,001 | | |
| 1,985,001 | |
Net income (loss) | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| (2,909,252 | ) | |
| (485,679 | ) | |
| (3,394,931 | ) |
September 30, 2021 (unaudited)(1) | |
| 66,667 | | |
$ | 67 | | |
| 12,311,257 | | |
$ | 12,311 | | |
$ | 57,619,582 | | |
$ | (20,000 | ) | |
$ | (33,050,530 | ) | |
$ | 2,257,567 | | |
$ | 26,818,997 | |
| |
| Series A Preferred Stock | | |
| Common Stock | | |
| Additional Paid-in | | |
| Treasury | | |
| Accumulated | | |
| Non-controlling | | |
| Total Stockholders' | |
| |
| Shares | | |
| Amount | | |
| Shares | | |
| Amount | | |
| Capital | | |
| Stock | | |
| Deficit | | |
| Interest | | |
| Equity | |
December 31, 2020(1) | |
| 66,667 | | |
$ | 67 | | |
| 11,255,967 | | |
$ | 11,256 | | |
$ | 45,623,146 | | |
$ | (20,000 | ) | |
$ | (30,204,992 | ) | |
| 1,279,089 | | |
$ | 16,688,566 | |
Common Stock issued for services(1) | |
| – | | |
| – | | |
| 33,667 | | |
| 34 | | |
| 437,967 | | |
| – | | |
| – | | |
| – | | |
| 438,001 | |
Common Stock issued for a reduction of liabilities(1) | |
| – | | |
| – | | |
| | |
| 49 | | |
| 374,753 | | |
| – | | |
| – | | |
| – | | |
| 374,802 | |
Common Stock issued for the purchase of a license(1) | |
| | | |
| | | |
| 16,667 | | |
| 17 | | |
| 224,983 | | |
| – | | |
| – | | |
| – | | |
| 225,000 | |
Conversion of temporary equity Series B, B-1, and C-1 Preferred Stock to Common Stock(1) | |
| – | | |
| – | | |
| 955,947 | | |
| 956 | | |
| 9,466,648 | | |
| – | | |
| – | | |
| – | | |
| 9,467,604 | |
Stock options issued for services | |
| – | | |
| – | | |
| – | | |
| – | | |
| 1,157,500 | | |
| – | | |
| – | | |
| – | | |
| 1,157,500 | |
Stock based compensation | |
| – | | |
| – | | |
| – | | |
| – | | |
| 334,584 | | |
| – | | |
| – | | |
| – | | |
| 334,584 | |
Issuance of noncontrolling interest for a reduction of debt | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 2,720,001 | | |
| 2,720,001 | |
Dividend paid in Series B-1 Preferred Stock | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| (42,196 | ) | |
| – | | |
| (42,196 | ) |
Net income (loss) | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| (2,803,342 | ) | |
| (1,741,523 | ) | |
| (4,544,865 | ) |
September 30, 2021 (unaudited)(1) | |
| 66,667 | | |
$ | 67 | | |
| 12,311,257 | | |
$ | 12,311 | | |
$ | 57,619,582 | | |
$ | (20,000 | ) | |
$ | (33,050,530 | ) | |
$ | 2,257,567 | | |
$ | 26,818,997 | |
________________________
(1) |
Share and per share amounts have been retroactively adjusted to reflect the one-for-thirty reverse stock split effective February 14, 2022. See Note 1 – Organization and Basis of Presentation for additional information |
See accompanying notes to consolidated financial
statements
VIVAKOR, INC.
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
| |
| | | |
| | |
| |
Nine Months Ended | |
| |
September
30, | |
| |
2022 | | |
2021 | |
OPERATING ACTIVITIES: | |
| | | |
| | |
Consolidated net loss | |
$ | (7,716,919 | ) | |
$ | (4,544,865 | ) |
Adjustments to reconcile net income to net cash used in operating activities: | |
| | | |
| | |
Depreciation and amortization | |
| 2,053,550 | | |
| 1,092,423 | |
Forgiveness of notes payable | |
| – | | |
| (90,711 | ) |
Common stock options issued for services | |
| 1,172,500 | | |
| 1,157,500 | |
Common stock issued for services | |
| – | | |
| 438,001 | |
Unrealized gain marketable securities | |
| (661,101 | ) | |
| (1,253,100 | ) |
Gain on disposal of asset | |
| (2,456 | ) | |
| (87,044 | ) |
Deferred income taxes | |
| – | | |
| (19,625 | ) |
Stock-based compensation | |
| 2,185,615 | | |
| 334,584 | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Accounts receivable | |
| 652,851 | | |
| 6,890 | |
Prepaid expenses | |
| 23,960 | | |
| – | |
Inventory | |
| 147,719 | | |
| – | |
Other assets | |
| (164,919 | ) | |
| 13,807 | |
Right of use assets- operating leases | |
| 15,090 | | |
| 162,815 | |
Operating lease liabilities | |
| (16,177 | ) | |
| (162,815 | ) |
Accounts payable and accrued expenses | |
| (1,751,613 | ) | |
| (313,879 | ) |
Interest on notes receivable | |
| (18,243 | ) | |
| (3,312 | ) |
Interest on notes payable | |
| 627,163 | | |
| 716,305 | |
Net cash used in operating activities | |
| (3,452,980 | ) | |
| (2,553,026 | ) |
| |
| | | |
| | |
INVESTING ACTIVITIES: | |
| | | |
| | |
Proceeds from notes receivable | |
| 55,952 | | |
| – | |
Payment on costs of patents | |
| – | | |
| (11,461 | ) |
Cash paid to purchase a business (net of cash acquired) | |
| 96,466 | | |
| – | |
Purchase of a technology license | |
| – | | |
| (40,000 | ) |
Proceeds from disposal of equipment | |
| 6,000 | | |
| – | |
Purchase of equipment | |
| (1,807,140 | ) | |
| (2,260,458 | ) |
Net cash used in investing activities | |
| (1,648,722 | ) | |
| (2,311,919 | ) |
| |
| | | |
| | |
FINANCING ACTIVITIES: | |
| | | |
| | |
Finance lease liabilities | |
| (160,650 | ) | |
| – | |
Payment of long-term debt | |
| – | | |
| (7,735 | ) |
Proceeds from loans and notes payable | |
| 3,177,622 | | |
| 8,033,407 | |
Proceeds from sale of common stock | |
| 6,240,000 | | |
| – | |
Payment of notes payable | |
| (534,111 | ) | |
| (374,065 | ) |
Distributions to noncontrolling interest | |
| (593,087 | ) | |
| – | |
Net cash provided by financing activities | |
| 8,129,774 | | |
| 7,651,607 | |
| |
| | | |
| | |
Net increase (decrease) in cash and cash equivalents | |
| 3,028,072 | | |
| 2,786,662 | |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | |
| 1,493,719 | | |
| 398,904 | |
CASH AND CASH EQUIVALENTS, END OF PERIOD | |
$ | 4,521,791 | | |
$ | 3,185,566 | |
| |
| | | |
| | |
SUPPLEMENTAL CASH FLOW INFORMATION: | |
| | | |
| | |
Cash paid during the year for: | |
| | | |
| | |
Interest | |
$ | 480,605 | | |
$ | 204,713 | |
Income taxes | |
$ | – | | |
$ | – | |
| |
| | | |
| | |
Noncash transactions: | |
| | | |
| | |
Conversion of Series A, B, B-1, and C-1 Preferred Stock to Common Stock | |
$ | 1,200,000 | | |
$ | 9,467,604 | |
Common stock issued for a reduction in liabilities | |
$ | 1,144,992 | | |
$ | 374,802 | |
Accounts payable on purchase of equipment | |
$ | 586,717 | | |
$ | – | |
Conversion of note receivable to equity investment | |
$ | – | | |
$ | 81,768 | |
Noncontrolling interest issued for a reduction in liabilities | |
$ | 3,400,000 | | |
$ | 2,720,001 | |
Preferred stock Series C-1 issued for a reduction in liabilities | |
$ | – | | |
$ | 64,950 | |
Common stock issued for the purchase of a license | |
$ | – | | |
$ | 225,000 | |
Capitalized interest on construction in process | |
$ | 499,537 | | |
$ | 1,234,801 | |
Dividend paid in Series B-1 Preferred Stock | |
$ | – | | |
$ | 42,196 | |
Common stock issued in the
acquisition of Silver Fuels Delhi, LLC and White Claw Colorado City, LLC | |
$ | 4,287,655 | | |
$ | – | |
See accompanying notes to consolidated financial
statements
VIVAKOR, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
Note 1. Basis of Presentation
On February 14, 2022, we effected a 1-for-30 reverse
split of our outstanding shares of common stock (the “Reverse Stock Split”) via the filing of a certificate of change with
the Nevada Secretary of State which was effective at the commencement of trading of our Common Stock. No fractional shares of the Company’s
common stock will be issued as a result of the Reverse Stock Split. Any fractional shares resulting from the Reverse Stock Split will
be rounded up to the nearest whole share. All issued and outstanding common stock, preferred stock, and per share amounts in the consolidated
financial statements and footnotes included herein have been retroactively adjusted to reflect this reverse stock split for all periods
presented.
COVID-19
On March 11, 2020, the World Health Organization
(“WHO”) declared the COVID-19 outbreak to be a global pandemic. In addition to the devastating effects on human life, the
pandemic is having a negative ripple effect on the global economy, leading to disruptions and volatility in the global financial markets.
Most U.S. states and many countries have issued policies intended to stop or slow the further spread of the disease.
COVID-19 and the U.S. response to the pandemic
are significantly affecting the economy. There are no comparable events that provide guidance as to the effect the COVID-19 pandemic may
have, and, as a result, the ultimate effect of the pandemic is highly uncertain and subject to change. We do not yet know the full extent
of the effects on the economy, the markets we serve, our business, or our operations. In March 2020 we temporarily suspended operations
in Kuwait and Utah due to COVID-19 government restrictions, Utah has resumed operations in full. Kuwait has allowed for the Company to
obtain site personnel visas to recommence operations. We have experienced supply chain disruptions in building our Remediation Processing
Centers (“RPC”) and completing certain refurbishment on our precious metal extraction machines. These suspensions have had
a negative impact on our business and there can be no guaranty that we will not need to suspend operations again in the future as a result
of the pandemic.
Interim Financial Information
The accompanying unaudited condensed consolidated
financial statements were prepared in accordance with accounting principles generally accepted in the United States of America (“U.S.
GAAP”) for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”).
Certain information and disclosures normally included in consolidated financial statements prepared in accordance with U.S. GAAP have
been condensed or omitted. Accordingly, these condensed consolidated financial statements should be read in conjunction with the audited
consolidated financial statements and the related notes for the year ended December 31, 2021. The unaudited condensed consolidated financial
statements have been prepared on a basis consistent with that used to prepare the audited annual consolidated financial statements and
include, in the opinion of management, all adjustments, consisting of normal and recurring items, necessary for the fair presentation
of the condensed consolidated financial statements. The operating results for the three and nine months ended September 30, 2022 are not
necessarily indicative of the results expected for the full year ending December 31, 2022.
Principles of Consolidation
On August 1, 2022,
we closed a Membership Interest Purchase Agreement, (the “MIPA”), with Jorgan Development, LLC, a Louisiana limited
liability company (“Jorgan”) and JBAH Holdings, LLC, a Texas limited liability company (“JBAH” and, together
with Jorgan, the “Sellers”), as the equity holders of Silver Fuels Delhi, LLC, a Louisiana limited liability company
(“SFD”) and White Claw Colorado City, LLC, a Texas limited liability company (“WCCC”) whereby, the Company
acquired all of the issued and outstanding membership interests in each of SFD and WCCC (the “Membership Interests”),
making SFD and WCCC wholly owned subsidiaries of the Company.
The Company has incorporated Vivaventures
Remediation Corporation, a Texas corporation, which is a wholly owned subsidiary of the Company. The Company has incorporated this
entity to direct its anticipated operations in Texas.
The Company follows ASC 810-10-15 guidance
with respect to accounting for Variable Interest Entities (“VIE”). A VIE is an entity that does not have sufficient
equity at risk to finance its activities without additional subordinated financial support from other parties, or whose equity
investors lack any of the characteristics of a controlling financial interest. A variable interest is an investment or other
interest that will absorb portions of a VIE’s expected losses or receive portions of the entity’s expected residual
returns. For the nine months ended September 30, 2022 and year ended December 31, 2021 the following entities are considered to be a
VIE and are consolidated in our consolidated financial statements: Viva Wealth Fund I, LLC and RPC Design and Manufacturing, LLC.
For the nine months ended September 30, 2022 and year ended December 31, 2021 the following entities were considered to be a VIE,
but were not consolidated in our consolidated financial statements due to a lack of the power criterion or the losses/benefits
criterion: Vivaventures UTS I, LLC, Vivaventures Royalty II, LLC, Vivaopportunity Fund, LLC, and International Metals Exchange, LLC.
For the nine months ended September 30, 2022 and year ended December 31, 2021 the unaudited financial information for the
unconsolidated VIEs is as follows: Vivaventures UTSI, LLC held assets of $3,345,351
and $3,753,296
(where the primary asset represents a receivable from the Company), and liabilities of $47,049
and $12,608.
Vivaventures Royalty II, LLC held assets of $3,146,973
and $2,648,810
(where the primary asset represents a receivable from the Company), and liabilities of $1,720
and $300.
Vivaopportunity Fund LLC held assets of $2,119,826
and $2,119,961
(where the primary asset represents a noncontrolling interest in units of a consolidated entity of the Company) and $8,755
and no
liabilities. International Metals Exchange, LLC held assets of $29,780
and $30,461
and liabilities of $1,900.
Silver Fuels Delhi, LLC: As of September
30, 2022, the cash and cash equivalents of this VIE are not restricted and can be used to settle the obligations of the reporting entity.
As of September 30, 2022 this VIE has a note receivable with the reporting entity in the amount of $557,401, which is eliminated upon
consolidation. We have the primary risk (expense) exposure in financing and operating the assets and are responsible for 100% of the operation,
maintenance and any unfunded capital expenditures, and the decisions related to those expenditures including budgeting, financing and
dispatch of power. Based on all these facts, it was determined that we are the primary beneficiary of SFD. Therefore, SFD has been consolidated
by the Company.
White Claw Colorado City, LLC: As of September
30, 2022, the cash and cash equivalents of this VIE are not restricted and can be used to settle the obligations of the reporting entity.
We have the primary risk (expense) exposure in financing and operating the assets and are responsible for 100% of the operation, maintenance
and any unfunded capital expenditures, and the decisions related to those expenditures including budgeting, financing and dispatch of
power. Based on all these facts, it was determined that we are the primary beneficiary of WCCC. Therefore, WCCC has been consolidated
by the Company.
RPC Design and Manufacturing, LLC: As
of September 30, 2022 and year ended December 31, 2021, investors in RDM have a noncontrolling interest of $303,451
and $629,694,
respectively. As of September 30, 2022 and December 31, 2021, the cash and cash equivalents of this VIE are not restricted and can
be used to settle the obligations of the reporting entity. As of September 30, 2022 and December 31, 2021 this VIE has an
outstanding note payable to the reporting entity in the amount of $851,318
and $354,566,
which is eliminated upon consolidation. We have the primary risk (expense) exposure in financing and operating the assets and are
responsible for 100% of the operation, maintenance and any unfunded capital expenditures, which ultimately could be 100% of a custom
machine, and the decisions related to those expenditures including budgeting, financing and dispatch of power. Based on all these
facts, it was determined that we are the primary beneficiary of RDM. Therefore, RDM has been consolidated by the Company. Any
intercompany revenue and expense associated with RDM and its license agreement with the Company has been eliminated in
consolidation.
Viva Wealth Fund I, LLC: As of September
30, 2022 and December 31, 2021, the cash and cash equivalents of this VIE are restricted solely for the use of proceeds of the VWFI offering
(to manufacture RPCs) and cannot be used to settle the obligations of the reporting entity. As of September 30, 2022 and December 31,
2021, the Company has cash attributed to variable interest entities of $147,865 and $199,952. As of September 30, 2022, VWFI has reached
$6,250,000 in funding and has released the funding for construction of RPC Series A. VWFI has commenced fundraising for RPC Series B.
In the event that VWFI does not raise at least $6,250,000 for these RPC Series by the offering termination date (which date has been extended
until March 31, 2023), then the convertible notes and/or units would convert into Vivakor common stock where the minimum conversion price
will be the greater of $13.50 or a 10% discount to market per share or in the event of a public offering, 200% of the per share price
of the Company common stock sold in the underwritten offering, which was closed on February 14, 2022 at $5.00 per share. As of November
3, 2022, VWFI has raised approximately $5,165,000 for RPC Series B. VWFI unit holders may also sell their units to the Company for their
principal investment amount on the 3rd, 4th, and 5th anniversary of the offering termination date, which
if this option were exercised, the Company may elect to pay the amount in either cash or common stock. The Company also has the option
to purchase any LLC units where the members did not exercise their conversion option under the same terms and pricing for cash or common
stock. VWFI has entered into a license agreement with the Company indicating that VWFI will pay the Company a license fee of $1,000,000
per series of equipment manufactured with the Company’s proprietary technology, however these transactions are eliminated upon consolidation.
All of the operations of VWFI relate to private placement offering to fund and manufacture proprietary equipment for the Company, as intended
in VWFI’s design and organization by the Company, so that the Company controls VWFI in its business purpose, use of proceeds, and
selling and leasing of its equipment solely to the Company. Creditors of VWFI have no recourse to the general credit of the Company. We
have the primary risk (expense) exposure in financing and operating the assets and are responsible for 100% of the operation, and any
unfunded capital expenditures, and the expense to the unit holders in conversion to common stock if series of equipment cannot be fully
funded, which ultimately could be 100% of any custom machine. By request of the fund manager, we are responsible for the decisions related
to the expenditures of VWFI proceeds including budgeting, financing and dispatch of power surrounding the series of equipment. Based on
all these facts, it was determined that we are the primary beneficiary of VWFI. Therefore, VWFI has been consolidated by the Company.
Business Combinations
We apply the provisions of ASC 805,
Business Combinations (ASC 805), in accounting for our acquisitions. ASC 805 requires that we evaluate whether a
transaction pertains to an acquisition of assets, or to an acquisition of a business. A business is defined as an integrated set of
assets and activities that is capable of being conducted and managed for the purpose of providing a return to investors. Asset
acquisitions are accounted for by allocating the cost of the acquisition to the individual assets and liabilities assumed on a
relative fair value basis; whereas the acquisition of a business requires us to recognize separately from goodwill the assets
acquired and the liabilities assumed at the acquisition date fair values. Goodwill as of the business acquisition date is measured
as the excess of consideration transferred over the net of the acquisition date fair values of the assets acquired and the
liabilities assumed. While we use our best estimates and assumptions to accurately value assets acquired and liabilities assumed at
the business acquisition date as well as any contingent consideration, where applicable, our estimates are inherently uncertain and
subject to refinement. As a result, during the measurement period, which may be up to one year from the business acquisition date,
we record adjustments to the assets acquired and liabilities assumed with the corresponding offset to goodwill. Upon the conclusion
of a business acquisition’s measurement period or final determination of the values of assets acquired or liabilities assumed,
whichever comes first, any subsequent adjustments are recorded to our consolidated statements of operations.
In addition, uncertain tax positions and tax
related valuation allowances assumed in a business combination are initially estimated as of the acquisition date. We
reevaluate these items quarterly based upon facts and circumstances that existed as of the business acquisition date with any
adjustments to our preliminary estimates being recorded to goodwill if identified within the measurement period. Subsequent to the
measurement period or our final determination of the tax allowance’s or contingency’s estimated value, whichever comes
first, changes to these uncertain tax positions and tax related valuation allowances will affect our provision for income taxes in
our consolidated statement of operations and could have a material impact on our results of operations and financial position.
Long Lived Assets
The Company reviews the carrying values of
its long-lived assets for possible impairment whenever events or changes in circumstances indicate that the carrying amount may not
be recoverable. If the expected future cash flow from the use of the asset and its eventual disposition is less than the carrying
amount of the asset, an impairment loss is recognized and measured using the fair value of the related asset. No impairment charges
were incurred during the nine months ended September 30, 2022 or for the year ended December 31, 2021, as the Company was still in
the early phases of our business plan and operating losses were expected in our early phases. On March 11, 2020, the World Health
Organization (“WHO”) declared the COVID-19 outbreak to be a global pandemic. In addition to the devastating effects on
human life, the pandemic is having a negative ripple effect on the global economy, leading to disruptions and volatility in the
global financial markets. Most U.S. states and many countries have issued policies intended to stop or slow the further spread of
the disease. We have observed supply chain disruptions from the COVID-19 pandemic that has contributed to delays in the completion
of the manufacturing of our RPCs as well as certain refurbishments to our precious metal extraction machines, although we do not
believe that these delays have constituted a triggering event for impairment of our assets. Our Kuwait operations were suspended to
comply with the social distancing measures implemented in Kuwait, but in 2022 has allowed for the Company to obtain site personnel
visas to recommence operations. Our Utah operations were temporarily suspended from March through May 2020, but have since resumed
in full in its manufacturing of its RPCs, and construction and implementation of site and infrastructure preparations in
anticipation of commencing operations in 2022. The Company has been in discussions for the potential sale of the precious metal
extraction business and ammonia synthesis business, or certain assets of those businesses, including its equipment. The Company is
exploring all options including operating the business, creating a joint venture to operate the business, or appraising the
businesses or their assets for the potential sale for at least the Company’s carrying value. There can be no assurance that
market conditions will not change or demand for the Company’s services will continue, which could result in impairment of
long-lived assets in the future.
Asset Retirement Obligations
Under ASC 410-20, Asset Retirement and Environmental
Obligations – Asset Retirement Obligations, which relates to accounting requirements for costs associated with legal obligations
to retire tangible, long-lived assets, the Company records an Asset Retirement Obligation (“ARO”) at fair value in the period
in which it is incurred by increasing the carrying amount of the related long-lived asset. In each subsequent period, liability is accreted
over time towards the ultimate obligation amount and the capitalized costs are depreciated over the useful life of the related asset.
The Company did not identify any significant or material cost after review; thus, no ARO obligation is recorded for nine months ended
September 30, 2022.
Intangible Assets and Goodwill:
We account for intangible assets and
goodwill in accordance with ASC 350 “Intangibles-Goodwill and Other” (“ASC 350”). Goodwill represents
the excess of the purchase price in a business combination over the fair value of net tangible and intangible assets
acquired. Intangible asset amounts represent the acquisition date fair values of identifiable intangible assets acquired. The
fair values of the intangible assets were determined by using the income approach, discounting projected future cash flows based on
management’s expectations of the current and future operating environment. The rates used to discount projected future cash
flows reflected a weighted average cost of capital based on our industry, capital structure and risk premiums including those
reflected in the current market capitalization. Definite-lived intangible assets are amortized over their useful lives, which have
historically ranged from 10 to 20 years. The carrying amounts of our definite-lived intangible assets are evaluated for
recoverability whenever events or changes in circumstances indicate that the entity may be unable to recover the asset’s
carrying amount.
We assess our intangible assets in accordance
with ASC 360 “Property, Plant, and Equipment” (“ASC 360”). Impairment testing is required when events
occur that indicate an asset group may not be recoverable (“triggering events”). As detailed in ASC 360-10-35-21, the following
are examples of such events or changes in circumstances (sometimes referred to as impairment indicators or triggers): (a) A significant
decrease in the market price of a long-lived asset (asset group) (b) A significant adverse change in the extent or manner in which a
long-lived asset (asset group) is being used or in its physical condition. (c) A significant adverse change in legal factors or in the
business climate that could affect the value of a long-lived asset (asset group), including an adverse action or assessment by a regulator
(d) An accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of a long-lived
asset (asset group) (e) A current-period operating or cash flow loss combined with a history of operating or cash flow losses or a projection
or forecast that demonstrates continuing losses associated with the use of a long-lived asset (asset group) (f) A current expectation
that, more likely than not, a long-lived asset (asset group) will be sold or otherwise disposed of significantly before the end of its
previously estimated useful life. The term more likely than not refers to a level of likelihood that is more than 50 percent. We have
evaluated our intangible assets and found that certain losses and a delay in our business plan may have constituted a triggering event
for our intangible assets. We performed an analysis and assessed that there was no impairment for the nine months ended September 30,
2022 or for the year ended December 31, 2021. The Company has been in discussions for the potential sale of the ammonia synthesis business,
or certain assets of that business, including its patents. The Company is exploring all options including operating the business, creating
a joint venture to operate the business, or appraising the businesses or their assets for the potential sale for at least the
Company’s carrying value.
The Company performs its annual goodwill impairment
test in the fourth quarter each year, and more frequently if facts and circumstances indicate such assets may be impaired, including significant
declines in actual or future projected cash flows and significant deterioration of market conditions.
The Company’s goodwill
impairment assessment includes a qualitative assessment to determine whether it is more likely than not that the fair value of
the goodwill is below its carrying value, each year, and more often if there are significant changes in business conditions that
could result in impairment. When a quantitative analysis is considered necessary for the annual impairment analysis
of goodwill, the Company develops an estimated fair value for the reporting unit considering three different approaches: 1)
market value, using the Company’s stock price plus outstanding debt; 2) discounted cash flow analysis; and 3) multiple of
earnings before interest, taxes, depreciation and amortization based upon relevant industry data.
The estimated fair value of the reporting
unit is then compared to its carrying amount, including goodwill. If the estimated fair value exceeds the carrying amount,
goodwill is not considered impaired. If the carrying amount, including goodwill, exceeds its estimated fair value,
any excess of the carrying value of goodwill of the reporting unit over its fair value is recorded as an impairment. The
Company has determined there has not been an interim impairment trigger since acquisition on August 1, 2022.
Contingent liabilities
From time to time the Company may work with success
based professional service providers, including securities counsel for private offerings, which may require contingent payments to be
made based on the future offering fundraising and financial performance of the offering. In the event that an offering does not perform
or is never consummated, the Company may still be required to pay a portion of the success fees for the services provided in preparing
the offering. The fair value of the contingent payments would be estimated using the present value of management's projections of the
financial results. Failure to correctly project the financial results of the offering or settlement of legal fees related to the offering
could materially impact our results of operations and financial position.
Advertising Expense
Advertising costs are expensed as incurred. The
Company did not incur advertising expense for the nine months ended September 30, 2022 and 2021.
Net Income/Loss Per Share
Basic net income (loss) per share is calculated
by subtracting any preferred interest distributions from net income (loss), all divided by the weighted-average number of common shares
outstanding for the period, without consideration for common stock equivalents. Diluted net income (loss) per common share is computed
by dividing the net income (loss) by the weighted-average number of common share equivalents outstanding for the period determined using
the treasury stock method if their effect is dilutive. Potential dilutive instruments as of September 30, 2022 and 2021 include the following:
convertible notes payable convertible into approximately 14,560 and 177,617 shares of common stock, convertible Series A preferred stock
convertible into none and 666,667 shares of common stock (due to the event of a public offering of the Company’s common stock in
February 2022 this will convert to 833,333 shares), stock options granted to employees of 2,006,251 and 183,333 shares of common stock.
Stock options granted to Board members or consultants of 133,333 and 466,667 shares of common stock were granted as of September 30, 2022
and 2021. There were also warrants issued and outstanding to EF Hutton of 80,000 shares of common stock as of September 30, 2022. These
warrants were related to and granted during the close of the underwritten public offering in February 2022.
Use of Estimates
The preparation of financial statements in conformity
with accounting principles generally accepted in the United States of America requires management to make estimates, judgments, and assumptions
that affect the amounts reported in the consolidated financial statements and accompanying notes. We believe our critical accounting estimates
relate to the following: Recoverability of current and noncurrent assets, revenue recognition, stock-based compensation, income taxes,
effective interest rates related to long-term debt, marketable securities, cost basis and equity method investments, lease assets and
liabilities, equity method investments, valuation of stock used to acquire assets, derivatives, and fair values of the intangible assets
and goodwill related to business combinations.
While our estimates and assumptions are based
on our knowledge of current events and actions we may undertake in the future, actual results may ultimately differ from these estimates
and assumptions.
Fair Value of Financial Instruments
The Company follows Accounting Standards Codification
(“ASC”) 820, “Fair Value Measurements and Disclosures” (“ASC 820”), for assets and liabilities measured
at fair value on a recurring basis. ASC 820 establishes a common definition for fair value to be applied to existing generally accepted
accounting principles that requires the use of fair value measurements, establishes a framework for measuring fair value, and expands
disclosure about such fair value measurements. The adoption of ASC 820 did not have an impact on the Company’s financial position
or operating results but did expand certain disclosures.
ASC 820 defines fair value as the price that would
be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement
date. Additionally, ASC 820 requires the use of valuation techniques that maximize the use of observable inputs and minimize the use of
unobservable inputs. These inputs are prioritized below:
Level 1: Applies to assets or liabilities for
which there are quoted prices in active markets for identical assets or liabilities.
Level 2: Applies to assets or liabilities for
which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets
or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent
transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally
from, or corroborated by, observable market data.
Level 3: Applies to assets or liabilities for
which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets
or liabilities.
The Company analyzes all financial instruments
with features of both liabilities and equity under the Financial Accounting Standard Board’s (“FASB”) accounting standard
for such instruments. Under this standard, financial assets and liabilities are classified in their entirety based on the lowest level
of input that is significant to the fair value measurement. The carrying amounts reported in the consolidated balance sheets for marketable
securities are classified as Level 1 assets due to observable quoted prices for identical assets in active markets. The carrying amounts
reported in the consolidated balance sheets for cash, prepaid expenses and other current assets, accounts payable and accrued expenses
approximate their estimated fair market values based on the short-term maturity of these instruments. The
recorded values of notes payable approximate their current fair values because of their nature, rates, and respective maturity dates or
durations.
Recent accounting pronouncements
The FASB issued ASU No. 2021-08, Accounting
for Contract Assets and Contract Liabilities from Contracts with Customers, in October 2021. The guidance improves the accounting
for acquired revenue contracts with customers in a business combination by requiring contract assets and contract liabilities acquired
in a business combination to be recognized and measured by the acquirer on the acquisition date in accordance with ASC Topic 606, Revenue
from Contracts with Customers, as if the acquirer had originated the contracts. This guidance will be effective for fiscal years beginning
after December 15, 2022, including interim periods within that year, with early adoption permitted. The Company has early adopted this
pronouncement and it has not materially impacted our consolidated financial statements.
Revenue Recognition
We adopted Accounting Standards Codification
606, Revenue from Contracts with Customers (“ASC 606”). Due to the business combination in which we acquired Silver
Fuels Delhi, LLC and White Claw Colorado City, LLC, for the nine months ended September 30, 2022, approximately 97%
of our sales consist of the sale of crude oil and are recognized at the time title to the product sold transfers to the purchaser,
which occurs upon delivery of the product to the purchaser or to the purchaser’s designated delivery points, at contractual
prices, which completes our performance obligation. After completion of our performance obligation, we have an unconditional right
to consideration as outlined in our contracts. Due to
the nature of our product we do not accept returns. Our receivables will generally be collected in less than three months, in
accordance with the underlying payment terms.
Major Customers
and Concentration of Credit Risk
The Company has two major customers, which account
for approximately 96%
of the balance of accounts receivable as of September 30, 2022 and for 99%
of the Company’s revenues for the nine months ended September 30, 2022. Additionally, the Company operates in the crude oil industry.
The industry concentration has the potential to impact the Company’s overall exposure to credit risk in that its customer may be
similarly affected by changes in economic, industry or other conditions. There is risk that the Company would not be able to identify
and access replacement markets at comparable margins.
Note 2. Liquidity
We have historically suffered net losses and cumulative
negative cash flows from operations, and as of September 30, 2022, we had an accumulated deficit of approximately $42.8 million. As of
September 30, 2022 we had cash of $4,521,791. The Company closed an underwritten public offering of 1,600,000 shares of common stock,
at a public offering price of $5.00 per share, for aggregate gross proceeds of $8 million, prior to deducting underwriting discounts,
commissions, and other offering expenses. Prior to the offering, we financed our operations primarily through debt financing, private
equity offerings our working interest agreements. We believe we have other liquid assets that may be used to assist in financing the operations
of the Company if needed, including marketable securities in Scepter, which hold a fair value $2,892,319 as of September 30, 2022 and
have been deposited for trading. We believe the liquid assets from the Company’s available for sale investments and funding provided
from subsequent fundraising activities (see Note 19) of the Company give it adequate working capital to finance our day-to-day operations
for at least twelve months through November 2023.
Note 3. Business Combination
On June 15, 2022, we
entered into a Membership Interest Purchase Agreement (the “MIPA”), with Jorgan Development, LLC ("Jorgan") and
JBAH Holdings, LLC (“JBAH” and, together with Jorgan, the “Sellers”), as the equity holders of Silver Fuels Delhi,
LLC (“SFD”) and White Claw Colorado City, LLC (“WCCC”) whereby, at closing, which occurred on August 1, 2022,
the Company acquired 100% of the issued and outstanding membership interests in each of SFD and WCCC (the “Membership Interests”),
making SFD and WCCC wholly owned subsidiaries of the Company. The purchase price for the Membership Interests is approximately $32.9 million,
after post-closing adjustments, paid for by the Company with a combination of shares of the issuance of 3,009,552 of the Company’s
common stock and secured three-year promissory notes made by the Company in favor of the Sellers in an aggregate amount of $28,664,284.
For the acquisition of Silver Fuels Delhi, LLC and White Claw Colorado City, LLC, the following table summarizes the acquisition date fair value of consideration paid, identifiable assets acquired and liabilities assumed:
Schedule of business combination | |
| |
Common stock | |
$ | 4,287,655 | |
Note payable to seller | |
| 28,664,284 | |
Fair value of total consideration paid | |
$ | 32,951,939 | |
| |
| | |
Net assets acquired and liabilities assumed | |
| | |
| |
| | |
Assets acquired in business combination | |
| | |
Current assets | |
$ | 6,573,359 | |
Finance lease right-of-use assets (property, plant and equipment) | |
| 4,464,217 | |
Other assets | |
| 546,834 | |
Contract-based intangible assets | |
| 25,195,644 | |
Total assets acquired | |
$ | 36,780,054 | |
| |
| | |
Liabilities assumed in business combination | |
| | |
Current liabilities | |
$ | (7,054,734 | ) |
Long term liabilities | |
| (3,335,409 | ) |
Total liabilities acquired | |
$ | (10,390,143 | ) |
| |
| | |
Total net assets acquired | |
$ | 26,389,911 | |
| |
| | |
Goodwill | |
$ | 6,562,028 | |
The value of goodwill represents SFD and WCCC’s
ability to generate profitable operations going forward. Management estimated the provisional fair values of the intangible assets and
goodwill at September 30, 2022. The measurement of assets acquired and liabilities assumed in the business combination is based on preliminary
estimates made by management and subject to adjustment within twelve months. Management is performing a valuation study to calculate the
fair value of the acquired intangible assets and goodwill, which it plans to complete within the one-year measurement period. The acquired
contracts are amortized over the 9 year, 5 month life of the contracts.
Business combination related costs were expensed
as incurred and consisted of various advisory, legal, accounting, valuation and other professional fees totaling $174,592 for the nine
months ended September 30, 2022. These costs are included in general and administrative expense in our consolidated statement of operations.
Since the date of acquisition on August 1, 2022
through September 30, 2022 $11,738,062 of sales in aggregate is attributed to SFD and WCCC. The unaudited financial information in the
table below summarizes the combined results of operations of the Company, SFD, and WCCC for the nine months ended September 30, 2022 2021,
on a pro forma basis, as though the companies had been combined as of January 1, 2021. The pro forma earnings for the nine months ended
September 30, 2022 and 2021, were adjusted to include intangible amortization expense of contracts acquired of $2,006,662, respectively.
The pro forma earnings for the nine months ended September 30, 2022 and 2021, were adjusted to include interest expense on notes payable
that were issued as consideration of $1,539,093 and $691,705, respectively. The $174,592 of acquisition-related expenses were excluded
from the nine months ended September 30, 2022, and included in the nine months ended September 30, 2021, as if the acquisition occurred
at January 1, 2021. The unaudited pro forma financial information does not purport to be indicative of the Company’s combined results
of operations which would actually have been obtained had the acquisition taken place on January 1, 2021, nor should it be taken as indicative
of future consolidated results of operations.
| |
| | | |
| | |
Schedule of proforma information | |
(Unaudited) | |
| |
Nine months ended September 30, | | |
Nine months ended September 30, | |
| |
2022 | | |
2021 | |
Total net sales | |
$ | 47,667,690 | | |
$ | 23,835,514 | |
Loss from operations | |
| (7,143,460 | ) | |
| (4,018,231 | ) |
Net loss (attributable to Vivakor, Inc.) | |
$ | (8,402,844 | ) | |
$ | (4,670,569 | ) |
| |
| | | |
| | |
Basic and diluted loss per share | |
| (0.55 | ) | |
| (0.31 | ) |
Weighted average shares outstanding | |
| 15,284,240 | | |
| 14,873,495 | |
Note 4. Accounts receivable
Accounts receivable primarily relates to
sales to trade accounts receivable of customers for crude oil. Differences between the amounts due from customers less an estimated
allowance for doubtful accounts, if deemed necessary by management, and based on a review of all outstanding amounts on a monthly
basis. Management determines the allowance for doubtful accounts, if any, by identifying troubled accounts and by using historical
experience applied to an aging of accounts. As of September 30, 2022 no allowance
for doubtful accounts was deemed necessary. An allowance for doubtful accounts was considered necessary by management as of December
31, 2021 in the amount of $33,000.
Trade accounts receivable are zero interest bearing. Trade accounts receivable of $1,186,803 and
other accounts receivable of $33,602
are with vendors or companies who share a beneficiary, James Ballengee, with Jorgan and JBAH, which in aggregate hold approximately
16% of our common stock.
Note 5. Prepaid Expenses and Other Assets
As of September 30, 2022, our prepaid expenses
mainly consist of prepaid insurances.
As of September 30, 2022 our other assets mainly
consist of various deposits with vendors, professional service agents, security deposits on office and warehouse leases, and security
deposits on finance leases. As of September 30, 2022 and December 31, 2021 we had office and warehouse lease deposits in the amount of
$61,676 and $73,245. As of September 30, 2022 we had deposits in the amounts of $130,000 with professional service agencies and a reclamation
bond with the Utah Division of Oil, Gas and Mining in the amount of $14,288. As of September 30, 2022 we had finance lease deposits of
$579,034, which will be returned at the end of the finance leases after we have complied with the terms of the lease (see Note 12).
Note 6. Marketable Securities
As of December 31, 2020, the Company owned 3,309,758
shares of common stock in Odyssey Health, Inc. (“Odyssey”) ticker: ODYY, OTC Markets. In December 2021 we sold such
shares of Odyssey in a private transaction for a purchase price of $860,491,
with $10,000 cash delivered at signing and a note issued in favor of Vivakor in the amount of $850,491, reflecting the market price at
that time. The Company accounted for such securities based on the quoted price from the OTC Markets where the stock is traded, which
resulted in the Company recording an unrealized loss of $379,011
on these marketable securities for the three months ended September 30, 2021 compared to an unrealized gain of $402,114
for the nine months ended September 30, 2021.
The Company has an investment of $881,768 or 826,376,882
shares of common stock in Scepter Holdings, Inc. (“Scepter”), ticker: BRZL, OTC Markets. The Company currently holds an 18%
equity holding in Scepter, and is not deemed to have significant influence and is classified as marketable securities with the change
in unrealized gains and losses on the investment included in the statement of operations for the three and nine months ended September
30, 2022 and 2021. In August 2021 we converted $81,768 of our note receivable with Scepter into 26,376,882 shares of Scepter common stock
pursuant to the terms of the note at $0.0031 per share. On the date of the conversion, the Scepter price per share on OTC Markets was
$0.0062 per share, which resulted in a $87,044 gain on the disposition of the note receivable. The Company has accounted for such securities
based on the quoted price from the OTC Markets where the stock is traded, which resulted in the Company recording an unrealized loss on
marketable securities of $1,074,290 and $1,389,014 for the three months ended September 30, 2022 and 2021 compared to an unrealized gain
of $661,101 and 850,985 for the nine months ended September 30, 2022 and 2021. As of September 30, 2022 and December 31, 2021 our Scepter
marketable securities were valued at $1,818,029 and $2,231,218.
As of September 30, 2022 and December 31, 2021, marketable
securities were $2,892,319 and $2,231,218. For the three months ended September 30, 2022 and 2021, the Company recorded a total unrealized
loss of $1,074,290 and $2,481,175 compared to an unrealized gain of $661,101 and $1,253,100 for the nine months ended September 30, 2022
and 2021 on marketable securities in the statement of operations.
Note 7. Inventories
As of September 30, 2022, inventories
consist of crude oil and Fenix iron. The crude oil is related to our oil gathering facility in Delhi, Louisiana. The nano Fenix Iron
are finished goods that have a 20-year shelf life and were acquired at cost for $192,000.
As of December 31, 2021, inventories consist primarily of the Fenix Iron. Inventories are valued at the lower of cost or market (net
realizable value).
Note 8. Property and Equipment
The following table sets forth the components
of the Company’s property and equipment at September 30, 2022 and December 31, 2021:
Schedule of property and equipment, net | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
September 30, 2022 | | |
December 31, 2021 | |
| |
Gross Carrying Amount | | |
Accumulated Depreciation | | |
Net Book Value | | |
Gross Carrying Amount | | |
Accumulated Depreciation | | |
Net Book Value | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Office furniture and equipment | |
$ | 27,998 | | |
$ | 5,434 | | |
$ | 22,564 | | |
$ | 14,998 | | |
$ | 4,000 | | |
$ | 10,998 | |
Vehicles | |
| 36,432 | | |
| 24,288 | | |
| 12,144 | | |
| 48,248 | | |
| 26,306 | | |
| 21,942 | |
Finance lease right-of-use assets | |
| 5,810,339 | | |
| 1,471,848 | | |
| 4,338,551 | | |
| – | | |
| – | | |
| – | |
Precious metal extraction machine- 1 ton | |
| 2,280,000 | | |
| 342,000 | | |
| 1,938,000 | | |
| 2,280,000 | | |
| 228,000 | | |
| 2,052,000 | |
Precious metal extraction machine- 10 ton | |
| 5,320,000 | | |
| 798,000 | | |
| 4,522,000 | | |
| 5,320,000 | | |
| 532,000 | | |
| 4,788,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Construction in process: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Bioreactors | |
| 1,440,000 | | |
| – | | |
| 1,440,000 | | |
| 1,440,000 | | |
| – | | |
| 1,440,000 | |
Nanosponge/Cavitation device | |
| 44,603 | | |
| – | | |
| 44,603 | | |
| 22,103 | | |
| – | | |
| 22,103 | |
Remediation Processing Unit 1 | |
| 6,116,013 | | |
| – | | |
| 6,116,013 | | |
| 6,249,082 | | |
| – | | |
| 6,249,082 | |
Remediation Processing Unit 2 | |
| 5,714,894 | | |
| – | | |
| 5,714,894 | | |
| 5,201,098 | | |
| – | | |
| 5,201,098 | |
Remediation Processing Unit System A | |
| 3,739,637 | | |
| – | | |
| 3,739,637 | | |
| 2,561,467 | | |
| – | | |
| 2,561,467 | |
Remediation Processing Unit System B | |
| 3,657,420 | | |
| – | | |
| 3,657,420 | | |
| 2,345,421 | | |
| – | | |
| 2,345,421 | |
Total fixed assets | |
$ | 34,187,396 | | |
$ | 2,641,570 | | |
$ | 31,545,826 | | |
$ | 25,482,417 | | |
$ | 790,306 | | |
$ | 24,692,111 | |
For the year ended December 31, 2021 the Company
issued 5,413
shares of Series C-1 Preferred Stock value at $64,950
for equipment, which has been valued based on similar cash purchases of the Series C-1 Preferred Stock at approximately $12.00
per share. For the nine months ended September 30, 2022 and 2021 depreciation expense was $500,352
and $8,671. For the nine months ended September 30,
2022 and 2021 capitalized interest to equipment from debt financing was $499,537
and $1,234,801. Equipment that is currently
being manufactured is considered construction in process and is not depreciated until the equipment is placed into service. The Company
has been in discussions for the potential sale of the precious metal extraction business and ammonia synthesis business, or certain assets
of those businesses, including its precious metal extraction machines and bioreactors. The Company is exploring all options including
operating the business, creating a joint venture to operate the business, or appraising the businesses or their assets for the potential
sale for at least the carrying value.
Note 9. Intellectual Property, Net and Goodwill
The following table sets forth the components of the Company’s
intellectual property at September 30, 2022 and December 31, 2021:
Schedule of components of intellectual property | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
September 30, 2022 | | |
December 31, 2021 | |
| |
Gross Carrying Amount | | |
Accumulated Amortization | | |
Net Book Value | | |
Gross Carrying Amount | | |
Accumulated Amortization | | |
Net Book Value | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Extraction Technology patents | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | |
Extraction Technology | |
| | |
| | |
| | |
| | |
| | |
| |
Acquired crude oil contracts | |
| 25,195,644 | | |
| 445,925 | | |
| 24,749,719 | | |
| – | | |
| – | | |
| – | |
Ammonia synthesis patents | |
| 4,931,380 | | |
| 2,465,690 | | |
| 2,465,690 | | |
| 4,931,380 | | |
| 2,095,836 | | |
| 2,835,544 | |
Total Intellectual property | |
$ | 46,625,611 | | |
$ | 9,203,157 | | |
$ | 37,422,454 | | |
$ | 21,429,967 | | |
$ | 7,767,930 | | |
$ | 13,662,037 | |
The changes in the carrying amount of goodwill are as follows:
Schedule of goodwill | |
Goodwill | |
January 1, 2021 | |
$ | – | |
Acquisition | |
| 6,562,028 | |
September 30, 2022 | |
$ | 6,562,028 | |
On August 1, 2022,
the Company closed a Membership Interest Purchase Agreement, (the “MIPA”), with Jorgan Development, LLC, and JBAH Holdings,
LLC, as the equity holders of Silver Fuels Delhi, LLC, a Louisiana limited liability company ("SFD") and White Claw Colorado
City, LLC, a Texas limited liability company (“WCCC”) whereby, the Company acquired all of the issued and outstanding
membership interests in each of SFD and WCCC making SFD and WCCC wholly owned subsidiaries of the Company. The purchase price for
the Membership Interests is approximately $32.9
million, after post-closing adjustments.
In the business combination
of acquiring WCCC we also acquired WCCC’s Oil Storage Agreement with White Claw Crude, LLC (“WC Crude”), who shares
a beneficiary, James Ballengee, with Jorgan and JBAH, whom in aggregate now hold approximately 16% of our common stock. Under this agreement,
WC Crude has the right, subject to the payment of service and maintenance fees, to store volumes of crude oil and other liquid hydrocarbons
at a certain crude oil terminal operated by WCCC. WC Crude is required to pay $150,000 per month even if the storage space is not used.
The agreement expires on December 31, 2031.
In the business combination
of acquiring SFD, we acquired an amended Crude Petroleum Supply Agreement with WC Crude (the “Supply Agreement”), under which
WC Crude supplies volumes of Crude Petroleum to SFD, which provides for the delivery to SFD a minimum of 1,000 sourced barrels per day,
and includes a guarantee that when SFD resells these barrels, if SFD does not make at least a $5.00 per barrel margin on the oil purchased
from WC Crude, then WC Crude will pay to SFD the difference between the sales price and $5.00 per barrel. In the event that SFD makes
more than $5.00 per barrel, SFD will pay WC Crude a profit-sharing payment in the amount equal to 10% of the excess price over $5.00 per
barrel, which amount will be multiplied by the number of barrels associated with the sale. The Supply Agreement expires on December 31,
2031.
The measurement of
assets acquired and liabilities assumed in the business combination is based on preliminary estimates made by management and subject
to adjustment within twelve months. Management estimated the provisional fair values of the intangible assets and goodwill at
September 30, 2022. Management is performing a valuation study to calculate the fair value of the acquired intangible assets and
goodwill, which it plans to complete within the one-year measurement period. Management has estimated the provisional fair values of
goodwill and the acquired contracts (described above) to be $6,562,028 and
$25,195,644. The acquired
contracts are amortized over a 9 year, 5 month life. Based on the estimated fair value, the three and nine months ended September
30, 2022 the amortization expense of the acquired contracts was $445,925,
and amortization expense for the year 2022 is estimated to be $1,114,812,
and for the years 2023 through 2027 is $2,675,644 in
each respective year. As of September 30, 2022 the estimated net value of the acquired contracts is $24,749,719.
The Company has been in discussions for the potential
sale of the ammonia synthesis business, or certain assets of that business, including its patents. The Company is exploring all options
including operating the business, creating a joint venture to operate the business, or appraising the businesses or their assets for
the potential sale for at least the carrying value.
Note 10. Accounts Payable and Accrued Expenses
Accounts payable and accrued expenses consist
of the following:
Schedule of accounts payable and accrued expenses | |
| | | |
| | |
| |
September 30, | | |
December 31, | |
| |
2022 | | |
2021 | |
Accounts payable | |
$ | 6,524,550 | | |
$ | 1,450,531 | |
Office access deposits | |
| 340 | | |
| 340 | |
Accrued compensation | |
| 603,207 | | |
| 175,000 | |
Unearned revenue | |
| 41,871 | | |
| – | |
Accrued interest (various notes and loans payable | |
| 335,559 | | |
| – | |
Accrued interest (working interest royalty programs) | |
| 1,562,160 | | |
| – | |
Accrued tax penalties and interest | |
| 405,314 | | |
| 398,114 | |
Accounts payable and accrued expenses | |
$ | 9,473,001 | | |
$ | 2,023,985 | |
As of
September 30, 2022, our accounts payable are primarily made up of trade payable for the purchase of for crude oil. Trade
accounts payables in the amount of $3,731,888 is
with a vendor who shares a beneficiary, James Ballengee, with Jorgan and JBAH, whom in aggregate now hold approximately 16% of our
common stock. $67,446 of accounts payable, which are not trade receivable, are with companies who share a beneficiary with Jorgan
and JBAH, whom in aggregate now hold approximately 16% of our common stock. $43,434 of accounts payable, which are not trade
receivable, are with a related party where our Chief Financial Officer sits on the board of the directors and is an officer.
As of December
31, 2021 the Company accrued $225,000 for a milestone payment to be paid to TBT Group, Inc. (of which an independent Vivakor Board
member is a 7% shareholder) related to our worldwide, exclusive license agreement for the license of piezo electric and energy harvesting
technologies for creating self-powered sensors for making smart roadways. This milestone payment was paid in March 2022.
Note 11. Loans and Notes Payable
Loans and Notes payable consist of the following:
Schedule of loans and notes payable | |
| | | |
| | |
| |
September 30, | | |
December 31, | |
| |
2022 | | |
2021 | |
Various promissory notes and convertible notes | |
$ | 50,960 | | |
$ | 50,960 | |
Novus Capital Group LLC Note (a) | |
| 281,268 | | |
| 378,854 | |
Triple T Notes | |
| 337,044 | | |
| 353,330 | |
National Buick GMC | |
| 16,977 | | |
| 19,440 | |
Various Convertible Bridge Notes (b) | |
| – | | |
| 1,075,813 | |
Blue Ridge Bank | |
| 410,200 | | |
| 410,200 | |
Small Business Administration | |
| 299,900 | | |
| 318,175 | |
JP Morgan Chase Bank | |
| 90,645 | | |
| 90,645 | |
JBAH Holdings, LLC (c) | |
| 286,643 | | |
| – | |
Jorgan Development, LLC (c) | |
| 28,377,641 | | |
| – | |
Various Promissory Notes (d) | |
| 2,794,500 | | |
| 3,416,379 | |
Total Notes Payable | |
$ | 32,945,778 | | |
$ | 6,113,796 | |
| |
| | | |
| | |
Loans and notes payable, current | |
$ | 971,441 | | |
$ | 1,511,447 | |
Loans and notes payable, current attributed to variable interest entity | |
$ | 2,597,709 | | |
$ | 3,416,379 | |
Loans and notes payable, long term | |
$ | 29,376,628 | | |
$ | 1,185,970 | |
Schedule of maturities of loans and notes payable |
|
|
|
|
|
|
|
|
|
2022 |
|
$ |
2,461,420 |
|
2023 |
|
|
1,980,382 |
|
2024 |
|
|
16,756,429 |
|
2025 |
|
|
11,392,317 |
|
2026 |
|
|
124,285 |
|
Thereafter |
|
|
230,945 |
|
Total |
|
$ |
32,945,778 |
|
__________________
(a) |
On September 5, 2017, the Company acquired patents in the amount of $4,931,380 in which the Company also agreed to assume the encumbering debt on asset in the amount of $334,775 due in December 2019 with no interest accruing until 2020 and a deferred tax liability of $1,043,398. As of April 1, 2022, the lender agreed to extend the maturity of the note to April 1, 2023 with an initial payment of $52,448 and approximate monthly payment of $29,432 thereafter until the note is fully paid. |
|
|
(b) |
In 2021 and 2020 the Company entered into various convertible promissory notes as follows: |
|
Throughout 2021 and 2020 the Company entered into convertible promissory notes with an aggregate principal of $415,000. The notes accrue interest at 10% per annum and have a maturity of the earlier of 12 months or the consummation of the Company listing its Common Stock on a senior stock exchange. The notes are convertible at the Company’s option into shares of the Company’s common stock at a price equal to 80% of the opening price of the Company’s common stock on the national exchange or the offering price paid by the investors in the financing in connection with the uplist, whichever is lower, or (ii) repaid in cash in an amount equal to the indebtedness being repaid plus a premium payment equal to 15% of the amount being repaid. If an event of default has occurred and the Company does not convert the amounts due under the Note into the Company’s common stock, then the Company will have the option to convert the outstanding indebtedness into shares of the Company’s common stock at a price equal to 80% of the weighted average trading price of the Company’s common stock on the OTC Markets, or be repaid in cash in an amount equal to all principal and interest due under the Note. All of these notes were converted to common stock as of September 30, 2022. |
|
On October 13, 2020, the Company entered into a convertible promissory note in an amount of $280,500 having an interest rate of 12% per annum. The note bears a 10% Original Issue Discount. The loan shall mature in 1 year and may be convertible at the lower of $12.00 or 80% of the lowest median daily traded price over ten trading days prior to conversion, but in the event of a Qualified Uplist the note may be converted at a 30% discount to market. The Company also issued 3,333 restricted shares with no registration rights in conjunction with this note, which was recorded as a debt discount in the amount of $44,000, which is amortized to interest expense over the term of the agreements using the effective interest method. On March 28, 2021 the parties amended this agreement to state that in no event shall the conversion price be lower than $3.00 per share. In October 2021 the parties agreed to extend the maturity of this loan to April 13, 2022 in exchange for an increase in principal owed of $30,000. This note has been converted to common stock as of September 30, 2022. |
|
|
|
On February 4, 2021, the Company entered into a convertible promissory note in an amount of $277,778 having an interest rate of 12% per annum. The note bears a 10% Original Issue Discount. The loan shall mature in 1 year and may be convertible at the lower of $12.00 or 80% of the lowest median daily traded price over ten trading days prior to conversion, but in the event of a Qualified Uplist the note may be converted at a 30% discount to market. The Company also issued 3,333 restricted shares with no registration rights in conjunction with this note, which was recorded as a debt discount in the amount of $36,000, which is amortized to interest expense over the term of the agreements using the effective interest method. On March 28, 2021 the parties amended this agreement to state that in no event shall the conversion price be lower than $3.00 per share. In February 2022 the parties agreed to extend the maturity of this loan to August 8, 2022 in exchange for an increase in principal owed of $25,000. This note has been converted to common stock as of September 30, 2022. |
(c) |
On August 1, 2022, we closed a Membership Interest Purchase Agreement,
(the “MIPA”), with Jorgan Development, LLC, ("Jorgan") and JBAH Holdings, LLC (“JBAH”), as the equity
holders of Silver Fuels Delhi, LLC ("SFD") and White Claw Colorado City, LLC ("WCCC" ) whereby, the Company acquired
all of the issued and outstanding membership interests in each of SFD and WCCC, making SFD and WCCC wholly owned subsidiaries of the Company.
The consideration for the membership interests included secured three-year promissory notes in the amount of $286,643 to JBAH and $28,377,641
to Jorgan, which accrue interest of prime plus 3% on the outstanding balance of the notes. Under the MIPA, the Company has committed to
make a payment to Jorgan and JBAH on or before February 1, 2024 in the amounts of $16,306,754 to Jorgan and $164,715 to JBAH, whether
in cash or unrestricted common stock. In the event of a breach of the terms of the notes, the sole and exclusive remedy of the holder
of the notes will be to unwind the MIPA transaction. The principal amount of the notes, together with any and all accrued and unpaid interest
thereon, will be paid to on a monthly basis in an amount equal to the Monthly Free Cash Flow continuing thereafter on the twentieth (20th)
calendar day of each calendar month thereafter. Monthly Free Cash Flow means cash proceeds received by SFD and WCCC from its operations
minus any capital expenditures (including, but not limited to, maintenance capital expenditures and expenditures for personal protective
equipment, additions to the land/current facilities and pipeline connections) and any payments on the lease obligations of SFD and WCCC.
Subsequent to September 30, 2022, we entered into an agreement amending the notes issued as consideration in the MIPA, whereby, as soon
as is practicable, following and subject to the approval of the Company’s shareholders, and provided there are no applicable prohibitions
under the rules of The Nasdaq Capital Market or other restrictions, the Company will issue 7,042,254 restricted shares of the Company’s
common stock as a payment of $10,000,000 toward the principal of the notes on a pro rata basis, reflecting a conversion price of $1.42
per share. 6,971,831 shares will be issued to Jorgan and $9,900,000 of principal owed to Jorgan will be cancelled and 70,423 shares will
be issued to JBAH and $100,000 of principal owed to JBAH will be cancelled. Once the registration statement is declared effective by the
SEC, the Note Payment will count against the threshold payment amount, as defined in the notes and the MIPA. |
(d) |
The balance of these various promissory notes are related to the special purchase vehicle, Viva Wealth Fund I, LLC (VWFI) of which the balance primarily related to an offering up to $25,000,000 in convertible notes in a private offering. As of September 30, 2022, VWFI has raised $11,125,000 and converted $8,950,000 of this debt to VWFI LLC units. A convertible note will automatically convert into the LLC units at the earlier of (i) the date that the Equipment is placed into quality control and testing or (ii) six months from the date of investment. The convertible notes will accrue interest at 12% per annum and are paid quarterly. At the maturity date, remaining interest will be paid, at which time no further interest payments will accrue. Upon the offering termination date, all units accepted for any series of equipment will automatically convert to Vivakor common stock if the Company has not accepted subscriptions for at least $6,250,000 for a series of equipment. The conversion price of the automatic stock conversion will be the greater of $13.50 or a 10% discount to market per share or in the event of a public offering, 200% of the per share price of the Company common stock sold in an underwritten offering, which was closed on February 14, 2022 at $5.00 per share. The termination date of the offering has been extended until March 31, 2023 in the sole discretion of the Company. As of April 28, 2021 VWFI has reached $6,250,000 in funding and has released the funding for construction of RPC Series A. VWFI has commenced fundraising for RPC Series B, and as of September 30, 2022, VWFI has raised approximately $4,875,000 to manufacture RPC Series B as of September 30, 2022. Subsequent to September 30, 2022 an additional $290,000 has been raised in relation this offering, and $290,000 of this debt has been converted into units of the LLC. VWFI has also entered into various master revolving notes outside of the offering: $329,500, from a related party of VWFI, which accrues 6% interest per annum, has a maturity date of October 11, 2023, where no payments are made prior to the maturity date unless at the option of the fund; $300,000, from a related party of VWFI, which accrues 5% interest per annum, has a maturity date of July 14, 2024, where no payments are made prior to the maturity date unless at the option of the fund; $184,415, made up of two loans with the Company, which accrue between 3-5% interest per annum, have maturity dates of October 14, 2023 and April 20, 2024, where no payments are made prior to the maturity date unless at the option of the fund, and all principal and interest of these two loans is eliminated upon consolidation. |
Note 12. Commitments and Contingencies
Finance Leases
In the business combination where we acquired
Silver Fuels Delhi, LLC (SFD) and White Claw Colorado City, LLC (WCCC), we acquired certain finance leases contracts and liabilities as
described below:
On March 17, 2020, the SFD entered into two sale
and leaseback transactions with Maxus Capital Group, LLC (“Maxus”). The first transaction involved the Company assigning
twelve 400-barrel steel storage tanks, two truck offloading transfer meters and two pipeline transfer meters located in Richland Parish,
Louisiana to Maxus for consideration of $1,025,000
and subsequently entering into an agreement to lease the assets back from Maxus for 60 monthly payments of $22,100.
At the end of the lease term there is an option purchase the assets back from Maxus at a purchase price of $1.
The second transaction involved the Company assigning all remaining property at the oil gathering facility in Richland Parish, Louisiana
with the exception of land, to Maxus for consideration of $1,350,861
and subsequently entering into an agreement to lease the assets back from Maxus for 60 monthly payments of $18,912.
At the end of the lease term, there is an option to purchase the assets back from Maxus at a purchase price of $877,519.
The 9.39 acres of land located Richland Parish, Louisiana, which contains the oil gathering facility, is being used as collateral for
both lease obligations.
We are required to make minimum cash reserve
payments of at least $24,000 ($8,945
and $15,055
for the first and second lease, respectively) each month in addition to the base lease payments. The cash reserve payments are
to be used in the event of a default. At the end of the term, Maxus will return the balance of any cash reserve payments. As
of September 30, 2022, the balances of the cash reserves for these leases were $369,109
and $216,000, respectively. As these leases grant the lessee an option to purchase the underlying
asset that the lessee is reasonably certain to be exercised, the leases are accounted for as finance leases. We have recorded right of
use assets in our property, plant, and equipment, and depreciated them on a straight-line basis. We have also recorded a finance lease
liability due to Maxus. The Company is using imputed interest rates of 12.39%
and 10.36% for the first and second
lease obligations, respectively, which results in the carrying value of the financial liabilities equating the estimated book value of
the leased assets at the end of the lease terms and the dates at which the Company may exercise its buy-back options. Future minimum
lease payments for each of the next four years under the Maxus lease obligations is as follows: 2022 $123,063,
2023 $492,145, 2024 $492,145,
and 2025 $82,024.
On December 28, 2021, the WCCC entered into a sale and leaseback
transaction with Maxus, where WCCC assigned the crude oil, natural gas liquids, condensate, and liquid hydrocarbon receipt,
throughput, processing, gathering, and delivery terminal, commonly known as the China Grove Station (the “China Grove
Station”), located in Colorado City, Texas to Maxus for consideration of $2,500,000 and entered into a lease agreement to
lease the China Grove Station back from Maxus for 60 monthly payments of $39,313. At the end of the lease term, the Company has an
option to purchase the China Grove Station back from Maxus at 35% of the original cost, or $875,000. The Company has pledged 100% of
its interests in accounts receivable as collateral for the lease obligation. The Company is required to make minimum cash reserve
payments of at least $16,100 each month in addition to the base lease payments until Maxus has received $471,756. The cash reserve
payments are to be used in the event of default. As of September 30, 2022, the balance of the cash reserves for these leases were
$138,913. As these leases grant the lessee an option to purchase the underlying
asset that the lessee is reasonably certain to be exercised, the leases are accounted for as finance leases. We have recorded right of
use assets in our property, plant, and equipment, and depreciated them on a straight-line basis. We have also recorded a finance lease
liability due to Maxus. The
Company is using an imputed interest rate of 8.54% for the lease obligation, which results in the carrying value of the financial
liability equating the estimated book value of the China Grove Station at the end of the lease term and the date at which the
Company may exercise its buy-back option. Future minimum lease payments for each of the next five years under the Maxus lease
obligation are as follows: 2022 $117,939, 2023 $471,756, 2024 $471,756, 2025 $471,756, and 2026 $432,443.
On December 28, 2021, WCCC incurred $82,400 in financing fees related
to the Maxus lease. Such costs have been deferred and are being amortized on a straight-line basis over the five-year term of the related
lease. Debt issuance costs amortized to interest expense from the acquisition date on August 1, 2022 to September 30, 2022 were $2,746.
The Maxus lease obligation, net of current portion is recorded on the accompanying balance sheet net of unamortized debt issuance costs.
The components of the finance
lease cost from the date of acquisition on August 1, 2022 to September 30, 2022 is as follows:
| |
| | |
Finance lease cost | |
| | |
Amortization of right of use asset | |
$ | 112,666 | |
Interest on lease liabilities | |
| 66,481 | |
Total lease cost | |
$ | 179,147 | |
The aggregate finance lease liabilities as of
September 30, 2022 was $3,875,360, net unamortized financing fees.
The following table reconciles the undiscounted cash flows for the
finance leases as of September 30, 2022 to the finance lease liability recorded on the balance sheet:
Schedule of financing lease liability | |
| | |
2022 | |
$ | 240,975 | |
2023 | |
| 963,901 | |
2024 | |
| 963,901 | |
2025 | |
| 553,780 | |
2026 | |
| 432,443 | |
Total undiscounted lease payments | |
| 3,155,000 | |
Less: Imputed interest | |
| 962,598 | |
Present value of lease payments | |
| 2,192,401 | |
Add: carrying value of lease obligation at end of lease term | |
| 1,753,000 | |
Present value of lease payments | |
| 2,192,401 | |
Total finance lease obligations | |
| 3,945,401 | |
Less: Unamortized financing fees | |
| 70,041 | |
Total lease obligations, net | |
$ | 3,875,360 | |
| |
| | |
Finance lease liabilities, current | |
$ | 652,440 | |
Finance lease liabilities, long-term | |
$ | 3,222,920 | |
| |
| | |
Weighted-average remaining lease term | |
| 3.47 | |
Weighted-average discount rate | |
| 9.93% | |
Operating Leases
Commencing on September 15, 2019, the Company
entered into a five-year lease with Jamboree Center 1 & 2 LLC covering approximately 6,961 square feet of office space in Irvine,
CA. Under the terms of the lease agreement, we are required to make the following monthly lease payments: Year 1 $21,927,
Year 2 $22,832,
Year 3 $23,737,
Year 4 $24,712,
Year 5 $25,686.
As a condition of the lease, we were required to provide a $51,992
security deposit.
On February 1, 2022, the Company entered into
a lease agreement for approximately 2,533 square feet of office and manufacturing space located in Las Vegas, Nevada. Commencing on March
1, 2022, the Company entered into a three-year lease with Speedway Commerce Center, LLC. Under the terms of the lease agreement, we are
required to make the following monthly lease payments: Year 1 $1,950, Year 2 $2,028, Year 3 $2,110. As a condition of the lease, we were
required to provide a $2,418 security deposit.
On March 28, 2022, the Company entered into a
lease agreement for approximately 1,469 square feet of office space located in Lehi, Utah. Commencing on April 1, 2022, the Company entered
into a three-year lease with Victory Holdings, LLC. Under the terms of the lease agreement, we are required to make the following monthly
lease payments: Year 1 is comprised of April to May 2022 $867, June 2022 to March 2023 $3,550, Year 2 $3,657, Year 3 $3,766. As a condition
of the lease, we were required to provide a $3,766 security deposit.
On April 1, 2022, the Company entered into a lease
agreement for approximately 2,000 square feet of office and warehouse space located in Houston, Texas. Commencing on April 1, 2022, the
Company entered into a month-to-month lease with JVS Holdings, Inc. The lease may be terminated at any time or for any reason with a 30-day
written notice to terminate. The lease requires a monthly lease payment of $2,000 as long as the Company remains in the space.
The right-of-use asset for operating leases
as of September 30, 2022 and December 31, 2021 was $648,201
and $663,291.
Rent expense for the nine months ended September 30, 2022 and 2021 was $294,382
and $246,526.
The following table reconciles the undiscounted
cash flows for the leases as of September 30, 2022 to the operating lease liability recorded on the balance sheet:
Schedule of lessee operating lease liability | |
| | |
2022 | |
$ | 91,560 | |
2023 | |
| 370,902 | |
2024 | |
| 304,892 | |
2025 | |
| 16,135 | |
Total undiscounted lease payments | |
| 783,489 | |
Less: Imputed interest | |
| 80,854 | |
Present value of lease payments | |
$ | 702,635 | |
| |
| | |
Operating lease liabilities, current | |
$ | 364,103 | |
Operating lease liabilities, long-term | |
$ | 338,531 | |
| |
| | |
Weighted-average remaining lease term | |
| 2.11 | |
Weighted-average discount rate | |
| 7.00% | |
The discount rate is the Company’s incremental
borrowing rate, or the rate of interest that the Company would have to pay to borrow on a collateralized basis over a similar term an
amount equal to the lease payments in a similar economic environment. Based on an assessment of the Company’s borrowings at the
time the operating leases were entered into, the incremental borrowing rate was determined to be 7%.
Employment Agreements
On September 30, 2022, the Board of Directors of the Company received
notice from Matthew Nicosia, the Company’s Chief Executive Officer and Chairman of the Board of Directors of his resignation from
such positions. Such resignations are not the result of any disagreement with the Company on any matter relating to the Company’s
operations, policies or practices and the resignation is considered to be without good reason. On October 28, 2022 we entered into an executive employment agreement with a new Chief Executive Officer
(see Note 19). In June 2022, the Company entered into employment agreements with its previous Chief Executive Officer and its current
Chief Financial Officer, which provided for annual base salaries of $375,000 and $350,000, respectively, and provided for incremental
increases in their salaries upon the Company’s achievement of specific performance metrics. The Company is currently accruing substantial
portions of executive base salaries (see Note 10). The employment agreements provided for the grant of stock options to the previous Chief
Executive Officer and the current Chief Financial Officer to purchase up to 955,093 and 917,825 shares of the Company’s common stock,
respectively, at an exercise price equal to 110% and 100% of the fair market value of the Company’s common stock on the date of
grant. The previous Chief Executive Officer vested in 503,935 of these stock options before his resignation without good reason with the
remainder of his stock options cancelled. The total stock options for the Chief Executive Officer vest over two years of continuous employment,
subject to acceleration if terminated without cause or resignations for good reason. The Chief Financial Officer’s agreement also
provides that it is anticipated that the executive will receive bonuses for 2022 which will be determined by the Company’s Compensation
Committee and Board of Directors after taking into account the general business performance of the Company, including any completed financings
and or acquisitions.
Contingent liabilities
From time to time the Company may work with success
based professional service providers, including securities counsel for private offerings, which may require contingent payments to be
made based on the future offering fundraising and financial performance of the offering. In the event that an offering does not perform
or is never consummated, the Company may still be required to pay a portion of the success fees for the services provided in preparing
the offering. The fair value of the contingent payments would be estimated using the present value of management's projections of the
financial results. Failure to correctly project the financial results of the offering or settlement of legal fees related to the offering
could materially impact our results of operations and financial position.
Note 13. Long-term Debt
To assist in funding the manufacture of the Company’s
Remediation Processing Centers, between 2015 and 2017, the Company entered into two agreements which include terms for the purchase of
participation rights for the sale of future revenue of the funded RPCs. The RPCs are estimated to enter scaled up operations in 2023 and
make estimated payments. The Company estimates future payments based on revenue projections for the RPCs. Due to delays in scaled up operations
(see Note 1 Long Lived Assets) the effective interest rate of these agreements increased from approximately 28% to 31%.
Long-term debt consists of the following:
Schedule Of Long-Term Debt | |
| | | |
| | |
| |
2022 | | |
2021 | |
Principal | |
$ | 2,196,233 | | |
$ | 2,196,233 | |
Accrued interest | |
| 2,997,529 | | |
| 4,205,144 | |
Debt discount | |
| (215,659 | ) | |
| (226,823 | ) |
Total long term debt | |
$ | 4,978,103 | | |
$ | 6,174,554 | |
| |
| | | |
| | |
Long term debt, current | |
$ | 9,363 | | |
$ | 3,256 | |
Long term debt | |
$ | 4,968,740 | | |
$ | 6,171,298 | |
The following table sets forth the estimated payment
schedule of long-term debt as of September 30, 2022:
Schedule of long-term debt maturities |
|
|
|
|
2022 |
|
$ |
950 |
|
2023 |
|
|
11,598 |
|
2024 |
|
|
15,002 |
|
2025 |
|
|
19,409 |
|
2026 |
|
|
25,114 |
|
Thereafter |
|
|
2,124,160 |
|
Total |
|
$ |
2,196,233 |
|
Note 14. Stockholders' Equity
On August 1, 2022,
we closed a Membership Interest Purchase Agreement, (the “MIPA”), with Jorgan Development, LLC, (“Jorgan”)
and JBAH Holdings, LLC, ("JBAH"), as the equity holders of Silver Fuels Delhi, LLC (“SFD”) and White Claw
Colorado City, LLC (“WCCC”), whereby, the Company acquired all of the issued and outstanding membership interests in
each of SFD and WCCC, making SFD and WCCC wholly owned subsidiaries of the Company. The purchase price for the Membership Interests
is approximately $32.9
million, after post-closing adjustments, payable in part by the issuance of 3,009,552
shares of the Company’s common stock, amount equal to 19.99%
of the number of issued and outstanding shares of the Company’s common stock immediately prior to closing. JBAH and Jorgan
have entered into 18-month lock-up agreements to the 3,009,552
common shares issued for consideration.
Note
15. Temporary Equity
All Series B, B-1, and C-1 Preferred Stock was
converted to Common Stock as of June 30, 2021. There was no activity for Series B, B-1, and C-1 Preferred Stock, which remain at a zero
balance, for the three months ended September 30, 2021.
Schedule of temporary equity | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
Convertible Preferred Stock | |
| |
Series B | | |
Series B-1 | | |
Series C-1 | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Shares | | |
Amount | |
December 31, 2020 | |
| 216,916 | | |
$ | 1,301,500 | | |
| 467,728 | | |
$ | 3,507,981 | | |
| 255,289 | | |
$ | 4,550,977 | |
Series C-1 Issue for a reduction in stock payables | |
| – | | |
| – | | |
| – | | |
| – | | |
| 5,413 | | |
| 64,950 | |
Dividend paid in Series B-1 Preferred
Stock | |
| – | | |
| – | | |
| – | | |
| – | | |
| 5,626 | | |
| – | |
Conversion of Series B and B-1 Preferred Stock to Common Stock | |
| (216,916 | ) | |
| (1,301,500 | ) | |
| (467,728 | ) | |
| (3,507,981 | ) | |
| (266,328 | ) | |
| (4,615,927 | ) |
September 30, 2021 | |
| – | | |
$ | – | | |
| – | | |
$ | – | | |
| – | | |
$ | – | |
During the year ended December 31, 2021, all shares of Series B, B-1,
and C-1 Preferred Stock were converted to common stock.
Note 16. Noncontrolling Interest
For the nine months ended September 30, 2022 and 2021, the Company
converted $3,400,000 and $2,720,000 in Viva Wealth Fund I, LLC convertible promissory notes into 680 and 544 units of noncontrolling interest
in Viva Wealth Fund I, LLC.
For the nine months ended September 30, 2022 and
2021, the Company paid distributions to Viva Wealth Fund I, LLC unit holders of $593,087 and none.
Note 17. Share-Based Compensation & Warrants
Options
Generally accepted accounting principles require
share-based payments to employees, including grants of employee stock options, warrants, and common stock to be recognized in the income
statement based on their fair values at the date of grant, net of estimated forfeitures.
As of September 30, 2022 and December 31,
2021, the Company has granted stock-based compensation to employees, including a 16,667
share stock award, which was issued in 2018 and vested in May 2022, 166,667
in employee stock options that were issued in 2020 to cliff vest at the end of five years, but were cancelled on September 1, 2022
by the parties in conjunction with the issuance of 1,872,918
employee stock options granted in June 2022 that were to vest over a period of two years, for which 451,158
of these options were cancelled with the resignation without cause of our Chief Executive Officer. For the nine months ended
September 30, 2022 and 2021, stock-based compensation was $2,185,615
and $334,584.
In 2020, the Company also granted non-statutory stock options, including 133,333
stock options to the Board of Directors, which vested over 1 year, and a 333,334
stock option to a consultant, which was to vest over 4 years, but was cancelled on September 1, 2022 by the parties which concluded
that is was not probable that certain performance targets would be met, as agreed upon by both parties. Non-statutory stock-based
compensation was $1,172,500
and $1,157,500
for the nine months ended September 30, 2022 and 2021. In 2022, the Company closed on its underwritten public offering in which the
Company granted the underwriter, EF Hutton, division of Benchmark Investments, LLC (“EF Hutton”), a 45-day option to
purchase up to an additional 240,000
shares of Common Stock at the public offering price per share, less the underwriting discounts and commissions, to cover
over-allotments, if any. These options were not exercised and expired.
There were no other options granted during the
nine months ended September 30, 2022 and 2021, respectively.
The assumptions used in the Black-Scholes option
pricing model to determine the fair value of the options on the date of issuance are as follows:
Schedule of warrant assumptions |
|
|
|
|
December 31, 2020 through September 30, 2022 |
Risk-free interest rate |
|
0.24 – 3.04% |
Expected dividend yield |
|
None |
Expected life of warrants |
|
3.33-10 years |
Expected volatility rate |
|
169 - 273% |
The following table summarizes all stock option
activity of the Company for the nine months ended September 30, 2022 and 2021:
Schedule of option activity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
Average |
|
|
|
|
|
|
Average |
|
|
Remaining |
|
|
|
Number |
|
|
Exercise |
|
|
Contractual |
|
|
|
of Shares |
|
|
Price |
|
|
Life (Years) |
|
|
|
|
|
|
|
|
|
|
|
Outstanding, December 31, 2021 |
|
|
650,000 |
|
|
$ |
12.00 |
|
|
|
7.53 |
|
Granted |
|
|
2,112,919 |
|
|
|
2.24 |
|
|
|
6.60 |
|
Exercised |
|
|
(16,667 |
) |
|
|
11.10 |
|
|
|
– |
|
Forfeited/canceled |
|
|
(740,000 |
) |
|
|
10.00 |
|
|
|
– |
|
Outstanding, September 30, 2022 |
|
|
2,006,251 |
|
|
$ |
2.56 |
|
|
|
6.93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable, December 31, 2021 |
|
|
180,000 |
|
|
$ |
12.00 |
|
|
|
7.01 |
|
Exercisable, September 30, 2022 |
|
|
1,175,059 |
|
|
$ |
2.67 |
|
|
|
7.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, December 31, 2020 |
|
|
650,000 |
|
|
$ |
12.00 |
|
|
|
8.53 |
|
Outstanding, September 30, 2021 |
|
|
650,000 |
|
|
$ |
12.00 |
|
|
|
7.78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable, December 31, 2020 |
|
|
47,083 |
|
|
$ |
12.00 |
|
|
|
6.27 |
|
Exercisable, September 30, 2021 |
|
|
144,167 |
|
|
$ |
12.00 |
|
|
|
7.01 |
|
As of September 30, 2022 and December 31, 2021,
the aggregate intrinsic value of the Company’s outstanding options was approximately none. The aggregate intrinsic value will change
based on the fair market value of the Company’s common stock.
Warrants
As of September 30, 2022 and December 31, 2021,
the Company had 80,000 and no warrants outstanding. On February 14, 2022, the Company closed on its underwritten public offering of 1,600,000
shares of common stock, at a public offering price of $5.00 per share. In addition, the Company has issued the underwriter, EF Hutton,
5-year warrants to purchase 80,000 shares of common stock at an exercise price equal $5.75. and were valued with a fair market value of
$374,000. We used the Black-Scholes option pricing model to determine the fair value of the warrants, with assumptions of a risk free
rate of 1.92%, an expected life of 5 years, and volatility of 167%. The impact of these warrants has no effect on stockholder’s
equity, as they are considered equity-like instruments, and are considered a direct expense of the offering.
Note 18. Income Tax
The Company calculates its quarterly tax provision
pursuant to the guidelines in ASC 740 Income Taxes. ASC 740 requires companies to estimate the annual effective tax rate for current year
ordinary income. In calculating the effective tax rate, permanent differences between financial reporting and taxable income are factored
into the calculation, and temporary differences are not. The estimated annual effective tax rate represents the Company’s estimate
of the tax provision in relation to the best estimate of pre-tax ordinary income or loss. The estimated annual effective tax rate is then
applied to year-to-date ordinary income or loss to calculate the year-to-date interim tax provision.
The Company recorded a provision for income taxes
of $800 and none for the nine months ended September 30, 2022 and 2021, respectively. The Company is projecting a (0.01)% effective tax
rate for the year ending December 31, 2022, which is primarily the result of projected provision from book loss incurred for the year
offset by additional valuation allowance on the net operating losses. The Company’s effective tax rate for 2021 was 9.18% which
was the result of the benefit of book income for the year.
As of December 31, 2021, the Company had estimated
federal and state net operating loss (NOL) carryforwards of approximately $14.3 million. Federal NOL carryforwards begin to expire in
2028.
Note 19. Subsequent Events
The Company has evaluated
subsequent events through the date the financial statements were available to issue.
On October 24, 2022,
the Board of Directors resolved to increase their compensation to (i) $50,000 per year in cash effective August 1, 2022, in equal quarterly
payments, with the first such payment, in the amount of $12,500 due November 1, 2022 and, thereafter, $12,500 every February 1, May 1,
August 1 and November 1, and (ii) 100,000 stock options priced at $2.50 per share, vesting immediately. In addition, the Board of Directors
approved a one-time payment of $10,000 to each Mr. Trent Staggs and Mr. Al Ferrara for serving as the Chairperson of the Compensation
Committee and Chairperson of the Audit Committee of the Board of Directors, respectively, payable on November 1, 2022.
On October 28, 2022,
we entered into an executive employment agreement with James Ballengee (the “Employment Agreement”) with respect to the Company’s
appointment of Mr. Ballengee as Chief Executive Officer and Chairman of the Board of Directors (the “Board”). Pursuant to
the Employment Agreement, Mr. Ballengee will receive annual compensation of $1,000,000 payable in shares of the Company’s common
stock, issued in four equal quarterly installments, priced at the volume weighted average price (VWAP) for the five trading days preceding
the date of the Employment Agreement and each anniversary thereof (the “CEO Compensation”). The CEO Compensation shall be
subject to satisfaction of Nasdaq rules, the provisions of the Company’s equity incentive plan and other applicable requirements
and shall be accrued if such issuance is due prior to satisfaction of such requirements. Additionally, Mr. Ballengee shall be eligible
for a discretionary performance bonus. The Employment Agreement may be terminated by either party for any or no reason, by providing a
five days’ notice of termination. Pursuant to the Employment Agreement, Mr. Ballengee is granted the right to nominate two additional
directors for appointment to the Board in his sole discretion, as well as a third additional director upon issuance of the Note Payment
Shares (defined below), subject to such directors passing a background check.
On October 28, 2022, in connection with the Employment Agreement, the
Company and Jorgan and JBAH entered into an agreement amending the notes issued as consideration in the MIPA (the “Note Amendment”),
whereby, as soon as is practicable, following and subject to the approval of the Company’s shareholders, and provided there are
no applicable prohibitions under the rules of The Nasdaq Capital Market or other restrictions, the Company will issue 7,042,254 restricted
shares of the Company’s common stock (the “Note Payment Shares”) as a payment of $10,000,000 toward the principal of
the notes on a pro rata basis, reflecting a conversion price of $1.42 per share (the “Note Payment”). 6,971,831 shares will
be issued to Jorgan and $9,900,000 of principal owed to Jorgan will be cancelled, and 70,423 shares will be issued to JBAH and $100,000
of principal owed to JBAH will be cancelled. Once the registration statement is declared effective by the SEC, the Note Payment will count
against the Threshold Payment Amount, as defined in the notes and the MIPA. As of October 28, 2022, and in connection with Mr. Ballengee’s
appointment as Chief Executive Officer, the following parties, of whom Mr. Ballengee is a beneficiary of, will be disclosed as related
parties: Jorgan (MIPA note payable), JBAH (MIPA note payable), WC Crude (oil supply agreement and oil storage agreement, both acquired
in the business combinations closed August 1, 2022), Endeavor Crude, LLC (shared services agreement acquired in the business combination
closed on August 1, 2022).
Subsequent to September 30, 2022, VWFI has raised
$290,000 in conjunction with the $25,000,000 private placement offering to sell convertible promissory notes, which convert to VWFI LLC
units, to accredited investors to raise funds to manufacture equipment that manufacture RPC Series B. Subsequent to September 30, 2022,
VWFI has also converted $290,000 of convertible debt into VWFI LLC units.
Report of Independent
Registered Public Accounting Firm
Board of Directors and Shareholders
Vivakor, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheet of Vivakor,
Inc. (the Company) as of December 31, 2021 and 2020, and the related consolidated statements of operations, stockholders’ equity
(deficit), and cash flows for the years then ended, and the related notes (collectively referred to as the “consolidated financial
statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position
of the Company as of December 31, 2021 and 2020, and the results of its operations and its cash flows for the years then ended in conformity
with accounting principles generally accepted in the United States of America.
As discussed in Note 23 to the consolidated financial statements, the
Company filed an incorrect version of the consolidated financial statements and Form 10-K, due to administrative errors, on April 15,
2022. The December 31, 2021, consolidated financial statements have been restated to reflect the correct version of the consolidated financial
statements that we audited. In our opinion, such corrections are appropriate and have now been properly reported.
Basis for Opinion
These financial statements are the responsibility of the entity’s
management. Our responsibility is to express an opinion on the entity’s consolidated financial statements based on our audits. We
are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are
required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and
regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB.
Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free
of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit
of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control
over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control
over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material
misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those
risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
Macias Gini & O’Connell LLP
Irvine, CA 92816
We have served as the Company's auditor since
2021.
Irvine,
California
April 15, 2022, except for Notes 22 and 23 as to which the date is
May 2, 2022
VIVAKOR, INC.
CONSOLIDATED BALANCE SHEETS
(As Restated)
| |
| | | |
| | |
| |
December
31, | |
| |
2021 | | |
2020 | |
ASSETS | |
| | |
| |
Current assets: | |
| | | |
| | |
Cash and cash equivalents | |
$ | 1,293,767 | | |
$ | 309,404 | |
Cash and cash equivalents attributed
to variable interest entity | |
| 199,952 | | |
| 89,500 | |
Accounts Receivable, less allowances
of $33,000 and $33,000, respectively | |
| 845 | | |
| 7,735 | |
Marketable securities | |
| 2,231,218 | | |
| 4,016,951 | |
Inventories | |
| 192,000 | | |
| 525,744 | |
Precious metal concentrate | |
| 1,166,709 | | |
| 1,166,709 | |
Other assets | |
| 73,245 | | |
| 87,052 | |
Total current
assets | |
| 5,157,736 | | |
| 6,203,095 | |
| |
| | | |
| | |
Other investments | |
| 4,000 | | |
| 4,000 | |
Notes receivable | |
| 1,194,235 | | |
| 78,455 | |
Property and equipment, net | |
| 24,692,111 | | |
| 18,152,699 | |
Rights of use assets- operating
leases | |
| 663,291 | | |
| 881,804 | |
License agreement, net | |
| 2,370,835 | | |
| 2,013,810 | |
Intellectual
property, net | |
| 13,662,037 | | |
| 14,966,627 | |
Total assets | |
$ | 47,744,245 | | |
$ | 42,300,490 | |
| |
| | | |
| | |
LIABILITIES
AND STOCKHOLDERS’ EQUITY AND TEMPORARY EQUITY | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable and accrued expenses | |
$ | 2,023,985 | | |
$ | 1,350,808 | |
Operating lease liabilities, current | |
| 287,769 | | |
| 276,699 | |
Loans and notes payable, current | |
| 1,511,447 | | |
| 1,196,037 | |
Loans and notes payable, current
attributed to variable interest entity | |
| 3,416,379 | | |
| 735,000 | |
Long-term
debt, current | |
| 3,256 | | |
| 1,020 | |
Total current liabilities | |
| 7,242,836 | | |
| 3,559,564 | |
| |
| | | |
| | |
Operating lease liabilities, long
term | |
| 434,109 | | |
| 618,696 | |
Loans and notes payable, long term | |
| 1,185,970 | | |
| 914,661 | |
Long-term debt | |
| 6,171,298 | | |
| 4,950,640 | |
Deferred income
tax liabilities | |
| 5,156,899 | | |
| 6,207,905 | |
Total liabilities | |
| 20,191,112 | | |
| 16,251,466 | |
| |
| | | |
| | |
Redeemable,
convertible preferred stock, $.001 par value; 11,600,000 shares authorized;(1) | |
| | | |
| | |
Series
B- 12.5%, cumulative, none and 216,916 issued and outstanding as of December 31, 2021 and 2020(1) | |
| – | | |
| 1,301,500 | |
Series
B-1- none and 467,728 issued and outstanding as of December 31, 2021 and 2020(1) | |
| – | | |
| 3,507,981 | |
Series
C-1- none and 255,290 issued and outstanding as of December 31, 2021 and 2020(1) | |
| – | | |
| 4,550,977 | |
Total temporary
equity | |
| – | | |
| 9,360,458 | |
| |
| | | |
| | |
Stockholders' equity: | |
| | | |
| | |
Convertible,
preferred stock, $.001 par value; 3,400,000 shares authorized;(1) |
|
|
|
|
|
|
|
|
Series A- 66,667
issued and outstanding (1) |
|
|
67 |
|
|
|
67 |
|
Common
stock, $.001 par value; 41,666,667 shares authorized; 12,330,859 and 11,255,967 were issued and outstanding as of December 31, 2021
and 2020(1) | |
| 12,331 | | |
| 11,256 | |
Additional paid-in capital | |
| 58,279,590 | | |
| 45,623,146 | |
Treasury stock, at cost | |
| (20,000 | ) | |
| (20,000 | ) |
Accumulated
deficit | |
| (35,731,359 | ) | |
| (30,204,992 | ) |
Total Vivakor, Inc. stockholders'
equity | |
| 22,540,629 | | |
| 15,409,477 | |
Noncontrolling
interest | |
| 5,012,504 | | |
| 1,279,089 | |
Total stockholders'
equity | |
| 27,553,133 | | |
| 16,688,566 | |
Total liabilities
and stockholders’ equity and temporary equity | |
$ | 47,744,245 | | |
$ | 42,300,490 | |
(1) |
Share and per share amounts have been retroactively adjusted to reflect the one-for-thirty reverse stock split effective February 14,
2022. See Note 1 – Organization and Basis of Presentation for additional information |
See accompanying notes to consolidated financial
statements
VIVAKOR, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(As Restated)
| |
| | | |
| | |
| |
Year Ended | |
| |
December 31, | |
| |
2021 | | |
2020 | |
| |
| | |
| |
Revenues | |
$ | 1,088,428 | | |
$ | 1,457,781 | |
Cost of revenues | |
| 1,050,676 | | |
| 1,356,378 | |
Gross profit | |
| 37,752 | | |
| 101,403 | |
Operating expenses: | |
| | | |
| | |
Sales and marketing | |
| 849,107 | | |
| 567,290 | |
General and administrative | |
| 4,652,069 | | |
| 2,806,238 | |
Bad debt expense | |
| – | | |
| 13,645 | |
Amortization and depreciation | |
| 1,462,492 | | |
| 1,562,622 | |
Total operating expenses | |
| 6,963,668 | | |
| 4,949,795 | |
Loss from operations | |
| (6,925,916 | ) | |
| (4,848,392 | ) |
Other income: | |
| | | |
| | |
Equity investment loss | |
| – | | |
| (37,665 | ) |
Gain (loss) on disposition of asset | |
| 87,044 | | |
| (121,428 | ) |
Unrealized gain (loss) on marketable securities | |
| (1,094,054 | ) | |
| 2,614,338 | |
Interest income | |
| 3,312 | | |
| 35,344 | |
Interest expense | |
| (501,598 | ) | |
| (86,162 | ) |
Other income | |
| 125,299 | | |
| 39,560 | |
Total other income (expense) | |
| (1,379,997 | ) | |
| 2,443,987 | |
Loss before provision for income taxes | |
| (8,305,913 | ) | |
| (2,404,405 | ) |
Benefit (provision) for income taxes | |
| 1,050,207 | | |
| (466,964 | ) |
Consolidated net loss | |
| (7,255,706 | ) | |
| (2,871,369 | ) |
Less: Net loss attributable to noncontrolling interests | |
| (1,771,535 | ) | |
| (687,672 | ) |
Net loss attributable to Vivakor, Inc. | |
$ | (5,484,171 | ) | |
$ | (2,183,697 | ) |
| |
| | | |
| | |
Net loss attributable to common shareholders | |
$ | (5,484,171 | ) | |
$ | (2,183,697 | ) |
Dividend on preferred stock | |
| 42,196 | | |
| 172,795 | |
Net income loss to parent | |
$ | (5,526,367 | ) | |
$ | (2,356,492 | ) |
| |
| | | |
| | |
Basic and diluted net loss per share (1) | |
$ | (0.46 | ) | |
$ | (0.23 | ) |
| |
| | | |
| | |
Basic weighted average common shares outstanding (1) | |
| 11,976,116 | | |
| 10,310,167 | |
(1) |
Share and per share amounts have been retroactively adjusted to reflect the one-for-thirty reverse stock split effective February 14,
2022. See Note 1 Organization and Basis of Presentation for additional information |
See accompanying notes to consolidated financial
statements
VIVAKOR, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’
EQUITY(DEFICIT)
(As Restated)
|
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
|
Series A Preferred Stock | |
Common Stock | |
Additional Paid-in | |
Treasury | |
Accumulated | |
Non-controlling | |
Total Stockholders' Equity | |
|
Shares | |
Amount | |
Shares | |
Amount | |
Capital | |
Stock | |
Deficit | |
Interest | |
(Deficit) | |
December
31, 2019(1) |
| 66,667 | |
$ | 67 | |
| 9,511,465 | |
$ | 9,511 | |
$ | 25,071,709 | |
$ | (20,000 | ) |
$ | (27,848,500 | ) |
| 1,341,854 | |
$ | (1,445,359 | ) |
Common
Stock issued for reduction in stock payable(1) |
| – | |
| – | |
| 666,667 | |
| 667 | |
| 11,799,333 | |
| – | |
| – | |
| – | |
| 11,800,000 | |
Common
Stock issued for a reduction in liabilities(1) |
| – | |
| – | |
| 9,164 | |
| 9 | |
| 135,984 | |
| – | |
| – | |
| – | |
| 135,993 | |
Common
Stock issued for cash(1) |
| – | |
| – | |
| 7,600 | |
| 8 | |
| 41,020 | |
| – | |
| – | |
| – | |
| 41,028 | |
Common
Stock issued for services(1) |
| – | |
| – | |
| 23,333 | |
| 23 | |
| 281,208 | |
| – | |
| – | |
| – | |
| 281,231 | |
Conversion
of temporary equity Series B, B-1, and C-1 Preferred Stock to Common Stock(1) |
| – | |
| – | |
| 1,037,738 | |
| 1,038 | |
| 7,592,778 | |
| – | |
| – | |
| – | |
| 7,593,816 | |
Stock options issued for services |
| – | |
| – | |
| – | |
| – | |
| 555,000 | |
| – | |
| – | |
| – | |
| 555,000 | |
Stock based compensation |
| – | |
| – | |
| – | |
| – | |
| 146,114 | |
| – | |
| – | |
| – | |
| 146,114 | |
Issuance of noncontrolling interest |
| – | |
| – | |
| – | |
| – | |
| – | |
| – | |
| – | |
| 624,907 | |
| 624,907 | |
Dividend paid in Series B-1 Preferred
Stock |
| – | |
| – | |
| – | |
| – | |
| – | |
| – | |
| (172,795 | ) |
| – | |
| (172,795 | ) |
Net loss |
| – | |
| – | |
| – | |
| – | |
| – | |
| – | |
| (2,183,697 | ) |
| (687,672 | ) |
| (2,871,369 | ) |
December 31,
2020(1) |
| 66,667 | |
$ | 67 | |
| 11,255,967 | |
$ | 11,256 | |
$ | 45,623,146 | |
$ | (20,000 | ) |
$ | (30,204,992 | ) |
| 1,279,089 | |
$ | 16,688,566 | |
Common
Stock issued for services(1) |
| – | |
| – | |
| 33,667 | |
| 34 | |
| 437,970 | |
| – | |
| – | |
| – | |
| 438,004 | |
Common
Stock issued for a reduction of liabilities(1) |
| – | |
| – | |
| 68,611 | |
| 68 | |
| 495,731 | |
| – | |
| – | |
| – | |
| 495,799 | |
Common
Stock issued for the purchase of a license(1) |
| | |
| | |
| 16,667 | |
| 17 | |
| 224,983 | |
| – | |
| – | |
| – | |
| 225,000 | |
Conversion
of temporary equity Series B, B-1, and C-1 Preferred Stock to Common Stock(1) |
| – | |
| – | |
| 955,947 | |
| 956 | |
| 9,466,648 | |
| – | |
| – | |
| – | |
| 9,467,604 | |
Stock options issued for services |
| – | |
| – | |
| – | |
| – | |
| 1,585,000 | |
| – | |
| – | |
| – | |
| 1,585,000 | |
Stock based compensation |
| – | |
| – | |
| – | |
| – | |
| 446,112 | |
| – | |
| – | |
| – | |
| 446,112 | |
Distributions paid by
noncontrolling interest |
| – | |
| – | |
| – | |
| – | |
| – | |
| – | |
| – | |
| (55,050 | ) |
| (55,050 | ) |
Issuance of noncontrolling interest
for a reduction of debt |
| – | |
| – | |
| – | |
| – | |
| – | |
| – | |
| – | |
| 5,560,000 | |
| 5,560,000 | |
Dividend paid in Series B-1 Preferred
Stock |
| – | |
| – | |
| – | |
| – | |
| – | |
| – | |
| (42,196 | ) |
| – | |
| (42,196 | ) |
Net (loss) |
| – | |
| – | |
| – | |
| – | |
| – | |
| – | |
| (5,484,171 | ) |
| (1,771,535 | ) |
| (7,255,706 | ) |
December 31, 2021 |
| 66,667 | |
$ | 67 | |
| 12,330,859 | |
$ | 12,331 | |
$ | 58,279,590 | |
$ | (20,000 | ) |
$ | (35,731,359 | ) |
$ | 5,012,504 | |
$ | 27,553,133 | |
(1) |
Share and per share amounts have been retroactively adjusted to reflect the one-for-thirty reverse stock split effective February 14,
2022. See Note 1 – Organization and Basis of Presentation for additional information |
See accompanying notes to consolidated financial
statements
VIVAKOR, INC.
CONSOLIDATED STATEMENT OF CASH FLOWS
(As Restated)
| |
| | | |
| | |
| |
Year Ended | |
| |
December
31, | |
| |
2021 | | |
2020 | |
OPERATING ACTIVITIES: | |
| | | |
| | |
Consolidated net loss | |
$ | (7,255,706 | ) | |
$ | (2,871,369 | ) |
Adjustments to reconcile net income
to net cash used in operating activities: | |
| | | |
| | |
Depreciation and amortization | |
| 1,462,492 | | |
| 1,562,622 | |
Bad debt expense | |
| – | | |
| 13,645 | |
Forgiveness of notes payable | |
| (90,711 | ) | |
| – | |
Equity investment loss | |
| – | | |
| 37,665 | |
Loss (gain) on disposition of asset | |
| (87,044 | ) | |
| 121,428 | |
Common stock options issued for services | |
| 1,585,000 | | |
| 555,000 | |
Common stock issued for services | |
| 438,004 | | |
| 281,231 | |
Unrealized gain (loss) marketable securities | |
| 1,094,054 | | |
| (2,614,338 | ) |
Deferred income taxes | |
| (1,051,007 | ) | |
| 466,164 | |
Stock-based compensation | |
| 446,112 | | |
| 146,114 | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Accounts receivable | |
| 6,890 | | |
| (19,735 | ) |
Inventory | |
| – | | |
| – | |
Other assets | |
| 13,807 | | |
| (2,549 | ) |
Precious metal concentrate | |
| – | | |
| 16,519 | |
Right of use assets | |
| 218,513 | | |
| 285,345 | |
Operating lease liabilities | |
| (218,513 | ) | |
| (285,345 | ) |
Accounts payable | |
| 38,128 | | |
| 517,931 | |
Accrued interest on notes receivable | |
| (3,313 | ) | |
| (35,344 | ) |
Accrued interest on notes payable | |
| 501,598 | | |
| 71,361 | |
Net cash used in operating activities | |
| (2,901,696 | ) | |
| (1,753,655 | ) |
| |
| | | |
| | |
INVESTING ACTIVITIES: | |
| | | |
| | |
Issuance of notes receivable | |
| – | | |
| (10,441 | ) |
Payment on costs of patents | |
| (13,366 | ) | |
| (18,854 | ) |
Purchase of a technology license | |
| (265,000 | ) | |
| – | |
Purchase of equipment | |
| (4,236,276 | ) | |
| (1,197,922 | ) |
Net cash used in investing activities | |
| (4,514,642 | ) | |
| (1,227,217 | ) |
| |
| | | |
| | |
FINANCING ACTIVITIES: | |
| | | |
| | |
Payment of long-term debt | |
| (7,735 | ) | |
| (116,535 | ) |
Proceeds from loans and notes payable | |
| 9,135,984 | | |
| 2,231,796 | |
Proceeds from sale of common stock | |
| – | | |
| 41,028 | |
Payment of notes payable | |
| (562,046 | ) | |
| (6,323 | ) |
Distributions to noncontrolling interest | |
| (55,050 | ) | |
| – | |
Issuance of noncontrolling interest | |
| – | | |
| 624,907 | |
Net cash provided by financing activities | |
| 8,511,153 | | |
| 2,774,873 | |
| |
| | | |
| | |
Net increase (decrease) in cash and cash equivalents | |
| 1,094,815 | | |
| (205,999 | ) |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | |
| 398,904 | | |
| 604,903 | |
CASH AND CASH EQUIVALENTS, END OF PERIOD | |
$ | 1,493,719 | | |
$ | 398,904 | |
| |
| | | |
| | |
SUPPLEMENTAL CASHFLOW INFORMATION: | |
| | | |
| | |
Cash paid during the year for: | |
| | | |
| | |
Interest | |
| 390,843 | | |
| – | |
Income taxes | |
| – | | |
| – | |
| |
| | | |
| | |
Noncash transactions: | |
| | | |
| | |
Conversion of Series B, B-1, and C-1 Preferred Stock to Common Stock | |
$ | 9,467,604 | | |
$ | 7,593,816 | |
Common stock issued for a reduction in liabilities | |
$ | 495,799 | | |
$ | 11,935,993 | |
Conversion of note receivable to equity investment | |
$ | 81,768 | | |
$ | 809,578 | |
Noncontrolling interest issued for a reduction in liabilities | |
$ | 5,504,950 | | |
$ | – | |
Preferred stock Series C-1 issued for a reduction in liabilities | |
$ | 64,950 | | |
$ | – | |
Common stock issued for the purchase of a license | |
$ | 225,000 | | |
$ | – | |
Capitalized interest on construction in process | |
$ | 1,614,697 | | |
$ | 1,025,852 | |
Dividend paid in Series B-1 Preferred Stock | |
$ | 42,196 | | |
$ | 172,795 | |
Sale of marketable securities for note receivable | |
$ | 860,491 | | |
$ | – | |
Accounts payable on purchase of equipment | |
$ | 700,000 | | |
$ | – | |
See accompanying notes to consolidated financial
statements
VIVAKOR, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(As Restated)
Note 1. Organization and Basis of Presentation
Vivakor, Inc. (collectively “we”,
“us,” “our,” “Vivakor” or the “Company”) is a socially responsible operator, acquirer
and developer of clean energy technologies and environmental solutions, which is currently focused on soil remediation in the United States
and Kuwait, and we have corporate offices in Utah, California, and in Qatar. We specialize in the remediation of soil from properties
contaminated by or laden with heavy crude oil and other substances. The Company was originally organized on November 1, 2006 as a limited
liability company in the State of Nevada as Genecular Holdings, LLC. The Company’s name was changed to NGI Holdings, LLC on November
3, 2006. On April 30, 2008, the Company was converted to a C-corporation and changed its name to Vivakor, Inc. pursuant to Articles of
Conversion filed with the Nevada Secretary of State.
On December 18, 2020, our Board of Directors
and stockholders holding a majority of our outstanding voting shares, authorized a reverse stock split of each of the
outstanding shares of the Corporation’s common stock, $0.001
par value per share, as well as each of the outstanding shares of the Corporation’s preferred stock, at a ratio to be
determined by the Board of within a range of a minimum of a one-for-twelve (1-for-12)
to a maximum of one-for-forty (1-for-40)
(the “Reverse Stock Split Ratio”), with the exact ratio to be set at a number within this range as determined by the
Board in its sole discretion, with no change in par value. On February 14, 2022, we effected a 1-for-30
reverse split of our outstanding shares of common stock (the “Reverse Stock Split”) via the filing of a certificate of
change with the Nevada Secretary of State which was effective at the commencement of trading of our Common Stock. No fractional
shares of the Company’s common stock will be issued as a result of the Reverse Stock Split. Any fractional shares resulting
from the Reverse Stock Split will be rounded up to the nearest whole share. All issued and outstanding common stock, preferred
stock, and per share amounts in the consolidated financial statements and footnotes included herein have been retroactively adjusted
to reflect this reverse stock split for all periods presented.
COVID-19
On March 11, 2020, the World Health Organization
(“WHO”) declared the COVID-19 outbreak to be a global pandemic. In addition to the devastating effects on human life, the
pandemic is having a negative ripple effect on the global economy, leading to disruptions and volatility in the global financial markets.
Most U.S. states and many countries have issued policies intended to stop or slow the further spread of the disease.
COVID-19 and the U.S. response to the pandemic
are significantly affecting the economy. There are no comparable events that provide guidance as to the effect the COVID-19 pandemic may
have, and, as a result, the ultimate effect of the pandemic is highly uncertain and subject to change. We do not yet know the full extent
of the effects on the economy, the markets we serve, our business, or our operations. In March 2020 we temporarily suspended operations
in Kuwait and Utah due to COVID-19 government restrictions.
Note 2. Liquidity
We have historically suffered net losses and
cumulative negative cash flows from operations, and as of December 31, 2021, we had an accumulated deficit of approximately $35.7
million. As of December 31, 2021 we had cash of $1,493,719. To date we have financed our operations primarily through debt
financing, private equity offerings and our working interest agreements. For the year ended December 31, 2021 and 2020, we issued
none and $624,907 noncontrolling units of RPC Design and Manufacturing, LLC (“RDM”), respectively, made payments on our working interest agreement with RII of $7,735 and
$116,535, respectively, and we also received proceeds of $9,135,984 and $2,231,796 related to the issuance of convertible bridge
notes and other loans. For the years ended December 31, 2021 and 2020, as included in the proceeds above, we obtained two Paycheck
Protection Program loans for $295,745 and $295,745 that may be forgiven under the CARES Act,
if we can demonstrate that the proceeds from the loan were used for eligible expenses. We also obtained loans from the Small
Business Administration in the amount of $299,900 in May 2020, as included in the proceeds above. In addition, for the years ended
December 31, 2021 and 2020, the Company received debt financing of $8,090,000 and $735,000 through the operations of Viva Wealth
Fund I, LLC, which debt converts into Viva Wealth Fund I units at the earlier of 6 months or the minimum raise of $6,250,000 to
build a Remediation Processing Center (“RPC”) system. As of December 31, 2021, $5,560,000 of this debt financing has converted to noncontrolling units in Viva Wealth
Fund I, LLC. We believe we have other liquid assets that may be used to assist in financing the operations of the Company if needed,
including marketable securities in Scepter, which hold a fair value $2,231,218 as of December 31, 2021 and have been deposited for
trading. Subsequent to December 31, 2021, the Company closed its underwritten public offering of 1,600,000 shares of common stock,
at a public offering price of $5.00 per share, for aggregate gross proceeds of $8 million, prior to deducting
underwriting discounts, commissions, and other offering expenses. We believe the liquid assets from the Company’s available
for sale investments and funding provided from subsequent fundraising activities of the Company give it adequate working capital to
finance our day-to-day operations for at least twelve months through March 2023.
Note 3. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying consolidated financial statements
have been prepared in accordance with the Financial Accounting Standards Board (“FASB”) “FASB Accounting Standard
Codification™” (the “Codification”) which is the source of authoritative accounting principles recognized
by the FASB to be applied by nongovernmental entities in the preparation of consolidated financial statements in conformity with generally
accepted accounting principles (“GAAP”) in the United States.
All figures are in U.S. dollars unless indicated
otherwise.
Principles of Consolidation
The consolidated financial statements include
the accounts of Vivakor, Inc., its wholly owned and majority-owned active subsidiaries, or joint ventures (collectively, the “Company”).
Intercompany balances and transactions between consolidated entities are eliminated. Inactive entities have no value, assets or liabilities.
Vivakor has the following wholly and majority-owned subsidiaries: Vivaventures Management Company, Inc., Vivaventures Energy Group, Inc.
(99%), Vivaventures Oil Sands, Inc., Vivasphere, Inc.. Vivakor Middle East, LLC (49%, consolidated). The Company withdrew from VivaVentures
Precious Metal, LLC (39%, equity method investment) in July 2020. Vivakor manages and consolidates RPC Design and Manufacturing LLC, which
includes a noncontrolling interest investment from Vivaopportunity Fund, LLC, which is also managed by Vivaventures Management Company,
Inc. Vivakor has common officers with and consolidates Viva Wealth Fund I, LLC.
The Company follows ASC 810-10-15 guidance with
respect to accounting for Variable Interest Entities (“VIE”). A VIE is an entity that does not have sufficient equity at risk
to finance its activities without additional subordinated financial support from other parties, or whose equity investors lack any of
the characteristics of a controlling financial interest. A variable interest is an investment or other interest that will absorb portions
of a VIE’s expected losses or receive portions of the entity’s expected residual returns. Variable interests are contractual,
ownership, or other pecuniary interests that change with changes in the fair value of the entity’s net assets. A party is the primary
beneficiary of a VIE and must consolidate it when that party has a variable interest, or combination of variable interests, that provides
the party with a controlling financial interest. A party is deemed to have a controlling financial interest if it meets both of the power
and losses/benefits criteria. The power criterion is the ability to direct the activities of the VIE that most significantly impact its
economic performance. The losses/benefits criterion is the obligation to absorb losses from, or right to receive benefits from, the VIE
that could potentially be significant to the VIE. The VIE model requires an ongoing reconsideration of whether a reporting entity is the
primary beneficiary of a VIE due to changes in facts and circumstances. For the years ended December 31, 2021 and 2020 the following entities
are considered to be a VIE and are consolidated in our consolidated financial statements: Viva Wealth Fund I, LLC (organized in 2020)
and RPC Design and Manufacturing, LLC. For the years ended December 31, 2021 and 2020 the following entities were considered to be a VIE,
but were not consolidated in our consolidated financial statements due to a lack of the power criterion or the losses/benefits criterion:
Vivaventures UTS I, LLC, Vivaventures Royalty II, LLC, Vivaopportunity Fund, LLC, and International Metals Exchange, LLC. For the years
ended December 31, 2021 and 2020 the unaudited financial information for the unconsolidated VIEs is as follows: Vivaventures UTSI, LLC
held assets of $3,753,296 and $3,113,292 (where the primary asset represents a receivable from the Company), and liabilities of $12,608
and $41,894. Vivaventures Royalty II, LLC held assets of $2,648,810 and $2,117,066 (where the primary asset represents a receivable from
the Company), and liabilities of $300. Vivaopportunity Fund LLC held assets of $2,119,961 (where the primary asset represents a noncontrolling
interest in units of a consolidated entity of the Company) and no liabilities. International Metals Exchange, LLC held assets of $30,461
and $82,711 and liabilities of $1,900.
RPC Design and Manufacturing, LLC: The
Company established RPC Design and Manufacturing, LLC (“RDM”) in December 2018 with a business purpose of manufacturing custom
machinery and selling or leasing the manufactured equipment in long term contracts with financing or leasing activities to the Company.
We own 100% of the voting rights in RDM. We, as the sole general partner of RDM, have the full, exclusive and complete right, power and
discretion to operate, manage and control the affairs of RDM and take certain actions necessary to maintain RDM in good standing without
the consent of the limited partners. RDM has entered into a license agreement with the Company indicating that while RDM builds custom
machinery incorporating the Company’s hydrocarbon extraction technology, RDM will pay the Company a license fee of $500,000 per
Remediation Processing Center manufactured. RDM has been retained by VWFI to assist in being the plant manager and will manage and direct the manufacturing
of the RPCs. RDM’s license fee is waived for RPC manufacturing for VWFI. Creditors of RDM have no recourse to the general credit
of the Company. For the years ended December 31, 2021 and 2020, investors in RDM have a noncontrolling interest of $629,694 and $1,343,018,
respectively As of December 31, 2021 and 2020,
the cash and cash equivalents of this VIE are not restricted and can be used to settle the obligations of the reporting entity. As of
December 31, 2021 and 2020 this VIE has an outstanding note payable to the reporting entity in the amount of $354,566 and $335,208, which
is eliminated upon consolidation. We have the primary risk (expense) exposure in financing and operating the assets and are responsible
for 100% of the operation, maintenance and any unfunded capital expenditures, which ultimately could be 100% of a custom machine, and
the decisions related to those expenditures including budgeting, financing and dispatch of power. Based on all these facts, it was determined
that we are the primary beneficiary of RDM. Therefore, RDM has been consolidated by the Company. Any intercompany revenue and expense
associated with RDM and its license agreement with the Company has been eliminated in consolidation.
Viva Wealth Fund I, LLC: The
Company assisted in designing and organizing Viva Wealth Fund I, LLC (“VWFI”) in November 2020, as a special purpose
entity, for the purpose of manufacturing, leasing and selling custom equipment solely to the Company. The Company commenced
co-managing VWFI with Wealth Space, LLC, an unaffiliated entity, but as of the date of this report Wealth Space, LLC is the sole
manager. The Company has been retained by the manager and continues to have common officers with VWFI, including our CEO and CFO,
who will assist in the day-to-day operations. VWFI has also retained the Company to act as its sole plant manager, and we will
manage and direct all of the manufacturing, leasing and selling of custom equipment in behalf of VWFI to the Company. In November
2020, VWFI commenced a $25,000,000 private placement offering to sell convertible promissory notes, which convert to VWFI LLC units,
to accredited investors to raise funds to manufacture equipment that will expand the Company’s second RPC. As of December 31,
2021 and 2020, the cash and cash equivalents of this VIE are restricted solely for the use of proceeds of the VWFI offering (to
manufacture RPCs) and cannot be used to settle the obligations of the reporting entity. As of December 31, 2021 and 2020, the
Company has cash attributed to variable interest entities of $199,952
and $89,500.
As of December 31, 2021, VWFI has reached $6,250,000 in funding and has released the funding for construction of RPC Series A. VWFI
has commenced fundraising for RPC Series B. In the event that VWFI does not raise at least $6,250,000 for these RPC Series by the
offering termination date (which date has been extended until November 13, 2022), then the convertible notes and/or units would
convert into Vivakor common stock where the minimum conversion price will be the greater of $13.50 or a 10% discount to
market per share or in the event of a public offering, 200% of the per share price of the Company common stock sold in the
underwritten offering, which was closed on February 14, 2022 at $5.00 per share. As of March 21, 2022, VWFI has raised approximately
$2,740,000 for RPC Series B. VWFI unit holders may also sell their units to the Company for their principal investment amount on the
3rd, 4th, and 5th anniversary of the offering termination date. The Company also has the option to
purchase any LLC units where the members did not exercise their conversion option under the same terms and pricing for cash or
common stock. VWFI has entered into a license agreement with the Company indicating that VWFI will pay the Company a license fee of
$1,000,000 per series of equipment manufactured with the Company’s proprietary technology. All of the operations of VWFI
relate to private placement offering to fund and manufacture proprietary equipment for the Company, as intended in VWFI’s
design and organization by the Company, so that the Company controls VWFI in its business purpose, use of proceeds, and selling and
leasing of its equipment solely to the Company. Creditors of VWFI have no recourse to the general credit of the Company. We have the
primary risk (expense) exposure in financing and operating the assets and are responsible for 100% of the operation, and any
unfunded capital expenditures, and the expense to the unit holders in conversion to common stock if series of equipment cannot be
fully funded, which ultimately could be 100% of any custom machine. We are responsible for the decisions related to the expenditures
of VWFI proceeds including budgeting, financing and dispatch of power surrounding the series of equipment. Based on all these facts,
it was determined that we are the primary beneficiary of VWFI. Therefore, VWFI has been consolidated by the Company.
Cash and Cash Equivalents
The Company considers all highly liquid
investments with an original maturity of three months or less when acquired to be cash equivalents. As of December 31, 2021 and
2020, the Company does not have any cash equivalents. The Company places its cash with high credit quality financial institutions.
The Company’s accounts at these institutions are insured by the Federal Deposit Insurance Corporation (“FDIC”) up
to $250,000. As of December 31, 2021 and 2020, the Company had bank balances exceeding the FDIC insurance limit. To reduce its risk
associated with the failure of such financial institutions, the Company annually evaluates the rating of the financial institutions
in which it holds deposits. As of December 31, 2021 and 2020, the Company has cash attributed to variable interest entities of
$199,952
and $89,500. The Company has $2,666 in Qatar National Bank, located in Doha Qatar.
Accounts Receivable
Accounts receivable are carried at original invoice
amount less an estimated allowance for doubtful accounts, if deemed necessary by management, and based on a review of all outstanding
amounts on a monthly basis. Management determines the allowance for doubtful accounts, if any, by identifying troubled accounts and by
using historical experience applied to an aging of accounts. An allowance for doubtful accounts was considered necessary by management
as of December 31, 2021 and 2020 in the amount of $33,000, respectively.
Investments
Consolidated net income includes the Company’s
proportionate net income or loss of equity investments. The carrying value of the Company’s equity method investments is increased
and decreased by the Company’s proportionate share of the net income or loss of the investee. The carrying value of our equity method
investment is also decreased by dividends the Company receives from the investee. The Company did not have any equity method investments
as of December 31, 2021. As of December 31, 2020 the equity method investments consisted of the following:
In 2019 the Company had an investment of
$800,000 or 800,000,000 shares of common stock, or a diluted 23% equity holding in Scepter Holdings, Inc. (ticker: BRZL, OTC
Markets) In the fourth quarter of 2020, the Company was diluted to a 19% equity holding in Scepter Holdings, Inc., and was no longer
deemed to have significant influence and ceased to be an equity investment, and as the stock is traded on an active market, the
Company has classified the investment as trading securities for the years ended December 31, 2021 and 2020 with the change in
unrealized gains and losses on the investment included in the statement of operations (see Note 5). For the year ended December 31,
2020, the Company was attributed a loss on this equity investment in the amount of $37,665.
There were no distributions to the Company in 2021 or 2020 from Scepter Holdings, Inc. As of December 31, 2020, the Company’s
Chief Executive Officer has an immediate family member who sits on the board of directors of Scepter Holdings, Inc. The
Company’s 826,376,882
shares of common stock of Scepter Holdings, Inc. have a market value of approximately $3,553,241
as of April 5, 2022 based on the quoted market price.
Investments in marketable securities consist of
equity securities recorded at fair value. Fair value is defined as the price that would be received to sell an asset in an orderly transaction
between market participants at the measurement date. We analyze our marketable securities in accordance with Accounting Standard Codification
321 (“ASC 321”). Valuations for marketable securities are based on quoted prices for identical assets in active markets.
As of December 31, 2019, the Company held a 39%
interest in Vivaventures Precious Metals, LLC for which the fair value of this investment was none. In July 2020, the Company withdrew
from this LLC.
As of December 31, 2021 and 2020, the Company
owns 1,000 Class A LLC Units in each of the following entities, which are not consolidated: Vivaopportunity Fund LLC, Vivaventures UTSI,
LLC, Vivaventures Royalty II, LLC, and International Metals Exchange, LLC. In aggregate these units amount to $4,000 as of December 31,
2021 and 2020. These Class A Units give the Company’s management control of the entities but lack the necessary economics criterion,
where the Company lacks the obligation to absorb losses of these entities, as well as the right to receive benefits from the LLCs.
Convertible Instruments
The Company reviews the terms of convertible debt
and preferred stock for indications requiring bifurcation, and separate accounting for the embedded conversion feature. Generally, embedded
conversion features where the ability to physical or net-share settle the conversion option is not within the control of the Company or
the number of shares is variable are bifurcated and accounted for as derivative financial instruments. (See Derivative Financial Instruments
below). Bifurcation of the embedded derivative instrument requires the allocation of the proceeds first to the fair value of the embedded
derivative instrument with the residual allocated to the host instrument. The resulting discount to the debt instrument or the redemption
value of convertible preferred securities is accreted through periodic charges to interest expense over the term of the agreements or
to dividends over the period to the earliest conversion date using the effective interest rate method, respectively.
Derivative Financial Instruments
The Company does not use derivative financial
instruments to hedge exposures to cash-flow or market risks. However, certain other financial instruments, such as warrants to purchase
the Company’s common stock and the embedded conversion features of debt and preferred instruments that are not considered indexed
to the Company’s common stock are classified as liabilities when either (a) the holder possesses rights to net-cash settlement,
(b) physical or net share settlement is not within the control of the Company, or (c) based on its anti-dilutive provisions. In such instances,
net-cash settlement is assumed for financial accounting and reporting. Such financial instruments are initially recorded at fair value
and subsequently adjusted to fair value at the close of each reporting period. Fair value for embedded conversion features and option-based
derivative financial instruments is determined using the Monte Carlo Simulation or the Black-Scholes Option Pricing Model, respectively.
Other convertible instruments that are not derivative
financial instruments are accounted for by recording the intrinsic value of the embedded conversion feature as a discount from the initial
value of the instrument and accreting it back to face value over the period to the earliest conversion date using the effective interest
rate method.
Leases
The Company follows Accounting Standards Codification
842, Leases ("ASC 842"). We determine if an arrangement contains a lease at inception based on whether or not the Company
has the right to control the asset during the contract period and other facts and circumstances.
We are the lessee in a lease contract when we
obtain the right to control the asset. Operating lease right-of-use ("ROU") assets represent our right to use an underlying
asset for the lease term, and lease liabilities represent our obligation to make lease payments arising from the lease, both of which
are recognized based on the present value of the future minimum lease payments over the lease term at the commencement date. Leases with
a lease term of 12 months or less at inception are not recorded on our consolidated balance sheet and are expensed on a straight-line
basis over the lease term in our consolidated statement of operations. We determine the lease term by assuming the exercise of renewal
options that are reasonably certain. As most of our leases do not provide an implicit interest rate, we use our local incremental borrowing
rate based on the information available at the commencement date in determining the present value of future payments. As of December 31,
2021 and 2020, we recorded right-of-use assets of $663,291 and $881,804 and lease obligations of $721,878 and $895,395.
Long Lived Assets
The Company reviews the carrying values of its
long-lived assets for possible impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.
If the expected future cash flow from the use of the asset and its eventual disposition is less than the carrying amount of the asset,
an impairment loss is recognized and measured using the fair value of the related asset. No impairment charges were incurred during the
years ended December 31, 2021 and 2020, as the Company was still in the early phases of our business
plan and operating losses were expected in our early phases. On March 11, 2020, the World Health Organization (“WHO”)
declared the COVID-19 outbreak to be a global pandemic. In addition to the devastating effects on human life, the pandemic is having a
negative ripple effect on the global economy, leading to disruptions and volatility in the global financial markets. Most U.S. states
and many countries have issued policies intended to stop or slow the further spread of the disease. Our Kuwait operations were suspended
to comply with the social distancing measures implemented in Kuwait. Our Utah operations were temporarily suspended from March through
May 2020, but have since resumed in full. There can be no assurance, however, that market conditions will not change or demand for the
Company’s services will continue, which could result in impairment of long-lived assets in the future.
Property and equipment, net
Property and equipment are stated at cost or fair
value when acquired. Depreciation is computed by the straight-line method and is charged to the statement of operations over the estimated
useful lives of the assets. Leasehold improvements are depreciated over the shorter of the estimated useful lives of the assets or the
term of the related lease. Impairment losses are recognized for long-lived assets, including definite-lived intangibles, used in operations
when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are not sufficient
to recover the assets' carrying amount. Impairment losses are measured by comparing the fair value of the assets to their carrying amount.
Interest on long-term debt for the development
or manufacturing of Company assets is capitalized to the asset until the asset enters production or use, and thereafter all interest is
charged to expense as incurred. Maintenance and repairs are charged to expense as incurred. Leasehold improvements are depreciated over
the shorter of the estimated useful lives of the assets or the term of the related lease.
The carrying amount and accumulated depreciation
of assets sold or retired are removed from the accounts in the year of disposal and any resulting gain or loss is included in results
of operations. The estimated useful lives of property and equipment are as follows:
Schedule of useful lives for property plant
and equipment |
|
Computers, software, and office equipment |
1-5 years |
Machinery and equipment |
3-5 years |
Vehicles |
5 years |
Furniture and fixtures |
5 – 10 years |
Precious metal extraction machinery (heavy extraction equipment) |
10 years |
Remediation Processing Centers (heavy extraction and remediation equipment) (“RPC”) |
20 years |
Leasehold improvements |
Lesser of the lease term or estimated useful life |
Equipment that is currently being manufactured
is considered construction in process and is not depreciated until the equipment is placed into service.
Intangible Assets:
We account for intangible assets in accordance
with ASC 350 “Intangibles-Goodwill and Other” (“ASC 350”). Intangible asset amounts represent the acquisition
date fair values of identifiable intangible assets acquired. The fair values of the intangible assets were determined by using the income
approach, discounting projected future cash flows based on management’s expectations of the current and future operating environment.
The rates used to discount projected future cash flows reflected a weighted average cost of capital based on our industry, capital structure
and risk premiums including those reflected in the current market capitalization. Definite-lived intangible assets are amortized over
their useful lives, which have historically ranged from 10 to 20 years. The carrying amounts of our definite-lived intangible assets are
evaluated for recoverability whenever events or changes in circumstances indicate that the entity may be unable to recover the asset’s
carrying amount.
We assess our intangible assets in accordance
with ASC 360 “Property, Plant, and Equipment” (“ASC 360”). Impairment testing is required when events occur
that indicate an asset group may not be recoverable (“triggering events”). As detailed in ASC 360-10-35-21, the following
are examples of such events or changes in circumstances (sometimes referred to as impairment indicators or triggers): (a) A significant
decrease in the market price of a long-lived asset (asset group) (b) A significant adverse change in the extent or manner in which a long-lived
asset (asset group) is being used or in its physical condition. (c) A significant adverse change in legal factors or in the business climate
that could affect the value of a long-lived asset (asset group), including an adverse action or assessment by a regulator (d) An accumulation
of costs significantly in excess of the amount originally expected for the acquisition or construction of a long-lived asset (asset group)
(e) A current-period operating or cash flow loss combined with a history of operating or cash flow losses or a projection or forecast
that demonstrates continuing losses associated with the use of a long-lived asset (asset group) (f) A current expectation that, more likely
than not, a long-lived asset (asset group) will be sold or otherwise disposed of significantly before the end of its previously estimated
useful life. The term more likely than not refers to a level of likelihood that is more than 50 percent. We have evaluated our intangible
assets and found that certain losses and a delay in our business plan may have constituted a triggering event for our intangible assets.
We performed an analysis and assessed that there to be no impairment for the years ended December 31, 2021 and 2020.
Share-Based Compensation
Share-based compensation is accounted for based
on the requirements of ASC 718, “Compensation-Stock Compensation’ (“ASC 718”) which requires recognition in the
financial statements of the cost of employee, consultant, or director services received in exchange for an award of equity instruments
over the period the employee, consultant, or director is required to perform the services in exchange for the award (presumptively, the
vesting period). ASC 718 also requires measurement of the cost of employee, consultant, or director services received in exchange for
an award based on the grant-date fair value of the award.
Income tax
Deferred income taxes are provided on the asset
and liability method whereby deferred income tax assets are recognized for deductible temporary differences and operating loss and tax
credit carryforwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences
between the reported amounts of assets and liabilities and their tax bases. Deferred income tax assets are reduced by a valuation allowance
when, in the opinion of management, it is more likely than not that some portion or all of the deferred income tax assets will not be
realized. Deferred income tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
Our annual effective tax rate is based on our
income and the tax laws in the various jurisdictions in which we operate. Judgment is required in determining our annual tax expense and
in evaluating our tax positions. We establish reserves to remove some or all of the tax benefit of any of our tax positions at the time
we determine that the position becomes uncertain based upon one of the following conditions: (1) the tax position is not "more likely
than not" to be sustained; (2) the tax position is "more likely than not" to be sustained, but for a lesser amount; or
(3) the tax position is "more likely than not" to be sustained, but not in the financial period in which the tax position was
originally taken. For purposes of evaluating whether or not a tax position is uncertain, (1) we presume the tax position will be examined
by the relevant taxing authority that has full knowledge of all relevant information; (2) the technical merits of a tax position are derived
from authorities such as legislation and statutes, legislative intent, regulations, rulings and case law and their applicability to the
facts and circumstances of the tax position; and (3) each tax position is evaluated without considerations of the possibility of offset
or aggregation with other tax positions taken. We adjust these reserves, including any impact on the related interest and penalties, in
light of changing facts and circumstances, such as the progress of a tax audit. See Note 20 for further information on income tax.
Revenue Recognition
We follow Accounting Standards Codification 606,
Revenue from Contracts with Customers (“ASC 606”). For the year ended December 31, 2021 and 2020, approximately 99% and 96%
of our sales consist of the sale of precious metals with a commitment to deliver precious metals to the customer, and revenue
is recognized on the settlement date, which is defined as the date on which: (1) the quantity, price, and specific items being purchased
have been established, (2) metals have been shipped to the customer, and (3) payment has been received or is covered by the customer’s
established credit limit with the Company.
The revenue standard contains a five-step approach that
entities will apply to determine the measurement of revenue and timing of when it is recognized, including (i) identifying the contract(s)
with a customer, (ii) identifying the separate performance obligations in the contract, (iii) determining the transaction price, (iv)
allocating the transaction price to separate performance obligations, and (v) recognizing revenue when (or as) each performance obligation
is satisfied. The new standard requires a number of disclosures intended to enable users of financial statements to understand the nature,
amount, timing and uncertainty of revenue, and the related cash flows. The disclosures include qualitative and quantitative information
about contracts with customers, significant judgments made in applying the revenue guidance, and assets recognized from the costs to obtain
or fulfill a contract.
In order to ensure the revenue recognition in
the proper period, we review material sales contracts for proper cut-off based upon the business practices and legal requirements of each
country.
Our performance obligation generally consists
of the promise to sell products or complete services to our customers. Control of the products is transferred upon shipment to our customers'
locations, as determined by the specific terms of the contract. Upon transfer of control to the customer, which completes our performance
obligation, revenue is recognized. Services are completed upon the terms of each contract, specifically in regard to remediation, when
the tonnage of contaminated soil is completed and tested our performance obligation is completed and revenue is recognized. After completion
of our performance obligation, we have an unconditional right to consideration as outlined in the contract. Historically, we have not
accepted returns so there are no sales allowances. Due to the nature of the product we do accept returns. Our receivables will generally
be collected in less than nine months, in accordance with the underlying payment terms.
Advertising Expense
Advertising
costs are expensed as incurred. The Company did not incur advertising expense for the years ended December 31, 2021 and 2020.
Recent Accounting Pronouncements
Under the Jumpstart Our Business Startups Act,
or the JOBS Act, we meet the definition of an “emerging growth company.” We have irrevocably elected to opt-out of the extended
transition period for complying with new or revised accounting standards pursuant to Section 107(b) of the JOBS Act. As a result,
we will comply with new or revised accounting standards on the relevant dates on which adoption of such standards is required for non-
emerging growth companies.
In June 2016, the Financial Accounting Standards
Board issued Accounting Standards Update 2016-13, or ASU 2016-13. ASU 2016-13 significantly changed how entities measured credit losses
for most financial assets and certain other instruments that are not measured at fair value through net income. ASU 2016-13 replaced the
incurred loss model under previous guidance with a current expected credit loss, or CECL. ASU 2016-13 was effective for fiscal years
beginning after December 15, 2019. The Company is anticipated to enter into scaled revenue producing activities in 2022 which
will generate accounts receivable which may require an evaluation of potential credit losses under the CECL standard.
In December 2019, the Financial Accounting Standards
Board ("FASB") issued Accounting Standards Update ("ASU") 2019-12, Simplifying the Accounting for Income Taxes,
which eliminates certain exceptions related to the approach for intraperiod tax allocation, the methodology for calculating taxes during
the quarters and the recognition of deferred tax liabilities for outside basis differences. This guidance also simplifies aspects of the
accounting for franchise taxes and changes in tax laws or rates, as well as clarifies the accounting for transactions that result in a
step-up in the tax basis of goodwill. ASU 2019-12 became effective for the Company beginning January 1, 2021.
In August
2020, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2020-06
Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own
Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity, which improves Convertible
Instruments and Contracts in an Entity’s Own Equity and is expected to improve financial reporting associated with accounting for
convertible instruments and contracts in an entity’s own equity. The ASU simplifies accounting for convertible instruments by removing
major separation models required under current U.S. GAAP. Consequently, more convertible debt instruments will be reported as a single
liability instrument and more convertible preferred stock as a single equity instrument with no separate accounting for embedded conversion
features. The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception,
which will permit more equity contracts to qualify for it. The ASU also simplifies the diluted earnings per share (EPS) calculation in
certain areas.
In May 2021, the Financial Accounting Standards
Board ("FASB") issued Accounting Standards Update ("ASU") 2021-04 Earnings Per Share (Topic 260), Debt— Modifications
and Extinguishments (Subtopic 470-50), Compensation—Stock Compensation (Topic 718), and Derivatives and Hedging— Contracts
in Entity’s Own Equity (Subtopic 815-40), provides a “principles-based framework to determine whether an issuer should
recognize the modification or exchange as an adjustment to equity or an expense.”
Net Income/Loss Per Share
Basic net income (loss) per share is
calculated by subtracting any preferred interest distributions from net income (loss), all divided by the weighted-average number of
common shares outstanding for the period, without consideration for common stock equivalents. Diluted net income (loss) per common
share is computed by dividing the net income (loss) by the weighted-average number of common share equivalents outstanding for the
period determined using the treasury stock method if their effect is dilutive. Potential dilutive instruments as of December 31,
2021 and 2020 include the following: convertible notes payable convertible into approximately 192,834 and 35,765 shares of common
stock, convertible Series A preferred stock convertible into none and 666,667 shares of common stock (in the event of a public
offering of the Company’s common stock this will convert to 833,333 shares), convertible Series B preferred stock convertible
into approximately none and 216,916 shares of common stock, convertible Series B-1 preferred stock convertible into approximately
none and 467,728 shares of common stock, convertible Series C-1 preferred stock convertible into approximately none and 255,290
shares of common stock, stock options granted to employees of 183,333 and 16,667 shares of common stock. Stock options granted to
Board members or consultants of 466,667 shares of common stock were granted as of December 31, 2021.
Use of Estimates
The preparation of financial statements in conformity
with accounting principles generally accepted in the United States of America requires management to make estimates, judgments, and assumptions
that affect the amounts reported in the consolidated financial statements and accompanying notes. We believe our critical accounting estimates
relate to the following: Recoverability of current and noncurrent Assets, revenue recognition, stock-based compensation, income taxes,
effective interest rates related to long-term debt, marketable securities, cost basis and equity method investments, lease assets and
liabilities, equity method investments, valuation of stock used to acquire assets, and derivatives.
While our estimates and assumptions are based
on our knowledge of current events and actions we may undertake in the future, actual results may ultimately differ from these estimates
and assumptions.
Fair Value of Financial Instruments
The Company follows Accounting Standards Codification
(“ASC”) 820, “Fair Value Measurements and Disclosures” (“ASC 820”), for assets and liabilities measured
at fair value on a recurring basis. ASC 820 establishes a common definition for fair value to be applied to existing generally accepted
accounting principles that requires the use of fair value measurements, establishes a framework for measuring fair value, and expands
disclosure about such fair value measurements. The adoption of ASC 820 did not have an impact on the Company’s financial position
or operating results but did expand certain disclosures.
ASC 820 defines fair value as the price that would
be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement
date. Additionally, ASC 820 requires the use of valuation techniques that maximize the use of observable inputs and minimize the use of
unobservable inputs. These inputs are prioritized below:
Level 1: Applies to assets or liabilities for
which there are quoted prices in active markets for identical assets or liabilities.
Level 2: Applies to assets or liabilities for
which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets
or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent
transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally
from, or corroborated by, observable market data.
Level 3: Applies to assets or liabilities for
which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets
or liabilities.
The Company analyzes all financial instruments
with features of both liabilities and equity under the Financial Accounting Standard Board’s (“FASB”) accounting standard
for such instruments. Under this standard, financial assets and liabilities are classified in their entirety based on the lowest level
of input that is significant to the fair value measurement. The carrying amounts reported in the consolidated balance sheets for marketable
securities are classified as Level 1 assets due to observable quoted prices for identical assets in active markets. The carrying amounts
reported in the consolidated balance sheets for cash, prepaid expenses and other current assets, accounts payable and accrued expenses
approximate their estimated fair market values based on the short-term maturity of these instruments. The
recorded values of notes payable approximate their current fair values because of their nature, rates, and respective maturity dates or
durations.
Note 4. Prepaid Expenses and Other Assets
As of December 31, 2021 and 2020, our other assets
consist of various deposits with vendors, professional service agents, or security deposits on office and warehouse leases. As of December
31, 2021 and 2020 we had deposits in the amount of $73,245 and $87,052.
The Company entered into an Option Agreement in
July 2019 for the exclusive right to purchase certain real property commonly known as Asphalt Ridge. The right to purchase the land was
purchased for $200,000, which would be applied as a payment on the land if the option is exercised to purchase the land. The Company amortized
the prepaid over the life of the agreement, 12 months, and the option was completed amortized as of December 31, 2020. For the year ended
December 31, 2020 amortization expense was $117,891. In March 2022, the Company entered into a long term five year lease, with an extension
for an additional five year term, in order to operate on the land.
Note 5. Marketable Securities
Investments in marketable securities consist of
equity securities recorded at fair value. Fair value is defined as the price that would be received to sell an asset in an orderly transaction
between market participants at the measurement date. We analyze our marketable securities in accordance with Accounting Standard Codification
321 (“ASC 32”). Valuations for marketable securities are based on quoted prices for identical assets in active markets. Where
marketable securities were found not be part of an actively traded market, we made a measurement alternative election and estimate the
fair value at cost of the investment minus impairment.
As of December 31, 2020, the Company owned 3,309,758
shares of common stock in Odyssey Group International, Inc. (“Odyssey”) ticker: ODYY, OTC Markets. In December 2021
we sold such shares of Odyssey in a private transaction for a purchase price of $860,491,
with $10,000 cash delivered at signing and a note issued in favor of Vivakor in the amount of $850,491 (see Note 8), reflecting the market
price at that time. The Company accounted for such securities based on the quoted price from the OTC Markets where the stock is traded
which resulted in the Company recording an unrealized gain of $203,540
and an unrealized loss of $56,198
on these marketable securities for the years ended December 31, 2020. As of December 31, 2020 our Odyssey marketable securities
were valued at $656,951.
In 2019 the Company had an investment of
$800,000
or 800,000,000
shares of common stock, or a diluted 23% equity holding in Scepter Holdings, Inc. (“Scepter”), ticker: BRZL, OTC
Markets. In the fourth quarter of 2020, the Company was diluted to a 19% equity holding in Scepter, and was no longer deemed to have
significant influence and ceased to be an equity investment, and as the stock is traded on an active market, the Company has
classified the investment as marketable securities with the change in unrealized gains and losses on the investment included in the
statement of operations for the years ended December 31, 2021 and 2020. In August 2021 we converted $81,768
of our note receivable with Scepter into 26,376,882
shares of Scepter common stock pursuant to the terms of the note at $0.0031 per share. On the date of the conversion, the Scepter
price per share on OTC Markets was $0.0062 per share, which resulted in a $87,044
gain on the disposition of the note receivable. The Company accounted for such securities based on the quoted price from the OTC
Markets where the stock is traded which resulted in the Company recording an unrealized loss on marketable securities of $1,297,594
and and an unrealized gain of $2,670,536
for the years ended December 31, 2021 and 2020. As of December 31, 2021 and 2020, the Company’s Chief Executive Officer has an
immediate family member who sits on the board of directors of Scepter Holdings, Inc. As of December 31, 2021 and 2020 our Scepter
marketable securities were valued at $2,231,218
and $3,360,000.
As of December 31, 2021 and 2020, marketable securities
were $2,231,218 and $4,016,951. For the years ended December 31, 2021 and 2020, the Company recorded a total unrealized loss of $1,094,054
and an unrealized gain of $2,614,338 on marketable securities in the statement of operations.
Note 6. Inventories
As of December 31, 2020, inventories consist
primarily of raw materials (including tar-sand stockpiles) and finished goods (which includes Fenix iron). The tar-sand stockpiles
consist of 400,000 tons of tar sand stockpile and are anticipated to be used as test material for our extraction remediation units.
The stockpiles were acquired at a cost of approximately $0.83 per ton or $333,744.
As of December 31, 2021, the parties agreed to have the $333,744 paid for the tar-sand stockpile returned to the Company, and the
amount has been reclassed to notes receivable (see Note 8). The nano Fenix Iron are finished goods that have a 20-year shelf life
and were acquired at cost for $192,000.
As of December 31, 2021, inventories consist primarily of the Fenix Iron. Inventories are valued at the lower of cost or market (net
realizable value).
Note 7. Precious Metal Concentrate
Precious metal concentrate includes metal concentrates
located at the Company’s facilities. Concentrates consist of gold, silver, platinum, palladium, and rhodium. Precious metal concentrate
was acquired from our funding agreements for extraction operations with Vivaventures Precious Metals LLC from 2013 through 2016. Our precious
metal concentrate requires further refining to be sold as a finished product and is valued at the lower of cost or market (net realizable
value).
As of December 31, 2021 and 2020, the Company
carried a refining reserve of $1,166,709 against its
precious metal concentrate asset based on estimates that the Company received if it were to sell the precious metal concentrate in its
current concentrated form to processing refineries. The Company intends to sell our precious metal concentrate in its current state or
refine it into dore bars for sale or monetization and investment purposes. In July 2020, the Company entered into an agreement with International
Metals Exchange, LLC (“IME”, a related party) giving IME the option to purchase approximately 1,331 ounces of our precious
metal concentrate for approximately $2,800,000. The option agreement expired on December 31, 2020. For the year ended December 31, 2020,
the Company sold $54,250
of the precious metal concentrate through this option.
As of December 31, 2021 and 2020 the net realizable
value of our precious metal concentrate is $1,166,709.
Note
8. Notes Receivable
Schedule Of notes receivable | |
| | | |
| | |
| |
December 31, | |
| |
2021 | | |
2020 | |
Scepter Holdings, Inc. note receivable (a) | |
| – | | |
| 78,455 | |
PLC International Investments, Inc. (b) | |
| 860,491 | | |
| – | |
TMC Capital, LLC (c) | |
| 333,744 | | |
| – | |
Total Notes Receivable | |
$ | 1,194,235 | | |
$ | 78,455 | |
______________________
(a) |
Master Revolving Note with Scepter Holdings, Inc. (ticker: BRZL, OTC Markets), which the Company entered into in January 2019 to lend
up to $70,000 to the holder. The note accrues interest at a rate of 7% per annum and accrues monthly on the outstanding principal. In
August 2021 we converted the note receivable with Scepter into 26,376,882 shares of Scepter common stock pursuant to the terms of the
note at $0.0031 per share. On the date of the conversion, the Scepter price per share on OTC Markets was $0.0062 per share, which resulted
in a $87,044 gain on the disposition of the note receivable. |
(b) |
In December 2021 we sold such 3,309,578 shares of Odyssey common stock in a private transaction for a purchase price of $860,491, reflecting
the market price as of such time. Such purchase price was paid in the form of $10,000 cash delivered at signing and a note issued in
favor of Vivakor in the amount of $850,491 accruing interest at 3% per annum, with payments due quarterly over a five year term. |
(c) |
The Company entered into an Ore Supply Agreement in December 2016 with TMC Capital, LLC, an affiliate of MCW Energy Group Limited, in
which the Company had the option to purchase 400,000 tons of oil sands from the supplier. The Company paid the supplier $333,744 at the
commencement of the agreement. The parties amended the agreement in December 2021 to return the $333,744 on or before October 1, 2022. |
Note 9. Property and Equipment
The following table sets forth the components
of the Company’s property and equipment at December 31, 2021 and 2020:
Schedule of property and equipment,
net | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
December 31, 2021 | | |
December 31, 2020 | |
| |
Gross Carrying Amount | | |
Accumulated Depreciation | | |
Net Book Value | | |
Gross Carrying Amount | | |
Accumulated Depreciation | | |
Net Book Value | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Office furniture and equipment | |
$ | 14,998 | | |
$ | 4,000 | | |
$ | 10,998 | | |
$ | 14,998 | | |
$ | 2,088 | | |
$ | 12,910 | |
Vehicles | |
| 48,248 | | |
| 26,306 | | |
| 21,942 | | |
| 48,248 | | |
| 16,657 | | |
| 31,591 | |
Precious metal extraction machine- 1 ton | |
| 2,280,000 | | |
| 228,000 | | |
| 2,052,000 | | |
| 2,280,000 | | |
| 228,000 | | |
| 2,052,000 | |
Precious metal extraction machine- 10 ton | |
| 5,320,000 | | |
| 532,000 | | |
| 4,788,000 | | |
| 5,320,000 | | |
| 532,000 | | |
| 4,788,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Construction in process: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Bioreactors | |
| 1,440,000 | | |
| – | | |
| 1,440,000 | | |
| 1,440,000 | | |
| – | | |
| 1,440,000 | |
Nanosponge/Cavitation device | |
| 22,103 | | |
| – | | |
| 22,103 | | |
| 22,103 | | |
| – | | |
| 22,103 | |
Remediation Processing Unit 1 | |
| 6,249,082 | | |
| – | | |
| 6,249,082 | | |
| 5,558,949 | | |
| – | | |
| 5,558,949 | |
Remediation Processing Unit 2 | |
| 5,201,098 | | |
| – | | |
| 5,201,098 | | |
| 4,149,793 | | |
| – | | |
| 4,149,793 | |
Remediation Processing Unit System A | |
| 2,561,467 | | |
| – | | |
| 2,561,467 | | |
| 97,353 | | |
| – | | |
| 97,353 | |
Remediation Processing Unit System B | |
| 2,345,421 | | |
| – | | |
| 2,345,421 | | |
| – | | |
| – | | |
| – | |
Total fixed assets | |
$ | 25,482,417 | | |
$ | 790,306 | | |
$ | 24,692,111 | | |
$ | 18,931,444 | | |
$ | 778,745 | | |
$ | 18,152,699 | |
For the year ended December 31, 2021 the Company
paid $64,950 with 5,413 shares of Series C-1 Preferred Stock for equipment, which has been valued based on similar cash purchases of the
Series C-1 Preferred Stock at approximately $12.00 per share. For the years ended December 31, 2021 and 2020 depreciation expense was
$11,561 and $11,508. For the years ended December 31, 2021 and 2020 capitalized interest to equipment from debt financing was $1,614,697
and $1,025,852. Equipment that is currently being manufactured is considered construction in process and is not depreciated until the
equipment is placed into service. Equipment that is temporarily not in service is not depreciated until placed into service.
Note 10. License Agreements
On August 17, 2017, the Company purchased rights
to an exclusive license for the applications and implementations involving the Nanosponge Technology and to use and develop the Nanosponge
as we see fit at our sole discretion. The Nanosponge contribution in the Company’s processes is to facilitate a cracking process
whereby remediated or extracted oil may be further refined from a crude product to a diesel fuel. The license was valued at $2,416,572
and is amortized over its useful life of 20 years. As of December 31, 2021 and 2020 the accumulated amortization of the license was $523,591
and $402,762. For the years ended December 31, 2021 and 2020 amortization expense of the license was $120,829. Amortization expense for
the years 2022 through 2026 is $120,829 in each respective year. As of December 31, 2021 and 2020 the net value of the license is $1,892,981
and $2,013,810.
On January
20, 2021, the Company entered into a worldwide, exclusive license agreement with TBT Group, Inc. (of which an independent Vivakor Board
member is a 7% shareholder) to license piezo electric and energy harvesting technologies for creating self-powered sensors for making
smart roadways. The Company is required to pay $25,000 and 16,667 shares of restricted common stock upon signing. No later than
March 4, 2022, the Company will pay licensor an additional $225,000. When the licensor delivers to the Company data showing that the sensor
performs based on mutually defined specifications and all designs for the sensor are completed, Company shall pay an additional $250,000
and 16,667 shares of restricted common stock. Upon the delivery of a mutually agreed working prototype, Company will pay licensor $250,000
and 16,667 shares of restricted common stock. Upon commercialization of the product, the Company will pay licensor $250,000 and 33,333
shares of restricted common stock. TBT shall have the option, at its sole discretion, to convert the license to a non-exclusive license
if the Company fails to pay $500,000 to TBT for sensor inventory per year, which will commence after the second anniversary of product
commercialization. The Company shall share in the development costs of the sensor technology to the time of commercialization. Total costs
attributed to the Company are estimated to be $125,000. The Company amended the agreement multiple times in 2021 to extend the terms of
the first milestone payment of $225,000 payment to the licensor, and further amended the agreement in March 2022 to finally extend the
payment to be no later than March 4, 2022. The Company paid consideration of $15,000 for these amended extensions.
As of December 31, 2021, the license is valued
at $490,000 (or each of the initial required payments in milestone one and a $15,000 additional payment) and is amortized over its useful
life of 20 years. As of December 31, 2021 the Company believes that the remaining milestones timelines are undetermined. As of December
31, 2021, the accumulated amortization of the license was $12,146. For the year ended December 31, 2021 amortization expense of the license
was $12,146. Amortization expense for the years 2022 through 2026 is $13,250 in each respective year. As of December 31, 2021 the net
value of the license is $477,854.
Note 11. Intellectual Property, Net
The Company entered into a Contribution Agreement
dated January 5, 2015, where proprietary information and intellectual property related to certain petroleum extraction technology (also
known as hydrocarbon extraction technology) suitable to extract petroleum (or hydrocarbons) from tar sands and other sand-based ore bodies,
and all related concepts and conceptualizations thereof (the “Extraction Technology”) was contributed to VivaVentures Energy
Group, Inc., a 99% majority-owned subsidiary of Vivakor, and was assessed a fair market value of $16,385,157, which consists of the consideration
of $11,800,000 and the Company assuming a deferred tax liability in the amount of $4,585,157. All ownership in the Extraction Technology
(including all future enhancements, improvements, modifications, supplements, or additions to the Extraction Technology) was assigned
to the Company and is currently being applied to the Company Remediation Processing Centers, which are the units that remediate material.
The Extraction Technology is amortized over a 20-year life. For the years ended December 31, 2021
and 2020 the amortization expense of the technology was $819,258. Amortization expense for the years 2022 through 2026 is $819,258
in each respective year. As of December 31, 2021 and 2020 the net value of the Extraction Technology is $10,718,623 and $11,537,881.
In 2019, the Company began the process of patenting
the Extraction Technology and all of its developments and additions since the acquisition, and we have filed a series of patents and
capitalized the costs of these patents. As of December 31, 2021 and 2020, the capitalized costs of these patents are $113,430 and $100,064.
The patents were placed in service in 2021 and are amortized over the patents’ useful life of twenty years. For
the year ended December 31, 2021 the amortization expense of the patents was $5,560. Amortization expense for the years 2022 through
2026 is $5,672 in each respective year. As of December 31, 2021 the net value of the patents is $107,870.
The Company entered into an asset purchase agreement
dated September 5, 2017, where two patents (US patent number 7282167- Method and apparatus for forming
nano-particles and US patent number 9272920- System and method for ammonia synthesis)
were purchased and attributed a fair market value of $4,931,380, which consists of the consideration of $3,887,982 and the Company assuming
a deferred tax liability in the amount of $1,043,398. The patents grant the Company ownership of a nano catalyst technology that facilitates
chemical manufacturing, with a focus on the production of ammonia, specifically for the gas phase
condensation process used to create the iron catalyst. The nano catalyst accelerators make
the Haber-Bosch process more efficient by increasing the active surface area of standard commercial iron catalysts, thereby lowering the
reaction temperature and pressure required for the Haber-Bosch process to occur. As a result, less energy is needed to complete the reaction
and create ammonia. The patents are amortized over their useful life of 10 years. For the years ended December 31, 2021 and 2020 the amortization
expense of the patents was $369,854. Amortization expense for the years 2022 through 2026 is $493,138 in each respective year.
As of December 31, 2021 and 2020 the net value of the patents was $2,835,544 and $3,328,682.
The following table sets forth the components
of the Company’s intellectual property at December 31, 2021 2020:
Schedule Of Intellectual Property | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
December 31, 2021 | | |
December 31, 2020 | |
| |
Gross Carrying Amount | | |
Accumulated Amortization | | |
Net Book Value | | |
Gross Carrying Amount | | |
Accumulated Amortization | | |
Net Book Value | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Extraction Technology patents | |
$ | 113,430 | | |
$ | 5,560 | | |
$ | 107,870 | | |
$ | 100,064 | | |
$ | – | | |
$ | 100,064 | |
Extraction Technology | |
| 16,385,157 | | |
| 5,666,534 | | |
| 10,718,623 | | |
| 16,385,157 | | |
| 4,847,276 | | |
| 11,537,881 | |
Ammonia synthesis patents | |
| 4,931,380 | | |
| 2,095,836 | | |
| 2,835,544 | | |
| 4,931,380 | | |
| 1,602,698 | | |
| 3,328,682 | |
Total Intellectual property | |
$ | 21,429,967 | | |
$ | 7,767,930 | | |
$ | 13,662,037 | | |
$ | 21,416,601 | | |
$ | 6,449,974 | | |
$ | 14,966,627 | |
Note 12. Accounts Payable and Accrued Expenses
Accounts payable and accrued expenses consist
of the following:
Schedule of accounts payable and accrued expenses | |
| | | |
| | |
| |
December 31, | |
| |
2021 | | |
2020 | |
Accounts payable | |
$ | 1,450,531 | | |
$ | 1,003,953 | |
Office access deposits | |
| 340 | | |
| 705 | |
Accrued compensation | |
| 175,000 | | |
| 101,920 | |
Accrued tax penalties and interest | |
| 398,114 | | |
| 244,230 | |
Accounts payable and accrued expenses | |
$ | 2,023,985 | | |
$ | 1,350,808 | |
Note 13. Stock Payable
As of December 31, 2019, the Company had an outstanding
payable of $11,800,000 payable in common stock to Sustainable Fuels, Inc. (“SFI”) for the Extraction Technology (See Note
11). Before the Common Stock was issued, the owner of SFI died and the matters and affairs of his estate were passed to the executor of
his estate. We attempted to contact SFI and the executor of the estate multiple times to issue and send the common stock to the company
or appropriate successor of the estate to no avail. As of December 31, 2021, the Company was able to make contact with the new owner of
SFI and has issued 20,000,000 shares of Common Stock to SFI per the terms of the agreement.
Note 14. Loans and Notes Payable
Loans and Notes payable (including accrued interest)
consist of the following:
Schedule of loans and notes payable | |
| | | |
| | |
| |
December 31, | |
| |
2021 | | |
2020 | |
Various promissory notes and convertible notes (a) | |
$ | 50,960 | | |
$ | 50,960 | |
Novus Capital Group LLC Note (b) | |
| 378,854 | | |
| 363,231 | |
Triple T Notes (c) | |
| 353,330 | | |
| 295,543 | |
National Buick GMC (d) | |
| 19,440 | | |
| 25,643 | |
Various Convertible Bridge Notes ( e) | |
| 1,075,813 | | |
| 774,522 | |
Blue Ridge Bank (f) | |
| 410,200 | | |
| 205,100 | |
Small Business Administration (g) | |
| 318,175 | | |
| 305,054 | |
JP Morgan Chase Bank (h) | |
| 90,645 | | |
| 90,645 | |
Various Promissory Notes (i) | |
| 3,416,379 | | |
| 735,000 | |
Total Notes Payable | |
$ | 6,113,796 | | |
$ | 2,845,698 | |
| |
| | | |
| | |
Loans and notes payable, current | |
$ | 1,511,447 | | |
$ | 1,196,037 | |
Loans and notes payable, current attributed to variable interest entity | |
| 3,416,379 | | |
| 735,000 | |
Loans and notes payable, long term | |
$ | 1,185,970 | | |
$ | 914,661 | |
_____________
Schedule of maturities of loans and notes payable | |
| | |
2022 | |
$ | 5,173,946 | |
2023 | |
| 406,326 | |
2024 | |
| 52,996 | |
2025 | |
| 52,996 | |
2026 | |
| 52,996 | |
Thereafter
| |
| 374,536 | |
Total | |
$ | 6,113,796 | |
(a) |
From 2013 through 2018 the Company issued a series of promissory notes and convertible notes with various interest rates ranging up to
12% per annum. The convertible notes convert at the holder’s option after 1 year of issuance and may be converted into shares of
common stock. The conversion price is generally equal to the specified per share conversion rate as noted in the note agreements. |
(b) |
On September 5, 2017, the Company acquired patents in the amount of $4,931,380 in which the Company also agreed to assume the encumbering
debt on asset in the amount of $334,775 due in December 2019 with no interest accruing until 2020 and a deferred tax liability of $1,043,398.
As of January 1, 2020 the note was amended to accrue interest at 7% per annum commencing January 1, 2020 through July 1, 2020, and 10%
per annum commencing July 2, 2020 and thereafter. In November 2021, the lender agreed to extend the maturity of the note to April 1,
2022. Subsequent to December 31, 2021 the lender agreed to extend the maturity of the note to April 1, 2023 with an approximate monthly
payment of $29,432. |
(c) |
The balance of this note is due to a related party, a company owned the
51% owner of Vivakor Middle East LLC. The loan was granted to Vivakor Middle East LLC by the majority owner for operational use with only
the agreement of repayment from the net proceeds of such entity’s operations once it commences scaled up operations. No interest
accrues on the loans, and no specific maturity date had been agreed upon. On March 10, 2021, the Company entered into a master revolving
note with Triple T Trading Company LLC to set forth the relationship of the parties to retain the previous terms of the note payable to
Triple T Trading Company LLC, to include a note maturity of March 10, 2023, and maximum lending amount of 1,481,482 QAR or approximately
$400,000, valued at an exchange rate of approximately $0.27 per QAR on March 10, 2021. |
(d) |
In May 2019, the Company purchased a vehicle for $36,432 and financed $34,932 over six years with an interest rate of 6.24% per annum.
Monthly payments of $485 are required and commenced in July 2019. |
(e) |
In 2020 the Company entered into various convertible promissory notes as follows: |
Throughout 2021 and 2020 the Company entered
into convertible promissory notes with an aggregate principal of $415,000.
The notes accrue interest at 10%
per annum and have a maturity of the earlier of 12 months or the consummation of the Company listing its Common Stock on a senior
stock exchange. The notes are convertible at the Company’s option into shares of the Company’s common stock at a price
equal to 80% of the opening price of the Company’s common stock on the national exchange or the offering price paid by the
investors in the financing in connection with the uplist, whichever is lower, or (ii) repaid in cash in an amount equal to the
indebtedness being repaid plus a premium payment equal to 15% of the amount being repaid. If an event of default has occurred and
the Company does not convert the amounts due under the Note into the Company’s common stock, then the Company will have the
option to convert the outstanding indebtedness into shares of the Company’s common stock at a price equal to 80% of the
weighted average trading price of the Company’s common stock on the OTC Markets, or be repaid in cash in an amount equal to
all principal and interest due under the Note. All of these notes were converted to common stock as of April 5, 2022.
On
October 13, 2020, the Company entered into a convertible promissory note in an amount of $280,500 having an interest rate of 12% per
annum. The note bears a 10% Original Issue Discount. The loan shall mature in 1 year and may be convertible at the lower of $12.00
or 80% of the lowest median daily traded price over ten trading days prior to conversion, but in the event of a Qualified Uplist the
note may be converted at a 30% discount to market. The Company also issued 3,333 restricted shares with no registration rights in
conjunction with this note, which was recorded as a debt discount in the amount of $44,000, which is amortized to interest
expense over the term of the agreements using the effective interest method. On March 28, 2021 the parties amended this agreement to
state that in no event shall the conversion price be lower than $3.00 per share. In October 2021 the parties agreed to extend the
maturity of this loan to April 13, 2022 in exchange for an increase in principal owed of $30,000. This note has been converted to
common stock as of March 21, 2022.
On
February 4, 2021, the Company entered into a convertible promissory note in an amount of $277,778 having an interest rate of 12% per
annum. The note bears a 10% Original Issue Discount. The loan shall mature in 1 year and may be convertible at the lower of $12.00
or 80% of the lowest median daily traded price over ten trading days prior to conversion, but in the event of a Qualified Uplist the
note may be converted at a 30% discount to market. The Company also issued 3,333 restricted shares with no registration rights in
conjunction with this note, which was recorded as a debt discount in the amount of $36,000, which is amortized to interest
expense over the term of the agreements using the effective interest method. On March 28, 2021 the parties amended this agreement to
state that in no event shall the conversion price be lower than $3.00 per share. In February 2022 the parties agreed to extend the
maturity of this loan to August 8, 2022 in exchange for an increase in principal owed of $25,000. This note has been converted to
common stock as of April 5, 2022.
(f) |
In May 2020, the Company entered into a Paycheck Protection Program (“PPP”) loan agreement
for $205,100 with Blue Ridge Bank, subject to the Small Business Administration’s (“SBA”) Paycheck Protection Program.
The loan carries an annual interest rate of one (1) percent per annum with payment beginning in the seventh month with monthly payments
required until maturity in the 18th month. The loan may be fully forgivable according to the CARES Act if the Company can
provide proper documentation for the use of the proceeds of the loan. The Company has achieved the milestones for loan forgiveness and
anticipates that this debt will be forgiven in full in 2021. On January 6, 2021 the Company was granted an extension of the PPP and granted
an additional $205,100 from Blue Ridge Bank, subject to the Small Business Administration’s (“SBA”) Paycheck Protection
Program. The loan carries an annual interest rate of one (1) percent per annum with payment beginning in the tenth month with monthly
payments required until maturity in five years. The loan may be fully forgivable according to the CARES Act if the Company can provide
proper documentation for the use of the proceeds of the loan. The Company has achieved the milestones for loan forgiveness, has applied
for loan forgiveness, and anticipates that this debt will be forgiven in full in 2022. |
(g) |
From May through August 2020, the Company entered into two loan agreements with the Small Business
Administration for an aggregate loan amount of $299,900. The loans carry an interest rate of 3.75% per annum. The loans shall mature
in 30 years. |
(h) |
In April 2021, the Company entered into a Paycheck Protection Program loan agreement with JP Morgan
Chase Bank, subject to the Small Business Administration’s (“SBA”) Paycheck Protection Program. The loan may be fully
forgivable according to the CARES Act if the Company can provide proper documentation for the use of the proceeds of the loan. The Company
has achieved the milestones for loan forgiveness and anticipates that this debt will be forgiven in full in 2022. |
(i) |
Viva Wealth Fund I, LLC is offering up to $25,000,000 in convertible notes in a private
offering. As of December 31, 2021, VWFI has raised $8,825,000 and converted $5,560,000 of this
debt to VWFI LLC units. A convertible note will automatically convert into the LLC units
at the earlier of (i) the date that the Equipment is placed into quality control and testing or (ii) six months from the date of investment.
The convertible notes will accrue interest at 12% per annum and are paid quarterly. At the maturity date, remaining interest will
be paid, at which time no further interest payments will accrue. Upon the offering termination date, all units accepted for any series
of equipment will automatically convert to Vivakor common stock if the Company has not accepted subscriptions for at least $6,250,000
for a series of equipment. The conversion price of the automatic stock conversion will be the the greater of $13.50 or a 10% discount to
market per share or in the event of a public offering, 200% of the per share price of the Company common stock sold in an underwritten
offering, which was closed on February 14, 2022 at $5.00 per share. The termination date
of the offering has been extended until November 13, 2022 in the sole discretion of the Company. As of March 21, 2021 VWFI has reached
$6,250,000 in funding and has released the funding for construction of RPC Series A. VWFI has commenced fundraising for RPC Series B and
has raised approximately $2,740,000 to manufacture RPC Series B. Subsequent to December 31, 2021 an additional $975,000 of this debt has
been converted into units of the LLC. |
Note 15. Commitments and Contingencies
Leases
In June 2019, the Company entered into a Sublease
agreement with US Closer, LLC, whereby we agreed to lease approximately 12,061 square feet of office and manufacturing space located in
South Salt Lake City, Utah. Pursuant to the Sublease, the sublease expired on December 31, 2020 and required a monthly lease payment of
$6,633 plus other pass-through expenses as required under the Primary Lease. The Company renegotiated with the landlord to renew this
lease as the primary tenant in January 2021 to lease this warehouse on a month-to-month basis. The lease may be terminated at any time
or for any reason with a 30-day written notice to terminate. The January 2021 lease requires a monthly lease payment of $6,833 plus other
pass-through expenses as required under the lease as long as the Company remains in the space. As a condition of the lease, we were required
to provide a $6,965 security deposit.
Commencing on September 15, 2019, the Company
entered into a five-year lease with Jamboree Center 1 & 2 LLC covering approximately 6,961 square feet of office space in Irvine,
CA. Under the terms of the lease agreement, we are required to make the following monthly lease payments: Year 1 $21,927, Year 2 $22,832,
Year 3 $23,737, Year 4 $24,712, Year 5 $25,686. As a condition of the lease, we were required to provide a $51,992 security deposit.
The right-of-use asset for operating leases as
of December 31, 2021 and 2020 was $663,291 and $881,804. Rent expense for the year ended December 31, 2021 and 2020 was $292,410 and $187,343.
The following table reconciles the undiscounted
cash flows for the leases as of December 31, 2021 to the operating lease liability recorded on the balance sheet:
Schedule of lessee operating lease liability | |
| | |
2022 | |
$ | 287,769 | |
2023 | |
| 299,466 | |
2024 | |
| 231,174 | |
2025 | |
| – | |
Total undiscounted lease payments | |
| 818,409 | |
Less: Abatement of rents | |
| – | |
Less: Imputed interest | |
| 96,531 | |
Present value of lease payments | |
$ | 721,878 | |
| |
| | |
Operating lease liabilities, current | |
$ | 287,769 | |
Operating lease liabilities, long-term | |
$ | 434,109 | |
| |
| | |
Weighted-average remaining lease term | |
| 3 | |
Weighted-average discount rate | |
| 7.0% | |
The discount rate is the Company’s incremental
borrowing rate, or the rate of interest that the Company would have to pay to borrow on a collateralized basis over a similar term an
amount equal to the lease payments in a similar economic environment. Based on an assessment of the Company’s borrowings the incremental
borrowing rate was determined to be 7%.
Employment Agreements
In September 2020, the Company entered into an
employment agreement with the Chief Executive Officer and Chief Financial Officer, which provides for an annual base salary of $50,000
that provides for incremental increases upon the Company’s achievement of specific performance metrics up to $350,000. The employment
agreement provides for a grant of a stock option to the Chief Executive Officer to purchase up to 166,667 shares of the Company’s
common stock at an exercise price equal to 110% of the fair market value of the Company’s common stock on the date of grant. The
stock option will vest after five years of continuous employment, subject to acceleration if terminated without cause or resigns for good
reason. The agreement also provides for an annual bonus of up to 100% of the base salary based upon the achievement of certain performance
goals established and approved by the Board of Directors.
Note 16. Long-term Debt
To assist in funding the manufacture of the Company’s
Remediation Processing Centers, between 2015 and 2017, the Company entered into two agreements which include terms for the purchase of
participation rights for the sale of future revenue of the funded RPCs, and which also require working interest budget payments by the
Company.
The Company accounts for the terms under these
contracts for the sale of future revenue under Accounting Standards Codification 470 (“ASC 470”). Accordingly, these contracts
include the receipt of cash from an investor where the Company agrees to pay the investor for a defined period a specified percentage
or amount of the revenue or a measure of income (for example, gross revenue) according to their contractual right, in which the Company
will record the cash as debt and apply the effective interest method to calculate and accrue interest on the contracts. The terms of these
agreements grant the holder a prorated 25% participation in the gross revenue of the assets as defined in the agreements for 20 years
after operations commence for a purchase price of approximately $2,200,000. In the event that the contract is not fully subscribed, it will receive only a prorated participation of the available 25% participation. The Company made its first payment of $7,735
in the second quarter of 2021 and continues its quality control processes. The RPC is estimated to enter scaled up operations early 2022
and make estimated annual payments of $1,957,323. The Company estimates future payments based on revenue projections for the RPCs.
In accordance
with ASC 470, the Company records the proceeds from these contracts as debt because the Company has significant continuing involvement
in the generation of the cash flows due to the investor (for example, active involvement in the generation of the operating revenues of
the business segment), which constitutes the presence of a factor that independently creates a rebuttable presumption that debt classification
is appropriate. The Company has determined its effective interest rates to be between 32.6% and 33.76% based on each contract’s
future revenue streams expected to be paid to the investor. These rates represent the discount rate that equates estimated cash flows
with the initial proceeds received from the investor and is used to compute the amount of interest expense to be recognized each period.
During the development and manufacturing of the assets the effective interest has been capitalized to the assets. As the assets enter
operations or service of their intended use, the effective interest on these contracts will be recognized as interest expense (See Note
9).
In 2016 and 2017, additional consideration to
investors to enter into these agreements was granted, and the Company issued to these investors 113,000 shares of Series B-1 Preferred
Stock with a relative fair value of $7.50 per share or based on conversion terms and price of the Company’s Common Stock at the
time of issuance. The Company also issued 106,167 common stock warrants to investors. The relative fair value of the warrants and Series
B-1 preferred stock in aggregate was $1,488,550, and was recorded as a debt discount, which is amortized to interest expense over the
term of the agreements using the effective interest method. During the manufacturing phase of the asset, the interest expense is capitalized
to the asset.
Some holders of these participation rights also
have the option to relinquish ownership and all remaining benefits of their LLC units in exchange for Common Stock in the Company. Depending
on the contract, these options to convert to common stock range from between 1 and 5.5 years. The exercise period ranges from between
1 year to 5.5 years with a step-up discount to market for each year the option is not exercised with a range of between a 5% to a 25%
discount to market. Accordingly, under Accounting Standards Codification 815 (“ASC 815”) the Company valued these options
at fair value using a Monte Carlo Simulation by a third-party valuation expert, which found the fair value of the options to be nominal.
Long-term debt related to these participation rights is recorded in “Long-term debt” on the consolidated balance sheet.
The accounting for the terms under these contracts
that call for working interest budget payments by the Company are recorded in current liabilities on the consolidated balance sheet and
paid down through pass-through expenses or cash according to the contract. Accordingly, the Company records any unpaid balance of budget
payments received in “Long-term debt, current” as these liabilities are generally paid within 12 months after proceeds are
received.
Long-term debt consists of the following:
Schedule Of Long-Term Debt | |
| | | |
| | |
| |
December 31, | |
| |
2021 | | |
2020 | |
Principal | |
$ | 2,196,233 | | |
$ | 2,196,233 | |
Accrued interest | |
| 4,205,144 | | |
| 2,997,136 | |
Debt discount | |
| (226,823 | ) | |
| (241,709 | ) |
Total long term debt | |
$ | 6,174,554 | | |
$ | 4,951,660 | |
| |
| | | |
| | |
Long term debt, current | |
$ | 3,256 | | |
$ | 1,020 | |
Long term debt | |
$ | 6,171,298 | | |
$ | 4,950,640 | |
The following table sets forth the estimated
payment schedule of long-term debt as of December 31, 2021:
Schedule of long-term debt maturities | |
| | |
2022 | |
$ | 3,256 | |
2023 | |
| 8,685 | |
2024 | |
| 11,572 | |
2025 | |
| 15,420 | |
2026 | |
| 20,548 | |
Thereafter | |
| 2,136,752 | |
Total | |
$ | 2,196,233 | |
Note 17. Stockholders' Equity
Series A, Series B, Series B-1, Series C
and Series C-1 Preferred Stock
The Preferred Stock authorized by the Company
may be issued from time to time in one or more series. The Company is authorized to issue 15,000,000 shares of preferred stock. The Company
is authorized to issue 66,667 shares of Series A Preferred Stock, 3,266,667 shares of Series B Preferred Stock, 1,666,667 shares of Series
B-1 Preferred Stock, 3,333,333 shares of Series C Preferred Stock, and 3,333,333 shares of Series C-1 Preferred Stock. The Board of Directors
is authorized to fix or alter the number of shares constituting any series of Preferred Stock and the designation thereof. In 2021, the
Board of Directors authorized, and a majority vote acceptance was received of each voting class of preferred stock, including Series B
Preferred Stock, Series B-1 Preferred Stock, and Series C-1 Preferred Stock, that each class’s designations be amended that upon
the Company’s public offering in conjunction with an uplist to a senior stock exchange that these classes of preferred stock will
convert their preferred shares to common shares on a one for one basis.
The Company has issued 66,667
shares of Series A Preferred Stock, convertible at a current ratio of 10 shares of Common Stock for each outstanding share of
Series A Preferred Stock. The conversion price is subject to adjustment under certain customary circumstances, including as a result
of stock splits and combinations, dividends and distributions, and certain issuances of common stock. Holders of shares of Series A Preferred
Stock will have the right to 25 votes for each share of Common Stock into which such shares of Series A Preferred Stock can then be converted
(with a current conversion ratio of 10 shares of Common Stock for each outstanding share of Series A Preferred Stock) and the right to
a liquidation preference in any distribution of net assets made to the shareowners prior to and in preference to the holders of Common
Stock and any other Preferred Stock holder in the liquidation, dissolution or winding up of our Company. As of December 31, 2021 and
2020 the liquidation preference is $400,000.
Holders of shares of Series A Preferred Stock are not currently entitled to dividends. The Company has the right, but not the obligation,
to redeem shares of Series A Preferred Stock. All of the shares of Series A Preferred Stock were converted to common stock upon the close
of the Company’s public offering of the Company’s common stock on February 14, 2022.
The Company has issued none and 216,916 of Series
B Preferred Stock as of December 31, 2021 and 2020, respectively. Shares of Series B Preferred Stock are convertible one year after issuance,
at any time at the option of the holder, into shares of Common Stock (with a conversion price at the lesser of the issuance price ($6.00)
or a 10% discount to market on the conversion date). Automatic 1-for-1 conversion of all outstanding shares of Series B Preferred Stock
into shares of Common Stock occurred on May 1, 2021. No other shares have been issued since the conversion of all of the outstanding shares
of this class of stock. The conversion price is subject to adjustment under certain customary circumstances, including as a result of
stock splits and combinations, dividends and distributions, and certain issuances of common stock. The Company has the right, but not
the obligation, to redeem shares of Series B Preferred Stock one year after issuance. Holders of Series B Preferred Stock will have the
right to one vote for each share of Common Stock into which such Series B Preferred Stock is then convertible, and a right to a liquidation
preference in any distribution of net assets made to the shareowners prior to and in preference to the holders of Common Stock and any
Preferred Stockholder, except holders of Series A Preferred Stock, in the liquidation, dissolution or winding up of our Company. As of
December 31, 2021 and 2020 the liquidation preference was none and $1,341,233. Dividends are 12.5% and cumulative and are payable only
when, as, and if declared by the Board of Directors.
The Company has issued none and 467,728 of Series
B-1 Preferred Stock as of December 31, 2021 and 2020, respectively. Shares of Series B-1 Preferred Stock are convertible one year after
issuance, at any time at the option of the holder, into shares of Common Stock (with a conversion price at the lesser of the issuance
price ($7.50) or a 10% discount to market on the conversion date). Automatic 1-for-1 conversion of all outstanding shares of Series B-1
Preferred Stock into shares of Common Stock occurred on May 1, 2021. No other shares have been issued since the conversion of all of the
outstanding shares of this class of stock. The conversion price is subject to adjustment under certain customary circumstances, including
as a result of stock splits and combinations, dividends and distributions, and certain issuances of common stock. The Company has the
right, but not the obligation, to redeem shares of Series B-1 Preferred Stock one year after issuance. Holders of Series B-1 Preferred
Stock have no voting or dividend rights, and a right to a liquidation preference in any distribution of net assets made to the shareowners
prior to and in preference to the holders of Common Stock and any Preferred Stockholder, except holders of Series A and Series B Preferred
Stock, in the liquidation, dissolution or winding up of our Company. As of December 31, 2021 and 2020 the liquidation preference was none
and $3,507,981.
The Company has not issued any Series C Preferred
Stock as of December 31, 2021 and 2020, respectively. Shares of Series C Preferred Stock are convertible one year after issuance, at any
time at the option of the holder, into shares of Common Stock (with a conversion price at the lesser of the issuance price ($10.50) or
a 10% discount to the market price on the conversion date). Automatic conversion of shares of Series C Preferred Stock into shares of
Common Stock may occur due to certain qualified public offerings entered into or by written consent of a majority of the holders of Series
C Preferred Stock or upon the four-year anniversary date of the issuance of such shares. The conversion price is subject to adjustment
under certain customary circumstances, including as a result of stock splits and combinations, dividends and distributions, and certain
issuances of common stock. The Company has the right, but not the obligation, to redeem shares of Series C Preferred Stock one year after
issuance. Holders of Series C Preferred Stock will have the right to one vote for each share of Common Stock into which such Series C
Preferred Stock is then convertible, and a right to a liquidation preference in any distribution of net assets made to the shareowners
prior to and in preference to the holders of Common Stock and any Preferred Stockholder, except holders of Series B and B-1 Preferred
Stock, in the liquidation, dissolution or winding up of our Company. Dividends are 12.5% and cumulative and are payable only when, as,
and if declared by the Board of Directors.
The Company has issued none and 255,290 of Series
C-1 Preferred Stock as of December 31, 2021 and 2020, respectively. Shares of Series C-1 Preferred Stock are convertible one year after
issuance, at any time at the option of the holder, into shares of Common Stock (with a conversion price at the lesser of the issuance
price ($12.00) or a 10% discount to the market price on the conversion date). Automatic conversion of all outstanding shares of Series
C-1 Preferred Stock into shares of Common Stock occurred on May 4, 2021 by written consent of a majority of the holders of Series C-1
Preferred Stock. No other shares have been issued since the conversion of all of the outstanding shares of this class of stock. The conversion
price is subject to adjustment under certain customary circumstances, including as a result of stock splits and combinations, dividends
and distributions, and certain issuances of common stock. The Company has the right, but not the obligation, to redeem shares of Series
C-1 Preferred Stock one year after issuance. Holders of Series C-1 Preferred Stock have no voting or dividend rights, and a right to a
liquidation preference in any distribution of net assets made to the shareowners prior to and in preference to the holders of Common Stock
and any Preferred Stockholder, except holders of Series A, Series B, Series B-1, and Series C Preferred Stock, in the liquidation, dissolution
or winding up of our Company. As of December 31, 2021 and 2020 the liquidation preference was none and $3,063,472.
For the years ended December 31, 2021 and 2020,
$9,467,604 and $7,593,816 or 950,973 and 996,283 shares of Series B, Series B-1, and Series C-1 Preferred Stock were converted into 955,947
and 1,037,738 shares of Common Stock.
For the year ended December 31, 2021, the Company
issued 5,413 Series C-1 Preferred Stock or $64,950 for a reduction in stock payables.
For the years ended December 31, 2021 and 2020,
the Company issued 5,626 and 23,039 shares of Series B-1 Preferred Stock as a $42,196 and $172,795 stock dividend paid to Series B Preferred
Shareholders.
Common Stock
The Company is authorized to issue 41,666,667
shares of common stock. As of December 31, 2021 and 2020, there were 12,330,859 and 11,255,967 shares of our common stock issued and outstanding,
respectively. Treasury stock is carried at cost.
For the years ended December 31, 2021 and
2020, $9,467,604 and $7,593,816 or 950,973 and 996,283 shares of Series B, Series B-1, and Series C-1 Preferred Stock were converted
into 955,947 and 1,037,738 shares of Common Stock.
For the year ended December 31, 2020 the Company
issued 666,667 shares of Common Stock for a $11,800,000 reduction in stock payables.
As of December 31, 2021 and 2020, the
Company granted stock-based compensation to employees, including a 16,667 share
stock award, which vests at the end of four years, and a 166,667 stock
options that cliff vests at the end of five
years. For the years ended December 31, 2021 and 2020, stock-based compensation was $446,112 and
$146,114. As of December 31, 2021 and
2020, the Company also granted non-statutory stock options, including 133,333 stock
options to the Board of Directors, which vests over 1 year,
and a 333,334 stock
option to a consultant, which vests over 4 years.
Non-statutory stock-based compensation was $1,585,000 and
$555,000 for the years ended
December 31, 2021 and 2020.
For the years ended December 31, 2021 and 2020,
the Company issued 68,611 and 9,164 shares for a $495,799 and $135,993 reduction of liabilities.
For the years ended December 31, 2021 and 2020,
the Company issued 33,667 and 23,333 shares of Common Stock for $438,004 and $281,231 in services to the Company.
For the year ended December 31, 2021, the Company
issued 16,667 shares for a $225,000 payment for a technology license (see Note 10).
For the year ended December 31, 2020 the Company
issued 7,600 shares of Common Stock in the amount of $41,028 for cash.
Noncontrolling Interest
For the years ended December 31, 2021 and 2020,
the Company converted $5,560,000 and $2,720,000 in Viva Wealth Fund I, LLC convertible promissory notes into 1,112 and 544 units of noncontrolling
interest in Viva Wealth Fund I, LLC, and paid distributions to unit holders of $55,050 and none.
For the year ended December 31, 2020, the Company
issued 124,981 units of noncontrolling interest in RPC Design and Manufacturing LLC for cash of $624,907.
Note 18. Temporary Equity
Shares of Series B, B-1,
C and C-1 convertible preferred stock hold conversion features providing that, at the holder’s election, the holder may convert
the preferred stock into common stock. Upon conversion, the Company may be required to deliver a variable number of equity shares that
is determined by using a formula based on the market price of the Company’s Common Stock. After four years from the date of issuance,
Series C preferred shareholders are forced to automatically convert to Common Stock. On May 1, 2021, all outstanding shares of Series
B and B-1 converted at 1-for-1 to Common Stock. On May 4, 2021, all outstanding shares of Series C-1 converted at 1-for-1 to Common Stock.
For each respective series, the holder may convert their preferred shares to common shares at the original issue price as defined, which
ranges from between $6.00 per share to $12.00 per share, at the lesser of the original issue price or 90% of the market price on the conversion
date. As of December 31, 2020, the market price of the Company’s Common Stock was $15.00 per share. There is no contractual cap
on the number of common shares that the Company could be required to deliver on preferred shareholders’ conversions to Common Stock.
Accordingly, under ASC
815-40-25-10 the Company may be forced to settle these conversion features in cash, specifically since it is unknown as to what date the
shareholders’ may convert their preferred stock to common stock and if there will be sufficient authorized and unissued common shares
on that date. As of December 31, 2020 the Company did have sufficient authorized and unissued common shares to satisfy all preferred shareholders
interest if it were converted to Common Stock, although if the stock price were to drop below $0.60 per share and the Company may be forced
to settle such conversions in cash, which may consider them redeemable. Accordingly, Series B, B-1, C and C-1 preferred stock has been
classified in temporary equity.
The following table shows all changes to temporary equity
during for the years ended December 31, 2021 and 2020.
Schedule Of Temporary Equity | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
Convertible Preferred Stock | |
| |
Series B | | |
Series B-1 | | |
Series C-1 | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Shares | | |
Amount | |
December 31, 2019 | |
| 708,396 | | |
$ | 4,250,380 | | |
| 758,623 | | |
$ | 5,689,690 | | |
| 446,159 | | |
$ | 6,841,409 | |
Dividend paid in Series B-1 Preferred Stock | |
| – | | |
| – | | |
| 23,039 | | |
| 172,795 | | |
| – | | |
| – | |
Conversion of Series B, B-1, and C-1 Preferred Stock to Common Stock | |
| (491,480 | ) | |
| (2,948,880 | ) | |
| (313,934 | ) | |
| (2,354,504 | ) | |
| (190,869 | ) | |
| (2,290,432 | ) |
December 31, 2020 | |
| 216,916 | | |
$ | 1,301,500 | | |
| 467,728 | | |
$ | 3,507,981 | | |
| 255,290 | | |
$ | 4,550,977 | |
Sercies C-1 Issue for a reduction in stock payables | |
| – | | |
| – | | |
| – | | |
| – | | |
| 5,413 | | |
| 64,950 | |
Dividend paid in Series B-1 Preferred Stock | |
| – | | |
| – | | |
| 5,626 | | |
| 42,196 | | |
| – | | |
| – | |
Conversion of Series B and B-1 Preferred Stock to Common Stock | |
| (216,916 | ) | |
| (1,301,500 | ) | |
| (473,354 | ) | |
| (3,550,177 | ) | |
| (260,703 | ) | |
| (4,615,927 | ) |
December 31, 2021 | |
| – | | |
$ | – | | |
| – | | |
$ | – | | |
| – | | |
$ | – | |
Note 19. Share-Based Compensation & Warrants
Options
Generally accepted accounting principles require
share-based payments to employees, including grants of employee stock options, warrants, and common stock to be recognized in the income
statement based on their fair values at the date of grant, net of estimated forfeitures.
As of December 31, 2021 and 2020, the Company
has granted stock-based compensation to employees, including a 16,667
share stock award, which was issued in 2018 and vests at the end of four years, and a 166,667
stock options that was issued in 2020 and cliff vests at the end of five years. For the years ended December 31, 2021 and 2020,
stock-based compensation was $446,112
and $146,114.
In 2020, the Company also granted non-statutory stock options, including 133,333
stock options to the Board of Directors, which vests over 1 year, and a 333,334
stock option to a consultant, which vests over 4 years. Non-statutory stock-based compensation was $1,585,000
and $555,000
for the years ended December 31, 2021 and 2020.
There were no other options granted during the
years ended December 31, 2021 and 2020, respectively.
The assumptions used in the Black-Scholes option
pricing model to determine the fair value of the options on the date of issuance are as follows:
|
|
Year Ended
December 31, 2020 |
Risk-free interest rate |
|
0.27 - 0.38% |
Expected dividend yield |
|
None |
Expected life of warrants |
|
5-10 years |
Expected volatility rate |
|
187 - 273% |
The following table summarizes all stock option
activity of the Company for the years ended December 31, 2021 and 2020:
Schedule of option activity | |
| | | |
| | | |
| | |
| |
| | |
| | |
Weighted | |
| |
| | |
Weighted | | |
Average | |
| |
| | |
Average | | |
Remaining | |
| |
Number | | |
Exercise | | |
Contractual | |
| |
of Shares | | |
Price | | |
Life (Years) | |
| |
| | |
| | |
| |
Outstanding, December 31, 2019 | |
| 16,667 | | |
$ | 11.10 | | |
| 1.42 | |
| |
| | | |
| | | |
| | |
Granted | |
| 633,333 | | |
| 12.32 | | |
| 8.71 | |
Exercised | |
| – | | |
| – | | |
| – | |
Forfeited | |
| – | | |
| – | | |
| – | |
Outstanding, December 31, 2020 | |
| 650,000 | | |
$ | 12.00 | | |
| 8.53 | |
| |
| | | |
| | | |
| | |
Outstanding, December 31, 2021 | |
| 650,000 | | |
$ | 12.00 | | |
| 7.53 | |
| |
| | | |
| | | |
| | |
Exercisable, December 31, 2020 | |
| 47,083 | | |
$ | 12.00 | | |
$ | 6.93 | |
Exercisable, December 31, 2021 | |
| 180,000 | | |
$ | 12.00 | | |
$ | 7.01 | |
As of December 31, 2021 and 2020, the aggregate
intrinsic value of the Company’s outstanding options was approximately none. The aggregate intrinsic value will change based on
the fair market value of the Company’s common stock.
Warrants
As of December 31, 2021 and 2020, the Company
had no warrants outstanding. These expired or exercised warrants during the year ended December 31, 2020 relate to the warrants issued
as an incentive to investors with an investment into the Company. The warrants were issued at $12.00 per share of Common Stock. The warrants
were granted for a one-year period.
Management uses the Black-Scholes option pricing
model to determine the fair value of warrants on the date of issuance. The fair value of warrants issued pursuant to the issuance of notes
payable was recorded as deferred debt issuance cost and amortized over the remaining term of the associated debt.
The assumptions used in the Black-Scholes option pricing model to
determine the fair value of the warrants on the date of issuance are as follows:
Schedule of warrant assumptions | |
|
Risk-free interest rate | |
1.2% |
Expected dividend yield | |
None |
Expected life of warrants | |
1 years |
Expected volatility rate | |
119% |
The following table summarizes the activity of
the Company’s share purchase warrants:
Schedule of warrant activity | |
| | | |
| | | |
| | |
| |
| | |
Weighted | | |
| |
| |
| | |
average | | |
Aggregate | |
| |
Number of | | |
exercise | | |
Intrinsic | |
| |
warrants | | |
price | | |
Value | |
Balance, December 31, 2019 | |
| 36,000 | | |
$ | 12.00 | | |
$ | – | |
Expired | |
| (35,333 | ) | |
| 12.00 | | |
| | |
Exercised | |
| (667 | ) | |
| 12.00 | | |
| | |
Balance, December 31, 2020 | |
| – | | |
$ | – | | |
$ | – | |
There were no share purchase warrants outstanding
as of December 31, 2021 and 2020.
Note 20. Income Tax
Provision (benefit) for income taxes is as follows:
Schedule of components of income tax | |
| | | |
| | |
| |
December 31, | |
| |
2021 | | |
2020 | |
Current: | |
| | |
| |
State | |
$ | 800 | | |
$ | 800 | |
Total current | |
| 800 | | |
| 800 | |
Deferred: | |
| | | |
| | |
Federal | |
| (718,868 | ) | |
| 336,124 | |
State | |
| (332,139 | ) | |
| 130,040 | |
Total Deferred | |
| (1,051,007 | ) | |
| 466,164 | |
| |
| | | |
| | |
Net provision (benefit) | |
$ | (1,050,207 | ) | |
$ | 466,964 | |
The differences between the expected income tax benefit based on the
statutory Federal United States income tax rates and the Company's effective tax rates are summarized below:
Schedule reconciliation of income tax | |
| | | |
| | |
| |
December 31, 2021 | |
Tax Computed At The Federal Statutory Rate | |
$ | (1,338,184 | ) | |
| 21.00% | |
State Tax, Net Of Federal Tax Benefit | |
| (263,892 | ) | |
| 4.14% | |
Nondeductible Expenses | |
| 85,025 | | |
| -1.33% | |
Flowthrough Entity not Subject to Tax | |
| 454,587 | | |
| -7.13% | |
Foreign Corporation - Minority Interest | |
| 3,140 | | |
| -0.05% | |
Valuation Allowance | |
| 9,117 | | |
| -0.14% | |
Benefit for income taxes | |
$ | (1,050,207 | ) | |
| 16.48% | |
| |
December 31, 2020 | |
Tax Computed At The Federal Statutory Rate | |
$ | (447,850 | ) | |
| 21.00% | |
State Tax, Net Of Federal Tax Benefit | |
| (77,025 | ) | |
| 3.54% | |
Nondeductible Expenses | |
| 22,040 | | |
| -1.03% | |
Flowthrough Entity not Subject to Tax | |
| 187,948 | | |
| -8.81% | |
Foreign Corporation - Minority Interest | |
| 8,996 | | |
| -0.42% | |
Valuation Allowance | |
| 772,855 | | |
| -36.24% | |
Provision for income taxes | |
$ | 466,964 | | |
| -21.96% | |
Significant components of the Company's deferred tax assets and liabilities
are as follows:
Schedule of deferred tax assets and liabilities | |
| | |
| |
December 31, 2021 | |
Reserves | |
$ | 336,875 | |
Fixed Assets | |
| (1,915,092 | ) |
Leases | |
| 16,395 | |
Intangibles | |
| (3,622,638 | ) |
Net Operating Losses | |
| 3,553,164 | |
Impairment Losses | |
| – | |
Stock Options | |
| 598,849 | |
Accruals | |
| (32,905 | ) |
Other | |
| (393,154 | ) |
Net Deferred Liability | |
| (1,458,506 | ) |
Less: Valuation Allowance | |
| (3,698,393 | ) |
Total deferred tax liability: | |
$ | (5,156,899 | ) |
| |
| | |
| |
December 31, 2020 | |
Reserves | |
$ | 336,875 | |
Fixed Assets | |
| (1,915,021 | ) |
Leases | |
| 3,803 | |
Intangibles | |
| (3,964,173 | ) |
Net Operating Losses | |
| 3,544,614 | |
Impairment Losses | |
| – | |
Stock Options | |
| 155,309 | |
Accruals | |
| 19,440 | |
Other | |
| (699,478 | ) |
Net Deferred Liability | |
| (2,518,629 | ) |
Less: Valuation Allowance | |
| (3,689,275 | ) |
Total deferred tax liability: | |
$ | (6,207,905 | ) |
In determining the possible future realization
of deferred tax assets, the Company has considered future taxable income from the following sources: (a) reversal of taxable temporary
differences; and (b) tax planning strategies that, if necessary, would be implemented to accelerate taxable income into years in which
net operating losses might otherwise expire.
Deferred tax assets are recognized subject to
management’s judgment that realization is more likely than not. A valuation allowance is recognized for a deferred tax asset if,
based on the weight of the available evidence, it is more likely than not that some portion of the deferred tax asset will not be realized.
In making such judgments, significant weight is given to evidence that can be objectively verified. Based on our review of the deferred
tax assets the Company has concluded that a valuation allowance is necessary on the net operating loss balance, as realization of this
asset does not meet the more likely than not threshold.
As of December 31, 2021 and 2020, the
Company had estimated net operating losses for federal and state purposes of $14.3
and 11.7 million, respectively. Federal and state net operating losses will begin to expire in 2028.
We recognize a tax position as a benefit only
if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being
presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination.
For tax positions not meeting the “more
likely than not” test, no tax benefit is recorded. We recognize potential interest and penalties related to unrecognized tax benefits
in the general and administrative expense in the statement of operations of the Company.
The Company is in the process of filing back income
tax returns from 2010 through the current year and subject to IRS examination for these years. The Company has booked a reserve for potential
penalties associated with non-filing of certain foreign information reports related to its subsidiary in the Middle East. Penalties and
interest have been reported in the general and administrative section of the statement of operations. The reserve balance at December
31, 2021 and 2020 was $289,000 and $238,000, respectively. The Company does not expect this reserve to reverse within the next 12 months,
as they will apply for a penalty waiver when the tax returns are ultimately filed. Due to the non-filing of income tax returns, statutes
of limitations on the potential examination of those income tax periods will continue to run until the returns are filed, at which time
the statutes will begin. The Company expects to file all past due income tax returns within the next 12 months.
Note 21. Related Party Transactions
The Company provided secured loan financing and
assistance to the development and commercialization of two bioactive beverages and one weight loss beverage for Vivaceuticals, Inc., which
shared a common officer and board of director member with the Company. Vivaceuticals sold its assets to Scepter Holdings, Inc. in 2018.
In 2019, the Company received 800,000 shares of preferred stock in Scepter Holdings, Inc. to extinguish the loan encumbering the assets.
The Company has converted these preferred shares into 800,000,000 shares of Common Stock of Scepter Holdings, Inc., which is traded on
the OTC Markets (ticker: BRZL) (see Note 3). In 2019 we entered into a Convertible Master Revolving Note with Scepter and over the course
of approximately two years lent them $71,000, which accrued 7% interest per annum (see Note 8). As of December 31, 2021 the principal
balance with all accrued interest was $81,768 and converted into 26,376,882 shares of Scepter common stock pursuant to the terms of the
note at $0.0031 per share. On the date of the conversion, the Scepter price per share on OTC Markets was $0.0062 per share, which resulted
in a $87,044 gain on the disposition of the note receivable. As of December 31, 2021, the Company’s Chief Executive Officer has
an immediate family member who sits on the board of directors of Scepter Holdings, Inc.
The Company has a consulting contract with LBL
Professional Consulting, Inc. (“LBL”), which shares a common officer with the Company. For the years ended December 31, 2021
and 2020, LBL was paid $188,150 and $191,295 for services rendered. On December 17, 2020, the Company granted non-statutory stock options
to LBL for 333,334 shares of Common Stock. The stock options vest over four years. The stock options are exercisable for up to ten years
from the grant date. The common officer is not the beneficiary of the Company and is not permitted to participate in any discussion, including
the LBL’s board meetings, regarding any Company stock that LBL may own at any time.
In July 2020, the Company entered into an
agreement with IME giving IME the option to purchase approximately 1,331 ounces of our precious metal concentrate for approximately
$2,800,000. VVMCI, a wholly owned subsidiary of Vivakor, Inc. owns all of the Class A Units of IME, which have sole voting power for
all material matters except for removal of the manager, and VVMCI serves as a manager of IME. For the year ended December 31, 2021
and 2020, the Company sold none and $54,250, respectively,
of the precious metal concentrate through this option.
The Company has a note payable to Triple T, which
is owned by the 51% majority-owner of Vivakor Middle East LLC. As of December 31, 2021 and 2020 the balance owed was $353,330 and $376,972.
On January
20, 2021, the Company entered into a worldwide, exclusive license agreement with TBT Group, Inc. (of which an independent Vivakor Board
member is a 7% shareholder) to license piezo electric and energy harvesting technologies for creating self-powered sensors for making
smart roadways. The Company is required to pay $25,000 and 16,667 shares of restricted common stock upon signing. Upon
the earlier of (i) 120 days or (ii) the effectiveness of the Company's Registration Statement and receipt of public offering proceeds,
the Company will pay licensor $225,000. When the licensor delivers to the Company data showing
that the sensor performs based on mutually defined specifications and all designs for the sensor are completed, Company shall pay an
additional $250,000 and 16,667 shares of restricted common stock. Upon the delivery of a mutually agreed working prototype, Company will
pay licensor $250,000 and 16,667 shares of restricted common stock. Upon commercialization of the product, the Company will pay licensor
$250,000 and 33,333 shares of restricted common stock. TBT shall have the option, at its sole discretion, to convert the license to a
non-exclusive license if the Company fails to pay $500,000 to TBT for sensor inventory per year, which will commence after the second
anniversary of product commercialization. The Company shall share in the development costs of the sensor technology to the time of commercialization.
Total costs attributed to the Company are estimated to be $125,000. From May, 2021 through March 3, 2022, the parties amended the license
agreement to extend the terms of the first milestone to March 4, 2022, of which we paid $15,000 as consideration for the extensions and
$225,000 to be paid on March 4, 2022.
As of December 31, 2020, the Company had a common
board of directors member with CannaPharmaRx Inc. The Company has a $33,000 account receivable with CannaPharmaRx Inc. for leasing office
space to this entity. As of December 31, 2020, the Company recorded an allowance for doubtful accounts on these receivables in the amount
of $33,000. As of January 1, 2021 the Company no longer leases office space to this entity.
Note 22. Subsequent Events
The Company has evaluated subsequent events through the date the financial statements were available to issue.
On February 1, 2022, the Company entered into
a lease agreement for approximately 2,533 square feet of office and manufacturing space located in Las Vegas, Nevada. Commencing on March
1, 2022, the Company entered into a three-year lease with Speedway Commerce Center, LLC. Under the terms of the lease agreement, we are
required to make the following monthly lease payments: Year 1 $1,950, Year 2 $2,028, Year 3 $2,110. As a condition of the lease, we were
required to provide a $2,418 security deposit.
On February 14, 2022, the Company closed on its
underwritten public offering of 1,600,000 shares of common stock, at a public offering price of $5.00 per share, for aggregate
gross proceeds of $8.0 million, prior to deducting underwriting discounts, commissions, and other offering expenses. In addition,
the Company has granted the underwriter, EF Hutton, division of Benchmark Investments, LLC ("EF Hutton"), a 45-day option
to purchase up to an additional 240,000 shares of Common Stock at the public offering price per share, less the underwriting discounts
and commissions, to cover over-allotments, if any. The Company's Common Stock began trading on the Nasdaq Capital Market on February
14, 2022, under the symbol "VIVK". EF Hutton, acted as sole book-running manager for the offering. Simultaneous with the close
of the offering, the Company converted 66,667 shares of Series A Preferred Stock in to 833,333 shares of common stock. The Company effected
a 1-for-30 reverse split of our outstanding shares of common stock (the “Reverse Stock Split”) via the filing of a certificate
of change with the Nevada Secretary of State simultaneously with the close of the underwritten public offering, which was effective at
the commencement of trading of our Common Stock. No fractional shares of the Company’s common stock were issued as a result of the
Reverse Stock Split. Any fractional shares resulting from the Reverse Stock Split were rounded up to the nearest whole share, resulting
in a round up issuance of 2,271 shares of common stock. In conjunction with the offering, approximately $1,228,997 in convertible notes
payable were converted into 272,156 shares of common stock. All issued and outstanding common stock, preferred stock, and per share amounts
in the consolidated financial statements and footnotes included herein have been retroactively adjusted to reflect this reverse stock
split for all periods presented.
On March
3, 2022, the Company amended our TBT license agreement to extend the terms of the first milestone to March 4, 2022.
On March 9, 2022, entered into a land lease agreement
for located in Vernal, Utah, which allows the Company to operate on the land and receive ore supply of 2,000 tons per day of oil
sand material, which is guaranteed by the land owner to be at a minimum of 10% hydrocarbon by weight. Commencing in March 2022, the Company
entered into a five-year lease, with an optional additional five-year extension, with Tar Sands Holdings II, LLC. Under the terms of the
lease agreement, we are required to pay $3 per ton of oil sands processed. As a condition of the lease, we were required to provide a
$30,000 prepayment toward tons of oil sands processed.
On March 28, 2022, the Company entered into a
lease agreement for approximately 1,469 square feet of office space located in Lehi, Utah. Commencing on April 1, 2022, the Company entered
into a three-year lease with Victory Holdings, LLC. Under the terms of the lease agreement, we are required to make the following monthly
lease payments: Year 1 is comprised of April to May 2022 $867, June 2022 to March 2023 $3,550, Year 2 $3,657, Year 3 $3,766. As a condition
of the lease, we were required to provide a $3,766 security deposit.
On April 1, 2022, the Company entered into a lease
agreement for approximately 2,000 square feet of office and warehouse space located in Houston, Texas. Commencing on April 1, 2022, the
Company entered into a month-to-month lease with JVS Holdings, Inc. The lease may be terminated at any time or for any reason with a 30-day
written notice to terminate. The lease requires a monthly lease payment of $2,000 as long as the Company remains in the space.
On April 26, 2022, the Company entered into a 10-year contract with
Hot Oil Transport, LLC, a supplier of asphalt materials. The quantity of product purchased pursuant to the agreement shall be 1,000
tons of product per week, or the entirety of any lesser amount that may be produced by the Company during any given week. Buyer shall
also have the first right of refusal to purchase all or any portion of additional product that may be produced by the Company within the
state of Utah. Subject to the Company’s right to continue operating at the current plant site in Vernal, the agreement shall automatically
renew for two successive 10-year terms unless either party terminates the agreement by written notice to the other party not less than
three months prior to the expiration of the initial term or any renewal term.
Subsequent to December 31, 2021, VWFI has raised
$295,000 in conjunction with the $25,000,000 private placement offering to sell convertible promissory notes, which convert to VWFI LLC
units, to accredited investors to raise funds to manufacture equipment that manufacture RPC Series B. Subsequent to December 31, 2021,
VWFI has also converted $1,320,000 of convertible debt into VWFI LLC units.
Subsequent to December 31, 2021, VWFI has raised
$295,000 in conjunction with the $25,000,000 private placement offering to sell convertible promissory notes, which convert to VWFI LLC
units, to accredited investors to raise funds to manufacture equipment that manufacture RPC Series B. Subsequent to December 31, 2021,
VWFI has also converted $2,235,000 of convertible debt into VWFI LLC units.
Subsequent to December 31, 2021 the Company amended
a note payable with a principal balance of $334,775 to extend the note’s maturity date to April 1, 2023, with monthly payments of
approximately $29,432 until paid in full.
Note 23. Restatement of Previously Issued Financial Statements
Subsequent to the filing
of the December 31, 2021 Form 10-K, the Company became aware of scrivener’s errors in its filing, which led to incorrect financial
information being inadvertently filed in the Form 10-K, including the correction of interest expense to reflect a reduction in the amount
of $398,954 and certain other adjustments. Management determined it should restate its previously reported financial statements. The Company
noted that financial statements were appropriately prepared, but due to these scrivener’s errors an incorrect version was filed
on April 15, 2022.
The impact of the restatement on the Company’s
financial statements is reflected in the following table:
| |
As Reported | | |
Adjustment | | |
As Restated | |
Consolidated Balance Sheet as of December 31, 2021 | |
| | |
| | |
| |
Property and equipment, net | |
$ | 24,293,157 | | |
$ | 398,954 | | |
$ | 24,692,111 | |
Total assets | |
$ | 47,345,291 | | |
$ | 398,954 | | |
$ | 47,744,245 | |
Noncontrolling interest | |
$ | 4,613,550 | | |
$ | 398,954 | | |
$ | 5,012,504 | |
Total stockholders' equity | |
$ | 27,154,179 | | |
$ | 398,954 | | |
$ | 27,553,133 | |
Total liabilities and stockholders’ equity and temporary equity | |
$ | 47,345,291 | | |
$ | 398,954 | | |
$ | 47,744,245 | |
Consolidated Statement of Operations for the Year Ended December 31, 2021 | |
| | | |
| | | |
| | |
Interest expense | |
$ | 900,552 | | |
$ | (398,954 | ) | |
$ | 501,598 | |
Total other income (expense) | |
$ | (1,778,951 | ) | |
$ | 398,954 | | |
$ | (1,379,997 | ) |
Loss before provision for income taxes | |
$ | (8,704,867 | ) | |
$ | 398,954 | | |
$ | (8,305,913 | ) |
Consolidated net loss | |
$ | (7,654,660 | ) | |
$ | 398,954 | | |
$ | (7,255,706 | ) |
Less: Net loss attributable to noncontrolling interests | |
$ | (2,170,489 | ) | |
$ | 398,954 | | |
$ | (1,771,535 | ) |
Statement of Changes in Stockholders’ Equity (Deficit) December 31, 2021 | |
| | | |
| | | |
| | |
Net loss, Noncontrolling interest | |
$ | (2,170,489 | ) | |
$ | 398,954 | | |
$ | (1,771,535 | ) |
Net loss, Total Stockholders' Equity (Deficit) | |
$ | (7,654,660 | ) | |
$ | 398,954 | | |
$ | (7,255,706 | ) |
Noncontrolling interest as of December 31, 2021 | |
$ | 4,613,550 | | |
$ | 398,954 | | |
$ | 5,012,504 | |
Total Stockholders' Equity (Deficit) as of December 31, 2021 | |
$ | 27,154,179 | | |
$ | 398,954 | | |
$ | 27,553,133 | |
Consolidated Statement of Cash Flows for the Year Ended December 31, 2021 | |
| | | |
| | | |
| | |
Consolidated net loss | |
$ | (7,654,660 | ) | |
$ | 398,954 | | |
$ | (7,255,706 | ) |
Accrued interest on notes payable | |
$ | 900,552 | | |
$ | (398,954 | ) | |
$ | 501,598 | |
Capitalized interest on construction in process | |
$ | 1,215,743 | | |
$ | 398,954 | | |
$ | 1,614,697 | |
Note 9 Property and Equipment | |
| | | |
| | | |
| | |
Remediation Processing Unit System A, Gross Carrying Amount | |
$ | 2,253,967 | | |
$ | 307,500 | | |
$ | 2,561,467 | |
Remediation Processing Unit System B, Gross Carrying Amount | |
$ | 2,253,967 | | |
$ | 91,454 | | |
$ | 2,345,421 | |
Total Fixed Assets, Gross Carrying Amount | |
$ | 25,083,463 | | |
$ | 398,954 | | |
$ | 25,482,417 | |
Remediation Processing Unit System A, Net Book Value | |
$ | 2,253,967 | | |
$ | 307,500 | | |
$ | 2,561,467 | |
Remediation Processing Unit System B, Net Book Value | |
$ | 2,253,967 | | |
$ | 91,454 | | |
$ | 2,345,421 | |
Total Fixed Assets, Net Book Value | |
$ | 24,293,157 | | |
$ | 398,954 | | |
$ | 24,692,111 | |
3,009,552 Shares of Common Stock
Vivakor, Inc.
____________________________________
PROSPECTUS
____________________________________
, 2022
PART II
INFORMATION NOT REQUIRED IN PROSPECTUS
Item 13. Other Expenses of Issuance and Distribution
The following table sets forth the costs and expenses,
other than underwriting discounts and commissions, to be paid by the Registrant in connection with the issuance and distribution of the
common stock being registered. All amounts other than the SEC registration fee and FINRA fee are estimates.
SEC Registration Fee | |
$ | | |
Legal Fees and Expenses | |
| | * |
Accounting Fees and Expenses | |
| | * |
Total | |
$ | | * |
* Estimated.
Item 14. Indemnification of Officers and Directors
The Nevada Revised Statutes limits or eliminates
the personal liability of directors to corporations and their stockholders for monetary damages for breaches of directors’ fiduciary
duties as directors. Our bylaws include provisions that require the company to indemnify our directors or officers against monetary damages
for actions taken as a director or officer of our Company. We are also expressly authorized to carry directors’ and officers’
insurance to protect our directors, officers, employees and agents for certain liabilities. Our Amended and Restated Articles of Incorporation
do not contain any limiting language regarding director immunity from liability.
The limitation of liability and indemnification
provisions under the Nevada Revised Statutes and our bylaws may discourage stockholders from bringing a lawsuit against directors for
breach of their fiduciary duties. These provisions may also have the effect of reducing the likelihood of derivative litigation against
directors and officers, even though such an action, if successful, might otherwise benefit us and our stockholders. However, these provisions
do not limit or eliminate our rights, or those of any stockholder, to seek non-monetary relief such as injunction or rescission in the
event of a breach of a director’s fiduciary duties. Moreover, the provisions do not alter the liability of directors under the federal
securities laws. In addition, your investment may be adversely affected to the extent that, in a class action or direct suit, we pay the
costs of settlement and damage awards against directors and officers pursuant to these indemnification provisions.
Item 15. Recent Sales of Unregistered Securities.
The following sets forth information regarding
all unregistered securities sold by us in transactions that were exempt from the requirements of the Securities Act in the last three
years. Except where noted, all of the securities discussed in this Item 15 were all issued in reliance on the exemption under Section
4(a)(2) of the Securities Act. All share and per share price information reflect a proposed reverse stock split at a ratio of 1-for-30.
2022
On August 1 2022, the Company consummated the
transactions under the MIPA including the issuance of an aggregate of 3,009,552 shares of Common Stock to Jorgan Development, LLC and
JBAH Holdings, LLC. The issuances of the foregoing securities were exempt from registration pursuant to Section 4(a)(2) of the Securities
Act promulgated thereunder.
As noted herein, in connection with the commencement
of the trading of our Common Stock on Nasdaq Capital Market, we converted 66,667 shares of Series A Preferred Stock in to 833,333 shares
of our common stock. This offering and sales were made in reliance on Section 4(a)(2) of the Securities Act of 1933, as amended. To make
this determination we relied on the representations of the purchasers contained in the securities purchase agreements signed by the purchasers,
which indicated the purchasers were knowledgeable about our management and our operations, were sophisticated investors, and understood
the purchase was part of a private placement.
As noted herein, in connection with the commencement
of the trading of our Common Stock on Nasdaq Capital Market, approximately $1,228,997 in convertible notes payable were converted into
272,156 shares of our common stock. This offering and sales were made in reliance on Section 4(a)(2) of the Securities Act of 1933, as
amended. To make this determination we relied on the representations of the purchasers contained in the securities purchase agreements
signed by the purchasers, which indicated the purchasers were knowledgeable about our management and our operations, were sophisticated
investors, and understood the purchase was part of a private placement.
As noted herein, in connection with underwritten
public offering of 1,600,000 shares of common stock, we issued the underwriter, EF Hutton, a 5-year warrants to purchase 80,000 shares
of common stock at an exercise price equal $5.75. This offering and sales were made in reliance on Section 4(a)(2) of the Securities Act
of 1933, as amended. To make this determination we relied on the representations of the purchasers contained in the securities purchase
agreements signed by the purchasers, which indicated the purchasers were knowledgeable about our management and our operations, were sophisticated
investors, and understood the purchase was part of a private placement.
2021
On January 13, 2021, the Company issued 33,667
shares of common stock at approximately $13.05 per share for $438,000 in services.
On January 28, 2021, the Company issued 4,164
shares of common stock for a $36,000 reduction of liabilities pursuant to conversion of a promissory note at approximately $7.50 per share.
On January 28, 2021, the Company issued 13,667
shares of common stock at approximately $12.00 per share for $163,000 in services.
On February 2, 2021, the Company issued 1,667
shares of common stock at approximately $14.10 per share pursuant to a convertible promissory note.
On April 16, 2021, the Company issued 24,850 shares
of common stock for a $217,800 reduction of liabilities pursuant to conversion of a promissory note at approximately $8.76 per share.
On April 22, 2021, the Company issued 16,667 shares
of common stock for a $225,000 payment to purchase a license at approximately $13.50 per share.
On May 24, 2021, the Company issued 986 shares
of common stock for a $11,000 reduction of liabilities pursuant to conversion of a promissory note at approximately $11,16 per share.
On August 5, 2021, the Company issued 19,841 shares
of common stock for an approximate $110,002 reduction of liabilities pursuant to conversion of a promissory note at approximately $5.55
per share.
On December 6, 2021, the Company issued 10,784
shares of common stock for an approximate $82,500 reduction of liabilities pursuant to conversion of a promissory note at approximately
$7.65 per share.
On December 15, 2021, the Company issued 8,818
shares of common stock for a $55,000 reduction of liabilities pursuant to conversion of a promissory note at approximately $6.24 per share.
From January 1, 2021 through December 31, 2021,
the Company issued 218,333 shares of common stock for $1,301,500 for the conversion of 216,916 shares of Series B Preferred Stock, at
an average price of approximately $6.00 per share.
From January 1, 2021 through December 31, the
Company issued 473,578 shares of common stock for $3,550,176 for the conversion of 467,278 shares of Series B-1 Preferred Stock, at $7.50
per share.
From January 1, 2021 through December 31, the
Company issued 260,703 shares of common stock for $4,615,927 for the conversion of 266,328 shares of Series C-1 Preferred Stock, at $17.70
per share.
2020
On November 4, 2020, the Company issued 3,333
shares of common stock at $13.20 per share pursuant to a convertible promissory note.
On November 4, 2020, the Company issued 10,000
shares of common stock at approximately $12.00 per share for $121,230 in services.
On April 21, 2020, the Company issued 666,667
shares of common stock pursuant to a contribution agreement at a price of approximately $17.70.
On April 13, 2020, the Company issued 2,000 shares
of common stock to investors at $ approximately $9.59 per share for cash proceeds of $19,188.
On January 27, 2020, the Company issued 5,600
shares of common stock to investors at $3.90 per share for cash proceeds of $21,840.
From January 1, 2020 through December 31, 2020,
the Company issued 23,039 shares of Series B-1 Preferred Stock as a $172,795 stock dividend paid to Series B Preferred Shareholders at
a price of approximately $7.50 per share.
From January 1, 2020 through December 31, 2020,
the Company issued 523,841 shares of common stock for $2,948,880 for the conversion of 491,480 shares of Series B Preferred Stock, at
an average price of approximately $6.00 per share.
From January 1, 2020 through December 31, 2020,
the Company issued 321,935 shares of common stock for $2,354,504 for the conversion of 313,934 shares of Series B-1 Preferred Stock, at
an average price of approximately $7.50 per share.
From January 1, 2020 through December 31, 2020,
the Company issued 191,962 shares of common stock for $2,290,432 for the conversion of 190,869 shares of Series C-1 Preferred Stock, at
an average price of approximately $12.00 per share.
2019
On December 31, 2019, the Company issued 38,526
shares of common stock to a consultant for market services valued at $219,598 at a price of approximately $5.70 per share.
On December 18, 2019, the Company issued 17,979
shares of Series C-1 Preferred Stock at approximately $12.00 per share for the purchase of equipment valued at $215,749.
On December 16, 2019 the Company issued 1,098
shares of Series C-1 Preferred Stock at approximately $12.00 per share for the purchase of equipment valued at $13,172.
On July 11, 2019 the Company issued 23,176 shares
of Series C-1 Preferred Stock at approximately $12.00 per share for the purchase of equipment valued at $278,122.
From January 1, 2019 through December 31, 2019,
the Company issued 66,004 shares of Series B-1 Preferred Stock as a $495,054 stock dividend paid to Series B Preferred Shareholders at
a price of approximately $7.50 per share.
From January 1, 2019 through December 31, 2019,
the Company issued 1,533,990 shares of common stock for $9,203,875 for the conversion of 1,533,990 shares of Series B Preferred Stock,
at an average price of $6.00 per share.
From January 1, 2019 through December 31,
2019, the Company issued 249,096 shares of common stock for $1,868,144 for the conversion of 249,096 shares of Series B-1 Preferred
Stock, at an average price of $7.50 per share.
From January 1, 2019 through December 31, 2019,
the Company issued 6,980 shares for a $53,500 reduction of liabilities pursuant to conversion of promissory notes at an average price
of $7.50 per share.
From January 1, 2019 through December 31, 2019,
the Company issued 7,667 shares of common stock for $91,982 in cash for the exercise of 7,667 warrants at an average price of $12.00 per
share.
Item 16. Exhibits and Financial Statement Schedules
The following exhibits are filed with this Registration
Statement:
|
|
|
|
Incorporated by Reference |
|
Filed or Furnished |
Exhibit
No. |
|
Exhibit
Description |
|
Form |
|
Date |
|
Number |
|
Herewith |
2.1 |
|
Membership Interest Purchase Agreement, dated as of June 15, 2022, by and among Vivakor, Inc., Jorgan Development, LLC and JBAH Holdings LLC |
|
8-K |
|
6/22/22 |
|
2.1 |
|
|
3.1 |
|
Second Amended and Restated Articles of Incorporation |
|
S-1/A |
|
2/4/22 |
|
3.5 |
|
|
3.2 |
|
Amended and Restated Bylaws |
|
S-1 |
|
11/10/20 |
|
3.2 |
|
|
3.4 |
|
Form of Certificate of Change |
|
S-1 |
|
2/4/22 |
|
3.4 |
|
|
4.3 |
|
Form of Convertible Promissory Note (2013) |
|
S-1/A |
|
2/12/21 |
|
4.2 |
|
|
4.4 |
|
Payroll Protection Program Loan, with Chase Bank |
|
S-1/A |
|
2/12/21 |
|
4.4 |
|
|
4.5 |
|
Payroll Protection Program Loan, with Blue Ridge Bank |
|
S-1/A |
|
2/12/21 |
|
4.5 |
|
|
4.6 |
|
Small Business Association Loan |
|
S-1/A |
|
2/12/21 |
|
4.6 |
|
|
4.7 |
|
Form of Secured Promissory Note of Registrant |
|
8-K |
|
6/22/22 |
|
4.1 |
|
|
4.8 |
|
Form of Note Amendment dated October 28, 2022 |
|
8-K |
|
11/3/22 |
|
4.2 |
|
|
5.1* |
|
Opinion of Lucosky Brookman LLP |
|
|
|
|
|
|
|
|
10.1 |
|
Amended Contribution Agreement between Sustainable Fuels Incorporated and Vivakor, Inc. dated as of June 15, 2016 |
|
S-1 |
|
11/10/20 |
|
10.1 |
|
|
10.2 |
|
Intellectual Property License Agreement by and between BGreen, LLC and Vivakor, Inc. dated as of September 30, 2020 |
|
S-1 |
|
11/10/20 |
|
10.4 |
|
|
10.3 |
|
Patent and Intellectual Property License Agreement by and between CSS Nanotech, Inc. and Vivakor, Inc. dated as of July 22, 2020 |
|
S-1 |
|
11/10/20 |
|
10.5 |
|
|
10.4# |
|
Employment Agreement by and between Vivakor, Inc. and Matthew Nicosia |
|
S-1 |
|
11/10/20 |
|
10.6 |
|
|
10.5# |
|
Employment Agreement by and between Vivakor, Inc. and Tyler Nelson |
|
S-1 |
|
11/10/20 |
|
10.7 |
|
|
10.6# |
|
Vivakor, Inc. 2021 Stock Incentive Plan |
|
S-1/A |
|
2/9/22 |
|
10.8 |
|
|
10.7 |
|
Intellectual Property Agreement by and between VivaVentures Precious Metals, LLC and Vivakor, Inc. |
|
S-1/A |
|
4/12/21 |
|
10.15 |
|
|
10.8 |
|
Form of Operating Agreement VV UTSI |
|
S-1/A |
|
4/12/21 |
|
10.16 |
|
|
10.9 |
|
Restated Working Interest Agreement by and between VivaVentures Energy Group, Inc. and VivaVentures UTSI, LLC |
|
S-1/A |
|
2/12/21 |
|
10.17 |
|
|
10.10 |
|
Amendment No. 1 to Amended and Restated Working Interest Agreement by and between VivaVentures Energy Group, Inc. and VivaVentures UTSI, LLC |
|
S-1/A |
|
2/12/21 |
|
10.18 |
|
|
10.11 |
|
Operating Agreement VV RII |
|
S-1/A |
|
2/12/21 |
|
10.19 |
|
|
10.12 |
|
Restated Working Interest Agreement by and between VivaVentures Energy Group, Inc. and VivaVentures Royalty II |
|
S-1/A |
|
2/12/21 |
|
10.20 |
|
|
10.13 |
|
Articles of Association of Vivakor Company |
|
S-1/A |
|
2/12/21 |
|
10.21 |
|
|
10.14 |
|
Form of LLC Agreement of IMX |
|
S-1/A |
|
4/12/21 |
|
10.22 |
|
|
10.15 |
|
Form of LLC Agreement of RPC Design |
|
S-1/A |
|
4/12/21 |
|
10.23 |
|
|
10.16 |
|
Form of LLC Agreement of Viva Wealth |
|
S-1/A |
|
4/12/21 |
|
10.24 |
|
|
10.17 |
|
Form of LLC Agreement of VOF |
|
S-1/A |
|
4/12/21 |
|
10.25 |
|
|
10.18 |
|
Agreement Regarding Assets, entered into as of December 3, 2018 |
|
S-1/A |
|
2/12/21 |
|
10.26 |
|
|
|
|
|
|
Incorporated by Reference |
|
Filed or Furnished |
Exhibit
No. |
|
Exhibit
Description |
|
Form |
|
Date |
|
Number |
|
Herewith |
10.19 |
|
Form of Shared Services Agreement among Endeavor Crude, LLC, Silver Fuels Delhi LLC and White Claw Colorado City, LLC |
|
8-K |
|
6/22/22 |
|
10.1 |
|
|
10.20 |
|
Form of Pledge Agreement |
|
8-K |
|
6/22/22 |
|
10.2 |
|
|
10.21 |
|
Form of Master Netting Agreement among Registrant, Silver Fuels Delhi LLC, White Claw Colorado City, LLC, Jorgan Development, LLC, JBAH Holdings, LLC, Endeavor Crude, LLC and White Claw Crude, LLC |
|
8-K |
|
6/22/22 |
|
10.3 |
|
|
10.22 |
|
Form of Guaranty Agreement |
|
8-K |
|
6/22/22 |
|
10.4 |
|
|
10.23 |
|
Form of Lock-Up Agreement |
|
8-K |
|
6/22/22 |
|
10.5 |
|
|
10.24 |
|
Form of Assignment of Membership Agreement |
|
8-K |
|
6/22/22 |
|
10.6 |
|
|
10.25 |
|
Form of Release Agreement |
|
8-K |
|
6/22/22 |
|
10.7 |
|
|
10.26 |
|
Oil Storage Agreement dated January 1,2021 by and between White Claw Colorado City, LLC and White Claw Crude, LLC |
|
8-K |
|
6/22/22 |
|
10.8 |
|
|
10.27 |
|
Crude Petroleum Supply Agreement dated January 1,2021 by and between White Claw Crude, LLC and Silver Fuels Delhi LLC |
|
8-K |
|
6/22/22 |
|
10.9 |
|
|
10.28 |
|
Form of First Amendment to Crude Petroleum Supply Agreement dated January 1,2021 by and between White Claw Crude, LLC and Silver Fuels Delhi LLC |
|
8-K |
|
6/22/22 |
|
10.10 |
|
|
10.29 |
|
Executive Employment Agreement by and between Vivakor, Inc. and James Ballengee |
|
8-K |
|
11/3/22 |
|
10.1 |
|
|
10.30 |
|
Land Lease Agreement dated December 2022 by and between W&P Development Corporation and VivaVentures Remediation Corp. |
|
8-K |
|
12/21/22 |
|
10.1 |
|
|
21.1 |
|
List of Subsidiaries |
|
|
|
|
|
|
|
X |
23.1 |
|
Consent of Macias Gini & O’Connell LLP |
|
|
|
|
|
|
|
X |
23.2* |
|
Consent of Lucosky Brookman LLP (included in Exhibit 5.1) |
|
|
|
|
|
|
|
|
24.1 |
|
Power of Attorney (included on signature page) |
|
|
|
|
|
|
|
X |
101.INS |
|
Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because iXBRL tags are embedded within the Inline XBRL document) |
|
|
|
|
|
|
|
|
101.SCH |
|
Inline XBRL Taxonomy Extension Schema Document |
|
|
|
|
|
|
|
|
101.CAL |
|
Inline XBRL Taxonomy Calculation Linkbase Document |
|
|
|
|
|
|
|
|
101.DEF |
|
Inline XBRL Taxonomy Calculation Linkbase Document |
|
|
|
|
|
|
|
|
101.LBA |
|
Inline XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
|
|
|
|
|
101.PRE |
|
Inline XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
|
|
|
|
|
104 |
|
Cover Page Interactive Data File, formatted in Inline XBRL (included within the Exhibit 101 attachments) |
|
|
|
|
|
|
|
|
107 |
|
Filing Fee Table |
|
S-1 |
|
9/15/22 |
|
107 |
|
|
* To be filed by amendment.
# Indicates a management contract or compensatory
plan, contract or arrangement.
(b) Financial statement schedules.
All schedules have been omitted because either
they are not required, are not applicable or the information is otherwise set forth in the financial statements and related notes thereto.
Item 17. Undertakings
The undersigned registrant hereby undertakes:
|
(1) |
To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement: |
|
(i) |
To include any prospectus required by Section 10(a)(3) of the Securities Act of 1933; |
|
|
|
|
(ii) |
To reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than a 20 percent change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement; |
|
|
|
|
(iii) |
To include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement; |
|
(2) |
That for the purpose of determining any liability under the Securities Act of 1933 each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. |
|
|
|
|
(3) |
To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering. |
|
(4) |
That, for the purpose of determining liability under the Securities Act of 1933 to any purchaser, each prospectus filed pursuant to Rule 424(b) as part of a registration statement relating to an offering, other than registration statements relying on Rule 430B or other than prospectuses filed in reliance on Rule 430A, shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use. |
|
|
|
|
(5) |
That, for the purpose of determining liability of the registrant under the Securities Act of 1933 to any purchaser in the initial distribution of the securities: |
The undersigned registrant undertakes
that in a primary offering of securities of the undersigned registrant pursuant to this registration statement, regardless of the underwriting
method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following
communications, the undersigned registrant will be a seller to the purchaser and will be considered to offer or sell such securities to
such purchaser:
|
(i) |
Any preliminary prospectus or prospectus of the undersigned registrant relating to the offering required to be filed pursuant to Rule 424; |
|
|
|
|
(ii) |
Any free writing prospectus relating to the offering prepared by or on behalf of the undersigned registrant or used or referred to by the undersigned registrant; |
|
|
|
|
(iii) |
The portion of any other free writing prospectus relating to the offering containing material information about the undersigned registrant or its securities provided by or on behalf of the undersigned registrant; and |
|
|
|
|
(iv) |
Any other communication that is an offer in the offering made by the undersigned registrant to the purchaser. |
|
(f) |
The undersigned Registrant hereby undertakes to provide to the underwriters at the closing specified in the underwriting agreement certificates in such denominations and registered in such names as required by the underwriters to permit prompt delivery to each purchaser. |
|
|
|
|
(h) |
Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers and controlling persons of the Registrant pursuant to the provisions described in Item 14 above, or otherwise, the Registrant has been advised that in the opinion of the SEC such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the Registrant of expenses incurred or paid by a director, officer or controlling person of the Registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue. |
|
|
|
|
(i) |
The undersigned Registrant hereby undertakes: |
|
(1) |
That for purposes of determining any liability under the Securities Act, the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by the Registrant pursuant to Rule 424(b)(1) or (4), or 497(h) under the Securities Act shall be deemed to be part of this registration statement as of the time it was declared effective. |
|
|
|
|
(2) |
That for the purpose of determining any liability under the Securities Act, each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and this offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. |
|
|
|
|
* |
Paragraph references correspond to those of Regulation S-K, Item 512. |
SIGNATURES
Pursuant to the requirements of the Securities
Act of 1933, the registrant has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly
authorized in the City of Dallas, State of Texas on December 29, 2022.
|
|
Vivakor, Inc. |
|
|
|
|
|
By: |
|
/s/ James Ballengee |
|
|
|
|
Name: James Ballengee |
|
|
|
|
Title: Chief Executive Officer |
POWER OF ATTORNEY: KNOW ALL PERSONS BY THESE
PRESENTS that each individual whose signature appears below constitutes and appoints James Ballengee, his true and lawful attorneys-in-fact
and agents with full power of substitution, for him and in his name, place and stead, in any and all capacities, to sign any and all
amendments (including post-effective amendments) to this Registration Statement, and to sign any registration statement for the same
offering covered by the Registration Statement that is to be effective upon filing pursuant to Rule 462(b) promulgated under the Securities
Act, and all post-effective amendments thereto, and to file the same, with all exhibits thereto and all documents in connection therewith,
with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, and each of them, full power and authority
to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully to all intents
and purposes as he or she might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact and agents or
any of them, or his, her or their substitute or substitutes, may lawfully do or cause to be done or by virtue hereof.
Pursuant to the requirements of the Securities Act of 1933, this Registration
Statement has been signed by the following persons in the capacities and on the dates indicated:
Signature |
|
Title |
|
Date |
|
|
|
|
|
/s/ James Ballengee |
|
Chief Executive Officer and Director |
|
December 29, 2022. |
James Ballengee |
|
(Principal Executive Officer) |
|
|
|
|
|
|
|
/s/ Tyler Nelson |
|
Chief Financial Officer |
|
December 29, 2022. |
Tyler Nelson |
|
(Principal Accounting Officer and
Principal Financial Officer) |
|
|
|
|
|
|
|
/s/ Matthew Balk |
|
Director |
|
December 29, 2022. |
Matthew Balk |
|
|
|
|
|
|
|
|
|
/s/ Trent Staggs |
|
Director |
|
December 29, 2022. |
Trent Staggs |
|
|
|
|
|
|
|
|
|
/s/ David Natan |
|
Director |
|
December 29, 2022.
|
David Natan |
|
|
|
|
Director |
|
|
|
|
Vivakor (NASDAQ:VIVK)
Graphique Historique de l'Action
De Déc 2024 à Jan 2025
Vivakor (NASDAQ:VIVK)
Graphique Historique de l'Action
De Jan 2024 à Jan 2025